SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
May 25, 1998
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349
33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591
33-49296, 33-49689, 33-52603,
33-54227, 333-4846
(Commission File Number)
Delaware 333-39665 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the May 1998 distribution to holders of the following series of Conduit Mortgage
Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 1986-15 1987-1 1987-3 1987-4 1987-S2 1987-6 1987-S5
1987-S7
1987-SA1 1988-3A 1988-3B 1988-3C 1988-4B 1989-2 1989-3A 1989-3B 1989-3C
1989-SW1A 1989-SW1B 1989-S1 1989-S2 1989-SW2 1989-4A 1989-4B
1989-S4
1989-5A 1989-5B 1989-7 1990-S1 1990-2 1990-3A 1990-3B 1990-3C 1990-5
1990-6
1990-8 1990-S14 1990-R16 1991-4 1991-R9 1991-S11 1991-R13 1991-R14
1991-20
1991-21A 1991-21B 1991-21C 1991-25A 1991-25B 1991-S30 1992-S1 1992-S2
1992-S3 1992-S4 1992-S5 1992-S6 1992-S7 1992-S8 1992-S9 1992-S10 1992-S11
1992-S12 1992-13 1992-S14 1992-S15 1992-S16 1992-17A 1992-17B
1992-17C
1992-S18 1992-S19 1992-S20 1992-S21 1992-S23 1992-S22 1992-S24
1992-S25
1992-S26 1992-S27 1992-S28 1992-S29 1992-S30 1992-S31 1992-S32
1992-S33
1992-S34 1992-S35 1992-S36 1992-S37 1992-S38 1992-S39 1992-S40
1992-S41
1992-S42 1992-S43 1992-S44 1993-S1 1993-S2 1993-S3 1993-S4 1993-S5
1993-S6
1993-S7 1993-S8 1993-S9 1993-S10 1993-S11 1993-S12 1993-S13 1993-MZ1
1987-S1 1989-4C 1989-4D 1989-4E 1993-S14 1993-S15 1993-19 1993-S16
1993-S17
1993-S18 1993-MZ2 1993-S20 1993-S21 1993-S22 1993-S23 1993-S27
1993-S24
1993-S25 1993-S26 1993-S28 1993-S29 1993-S30 1993-S33 1993-MZ3
1993-S31
<PAGE>
1993-S32 1993-S34 1993-S38 1993-S41 1993-S35 1993-S36 1993-S37
1993-S39
1993-S42 1993-S40 1993-S43 1993-S44 1993-S46 1993-S45 1993-S47
1993-S48
1993-S49 1994-S1 1994-S2 1994-S3 1994-S5 1994-S6 1994-RS4 1994-S7
1994-S8
1994-S9 1994-S10 1994-S11 1994-S12 1994-S13 1994-S14 1994-S15 1994-S16
1994-MZ1 1994-S17 1994-S18 1994-S19 1994-S20 1995-S1 1995-S2
1995-S3
1995-S4 1995-S6 1995-S7 1995-S8 1995-R5 1995-S9 1995-S10 1995-S11 1995-S12
1995-S13 1995-S14 1995-S15 1995-S16 1995-S17 1995-S18 1995-S19
1995-S21
1996-S3 1996-S1 1996-S2 1996-S4 1996-S5 1996-S6 1996-S7 1996-S8 1996-S9
1996-S11 1996-S12 1996-S10 1996-S13 1996-S14 1996-S15 1996-S16
1996-S17
1996-S18 1996-S19 1996-S20 1996-S21 1996-S22 1996-S23 1995-R20
1996-S24
1996-S25 1997-S1 1997-S2 1997-S3 1997-S4 1997-S5 1997-S6 1997-S7
1997-S8
1997-QPCR1 1997-QPCR2 1997-S9 1997-S10 1997-S11 1993-1 1997-S12 1997-S13
1997-S14 1997-S15 1997-S16 1997-S17 1997 S-18 1997-S17 1997-QPCR3
1997-S19
1997-S20 1997-S21 1998-S1 1998-S1 1998-S2 1998-S4 1998-S3 1998-S5
1998-S6
1998-S7 1997-S12RIII 1998-S8 1996-S9 1998-S10 1998-NS1
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: May 25, 1998
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: May 25, 1998
<PAGE>
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AN6 51,185,471.15 160,271.39 8.0000 264.22
STRIP 0.00 0.00 1.3000 0.00
- --------------------------------------------------------------------------------
51,185,471.15 160,271.39 264.22
=====================================================================
===========
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
1,068.48 0.00 1,332.70 0.00 160,007.17
STRIP 173.63 0.00 173.63 0.00 0.00
1,242.11 0.00 1,506.33 0.00 160,007.17
=====================================================================
===========
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION
FACTOR
3.131189 0.005162 0.020875 0.000000 0.026037 3.126027
STRIP 0.000000 0.000000 0.003392 0.000000 0.003392 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 60.10
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 160,007.17
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 160,007.17
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 264.22
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.003126027
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 776,340.08 8.0000 1,347.31
STRIP 0.00 0.00 1.5574 0.00
- --------------------------------------------------------------------------------
50,250,749.71 776,340.08 1,347.31
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
5,175.60 0.00 6,522.91 0.00 774,992.77
STRIP 1,007.56 0.00 1,007.56 0.00 0.00
6,183.16 0.00 7,530.47 0.00 774,992.77
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
15.449323 0.026812 0.102995 0.000000 0.129807 15.422512
STRIP 0.000000 0.000000 0.020051 0.000000 0.020051 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 253.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 281.42
SUBSERVICER ADVANCES THIS MONTH 4,625.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 320,226.50
(B) TWO MONTHLY PAYMENTS: 2 262,136.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 774,992.77
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 777,798.20
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,347.31
MORTGAGE POOL INSURANCE 2,914,650.07
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3849%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.015422512
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 3,351,131.88 8.5000 6,051.11
STRIP 0.00 0.00 0.9140 0.00
- --------------------------------------------------------------------------------
96,428,600.14 3,351,131.88 6,051.11
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,737.18 0.00 29,788.29 0.00 3,345,080.77
STRIP 2,552.36 0.00 2,552.36 0.00 0.00
26,289.54 0.00 32,340.65 0.00 3,345,080.77
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
34.752468 0.062752 0.246163 0.000000 0.308915 34.689716
STRIP 0.000000 0.000000 0.026469 0.000000 0.026469 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,388.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,059.48
SUBSERVICER ADVANCES THIS MONTH 2,613.27
MASTER SERVICER ADVANCES THIS MONTH 1,288.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 128,277.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 137,192.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,345,080.77
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 3,219,160.73
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 132,254.94
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 404.03
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,647.08
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3071%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.034689716
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 1,662,970.44 6.5000 3,311.49
STRIP 0.00 0.00 2.8658 0.00
- --------------------------------------------------------------------------------
99,525,248.34 1,662,970.44 3,311.49
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
9,007.76 0.00 12,319.25 0.00 1,659,658.95
STRIP 3,971.46 0.00 3,971.46 0.00 0.00
12,979.22 0.00 16,290.71 0.00 1,659,658.95
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
16.709031 0.033273 0.090507 0.000000 0.123780 16.675758
STRIP 0.000000 0.000000 0.039904 0.000000 0.039904 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 635.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 575.11
SUBSERVICER ADVANCES THIS MONTH 1,815.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 193,928.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,659,658.95
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 1,665,407.77
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 324.95
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,986.54
MORTGAGE POOL INSURANCE 7,387,592.96
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2395%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.016675758
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 4,394,565.08 7.0000 149,110.70
STRIP 0.00 0.00 1.9559 0.00
- --------------------------------------------------------------------------------
106,883,729.60 4,394,565.08 149,110.70
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
25,063.03 0.00 174,173.73 0.00 4,245,454.38
STRIP 7,002.18 0.00 7,002.18 0.00 0.00
32,065.21 0.00 181,175.91 0.00 4,245,454.38
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
41.115379 1.395074 0.234489 0.000000 1.629563 39.720305
STRIP 0.000000 0.000000 0.065512 0.000000 0.065512 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,794.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,485.88
SUBSERVICER ADVANCES THIS MONTH 7,834.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 839,110.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,245,454.38
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 4,254,074.83
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 26
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 139,247.21
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 698.69
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,164.80
MORTGAGE POOL INSURANCE 6,565,698.13
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8744%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.039720305
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/26/98
MONTHLY Cutoff: Apr-98
DETERMINATION DATE: 05/20/98
RUN TIME/DATE: 05/18/98 05:30 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 60,979.28 2,532.74
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 55,052.92
Total Principal Prepayments 53,702.84
Principal Payoffs-In-Full 53,679.63
Principal Curtailments 23.21
Principal Liquidations 0.00
Scheduled Principal Due 1,350.08
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 5,926.36 2,532.74
Prepayment Interest Shortfall 292.73 151.32
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 877,989.31
Current Period ENDING Prin Bal 822,936.39
Change in Principal Balance 55,052.92
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.466738
Interest Distributed 0.050244
Total Distribution 0.516982
Total Principal Prepayments 0.455292
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 7.443582
ENDING Principal Balance 6.976844
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.339283%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689187%
Prepayment Percentages 38.689186%
Trading Factors 0.697684%
Certificate Denominations 1,000
Sub-Servicer Fees 305.53
Master Servicer Fees 104.58
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 94,215.11 318.80 158,045.93
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 86,867.33 141,920.25
Total Principal Prepayments 85,102.99 138,805.83
Principal Payoffs-In-Full 85,066.20 138,745.83
Principal Curtailments 36.79 60.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,139.48 3,489.56
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 7,347.78 318.80 16,125.68
Prepayment Interest Shortfall 457.33 6.55 907.93
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 1,391,351.03 2,269,340.34
Current Period ENDING Prin Bal 1,304,108.56 2,127,044.95
Change in Principal Balance 87,242.47 142,295.39
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,446.099527
Interest Distributed 206.906338
Total Distribution 2,653.005866
Total Principal Prepayments 2,396.417429
Current Period Interest Shortfall
BEGINNING Principal Balance 156.716367
ENDING Principal Balance 146.889715
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 505,348.62 3,304.76 508,653.38
Period Ending Class Percentages 61.310813%
Prepayment Percentages 61.310814%
Trading Factors 14.688971% 1.677074%
Certificate Denominations 250,000
Sub-Servicer Fees 484.18 789.71
Master Servicer Fees 165.74 270.32
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 373,122.16 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 373,122.16 3
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 4.1723%
Loans in Pool 15
Current Period Sub-Servicer Fee 789.71
Current Period Master Servicer Fee 270.32
Aggregate REO Losses (509,401.82)
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
126,773,722.44 3,822,382.31 8.5000 9,131.21
STRIP 0.00 0.00 0.3068 0.00
- --------------------------------------------------------------------------------
126,773,722.44 3,822,382.31 9,131.21
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
27,075.21 0.00 36,206.42 0.00 3,813,251.10
STRIP 977.38 0.00 977.38 0.00 0.00
28,052.59 0.00 37,183.80 0.00 3,813,251.10
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
30.151219 0.072028 0.213571 0.000000 0.285599 30.079192
STRIP 0.000000 0.000000 0.007710 *,***.****** 0.007710 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,653.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,393.26
SUBSERVICER ADVANCES THIS MONTH 5,107.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 311,458.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 234,280.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,813,251.10
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 3,822,609.45
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 510.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,620.42
MORTGAGE POOL INSURANCE 7,927,816.44
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7635%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.030079192
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/26/98
MONTHLY Cutoff: Apr-98
DETERMINATION DATE: 05/20/98
RUN TIME/DATE: 05/18/98 05:38 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 52,744.96 945.16
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 42,566.88
Total Principal Prepayments 17,039.11
Principal Payoffs-In-Full 0.00
Principal Curtailments 17,039.11
Principal Liquidations 0.00
Scheduled Principal Due 25,527.77
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 10,178.08 945.16
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 1,395,851.31
Current Period ENDING Princ Balance 1,353,284.43
Change in Principal Balance 42,566.88
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.590676
Interest Distributed 0.141235
Total Distribution 0.731912
Total Principal Prepayments 0.236442
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 19.369428
ENDING Principal Balance 18.778751
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.611899%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306471%
Prepayment Percentages 75.306471%
Trading Factors 1.877875%
Certificate Denominations 1,000
Sub-Servicer Fees 384.88
Master Servicer Fees 174.49
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 17,270.79 24.66 70,985.57
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 13,957.98 56,524.86
Total Principal Prepayments 5,587.24 22,626.35
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 5,587.24 22,626.35
Principal Liquidations 0.00 0.00
Scheduled Principal Due 8,370.74 33,898.51
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,312.81 24.66 14,460.71
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 457,709.60 1,853,560.91
Current Period ENDING Princ Balance 443,751.62 1,797,036.05
Change in Principal Balance 13,957.98 56,524.86
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,027.616496
Interest Distributed 243.896194
Total Distribution 1,271.512690
Total Principal Prepayments 411.344621
Current Period Interest Shortfall
BEGINNING Principal Balance 134.790259
ENDING Principal Balance 130.679793
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 105,981.18 151.34 106,132.52
Period Ending Class Percentages 24.693529%
Prepayment Percentages 24.693529%
Trading Factors 13.067979% 2.381430%
Certificate Denominations 250,000
Sub-Servicer Fees 126.20 511.08
Master Servicer Fees 57.21 231.70
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 443,751.62
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 2.8274%
Loans in Pool 31
Curr Period Sub-Servicer Fee 511.08
Curr Period Master Servicer Fee 231.70
Aggregate REO Losses (105,184.39)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 19-May-98
1987-SA1, CLASS A, 7.82231297% PASS-THROUGH RATE (POOL 4009) 08:45 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MAY 20, 1998
DISTRIBUTION DATE: MAY 26, 1998
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $1,913,606.58
ENDING POOL BALANCE $1,766,881.68
PRINCIPAL DISTRIBUTIONS $146,724.90
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $141,543.37
PARTIAL PRINCIPAL PREPAYMENTS $1,903.95
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 05/01 $3,277.58
$146,724.90
INTEREST DUE ON BEG POOL BALANCE $12,474.02
PREPAYMENT INTEREST SHORTFALL ($301.07)
$12,172.95
TOTAL DISTRIBUTION DUE THIS PERIOD $158,897.85
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $194.63
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 41.387126%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $3.342608942
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.277317698
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $3.267940851
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $4,269,157.74
TRADING FACTOR 0.040252162
NUMBER OF LOANS DELINQUENT ONE MONTH 3
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $564,667.32
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 19-May-98
1987-SA1, CLASS B, 7.79231297% PASS-THROUGH RATE (POOL 4009) 08:45 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MAY 20, 1998
DISTRIBUTION DATE: MAY 26, 1998
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,506,569.26
ENDING POOL BALANCE $2,502,276.06
NET CHANGE TO PRINCIPAL BALANCE $4,293.20
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 05/01 $4,293.20
$4,293.20
INTEREST DUE ON BEGINNING POOL BALANCE $16,276.64
PREPAYMENT INTEREST SHORTFALL ($392.85)
LOSS ON LIQUIDATED MORTGAGE $0.00
$15,883.79
TOTAL DISTRIBUTION DUE THIS PERIOD $20,176.99
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $337.79
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,249.74
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $254.94
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 58.612874%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $4,269,157.74
NUMBER OF LOANS DELINQUENT ONE MONTH 3
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $564,667.32
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 19-May-98
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 08:45 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MAY 20, 1998
DISTRIBUTION DATE: MAY 26, 1998
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 05/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $62.66
PREPAYMENT INTEREST SHORTFALL ($1.51)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $61.15
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $4,269,157.74
NUMBER OF LOANS DELINQUENT ONE MONTH 3
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $564,667.32
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 3,250,787.40 7.6500 58,787.79
- --------------------------------------------------------------------------------
25,441,326.74 3,250,787.40 58,787.79
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
20,480.25 0.00 79,268.04 0.00 3,191,999.61
20,480.25 0.00 79,268.04 0.00 3,191,999.61
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
127.775860 2.310720 0.804999 0.000000 3.115719 125.465140
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 988.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 990.43
SUBSERVICER ADVANCES THIS MONTH 2,134.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 257,434.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,191,999.61
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 3,196,921.65
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 39,470.99
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 13,793.59
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,523.21
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3493%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6101%
POOL TRADING FACTOR 0.125465140
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
38,297,875.16 3,126,806.13 7.6717 109,281.35
- --------------------------------------------------------------------------------
38,297,875.16 3,126,806.13 109,281.35
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
19,323.82 0.00 128,605.17 0.00 3,017,524.78
19,323.82 0.00 128,605.17 0.00 3,017,524.78
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
81.644376 2.853457 0.504566 0.000000 3.358023 78.790919
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 986.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 629.71
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,017,524.78
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 3,021,373.73
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 104,193.21
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 287.47
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,800.67
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3134%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6717%
POOL TRADING FACTOR 0.078790919
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 6,912,874.55 6.8680 109,395.64
- --------------------------------------------------------------------------------
69,360,201.61 6,912,874.55 109,395.64
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
39,521.91 0.00 148,917.55 0.00 6,803,478.91
39,521.91 0.00 148,917.55 0.00 6,803,478.91
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
99.666298 1.577211 0.569807 0.000000 2.147018 98.089088
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,455.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,438.60
SUBSERVICER ADVANCES THIS MONTH 3,726.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 129,315.66
(B) TWO MONTHLY PAYMENTS: 2 248,060.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 114,132.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,803,478.91
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 6,816,503.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 95,186.19
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,473.18
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,736.27
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5524%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8750%
POOL TRADING FACTOR 0.098089088
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 792,466.43 8.5000 116,217.88
STRIP 0.00 0.00 0.2301 0.00
- --------------------------------------------------------------------------------
9,209,655.99 792,466.43 116,217.88
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
5,064.29 0.00 121,282.17 0.00 676,248.55
STRIP 138.26 0.00 138.26 0.00 0.00
5,202.55 0.00 121,420.43 0.00 676,248.55
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
86.047343 12.619134 0.549889 0.000000 13.169023 73.428210
STRIP 0.000000 0.000000 0.015013 0.000000 0.015013 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 148.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 131.07
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 676,248.55
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 687,298.20
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 105,168.23
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,049.65
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 344,782.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2001%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.073428210
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
199,725,759.94 20,323,757.82 6.8025 741,096.53
- --------------------------------------------------------------------------------
199,725,759.94 20,323,757.82 741,096.53
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
113,639.76 0.00 854,736.29 0.00 19,582,661.29
113,639.76 0.00 854,736.29 0.00 19,582,661.29
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
101.758320 3.710571 0.568979 0.000000 4.279550 98.047750
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,005.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,061.50
SUBSERVICER ADVANCES THIS MONTH 5,277.39
MASTER SERVICER ADVANCES THIS MONTH 2,758.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 344,331.70
(B) TWO MONTHLY PAYMENTS: 2 154,875.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 83,920.04
(D) LOANS IN FORECLOSURE 1 110,655.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,582,661.29
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 19,240,750.40
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 374,443.77
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 465,095.85
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,062.67
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 238,116.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 33,821.18
FSA GUARANTY INSURANCE POLICY 5,720,077.74
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,005.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5411%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8565%
POOL TRADING FACTOR 0.098047750
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 5,624,663.59 7.6631 14,559.02
- --------------------------------------------------------------------------------
60,404,491.94 5,624,663.59 14,559.02
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
35,882.67 0.00 50,441.69 0.00 5,610,104.57
35,882.67 0.00 50,441.69 0.00 5,610,104.57
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
93.116644 0.241025 0.594040 0.000000 0.835065 92.875619
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,991.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,186.72
SUBSERVICER ADVANCES THIS MONTH 650.34
MASTER SERVICER ADVANCES THIS MONTH 771.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 79,497.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,610,104.57
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 5,523,678.31
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,497.67
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,631.85
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,927.17
LOC AMOUNT AVAILABLE 11,728,403.86
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3436%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6616%
POOL TRADING FACTOR 0.092875619
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 9,462,710.48 6.7700 18,020.08
- --------------------------------------------------------------------------------
80,948,485.59 9,462,710.48 18,020.08
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
53,376.24 0.00 71,396.32 0.00 9,444,690.40
53,376.24 0.00 71,396.32 0.00 9,444,690.40
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
116.897931 0.222612 0.659385 0.000000 0.881997 116.675319
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,083.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,979.99
SUBSERVICER ADVANCES THIS MONTH 4,869.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 277,887.02
(B) TWO MONTHLY PAYMENTS: 1 72,787.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 296,473.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,444,690.40
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 9,465,506.00
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,633.11
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,386.97
LOC AMOUNT AVAILABLE 11,728,403.86
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4110%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7700%
POOL TRADING FACTOR 0.116675319
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 7,951,644.95 6.9771 19,870.82
- --------------------------------------------------------------------------------
42,805,537.40 7,951,644.95 19,870.82
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
46,194.05 0.00 66,064.87 0.00 7,931,774.13
46,194.05 0.00 66,064.87 0.00 7,931,774.13
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
185.762063 0.464211 1.079161 0.000000 1.543372 185.297852
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,313.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,656.57
SUBSERVICER ADVANCES THIS MONTH 10,144.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 293,856.16
(B) TWO MONTHLY PAYMENTS: 2 202,184.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 290,593.90
(D) LOANS IN FORECLOSURE 2 349,593.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,931,774.13
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 7,953,132.32
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 6,672.73
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,198.09
FSA GUARANTY INSURANCE POLICY 77,556,632.64
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,601.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.7271%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9771%
POOL TRADING FACTOR 0.185297852
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 8,649,183.65 6.8246 287,345.17
- --------------------------------------------------------------------------------
55,464,913.85 8,649,183.65 287,345.17
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
47,838.97 0.00 335,184.14 0.00 8,361,838.48
47,838.97 0.00 335,184.14 0.00 8,361,838.48
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
155.939729 5.180666 0.862509 0.000000 6.043175 150.759064
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,471.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,737.30
SUBSERVICER ADVANCES THIS MONTH 12,839.24
MASTER SERVICER ADVANCES THIS MONTH 587.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 639,480.54
(B) TWO MONTHLY PAYMENTS: 1 63,281.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 1,003,905.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,361,838.48
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 8,305,980.13
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 79,750.74
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 273,163.07
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 322.98
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,859.12
FSA GUARANTY INSURANCE POLICY 77,556,632.64
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,601.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5741%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8241%
POOL TRADING FACTOR 0.150759064
................................................................................
DISTRIBUTION DATE: 05/26/98
MONTHLY Cutoff: Apr-98
DETERMINATION DATE: 05/20/98
RUN TIME/DATE: 05/18/98 05:52 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 52,310.55
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 13,294.41
Total Principal Prepayments 1,889.65
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,889.65
Principal Liquidations 0.00
Scheduled Principal Due 11,404.76
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 39,016.14
Prepayment Interest Shortfall 4.65
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 6,731,307.05
Curr Period ENDING Princ Balance 6,718,012.64
Change in Principal Balance 13,294.41
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.088018
Interest Distributed 0.258315
Total Distribution 0.346333
Total Principal Prepayments 0.012511
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 44.566041
ENDING Principal Balance 44.478022
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.956294%
Subordinated Unpaid Amounts
Period Ending Class Percentages 42.489767%
Prepayment Percentages 100.000000%
Trading Factors 4.447802%
Certificate Denominations 1,000
Sub-Servicer Fees 2,510.87
Master Servicer Fees 701.06
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 83,140.53 72.48 135,523.56
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 15,432.09 28,726.50
Total Principal Prepayments 0.00 1,889.65
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 1,889.65
Principal Liquidations 0.00 0.00
Scheduled Principal Due 15,432.09 26,836.85
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 67,708.44 72.48 106,797.06
Prepayment Interest Shortfall 6.29 0.01 10.95
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 9,108,314.99 15,839,622.04
Curr Period ENDING Princ Balance 9,092,882.90 15,810,895.54
Change in Principal Balance 15,432.09 28,726.50
PER CERTIFICATE DATA BY CLASS
Principal Distributed 319.630838
Interest Distributed 1,402.383309
Total Distribution 1,722.014148
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 754.608963
ENDING Principal Balance 753.330439
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.946294% 0.010000%
Subordinated Unpaid Amounts 1,159,700.60 914.58 962,111.90
Period Ending Class Percentages 57.510233%
Prepayment Percentages 0.000000%
Trading Factors 75.333044% 9.693310%
Certificate Denominations 250,000
Sub-Servicer Fees 3,398.48 5,909.35
Master Servicer Fees 948.90 1,649.96
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 564,331.39 4
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 364,730.02 1
Total Unpaid Princ on Delinquent Loans 929,061.41 5
Loans in Foreclosure, INCL in Delinq 726,973.28 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 6.2958%
Loans in Pool 112
Current Period Sub-Servicer Fee 5,909.35
Current Period Master Servicer Fee 1,649.96
Aggregate REO Losses (923,595.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/26/98
MONTHLY Cutoff: Apr-98
DETERMINATION DATE: 05/20/98
RUN TIME/DATE: 05/18/98 05:18 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 1,570,871.88
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,487,129.77
Total Principal Prepayments 1,463,202.07
Principal Payoffs-In-Full 1,455,164.83
Principal Curtailments 8,037.24
Principal Liquidations 0.00
Scheduled Principal Due 23,927.70
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 83,742.11
Prepayment Interest Shortfall 1,855.61
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 13,067,378.82
Current Period ENDING Prin Bal 11,580,249.05
Change in Principal Balance 1,487,129.77
PER CERTIFICATE DATA BY CLASS
Principal Distributed 11.104889
Interest Distributed 0.625330
Total Distribution 11.730219
Total Principal Prepayments 10.926213
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 97.578432
ENDING Principal Balance 86.473543
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.860587%
Subordinated Unpaid Amounts
Period Ending Class Percentages 50.191865%
Prepayment Percentages 100.000000%
Trading Factors 8.647354%
Certificate Denominations 1,000
Sub-Servicer Fees 3,772.23
Master Servicer Fees 1,257.41
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 93,349.20 90.44 1,664,311.52
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 20,753.65 1,507,883.42
Total Principal Prepayments 0.00 1,463,202.07
Principal Payoffs-In-Full 0.00 1,455,164.83
Principal Curtailments 0.00 8,037.24
Principal Liquidations 0.00 0.00
Scheduled Principal Due 21,081.11 45,008.81
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 72,595.55 90.44 156,428.10
Prepayment Interest Shortfall 1,632.77 2.08 3,490.46
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 11,512,796.08 24,580,174.90
Current Period ENDING Prin Bal 11,491,714.97 23,071,964.02
Change in Principal Balance 21,081.11 1,508,210.88
PER CERTIFICATE DATA BY CLASS
Principal Distributed 364.835464
Interest Distributed 1,276.181837
Total Distribution 1,641.017301
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 809.549415
ENDING Principal Balance 808.067047
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.850587% 0.010000%
Subordinated Unpaid Amounts 1,907,663.54 1,582.44 1,909,245.98
Period Ending Class Percentages 49.808135%
Prepayment Percentages 0.000000%
Trading Factors 80.806705% 15.574652%
Certificate Denominations 250,000
Sub-Servicer Fees 3,743.39 7,515.62
Master Servicer Fees 1,247.80 2,505.21
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,075,579.00
Loans in Pool 116
Current Period Sub-Servicer Fee 7,515.62
Current Period Master Servicer Fee 2,505.21
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 982,786.44 5
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 352,294.76 2
Tot Unpaid Prin on Delinquent Loans 1,335,081.20 7
Loans in Foreclosure, INCL in Delinq 173,492.56 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 1.9754%
Aggregate REO Losses (1,861,130.82)
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 8,172,807.40 6.8463 14,533.20
- --------------------------------------------------------------------------------
69,922,443.97 8,172,807.40 14,533.20
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
46,622.85 0.00 61,156.05 0.00 8,158,274.20
46,622.85 0.00 61,156.05 0.00 8,158,274.20
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
116.883892 0.207847 0.666779 0.000000 0.874626 116.676045
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,998.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,706.45
SUBSERVICER ADVANCES THIS MONTH 2,707.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 357,531.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,158,274.20
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 8,170,392.42
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 887.06
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,646.14
LOC AMOUNT AVAILABLE 10,030,284.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5539%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8549%
POOL TRADING FACTOR 0.116676045
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 6,628,417.68 6.8530 311,540.75
- --------------------------------------------------------------------------------
74,994,327.48 6,628,417.68 311,540.75
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
36,693.04 0.00 348,233.79 0.00 6,316,876.93
36,693.04 0.00 348,233.79 0.00 6,316,876.93
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
88.385587 4.154191 0.489278 0.000000 4.643469 84.231396
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,448.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,345.03
SUBSERVICER ADVANCES THIS MONTH 3,343.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 284,163.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 158,319.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,316,876.93
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 6,328,115.39
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 299,797.02
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,101.29
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,642.44
LOC AMOUNT AVAILABLE 10,030,284.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5545%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8542%
POOL TRADING FACTOR 0.084231396
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 5,274,724.58 7.6470 388,055.64
- --------------------------------------------------------------------------------
37,402,303.81 5,274,724.58 388,055.64
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
33,112.33 0.00 421,167.97 0.00 4,886,668.94
33,112.33 0.00 421,167.97 0.00 4,886,668.94
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
141.026729 10.375180 0.885302 0.000000 11.260482 130.651549
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,699.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 994.62
SUBSERVICER ADVANCES THIS MONTH 2,508.99
MASTER SERVICER ADVANCES THIS MONTH 3,399.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 197,295.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 114,800.31
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,886,668.94
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 4,460,672.40
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 26
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 432,178.67
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 379,861.99
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 619.24
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,574.41
LOC AMOUNT AVAILABLE 10,030,284.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2694%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5877%
POOL TRADING FACTOR 0.130651549
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 2,131,710.81 7.6578 5,480.28
- --------------------------------------------------------------------------------
22,040,775.69 2,131,710.81 5,480.28
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
13,590.06 0.00 19,070.34 0.00 2,126,230.53
13,590.06 0.00 19,070.34 0.00 2,126,230.53
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
96.716687 0.248643 0.616587 0.000000 0.865230 96.468044
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 734.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 444.80
SUBSERVICER ADVANCES THIS MONTH 645.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 78,108.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,126,230.53
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 2,128,818.37
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,107.85
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,372.43
LOC AMOUNT AVAILABLE 10,030,284.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3214%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6577%
POOL TRADING FACTOR 0.096468044
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 1,787,223.13 7.6396 2,803.18
- --------------------------------------------------------------------------------
20,728,527.60 1,787,223.13 2,803.18
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
11,377.42 0.00 14,180.60 0.00 1,784,419.95
11,377.42 0.00 14,180.60 0.00 1,784,419.95
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
86.220457 0.135233 0.548877 0.000000 0.684110 86.085224
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 666.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 372.98
SUBSERVICER ADVANCES THIS MONTH 567.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 70,555.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,784,419.95
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 1,785,935.77
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.20
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,702.98
LOC AMOUNT AVAILABLE 10,030,284.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3371%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6396%
POOL TRADING FACTOR 0.086085224
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/26/98
MONTHLY Cutoff: Apr-98
DETERMINATION DATE: 05/20/98
RUN TIME/DATE: 05/18/98 06:08 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 484,971.65 2,335.31
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 446,449.01 61.63
Total Principal Prepayments 439,905.09 60.73
Principal Payoffs-In-Full 317,906.93 43.88
Principal Curtailments 679.18 0.09
Principal Liquidations 121,318.98 16.76
Scheduled Principal Due 6,543.92 0.90
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 38,522.64 2,273.68
Prepayment Interest Shortfall 683.06 40.31
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 5,790,380.78 800.72
Current Period ENDING Prin Bal 5,343,931.77 739.09
Change in Principal Balance 446,449.01 61.63
PER CERTIFICATE DATA BY CLASS
Principal Distributed 5.767455 6.163000
Interest Distributed 0.497655 227.368000
Total Distribution 5.682918 6.073000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 69.035628 73.909000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.1250% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 50.6857% 0.0070%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 6.9036% 7.3909%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 2,659.17 0.37
Master Servicer Fees 580.06 0.08
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 124,365.57 25.64 611,698.17
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 88,999.90 19.41 535,529.95
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 35,365.67 6.23 76,168.22
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 5,315,854.23 135.53 11,107,171.26
Current Period ENDING Prin Bal 5,198,469.66 132.60 10,543,273.12
Change in Principal Balance 117,384.57 2.93 563,898.14
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,997.164784
Interest Distributed 1,190.975953
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 700.255627
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 8.1250% 8.1250%
Subordinated Unpaid Amounts 2,685,535.94 553.72
Period Ending Class Percentages 49.3060% 0.0013% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 70.0256%
Certificate Denominations 250,000
Sub-Servicer fees 2,441.25 5,100.79
Master Servicer Fees 532.52 1,112.66
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 0.00 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 905,342.00
Suspense Net (charges)/Recoveries (4,051.07)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 226,480.46 1
Loans Delinquent TWO Payments 86,772.62 1
Loans Delinquent THREE + Payments 501,278.15 3
Tot Unpaid Principal on Delinq Loans 814,531.23 5
Loans in Foreclosure (incl in delinq) 315,816.62 2
REO/Pending Cash Liquidations 0.00 0
6 Mo Avg Delinquencies 2+ Payments 8.2083%
Loans in Pool 57
Current Period Sub-Servicer Fee 5,100.85
Current Period Master Servicer Fee 1,112.68
Aggregate REO Losses (2,521,717.57)
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 12,265,193.97 7.5918 346,096.82
- --------------------------------------------------------------------------------
87,338,199.16 12,265,193.97 346,096.82
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
76,343.04 0.00 422,439.86 0.00 11,919,097.15
76,343.04 0.00 422,439.86 0.00 11,919,097.15
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
140.433328 3.962720 0.874108 0.000000 4.836828 136.470608
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,153.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,050.18
SUBSERVICER ADVANCES THIS MONTH 3,109.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 132,523.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 512,521.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,919,097.15
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 11,940,624.36
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 291,949.34
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 35,790.83
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,356.65
MORTGAGE POOL INSURANCE 8,461,544.04
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3761%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5826%
POOL TRADING FACTOR 0.136470608
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 7,513,364.97 8.5000 139,509.09
- --------------------------------------------------------------------------------
62,922,765.27 7,513,364.97 139,509.09
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
53,213.62 0.00 192,722.71 9,760.92 7,364,094.96
53,213.62 0.00 192,722.71 9,760.92 7,364,094.96
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
119.406147 2.217148 0.845697 0.000000 3.062845 117.033874
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,038.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,307.46
SUBSERVICER ADVANCES THIS MONTH 5,011.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 205,150.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 171,246.95
(D) LOANS IN FORECLOSURE 2 377,943.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,364,094.96
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 7,377,673.14
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 855.05
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 139,131.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION -477.64
MORTGAGE POOL INSURANCE 8,461,544.04
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3790%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.117033874
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 1,640,632.14 10.0000 1,629.03
- --------------------------------------------------------------------------------
120,931,254.07 1,640,632.14 1,629.03
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
13,671.24 0.00 15,300.27 0.00 1,639,003.11
13,671.24 0.00 15,300.27 0.00 1,639,003.11
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
13.566651 0.013471 0.113050 0.000000 0.126521 13.553180
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 549.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,745.51
SUBSERVICER ADVANCES THIS MONTH 3,476.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 114,436.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 222,596.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,639,003.11
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 1,641,498.38
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 83.87
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,545.16
MORTGAGE POOL INSURANCE 2,575,831.45
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6781%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.013553180
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 1,872,482.90 10.5000 255,663.73
- --------------------------------------------------------------------------------
193,971,603.35 1,872,482.90 255,663.73
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
14,306.01 0.00 269,969.74 0.00 1,616,819.17
14,306.01 0.00 269,969.74 0.00 1,616,819.17
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
9.653387 1.318047 0.073753 0.000000 1.391800 8.335340
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 565.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 793.66
SUBSERVICER ADVANCES THIS MONTH 8,673.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 394,806.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 874,771.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,616,819.17
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 1,621,847.10
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 254,226.72
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,437.01
MORTGAGE POOL INSURANCE 907,533.54
SPECIAL HAZARD LOSS COVERAGE 847,826.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.4962%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.008335340
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 6,771,672.10 7.3446 73,844.36
- --------------------------------------------------------------------------------
46,306,707.62 6,771,672.10 73,844.36
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
41,426.42 0.00 115,270.78 0.00 6,697,827.74
41,426.42 0.00 115,270.78 0.00 6,697,827.74
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
146.235231 1.594680 0.894609 0.000000 2.489289 144.640552
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,684.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,177.35
SUBSERVICER ADVANCES THIS MONTH 2,359.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 297,793.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,697,827.74
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 6,707,463.02
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 33
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 63,233.63
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 506.78
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,103.95
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2070%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3446%
POOL TRADING FACTOR 0.144640552
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 2,406,566.42 7.5983 4,702.76
- --------------------------------------------------------------------------------
19,212,019.52 2,406,566.42 4,702.76
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
15,230.78 0.00 19,933.54 0.00 2,401,863.66
15,230.78 0.00 19,933.54 0.00 2,401,863.66
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
125.263584 0.244782 0.792774 0.000000 1.037556 125.018802
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 812.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 759.44
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,401,863.66
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 2,405,240.05
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,167.65
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,535.11
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3783%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5983%
POOL TRADING FACTOR 0.125018802
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 1,251,018.86 8.5000 2,066.34
- --------------------------------------------------------------------------------
15,507,832.37 1,251,018.86 2,066.34
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,857.84 0.00 10,924.18 0.00 1,248,952.52
8,857.84 0.00 10,924.18 0.00 1,248,952.52
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
80.670130 0.133245 0.571185 0.000000 0.704430 80.536886
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 486.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 393.07
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,248,952.52
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 1,250,249.70
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 500.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,566.34
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3421%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.080536886
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 2,199,190.45 10.5000 84,114.88
S 760920ED6 0.00 0.00 0.7162 0.00
- --------------------------------------------------------------------------------
95,187,660.42 2,199,190.45 84,114.88
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 19,207.60 0.00 103,322.48 0.00 2,115,075.57
S 1,310.14 0.00 1,310.14 0.00 0.00
20,517.74 0.00 104,632.62 0.00 2,115,075.57
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 23.103735 0.883674 0.201787 0.000000 1.085461 22.220060
S 0.000000 0.000000 0.013764 0.000000 0.013764 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 831.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 230.93
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,115,075.57
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 2,116,836.60
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 82,117.18
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 236.64
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,761.06
FSA GUARANTY INSURANCE POLICY 1,549,931.49
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,375,622.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.7882%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.022220060
................................................................................
Run: 05/20/98 14:08:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 460,153.20 8.250000 % 819.87
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 4,692,809.10 8.250000 % 5,602.50
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 5,152,962.30 6,422.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 3,163.38 3,983.25 0.00 0.00 459,333.33
I 0.00 0.00 0.00 0.00 0.00
B 32,261.38 37,863.88 0.00 0.00 4,687,206.60
S 1,073.47 1,073.47 0.00 0.00 0.00
- -------------------------------------------------------------------------------
36,498.23 42,920.60 0.00 0.00 5,146,539.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 4.687535 0.008352 0.032225 0.040577 0.000000 4.679183
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 396.853785 0.473785 2.728226 3.202011 0.000000 396.380002
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:08:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,073.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 538.71
SUBSERVICER ADVANCES THIS MONTH 6,798.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 510,528.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 315,130.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,146,539.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 8.92987710 % 91.07012290 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 8.92509020 % 91.07490980 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,793,146.50
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 4.67865952
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 19,258,819.74 7.3114 33,126.57
- --------------------------------------------------------------------------------
190,576,742.37 19,258,819.74 33,126.57
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
117,326.82 0.00 150,453.39 0.00 19,225,693.17
117,326.82 0.00 150,453.39 0.00 19,225,693.17
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
101.055457 0.173823 0.615641 0.000000 0.789464 100.881634
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,739.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,143.84
SUBSERVICER ADVANCES THIS MONTH 7,349.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 380,125.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 194,379.68
(D) LOANS IN FORECLOSURE 2 330,610.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,225,693.17
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 19,255,557.47
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,438.60
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 30,687.97
LOC AMOUNT AVAILABLE 1,432,190.00
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0514%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3114%
POOL TRADING FACTOR 0.100881634
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 23,283,321.45 6.6706 1,116,397.54
- --------------------------------------------------------------------------------
139,233,192.04 23,283,321.45 1,116,397.54
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
127,120.41 0.00 1,243,517.95 0.00 22,166,923.91
127,120.41 0.00 1,243,517.95 0.00 22,166,923.91
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
167.225366 8.018185 0.913004 0.000000 8.931189 159.207180
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,564.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,964.14
SUBSERVICER ADVANCES THIS MONTH 24,181.57
MASTER SERVICER ADVANCES THIS MONTH 1,241.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,217,809.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 312,379.60
(D) LOANS IN FORECLOSURE 8 2,008,162.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,166,923.91
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 22,043,783.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 177,996.50
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 629,550.43
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,600.39
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 452,308.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 31,938.46
LOC AMOUNT AVAILABLE 2,147,939.62
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,835,181.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5057%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7136%
POOL TRADING FACTOR 0.159207180
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 31,265,391.85 5.9004 430,871.29
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 31,265,391.85 430,871.29
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 152,363.32 0.00 583,234.61 0.00 30,834,520.56
S 14,202.40 0.00 14,202.40 0.00 0.00
166,565.72 0.00 597,437.01 0.00 30,834,520.56
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 172.911838 2.382914 0.842638 0.000000 3.225552 170.528924
S 0.000000 0.000000 0.078546 0.000000 0.078546 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,332.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,334.46
SUBSERVICER ADVANCES THIS MONTH 9,920.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,314,803.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,834,520.56
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 30,884,433.94
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 361,242.14
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 12,714.36
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 56,914.79
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.1918%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9211%
POOL TRADING FACTOR 0.170528924
................................................................................
Run: 05/20/98 14:08:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 659,386.45 10.000000 % 107,822.14
A-3 760920KA5 62,000,000.00 811,729.78 10.000000 % 132,733.16
A-4 760920KB3 10,000.00 123.88 0.738900 % 20.26
B 10,439,807.67 1,642,315.12 10.000000 % 1,233.27
R 0.00 7.02 10.000000 % 1.15
- -------------------------------------------------------------------------------
122,813,807.67 3,113,562.25 241,809.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 5,236.01 113,058.15 0.00 0.00 551,564.31
A-3 6,445.72 139,178.88 0.00 0.00 678,996.62
A-4 1,826.86 1,847.12 0.00 0.00 103.62
B 13,041.15 14,274.42 0.00 18.00 1,641,063.85
R 1.04 2.19 0.00 0.00 5.87
B RECOURSE OBLIGATION
18.00
- -------------------------------------------------------------------------------
26,550.78 268,378.76 0.00 18.00 2,871,734.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 75.496502 12.345104 0.599497 12.944601 0.000000 63.151398
A-3 13.092416 2.140857 0.103963 2.244820 0.000000 10.951558
A-4 12.388000 2.026000 182.686000 184.712000 0.000000 10.362000
B 157.312775 0.118131 1.249175 1.367306 0.000000 157.192920
B RECOURSE OBLIGATION 0.001724
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:08:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,148.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 309.24
SUBSERVICER ADVANCES THIS MONTH 9,184.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 237,106.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 723,045.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,871,734.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 239,455.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 47.25285740 % 52.74714260 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.85460650 % 57.14539350 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7284 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 942,695.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 18.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.32012594
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 2.33828291
................................................................................
Run: 05/20/98 14:08:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 6,769,220.81 7.033319 % 18,913.32
R 760920KT4 100.00 0.00 7.033319 % 0.00
B 10,120,256.77 6,586,289.07 7.033319 % 10,978.73
- -------------------------------------------------------------------------------
155,696,256.77 13,355,509.88 29,892.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 39,653.08 58,566.40 0.00 0.00 6,750,307.49
R 0.00 0.00 0.00 0.00 0.00
B 38,581.50 49,560.23 0.00 0.00 6,575,310.34
- -------------------------------------------------------------------------------
78,234.58 108,126.63 0.00 0.00 13,325,617.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 46.499598 0.129921 0.272388 0.402309 0.000000 46.369677
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 650.802566 1.084828 3.812303 4.897131 0.000000 649.717738
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:08:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,504.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,436.01
SPREAD 2,502.74
SUBSERVICER ADVANCES THIS MONTH 1,270.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 170,284.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,325,617.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,629.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 50.68485500 % 49.31514510 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 50.65661930 % 49.34338070 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,347,079.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78851597
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.13
POOL TRADING FACTOR: 8.55872717
................................................................................
Run: 05/20/98 14:08:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 15,546,543.27 6.175819 % 1,182,729.64
R 760920KR8 100.00 0.00 6.175819 % 0.00
B 9,358,525.99 7,869,662.31 6.175819 % 0.00
- -------------------------------------------------------------------------------
120,755,165.99 23,416,205.58 1,182,729.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 77,875.14 1,260,604.78 0.00 0.00 14,363,813.63
R 0.00 0.00 0.00 0.00 0.00
B 28,649.37 28,649.37 0.00 208,099.09 7,672,334.26
- -------------------------------------------------------------------------------
106,524.51 1,289,254.15 0.00 208,099.09 22,036,147.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 139.560378 10.617292 0.699080 11.316372 0.000000 128.943086
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 840.908314 0.000000 3.061312 3.061312 0.000000 819.822937
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:08:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,507.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,358.69
SPREAD 4,272.32
SUBSERVICER ADVANCES THIS MONTH 1,823.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 247,364.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,036,147.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 10,771.04
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 792,907.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 66.39223940 % 33.60776060 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 65.18296080 % 34.81703920 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94883136
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.30
POOL TRADING FACTOR: 18.24861712
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 23,907,360.30 6.6950 225,347.87
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 23,907,360.30 225,347.87
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 132,488.07 0.00 357,835.94 0.00 23,682,012.43
S 4,947.28 0.00 4,947.28 0.00 0.00
137,435.35 0.00 362,783.22 0.00 23,682,012.43
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 208.417989 1.964523 1.154996 0.000000 3.119519 206.453466
S 0.000000 0.000000 0.043129 0.000000 0.043129 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,702.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,507.32
SUBSERVICER ADVANCES THIS MONTH 9,796.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,034,049.23
(B) TWO MONTHLY PAYMENTS: 1 303,965.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,682,012.43
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 23,712,720.83
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 187,002.13
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,702.92
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 32,642.82
LOC AMOUNT AVAILABLE 14,054,136.92
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,860,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4866%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7224%
POOL TRADING FACTOR 0.206453466
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 10,729,643.08 7.5559 636,404.17
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 10,729,643.08 636,404.17
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 67,091.48 0.00 703,495.65 0.00 10,093,238.91
S 2,219.84 0.00 2,219.84 0.00 0.00
69,311.32 0.00 705,715.49 0.00 10,093,238.91
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 188.868140 11.202281 1.180975 0.000000 12.383256 177.665859
S 0.000000 0.000000 0.039075 0.000000 0.039075 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,937.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,374.21
SUBSERVICER ADVANCES THIS MONTH 5,619.80
MASTER SERVICER ADVANCES THIS MONTH 2,268.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 712,844.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,093,238.91
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 9,811,604.62
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 291,924.61
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 620,807.36
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,846.97
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,749.84
LOC AMOUNT AVAILABLE 14,054,136.92
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,860,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2573%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5144%
POOL TRADING FACTOR 0.177665859
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 4,014,908.95 8.5000 92,284.98
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 4,014,908.95 92,284.98
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 27,996.17 0.00 120,281.15 0.00 3,922,623.97
S 823.42 0.00 823.42 0.00 0.00
28,819.59 0.00 121,104.57 0.00 3,922,623.97
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 172.274290 3.959823 1.201278 0.000000 5.161101 168.314467
S 0.000000 0.000000 0.035332 0.000000 0.035332 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,440.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 404.67
SUBSERVICER ADVANCES THIS MONTH 2,777.72
MASTER SERVICER ADVANCES THIS MONTH 1,112.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 141,042.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 187,472.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,922,623.97
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 3,795,430.21
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 132,165.04
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 87,481.91
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 912.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,891.06
LOC AMOUNT AVAILABLE 14,054,136.92
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,860,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3279%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.168314467
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 11,403,481.55 6.7500 19,002.74
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 11,403,481.55 19,002.74
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 64,122.97 0.00 83,125.71 0.00 11,384,478.81
S 2,612.42 0.00 2,612.42 0.00 0.00
66,735.39 0.00 85,738.13 0.00 11,384,478.81
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 200.766721 0.334557 1.128932 0.000000 1.463489 200.432164
S 0.000000 0.000000 0.045994 0.000000 0.045994 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,563.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 972.78
SUBSERVICER ADVANCES THIS MONTH 2,524.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 348,092.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,384,478.81
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 11,398,780.13
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,839.78
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,162.96
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7500%
POOL TRADING FACTOR 0.200432164
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 13,083,412.09 7.5572 1,271,335.90
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 13,083,412.09 1,271,335.90
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 79,153.56 0.00 1,350,489.46 0.00 11,812,076.19
S 2,880.33 0.00 2,880.33 0.00 0.00
82,033.89 0.00 1,353,369.79 0.00 11,812,076.19
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 164.397239 15.974740 0.994590 0.000000 16.969330 148.422498
S 0.000000 0.000000 0.036192 0.000000 0.036192 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,216.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,800.52
SUBSERVICER ADVANCES THIS MONTH 2,859.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 178,192.58
(B) TWO MONTHLY PAYMENTS: 1 187,735.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,812,076.19
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 11,829,601.48
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 1,252,645.61
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 174.24
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,516.05
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3017%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5602%
POOL TRADING FACTOR 0.148422498
................................................................................
Run: 05/20/98 14:08:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 12,423,137.10 8.000000 % 2,176,222.14
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 1,634,297.64 8.000000 % 262,108.31
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 302.00 8.000000 % 48.43
A-18 760920UR7 0.00 0.00 0.167863 % 0.00
R-I 760920TR9 38,000.00 5,319.49 8.000000 % 0.00
R-II 760920TS7 702,000.00 1,094,985.27 8.000000 % 0.00
M 760920TQ1 12,177,000.00 10,521,680.21 8.000000 % 835,934.46
B 27,060,001.70 19,611,210.13 8.000000 % 20,779.06
- -------------------------------------------------------------------------------
541,188,443.70 45,290,931.84 3,295,092.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 80,265.22 2,256,487.36 0.00 0.00 10,246,914.96
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 10,559.12 272,667.43 0.00 0.00 1,372,189.33
A-16 18,331.16 18,331.16 0.00 0.00 0.00
A-17 1.95 50.38 0.00 0.00 253.57
A-18 6,154.25 6,154.25 0.00 0.00 0.00
R-I 0.00 0.00 35.46 0.00 5,354.95
R-II 0.00 0.00 7,299.90 0.00 1,102,285.17
M 68,137.12 904,071.58 0.00 0.00 9,685,745.75
B 126,999.81 147,778.87 0.00 0.00 19,590,431.07
- -------------------------------------------------------------------------------
310,448.63 3,605,541.03 7,335.36 0.00 42,003,174.80
===============================================================================
Run: 05/20/98 14:08:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 650.036617 113.870117 4.199852 118.069969 0.000000 536.166500
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 92.863097 14.893364 0.599984 15.493348 0.000000 77.969733
A-17 30.200000 4.843000 0.195000 5.038000 0.000000 25.357000
R-I 139.986579 0.000000 0.000000 0.000000 0.933158 140.919737
R-II 1559.808077 0.000000 0.000000 0.000000 10.398718 1570.206795
M 864.061773 68.648638 5.595559 74.244197 0.000000 795.413135
B 724.730558 0.767888 4.693267 5.461155 0.000000 723.962670
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:08:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,579.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,620.01
SUBSERVICER ADVANCES THIS MONTH 23,219.78
MASTER SERVICER ADVANCES THIS MONTH 2,298.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,767,852.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,046,685.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,003,174.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 169
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 282,929.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,239,769.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 33.46815990 % 23.23131800 % 43.30052250 %
PREPAYMENT PERCENT 74.54182070 % 25.45817930 % 25.45817930 %
NEXT DISTRIBUTION 30.30008570 % 23.05955632 % 46.64035790 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1673 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,984,789.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14003987
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.24
POOL TRADING FACTOR: 7.76128450
................................................................................
Run: 05/20/98 14:08:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 3,674,981.97 7.500000 % 67,044.38
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.441774 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 3,551,573.86 7.500000 % 34,097.33
- -------------------------------------------------------------------------------
116,500,312.92 7,226,555.83 101,141.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 22,861.09 89,905.47 0.00 0.00 3,607,937.59
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,996.96 2,996.96 0.00 0.00 0.00
A-12 2,647.96 2,647.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,093.41 56,190.74 0.00 0.00 3,517,476.53
- -------------------------------------------------------------------------------
50,599.42 151,741.13 0.00 0.00 7,125,414.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 527.408434 9.621754 3.280868 12.902622 0.000000 517.786681
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 609.679499 5.853306 3.792655 9.645961 0.000000 603.826194
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:08:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,991.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 793.31
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,125,414.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 52,937.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 50.85385150 % 49.14614850 %
CURRENT PREPAYMENT PERCENTAGE 80.34154060 % 19.65845940 %
PERCENTAGE FOR NEXT DISTRIBUTION 50.63477760 % 49.36522240 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4400 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 107,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,147.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89784044
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.17
POOL TRADING FACTOR: 6.11621887
................................................................................
Run: 05/20/98 14:08:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 18,889,551.69 5.818000 % 1,584,836.86
A-10 760920VS4 10,124,000.00 6,296,724.53 12.545834 % 528,296.35
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.149633 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,388,604.44 7.500000 % 139,562.32
B 22,976,027.86 18,495,013.19 7.500000 % 193,894.81
- -------------------------------------------------------------------------------
459,500,240.86 52,069,893.85 2,446,590.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 90,351.37 1,675,188.23 0.00 0.00 17,304,714.83
A-10 64,946.18 593,242.53 0.00 0.00 5,768,428.18
A-11 42,808.11 42,808.11 0.00 0.00 0.00
A-12 6,405.49 6,405.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 51,723.80 191,286.12 0.00 0.00 8,249,042.12
B 114,039.50 307,934.31 0.00 0.00 18,187,309.18
- -------------------------------------------------------------------------------
370,274.45 2,816,864.79 0.00 0.00 49,509,494.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 621.960149 52.182571 2.974923 55.157494 0.000000 569.777578
A-10 621.960147 52.182571 6.415071 58.597642 0.000000 569.777576
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 811.338778 13.498350 5.002682 18.501032 0.000000 797.840428
B 804.970002 8.439005 4.963412 13.402417 0.000000 791.577608
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:08:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,632.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,285.44
SUBSERVICER ADVANCES THIS MONTH 50,052.13
MASTER SERVICER ADVANCES THIS MONTH 6,826.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,606,418.45
(B) TWO MONTHLY PAYMENTS: 4 1,160,037.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,306,928.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,509,494.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 197
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 823,068.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,694,105.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.37013170 % 16.11027800 % 35.51959070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 46.60347140 % 16.66153580 % 36.73499280 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1572 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18399066
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.14
POOL TRADING FACTOR: 10.77463947
................................................................................
Run: 05/20/98 14:08:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 16,257,780.11 8.500000 % 1,681,276.86
A-5 760920WY0 30,082,000.00 1,806,439.37 8.500000 % 186,810.54
A-6 760920WW4 0.00 0.00 0.125642 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,169,719.18 8.500000 % 6,957.99
B 15,364,881.77 12,009,436.07 8.500000 % 12,809.81
- -------------------------------------------------------------------------------
323,459,981.77 36,243,374.73 1,887,855.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 112,781.03 1,794,057.89 0.00 0.00 14,576,503.25
A-5 12,531.36 199,341.90 0.00 0.00 1,619,628.83
A-6 3,716.36 3,716.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 42,799.65 49,757.64 0.00 0.00 6,162,761.19
B 83,310.05 96,119.86 0.00 0.00 11,995,892.25
- -------------------------------------------------------------------------------
255,138.45 2,142,993.65 0.00 0.00 34,354,785.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 513.284716 53.080661 3.560682 56.641343 0.000000 460.204055
A-5 60.050508 6.210044 0.416573 6.626617 0.000000 53.840464
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 847.721789 0.956031 5.880688 6.836719 0.000000 846.765758
B 781.615912 0.833707 5.422109 6.255816 0.000000 780.734433
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:08:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,318.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,808.92
SUBSERVICER ADVANCES THIS MONTH 27,678.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,288,351.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,109,370.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,354,785.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,847,715.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 49.84143890 % 17.02302600 % 33.13553490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 47.14374380 % 17.93858147 % 34.91767470 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1205 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06257830
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.29
POOL TRADING FACTOR: 10.62103118
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 05/20/98 14:08:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 15,893,051.81 7.687828 % 724,112.66
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.687828 % 0.00
B 7,295,556.68 4,554,643.96 7.687828 % 5,095.16
- -------------------------------------------------------------------------------
108,082,314.68 20,447,695.77 729,207.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 99,642.09 823,754.75 0.00 0.00 15,168,939.15
S 2,501.31 2,501.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 28,555.51 33,650.67 0.00 0.00 4,549,548.80
- -------------------------------------------------------------------------------
130,698.91 859,906.73 0.00 0.00 19,718,487.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 157.690037 7.184608 0.988644 8.173252 0.000000 150.505429
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 624.303828 0.698392 3.914096 4.612488 0.000000 623.605435
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:08:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,861.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,229.17
SUBSERVICER ADVANCES THIS MONTH 9,113.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 613,034.34
(B) TWO MONTHLY PAYMENTS: 1 303,329.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 271,252.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,718,487.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 706,333.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 77.72539260 % 22.27460740 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.92749660 % 23.07250340 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,788,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31844600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.93
POOL TRADING FACTOR: 18.24395416
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1469
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/20/98 14:09:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 7,405,047.54 8.000000 % 1,071,438.57
A-6 760920WG9 5,000,000.00 8,070,820.56 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 1,719,541.88 8.000000 % 113,200.26
A-8 760920WJ3 0.00 0.00 0.194487 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 3,146,281.37 8.000000 % 227,040.18
B 10,363,398.83 9,550,711.20 8.000000 % 114,469.65
- -------------------------------------------------------------------------------
218,151,398.83 29,892,402.55 1,526,148.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 48,294.77 1,119,733.34 0.00 0.00 6,333,608.97
A-6 0.00 0.00 52,636.86 0.00 8,123,457.42
A-7 11,214.63 124,414.89 0.00 0.00 1,606,341.62
A-8 4,739.53 4,739.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 20,519.64 247,559.82 0.00 0.00 2,919,241.19
B 62,288.51 176,758.16 0.00 4,661.92 9,431,579.62
- -------------------------------------------------------------------------------
147,057.08 1,673,205.74 52,636.86 4,661.92 28,414,228.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 297.703518 43.074812 1.941584 45.016396 0.000000 254.628706
A-6 1614.164112 0.000000 0.000000 0.000000 10.527372 1624.691484
A-7 84.756599 5.579666 0.552772 6.132438 0.000000 79.176933
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 641.051624 46.259205 4.180856 50.440061 0.000000 594.792419
B 921.580975 11.045570 6.010434 17.056004 0.000000 910.085559
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,532.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,045.19
SUBSERVICER ADVANCES THIS MONTH 6,030.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 298,982.88
(B) TWO MONTHLY PAYMENTS: 1 452,198.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,414,228.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 120
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,105,308.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.52434900 % 10.52535500 % 31.95029640 %
PREPAYMENT PERCENT 83.00973960 % 16.99026040 % 16.99026040 %
NEXT DISTRIBUTION 56.53297200 % 10.27387091 % 33.19315710 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1944 %
BANKRUPTCY AMOUNT AVAILABLE 132,754.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67348994
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.44
POOL TRADING FACTOR: 13.02500418
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 05/20/98 14:09:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 0.00 8.000000 % 0.00
A-3 760920WP9 11,500,000.00 6,921,499.85 8.000000 % 894,386.79
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.186995 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 4,602,264.11 8.000000 % 113,084.83
- -------------------------------------------------------------------------------
139,954,768.28 11,523,763.96 1,007,471.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 44,504.74 938,891.53 0.00 0.00 6,027,113.06
A-4 0.00 0.00 0.00 0.00 0.00
A-5 1,731.97 1,731.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 29,592.22 142,677.05 0.00 0.00 4,489,179.28
- -------------------------------------------------------------------------------
75,828.93 1,083,300.55 0.00 0.00 10,516,292.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 601.869552 77.772764 3.869977 81.642741 0.000000 524.096788
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 626.357088 15.390574 4.027430 19.418004 0.000000 610.966515
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,202.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,217.39
SUBSERVICER ADVANCES THIS MONTH 3,339.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 282,353.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,516,292.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 931,321.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.06283950 % 39.93716050 %
CURRENT PREPAYMENT PERCENTAGE 91.12309420 % 8.87690580 %
PERCENTAGE FOR NEXT DISTRIBUTION 57.31214830 % 42.68785170 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2028 %
BANKRUPTCY AMOUNT AVAILABLE 210,276.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,411,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67252966
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.29
POOL TRADING FACTOR: 7.51406506
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 05/20/98 14:09:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 14,118,116.91 8.500000 % 1,540,895.68
A-10 760920XQ6 6,395,000.00 2,325,144.42 8.500000 % 253,773.57
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.168094 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,006,708.30 8.500000 % 6,301.94
B 15,395,727.87 12,095,138.75 8.500000 % 12,689.63
- -------------------------------------------------------------------------------
324,107,827.87 34,545,108.38 1,813,660.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 97,039.67 1,637,935.35 0.00 0.00 12,577,221.23
A-10 15,981.68 269,755.25 0.00 0.00 2,071,370.85
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,695.61 4,695.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 41,286.60 47,588.54 0.00 0.00 6,000,406.36
B 83,134.88 95,824.51 0.00 0.00 12,082,449.12
- -------------------------------------------------------------------------------
242,138.44 2,055,799.26 0.00 0.00 32,731,447.56
===============================================================================
Run: 05/20/98 14:09:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 363.587868 39.683123 2.499090 42.182213 0.000000 323.904745
A-10 363.587869 39.683123 2.499090 42.182213 0.000000 323.904745
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 823.739482 0.864227 5.661903 6.526130 0.000000 822.875255
B 785.616559 0.824229 5.399868 6.224097 0.000000 784.792328
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,358.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,514.61
SUBSERVICER ADVANCES THIS MONTH 12,915.80
MASTER SERVICER ADVANCES THIS MONTH 1,879.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 904,021.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 223,377.23
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 464,554.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,731,447.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 232,160.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,777,417.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.59939140 % 17.38801400 % 35.01259460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 44.75387790 % 18.33223645 % 36.91388560 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1719 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13550328
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.72
POOL TRADING FACTOR: 10.09893768
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 19,472,346.23 8.3350 1,110,945.04
- --------------------------------------------------------------------------------
149,986,318.83 19,472,346.23 1,110,945.04
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
131,340.89 0.00 1,242,285.93 0.00 18,361,401.19
131,340.89 0.00 1,242,285.93 0.00 18,361,401.19
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
129.827483 7.406976 0.875686 0.000000 8.282662 122.420507
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,210.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,536.73
SUBSERVICER ADVANCES THIS MONTH 4,969.83
MASTER SERVICER ADVANCES THIS MONTH 2,207.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 243,618.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 349,002.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,361,401.19
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 18,109,372.19
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,921.81
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 1,087,062.74
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,101.06
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 20,781.24
FSA GUARANTY INSURANCE POLICY 8,048,706.25
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 266,496.00
SPECIAL HAZARD AMOUNT AVAILABLE 684,318.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.9078%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3454%
POOL TRADING FACTOR 0.122420507
................................................................................
Run: 05/20/98 14:09:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 10,761,027.54 8.596595 % 471,017.39
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.596595 % 0.00
B 6,546,994.01 2,907,853.67 8.596595 % 49,381.01
- -------------------------------------------------------------------------------
93,528,473.01 13,668,881.21 520,398.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 76,932.42 547,949.81 0.00 0.00 10,290,010.15
S 1,705.11 1,705.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 20,788.74 70,169.75 0.00 15,672.81 2,842,799.85
- -------------------------------------------------------------------------------
99,426.27 619,824.67 0.00 15,672.81 13,132,810.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 123.716451 5.415152 0.884470 6.299622 0.000000 118.301299
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 444.150959 7.542547 3.175311 10.717858 0.000000 434.214518
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,866.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,669.16
SUBSERVICER ADVANCES THIS MONTH 14,628.95
MASTER SERVICER ADVANCES THIS MONTH 1,566.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 707,991.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 238,557.20
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 826,180.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,132,810.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 185,897.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 230,274.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.72646910 % 21.27353090 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.35345330 % 21.64654670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.33009166
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.20
POOL TRADING FACTOR: 14.04151012
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1499
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/20/98 14:09:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 8,659,437.36 6.218000 % 1,224,968.47
A-9 760920YL6 4,375,000.00 1,836,850.35 17.829427 % 259,841.80
A-10 760920XZ6 23,595,000.00 917,040.88 7.760000 % 129,725.08
A-11 760920YA0 6,435,000.00 250,102.05 10.046664 % 35,379.56
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.233806 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 5,867,887.12 8.750000 % 5,481.19
B 15,327,940.64 11,460,543.35 8.750000 % 10,705.27
- -------------------------------------------------------------------------------
322,682,743.64 28,991,861.11 1,666,101.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 43,457.85 1,268,426.32 0.00 0.00 7,434,468.89
A-9 26,432.55 286,274.35 0.00 0.00 1,577,008.55
A-10 7,771.52 137,496.60 0.00 0.00 787,315.80
A-11 0.00 35,379.56 0.00 0.00 214,722.49
A-12 4,706.78 4,706.78 0.00 0.00 0.00
A-13 5,470.92 5,470.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,439.81 46,921.00 0.00 0.00 5,862,405.93
B 80,935.88 91,641.15 0.00 0.00 11,449,838.08
- -------------------------------------------------------------------------------
210,215.31 1,876,316.68 0.00 0.00 27,325,759.74
===============================================================================
Run: 05/20/98 14:09:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 419.851508 59.392411 2.107047 61.499458 0.000000 360.459098
A-9 419.851509 59.392411 6.041726 65.434137 0.000000 360.459097
A-10 38.865899 5.497990 0.329371 5.827361 0.000000 33.367909
A-11 38.865897 5.497989 0.000000 5.497989 0.000000 33.367908
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 808.181789 0.754922 5.707489 6.462411 0.000000 807.426867
B 747.689701 0.698415 5.280285 5.978700 0.000000 746.991285
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,727.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,910.97
SUBSERVICER ADVANCES THIS MONTH 26,052.06
MASTER SERVICER ADVANCES THIS MONTH 2,914.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,712,964.22
(B) TWO MONTHLY PAYMENTS: 1 232,129.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,176,294.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,325,759.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 323,170.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,639,020.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 40.23001700 % 20.23977400 % 39.53020920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 36.64496730 % 21.45377104 % 41.90126160 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2299 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.43660117
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.52
POOL TRADING FACTOR: 8.46830526
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 3,770,791.87 8.0000 231,360.95
S 760920YS1 0.00 0.00 0.5236 0.00
- --------------------------------------------------------------------------------
32,200,599.87 3,770,791.87 231,360.95
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 25,137.81 0.00 256,498.76 0.00 3,539,430.92
S 1,645.27 0.00 1,645.27 0.00 0.00
26,783.08 0.00 258,144.03 0.00 3,539,430.92
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 117.103156 7.184989 0.780663 0.000000 7.965652 109.918167
S 0.000000 0.000000 0.051094 0.000000 0.051094 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 781.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 310.70
SUBSERVICER ADVANCES THIS MONTH 997.09
MASTER SERVICER ADVANCES THIS MONTH 4,443.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 123,147.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,539,430.92
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 2,974,351.01
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 568,022.41
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 111.17
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 227,623.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,626.18
FSA GUARANTY INSURANCE POLICY 12,421,562.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0445%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.109918167
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 5,265,600.49 7.3721 237,907.86
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 5,265,600.49 237,907.86
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 30,899.54 0.00 268,807.40 0.00 5,027,692.63
S 1,047.85 0.00 1,047.85 0.00 0.00
31,947.39 0.00 269,855.25 0.00 5,027,692.63
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 82.337126 3.720117 0.483170 0.000000 4.203287 78.617009
S 0.000000 0.000000 0.016385 0.000000 0.016385 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,114.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 528.30
SUBSERVICER ADVANCES THIS MONTH 2,347.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 313,979.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,027,692.63
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 5,033,542.21
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 19
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 231,404.70
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 624.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,879.15
FSA GUARANTY INSURANCE POLICY 12,421,562.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0068%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3663%
POOL TRADING FACTOR 0.078617009
................................................................................
Run: 06/01/98 07:41:56 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 8,307,983.81 7.3956 9,518.88
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 8,307,983.81 9,518.88
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 51,202.10 0.00 60,720.98 0.00 8,298,464.93
S 1,730.83 0.00 1,730.83 0.00 0.00
52,932.93 0.00 62,451.81 0.00 8,298,464.93
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 109.884184 0.125900 0.677216 0.000000 0.803116 109.758284
S 0.000000 0.000000 0.022893 0.000000 0.022893 0.000000
Determination Date 20-MaY-1998
Distribution Date 26-May-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/01/98 07:41:56 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,224.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 831.17
SUBSERVICER ADVANCES THIS MONTH 1,798.19
MASTER SERVICER ADVANCES THIS MONTH 2,496.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 238,777.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,298,464.93
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 7,978,241.05
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 328,367.73
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,518.88
FSA GUARANTY INSURANCE POLICY 12,421,562.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0609%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3513%
POOL TRADING FACTOR 0.109758284
................................................................................
Run: 05/20/98 14:09:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 1,649,076.54 7.950000 % 704,124.25
A-5 760920B31 41,703.00 82.43 1008.000000 % 35.21
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.388100 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 4,904,639.91 8.000000 % 122,742.97
- -------------------------------------------------------------------------------
157,858,019.23 12,041,798.88 826,902.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 10,490.96 714,615.21 0.00 0.00 944,952.29
A-5 66.49 101.70 0.00 0.00 47.22
A-6 35,132.68 35,132.68 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,739.75 3,739.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,398.18 154,141.15 0.00 0.00 4,781,896.94
- -------------------------------------------------------------------------------
80,828.06 907,730.49 0.00 0.00 11,214,896.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 173.587004 74.118342 1.104312 75.222654 0.000000 99.468662
A-5 1.976596 0.844304 1.594370 2.438674 0.000000 1.132293
A-6 1000.000000 0.000000 6.401727 6.401727 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 690.420143 17.278377 4.419882 21.698259 0.000000 673.141766
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,121.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,263.46
SUBSERVICER ADVANCES THIS MONTH 5,056.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 330,448.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,214,896.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 750,779.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 59.26987360 % 40.73012640 %
CURRENT PREPAYMENT PERCENTAGE 87.78096210 % 12.21903790 %
PERCENTAGE FOR NEXT DISTRIBUTION 57.36120290 % 42.63879710 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3916 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,084,332.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.83867872
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.27
POOL TRADING FACTOR: 7.10441985
................................................................................
Run: 05/20/98 14:09:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 1,428,458.97 8.500000 % 784,955.78
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.166942 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,239,146.02 8.500000 % 5,731.56
B 12,805,385.16 10,151,131.95 8.500000 % 11,105.21
- -------------------------------------------------------------------------------
320,111,585.16 25,922,736.94 801,792.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 10,058.49 795,014.27 0.00 0.00 643,503.19
A-7 64,105.82 64,105.82 0.00 0.00 9,104,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,585.03 3,585.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 36,891.45 42,623.01 0.00 0.00 5,233,414.46
B 71,479.19 82,584.40 0.00 0.00 10,140,026.74
- -------------------------------------------------------------------------------
186,119.98 987,912.53 0.00 0.00 25,120,944.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 42.387507 23.292456 0.298472 23.590928 0.000000 19.095050
A-7 1000.000000 0.000000 7.041500 7.041500 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 818.360828 0.895276 5.762488 6.657764 0.000000 817.465551
B 792.723672 0.867230 5.581963 6.449193 0.000000 791.856443
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,296.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,675.25
SUBSERVICER ADVANCES THIS MONTH 11,456.85
MASTER SERVICER ADVANCES THIS MONTH 2,549.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 739,837.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 417,404.89
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 219,472.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,120,944.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 101
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 302,672.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 773,433.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 40.63019660 % 20.21062100 % 39.15918280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 38.80229600 % 20.83287307 % 40.36483100 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1658 %
BANKRUPTCY AMOUNT AVAILABLE 211,734.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,914,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08805747
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.98
POOL TRADING FACTOR: 7.84755865
................................................................................
Run: 05/20/98 14:09:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 3,817,426.21 8.100000 % 1,971,282.52
A-9 760920F45 4,635,000.00 7,367,174.44 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 885,835.57 8.100000 % 152,293.93
A-12 760920F37 10,000,000.00 354,902.09 8.100000 % 61,015.19
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.264325 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 7,313,350.53 8.500000 % 7,844.03
B 16,895,592.50 14,580,228.97 8.500000 % 15,638.21
- -------------------------------------------------------------------------------
375,449,692.50 34,318,917.81 2,208,073.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 25,085.72 1,996,368.24 0.00 0.00 1,846,143.69
A-9 0.00 0.00 48,412.43 0.00 7,415,586.87
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,821.15 158,115.08 0.00 0.00 733,541.64
A-12 2,332.19 63,347.38 0.00 0.00 293,886.90
A-13 4,032.17 4,032.17 0.00 0.00 0.00
A-14 7,359.41 7,359.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 50,432.00 58,276.03 0.00 0.00 7,305,506.50
B 100,543.53 116,181.74 0.00 0.00 14,564,590.76
- -------------------------------------------------------------------------------
195,606.17 2,403,680.05 48,412.43 0.00 32,159,256.36
===============================================================================
Run: 05/20/98 14:09:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 626.115501 323.320079 4.114437 327.434516 0.000000 302.795422
A-9 1589.465899 0.000000 0.000000 0.000000 10.444969 1599.910867
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 108.958865 18.732341 0.716009 19.448350 0.000000 90.226524
A-12 35.490209 6.101519 0.233219 6.334738 0.000000 29.388690
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 865.690167 0.928507 5.969697 6.898204 0.000000 864.761660
B 862.960501 0.925579 5.950873 6.876452 0.000000 862.034922
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,901.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,530.05
SUBSERVICER ADVANCES THIS MONTH 18,455.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,041,134.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,191,951.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,159,256.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,122,852.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 36.20550740 % 21.30996800 % 42.48452430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 31.99439370 % 22.71665246 % 45.28895380 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2759 %
BANKRUPTCY AMOUNT AVAILABLE 340,194.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.22172286
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.42
POOL TRADING FACTOR: 8.56553008
................................................................................
Run: 05/20/98 14:09:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 27,819,058.75 6.817551 % 294,597.04
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.817551 % 0.00
B 7,968,810.12 1,638,027.33 6.817551 % 0.00
- -------------------------------------------------------------------------------
113,840,137.12 29,457,086.08 294,597.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 157,207.59 451,804.63 0.00 0.00 27,524,461.71
S 3,662.56 3,662.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 34,254.17 1,613,029.77
- -------------------------------------------------------------------------------
160,870.15 455,467.19 0.00 34,254.17 29,137,491.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 262.763166 2.782598 1.484894 4.267492 0.000000 259.980568
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 205.554820 0.000000 0.000000 0.000000 0.000000 202.417895
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,316.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,976.91
SUBSERVICER ADVANCES THIS MONTH 10,901.94
MASTER SERVICER ADVANCES THIS MONTH 8,641.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,524,578.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,137,491.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,222,446.64
REMAINING SUBCLASS INTEREST SHORTFALL 9,256.61
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 193,980.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.43927580 % 5.56072430 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.46407470 % 5.53592530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,836,592.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50817909
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.33
POOL TRADING FACTOR: 25.59509521
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1649
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/20/98 14:16:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 8,817,268.08 8.500000 % 1,337,468.13
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 560,406.20 0.083475 % 17,690.47
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 3,056,845.23 8.500000 % 3,413.62
B 10,804,782.23 9,285,729.83 8.500000 % 10,259.48
- -------------------------------------------------------------------------------
216,050,982.23 24,695,370.74 1,368,831.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 60,524.18 1,397,992.31 0.00 0.00 7,479,799.95
A-7 20,422.06 20,422.06 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,664.74 19,355.21 0.00 0.00 542,715.73
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 20,983.03 24,396.65 0.00 0.00 3,053,431.61
B 63,739.83 73,999.31 0.00 0.00 9,275,360.35
B RECOURSE OBLIGATION
110.00
- -------------------------------------------------------------------------------
167,333.84 1,536,275.54 0.00 0.00 23,326,429.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 430.110638 65.242348 2.952399 68.194747 0.000000 364.868290
A-7 1000.000000 0.000000 6.864278 6.864278 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 153.037880 4.830982 0.454614 5.285596 0.000000 148.206899
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 707.603063 0.790190 4.857183 5.647373 0.000000 706.812873
B 859.409253 0.949531 5.899224 6.848755 0.000000 858.449541
B RECOURSE OBLIGATION 0.010181
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:16:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,028.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,555.77
SUBSERVICER ADVANCES THIS MONTH 12,766.15
MASTER SERVICER ADVANCES THIS MONTH 2,122.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 526,173.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,044,546.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,326,429.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 263,925.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,341,364.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.02069340 % 12.37821200 % 37.60109510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 47.14668100 % 13.09000878 % 39.76331030 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0799 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,284,794.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 110.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.80841900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.07
POOL TRADING FACTOR: 10.79672437
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 05/20/98 14:09:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 4,730,245.08 8.000000 % 623,933.59
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 662,458.31 8.000000 % 87,380.25
A-9 760920K31 37,500,000.00 2,584,362.63 8.000000 % 340,885.22
A-10 760920J74 17,000,000.00 3,867,929.39 8.000000 % 510,191.55
A-11 760920J66 0.00 0.00 0.328609 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 5,675,034.34 8.000000 % 193,834.90
- -------------------------------------------------------------------------------
183,771,178.70 17,520,029.75 1,756,225.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 29,883.38 653,816.97 0.00 0.00 4,106,311.49
A-7 0.00 0.00 0.00 0.00 0.00
A-8 4,185.09 91,565.34 0.00 0.00 575,078.06
A-9 16,326.74 357,211.96 0.00 0.00 2,243,477.41
A-10 24,435.69 534,627.24 0.00 0.00 3,357,737.84
A-11 4,546.43 4,546.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 35,852.10 229,687.00 0.00 0.00 5,481,199.44
- -------------------------------------------------------------------------------
115,229.43 1,871,454.94 0.00 0.00 15,763,804.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 430.727106 56.814204 2.721124 59.535328 0.000000 373.912902
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 66.245831 8.738025 0.418509 9.156534 0.000000 57.507806
A-9 68.916337 9.090273 0.435380 9.525653 0.000000 59.826064
A-10 227.525258 30.011268 1.437394 31.448662 0.000000 197.513991
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 686.221156 23.438380 4.335211 27.773591 0.000000 662.782776
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,215.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,800.71
SUBSERVICER ADVANCES THIS MONTH 13,915.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 893,302.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 181,076.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,763,804.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,654,023.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.60830650 % 32.39169350 %
CURRENT PREPAYMENT PERCENTAGE 90.28249190 % 9.71750810 %
PERCENTAGE FOR NEXT DISTRIBUTION 65.22920890 % 34.77079110 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3204 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74767579
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.01
POOL TRADING FACTOR: 8.57795240
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 575,078.06 0.00
ENDING A-9 PRINCIPAL COMPONENT: 2,243,477.41 0.00
ENDING A-10 PRINCIPAL COMPONENT: 3,357,737.84 0.00
................................................................................
Run: 05/20/98 14:09:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 17,569,356.71 8.125000 % 2,277,933.77
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 4,838,410.37 8.125000 % 627,318.26
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.189892 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 7,509,705.82 8.500000 % 550,003.69
B 21,576,273.86 17,557,250.09 8.500000 % 16,561.41
- -------------------------------------------------------------------------------
431,506,263.86 47,474,722.99 3,471,817.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 112,846.83 2,390,780.60 0.00 0.00 15,291,422.94
A-10 0.00 0.00 0.00 0.00 0.00
A-11 31,076.79 658,395.05 0.00 0.00 4,211,092.11
A-12 6,642.63 6,642.63 0.00 0.00 0.00
A-13 7,126.56 7,126.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 50,460.55 600,464.24 0.00 0.00 6,959,702.13
B 117,973.78 134,535.19 0.00 0.00 17,540,238.62
- -------------------------------------------------------------------------------
326,127.14 3,797,944.27 0.00 0.00 44,002,455.80
===============================================================================
Run: 05/20/98 14:09:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 601.958293 78.046177 3.866339 81.912516 0.000000 523.912116
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 165.410084 21.446045 1.062418 22.508463 0.000000 143.964039
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 773.487579 56.649492 5.197355 61.846847 0.000000 716.838087
B 813.729479 0.767575 5.467755 6.235330 0.000000 812.941045
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,625.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,731.79
SUBSERVICER ADVANCES THIS MONTH 17,561.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,389,842.46
(B) TWO MONTHLY PAYMENTS: 2 496,586.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 219,987.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,002,455.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 178
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,426,268.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.19936350 % 15.81832500 % 36.98231180 %
PREPAYMENT PERCENT 84.15980910 % 15.84019090 % 15.84019090 %
NEXT DISTRIBUTION 44.32142410 % 15.81662206 % 39.86195380 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1896 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.12342213
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.69
POOL TRADING FACTOR: 10.19740835
................................................................................
Run: 05/20/98 14:09:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 20,900,841.27 7.670675 % 1,567,556.00
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.670675 % 0.00
B 8,084,552.09 6,294,958.91 7.670675 % 7,068.01
- -------------------------------------------------------------------------------
134,742,525.09 27,195,800.18 1,574,624.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 130,720.34 1,698,276.34 0.00 0.00 19,333,285.27
S 3,326.13 3,326.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 39,370.63 46,438.64 0.00 0.00 6,287,890.90
- -------------------------------------------------------------------------------
173,417.10 1,748,041.11 0.00 0.00 25,621,176.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 165.018098 12.376301 1.032074 13.408375 0.000000 152.641797
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 778.640405 0.874262 4.869858 5.744120 0.000000 777.766143
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,819.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,970.83
SUBSERVICER ADVANCES THIS MONTH 19,156.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 901,806.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,620,662.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,621,176.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,544,088.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.85319470 % 23.14680530 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.45822700 % 24.54177300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22940722
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.80
POOL TRADING FACTOR: 19.01491467
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0708
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/20/98 14:09:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 437,538.64 8.500000 % 166,744.68
A-11 760920T24 20,000,000.00 3,977,623.96 8.500000 % 1,515,860.71
A-12 760920P44 39,837,000.00 7,922,830.28 8.500000 % 3,019,367.15
A-13 760920P77 4,598,000.00 7,384,418.60 8.500000 % 0.00
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 3,313,581.38 8.500000 % 50,331.65
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.089643 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 6,153,468.99 8.500000 % 651,429.84
B 17,878,726.36 14,599,670.89 8.500000 % 21,369.36
- -------------------------------------------------------------------------------
376,384,926.36 52,091,132.74 5,425,103.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 2,982.23 169,726.91 0.00 0.00 270,793.96
A-11 27,111.19 1,542,971.90 0.00 0.00 2,461,763.25
A-12 54,001.42 3,073,368.57 0.00 0.00 4,903,463.13
A-13 0.00 0.00 50,331.65 0.00 7,434,750.25
A-14 0.00 0.00 0.00 0.00 0.00
A-15 22,585.12 72,916.77 0.00 0.00 3,263,249.73
A-16 27,263.70 27,263.70 0.00 0.00 4,000,000.00
A-17 29,322.11 29,322.11 0.00 0.00 4,302,000.00
A-18 3,744.45 3,744.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,941.59 693,371.43 0.00 0.00 5,502,039.15
B 99,510.28 120,879.64 0.00 0.00 14,498,496.12
- -------------------------------------------------------------------------------
308,462.09 5,733,565.48 50,331.65 0.00 46,636,555.59
===============================================================================
Run: 05/20/98 14:09:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 198.881200 75.793036 1.355559 77.148595 0.000000 123.088164
A-11 198.881198 75.793036 1.355560 77.148596 0.000000 123.088163
A-12 198.881198 75.793035 1.355559 77.148594 0.000000 123.088163
A-13 1606.006655 0.000000 0.000000 0.000000 10.946422 1616.953077
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 895.562535 13.603149 6.104086 19.707235 0.000000 881.959387
A-16 1000.000000 0.000000 6.815925 6.815925 0.000000 1000.000000
A-17 1000.000000 0.000000 6.815925 6.815925 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 726.587435 76.919334 4.952366 81.871700 0.000000 649.668101
B 816.594571 1.195240 5.565848 6.761088 0.000000 810.935624
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,429.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,260.47
SUBSERVICER ADVANCES THIS MONTH 13,606.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,069,131.81
(B) TWO MONTHLY PAYMENTS: 2 342,473.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 266,622.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,636,555.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 180
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,093,589.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.15993740 % 11.81289100 % 28.02717110 %
PREPAYMENT PERCENT 88.04798120 % 11.95201880 % 11.95201880 %
NEXT DISTRIBUTION 57.11403850 % 11.79769621 % 31.08826530 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0926 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03948462
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.70
POOL TRADING FACTOR: 12.39065444
................................................................................
Run: 05/20/98 14:09:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 502,478.72 8.000000 % 452,775.66
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 0.00
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.175593 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 5,481,574.62 8.000000 % 69,795.48
- -------------------------------------------------------------------------------
157,499,405.19 19,005,053.34 522,571.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 3,283.96 456,059.62 0.00 0.00 49,703.06
A-8 85,099.03 85,099.03 0.00 0.00 13,021,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,726.26 2,726.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 35,824.94 105,620.42 0.00 0.00 5,411,779.14
- -------------------------------------------------------------------------------
126,934.19 649,505.33 0.00 0.00 18,482,482.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 30.482815 27.467584 0.199221 27.666805 0.000000 3.015231
A-8 1000.000000 0.000000 6.535522 6.535522 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 732.693188 9.329193 4.788532 14.117725 0.000000 723.363994
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,356.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,109.03
SUBSERVICER ADVANCES THIS MONTH 5,729.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 445,461.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,482,482.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 400,835.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.15727840 % 28.84272160 %
CURRENT PREPAYMENT PERCENTAGE 91.34718350 % 8.65281650 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.71941380 % 29.28058620 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1766 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64678323
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.27
POOL TRADING FACTOR: 11.73495365
................................................................................
Run: 05/20/98 14:09:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 28,736,331.94 8.000000 % 2,649,243.09
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.273320 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 5,393,573.10 8.000000 % 302,312.48
B 16,432,384.46 14,603,214.31 8.000000 % 29,375.83
- -------------------------------------------------------------------------------
365,162,840.46 54,336,119.35 2,980,931.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 186,935.06 2,836,178.15 0.00 0.00 26,087,088.85
A-11 36,448.53 36,448.53 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 12,076.18 12,076.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 35,086.17 337,398.65 0.00 0.00 5,091,260.62
B 94,996.56 124,372.39 0.00 0.00 14,533,441.72
- -------------------------------------------------------------------------------
365,542.50 3,346,473.90 0.00 0.00 51,314,791.19
===============================================================================
Run: 05/20/98 14:09:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 606.251729 55.891204 3.943778 59.834982 0.000000 550.360524
A-11 1000.000000 0.000000 6.505181 6.505181 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 738.516232 41.394206 4.804182 46.198388 0.000000 697.122026
B 888.685044 1.787679 5.781058 7.568737 0.000000 884.439002
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,109.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,613.94
SUBSERVICER ADVANCES THIS MONTH 12,988.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 782,740.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 426,755.94
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 437,091.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,314,791.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,761,716.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.19798390 % 9.92631300 % 26.87570350 %
PREPAYMENT PERCENT 89.98656760 % 10.01343240 % 10.01343240 %
NEXT DISTRIBUTION 61.75624630 % 9.92162396 % 28.32212970 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2740 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69646522
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.29
POOL TRADING FACTOR: 14.05257751
................................................................................
Run: 05/20/98 14:09:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 8,438,534.03 7.708471 % 480,155.25
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.708471 % 0.00
B 6,095,852.88 3,762,824.81 7.708471 % 3,856.42
- -------------------------------------------------------------------------------
116,111,466.88 12,201,358.84 484,011.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 54,075.91 534,231.16 0.00 0.00 7,958,378.78
S 2,535.81 2,535.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 24,112.97 27,969.39 0.00 0.00 3,758,968.39
- -------------------------------------------------------------------------------
80,724.69 564,736.36 0.00 0.00 11,717,347.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 76.703128 4.364432 0.491530 4.855962 0.000000 72.338696
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 617.276185 0.632628 3.955637 4.588265 0.000000 616.643555
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,359.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,270.29
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 2,628.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 342,999.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,717,347.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 471,506.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.16060860 % 30.83939140 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.91962950 % 32.08037050 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34214078
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.82
POOL TRADING FACTOR: 10.09146425
................................................................................
Run: 05/20/98 14:09:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 10,984,671.83 7.000000 % 4,642,618.11
A-8 760920Z84 4,709,000.00 6,953,001.17 7.000000 % 0.00
A-9 760920Z76 50,000.00 3,886.19 4623.730000 % 997.04
A-10 7609202B3 20,035,000.00 20,035,000.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.128202 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 4,915,893.97 8.000000 % 371,818.73
B 14,467,386.02 12,892,621.24 8.000000 % 14,200.75
- -------------------------------------------------------------------------------
321,497,464.02 71,596,074.40 5,029,634.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 61,574.69 4,704,192.80 0.00 0.00 6,342,053.72
A-8 0.00 0.00 40,559.17 0.00 6,993,560.34
A-9 14,295.70 15,292.74 0.00 0.00 2,889.15
A-10 127,517.03 127,517.03 0.00 0.00 20,035,000.00
A-11 100,632.48 100,632.48 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 7,350.26 7,350.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 31,492.68 403,311.41 0.00 0.00 4,544,075.24
B 82,594.02 96,794.77 0.00 0.00 12,878,420.49
- -------------------------------------------------------------------------------
425,456.86 5,455,091.49 40,559.17 0.00 66,606,998.94
===============================================================================
Run: 05/20/98 14:09:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 424.118603 179.251664 2.377401 181.629065 0.000000 244.866939
A-8 1476.534544 0.000000 0.000000 0.000000 8.613117 1485.147662
A-9 77.723800 19.940800 285.914000 305.854800 0.000000 57.783000
A-10 1000.000000 0.000000 6.364713 6.364713 0.000000 1000.000000
A-11 1000.000000 0.000000 6.364713 6.364713 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 764.420344 57.817724 4.897104 62.714828 0.000000 706.602619
B 891.150704 0.981573 5.708977 6.690550 0.000000 890.169134
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,448.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,335.57
SUBSERVICER ADVANCES THIS MONTH 16,905.24
MASTER SERVICER ADVANCES THIS MONTH 4,780.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,300,562.76
(B) TWO MONTHLY PAYMENTS: 1 215,282.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 290,474.18
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 360,062.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,606,998.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 260
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 605,393.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,910,215.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.12640830 % 6.86615000 % 18.00744150 %
PREPAYMENT PERCENT 92.53792250 % 7.46207750 % 7.46207750 %
NEXT DISTRIBUTION 73.84284530 % 6.82221885 % 19.33493580 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1290 %
BANKRUPTCY AMOUNT AVAILABLE 266,095.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,873,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56193450
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.37
POOL TRADING FACTOR: 20.71773696
................................................................................
Run: 05/20/98 14:09:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 7,921,056.17 7.500000 % 1,167,867.30
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 3,524,996.99 7.500000 % 140,655.72
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.198724 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 8,322,241.45 7.500000 % 125,032.72
- -------------------------------------------------------------------------------
261,801,192.58 40,704,294.61 1,433,555.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 48,823.63 1,216,690.93 0.00 0.00 6,753,188.87
A-5 129,044.85 129,044.85 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 21,727.30 162,383.02 0.00 0.00 3,384,341.27
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 6,647.77 6,647.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 51,296.43 176,329.15 0.00 0.00 8,197,208.73
- -------------------------------------------------------------------------------
257,539.98 1,691,095.72 0.00 0.00 39,270,738.87
===============================================================================
Run: 05/20/98 14:09:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 323.718017 47.728444 1.995326 49.723770 0.000000 275.989573
A-5 1000.000000 0.000000 6.163778 6.163778 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 234.999799 9.377048 1.448487 10.825535 0.000000 225.622751
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 705.215379 10.595100 4.346791 14.941891 0.000000 694.620277
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,161.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,249.52
SUBSERVICER ADVANCES THIS MONTH 2,038.13
MASTER SERVICER ADVANCES THIS MONTH 2,421.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 156,131.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,270,738.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 188
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 190,099.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,174,310.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 79.55438970 % 20.44561030 %
CURRENT PREPAYMENT PERCENTAGE 93.86631690 % 6.13368310 %
PERCENTAGE FOR NEXT DISTRIBUTION 79.12642090 % 20.87357910 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1961 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 302,240.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09695014
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.28
POOL TRADING FACTOR: 15.00021390
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 140,655.72 N/A 0.00
CLASS A-8 ENDING BAL: 3,384,341.27 N/A 0.00
................................................................................
Run: 05/20/98 14:09:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 35,787,376.75 7.750000 % 5,786,062.72
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 1,290,819.59 7.750000 % 66,255.73
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 10,674,180.41 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 6,523,321.00 7.750000 % 642,890.52
A-17 760920W38 0.00 0.00 0.332003 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 6,426,122.53 7.750000 % 579,236.47
B 20,436,665.48 18,346,912.86 7.750000 % 20,112.77
- -------------------------------------------------------------------------------
430,245,573.48 90,006,733.14 7,094,558.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 222,135.89 6,008,198.61 0.00 0.00 30,001,314.03
A-11 0.00 0.00 0.00 0.00 0.00
A-12 8,012.25 74,267.98 0.00 0.00 1,224,563.86
A-13 68,017.42 68,017.42 0.00 0.00 10,958,000.00
A-14 0.00 0.00 66,255.73 0.00 10,740,436.14
A-15 0.00 0.00 0.00 0.00 0.00
A-16 40,490.92 683,381.44 0.00 0.00 5,880,430.48
A-17 23,933.42 23,933.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 39,887.60 619,124.07 0.00 0.00 5,846,886.06
B 113,881.14 133,993.91 0.00 283.53 18,326,516.54
- -------------------------------------------------------------------------------
516,358.64 7,610,916.85 66,255.73 283.53 82,978,147.11
===============================================================================
Run: 05/20/98 14:09:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 544.700640 88.066585 3.381012 91.447597 0.000000 456.634055
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 521.543269 26.769992 3.237273 30.007265 0.000000 494.773277
A-13 1000.000000 0.000000 6.207102 6.207102 0.000000 1000.000000
A-14 1531.885822 0.000000 0.000000 0.000000 9.508572 1541.394394
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 399.419606 39.363857 2.479238 41.843095 0.000000 360.055748
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 746.710577 67.306840 4.634909 71.941749 0.000000 679.403738
B 897.744932 0.984151 5.572394 6.556545 0.000000 896.746906
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,852.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,099.82
SUBSERVICER ADVANCES THIS MONTH 29,588.49
MASTER SERVICER ADVANCES THIS MONTH 5,683.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,097,705.47
(B) TWO MONTHLY PAYMENTS: 3 1,178,566.36
(C) THREE OR MORE MONTHLY PAYMENTS: 3 669,370.60
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 764,181.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,978,147.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 723,724.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,928,525.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.47646420 % 7.13960200 % 20.38393380 %
PREPAYMENT PERCENT 91.74293930 % 8.25706070 % 8.25706070 %
NEXT DISTRIBUTION 70.86774840 % 7.04629624 % 22.08595540 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3345 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 1,231,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,479,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57115081
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.09
POOL TRADING FACTOR: 19.28622913
................................................................................
Run: 05/20/98 14:09:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 14,417,599.54 8.000000 % 808,411.35
A-9 7609204J4 15,000,000.00 9,125,063.02 8.000000 % 511,652.76
A-10 7609203X4 32,000,000.00 26,057,690.31 8.000000 % 1,545,191.32
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.161868 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,632,103.77 8.000000 % 31,590.11
B 15,322,642.27 12,895,396.32 8.000000 % 36,120.98
- -------------------------------------------------------------------------------
322,581,934.27 70,627,852.96 2,932,966.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 93,930.45 902,341.80 0.00 0.00 13,609,188.19
A-9 59,449.65 571,102.41 0.00 0.00 8,613,410.26
A-10 169,765.48 1,714,956.80 0.00 0.00 24,512,498.99
A-11 9,772.48 9,772.48 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 9,310.21 9,310.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 43,208.07 74,798.18 0.00 0.00 6,600,513.66
B 84,013.32 120,134.30 0.00 0.00 12,833,972.80
- -------------------------------------------------------------------------------
469,449.66 3,402,416.18 0.00 0.00 67,669,583.90
===============================================================================
Run: 05/20/98 14:09:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 392.850124 22.027557 2.559413 24.586970 0.000000 370.822567
A-9 608.337535 34.110184 3.963310 38.073494 0.000000 574.227351
A-10 814.302822 48.287229 5.305171 53.592400 0.000000 766.015593
A-11 1000.000000 0.000000 6.514987 6.514987 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 913.627182 4.351799 5.952269 10.304068 0.000000 909.275383
B 841.590901 2.357360 5.482953 7.840313 0.000000 837.582225
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,014.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,137.05
SUBSERVICER ADVANCES THIS MONTH 28,679.34
MASTER SERVICER ADVANCES THIS MONTH 9,255.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,293,424.15
(B) TWO MONTHLY PAYMENTS: 3 702,878.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 668,410.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,669,583.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 269
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,166,464.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,621,853.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.35155920 % 9.39021000 % 18.25823070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.28032220 % 9.75403317 % 18.96564460 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1584 %
BANKRUPTCY AMOUNT AVAILABLE 180,157.00
FRAUD AMOUNT AVAILABLE 1,016,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,939.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60295377
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.59
POOL TRADING FACTOR: 20.97748718
................................................................................
Run: 05/20/98 14:09:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 7,058,415.63 7.500000 % 4,895,450.76
A-7 7609203P1 15,000,000.00 2,383,097.01 7.500000 % 1,652,826.18
A-8 7609204B1 7,005,400.00 6,350,711.74 7.500000 % 165,282.62
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 0.00
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 0.00
A-11 7609204A3 10,847,900.00 16,310,565.94 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.277132 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 9,613,075.58 7.500000 % 403,078.18
B 16,042,796.83 14,459,454.66 7.500000 % 16,723.27
- -------------------------------------------------------------------------------
427,807,906.83 126,713,320.56 7,133,361.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 42,631.72 4,938,082.48 0.00 0.00 2,162,964.87
A-7 14,393.53 1,667,219.71 0.00 0.00 730,270.83
A-8 27,410.68 192,693.30 10,946.62 0.00 6,196,375.74
A-9 184,444.71 184,444.71 0.00 0.00 30,538,000.00
A-10 241,593.71 241,593.71 0.00 0.00 40,000,000.00
A-11 0.00 0.00 98,513.25 0.00 16,409,079.19
A-12 28,279.63 28,279.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 58,061.46 461,139.64 0.00 0.00 9,209,997.40
B 87,332.83 104,056.10 0.00 0.00 14,442,731.39
- -------------------------------------------------------------------------------
684,148.27 7,817,509.28 109,459.87 0.00 119,689,419.42
===============================================================================
Run: 05/20/98 14:09:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 158.873135 110.188412 0.959569 111.147981 0.000000 48.684723
A-7 158.873134 110.188412 0.959569 111.147981 0.000000 48.684722
A-8 906.545199 23.593602 3.912793 27.506395 1.562597 884.514195
A-9 1000.000000 0.000000 6.039842 6.039842 0.000000 1000.000000
A-10 1000.000000 0.000000 6.039843 6.039843 0.000000 1000.000000
A-11 1503.568980 0.000000 0.000000 0.000000 9.081320 1512.650300
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 817.080927 34.260367 4.935040 39.195407 0.000000 782.820560
B 901.305104 1.042416 5.443741 6.486157 0.000000 900.262687
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,600.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,068.47
SUBSERVICER ADVANCES THIS MONTH 9,869.63
MASTER SERVICER ADVANCES THIS MONTH 1,957.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 335,644.58
(B) TWO MONTHLY PAYMENTS: 2 505,126.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 462,467.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,689,419.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 464
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 242,236.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,877,349.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.00236810 % 7.58647600 % 11.41115600 %
PREPAYMENT PERCENT 94.30071040 % 5.69928960 % 5.69928960 %
NEXT DISTRIBUTION 80.23824590 % 7.69491359 % 12.06684050 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2724 %
BANKRUPTCY AMOUNT AVAILABLE 195,763.00
FRAUD AMOUNT AVAILABLE 1,651,979.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,016,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23826788
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.16
POOL TRADING FACTOR: 27.97737431
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 165,282.62
CLASS A-8 ENDING BALANCE: 1,823,348.64 4,373,027.10
................................................................................
Run: 05/20/98 14:09:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 9,564,922.32 6.500000 % 1,236,266.80
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.387500 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 8.429166 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 3,114.76 2775.250000 % 223.29
A-11 7609203B2 0.00 0.00 0.440207 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 4,181,367.61 7.000000 % 64,258.54
- -------------------------------------------------------------------------------
146,754,518.99 36,429,404.69 1,300,748.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 51,172.62 1,287,439.42 0.00 0.00 8,328,655.52
A-6 18,041.94 18,041.94 0.00 0.00 3,680,000.00
A-7 14,720.81 14,720.81 0.00 0.00 2,800,000.00
A-8 8,325.47 8,325.47 0.00 0.00 1,200,000.00
A-9 86,423.55 86,423.55 0.00 0.00 15,000,000.00
A-10 7,114.91 7,338.20 0.00 0.00 2,891.47
A-11 13,199.33 13,199.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 24,091.24 88,349.78 0.00 0.00 4,117,109.09
- -------------------------------------------------------------------------------
223,089.87 1,523,838.50 0.00 0.00 35,128,656.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 459.852035 59.435904 2.460222 61.896126 0.000000 400.416131
A-6 1000.000000 0.000000 4.902701 4.902701 0.000000 1000.000000
A-7 176.211454 0.000000 0.926420 0.926420 0.000000 176.211454
A-8 176.211454 0.000000 1.222536 1.222536 0.000000 176.211454
A-9 403.225806 0.000000 2.323214 2.323214 0.000000 403.225807
A-10 155.738000 11.164500 355.745500 366.910000 0.000000 144.573500
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 708.187958 10.883311 4.080274 14.963585 0.000000 697.304651
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,923.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,060.11
SUBSERVICER ADVANCES THIS MONTH 5,191.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 161,037.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 276,083.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,128,656.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,058,439.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.52199850 % 11.47800150 %
CURRENT PREPAYMENT PERCENTAGE 96.55659960 % 3.44340040 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.27991290 % 11.72008710 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4417 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86450540
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.80
POOL TRADING FACTOR: 23.93701831
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 05/20/98 14:09:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 1,511,346.31 5.700000 % 1,511,346.31
A-3 7609204R6 19,990,000.00 8,532,630.20 6.400000 % 395,726.82
A-4 7609204V7 38,524,000.00 38,044,212.65 6.750000 % 340,812.89
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.347658 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 7,354,176.64 7.000000 % 99,632.66
- -------------------------------------------------------------------------------
260,444,078.54 79,178,365.80 2,347,518.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 7,109.10 1,518,455.41 0.00 0.00 0.00
A-3 45,064.95 440,791.77 0.00 0.00 8,136,903.38
A-4 211,918.27 552,731.16 0.00 0.00 37,703,399.76
A-5 102,968.31 102,968.31 0.00 0.00 17,825,000.00
A-6 34,145.62 34,145.62 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 13,695.03 13,695.03 0.00 0.00 0.00
A-12 22,716.12 22,716.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 42,482.32 142,114.98 0.00 0.00 7,254,543.98
- -------------------------------------------------------------------------------
480,099.72 2,827,618.40 0.00 0.00 76,830,847.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 27.592907 27.592907 0.129792 27.722699 0.000000 0.000000
A-3 426.844932 19.796239 2.254375 22.050614 0.000000 407.048693
A-4 987.545755 8.846768 5.500941 14.347709 0.000000 978.698987
A-5 1000.000000 0.000000 5.776623 5.776623 0.000000 1000.000000
A-6 1000.000000 0.000000 5.776623 5.776623 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 705.905279 9.563441 4.077748 13.641189 0.000000 696.341840
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,848.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,521.34
SUBSERVICER ADVANCES THIS MONTH 4,928.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 393,220.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,830,847.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 378
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,821,183.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.71188630 % 9.28811370 %
CURRENT PREPAYMENT PERCENTAGE 97.21356590 % 2.78643410 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.55777170 % 9.44222830 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3473 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,516.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75913224
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.49
POOL TRADING FACTOR: 29.49994008
................................................................................
Run: 05/20/98 14:09:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 35,940,617.89 7.650000 % 3,488,105.50
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 6,332,335.53 7.650000 % 383,701.05
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.103354 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 7,403,072.34 8.000000 % 331,948.02
B 16,935,768.50 15,247,607.40 8.000000 % 16,022.74
- -------------------------------------------------------------------------------
376,350,379.50 86,548,285.16 4,219,777.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 223,658.52 3,711,764.02 0.00 0.00 32,452,512.39
A-10 134,570.25 134,570.25 0.00 0.00 21,624,652.00
A-11 39,406.14 423,107.19 0.00 0.00 5,948,634.48
A-12 18,192.45 18,192.45 0.00 0.00 0.00
A-13 7,276.50 7,276.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 48,177.08 380,125.10 0.00 0.00 7,071,124.32
B 99,227.06 115,249.80 0.00 0.00 15,231,584.66
- -------------------------------------------------------------------------------
570,508.00 4,790,285.31 0.00 0.00 82,328,507.85
===============================================================================
Run: 05/20/98 14:09:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 700.719773 68.006190 4.360580 72.366770 0.000000 632.713583
A-10 1000.000000 0.000000 6.223002 6.223002 0.000000 1000.000000
A-11 580.841637 35.195473 3.614579 38.810052 0.000000 545.646164
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 786.827714 35.280744 5.120450 40.401194 0.000000 751.546970
B 900.319782 0.946088 5.859024 6.805112 0.000000 899.373693
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,225.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,895.92
SUBSERVICER ADVANCES THIS MONTH 27,220.88
MASTER SERVICER ADVANCES THIS MONTH 1,549.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,313,254.46
(B) TWO MONTHLY PAYMENTS: 2 1,094,174.33
(C) THREE OR MORE MONTHLY PAYMENTS: 1 337,600.34
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 734,829.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,328,507.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 201,319.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,128,829.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.82885210 % 8.55369000 % 17.61745760 %
PREPAYMENT PERCENT 92.14865560 % 7.85134440 % 7.85134440 %
NEXT DISTRIBUTION 72.91010180 % 8.58891349 % 18.50098470 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1035 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,683.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53118109
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.42
POOL TRADING FACTOR: 21.87549484
................................................................................
Run: 05/20/98 14:09:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 24,874,370.12 7.500000 % 4,741,042.67
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 10,021,543.47 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 13,822,912.70 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.197704 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 7,976,065.13 7.500000 % 244,288.90
B 18,182,304.74 16,806,205.79 7.500000 % 19,110.33
- -------------------------------------------------------------------------------
427,814,328.74 149,858,097.21 5,004,441.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 152,472.96 4,893,515.63 0.00 0.00 20,133,327.45
A-7 468,047.15 468,047.15 0.00 0.00 76,357,000.00
A-8 52,010.68 52,010.68 9,418.59 0.00 10,030,962.06
A-9 0.00 0.00 84,730.60 0.00 13,907,643.30
A-10 24,214.51 24,214.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 48,891.06 293,179.96 0.00 0.00 7,731,776.23
B 103,017.37 122,127.70 0.00 811.85 16,786,283.62
- -------------------------------------------------------------------------------
848,653.73 5,853,095.63 94,149.19 811.85 144,946,992.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 538.616130 102.659969 3.301567 105.961536 0.000000 435.956162
A-7 1000.000000 0.000000 6.129722 6.129722 0.000000 1000.000000
A-8 1053.457739 0.000000 5.467327 5.467327 0.990076 1054.447815
A-9 1494.692117 0.000000 0.000000 0.000000 9.162046 1503.854163
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 828.602546 25.378229 5.079103 30.457332 0.000000 803.224317
B 924.316583 1.051040 5.665804 6.716844 0.000000 923.220893
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:09:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,722.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,844.84
SUBSERVICER ADVANCES THIS MONTH 19,351.07
MASTER SERVICER ADVANCES THIS MONTH 1,594.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,165,520.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 441,529.71
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 925,526.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,946,992.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 571
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,119.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,733,461.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.46284160 % 5.32241200 % 11.21474660 %
PREPAYMENT PERCENT 95.03885250 % 4.96114750 % 4.96114750 %
NEXT DISTRIBUTION 83.08480960 % 5.33420948 % 11.58098100 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1961 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,078,941.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15582206
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.45
POOL TRADING FACTOR: 33.88081766
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,545,962.06 8,485,000.00
................................................................................
Run: 05/20/98 14:10:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 10,273,205.77 7.500000 % 1,808,765.71
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.144264 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 6,246,302.80 7.500000 % 128,040.10
- -------------------------------------------------------------------------------
183,802,829.51 36,084,508.57 1,936,805.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 62,703.09 1,871,468.80 0.00 0.00 8,464,440.06
A-8 119,416.07 119,416.07 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,236.42 4,236.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 38,124.66 166,164.76 0.00 0.00 6,118,262.70
- -------------------------------------------------------------------------------
224,480.24 2,161,286.05 0.00 0.00 34,147,702.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 343.826961 60.536354 2.098567 62.634921 0.000000 283.290608
A-8 1000.000000 0.000000 6.103556 6.103556 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 715.430623 14.665285 4.366671 19.031956 0.000000 700.765339
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,436.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,826.79
SUBSERVICER ADVANCES THIS MONTH 8,300.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 435,660.24
(B) TWO MONTHLY PAYMENTS: 1 242,083.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,147,702.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 164
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,710,180.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.68979390 % 17.31020610 %
CURRENT PREPAYMENT PERCENTAGE 94.80693820 % 5.19306180 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.08294500 % 17.91705500 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1362 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,570,736.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10965452
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.98
POOL TRADING FACTOR: 18.57844237
................................................................................
Run: 05/20/98 14:10:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 22,436,379.00 7.845495 % 913,546.10
R 7609206F0 100.00 0.00 7.845495 % 0.00
B 11,237,146.51 7,695,745.75 7.845495 % 87,139.54
- -------------------------------------------------------------------------------
187,272,146.51 30,132,124.75 1,000,685.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 145,096.44 1,058,642.54 0.00 0.00 21,522,832.90
R 0.00 0.00 0.00 0.00 0.00
B 49,768.51 136,908.05 0.00 39,800.55 7,568,805.66
- -------------------------------------------------------------------------------
194,864.95 1,195,550.59 0.00 39,800.55 29,091,638.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 127.454153 5.189574 0.824248 6.013822 0.000000 122.264579
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 684.848751 7.754597 4.428928 12.183525 0.000000 673.552281
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,310.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,063.41
SUBSERVICER ADVANCES THIS MONTH 12,082.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,346,979.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 207,328.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,091,638.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 543,461.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.45999640 % 25.54000360 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.98288290 % 26.01711710 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33169333
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.41
POOL TRADING FACTOR: 15.53441828
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/20/98 14:10:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 2,336,433.17 7.000000 % 1,171,282.80
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.392970 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 4,587,226.75 7.000000 % 57,049.00
- -------------------------------------------------------------------------------
156,959,931.35 46,823,659.92 1,228,331.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 13,485.33 1,184,768.13 0.00 0.00 1,165,150.37
A-9 81,381.85 81,381.85 0.00 0.00 14,100,000.00
A-10 55,986.09 55,986.09 0.00 0.00 9,700,000.00
A-11 92,925.38 92,925.38 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 15,171.72 15,171.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 26,476.41 83,525.41 0.00 0.00 4,530,177.75
- -------------------------------------------------------------------------------
285,426.78 1,513,758.58 0.00 0.00 45,595,328.12
===============================================================================
Run: 05/20/98 14:10:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 166.888084 83.663057 0.963238 84.626295 0.000000 83.225026
A-9 1000.000000 0.000000 5.771762 5.771762 0.000000 1000.000000
A-10 1000.000000 0.000000 5.771762 5.771762 0.000000 1000.000000
A-11 1000.000000 0.000000 5.771763 5.771763 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 730.574439 9.085787 4.216702 13.302489 0.000000 721.488657
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,422.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,973.49
SUBSERVICER ADVANCES THIS MONTH 12,807.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 830,549.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 212,828.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,595,328.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 922,871.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.20318630 % 9.79681370 %
CURRENT PREPAYMENT PERCENTAGE 97.06095590 % 2.93904410 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.06438170 % 9.93561830 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.393045 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,200,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84044461
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.40
POOL TRADING FACTOR: 29.04902399
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 05/20/98 14:10:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 22,418,320.84 7.800494 % 676,423.95
M 760944AB4 5,352,000.00 3,150,338.35 7.800494 % 89,378.48
R 760944AC2 100.00 0.00 7.800494 % 0.00
B 8,362,385.57 4,423,621.27 7.800494 % 139,149.23
- -------------------------------------------------------------------------------
133,787,485.57 29,992,280.46 904,951.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 143,744.95 820,168.90 0.00 0.00 21,741,896.89
M 20,199.79 109,578.27 0.00 0.00 3,060,959.87
R 0.00 0.00 0.00 0.00 0.00
B 28,364.00 167,513.23 0.00 0.00 4,284,472.04
- -------------------------------------------------------------------------------
192,308.74 1,097,260.40 0.00 0.00 29,087,328.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 186.705761 5.633439 1.197146 6.830585 0.000000 181.072322
M 588.628242 16.700015 3.774251 20.474266 0.000000 571.928227
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 528.990350 16.639896 3.391855 20.031751 0.000000 512.350454
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,681.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,067.94
SUBSERVICER ADVANCES THIS MONTH 18,651.86
MASTER SERVICER ADVANCES THIS MONTH 1,396.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,349,873.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 251,912.83
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 884,999.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,087,328.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 101
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 179,792.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 874,606.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.74696990 % 10.50383100 % 14.74919950 %
PREPAYMENT PERCENT 74.74696990 % 0.00000000 % 25.25303010 %
NEXT DISTRIBUTION 74.74696990 % 10.52334469 % 14.72968550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,885,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32088518
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.79
POOL TRADING FACTOR: 21.74144217
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/20/98 14:10:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 10,049,884.93 8.000000 % 1,146,609.13
A-8 760944BC1 4,612,500.00 3,941,452.63 8.000000 % 888,940.62
A-9 760944BD9 38,895,833.00 19,707,262.14 8.000000 % 4,444,702.87
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.158223 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 7,566,568.56 8.000000 % 510,428.52
B 16,938,486.28 15,317,585.68 8.000000 % 20,911.54
- -------------------------------------------------------------------------------
376,347,086.28 95,907,753.94 7,011,592.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 64,142.91 1,210,752.04 0.00 0.00 8,903,275.80
A-8 25,156.13 914,096.75 0.00 0.00 3,052,512.01
A-9 125,780.67 4,570,483.54 0.00 0.00 15,262,559.27
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 95,736.79 95,736.79 0.00 0.00 15,000,000.00
A-12 7,818.51 7,818.51 0.00 0.00 1,225,000.00
A-13 12,106.54 12,106.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 48,293.26 558,721.78 0.00 0.00 7,056,140.04
B 97,763.75 118,675.29 0.00 0.00 15,232,185.19
- -------------------------------------------------------------------------------
630,798.56 7,642,391.24 0.00 0.00 88,831,672.31
===============================================================================
Run: 05/20/98 14:10:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 669.992329 76.440609 4.276194 80.716803 0.000000 593.551720
A-8 854.515475 192.724254 5.453904 198.178158 0.000000 661.791222
A-9 506.667697 114.271955 3.233783 117.505738 0.000000 392.395743
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.382453 6.382453 0.000000 1000.000000
A-12 1000.000000 0.000000 6.382457 6.382457 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 804.226876 54.251849 5.132939 59.384788 0.000000 749.975027
B 904.306644 1.234558 5.771694 7.006252 0.000000 899.264842
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,184.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,649.29
SUBSERVICER ADVANCES THIS MONTH 28,598.77
MASTER SERVICER ADVANCES THIS MONTH 922.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 705,613.00
(B) TWO MONTHLY PAYMENTS: 3 789,291.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 259,699.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,892,571.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,831,672.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 337
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 114,615.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,541,364.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.13941180 % 7.88942300 % 15.97116510 %
PREPAYMENT PERCENT 92.84182350 % 7.15817650 % 7.15817650 %
NEXT DISTRIBUTION 74.90948370 % 7.94327052 % 17.14724580 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1557 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,907,954.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57344433
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.03
POOL TRADING FACTOR: 23.60365619
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 6,565.35
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 40,287.28
................................................................................
Run: 05/20/98 14:10:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 6,676,532.57 7.500000 % 868,651.27
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 22,714.73 7.500000 % 22,714.73
A-11 760944AJ7 4,175,000.00 4,175,000.00 7.500000 % 73,802.08
A-12 760944AE8 0.00 0.00 0.149562 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,538,602.45 7.500000 % 48,195.43
B 5,682,302.33 5,267,295.22 7.500000 % 6,247.31
- -------------------------------------------------------------------------------
133,690,335.33 49,783,044.97 1,019,610.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 41,505.52 910,156.79 0.00 0.00 5,807,881.30
A-8 118,569.73 118,569.73 0.00 0.00 19,073,000.00
A-9 74,785.41 74,785.41 0.00 0.00 12,029,900.00
A-10 141.21 22,855.94 0.00 0.00 0.00
A-11 25,954.42 99,756.50 0.00 0.00 4,101,197.92
A-12 6,171.58 6,171.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 15,781.55 63,976.98 0.00 0.00 2,490,407.02
B 32,744.80 38,992.11 0.00 0.00 5,261,047.91
- -------------------------------------------------------------------------------
315,654.22 1,335,265.04 0.00 0.00 48,763,434.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 605.526262 78.782085 3.764332 82.546417 0.000000 526.744177
A-8 1000.000000 0.000000 6.216627 6.216627 0.000000 1000.000000
A-9 1000.000000 0.000000 6.216628 6.216628 0.000000 1000.000000
A-10 2.728496 2.728496 0.016962 2.745458 0.000000 0.000000
A-11 1000.000000 17.677145 6.216628 23.893773 0.000000 982.322855
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 843.941024 16.022241 5.246468 21.268709 0.000000 827.918783
B 926.964972 1.099429 5.762597 6.862026 0.000000 925.865539
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,123.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,249.83
SUBSERVICER ADVANCES THIS MONTH 6,746.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 885,520.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,763,434.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 189
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 960,565.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.32016830 % 5.09933100 % 10.58050030 %
PREPAYMENT PERCENT 95.29605050 % 4.70394950 % 4.70394950 %
NEXT DISTRIBUTION 84.10396010 % 5.10711984 % 10.78892000 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1490 %
BANKRUPTCY AMOUNT AVAILABLE 131,657.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,750,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09303372
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.80
POOL TRADING FACTOR: 36.47491349
................................................................................
Run: 05/20/98 14:10:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 28,554,362.29 7.851733 % 1,059,099.04
R 760944CB2 100.00 0.00 7.851733 % 0.00
B 3,851,896.47 2,851,263.05 7.851733 % 41,764.42
- -------------------------------------------------------------------------------
154,075,839.47 31,405,625.34 1,100,863.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 185,263.92 1,244,362.96 0.00 0.00 27,495,263.25
R 0.00 0.00 0.00 0.00 0.00
B 18,499.32 60,263.74 0.00 0.00 2,809,339.63
- -------------------------------------------------------------------------------
203,763.24 1,304,626.70 0.00 0.00 30,304,602.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 190.078763 7.050139 1.233252 8.283391 0.000000 183.028624
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 740.223179 10.842560 4.802652 15.645212 0.000000 729.339340
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,565.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,327.44
SUBSERVICER ADVANCES THIS MONTH 11,520.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 949,234.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,304,602.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 174
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 913,216.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.92117090 % 9.07882910 %
CURRENT PREPAYMENT PERCENTAGE 97.27635130 % 2.72364870 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.72966030 % 9.27033970 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 221,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22952653
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.29
POOL TRADING FACTOR: 19.66862747
................................................................................
Run: 05/20/98 14:10:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 6,603,091.56 8.000000 % 3,765,146.69
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.236457 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 5,078,980.26 8.000000 % 338,684.99
M-2 760944CK2 4,813,170.00 4,513,084.65 8.000000 % 9,323.62
M-3 760944CL0 3,208,780.00 3,052,866.39 8.000000 % 6,306.94
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 613,790.54 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 65,795,885.79 4,119,462.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 42,339.96 3,807,486.65 0.00 0.00 2,837,944.87
A-5 264,012.76 264,012.76 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 12,469.91 12,469.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,567.14 371,252.13 0.00 0.00 4,740,295.27
M-2 28,938.54 38,262.16 0.00 0.00 4,503,761.03
M-3 19,575.41 25,882.35 0.00 0.00 3,046,559.45
B-1 12,763.67 12,763.67 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 602,688.37
- -------------------------------------------------------------------------------
412,667.39 4,532,129.63 0.00 0.00 61,665,321.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 210.442379 119.996280 1.349386 121.345666 0.000000 90.446099
A-5 1000.000000 0.000000 6.412142 6.412142 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 791.419086 52.774721 5.074691 57.849412 0.000000 738.644365
M-2 937.653283 1.937106 6.012366 7.949472 0.000000 935.716177
M-3 951.410315 1.965526 6.100577 8.066103 0.000000 949.444789
B-1 988.993198 0.000000 2.651822 2.651822 0.000000 988.993198
B-2 382.575830 0.000000 0.000000 0.000000 0.000000 375.655844
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,768.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,815.26
SUBSERVICER ADVANCES THIS MONTH 20,747.22
MASTER SERVICER ADVANCES THIS MONTH 2,770.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,378,854.89
(B) TWO MONTHLY PAYMENTS: 5 1,153,071.44
(C) THREE OR MORE MONTHLY PAYMENTS: 1 91,190.03
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,665,321.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 271
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 352,308.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,994,636.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.61391950 % 19.21842200 % 8.16765800 %
PREPAYMENT PERCENT 91.78417590 % 0.00000000 % 8.21582410 %
NEXT DISTRIBUTION 71.37208380 % 19.93116305 % 8.69675310 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2444 %
BANKRUPTCY AMOUNT AVAILABLE 117,703.00
FRAUD AMOUNT AVAILABLE 453,771.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,816.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68951088
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.86
POOL TRADING FACTOR: 19.21768267
................................................................................
Run: 05/20/98 14:10:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 11,590,688.87 7.500000 % 1,325,360.28
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.166841 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,229,674.53 7.500000 % 71,101.64
B-1 3,744,527.00 3,566,559.22 7.500000 % 4,124.43
B-2 534,817.23 386,632.66 7.500000 % 447.11
- -------------------------------------------------------------------------------
106,963,444.23 36,773,555.28 1,401,033.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 70,540.33 1,395,900.61 0.00 0.00 10,265,328.59
A-5 60,859.48 60,859.48 0.00 0.00 10,000,000.00
A-6 54,773.53 54,773.53 0.00 0.00 9,000,000.00
A-7 4,978.59 4,978.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 13,569.69 84,671.33 0.00 0.00 2,158,572.89
B-1 21,705.90 25,830.33 0.00 0.00 3,562,434.79
B-2 2,353.00 2,800.11 0.00 0.00 386,185.55
- -------------------------------------------------------------------------------
228,780.52 1,629,813.98 0.00 0.00 35,372,521.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 308.263002 35.248944 1.876073 37.125017 0.000000 273.014058
A-5 1000.000000 0.000000 6.085948 6.085948 0.000000 1000.000000
A-6 1000.000000 0.000000 6.085948 6.085948 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 833.834903 26.589993 5.074678 31.664671 0.000000 807.244910
B-1 952.472561 1.101456 5.796700 6.898156 0.000000 951.371105
B-2 722.924839 0.835968 4.399671 5.235639 0.000000 722.088834
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,200.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,818.60
SUBSERVICER ADVANCES THIS MONTH 6,236.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 225,145.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 597,775.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,372,521.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,358,507.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.18665040 % 6.06325500 % 10.75009430 %
PREPAYMENT PERCENT 94.95599510 % 5.04400490 % 5.04400490 %
NEXT DISTRIBUTION 82.73464000 % 6.10240033 % 11.16295970 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1731 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,732,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13873848
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.71
POOL TRADING FACTOR: 33.06972964
................................................................................
Run: 05/20/98 14:10:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 20,188,358.38 7.784829 % 2,832,754.67
R 760944BR8 100.00 0.00 7.784829 % 0.00
B 7,272,473.94 5,264,337.29 7.784829 % 5,005.53
- -------------------------------------------------------------------------------
121,207,887.94 25,452,695.67 2,837,760.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 124,956.56 2,957,711.23 0.00 0.00 17,355,603.71
R 0.00 0.00 0.00 0.00 0.00
B 32,583.81 37,589.34 0.00 0.00 5,259,331.76
- -------------------------------------------------------------------------------
157,540.37 2,995,300.57 0.00 0.00 22,614,935.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 177.191405 24.862833 1.096732 25.959565 0.000000 152.328572
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 723.871592 0.688284 4.480430 5.168714 0.000000 723.183308
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,859.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,586.22
SUBSERVICER ADVANCES THIS MONTH 6,127.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 218,248.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 597,353.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,614,935.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,813,558.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 79.31717190 % 20.68282810 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.74398950 % 23.25601050 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 279,260.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,785,043.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30045367
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.30
POOL TRADING FACTOR: 18.65797338
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/20/98 14:10:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 19,007,893.80 7.804878 % 232,613.20
R 760944BK3 100.00 0.00 7.804878 % 0.00
B 11,897,842.91 9,154,314.05 7.804878 % 9,703.16
- -------------------------------------------------------------------------------
153,520,242.91 28,162,207.85 242,316.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 122,702.16 355,315.36 0.00 0.00 18,775,280.60
R 0.00 0.00 0.00 0.00 0.00
B 59,094.09 68,797.25 0.00 0.00 9,144,610.89
- -------------------------------------------------------------------------------
181,796.25 424,112.61 0.00 0.00 27,919,891.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 134.215401 1.642490 0.866404 2.508894 0.000000 132.572911
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 769.409558 0.815539 4.966790 5.782329 0.000000 768.594018
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,140.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,029.03
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 16,996.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 449,550.92
(B) TWO MONTHLY PAYMENTS: 1 617,403.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 723,203.88
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 468,080.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,919,891.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 212,465.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.49433110 % 32.50566890 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.24696840 % 32.75303160 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,156.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28174431
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.25
POOL TRADING FACTOR: 18.18645604
................................................................................
Run: 05/20/98 14:10:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 6,456,008.15 8.000000 % 1,135,359.52
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 8,006,648.70 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 5,295,345.80 8.000000 % 126,151.60
A-10 760944EV6 40,000,000.00 8,146,372.46 8.000000 % 194,071.92
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 3,811,351.30 8.000000 % 53,116.96
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.226161 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 8,506,276.11 8.000000 % 120,975.01
M-2 760944EZ7 4,032,382.00 3,806,236.66 8.000000 % 4,313.24
M-3 760944FA1 2,419,429.00 2,304,738.96 8.000000 % 2,611.74
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 578,345.96 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 81,227,446.65 1,636,599.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 42,829.84 1,178,189.36 0.00 0.00 5,320,648.63
A-6 156,544.36 156,544.36 0.00 0.00 23,596,900.00
A-7 0.00 0.00 53,116.96 0.00 8,059,765.66
A-8 0.00 0.00 0.00 0.00 0.00
A-9 35,129.89 161,281.49 0.00 0.00 5,169,194.20
A-10 54,043.91 248,115.83 0.00 0.00 7,952,300.54
A-11 0.00 0.00 0.00 0.00 0.00
A-12 25,284.91 78,401.87 0.00 0.00 3,758,234.34
A-13 38,391.58 38,391.58 0.00 0.00 5,787,000.00
A-14 15,233.95 15,233.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,431.55 177,406.56 0.00 0.00 8,385,301.10
M-2 25,250.98 29,564.22 0.00 0.00 3,801,923.42
M-3 15,289.89 17,901.63 0.00 0.00 2,302,127.22
B-1 42,802.27 42,802.27 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 572,101.38
- -------------------------------------------------------------------------------
507,233.13 2,143,833.12 53,116.96 0.00 79,637,719.04
===============================================================================
Run: 05/20/98 14:10:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 166.981562 29.365531 1.107773 30.473304 0.000000 137.616032
A-6 1000.000000 0.000000 6.634107 6.634107 0.000000 1000.000000
A-7 1503.313688 0.000000 0.000000 0.000000 9.973143 1513.286831
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 696.114868 16.583620 4.618100 21.201720 0.000000 679.531248
A-10 203.659312 4.851798 1.351098 6.202896 0.000000 198.807514
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 981.042806 13.672319 6.508342 20.180661 0.000000 967.370487
A-13 1000.000000 0.000000 6.634107 6.634107 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 878.937303 12.500117 5.830965 18.331082 0.000000 866.437185
M-2 943.917679 1.069651 6.262051 7.331702 0.000000 942.848029
M-3 952.596237 1.079486 6.319627 7.399113 0.000000 951.516750
B-1 986.414326 0.000000 8.560192 8.560192 0.000000 986.414326
B-2 398.403822 0.000000 0.000000 0.000000 0.000000 394.102133
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,127.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,564.62
SUBSERVICER ADVANCES THIS MONTH 35,431.82
MASTER SERVICER ADVANCES THIS MONTH 683.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,392,386.20
(B) TWO MONTHLY PAYMENTS: 1 299,189.84
(C) THREE OR MORE MONTHLY PAYMENTS: 2 778,907.89
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,016,211.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,637,719.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 311
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 86,739.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,497,680.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.22041990 % 17.99545900 % 6.78412130 %
PREPAYMENT PERCENT 92.56612600 % 0.00000000 % 7.43387400 %
NEXT DISTRIBUTION 74.89421360 % 18.19408179 % 6.91170460 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2244 %
BANKRUPTCY AMOUNT AVAILABLE 164,976.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,869,432.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70727134
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.65
POOL TRADING FACTOR: 24.68693629
................................................................................
Run: 05/20/98 14:10:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 1,657,134.34 6.337500 % 119,469.88
A-4 760944DE5 0.00 0.00 3.662500 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 11,836,674.50 7.150000 % 853,356.38
A-7 760944DY1 1,986,000.00 417,472.17 7.500000 % 30,097.35
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 3,417,472.17 7.500000 % 30,097.35
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.322699 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 2,447,997.48 7.500000 % 47,759.27
M-2 760944EB0 6,051,700.00 4,746,697.64 7.500000 % 29,222.38
B 1,344,847.83 813,211.72 7.500000 % 5,006.41
- -------------------------------------------------------------------------------
268,959,047.83 56,418,660.02 1,115,009.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 8,685.38 128,155.26 0.00 0.00 1,537,664.46
A-4 5,019.36 5,019.36 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 69,992.09 923,348.47 0.00 0.00 10,983,318.12
A-7 2,589.42 32,686.77 0.00 0.00 387,374.82
A-8 192,789.53 192,789.53 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 21,197.25 51,294.60 0.00 0.00 3,387,374.82
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 15,056.81 15,056.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 15,183.97 62,943.24 0.00 0.00 2,400,238.21
M-2 29,441.91 58,664.29 0.00 0.00 4,717,475.26
B 5,044.05 10,050.46 0.00 0.00 808,205.31
- -------------------------------------------------------------------------------
364,999.77 1,480,008.79 0.00 0.00 55,303,651.00
===============================================================================
Run: 05/20/98 14:10:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 39.307350 2.833834 0.206018 3.039852 0.000000 36.473515
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 210.207539 15.154759 1.242990 16.397749 0.000000 195.052781
A-7 210.207538 15.154758 1.303837 16.458595 0.000000 195.052780
A-8 1000.000000 0.000000 6.202610 6.202610 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 91.217728 0.803346 0.565788 1.369134 0.000000 90.414382
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 728.028990 14.203500 4.515679 18.719179 0.000000 713.825490
M-2 784.357724 4.828789 4.865064 9.693853 0.000000 779.528936
B 604.686792 3.722667 3.750633 7.473300 0.000000 600.964133
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,733.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,025.42
SUBSERVICER ADVANCES THIS MONTH 11,980.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 515,919.43
(B) TWO MONTHLY PAYMENTS: 1 473,134.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,303,651.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 263
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 767,675.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.80627960 % 12.75233300 % 1.44138790 %
PREPAYMENT PERCENT 95.74188390 % 0.00000000 % 4.25811610 %
NEXT DISTRIBUTION 85.66836250 % 12.87024155 % 1.46139590 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3247 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22260379
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.16
POOL TRADING FACTOR: 20.56210841
................................................................................
Run: 05/20/98 14:10:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 18,466,251.45 7.801828 % 962,044.28
R 760944DC9 100.00 0.00 7.801828 % 0.00
B 6,746,402.77 3,914,100.99 7.801828 % 203,228.27
- -------------------------------------------------------------------------------
112,439,802.77 22,380,352.44 1,165,272.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 116,694.55 1,078,738.83 0.00 0.00 17,504,207.17
R 0.00 0.00 0.00 0.00 0.00
B 24,734.54 227,962.81 0.00 686.34 3,710,186.38
- -------------------------------------------------------------------------------
141,429.09 1,306,701.64 0.00 686.34 21,214,393.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 174.715440 9.102226 1.104087 10.206313 0.000000 165.613215
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 580.176002 30.123946 3.666330 33.790276 0.000000 549.950323
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,313.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,260.88
SUBSERVICER ADVANCES THIS MONTH 6,890.33
MASTER SERVICER ADVANCES THIS MONTH 1,374.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 678,044.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 242,717.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,214,393.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 173,058.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,143,810.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.51099490 % 17.48900520 %
CURRENT PREPAYMENT PERCENTAGE 82.51099490 % 17.48900510 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.51099490 % 17.48900510 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 352,929.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,035.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26234679
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.94
POOL TRADING FACTOR: 18.86733437
................................................................................
Run: 05/20/98 14:10:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 28,132,136.53 7.000000 % 1,589,601.52
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 6.437500 % 0.00
A-8 760944EJ3 15,077,940.00 1,425,914.27 8.312499 % 0.00
A-9 760944EK0 0.00 0.00 0.210395 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,293,558.95 7.000000 % 42,735.26
B-2 677,492.20 506,574.89 7.000000 % 6,573.02
- -------------------------------------------------------------------------------
135,502,292.20 57,535,317.94 1,638,909.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 162,032.22 1,751,633.74 0.00 0.00 26,542,535.01
A-6 120,089.41 120,089.41 0.00 0.00 20,850,000.00
A-7 17,623.33 17,623.33 0.00 0.00 3,327,133.30
A-8 9,752.72 9,752.72 0.00 0.00 1,425,914.27
A-9 9,960.28 9,960.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 18,969.86 61,705.12 0.00 0.00 3,250,823.69
B-2 2,917.70 9,490.72 0.00 0.00 500,001.87
- -------------------------------------------------------------------------------
341,345.52 1,980,255.32 0.00 0.00 55,896,408.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 837.265968 47.309569 4.822388 52.131957 0.000000 789.956399
A-6 1000.000000 0.000000 5.759684 5.759684 0.000000 1000.000000
A-7 94.569568 0.000000 0.500921 0.500921 0.000000 94.569568
A-8 94.569568 0.000000 0.646820 0.646820 0.000000 94.569568
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 747.720430 9.701975 4.306634 14.008609 0.000000 738.018455
B-2 747.720623 9.701971 4.306633 14.008604 0.000000 738.018637
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,600.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,800.81
SUBSERVICER ADVANCES THIS MONTH 8,195.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 696,897.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,896,408.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 276
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,274,808.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.39512850 % 6.60487150 %
CURRENT PREPAYMENT PERCENTAGE 98.01853850 % 1.98146150 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.28968410 % 6.71031590 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2078 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 361,367.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,299,910.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62043096
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.77
POOL TRADING FACTOR: 41.25126390
................................................................................
Run: 05/20/98 14:10:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 9,501,119.73 8.150000 % 523,838.92
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 1,700,298.44 8.500000 % 52,383.90
A-10 760944FD5 0.00 0.00 0.149392 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 2,742,995.35 8.500000 % 56,667.15
M-2 760944CY2 2,016,155.00 1,832,103.29 8.500000 % 1,765.55
M-3 760944EE4 1,344,103.00 1,232,960.10 8.500000 % 1,188.17
B-1 2,016,155.00 1,982,564.84 8.500000 % 0.00
B-2 672,055.59 3,257.37 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 26,497,163.12 635,843.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 64,015.45 587,854.37 0.00 0.00 8,977,280.81
A-6 2,749.13 2,749.13 0.00 0.00 0.00
A-7 50,786.42 50,786.42 0.00 0.00 7,500,864.00
A-8 1,929.35 1,929.35 0.00 0.00 1,000.00
A-9 11,948.03 64,331.93 0.00 0.00 1,647,914.54
A-10 3,272.50 3,272.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,275.09 75,942.24 0.00 0.00 2,686,328.20
M-2 12,874.23 14,639.78 0.00 0.00 1,830,337.74
M-3 13,127.09 14,315.26 0.00 0.00 1,231,771.93
B-1 11,405.07 11,405.07 0.00 0.00 1,982,564.84
B-2 0.00 0.00 0.00 0.00 1,343.67
- -------------------------------------------------------------------------------
191,382.36 827,226.05 0.00 0.00 25,859,405.73
===============================================================================
Run: 05/20/98 14:10:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 461.085108 25.421669 3.106641 28.528310 0.000000 435.663438
A-7 1000.000000 0.000000 6.770743 6.770743 0.000000 1000.000000
A-8 1000.000000 0.000000 1929.350000 1929.350000 0.000000 1000.000000
A-9 326.178384 10.049116 2.292062 12.341178 0.000000 316.129268
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 816.304740 16.863923 5.736192 22.600115 0.000000 799.440817
M-2 908.711528 0.875702 6.385536 7.261238 0.000000 907.835826
M-3 917.310727 0.883987 9.766432 10.650419 0.000000 916.426740
B-1 983.339495 0.000000 5.656842 5.656842 0.000000 983.339495
B-2 4.846876 0.000000 0.000000 0.000000 0.000000 1.999344
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,366.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,747.34
SUBSERVICER ADVANCES THIS MONTH 13,933.77
MASTER SERVICER ADVANCES THIS MONTH 1,960.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 915,307.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 717,299.83
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 87,442.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,859,405.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 240,858.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 612,222.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.58597970 % 21.91954900 % 7.49447100 %
PREPAYMENT PERCENT 91.17579390 % 0.00000000 % 8.82420610 %
NEXT DISTRIBUTION 70.09851480 % 22.22958227 % 7.67190290 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1437 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,575,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06448873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.52
POOL TRADING FACTOR: 19.23914358
................................................................................
Run: 05/31/98 12:18:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1 (POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 20,164,253.29 7.470000 % 2,494,892.88
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 55,201,083.72 2,494,892.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 122,416.50 2,617,309.38 0.00 0.00 17,669,360.41
A-2 212,707.41 212,707.41 0.00 0.00 35,036,830.43
S-1 2,229.27 2,229.27 0.00 0.00 0.00
S-2 10,526.35 10,526.35 0.00 0.00 0.00
S-3 1,305.65 1,305.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
349,185.18 2,844,078.06 0.00 0.00 52,706,190.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 609.412877 75.401743 3.699725 79.101468 0.000000 534.011134
A-2 1000.000000 0.000000 6.070966 6.070966 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-May-98
DISTRIBUTION DATE 29-May-98
Run: 05/31/98 12:18:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,380.03
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,706,190.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,664,699.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,428,195.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 77.36696464
................................................................................
Run: 05/20/98 14:10:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 6,977,310.87 10.000000 % 438,961.18
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 13,886,487.39 7.250000 % 3,511,689.40
A-6 7609208K7 48,625,000.00 3,471,621.79 6.437500 % 877,922.35
A-7 7609208L5 0.00 0.00 3.562500 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.161929 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 7,618,024.74 8.000000 % 345,408.56
M-2 7609208S0 5,252,983.00 4,911,128.44 8.000000 % 5,027.55
M-3 7609208T8 3,501,988.00 3,306,740.56 8.000000 % 3,385.13
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 827,998.15 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 98,549,252.83 5,182,394.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 56,675.92 495,637.10 0.00 0.00 6,538,349.69
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 81,778.83 3,593,468.23 0.00 0.00 10,374,797.99
A-6 18,153.48 896,075.83 0.00 0.00 2,593,699.44
A-7 10,046.11 10,046.11 0.00 0.00 0.00
A-8 42,215.79 42,215.79 0.00 0.00 6,663,000.00
A-9 225,556.35 225,556.35 0.00 0.00 35,600,000.00
A-10 64,321.58 64,321.58 0.00 0.00 10,152,000.00
A-11 12,962.50 12,962.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,504.29 394,912.85 0.00 0.00 7,272,616.18
M-2 31,914.04 36,941.59 0.00 0.00 4,906,100.89
M-3 21,488.23 24,873.36 0.00 0.00 3,303,355.43
B-1 44,853.31 44,853.31 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 821,893.86
- -------------------------------------------------------------------------------
659,470.43 5,841,864.60 0.00 0.00 93,360,754.37
===============================================================================
Run: 05/20/98 14:10:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 236.086854 14.852852 1.917707 16.770559 0.000000 221.234002
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 234.379007 59.271020 1.380280 60.651300 0.000000 175.107987
A-6 71.395821 18.054958 0.373336 18.428294 0.000000 53.340863
A-8 1000.000000 0.000000 6.335853 6.335853 0.000000 1000.000000
A-9 1000.000000 0.000000 6.335853 6.335853 0.000000 1000.000000
A-10 1000.000000 0.000000 6.335853 6.335853 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 870.137062 39.452850 5.654421 45.107271 0.000000 830.684211
M-2 934.921823 0.957085 6.075413 7.032498 0.000000 933.964738
M-3 944.246685 0.966631 6.136009 7.102640 0.000000 943.280054
B-1 977.528557 0.000000 8.538636 8.538636 0.000000 977.528557
B-2 472.872846 0.000000 0.000000 0.000000 0.000000 469.386663
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,875.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,019.47
SUBSERVICER ADVANCES THIS MONTH 23,832.44
MASTER SERVICER ADVANCES THIS MONTH 7,110.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,202,139.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 241,314.44
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 597,637.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,360,754.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 361
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 912,284.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,087,612.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.88026580 % 16.06901500 % 6.05071970 %
PREPAYMENT PERCENT 93.36407970 % 0.00000000 % 6.63592030 %
NEXT DISTRIBUTION 77.03648880 % 16.58306277 % 6.38044840 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1610 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,256,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,420,990.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64873077
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.06
POOL TRADING FACTOR: 26.65935429
................................................................................
Run: 05/20/98 14:10:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 20,145,605.48 7.500000 % 5,084,753.40
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 2,393,372.90 7.500000 % 167,716.42
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 26,834,627.10 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.170197 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,409,981.55 7.500000 % 276,910.23
M-2 760944GX0 3,698,106.00 3,469,513.89 7.500000 % 3,982.77
M-3 760944GY8 2,218,863.00 2,101,165.64 7.500000 % 2,412.00
B-1 4,437,728.00 4,285,164.15 7.500000 % 0.00
B-2 1,479,242.76 1,090,092.57 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 107,724,523.28 5,535,774.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 120,841.98 5,205,595.38 0.00 0.00 15,060,852.08
A-8 59,984.29 59,984.29 0.00 0.00 10,000,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 14,356.48 182,072.90 0.00 0.00 2,225,656.48
A-11 179,922.88 179,922.88 0.00 0.00 29,995,000.00
A-12 0.00 0.00 167,716.42 0.00 27,002,343.52
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 14,848.29 14,848.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 45,007.99 321,918.22 0.00 0.00 7,133,071.32
M-2 31,165.62 35,148.39 0.00 0.00 3,465,531.12
M-3 25,712.34 28,124.34 0.00 0.00 2,098,753.64
B-1 15,777.72 15,777.72 0.00 0.00 4,285,164.15
B-2 0.00 0.00 0.00 0.00 1,083,922.15
- -------------------------------------------------------------------------------
507,617.59 6,043,392.41 167,716.42 0.00 102,350,294.46
===============================================================================
Run: 05/20/98 14:10:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 870.145365 219.624801 5.219505 224.844306 0.000000 650.520563
A-8 1000.000000 0.000000 5.998429 5.998429 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 703.312636 49.284872 4.218772 53.503644 0.000000 654.027764
A-11 1000.000000 0.000000 5.998429 5.998429 0.000000 1000.000000
A-12 1462.377499 0.000000 0.000000 0.000000 9.139859 1471.517358
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 910.725628 34.033721 5.531718 39.565439 0.000000 876.691907
M-2 938.186707 1.076976 8.427454 9.504430 0.000000 937.109731
M-3 946.956004 1.087043 11.588070 12.675113 0.000000 945.868961
B-1 965.621180 0.000000 3.555360 3.555360 0.000000 965.621181
B-2 736.926081 0.000000 0.000000 0.000000 0.000000 732.754744
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,500.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,052.26
SUBSERVICER ADVANCES THIS MONTH 19,756.27
MASTER SERVICER ADVANCES THIS MONTH 642.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,201,803.47
(B) TWO MONTHLY PAYMENTS: 2 485,608.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 486,342.29
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 479,230.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,350,294.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 87,668.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,250,568.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.96031650 % 12.04986600 % 4.98981710 %
PREPAYMENT PERCENT 94.88809500 % 0.00000000 % 5.11190500 %
NEXT DISTRIBUTION 82.34842170 % 12.40578363 % 5.24579470 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1718 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 656,777.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,348,244.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23758058
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.67
POOL TRADING FACTOR: 34.59551032
................................................................................
Run: 05/20/98 14:10:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 24,066,457.51 7.500000 % 2,211,508.53
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.279033 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 1,694,209.84 7.500000 % 90,292.05
M-2 760944FW3 4,582,565.00 3,586,255.79 7.500000 % 21,384.56
B-1 458,256.00 360,708.43 7.500000 % 2,150.88
B-2 917,329.35 527,337.42 7.500000 % 3,144.46
- -------------------------------------------------------------------------------
183,302,633.35 47,234,968.99 2,328,480.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 148,183.90 2,359,692.43 0.00 0.00 21,854,948.98
A-9 64,197.17 64,197.17 0.00 0.00 12,000,000.00
A-10 39,406.59 39,406.59 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,069.96 1,069.96 0.00 0.00 200,000.00
A-15 10,820.47 10,820.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,431.72 100,723.77 0.00 0.00 1,603,917.79
M-2 22,081.58 43,466.14 0.00 0.00 3,564,871.23
B-1 2,220.98 4,371.86 0.00 0.00 358,557.55
B-2 3,247.00 6,391.46 0.00 0.00 524,192.96
- -------------------------------------------------------------------------------
301,659.37 2,630,139.85 0.00 0.00 44,906,488.51
===============================================================================
Run: 05/20/98 14:10:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 740.506362 68.046414 4.559504 72.605918 0.000000 672.459948
A-9 1000.000000 0.000000 5.349764 5.349764 0.000000 1000.000000
A-10 120.000000 0.000000 0.985165 0.985165 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.349800 5.349800 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 739.415681 39.406782 4.552787 43.959569 0.000000 700.008899
M-2 782.586999 4.666504 4.818607 9.485111 0.000000 777.920494
B-1 787.133022 4.693621 4.846592 9.540213 0.000000 782.439401
B-2 574.861602 3.427853 3.539579 6.967432 0.000000 571.433760
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,684.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,097.68
SUBSERVICER ADVANCES THIS MONTH 18,381.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,318,063.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 215,852.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,906,488.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 224
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,046,822.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.94079490 % 11.17914500 % 1.88006020 %
PREPAYMENT PERCENT 96.08223850 % 0.00000000 % 3.91776150 %
NEXT DISTRIBUTION 86.52413110 % 11.51011622 % 1.96575270 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2774 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 303,271.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,588,472.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23064830
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.52
POOL TRADING FACTOR: 24.49855067
................................................................................
Run: 05/20/98 14:10:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 10,479,488.24 7.500000 % 1,334,961.61
A-7 760944HD3 36,855,000.00 11,837,119.61 7.000000 % 1,507,907.63
A-8 760944HW1 29,999,000.00 2,367,244.01 10.000190 % 301,558.61
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 9,493,096.91 7.500000 % 1,209,395.33
A-16 760944HM3 0.00 0.00 0.286271 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 12,296,360.89 7.500000 % 259,643.36
M-2 760944HT8 6,032,300.00 5,605,291.46 7.500000 % 19,671.13
M-3 760944HU5 3,619,400.00 3,388,668.42 7.500000 % 11,892.15
B-1 4,825,900.00 4,603,906.70 7.500000 % 16,156.89
B-2 2,413,000.00 2,358,480.75 7.500000 % 0.00
B-3 2,412,994.79 1,665,207.53 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 169,211,864.52 4,661,186.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 64,834.20 1,399,795.81 0.00 0.00 9,144,526.63
A-7 68,351.31 1,576,258.94 0.00 0.00 10,329,211.98
A-8 19,527.84 321,086.45 0.00 0.00 2,065,685.40
A-9 590,007.65 590,007.65 0.00 0.00 95,366,000.00
A-10 51,758.53 51,758.53 0.00 0.00 8,366,000.00
A-11 8,568.68 8,568.68 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 58,731.63 1,268,126.96 0.00 0.00 8,283,701.58
A-16 39,958.59 39,958.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 76,074.78 335,718.14 0.00 0.00 12,036,717.53
M-2 34,678.66 54,349.79 0.00 0.00 5,585,620.33
M-3 20,964.92 32,857.07 0.00 0.00 3,376,776.27
B-1 28,483.32 44,640.21 0.00 0.00 4,587,749.81
B-2 39,014.30 39,014.30 0.00 0.00 2,358,480.75
B-3 0.00 0.00 0.00 0.00 1,651,086.86
- -------------------------------------------------------------------------------
1,100,954.41 5,762,141.12 0.00 0.00 164,536,557.14
===============================================================================
Run: 05/20/98 14:10:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 321.180834 40.914601 1.987072 42.901673 0.000000 280.266232
A-7 321.180833 40.914601 1.854601 42.769202 0.000000 280.266232
A-8 78.910764 10.052289 0.650950 10.703239 0.000000 68.858475
A-9 1000.000000 0.000000 6.186771 6.186771 0.000000 1000.000000
A-10 1000.000000 0.000000 6.186771 6.186771 0.000000 1000.000000
A-11 1000.000000 0.000000 6.186773 6.186773 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 321.157580 40.914623 1.986929 42.901552 0.000000 280.242958
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 926.523821 19.563980 5.732192 25.296172 0.000000 906.959841
M-2 929.212980 3.260967 5.748829 9.009796 0.000000 925.952013
M-3 936.251428 3.285669 5.792374 9.078043 0.000000 932.965760
B-1 953.999606 3.347954 5.902178 9.250132 0.000000 950.651653
B-2 977.406030 0.000000 16.168380 16.168380 0.000000 977.406030
B-3 690.099928 0.000000 0.000000 0.000000 0.000000 684.248000
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,250.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,823.30
SUBSERVICER ADVANCES THIS MONTH 35,994.54
MASTER SERVICER ADVANCES THIS MONTH 3,084.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,705,912.95
(B) TWO MONTHLY PAYMENTS: 3 1,221,747.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,807,777.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 164,536,557.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 604
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 416,295.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,081,477.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.31925650 % 12.58205000 % 5.09869390 %
PREPAYMENT PERCENT 94.69577690 % 0.00000000 % 5.30422310 %
NEXT DISTRIBUTION 82.01224570 % 12.76258267 % 5.22517160 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2852 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,701,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25010229
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.81
POOL TRADING FACTOR: 34.09503977
................................................................................
Run: 05/20/98 14:10:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 6,231,911.91 6.000000 % 2,378,424.80
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 3,673,470.78 6.437500 % 1,401,989.34
A-11 760944JE9 0.00 0.00 2.062500 % 0.00
A-12 760944JN9 2,200,013.00 398,615.43 7.500000 % 23,217.38
A-13 760944JP4 9,999,984.00 1,811,863.45 9.500000 % 105,532.10
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.768000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 7.649600 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.301188 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 4,470,780.99 7.000000 % 129,168.96
M-2 760944JK5 5,050,288.00 3,995,429.90 7.000000 % 24,206.40
B-1 1,442,939.00 1,182,208.90 7.000000 % 7,162.44
B-2 721,471.33 253,783.78 7.000000 % 1,537.57
- -------------------------------------------------------------------------------
288,587,914.33 100,718,066.13 4,071,238.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 30,573.38 2,408,998.18 0.00 0.00 3,853,487.11
A-5 219,131.95 219,131.95 0.00 0.00 40,000,000.00
A-6 66,224.57 66,224.57 0.00 0.00 11,700,000.00
A-7 7,276.81 7,276.81 0.00 0.00 0.00
A-8 101,607.23 101,607.23 0.00 0.00 18,141,079.00
A-9 2,282.21 2,282.21 0.00 0.00 10,000.00
A-10 19,335.92 1,421,325.26 0.00 0.00 2,271,481.44
A-11 6,195.00 6,195.00 0.00 0.00 0.00
A-12 2,444.48 25,661.86 0.00 0.00 375,398.05
A-13 14,074.08 119,606.18 0.00 0.00 1,706,331.35
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 36,082.46 36,082.46 0.00 0.00 6,520,258.32
A-17 14,565.19 14,565.19 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 24,803.68 24,803.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 25,588.95 154,757.91 0.00 0.00 4,341,612.03
M-2 22,868.22 47,074.62 0.00 0.00 3,971,223.50
B-1 6,766.49 13,928.93 0.00 0.00 1,175,046.46
B-2 1,452.57 2,990.14 0.00 0.00 252,246.21
- -------------------------------------------------------------------------------
601,273.19 4,672,512.18 0.00 0.00 96,646,827.14
===============================================================================
Run: 05/20/98 14:10:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 605.116659 230.944290 2.968665 233.912955 0.000000 374.172369
A-5 1000.000000 0.000000 5.478299 5.478299 0.000000 1000.000000
A-6 1000.000000 0.000000 5.660220 5.660220 0.000000 1000.000000
A-8 1000.000000 0.000000 5.600947 5.600947 0.000000 1000.000000
A-9 1000.000000 0.000000 228.221000 228.221000 0.000000 1000.000000
A-10 115.566643 44.106299 0.608304 44.714603 0.000000 71.460344
A-12 181.187761 10.553292 1.111121 11.664413 0.000000 170.634469
A-13 181.186635 10.553227 1.407410 11.960637 0.000000 170.633408
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.918926 0.918926 0.000000 166.053934
A-17 211.173371 0.000000 1.320835 1.320835 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 774.561434 22.378483 4.433278 26.811761 0.000000 752.182951
M-2 791.129120 4.793073 4.528102 9.321175 0.000000 786.336047
B-1 819.306222 4.963786 4.689380 9.653166 0.000000 814.342436
B-2 351.758649 2.131131 2.013330 4.144461 0.000000 349.627490
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,211.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,952.68
SUBSERVICER ADVANCES THIS MONTH 28,440.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,199,880.27
(B) TWO MONTHLY PAYMENTS: 1 166,544.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 39,700.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,646,827.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 465
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,461,036.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.16839390 % 8.40585100 % 1.42575480 %
PREPAYMENT PERCENT 97.05051820 % 0.00000000 % 2.94948180 %
NEXT DISTRIBUTION 89.92193690 % 8.60125032 % 1.47681280 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2942 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,571,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75081366
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.87
POOL TRADING FACTOR: 33.48956153
................................................................................
Run: 05/31/98 12:18:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2 (POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 22,235,182.86 7.470000 % 1,548,819.11
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 46,303,703.44 1,548,819.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 135,259.55 1,684,078.66 0.00 0.00 20,686,363.75
A-2 146,411.99 146,411.99 0.00 0.00 24,068,520.58
S-1 0.00 0.00 0.00 0.00 0.00
S-2 5,011.03 5,011.03 0.00 0.00 0.00
S-3 3,101.84 3,101.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
289,784.41 1,838,603.52 0.00 0.00 44,754,884.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 696.962131 48.547758 4.239713 52.787471 0.000000 648.414373
A-2 1000.000000 0.000000 6.083132 6.083132 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-May-98
DISTRIBUTION DATE 29-May-98
Run: 05/31/98 12:18:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,157.59
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,754,884.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,173,293.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,431,291.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 79.95995804
................................................................................
Run: 05/20/98 14:10:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 5,088,276.03 7.000000 % 1,648,179.06
A-2 760944KV9 20,040,000.00 7,698,154.77 7.000000 % 451,255.50
A-3 760944KS6 30,024,000.00 11,533,403.17 6.000000 % 676,072.61
A-4 760944LF3 10,008,000.00 3,844,467.69 10.000000 % 225,357.54
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.237598 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,586,832.73 7.000000 % 7,038.63
M-2 760944LC0 2,689,999.61 2,551,802.99 7.000000 % 3,214.92
M-3 760944LD8 1,613,999.76 1,531,081.80 7.000000 % 1,928.95
B-1 2,151,999.69 2,057,856.06 7.000000 % 2,592.61
B-2 1,075,999.84 1,038,790.39 7.000000 % 0.00
B-3 1,075,999.84 807,300.65 7.000000 % 0.00
- -------------------------------------------------------------------------------
215,199,968.62 131,839,966.28 3,015,639.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 29,514.30 1,677,693.36 0.00 0.00 3,440,096.97
A-2 44,652.77 495,908.27 0.00 0.00 7,246,899.27
A-3 57,341.95 733,414.56 0.00 0.00 10,857,330.56
A-4 31,856.64 257,214.18 0.00 0.00 3,619,110.15
A-5 129,529.87 129,529.87 0.00 0.00 22,331,000.00
A-6 106,009.04 106,009.04 0.00 0.00 18,276,000.00
A-7 196,606.28 196,606.28 0.00 0.00 33,895,000.00
A-8 81,438.33 81,438.33 0.00 0.00 14,040,000.00
A-9 9,048.70 9,048.70 0.00 0.00 1,560,000.00
A-10 25,956.99 25,956.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,406.15 39,444.78 0.00 0.00 5,579,794.10
M-2 14,801.61 18,016.53 0.00 0.00 2,548,588.07
M-3 8,880.96 10,809.91 0.00 0.00 1,529,152.85
B-1 11,936.49 14,529.10 0.00 0.00 2,055,263.45
B-2 13,033.97 13,033.97 0.00 0.00 1,038,790.39
B-3 0.00 0.00 0.00 0.00 804,974.84
- -------------------------------------------------------------------------------
793,014.05 3,808,653.87 0.00 0.00 128,822,000.65
===============================================================================
Run: 05/20/98 14:10:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 101.428777 32.854504 0.588333 33.442837 0.000000 68.574273
A-2 384.139460 22.517740 2.228182 24.745922 0.000000 361.621720
A-3 384.139461 22.517739 1.909870 24.427609 0.000000 361.621721
A-4 384.139457 22.517740 3.183118 25.700858 0.000000 361.621718
A-5 1000.000000 0.000000 5.800451 5.800451 0.000000 1000.000000
A-6 1000.000000 0.000000 5.800451 5.800451 0.000000 1000.000000
A-7 1000.000000 0.000000 5.800451 5.800451 0.000000 1000.000000
A-8 1000.000000 0.000000 5.800451 5.800451 0.000000 1000.000000
A-9 1000.000000 0.000000 5.800449 5.800449 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.040697 1.189360 5.475862 6.665222 0.000000 942.851337
M-2 948.625784 1.195138 5.502458 6.697596 0.000000 947.430647
M-3 948.625792 1.195136 5.502454 6.697590 0.000000 947.430655
B-1 956.252954 1.204745 5.546697 6.751442 0.000000 955.048209
B-2 965.418722 0.000000 12.113357 12.113357 0.000000 965.418722
B-3 750.279526 0.000000 0.000000 0.000000 0.000000 748.117992
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,582.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,043.34
SUBSERVICER ADVANCES THIS MONTH 10,910.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 496,906.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,031,400.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,822,000.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 469
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,851,865.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.70443860 % 7.33443600 % 2.96112570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.47651520 % 7.49680565 % 3.02667920 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2371 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,572.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63171185
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.60
POOL TRADING FACTOR: 59.86153319
................................................................................
Run: 05/20/98 14:10:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 3,856,912.84 6.050000 % 920,164.21
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 9,905,302.92 6.287500 % 438,573.70
A-8 760944KE7 0.00 0.00 12.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 5,691,036.26 7.000000 % 116,194.84
A-14 760944KA5 6,000,000.00 1,434,166.42 6.350000 % 342,156.71
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.142544 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,166,210.01 7.000000 % 19,735.40
M-2 760944KM9 2,343,800.00 1,827,103.92 7.000000 % 11,388.58
M-3 760944MF2 1,171,900.00 919,432.13 7.000000 % 5,730.94
B-1 1,406,270.00 1,129,882.02 7.000000 % 7,042.70
B-2 351,564.90 127,421.01 7.000000 % 794.22
- -------------------------------------------------------------------------------
234,376,334.90 83,839,467.53 1,861,781.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 19,264.40 939,428.61 0.00 0.00 2,936,748.63
A-5 149,555.88 149,555.88 0.00 0.00 28,305,000.00
A-6 71,029.38 71,029.38 0.00 0.00 12,746,000.00
A-7 51,416.93 489,990.63 0.00 0.00 9,466,729.22
A-8 26,270.67 26,270.67 0.00 0.00 0.00
A-9 85,131.56 85,131.56 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 32,888.93 149,083.77 0.00 0.00 5,574,841.42
A-14 7,518.54 349,675.25 0.00 0.00 1,092,009.71
A-15 0.00 0.00 0.00 0.00 0.00
A-16 9,866.39 9,866.39 0.00 0.00 0.00
R-I 2.08 2.08 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,297.77 38,033.17 0.00 0.00 3,146,474.61
M-2 10,558.98 21,947.56 0.00 0.00 1,815,715.34
M-3 5,313.46 11,044.40 0.00 0.00 913,701.19
B-1 6,529.68 13,572.38 0.00 0.00 1,122,839.32
B-2 736.37 1,530.59 0.00 0.00 126,626.79
- -------------------------------------------------------------------------------
494,381.02 2,356,162.32 0.00 0.00 81,977,686.23
===============================================================================
Run: 05/20/98 14:10:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 518.123702 123.611527 2.587910 126.199437 0.000000 394.512175
A-5 1000.000000 0.000000 5.283727 5.283727 0.000000 1000.000000
A-6 1000.000000 0.000000 5.572680 5.572680 0.000000 1000.000000
A-7 211.317637 9.356439 1.096918 10.453357 0.000000 201.961199
A-9 1000.000000 0.000000 5.779075 5.779075 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 165.533341 3.379722 0.956630 4.336352 0.000000 162.153619
A-14 239.027737 57.026118 1.253090 58.279208 0.000000 182.001618
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 20.810000 20.810000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 771.945097 4.811634 4.461130 9.272764 0.000000 767.133463
M-2 779.547709 4.859024 4.505069 9.364093 0.000000 774.688685
M-3 784.565347 4.890298 4.534056 9.424354 0.000000 779.675049
B-1 803.460232 5.008071 4.643262 9.651333 0.000000 798.452161
B-2 362.439510 2.259099 2.094578 4.353677 0.000000 360.180411
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,892.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,160.67
SUBSERVICER ADVANCES THIS MONTH 2,400.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,876.28
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,977,686.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 382
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,339,198.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.44788330 % 7.05246100 % 1.49965530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.30817470 % 7.16767136 % 1.52415390 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1404 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,665,927.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61048470
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.32
POOL TRADING FACTOR: 34.97694691
................................................................................
Run: 05/20/98 14:10:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 52,661,422.04 7.500000 % 7,011,324.01
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.125655 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 12,825,867.27 7.500000 % 15,427.12
M-2 760944LV8 6,257,900.00 5,866,362.90 7.500000 % 7,056.14
M-3 760944LW6 3,754,700.00 3,533,805.70 7.500000 % 4,250.51
B-1 5,757,200.00 5,542,981.63 7.500000 % 6,667.17
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,978,957.05 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 205,533,252.07 7,044,724.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 321,955.48 7,333,279.49 0.00 0.00 45,650,098.03
A-6 321,378.21 321,378.21 0.00 0.00 52,567,000.00
A-7 326,715.46 326,715.46 0.00 0.00 53,440,000.00
A-8 88,196.06 88,196.06 0.00 0.00 14,426,000.00
A-9 21,052.43 21,052.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 78,413.34 93,840.46 0.00 0.00 12,810,440.15
M-2 35,865.11 42,921.25 0.00 0.00 5,859,306.76
M-3 21,604.59 25,855.10 0.00 0.00 3,529,555.19
B-1 61,593.27 68,260.44 0.00 0.00 5,536,314.46
B-2 6,461.48 6,461.48 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,973,340.14
- -------------------------------------------------------------------------------
1,283,235.43 8,327,960.38 0.00 0.00 198,482,910.21
===============================================================================
Run: 05/20/98 14:10:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 790.807034 105.287782 4.834747 110.122529 0.000000 685.519252
A-6 1000.000000 0.000000 6.113687 6.113687 0.000000 1000.000000
A-7 1000.000000 0.000000 6.113688 6.113688 0.000000 1000.000000
A-8 1000.000000 0.000000 6.113688 6.113688 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 931.597902 1.120538 5.695498 6.816036 0.000000 930.477364
M-2 937.433149 1.127557 5.731173 6.858730 0.000000 936.305591
M-3 941.168589 1.132050 5.754012 6.886062 0.000000 940.036538
B-1 962.791223 1.158058 10.698477 11.856535 0.000000 961.633165
B-2 977.249130 0.000000 2.346642 2.346642 0.000000 977.249130
B-3 718.722606 0.000000 0.000000 0.000000 0.000000 716.682643
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,304.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,429.37
SUBSERVICER ADVANCES THIS MONTH 29,161.57
MASTER SERVICER ADVANCES THIS MONTH 5,645.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,971,263.59
(B) TWO MONTHLY PAYMENTS: 2 558,933.39
(C) THREE OR MORE MONTHLY PAYMENTS: 3 888,298.41
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 513,811.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 198,482,910.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 720
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 757,045.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,803,123.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.21723510 % 10.81383900 % 4.96892550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.67627110 % 11.18449043 % 5.13923850 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1253 %
BANKRUPTCY AMOUNT AVAILABLE 177,436.00
FRAUD AMOUNT AVAILABLE 2,476,275.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,643,092.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06328687
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.95
POOL TRADING FACTOR: 39.64707581
................................................................................
Run: 05/20/98 14:08:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 15,434,030.57 7.309571 % 318,294.90
A-2 760944LJ5 5,265,582.31 985,104.60 7.309571 % 20,315.74
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 16,419,135.17 338,610.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 93,026.32 411,321.22 0.00 0.00 15,115,735.67
A-2 5,937.57 26,253.31 0.00 0.00 964,788.86
S-1 1,218.51 1,218.51 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
100,182.40 438,793.04 0.00 0.00 16,080,524.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 187.083694 3.858214 1.127619 4.985833 0.000000 183.225480
A-2 187.083696 3.858213 1.127619 4.985832 0.000000 183.225483
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:08:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,434.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,896.06
SUBSERVICER ADVANCES THIS MONTH 3,553.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 299,391.12
(B) TWO MONTHLY PAYMENTS: 1 191,447.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,080,524.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 321,617.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,666,146.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17120006
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.57
POOL TRADING FACTOR: 18.32254804
................................................................................
Run: 05/20/98 14:10:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 9,523,899.08 5.750030 % 1,517,069.86
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 16,024,364.87 6.387500 % 1,264,190.20
A-10 760944NK0 0.00 0.00 2.112500 % 0.00
A-11 760944NL8 37,000,000.00 12,499,498.87 7.250000 % 0.00
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.168000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 8.522818 % 0.00
A-15 760944NQ7 0.00 0.00 0.093726 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,052,236.21 7.000000 % 18,797.62
M-2 760944NW4 1,958,800.00 1,537,127.29 7.000000 % 9,466.61
M-3 760944NX2 1,305,860.00 1,030,035.40 7.000000 % 6,343.62
B-1 1,567,032.00 1,240,523.70 7.000000 % 7,639.94
B-2 783,516.00 628,530.85 7.000000 % 3,870.89
B-3 914,107.69 589,492.51 7.000000 % 3,630.48
- -------------------------------------------------------------------------------
261,172,115.69 115,489,667.52 2,831,009.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 45,009.53 1,562,079.39 0.00 0.00 8,006,829.22
A-6 61,985.74 61,985.74 0.00 0.00 12,561,000.00
A-7 136,662.97 136,662.97 0.00 0.00 23,816,000.00
A-8 103,518.64 103,518.64 0.00 0.00 18,040,000.00
A-9 84,126.21 1,348,316.41 0.00 0.00 14,760,174.67
A-10 27,822.56 27,822.56 0.00 0.00 0.00
A-11 74,481.81 74,481.81 0.00 0.00 12,499,498.87
A-12 13,930.81 13,930.81 0.00 0.00 2,400,000.00
A-13 45,729.26 45,729.26 0.00 0.00 9,020,493.03
A-14 24,702.59 24,702.59 0.00 0.00 3,526,465.71
A-15 8,896.61 8,896.61 0.00 0.00 0.00
R-I 2.60 2.60 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,560.45 36,358.07 0.00 0.00 3,033,438.59
M-2 8,843.57 18,310.18 0.00 0.00 1,527,660.68
M-3 5,926.11 12,269.73 0.00 0.00 1,023,691.78
B-1 7,137.12 14,777.06 0.00 0.00 1,232,883.76
B-2 3,616.13 7,487.02 0.00 0.00 624,659.96
B-3 3,391.56 7,022.04 0.00 0.00 585,862.03
- -------------------------------------------------------------------------------
673,344.27 3,504,353.49 0.00 0.00 112,658,658.30
===============================================================================
Run: 05/20/98 14:10:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 435.418053 69.358106 2.057767 71.415873 0.000000 366.059947
A-6 1000.000000 0.000000 4.934777 4.934777 0.000000 1000.000000
A-7 1000.000000 0.000000 5.738284 5.738284 0.000000 1000.000000
A-8 1000.000000 0.000000 5.738284 5.738284 0.000000 1000.000000
A-9 450.413606 35.533918 2.364623 37.898541 0.000000 414.879688
A-11 337.824294 0.000000 2.013022 2.013022 0.000000 337.824294
A-12 1000.000000 0.000000 5.804504 5.804504 0.000000 1000.000000
A-13 261.122971 0.000000 1.323759 1.323759 0.000000 261.122971
A-14 261.122970 0.000000 1.829144 1.829144 0.000000 261.122970
R-I 0.000000 0.000000 26.000000 26.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 779.108692 4.798249 4.482451 9.280700 0.000000 774.310443
M-2 784.729064 4.832862 4.514790 9.347652 0.000000 779.896202
M-3 788.779348 4.857810 4.538090 9.395900 0.000000 783.921538
B-1 791.639035 4.875421 4.554546 9.429967 0.000000 786.763614
B-2 802.192744 4.940410 4.615260 9.555670 0.000000 797.252334
B-3 644.883001 3.971600 3.710219 7.681819 0.000000 640.911390
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,122.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,831.59
SUBSERVICER ADVANCES THIS MONTH 11,831.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 393,484.78
(B) TWO MONTHLY PAYMENTS: 1 195,117.99
(C) THREE OR MORE MONTHLY PAYMENTS: 1 403,669.93
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 91,673.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,658,658.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 496
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,119,750.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.00548170 % 4.86571600 % 2.12880260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.87387500 % 4.95726750 % 2.16885750 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0931 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,682.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,652,051.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54624378
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.80
POOL TRADING FACTOR: 43.13579112
................................................................................
Run: 05/20/98 14:10:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 51,985,555.49 7.500000 % 4,117,929.19
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.077295 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 6,976,337.68 7.500000 % 7,807.25
M-2 760944QJ0 3,365,008.00 3,190,126.68 7.500000 % 3,570.08
M-3 760944QK7 2,692,006.00 2,566,559.47 7.500000 % 2,872.25
B-1 2,422,806.00 2,324,723.02 7.500000 % 2,601.61
B-2 1,480,605.00 1,439,857.50 7.500000 % 1,611.35
B-3 1,480,603.82 1,182,485.06 7.500000 % 1,323.32
- -------------------------------------------------------------------------------
269,200,605.82 125,017,204.90 4,137,715.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 319,402.76 4,437,331.95 0.00 0.00 47,867,626.30
A-6 55,419.49 55,419.49 0.00 0.00 9,020,000.00
A-7 228,252.11 228,252.11 0.00 0.00 37,150,000.00
A-8 56,412.12 56,412.12 0.00 0.00 9,181,560.00
A-9 7,916.19 7,916.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,863.09 50,670.34 0.00 0.00 6,968,530.43
M-2 19,600.35 23,170.43 0.00 0.00 3,186,556.60
M-3 15,769.12 18,641.37 0.00 0.00 2,563,687.22
B-1 14,283.26 16,884.87 0.00 0.00 2,322,121.41
B-2 8,846.58 10,457.93 0.00 0.00 1,438,246.15
B-3 7,265.27 8,588.59 0.00 0.00 1,181,161.74
- -------------------------------------------------------------------------------
776,030.34 4,913,745.39 0.00 0.00 120,879,489.85
===============================================================================
Run: 05/20/98 14:10:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 843.154851 66.788783 5.180400 71.969183 0.000000 776.366068
A-6 1000.000000 0.000000 6.144068 6.144068 0.000000 1000.000000
A-7 1000.000000 0.000000 6.144068 6.144068 0.000000 1000.000000
A-8 1000.000000 0.000000 6.144067 6.144067 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.364131 1.054604 5.789949 6.844553 0.000000 941.309527
M-2 948.029449 1.060942 5.824756 6.885698 0.000000 946.968507
M-3 953.400353 1.066955 5.857758 6.924713 0.000000 952.333398
B-1 959.516783 1.073800 5.895338 6.969138 0.000000 958.442983
B-2 972.479155 1.088305 5.974976 7.063281 0.000000 971.390850
B-3 798.650553 0.893770 4.906964 5.800734 0.000000 797.756783
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,917.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,009.77
SUBSERVICER ADVANCES THIS MONTH 24,077.74
MASTER SERVICER ADVANCES THIS MONTH 2,009.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,297,029.46
(B) TWO MONTHLY PAYMENTS: 1 119,460.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,637.46
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,572,409.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,879,489.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 437
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,106.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,997,807.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.85787500 % 10.18501700 % 3.95710780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.39015710 % 10.52186294 % 4.08797990 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0771 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,440,380.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,507,700.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02348548
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.00
POOL TRADING FACTOR: 44.90312698
................................................................................
Run: 05/20/98 14:10:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 3,760,517.67 7.000000 % 1,569,680.92
A-3 760944PQ5 20,000,000.00 10,197,889.44 7.000000 % 463,614.13
A-4 760944PR3 44,814,000.00 25,610,862.03 7.000000 % 908,258.09
A-5 760944PS1 26,250,000.00 22,265,916.79 7.000000 % 789,633.67
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 10,408,969.95 7.000000 % 217,143.69
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.368000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.474662 % 0.00
A-14 760944PN2 0.00 0.00 0.209062 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,157,241.60 7.000000 % 10,341.85
M-2 760944PY8 4,333,550.00 4,092,023.07 7.000000 % 5,187.92
M-3 760944PZ5 2,600,140.00 2,455,223.29 7.000000 % 3,112.76
B-1 2,773,475.00 2,624,362.02 7.000000 % 3,327.20
B-2 1,560,100.00 1,479,377.17 7.000000 % 1,875.57
B-3 1,733,428.45 1,585,016.85 7.000000 % 2,009.50
- -------------------------------------------------------------------------------
346,680,823.45 235,550,748.66 3,974,185.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 21,737.44 1,591,418.36 0.00 0.00 2,190,836.75
A-3 58,948.27 522,562.40 0.00 0.00 9,734,275.31
A-4 148,042.00 1,056,300.09 0.00 0.00 24,702,603.94
A-5 128,706.75 918,340.42 0.00 0.00 21,476,283.12
A-6 173,025.85 173,025.85 0.00 0.00 29,933,000.00
A-7 60,168.40 277,312.09 0.00 0.00 10,191,826.26
A-8 216,766.42 216,766.42 0.00 0.00 37,500,000.00
A-9 248,888.31 248,888.31 0.00 0.00 43,057,000.00
A-10 15,607.18 15,607.18 0.00 0.00 2,700,000.00
A-11 136,418.34 136,418.34 0.00 0.00 23,600,000.00
A-12 22,539.94 22,539.94 0.00 0.00 4,286,344.15
A-13 12,855.69 12,855.69 0.00 0.00 1,837,004.63
A-14 40,665.05 40,665.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,152.43 57,494.28 0.00 0.00 8,146,899.75
M-2 23,653.68 28,841.60 0.00 0.00 4,086,835.15
M-3 14,192.27 17,305.03 0.00 0.00 2,452,110.53
B-1 15,169.96 18,497.16 0.00 0.00 2,621,034.82
B-2 8,551.45 10,427.02 0.00 0.00 1,477,501.60
B-3 9,162.11 11,171.61 0.00 0.00 1,583,007.35
- -------------------------------------------------------------------------------
1,402,251.54 5,376,436.84 0.00 0.00 231,576,563.36
===============================================================================
Run: 05/20/98 14:10:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 188.025884 78.484046 1.086872 79.570918 0.000000 109.541838
A-3 509.894472 23.180707 2.947414 26.128121 0.000000 486.713766
A-4 571.492436 20.267285 3.303477 23.570762 0.000000 551.225152
A-5 848.225402 30.081283 4.903114 34.984397 0.000000 818.144119
A-6 1000.000000 0.000000 5.780438 5.780438 0.000000 1000.000000
A-7 693.931330 14.476246 4.011227 18.487473 0.000000 679.455084
A-8 1000.000000 0.000000 5.780438 5.780438 0.000000 1000.000000
A-9 1000.000000 0.000000 5.780438 5.780438 0.000000 1000.000000
A-10 1000.000000 0.000000 5.780437 5.780437 0.000000 1000.000000
A-11 1000.000000 0.000000 5.780438 5.780438 0.000000 1000.000000
A-12 188.410732 0.000000 0.990767 0.990767 0.000000 188.410732
A-13 188.410731 0.000000 1.318532 1.318532 0.000000 188.410731
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.180727 1.193240 5.440437 6.633677 0.000000 939.987487
M-2 944.265803 1.197152 5.458269 6.655421 0.000000 943.068650
M-3 944.265805 1.197151 5.458271 6.655422 0.000000 943.068654
B-1 946.236047 1.199650 5.469658 6.669308 0.000000 945.036397
B-2 948.257913 1.202211 5.481347 6.683558 0.000000 947.055702
B-3 914.382621 1.159263 5.285531 6.444794 0.000000 913.223358
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,504.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,855.04
SUBSERVICER ADVANCES THIS MONTH 17,723.38
MASTER SERVICER ADVANCES THIS MONTH 3,405.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,583,997.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 820,539.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 231,576,563.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 823
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 473,213.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,675,551.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.34231410 % 6.24259900 % 2.41508720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.20490050 % 6.34168036 % 2.45341920 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2071 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,637,700.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,592,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64412146
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.16
POOL TRADING FACTOR: 66.79820391
................................................................................
Run: 05/20/98 14:10:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 1,539,491.62 6.637500 % 182,670.04
A-4 760944MJ4 0.00 0.00 2.362500 % 0.00
A-5 760944MV7 22,700,000.00 8,985,255.23 6.500000 % 218,437.60
A-6 760944MK1 11,100,000.00 5,921,121.66 5.850000 % 702,577.08
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.817500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 5.910315 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.687500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.093730 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.750000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 5.958314 % 0.00
A-17 760944MU9 0.00 0.00 0.269991 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,113,681.21 6.500000 % 13,164.65
M-2 760944NA2 1,368,000.00 1,055,683.07 6.500000 % 6,575.11
M-3 760944NB0 912,000.00 703,788.70 6.500000 % 4,383.41
B-1 729,800.00 563,185.29 6.500000 % 3,507.69
B-2 547,100.00 422,196.06 6.500000 % 2,629.57
B-3 547,219.77 422,288.42 6.500000 % 2,630.14
- -------------------------------------------------------------------------------
182,383,319.77 101,109,652.74 1,136,575.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 8,486.74 191,156.78 0.00 0.00 1,356,821.58
A-4 3,020.70 3,020.70 0.00 0.00 0.00
A-5 48,506.86 266,944.46 0.00 0.00 8,766,817.63
A-6 28,768.63 731,345.71 0.00 0.00 5,218,544.58
A-7 87,941.49 87,941.49 0.00 0.00 16,290,000.00
A-8 68,760.63 68,760.63 0.00 0.00 12,737,000.00
A-9 39,409.02 39,409.02 0.00 0.00 7,300,000.00
A-10 82,057.12 82,057.12 0.00 0.00 15,200,000.00
A-11 20,918.54 20,918.54 0.00 0.00 3,694,424.61
A-12 9,764.98 9,764.98 0.00 0.00 1,989,305.77
A-13 63,740.51 63,740.51 0.00 0.00 11,476,048.76
A-14 26,806.68 26,806.68 0.00 0.00 5,296,638.91
A-15 20,711.43 20,711.43 0.00 0.00 3,694,424.61
A-16 8,437.96 8,437.96 0.00 0.00 1,705,118.82
A-17 22,672.56 22,672.56 0.00 0.00 0.00
R-I 0.19 0.19 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,410.70 24,575.35 0.00 0.00 2,100,516.56
M-2 5,699.10 12,274.21 0.00 0.00 1,049,107.96
M-3 3,799.40 8,182.81 0.00 0.00 699,405.29
B-1 3,040.36 6,548.05 0.00 0.00 559,677.60
B-2 2,279.23 4,908.80 0.00 0.00 419,566.49
B-3 2,279.71 4,909.85 0.00 0.00 419,658.28
- -------------------------------------------------------------------------------
568,512.54 1,705,087.83 0.00 0.00 99,973,077.45
===============================================================================
Run: 05/20/98 14:10:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 118.916393 14.110153 0.655549 14.765702 0.000000 104.806240
A-5 395.826222 9.622802 2.136866 11.759668 0.000000 386.203420
A-6 533.434384 63.295232 2.591768 65.887000 0.000000 470.139151
A-7 1000.000000 0.000000 5.398495 5.398495 0.000000 1000.000000
A-8 1000.000000 0.000000 5.398495 5.398495 0.000000 1000.000000
A-9 1000.000000 0.000000 5.398496 5.398496 0.000000 1000.000000
A-10 1000.000000 0.000000 5.398495 5.398495 0.000000 1000.000000
A-11 738.884922 0.000000 4.183708 4.183708 0.000000 738.884922
A-12 738.884916 0.000000 3.626992 3.626992 0.000000 738.884916
A-13 738.884919 0.000000 4.103930 4.103930 0.000000 738.884920
A-14 738.884919 0.000000 3.739551 3.739551 0.000000 738.884919
A-15 738.884922 0.000000 4.142286 4.142286 0.000000 738.884922
A-16 738.884921 0.000000 3.656450 3.656450 0.000000 738.884921
R-I 0.000000 0.000000 1.900000 1.900000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 771.698142 4.806371 4.166009 8.972380 0.000000 766.891771
M-2 771.698151 4.806367 4.166009 8.972376 0.000000 766.891784
M-3 771.698136 4.806371 4.166009 8.972380 0.000000 766.891765
B-1 771.698123 4.806372 4.166018 8.972390 0.000000 766.891751
B-2 771.698154 4.806379 4.166021 8.972400 0.000000 766.891775
B-3 771.698033 4.806332 4.166023 8.972355 0.000000 766.891664
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,037.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,034.51
SUBSERVICER ADVANCES THIS MONTH 4,426.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 205,579.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 203,791.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,973,077.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 412
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 506,833.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.77713290 % 3.83064600 % 1.39222100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.75065460 % 3.85006635 % 1.39927910 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2696 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 585,304.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13324995
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.72
POOL TRADING FACTOR: 54.81481397
................................................................................
Run: 05/20/98 14:10:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 9,800,355.58 7.050000 % 906,928.39
A-6 760944PG7 48,041,429.00 45,456,908.95 6.500000 % 4,206,598.53
A-7 760944QY7 55,044,571.00 19,941,389.79 10.000000 % 1,845,383.31
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.103175 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,402,545.42 7.500000 % 7,080.77
M-2 760944QU5 3,432,150.00 3,224,759.14 7.500000 % 3,566.36
M-3 760944QV3 2,059,280.00 1,964,494.95 7.500000 % 2,172.59
B-1 2,196,565.00 2,130,996.33 7.500000 % 0.00
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 788,496.36 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 108,008,194.15 6,971,729.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 55,427.68 962,356.07 0.00 0.00 8,893,427.19
A-6 237,033.10 4,443,631.63 0.00 0.00 41,250,310.42
A-7 159,974.65 2,005,357.96 0.00 0.00 18,096,006.48
A-8 90,791.72 90,791.72 0.00 0.00 15,090,000.00
A-9 12,033.36 12,033.36 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 8,939.75 8,939.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,522.08 45,602.85 0.00 0.00 6,395,464.65
M-2 19,402.34 22,968.70 0.00 0.00 3,221,192.78
M-3 11,819.74 13,992.33 0.00 0.00 1,962,322.36
B-1 29,411.62 29,411.62 0.00 0.00 2,130,996.33
B-2 0.00 0.00 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 783,931.37
- -------------------------------------------------------------------------------
663,356.04 7,635,085.99 0.00 0.00 101,031,899.21
===============================================================================
Run: 05/20/98 14:10:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 326.678519 30.230946 1.847589 32.078535 0.000000 296.447573
A-6 946.202265 87.561894 4.933931 92.495825 0.000000 858.640371
A-7 362.277141 33.525256 2.906275 36.431531 0.000000 328.751885
A-8 1000.000000 0.000000 6.016681 6.016681 0.000000 1000.000000
A-9 1000.000000 0.000000 6.016680 6.016680 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.703827 1.031506 5.611782 6.643288 0.000000 931.672321
M-2 939.574069 1.039104 5.653115 6.692219 0.000000 938.534965
M-3 953.971752 1.055024 5.739744 6.794768 0.000000 952.916728
B-1 970.149452 0.000000 13.389825 13.389825 0.000000 970.149452
B-2 977.888412 0.000000 0.000000 0.000000 0.000000 977.888413
B-3 574.349600 0.000000 0.000000 0.000000 0.000000 571.024410
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,273.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,069.39
SUBSERVICER ADVANCES THIS MONTH 19,153.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,728,317.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 401,858.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 466,734.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,031,899.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 371
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,856,845.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.44597480 % 10.73233300 % 3.82169180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.45822040 % 11.46071674 % 4.08106290 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1038 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 690,012.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,285,286.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07683084
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.34
POOL TRADING FACTOR: 36.79640678
................................................................................
Run: 05/20/98 14:10:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 9,522,615.34 7.000000 % 1,353,282.50
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 9,491,350.02 7.000000 % 1,348,839.31
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 61,825,974.05 7.000000 % 2,026,591.36
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.187804 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 8,800,568.53 7.000000 % 11,147.38
M-2 760944RM2 4,674,600.00 4,434,238.34 7.000000 % 5,616.70
M-3 760944RN0 3,739,700.00 3,578,771.27 7.000000 % 4,533.11
B-1 2,804,800.00 2,717,602.75 7.000000 % 3,442.30
B-2 935,000.00 914,257.10 7.000000 % 0.00
B-3 1,870,098.07 1,419,903.18 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 248,223,280.58 4,753,452.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 55,044.09 1,408,326.59 0.00 0.00 8,169,332.84
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 54,863.36 1,403,702.67 0.00 0.00 8,142,510.71
A-5 42,346.87 42,346.87 0.00 0.00 7,326,000.00
A-6 425,127.69 425,127.69 0.00 0.00 73,547,000.00
A-7 49,422.03 49,422.03 0.00 0.00 8,550,000.00
A-8 357,376.01 2,383,967.37 0.00 0.00 59,799,382.69
A-9 191,075.38 191,075.38 0.00 0.00 33,056,000.00
A-10 133,173.58 133,173.58 0.00 0.00 23,039,000.00
A-11 38,495.03 38,495.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,870.40 62,017.78 0.00 0.00 8,789,421.15
M-2 25,631.47 31,248.17 0.00 0.00 4,428,621.64
M-3 20,686.57 25,219.68 0.00 0.00 3,574,238.16
B-1 15,708.70 19,151.00 0.00 0.00 2,714,160.45
B-2 16,448.84 16,448.84 0.00 0.00 914,257.10
B-3 0.00 0.00 0.00 0.00 1,416,946.57
- -------------------------------------------------------------------------------
1,476,270.02 6,229,722.68 0.00 0.00 243,466,871.31
===============================================================================
Run: 05/20/98 14:10:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 211.252198 30.021574 1.221113 31.242687 0.000000 181.230624
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 774.551169 110.073389 4.477180 114.550569 0.000000 664.477780
A-5 1000.000000 0.000000 5.780354 5.780354 0.000000 1000.000000
A-6 1000.000000 0.000000 5.780354 5.780354 0.000000 1000.000000
A-7 1000.000000 0.000000 5.780354 5.780354 0.000000 1000.000000
A-8 537.290119 17.611813 3.105727 20.717540 0.000000 519.678306
A-9 1000.000000 0.000000 5.780354 5.780354 0.000000 1000.000000
A-10 1000.000000 0.000000 5.780354 5.780354 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.307748 1.192322 5.441092 6.633414 0.000000 940.115426
M-2 948.581342 1.201536 5.483137 6.684673 0.000000 947.379806
M-3 956.967476 1.212159 5.531612 6.743771 0.000000 955.755317
B-1 968.911420 1.227289 5.600649 6.827938 0.000000 967.684131
B-2 977.815080 0.000000 17.592342 17.592342 0.000000 977.815080
B-3 759.266695 0.000000 0.000000 0.000000 0.000000 757.685703
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,639.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,401.82
SUBSERVICER ADVANCES THIS MONTH 26,383.97
MASTER SERVICER ADVANCES THIS MONTH 1,606.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,975,472.29
(B) TWO MONTHLY PAYMENTS: 2 556,389.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 262,124.07
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 771,491.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 243,466,871.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 867
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,176.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,441,993.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.19126090 % 6.77357000 % 2.03516890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.03054760 % 6.89715231 % 2.07230010 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1872 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58414231
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.98
POOL TRADING FACTOR: 65.10357759
................................................................................
Run: 05/20/98 14:10:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 39,359,905.73 6.500000 % 2,292,561.93
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.587500 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 6.272500 % 0.00
A-6 760944RV2 5,000,000.00 4,327,743.56 6.500000 % 9,749.19
A-7 760944RW0 0.00 0.00 0.293970 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,822,426.87 6.500000 % 10,829.75
M-2 760944RY6 779,000.00 607,293.73 6.500000 % 3,608.84
M-3 760944RZ3 779,100.00 607,371.68 6.500000 % 3,609.30
B-1 701,100.00 546,564.36 6.500000 % 3,247.95
B-2 389,500.00 303,646.84 6.500000 % 1,804.42
B-3 467,420.45 364,392.15 6.500000 % 2,165.40
- -------------------------------------------------------------------------------
155,801,920.45 82,693,090.72 2,327,576.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 210,030.13 2,502,592.06 0.00 0.00 37,067,343.80
A-2 27,747.95 27,747.95 0.00 0.00 5,200,000.00
A-3 59,834.18 59,834.18 0.00 0.00 11,213,000.00
A-4 71,634.57 71,634.57 0.00 0.00 13,246,094.21
A-5 26,234.29 26,234.29 0.00 0.00 5,094,651.59
A-6 23,093.46 32,842.65 0.00 0.00 4,317,994.37
A-7 19,956.57 19,956.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,724.73 20,554.48 0.00 0.00 1,811,597.12
M-2 3,240.61 6,849.45 0.00 0.00 603,684.89
M-3 3,241.02 6,850.32 0.00 0.00 603,762.38
B-1 2,916.55 6,164.50 0.00 0.00 543,316.41
B-2 1,620.30 3,424.72 0.00 0.00 301,842.42
B-3 1,944.45 4,109.85 0.00 0.00 362,226.75
- -------------------------------------------------------------------------------
461,218.81 2,788,795.59 0.00 0.00 80,365,513.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 396.633302 23.102352 2.116492 25.218844 0.000000 373.530950
A-2 1000.000000 0.000000 5.336144 5.336144 0.000000 1000.000000
A-3 1000.000000 0.000000 5.336144 5.336144 0.000000 1000.000000
A-4 617.533530 0.000000 3.339607 3.339607 0.000000 617.533530
A-5 617.533526 0.000000 3.179914 3.179914 0.000000 617.533526
A-6 865.548712 1.949838 4.618692 6.568530 0.000000 863.598874
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 779.581157 4.632652 4.159956 8.792608 0.000000 774.948505
M-2 779.581168 4.632657 4.159961 8.792618 0.000000 774.948511
M-3 779.581158 4.632653 4.159954 8.792607 0.000000 774.948505
B-1 779.581172 4.632649 4.159963 8.792612 0.000000 774.948524
B-2 779.581104 4.632657 4.159949 8.792606 0.000000 774.948447
B-3 779.581103 4.632660 4.159959 8.792619 0.000000 774.948443
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,486.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,755.91
SUBSERVICER ADVANCES THIS MONTH 10,208.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 714,762.27
(B) TWO MONTHLY PAYMENTS: 1 182,487.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,365,513.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 361
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,836,173.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.85846330 % 3.67272800 % 1.46880880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.74099060 % 3.75664168 % 1.50236780 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2965 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19362735
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.32
POOL TRADING FACTOR: 51.58185067
................................................................................
Run: 05/20/98 14:10:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 7,299,053.25 7.250000 % 6,338,681.32
A-5 760944SF6 47,058,123.00 912,381.58 6.437500 % 792,335.16
A-6 760944SG4 0.00 0.00 3.062500 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.069091 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 9,726,190.40 7.500000 % 19,879.43
M-2 760944SP4 5,640,445.00 5,331,836.78 7.500000 % 0.00
M-3 760944SQ2 3,760,297.00 3,626,276.40 7.500000 % 0.00
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 906,517.40 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 176,340,511.54 7,150,895.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 43,303.69 6,381,985.01 0.00 0.00 960,371.93
A-5 4,806.34 797,141.50 0.00 0.00 120,046.42
A-6 2,286.51 2,286.51 0.00 0.00 0.00
A-7 335,484.18 335,484.18 0.00 0.00 54,662,626.00
A-8 222,342.47 222,342.47 0.00 0.00 36,227,709.00
A-9 210,799.28 210,799.28 0.00 0.00 34,346,901.00
A-10 120,447.47 120,447.47 0.00 0.00 19,625,291.00
A-11 9,969.91 9,969.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 64,156.43 84,035.86 0.00 0.00 9,706,310.97
M-2 47,121.72 47,121.72 0.00 0.00 5,331,836.78
M-3 0.00 0.00 0.00 0.00 3,626,276.40
B-1 0.00 0.00 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 878,842.15
- -------------------------------------------------------------------------------
1,060,718.00 8,211,613.91 0.00 0.00 169,161,940.38
===============================================================================
Run: 05/20/98 14:10:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 294.960975 256.151525 1.749939 257.901464 0.000000 38.809450
A-5 19.388397 16.837373 0.102136 16.939509 0.000000 2.551024
A-7 1000.000000 0.000000 6.137359 6.137359 0.000000 1000.000000
A-8 1000.000000 0.000000 6.137359 6.137359 0.000000 1000.000000
A-9 1000.000000 0.000000 6.137360 6.137360 0.000000 1000.000000
A-10 1000.000000 0.000000 6.137360 6.137360 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.563143 1.922424 6.204194 8.126618 0.000000 938.640720
M-2 945.286547 0.000000 8.354256 8.354256 0.000000 945.286547
M-3 964.359039 0.000000 0.000000 0.000000 0.000000 964.359039
B-1 976.417009 0.000000 0.000000 0.000000 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 482.151383 0.000000 0.000000 0.000000 0.000000 467.431687
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,898.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,571.27
SUBSERVICER ADVANCES THIS MONTH 21,864.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,961,484.56
(B) TWO MONTHLY PAYMENTS: 2 313,970.45
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,787.78
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 488,775.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 169,161,940.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 609
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,818,147.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.80589640 % 10.59558200 % 2.59852150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.27410220 % 11.03346539 % 2.69243240 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0685 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98432270
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.48
POOL TRADING FACTOR: 44.98632372
................................................................................
Run: 05/31/98 12:18:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3 (POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 35,311,223.58 6.970000 % 117,191.72
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 65,332,536.70 117,191.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 204,354.58 321,546.30 0.00 0.00 35,194,031.86
A-2 173,735.03 173,735.03 0.00 0.00 30,021,313.12
S 13,075.58 13,075.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
391,165.19 508,356.91 0.00 0.00 65,215,344.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 869.369036 2.885282 5.031249 7.916531 0.000000 866.483753
A-2 1000.000000 0.000000 5.787056 5.787056 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-May-98
DISTRIBUTION DATE 29-May-98
Run: 05/31/98 12:18:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,633.31
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,215,344.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,973,937.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 92.32268510
................................................................................
Run: 05/20/98 14:10:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 9,770,776.44 9.860000 % 250,219.79
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 42,993,353.14 6.350000 % 1,101,016.68
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.468000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.489590 % 0.00
A-10 760944TC2 0.00 0.00 0.106131 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,067,819.11 7.000000 % 6,380.59
M-2 760944TK4 3,210,000.00 3,040,691.48 7.000000 % 3,828.36
M-3 760944TL2 2,141,000.00 2,028,074.88 7.000000 % 2,553.43
B-1 1,070,000.00 1,013,563.81 7.000000 % 1,276.12
B-2 642,000.00 608,138.28 7.000000 % 765.67
B-3 963,170.23 774,971.23 7.000000 % 975.72
- -------------------------------------------------------------------------------
214,013,270.23 146,027,388.37 1,367,016.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 79,909.91 330,129.70 0.00 0.00 9,520,556.65
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 226,448.63 1,327,465.31 0.00 0.00 41,892,336.46
A-5 226,442.17 226,442.17 0.00 0.00 39,000,000.00
A-6 24,897.02 24,897.02 0.00 0.00 4,288,000.00
A-7 178,622.23 178,622.23 0.00 0.00 30,764,000.00
A-8 26,398.88 26,398.88 0.00 0.00 4,920,631.00
A-9 12,374.98 12,374.98 0.00 0.00 1,757,369.00
A-10 12,855.02 12,855.02 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 29,424.82 35,805.41 0.00 0.00 5,061,438.52
M-2 17,654.89 21,483.25 0.00 0.00 3,036,863.12
M-3 11,775.43 14,328.86 0.00 0.00 2,025,521.45
B-1 5,884.97 7,161.09 0.00 0.00 1,012,287.69
B-2 3,530.97 4,296.64 0.00 0.00 607,372.61
B-3 4,499.65 5,475.37 0.00 0.00 773,995.51
- -------------------------------------------------------------------------------
860,719.58 2,227,735.94 0.00 0.00 144,660,372.01
===============================================================================
Run: 05/20/98 14:10:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 440.025960 11.268624 3.598735 14.867359 0.000000 428.757336
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 916.194714 23.462828 4.825654 28.288482 0.000000 892.731886
A-5 1000.000000 0.000000 5.806209 5.806209 0.000000 1000.000000
A-6 1000.000000 0.000000 5.806208 5.806208 0.000000 1000.000000
A-7 1000.000000 0.000000 5.806210 5.806210 0.000000 1000.000000
A-8 1000.000000 0.000000 5.364938 5.364938 0.000000 1000.000000
A-9 1000.000000 0.000000 7.041765 7.041765 0.000000 1000.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 947.255908 1.192634 5.499966 6.692600 0.000000 946.063275
M-2 947.255913 1.192636 5.499966 6.692602 0.000000 946.063277
M-3 947.255899 1.192634 5.499967 6.692601 0.000000 946.063265
B-1 947.255897 1.192636 5.499972 6.692608 0.000000 946.063262
B-2 947.255888 1.192632 5.499953 6.692585 0.000000 946.063256
B-3 804.604634 1.013030 4.671708 5.684738 0.000000 803.591604
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:10:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,605.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,499.73
SUBSERVICER ADVANCES THIS MONTH 13,778.06
MASTER SERVICER ADVANCES THIS MONTH 1,807.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 680,435.99
(B) TWO MONTHLY PAYMENTS: 2 806,839.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 466,790.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,660,372.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 518
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 255,467.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,183,161.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.41718620 % 6.94156500 % 1.64124920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.34698830 % 6.99833890 % 1.65467280 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1062 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57531008
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.94
POOL TRADING FACTOR: 67.59411314
................................................................................
Run: 05/20/98 14:11:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 12,800,339.19 6.038793 % 1,864,238.74
A-2 760944UF3 47,547,000.00 23,023,888.05 6.337500 % 895,959.69
A-3 760944UG1 0.00 0.00 2.662500 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 18,056,695.52 7.000000 % 524,987.11
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.119709 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,057,377.82 7.000000 % 18,227.73
M-2 760944UR7 1,948,393.00 1,528,686.52 7.000000 % 9,113.85
M-3 760944US5 1,298,929.00 1,019,124.63 7.000000 % 6,075.90
B-1 909,250.00 713,386.97 7.000000 % 4,253.13
B-2 389,679.00 305,737.62 7.000000 % 1,822.77
B-3 649,465.07 429,502.86 7.000000 % 2,560.66
- -------------------------------------------------------------------------------
259,785,708.07 106,682,739.18 3,327,239.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 63,316.94 1,927,555.68 0.00 0.00 10,936,100.45
A-2 119,521.20 1,015,480.89 0.00 0.00 22,127,928.36
A-3 50,213.05 50,213.05 0.00 0.00 0.00
A-4 103,996.48 103,996.48 0.00 0.00 22,048,000.00
A-5 43,474.87 43,474.87 0.00 0.00 8,492,000.00
A-6 87,200.39 87,200.39 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 103,534.38 628,521.49 0.00 0.00 17,531,708.41
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 10,460.89 10,460.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,530.54 35,758.27 0.00 0.00 3,039,150.09
M-2 8,765.26 17,879.11 0.00 0.00 1,519,572.67
M-3 5,843.50 11,919.40 0.00 0.00 1,013,048.73
B-1 4,090.45 8,343.58 0.00 0.00 709,133.84
B-2 1,753.05 3,575.82 0.00 0.00 303,914.85
B-3 2,462.73 5,023.39 0.00 0.00 426,942.20
- -------------------------------------------------------------------------------
622,163.73 3,949,403.31 0.00 0.00 103,355,499.60
===============================================================================
Run: 05/20/98 14:11:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 200.550547 29.208140 0.992024 30.200164 0.000000 171.342407
A-2 484.234296 18.843664 2.513749 21.357413 0.000000 465.390632
A-4 1000.000000 0.000000 4.716821 4.716821 0.000000 1000.000000
A-5 1000.000000 0.000000 5.119509 5.119509 0.000000 1000.000000
A-6 1000.000000 0.000000 5.733850 5.733850 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 278.111935 8.085930 1.594652 9.680582 0.000000 270.026005
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 784.588405 4.677625 4.498711 9.176336 0.000000 779.910781
M-2 784.588386 4.677624 4.498713 9.176337 0.000000 779.910762
M-3 784.588403 4.677623 4.498706 9.176329 0.000000 779.910780
B-1 784.588364 4.677624 4.498708 9.176332 0.000000 779.910740
B-2 784.588392 4.677619 4.498703 9.176322 0.000000 779.910773
B-3 661.317875 3.942706 3.791890 7.734596 0.000000 657.375153
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,764.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,251.16
SUBSERVICER ADVANCES THIS MONTH 17,490.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,135,948.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 352,878.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,355,499.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 494
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,691,209.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.38804340 % 5.25407300 % 1.35788360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.21587880 % 5.39088052 % 1.39324070 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1185 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 629,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52702398
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.50
POOL TRADING FACTOR: 39.78490594
................................................................................
Run: 05/20/98 14:11:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 10,704,311.74 7.500000 % 1,157,566.14
A-3 760944SW9 49,628,000.00 31,486,106.17 6.200000 % 3,404,913.00
A-4 760944SX7 41,944,779.00 29,662,566.10 6.337500 % 2,305,154.40
A-5 760944SY5 446,221.00 315,559.16 297.275000 % 24,522.92
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 11,057,961.67 7.500000 % 766,886.14
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.035500 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,391,413.40 7.500000 % 9,552.69
M-2 760944TY4 4,823,973.00 4,577,133.80 7.500000 % 5,210.56
M-3 760944TZ1 3,215,982.00 3,051,422.53 7.500000 % 3,473.70
B-1 1,929,589.00 1,830,853.33 7.500000 % 2,084.22
B-2 803,995.00 707,037.79 7.500000 % 804.88
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 162,952,365.69 7,680,168.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 65,790.19 1,223,356.33 0.00 0.00 9,546,745.60
A-3 159,974.88 3,564,887.88 0.00 0.00 28,081,193.17
A-4 154,052.18 2,459,206.58 0.00 0.00 27,357,411.70
A-5 76,874.15 101,397.07 0.00 0.00 291,036.24
A-6 183,868.72 183,868.72 0.00 0.00 32,053,000.00
A-7 68,603.21 68,603.21 0.00 0.00 11,162,000.00
A-8 83,157.27 83,157.27 0.00 0.00 13,530,000.00
A-9 6,287.50 6,287.50 0.00 0.00 1,023,000.00
A-10 67,963.77 834,849.91 0.00 0.00 10,291,075.53
A-11 20,896.87 20,896.87 0.00 0.00 3,400,000.00
A-12 4,740.53 4,740.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,574.79 61,127.48 0.00 0.00 8,381,860.71
M-2 28,131.71 33,342.27 0.00 0.00 4,571,923.24
M-3 18,754.47 22,228.17 0.00 0.00 3,047,948.83
B-1 11,252.68 13,336.90 0.00 0.00 1,828,769.11
B-2 4,345.57 5,150.45 0.00 0.00 706,139.04
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,006,268.49 8,686,437.14 0.00 0.00 155,272,103.17
===============================================================================
Run: 05/20/98 14:11:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 208.864619 22.586656 1.283711 23.870367 0.000000 186.277963
A-3 634.442375 68.608709 3.223480 71.832189 0.000000 565.833666
A-4 707.181366 54.956885 3.672738 58.629623 0.000000 652.224481
A-5 707.181329 54.956894 172.278198 227.235092 0.000000 652.224436
A-6 1000.000000 0.000000 5.736397 5.736397 0.000000 1000.000000
A-7 1000.000000 0.000000 6.146140 6.146140 0.000000 1000.000000
A-8 1000.000000 0.000000 6.146140 6.146140 0.000000 1000.000000
A-9 1000.000000 0.000000 6.146139 6.146139 0.000000 1000.000000
A-10 414.621735 28.754636 2.548323 31.302959 0.000000 385.867099
A-11 1000.000000 0.000000 6.146138 6.146138 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.830726 1.080138 5.831645 6.911783 0.000000 947.750588
M-2 948.830725 1.080139 5.831647 6.911786 0.000000 947.750587
M-3 948.830724 1.080137 5.831646 6.911783 0.000000 947.750588
B-1 948.830725 1.080137 5.831646 6.911783 0.000000 947.750588
B-2 879.405705 1.001101 5.404959 6.406060 0.000000 878.287850
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,159.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,027.17
SUBSERVICER ADVANCES THIS MONTH 32,025.10
MASTER SERVICER ADVANCES THIS MONTH 5,501.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,752,565.47
(B) TWO MONTHLY PAYMENTS: 3 685,187.48
(C) THREE OR MORE MONTHLY PAYMENTS: 1 210,570.61
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,625,004.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,272,103.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 571
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 741,974.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,494,759.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.61148120 % 9.83107500 % 1.55744360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.06183430 % 10.30560703 % 1.63255860 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0358 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,889,543.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,120,589.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94143502
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.90
POOL TRADING FACTOR: 48.28139189
................................................................................
Run: 05/20/98 14:11:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 29,982,642.08 8.147732 % 2,721,664.58
M 760944SU3 3,678,041.61 3,381,902.36 8.147732 % 3,088.58
R 760944SV1 100.00 0.00 8.147732 % 0.00
B-1 4,494,871.91 3,137,613.18 8.147732 % 2,865.48
B-2 1,225,874.16 0.00 8.147732 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 36,502,157.62 2,727,618.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 195,772.19 2,917,436.77 0.00 0.00 27,260,977.50
M 22,082.19 25,170.77 0.00 0.00 3,378,813.78
R 0.00 0.00 0.00 0.00 0.00
B-1 20,487.11 23,352.59 0.00 0.00 3,065,422.80
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
238,341.49 2,965,960.13 0.00 0.00 33,705,214.08
===============================================================================
Run: 05/20/98 14:11:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 194.628026 17.667296 1.270827 18.938123 0.000000 176.960731
M 919.484530 0.839735 6.003790 6.843525 0.000000 918.644795
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 698.042846 0.637500 4.557883 5.195383 0.000000 681.982237
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,100.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,027.12
SUBSERVICER ADVANCES THIS MONTH 32,201.91
MASTER SERVICER ADVANCES THIS MONTH 3,957.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 812,343.59
(B) TWO MONTHLY PAYMENTS: 3 818,186.04
(C) THREE OR MORE MONTHLY PAYMENTS: 1 243,424.10
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,325,261.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,705,214.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 501,692.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,514,194.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.13936940 % 9.26493800 % 8.59569240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.88059440 % 10.02460264 % 9.09480290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48001426
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.21
POOL TRADING FACTOR: 20.62113016
................................................................................
Run: 05/20/98 14:11:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 21,568,508.08 7.000000 % 464,900.39
A-3 760944VW5 145,065,000.00 104,740,618.41 7.000000 % 4,201,917.48
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,138,510.32 0.000000 % 18,766.61
A-9 760944WC8 0.00 0.00 0.248712 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,096,736.03 7.000000 % 11,206.85
M-2 760944WE4 7,479,800.00 7,075,375.74 7.000000 % 8,716.61
M-3 760944WF1 4,274,200.00 4,043,098.91 7.000000 % 4,980.95
B-1 2,564,500.00 2,425,840.44 7.000000 % 2,988.55
B-2 854,800.00 808,581.94 7.000000 % 996.14
B-3 1,923,420.54 870,933.31 7.000000 % 1,072.95
- -------------------------------------------------------------------------------
427,416,329.03 271,659,203.18 4,715,546.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 124,973.23 589,873.62 0.00 0.00 21,103,607.69
A-3 606,892.83 4,808,810.31 0.00 0.00 100,538,700.93
A-4 209,317.11 209,317.11 0.00 0.00 36,125,000.00
A-5 279,589.71 279,589.71 0.00 0.00 48,253,000.00
A-6 160,378.91 160,378.91 0.00 0.00 27,679,000.00
A-7 45,392.11 45,392.11 0.00 0.00 7,834,000.00
A-8 0.00 18,766.61 0.00 0.00 1,119,743.71
A-9 55,926.73 55,926.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 52,708.72 63,915.57 0.00 0.00 9,085,529.18
M-2 40,996.47 49,713.08 0.00 0.00 7,066,659.13
M-3 23,426.70 28,407.65 0.00 0.00 4,038,117.96
B-1 14,055.92 17,044.47 0.00 0.00 2,422,851.89
B-2 4,685.12 5,681.26 0.00 0.00 807,585.80
B-3 5,046.40 6,119.35 0.00 0.00 869,860.36
- -------------------------------------------------------------------------------
1,623,389.96 6,338,936.49 0.00 0.00 266,943,656.65
===============================================================================
Run: 05/20/98 14:11:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 526.061173 11.339034 3.048128 14.387162 0.000000 514.722139
A-3 722.025426 28.965757 4.183592 33.149349 0.000000 693.059669
A-4 1000.000000 0.000000 5.794245 5.794245 0.000000 1000.000000
A-5 1000.000000 0.000000 5.794245 5.794245 0.000000 1000.000000
A-6 1000.000000 0.000000 5.794245 5.794245 0.000000 1000.000000
A-7 1000.000000 0.000000 5.794244 5.794244 0.000000 1000.000000
A-8 754.075982 12.429795 0.000000 12.429795 0.000000 741.646187
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.931144 1.165353 5.480957 6.646310 0.000000 944.765791
M-2 945.931140 1.165353 5.480958 6.646311 0.000000 944.765787
M-3 945.931147 1.165353 5.480956 6.646309 0.000000 944.765795
B-1 945.931152 1.165354 5.480959 6.646313 0.000000 944.765798
B-2 945.931142 1.165349 5.480955 6.646304 0.000000 944.765793
B-3 452.804414 0.557834 2.623659 3.181493 0.000000 452.246579
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,676.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,687.22
SUBSERVICER ADVANCES THIS MONTH 30,994.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,431,925.56
(B) TWO MONTHLY PAYMENTS: 2 436,722.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,559,898.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 266,943,656.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 952
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,380,872.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.04739830 % 7.44138600 % 1.51121540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.90047520 % 7.56350854 % 1.53601630 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63152417
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.20
POOL TRADING FACTOR: 62.45518445
................................................................................
Run: 05/20/98 14:11:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 1,791,801.95 6.500000 % 1,751,147.18
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 20,500,249.00 6.500000 % 909,397.41
A-6 760944VG0 64,049,000.00 50,222,535.90 6.500000 % 739,643.23
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.248967 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 7,974,388.45 6.500000 % 47,602.63
B 781,392.32 559,132.71 6.500000 % 3,337.71
- -------------------------------------------------------------------------------
312,503,992.32 175,014,108.01 3,451,128.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 9,615.66 1,760,762.84 0.00 0.00 40,654.77
A-2 200,169.62 200,169.62 0.00 0.00 37,300,000.00
A-3 93,816.76 93,816.76 0.00 0.00 17,482,000.00
A-4 27,476.36 27,476.36 0.00 0.00 5,120,000.00
A-5 110,014.13 1,019,411.54 0.00 0.00 19,590,851.59
A-6 269,518.11 1,009,161.34 0.00 0.00 49,482,892.67
A-7 182,803.69 182,803.69 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 35,974.11 35,974.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 42,794.37 90,397.00 0.00 0.00 7,926,785.82
B 3,000.57 6,338.28 0.00 0.00 555,795.00
- -------------------------------------------------------------------------------
975,183.38 4,426,311.54 0.00 0.00 171,562,979.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 20.251842 19.792341 0.108681 19.901022 0.000000 0.459501
A-2 1000.000000 0.000000 5.366478 5.366478 0.000000 1000.000000
A-3 1000.000000 0.000000 5.366478 5.366478 0.000000 1000.000000
A-4 1000.000000 0.000000 5.366477 5.366477 0.000000 1000.000000
A-5 546.673307 24.250598 2.933710 27.184308 0.000000 522.422709
A-6 784.126776 11.548084 4.207999 15.756083 0.000000 772.578692
A-7 1000.000000 0.000000 5.366478 5.366478 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 785.151228 4.686913 4.213496 8.900409 0.000000 780.464316
B 715.559516 4.271478 3.840043 8.111521 0.000000 711.288038
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,786.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,899.30
SUBSERVICER ADVANCES THIS MONTH 31,257.88
MASTER SERVICER ADVANCES THIS MONTH 2,412.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,392,601.03
(B) TWO MONTHLY PAYMENTS: 1 153,193.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,288,994.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 171,562,979.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 755
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 217,319.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,406,392.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.12409530 % 4.55642600 % 0.31947870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.05570440 % 4.62033582 % 0.32395970 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2489 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14968653
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.43
POOL TRADING FACTOR: 54.89945219
................................................................................
Run: 05/20/98 14:11:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 19,511,598.52 5.400000 % 842,216.86
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 27,438,868.10 7.000000 % 129,024.03
A-5 760944WN4 491,000.00 245,873.01 7.000000 % 4,309.58
A-6 760944VS4 29,197,500.00 26,110,251.12 6.000000 % 734,369.03
A-7 760944WW4 9,732,500.00 8,703,417.04 10.000000 % 244,789.68
A-8 760944WX2 20,191,500.00 17,081,606.39 6.118000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.058002 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.937500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.175000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.144565 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,062,695.21 7.000000 % 6,271.95
M-2 760944WQ7 3,209,348.00 3,037,601.43 7.000000 % 3,763.15
M-3 760944WR5 2,139,566.00 2,025,068.21 7.000000 % 2,508.77
B-1 1,390,718.00 1,316,294.44 7.000000 % 1,630.70
B-2 320,935.00 303,760.34 7.000000 % 376.32
B-3 962,805.06 655,368.48 7.000000 % 811.91
- -------------------------------------------------------------------------------
213,956,513.06 153,106,390.73 1,970,071.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 87,425.79 929,642.65 0.00 0.00 18,669,381.66
A-2 97,250.43 97,250.43 0.00 0.00 18,171,000.00
A-3 25,028.07 25,028.07 0.00 0.00 4,309,000.00
A-4 159,373.89 288,397.92 0.00 0.00 27,309,844.07
A-5 1,428.11 5,737.69 0.00 0.00 241,563.43
A-6 129,991.59 864,360.62 0.00 0.00 25,375,882.09
A-7 72,217.55 317,007.23 0.00 0.00 8,458,627.36
A-8 86,714.38 86,714.38 0.00 0.00 17,081,606.39
A-9 55,022.12 55,022.12 0.00 0.00 7,320,688.44
A-10 50,107.37 50,107.37 0.00 0.00 8,704,536.00
A-11 18,508.14 18,508.14 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 34,196.61 34,196.61 0.00 0.00 0.00
A-14 18,365.79 18,365.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,405.79 35,677.74 0.00 0.00 5,056,423.26
M-2 17,643.38 21,406.53 0.00 0.00 3,033,838.28
M-3 11,762.26 14,271.03 0.00 0.00 2,022,559.44
B-1 7,645.46 9,276.16 0.00 0.00 1,314,663.74
B-2 1,764.34 2,140.66 0.00 0.00 303,384.02
B-3 3,806.57 4,618.48 0.00 0.00 654,556.57
- -------------------------------------------------------------------------------
907,657.64 2,877,729.62 0.00 0.00 151,136,318.75
===============================================================================
Run: 05/20/98 14:11:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 329.860840 14.238421 1.478010 15.716431 0.000000 315.622418
A-2 1000.000000 0.000000 5.351958 5.351958 0.000000 1000.000000
A-3 1000.000000 0.000000 5.808324 5.808324 0.000000 1000.000000
A-4 788.978803 3.709964 4.582646 8.292610 0.000000 785.268838
A-5 500.759695 8.777149 2.908574 11.685723 0.000000 491.982546
A-6 894.263246 25.151778 4.452148 29.603926 0.000000 869.111468
A-7 894.263246 25.151778 7.420247 32.572025 0.000000 869.111468
A-8 845.980060 0.000000 4.294598 4.294598 0.000000 845.980060
A-9 845.980059 0.000000 6.358366 6.358366 0.000000 845.980059
A-10 1000.000000 0.000000 5.756467 5.756467 0.000000 1000.000000
A-11 1000.000000 0.000000 5.953537 5.953537 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.485521 1.172559 5.497498 6.670057 0.000000 945.312962
M-2 946.485526 1.172559 5.497497 6.670056 0.000000 945.312967
M-3 946.485507 1.172560 5.497498 6.670058 0.000000 945.312947
B-1 946.485513 1.172560 5.497491 6.670051 0.000000 945.312954
B-2 946.485550 1.172574 5.497499 6.670073 0.000000 945.312976
B-3 680.686576 0.843255 3.953646 4.796901 0.000000 679.843301
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,893.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,700.54
SUBSERVICER ADVANCES THIS MONTH 22,985.44
MASTER SERVICER ADVANCES THIS MONTH 1,589.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,990,236.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,245,682.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,136,318.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 525
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 223,159.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,780,395.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.90054180 % 6.61328700 % 1.48617130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.80512970 % 6.69119181 % 1.50367850 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1428 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,627,345.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,996,394.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52721997
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.38
POOL TRADING FACTOR: 70.63880253
................................................................................
Run: 05/20/98 14:11:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 29,055,970.79 8.050486 % 1,453,107.68
M 760944VP0 3,025,700.00 2,729,519.67 8.050486 % 2,499.27
R 760944VQ8 100.00 0.00 8.050486 % 0.00
B-1 3,429,100.00 2,056,719.62 8.050486 % 1,883.22
B-2 941,300.03 0.00 8.050486 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 33,842,210.08 1,457,490.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 193,584.32 1,646,692.00 0.00 0.00 27,602,863.11
M 18,185.32 20,684.59 0.00 0.00 2,727,020.40
R 0.00 0.00 0.00 0.00 0.00
B-1 13,702.83 15,586.05 0.00 0.00 1,758,312.79
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
225,472.47 1,682,962.64 0.00 0.00 32,088,196.30
===============================================================================
Run: 05/20/98 14:11:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 228.648542 11.434860 1.523362 12.958222 0.000000 217.213682
M 902.111799 0.826014 6.010285 6.836299 0.000000 901.285785
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 599.784089 0.549188 3.996040 4.545228 0.000000 512.762180
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,862.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,484.05
SUBSERVICER ADVANCES THIS MONTH 12,741.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 325,220.01
(B) TWO MONTHLY PAYMENTS: 1 711,933.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 616,359.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,088,196.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,084,860.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.85719050 % 8.06543000 % 6.07737970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.02185940 % 8.49851570 % 5.47962490 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 433,138.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,921,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49943332
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.20
POOL TRADING FACTOR: 23.86214970
................................................................................
Run: 05/20/98 14:11:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 6,670,124.43 6.842899 % 367,158.65
A-2 760944XA1 25,550,000.00 25,550,000.00 6.842899 % 0.00
A-3 760944XB9 15,000,000.00 10,847,810.78 6.842899 % 74,614.40
A-4 32,700,000.00 32,700,000.00 6.842899 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.842899 % 0.00
B-1 2,684,092.00 2,534,399.59 6.842899 % 3,175.50
B-2 1,609,940.00 1,520,153.30 6.842899 % 1,904.69
B-3 1,341,617.00 1,266,794.70 6.842899 % 1,587.24
B-4 536,646.00 506,717.16 6.842899 % 634.90
B-5 375,652.00 354,701.82 6.842899 % 444.43
B-6 429,317.20 332,047.39 6.842899 % 416.04
- -------------------------------------------------------------------------------
107,329,364.20 82,282,749.17 449,935.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 37,904.78 405,063.43 0.00 0.00 6,302,965.78
A-2 145,194.78 145,194.78 0.00 0.00 25,550,000.00
A-3 61,645.62 136,260.02 0.00 0.00 10,773,196.38
A-4 185,826.58 185,826.58 0.00 0.00 32,700,000.00
A-5 3,471.30 3,471.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,402.41 17,577.91 0.00 0.00 2,531,224.09
B-2 8,638.69 10,543.38 0.00 0.00 1,518,248.61
B-3 7,198.90 8,786.14 0.00 0.00 1,265,207.46
B-4 2,879.56 3,514.46 0.00 0.00 506,082.26
B-5 2,015.69 2,460.12 0.00 0.00 354,257.39
B-6 1,886.95 2,302.99 0.00 0.00 331,631.35
- -------------------------------------------------------------------------------
471,065.26 921,001.11 0.00 0.00 81,832,813.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 246.111890 13.547290 1.398597 14.945887 0.000000 232.564600
A-2 1000.000000 0.000000 5.682770 5.682770 0.000000 1000.000000
A-3 723.187385 4.974293 4.109708 9.084001 0.000000 718.213092
A-4 1000.000000 0.000000 5.682770 5.682770 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 944.229777 1.183082 5.365841 6.548923 0.000000 943.046695
B-2 944.229785 1.183081 5.365846 6.548927 0.000000 943.046704
B-3 944.229762 1.183080 5.365838 6.548918 0.000000 943.046682
B-4 944.229827 1.183089 5.365846 6.548935 0.000000 943.046738
B-5 944.229819 1.183090 5.365844 6.548934 0.000000 943.046729
B-6 773.431370 0.969074 4.395235 5.364309 0.000000 772.462296
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,840.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,652.65
SUBSERVICER ADVANCES THIS MONTH 6,135.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 900,937.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,832,813.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 292
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 346,838.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.08240610 % 7.91759390 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.04884830 % 7.95115170 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 857,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26501042
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.84
POOL TRADING FACTOR: 76.24457103
................................................................................
Run: 05/20/98 14:11:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 2,345,868.66 7.077960 % 169,224.96
A-2 760944XF0 25,100,000.00 0.00 7.077960 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.987960 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 48,862,604.45 7.077960 % 3,524,823.22
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.077960 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.077960 % 0.00
R-I 760944XL7 100.00 0.00 7.077960 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.077960 % 0.00
M-1 760944XM5 5,029,000.00 4,765,852.51 7.077960 % 5,767.75
M-2 760944XN3 3,520,000.00 3,335,812.49 7.077960 % 4,037.08
M-3 760944XP8 2,012,000.00 1,906,720.08 7.077960 % 2,307.56
B-1 760944B80 1,207,000.00 1,143,842.51 7.077960 % 1,384.31
B-2 760944B98 402,000.00 380,964.94 7.077960 % 461.05
B-3 905,558.27 384,079.58 7.077960 % 464.82
- -------------------------------------------------------------------------------
201,163,005.27 139,673,745.22 3,708,470.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 13,623.09 182,848.05 0.00 0.00 2,176,643.70
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 283,758.20 3,808,581.42 0.00 0.00 45,337,781.23
A-6 204,799.08 204,799.08 0.00 0.00 35,266,000.00
A-7 239,735.60 239,735.60 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,676.58 33,444.33 0.00 0.00 4,760,084.76
M-2 19,371.95 23,409.03 0.00 0.00 3,331,775.41
M-3 11,072.84 13,380.40 0.00 0.00 1,904,412.52
B-1 6,642.60 8,026.91 0.00 0.00 1,142,458.20
B-2 2,212.37 2,673.42 0.00 0.00 380,503.89
B-3 2,230.44 2,695.26 0.00 0.00 383,614.76
- -------------------------------------------------------------------------------
811,122.75 4,519,593.50 0.00 0.00 135,965,274.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 459.974247 33.181365 2.671194 35.852559 0.000000 426.792882
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 937.340146 67.617319 5.443385 73.060704 0.000000 869.722827
A-6 1000.000000 0.000000 5.807267 5.807267 0.000000 1000.000000
A-7 1000.000000 0.000000 5.807267 5.807267 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.673993 1.146898 5.503396 6.650294 0.000000 946.527095
M-2 947.674003 1.146898 5.503395 6.650293 0.000000 946.527105
M-3 947.673996 1.146899 5.503400 6.650299 0.000000 946.527097
B-1 947.673993 1.146901 5.503397 6.650298 0.000000 946.527092
B-2 947.673980 1.146891 5.503408 6.650299 0.000000 946.527090
B-3 424.135688 0.513275 2.463077 2.976352 0.000000 423.622392
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,477.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,668.10
SUBSERVICER ADVANCES THIS MONTH 5,801.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 767,526.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,965,274.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 492
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,539,434.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.46777940 % 7.16554500 % 1.36667560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.24566950 % 7.35207775 % 1.40225280 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,614,792.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45038724
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.34
POOL TRADING FACTOR: 67.58960192
................................................................................
Run: 05/20/98 14:11:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 6,395,232.23 5.065000 % 891,227.36
A-4 760944YL6 53,021,000.00 27,351,844.06 6.250000 % 516,949.96
A-5 760944YM4 24,343,000.00 9,372,689.24 6.087500 % 681,974.85
A-6 760944YN2 0.00 0.00 2.412500 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 28,614,797.01 7.000000 % 88,442.03
A-12 760944YX0 16,300,192.00 11,995,104.41 6.450000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 4.922050 % 0.00
A-14 760944YZ5 0.00 0.00 0.207896 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 6,538,220.20 6.500000 % 39,045.83
B 777,263.95 409,227.76 6.500000 % 2,443.89
- -------------------------------------------------------------------------------
259,085,063.95 146,335,541.94 2,220,083.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 26,845.65 918,073.01 0.00 0.00 5,504,004.87
A-4 141,678.78 658,628.74 0.00 0.00 26,834,894.10
A-5 47,286.96 729,261.81 0.00 0.00 8,690,714.39
A-6 18,740.00 18,740.00 0.00 0.00 0.00
A-7 23,168.45 23,168.45 0.00 0.00 4,877,000.00
A-8 39,734.45 39,734.45 0.00 0.00 7,400,000.00
A-9 139,607.51 139,607.51 0.00 0.00 26,000,000.00
A-10 58,348.84 58,348.84 0.00 0.00 11,167,000.00
A-11 166,007.19 254,449.22 0.00 0.00 28,526,354.98
A-12 64,121.25 64,121.25 0.00 0.00 11,995,104.41
A-13 25,350.43 25,350.43 0.00 0.00 6,214,427.03
A-14 25,213.52 25,213.52 0.00 0.00 0.00
R-I 2.03 2.03 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 35,221.76 74,267.59 0.00 0.00 6,499,174.37
B 2,204.54 4,648.43 0.00 0.00 406,783.87
- -------------------------------------------------------------------------------
813,531.36 3,033,615.28 0.00 0.00 144,115,458.02
===============================================================================
Run: 05/20/98 14:11:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 369.410364 51.480323 1.550696 53.031019 0.000000 317.930041
A-4 515.868129 9.749910 2.672126 12.422036 0.000000 506.118219
A-5 385.026054 28.015234 1.942528 29.957762 0.000000 357.010820
A-7 1000.000000 0.000000 4.750554 4.750554 0.000000 1000.000000
A-8 1000.000000 0.000000 5.369520 5.369520 0.000000 1000.000000
A-9 1000.000000 0.000000 5.369520 5.369520 0.000000 1000.000000
A-10 1000.000000 0.000000 5.225113 5.225113 0.000000 1000.000000
A-11 715.280515 2.210774 4.149661 6.360435 0.000000 713.069741
A-12 735.887308 0.000000 3.933773 3.933773 0.000000 735.887308
A-13 735.887309 0.000000 3.001895 3.001895 0.000000 735.887309
R-I 0.000000 0.000000 20.320000 20.320000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 788.535409 4.709083 4.247885 8.956968 0.000000 783.826327
B 526.497800 3.144209 2.836269 5.980478 0.000000 523.353579
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,415.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,719.09
SUBSERVICER ADVANCES THIS MONTH 15,590.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 190,692.26
(B) TWO MONTHLY PAYMENTS: 2 459,719.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 801,074.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,115,458.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 669
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,346,177.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.25238510 % 4.46796500 % 0.27965030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.20803780 % 4.50969969 % 0.28226250 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2072 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,853,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,911,712.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12410028
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.38
POOL TRADING FACTOR: 55.62476502
................................................................................
Run: 05/20/98 14:11:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 19,902,196.20 6.200000 % 2,066,682.27
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 18,638,802.78 6.337500 % 661,338.33
A-7 760944ZK7 0.00 0.00 3.162500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.121734 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,313,123.42 7.000000 % 7,725.82
M-2 760944ZS0 4,012,200.00 3,787,760.78 7.000000 % 4,635.35
M-3 760944ZT8 2,674,800.00 2,525,173.86 7.000000 % 3,090.23
B-1 1,604,900.00 1,515,123.18 7.000000 % 1,854.16
B-2 534,900.00 504,978.15 7.000000 % 617.98
B-3 1,203,791.32 428,168.30 7.000000 % 523.98
- -------------------------------------------------------------------------------
267,484,931.32 199,839,326.67 2,746,468.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 102,094.69 2,168,776.96 0.00 0.00 17,835,513.93
A-3 193,987.96 193,987.96 0.00 0.00 36,634,000.00
A-4 102,774.58 102,774.58 0.00 0.00 18,679,000.00
A-5 248,093.67 248,093.67 0.00 0.00 43,144,000.00
A-6 97,734.18 759,072.51 0.00 0.00 17,977,464.45
A-7 48,770.70 48,770.70 0.00 0.00 0.00
A-8 98,459.46 98,459.46 0.00 0.00 17,000,000.00
A-9 121,626.39 121,626.39 0.00 0.00 21,000,000.00
A-10 56,567.86 56,567.86 0.00 0.00 9,767,000.00
A-11 20,128.09 20,128.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,563.92 44,289.74 0.00 0.00 6,305,397.60
M-2 21,937.70 26,573.05 0.00 0.00 3,783,125.43
M-3 14,625.13 17,715.36 0.00 0.00 2,522,083.63
B-1 8,775.19 10,629.35 0.00 0.00 1,513,269.02
B-2 2,924.70 3,542.68 0.00 0.00 504,360.17
B-3 2,479.83 3,003.81 0.00 0.00 427,644.32
- -------------------------------------------------------------------------------
1,177,544.05 3,924,012.17 0.00 0.00 197,092,858.55
===============================================================================
Run: 05/20/98 14:11:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 685.408141 71.174098 3.516021 74.690119 0.000000 614.234044
A-3 1000.000000 0.000000 5.295298 5.295298 0.000000 1000.000000
A-4 1000.000000 0.000000 5.502146 5.502146 0.000000 1000.000000
A-5 1000.000000 0.000000 5.750363 5.750363 0.000000 1000.000000
A-6 864.430695 30.671560 4.532717 35.204277 0.000000 833.759135
A-8 1000.000000 0.000000 5.791733 5.791733 0.000000 1000.000000
A-9 1000.000000 0.000000 5.791733 5.791733 0.000000 1000.000000
A-10 1000.000000 0.000000 5.791733 5.791733 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.060806 1.155315 5.467747 6.623062 0.000000 942.905491
M-2 944.060810 1.155314 5.467748 6.623062 0.000000 942.905496
M-3 944.060812 1.155313 5.467747 6.623060 0.000000 942.905500
B-1 944.060801 1.155312 5.467749 6.623061 0.000000 942.905489
B-2 944.060852 1.155319 5.467751 6.623070 0.000000 942.905534
B-3 355.683159 0.435266 2.060025 2.495291 0.000000 355.247885
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,541.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,220.85
SUBSERVICER ADVANCES THIS MONTH 23,348.08
MASTER SERVICER ADVANCES THIS MONTH 3,148.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,032,550.79
(B) TWO MONTHLY PAYMENTS: 1 275,204.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 197,092,858.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 707
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 444,217.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,501,910.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.45677620 % 6.31810500 % 1.22511900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.36102200 % 6.39830725 % 1.24067080 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1207 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 2,248,646.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53386139
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.81
POOL TRADING FACTOR: 73.68372401
................................................................................
Run: 05/20/98 14:11:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 46,453,772.84 6.187500 % 1,226,951.72
A-2 760944ZB7 0.00 0.00 2.812500 % 0.00
A-3 760944ZD3 59,980,000.00 20,686,136.35 5.500000 % 828,678.27
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.060000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 13.789655 % 0.00
A-11 760944ZX9 2,727,000.00 1,432,763.02 0.000000 % 172,983.72
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 4,021,016.93 0.000000 % 23,659.68
A-16 760944A40 0.00 0.00 0.073148 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 6,815,072.23 7.000000 % 8,505.87
M-2 760944B49 4,801,400.00 4,543,066.10 7.000000 % 5,670.18
M-3 760944B56 3,200,900.00 3,028,679.21 7.000000 % 3,780.08
B-1 1,920,600.00 1,817,264.27 7.000000 % 2,268.12
B-2 640,200.00 605,754.77 7.000000 % 756.04
B-3 1,440,484.07 867,669.27 7.000000 % 1,082.93
- -------------------------------------------------------------------------------
320,088,061.92 226,169,223.53 2,274,336.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 238,731.75 1,465,683.47 0.00 0.00 45,226,821.12
A-2 108,514.43 108,514.43 0.00 0.00 0.00
A-3 94,496.57 923,174.84 0.00 0.00 19,857,458.08
A-4 199,747.39 199,747.39 0.00 0.00 34,356,514.27
A-5 63,005.88 63,005.88 0.00 0.00 10,837,000.00
A-6 14,796.52 14,796.52 0.00 0.00 2,545,000.00
A-7 37,093.07 37,093.07 0.00 0.00 6,380,000.00
A-8 40,154.20 40,154.20 0.00 0.00 6,906,514.27
A-9 165,647.94 165,647.94 0.00 0.00 39,415,000.00
A-10 128,986.10 128,986.10 0.00 0.00 11,262,000.00
A-11 0.00 172,983.72 0.00 0.00 1,259,779.30
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,610.57 97,610.57 0.00 0.00 16,789,000.00
A-15 0.00 23,659.68 0.00 0.00 3,997,357.25
A-16 13,740.76 13,740.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,622.56 48,128.43 0.00 0.00 6,806,566.36
M-2 26,413.20 32,083.38 0.00 0.00 4,537,395.92
M-3 17,608.62 21,388.70 0.00 0.00 3,024,899.13
B-1 10,565.50 12,833.62 0.00 0.00 1,814,996.15
B-2 3,521.83 4,277.87 0.00 0.00 604,998.73
B-3 5,044.59 6,127.52 0.00 0.00 866,586.33
- -------------------------------------------------------------------------------
1,305,301.48 3,579,638.09 0.00 0.00 223,894,886.91
===============================================================================
Run: 05/20/98 14:11:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 577.395441 15.250351 2.967307 18.217658 0.000000 562.145091
A-3 344.883900 13.815910 1.575468 15.391378 0.000000 331.067991
A-4 803.491996 0.000000 4.671470 4.671470 0.000000 803.491996
A-5 1000.000000 0.000000 5.813960 5.813960 0.000000 1000.000000
A-6 1000.000000 0.000000 5.813957 5.813957 0.000000 1000.000000
A-7 1000.000000 0.000000 5.813961 5.813961 0.000000 1000.000000
A-8 451.140785 0.000000 2.622915 2.622915 0.000000 451.140785
A-9 1000.000000 0.000000 4.202662 4.202662 0.000000 1000.000000
A-10 1000.000000 0.000000 11.453214 11.453214 0.000000 1000.000000
A-11 525.398981 63.433707 0.000000 63.433707 0.000000 461.965273
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.813960 5.813960 0.000000 1000.000000
A-15 801.370086 4.715265 0.000000 4.715265 0.000000 796.654821
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.196128 1.180944 5.501147 6.682091 0.000000 945.015183
M-2 946.196130 1.180943 5.501145 6.682088 0.000000 945.015187
M-3 946.196135 1.180943 5.501147 6.682090 0.000000 945.015193
B-1 946.196121 1.180943 5.501145 6.682088 0.000000 945.015178
B-2 946.196142 1.180943 5.501140 6.682083 0.000000 945.015198
B-3 602.345620 0.751782 3.502010 4.253792 0.000000 601.593831
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,228.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,817.99
SUBSERVICER ADVANCES THIS MONTH 20,491.71
MASTER SERVICER ADVANCES THIS MONTH 1,702.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,723,574.16
(B) TWO MONTHLY PAYMENTS: 3 688,801.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 514,269.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 223,894,886.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 816
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 246,419.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,992,062.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.04247200 % 6.47622500 % 1.48130310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.97105910 % 6.41768180 % 1.49459670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,653,691.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,449,884.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39398360
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.27
POOL TRADING FACTOR: 69.94790295
................................................................................
Run: 05/20/98 14:11:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 8,147,303.93 6.000000 % 2,244,460.87
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 6.018000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 4.972659 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.118000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.797714 % 0.00
A-13 760944XY9 0.00 0.00 0.376973 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,583,054.94 6.000000 % 9,205.33
M-2 760944YJ1 3,132,748.00 2,469,565.39 6.000000 % 14,360.31
B 481,961.44 379,933.29 6.000000 % 2,209.28
- -------------------------------------------------------------------------------
160,653,750.44 97,381,573.31 2,270,235.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 40,319.67 2,284,780.54 0.00 0.00 5,902,843.06
A-3 174,941.35 174,941.35 0.00 0.00 35,350,000.00
A-4 17,825.71 17,825.71 0.00 0.00 3,602,000.00
A-5 50,106.96 50,106.96 0.00 0.00 10,125,000.00
A-6 71,614.78 71,614.78 0.00 0.00 14,471,035.75
A-7 24,225.55 24,225.55 0.00 0.00 4,895,202.95
A-8 42,884.57 42,884.57 0.00 0.00 8,639,669.72
A-9 14,480.14 14,480.14 0.00 0.00 3,530,467.90
A-10 10,332.77 10,332.77 0.00 0.00 1,509,339.44
A-11 8,538.11 8,538.11 0.00 0.00 1,692,000.00
A-12 4,719.82 4,719.82 0.00 0.00 987,000.00
A-13 30,278.78 30,278.78 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 7,834.27 17,039.60 0.00 0.00 1,573,849.61
M-2 12,221.48 26,581.79 0.00 0.00 2,455,205.08
B 1,880.24 4,089.52 0.00 0.00 377,724.01
- -------------------------------------------------------------------------------
512,204.21 2,782,440.00 0.00 0.00 95,111,337.52
===============================================================================
Run: 05/20/98 14:11:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 348.398714 95.978656 1.724168 97.702824 0.000000 252.420058
A-3 1000.000000 0.000000 4.948836 4.948836 0.000000 1000.000000
A-4 1000.000000 0.000000 4.948837 4.948837 0.000000 1000.000000
A-5 1000.000000 0.000000 4.948836 4.948836 0.000000 1000.000000
A-6 578.841430 0.000000 2.864591 2.864591 0.000000 578.841430
A-7 916.361466 0.000000 4.534921 4.534921 0.000000 916.361466
A-8 936.245093 0.000000 4.647223 4.647223 0.000000 936.245093
A-9 936.245094 0.000000 3.839990 3.839990 0.000000 936.245094
A-10 936.245093 0.000000 6.409430 6.409430 0.000000 936.245093
A-11 1000.000000 0.000000 5.046164 5.046164 0.000000 1000.000000
A-12 1000.000000 0.000000 4.781986 4.781986 0.000000 1000.000000
R 0.000000 0.000000 0.000091 0.000091 0.000000 0.000000
M-1 788.306450 4.583935 3.901195 8.485130 0.000000 783.722515
M-2 788.306429 4.583934 3.901201 8.485135 0.000000 783.722495
B 788.306405 4.583935 3.901204 8.485139 0.000000 783.722470
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,045.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,287.51
SUBSERVICER ADVANCES THIS MONTH 11,306.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,015,011.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,111,337.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 402
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,703,970.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.44826250 % 0.39014900 % 4.16158850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.36671570 % 0.39713878 % 4.23614550 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3747 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 628,280.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73673197
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.37
POOL TRADING FACTOR: 59.20268731
................................................................................
Run: 05/20/98 14:11:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 54,395,326.29 6.087500 % 2,880,449.53
A-2 760944C30 0.00 0.00 1.412500 % 0.00
A-3 760944C48 30,006,995.00 384,256.45 4.750000 % 384,256.45
A-4 760944C55 0.00 0.00 1.412500 % 0.00
A-5 760944C63 62,167,298.00 59,660,836.97 6.200000 % 2,347,092.08
A-6 760944C71 6,806,687.00 6,559,490.42 6.200000 % 183,532.87
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 45,398,612.89 6.750000 % 428,402.45
A-10 760944D39 38,299,000.00 45,120,598.16 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,797,286.93 0.000000 % 28,195.31
A-12 760944D54 0.00 0.00 0.129737 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,221,279.80 6.750000 % 12,953.44
M-2 760944E20 6,487,300.00 6,132,578.83 6.750000 % 7,771.83
M-3 760944E38 4,325,000.00 4,088,511.95 6.750000 % 5,181.38
B-1 2,811,100.00 2,657,390.95 6.750000 % 3,367.72
B-2 865,000.00 817,702.40 6.750000 % 1,036.28
B-3 1,730,037.55 1,124,718.24 6.750000 % 1,425.36
- -------------------------------------------------------------------------------
432,489,516.55 320,788,917.84 6,283,664.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 273,322.25 3,153,771.78 0.00 0.00 51,514,876.76
A-2 1,194.68 1,194.68 0.00 0.00 0.00
A-3 1,506.57 385,763.02 0.00 0.00 0.00
A-4 62,225.15 62,225.15 0.00 0.00 0.00
A-5 305,320.14 2,652,412.22 0.00 0.00 57,313,744.89
A-6 33,568.83 217,101.70 0.00 0.00 6,375,957.55
A-7 131,017.79 131,017.79 0.00 0.00 24,049,823.12
A-8 314,128.37 314,128.37 0.00 0.00 56,380,504.44
A-9 252,941.90 681,344.35 0.00 0.00 44,970,210.44
A-10 0.00 0.00 251,392.92 0.00 45,371,991.08
A-11 0.00 28,195.31 0.00 0.00 3,769,091.62
A-12 34,352.51 34,352.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,948.66 69,902.10 0.00 0.00 10,208,326.36
M-2 34,168.14 41,939.97 0.00 0.00 6,124,807.00
M-3 22,779.46 27,960.84 0.00 0.00 4,083,330.57
B-1 14,805.86 18,173.58 0.00 0.00 2,654,023.23
B-2 4,555.90 5,592.18 0.00 0.00 816,666.12
B-3 6,266.46 7,691.82 0.00 0.00 1,123,292.88
- -------------------------------------------------------------------------------
1,549,102.67 7,832,767.37 251,392.92 0.00 314,756,646.06
===============================================================================
Run: 05/20/98 14:11:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 401.328795 21.251961 2.016572 23.268533 0.000000 380.076834
A-3 12.805563 12.805563 0.050207 12.855770 0.000000 0.000000
A-5 959.682001 37.754449 4.911266 42.665715 0.000000 921.927553
A-6 963.683275 26.963612 4.931743 31.895355 0.000000 936.719663
A-7 973.681464 0.000000 5.304388 5.304388 0.000000 973.681465
A-8 990.697237 0.000000 5.519747 5.519747 0.000000 990.697237
A-9 983.076384 9.276767 5.477286 14.754053 0.000000 973.799617
A-10 1178.114263 0.000000 0.000000 0.000000 6.563955 1184.678218
A-11 782.884581 5.813012 0.000000 5.813012 0.000000 777.071569
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.320675 1.198006 5.266928 6.464934 0.000000 944.122669
M-2 945.320677 1.198007 5.266928 6.464935 0.000000 944.122670
M-3 945.320682 1.198007 5.266927 6.464934 0.000000 944.122675
B-1 945.320675 1.198008 5.266928 6.464936 0.000000 944.122667
B-2 945.320694 1.198012 5.266936 6.464948 0.000000 944.122682
B-3 650.112039 0.823890 3.622153 4.446043 0.000000 649.288150
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,138.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,788.24
SUBSERVICER ADVANCES THIS MONTH 28,614.76
MASTER SERVICER ADVANCES THIS MONTH 5,211.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,461,200.09
(B) TWO MONTHLY PAYMENTS: 4 1,277,009.45
(C) THREE OR MORE MONTHLY PAYMENTS: 1 232,918.67
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 222,341.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 314,756,646.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 742,630.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,625,470.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.10004940 % 6.44886800 % 1.45108300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.95773410 % 6.48642822 % 1.47722380 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1263 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,846,685.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27299747
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.33
POOL TRADING FACTOR: 72.77786721
................................................................................
Run: 05/20/98 14:11:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 14,680,687.62 10.000000 % 289,440.39
A-3 760944F29 34,794,000.00 26,130,547.60 5.950000 % 1,842,011.49
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 25,257,950.13 6.500000 % 31,651.14
A-11 760944G28 0.00 0.00 0.334146 % 0.00
R 760944G36 5,463,000.00 37,258.02 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,314,771.30 6.500000 % 7,913.14
M-2 760944G51 4,005,100.00 3,788,787.10 6.500000 % 4,747.79
M-3 760944G69 2,670,100.00 2,525,889.59 6.500000 % 3,165.23
B-1 1,735,600.00 1,641,861.37 6.500000 % 2,057.44
B-2 534,100.00 505,253.61 6.500000 % 633.14
B-3 1,068,099.02 703,637.29 6.500000 % 881.75
- -------------------------------------------------------------------------------
267,002,299.02 200,548,643.63 2,182,501.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 121,675.25 411,115.64 0.00 0.00 14,391,247.23
A-3 128,860.96 1,970,872.45 0.00 0.00 24,288,536.11
A-4 180,608.68 180,608.68 0.00 0.00 36,624,000.00
A-5 151,266.68 151,266.68 0.00 0.00 30,674,000.00
A-6 68,375.30 68,375.30 0.00 0.00 12,692,000.00
A-7 174,644.71 174,644.71 0.00 0.00 32,418,000.00
A-8 15,709.30 15,709.30 0.00 0.00 2,916,000.00
A-9 19,598.91 19,598.91 0.00 0.00 3,638,000.00
A-10 136,071.55 167,722.69 0.00 0.00 25,226,298.99
A-11 55,540.68 55,540.68 0.00 0.00 0.00
R 2.73 2.73 200.72 0.00 37,458.74
M-1 34,019.41 41,932.55 0.00 0.00 6,306,858.16
M-2 20,411.25 25,159.04 0.00 0.00 3,784,039.31
M-3 13,607.66 16,772.89 0.00 0.00 2,522,724.36
B-1 8,845.16 10,902.60 0.00 0.00 1,639,803.93
B-2 2,721.94 3,355.08 0.00 0.00 504,620.47
B-3 3,790.69 4,672.44 0.00 0.00 702,755.54
- -------------------------------------------------------------------------------
1,135,750.86 3,318,252.37 200.72 0.00 198,366,342.84
===============================================================================
Run: 05/20/98 14:11:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 915.140732 18.042662 7.584793 25.627455 0.000000 897.098069
A-3 751.007289 52.940492 3.703540 56.644032 0.000000 698.066796
A-4 1000.000000 0.000000 4.931430 4.931430 0.000000 1000.000000
A-5 1000.000000 0.000000 4.931430 4.931430 0.000000 1000.000000
A-6 1000.000000 0.000000 5.387275 5.387275 0.000000 1000.000000
A-7 1000.000000 0.000000 5.387276 5.387276 0.000000 1000.000000
A-8 1000.000000 0.000000 5.387277 5.387277 0.000000 1000.000000
A-9 1000.000000 0.000000 5.387276 5.387276 0.000000 1000.000000
A-10 945.990642 1.185436 5.096313 6.281749 0.000000 944.805206
R 6.820066 0.000000 0.000500 0.000500 0.036742 6.856808
M-1 945.990637 1.185436 5.096312 6.281748 0.000000 944.805201
M-2 945.990637 1.185436 5.096315 6.281751 0.000000 944.805201
M-3 945.990633 1.185435 5.096311 6.281746 0.000000 944.805198
B-1 945.990649 1.185434 5.096313 6.281747 0.000000 944.805214
B-2 945.990657 1.185433 5.096312 6.281745 0.000000 944.805224
B-3 658.775335 0.825523 3.549006 4.374529 0.000000 657.949803
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,045.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,292.13
SUBSERVICER ADVANCES THIS MONTH 15,413.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 496,699.83
(B) TWO MONTHLY PAYMENTS: 5 1,447,301.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 326,327.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 198,366,342.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 744
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,930,990.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.28107460 % 6.29744900 % 1.42147670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.20593500 % 6.35875101 % 1.43531400 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3336 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,150,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27173073
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.81
POOL TRADING FACTOR: 74.29387072
................................................................................
Run: 05/20/98 14:11:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 7,349,222.19 6.500000 % 127,363.55
A-2 760944G85 50,000,000.00 26,919,915.10 6.375000 % 1,108,942.99
A-3 760944G93 16,984,000.00 12,337,009.41 6.237500 % 223,276.81
A-4 760944H27 0.00 0.00 2.762500 % 0.00
A-5 760944H35 85,916,000.00 64,083,723.29 6.100000 % 1,048,988.78
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.118000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.209414 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.318000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 6.973200 % 0.00
A-13 760944J33 0.00 0.00 0.313081 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,691,329.85 6.500000 % 7,222.98
M-2 760944J74 3,601,003.00 3,413,378.73 6.500000 % 4,331.99
M-3 760944J82 2,400,669.00 2,275,586.12 6.500000 % 2,887.99
B-1 760944J90 1,560,435.00 1,479,131.11 6.500000 % 1,877.20
B-2 760944K23 480,134.00 455,117.41 6.500000 % 577.60
B-3 760944K31 960,268.90 724,091.25 6.500000 % 918.96
- -------------------------------------------------------------------------------
240,066,876.90 184,080,855.98 2,526,388.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 39,588.56 166,952.11 0.00 0.00 7,221,858.64
A-2 142,222.68 1,251,165.67 0.00 0.00 25,810,972.11
A-3 63,772.80 287,049.61 0.00 0.00 12,113,732.60
A-4 28,244.06 28,244.06 0.00 0.00 0.00
A-5 323,960.88 1,372,949.66 0.00 0.00 63,034,734.51
A-6 77,990.27 77,990.27 0.00 0.00 14,762,000.00
A-7 99,321.25 99,321.25 0.00 0.00 18,438,000.00
A-8 30,489.11 30,489.11 0.00 0.00 5,660,000.00
A-9 47,468.55 47,468.55 0.00 0.00 9,362,278.19
A-10 30,119.74 30,119.74 0.00 0.00 5,041,226.65
A-11 23,025.05 23,025.05 0.00 0.00 4,397,500.33
A-12 9,774.16 9,774.16 0.00 0.00 1,691,346.35
A-13 47,761.72 47,761.72 0.00 0.00 0.00
R-I 1.06 1.06 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,657.88 37,880.86 0.00 0.00 5,684,106.87
M-2 18,387.08 22,719.07 0.00 0.00 3,409,046.74
M-3 12,258.06 15,146.05 0.00 0.00 2,272,698.13
B-1 7,967.74 9,844.94 0.00 0.00 1,477,253.91
B-2 2,451.61 3,029.21 0.00 0.00 454,539.81
B-3 3,900.50 4,819.46 0.00 0.00 723,172.29
- -------------------------------------------------------------------------------
1,039,362.76 3,565,751.61 0.00 0.00 181,554,467.13
===============================================================================
Run: 05/20/98 14:11:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 734.922219 12.736355 3.958856 16.695211 0.000000 722.185864
A-2 538.398302 22.178860 2.844454 25.023314 0.000000 516.219442
A-3 726.390097 13.146303 3.754875 16.901178 0.000000 713.243794
A-5 745.888115 12.209469 3.770670 15.980139 0.000000 733.678646
A-6 1000.000000 0.000000 5.283178 5.283178 0.000000 1000.000000
A-7 1000.000000 0.000000 5.386769 5.386769 0.000000 1000.000000
A-8 1000.000000 0.000000 5.386769 5.386769 0.000000 1000.000000
A-9 879.500065 0.000000 4.459234 4.459234 0.000000 879.500065
A-10 879.500065 0.000000 5.254736 5.254736 0.000000 879.500065
A-11 879.500066 0.000000 4.605010 4.605010 0.000000 879.500066
A-12 879.500067 0.000000 5.082563 5.082563 0.000000 879.500067
R-I 0.000000 0.000000 10.620000 10.620000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.896661 1.202995 5.106100 6.309095 0.000000 946.693666
M-2 947.896664 1.202995 5.106100 6.309095 0.000000 946.693668
M-3 947.896657 1.202994 5.106102 6.309096 0.000000 946.693663
B-1 947.896651 1.202998 5.106102 6.309100 0.000000 946.693653
B-2 947.896650 1.202998 5.106095 6.309093 0.000000 946.693652
B-3 754.050506 0.956972 4.061894 5.018866 0.000000 753.093524
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,610.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,340.34
SUBSERVICER ADVANCES THIS MONTH 17,828.44
MASTER SERVICER ADVANCES THIS MONTH 1,672.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,831,637.71
(B) TWO MONTHLY PAYMENTS: 1 301,133.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 426,794.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 181,554,467.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 690
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 247,427.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,292,768.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.37365860 % 6.18222600 % 1.44411530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.27734910 % 6.26029859 % 1.46235230 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3133 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 957,329.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24372551
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.51
POOL TRADING FACTOR: 75.62662100
................................................................................
Run: 05/20/98 14:11:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 28,330,241.39 7.938598 % 3,144,650.21
M-1 760944E61 2,987,500.00 2,742,289.00 7.938598 % 2,442.07
M-2 760944E79 1,991,700.00 1,828,223.29 7.938598 % 1,628.07
R 760944E53 100.00 0.00 7.938598 % 0.00
B-1 863,100.00 767,668.90 7.938598 % 683.63
B-2 332,000.00 0.00 7.938598 % 0.00
B-3 796,572.42 0.00 7.938598 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 33,668,422.58 3,149,403.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 182,441.35 3,327,091.56 0.00 0.00 25,185,591.18
M-1 17,659.82 20,101.89 0.00 0.00 2,739,846.93
M-2 11,773.41 13,401.48 0.00 0.00 1,826,595.22
R 0.00 0.00 0.00 0.00 0.00
B-1 4,943.64 5,627.27 0.00 0.00 766,985.27
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
216,818.22 3,366,222.20 0.00 0.00 30,519,018.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 225.188654 24.995888 1.450172 26.446060 0.000000 200.192765
M-1 917.921004 0.817429 5.911237 6.728666 0.000000 917.103575
M-2 917.921017 0.817427 5.911237 6.728664 0.000000 917.103590
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 889.432163 0.792063 5.727772 6.519835 0.000000 888.640100
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,882.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,421.62
SUBSERVICER ADVANCES THIS MONTH 18,634.36
MASTER SERVICER ADVANCES THIS MONTH 2,783.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 903,675.24
(B) TWO MONTHLY PAYMENTS: 2 766,478.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 805,376.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,519,018.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 361,361.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,119,421.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.14484320 % 13.57507100 % 2.28008570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.52424990 % 14.96261138 % 2.51313870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 201,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,619,933.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38843223
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.09
POOL TRADING FACTOR: 22.98505317
................................................................................
Run: 05/20/98 14:11:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 14,410,296.48 6.500000 % 425,855.73
A-2 760944M39 10,308,226.00 2,316,152.43 5.200000 % 188,830.19
A-3 760944M47 53,602,774.00 12,043,992.37 6.750000 % 981,916.97
A-4 760944M54 19,600,000.00 12,001,959.28 6.500000 % 179,520.30
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 11,865,266.53 6.500000 % 1,969,504.32
A-8 760944M96 122,726,000.00 82,610,187.02 6.500000 % 2,905,171.40
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 69,083,534.76 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,323,396.84 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,193,300.98 0.000000 % 32,594.42
A-18 760944P36 0.00 0.00 0.370477 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,538,299.77 6.500000 % 15,757.11
M-2 760944P69 5,294,000.00 5,015,244.15 6.500000 % 6,302.75
M-3 760944P77 5,294,000.00 5,015,244.15 6.500000 % 6,302.75
B-1 2,382,300.00 2,256,859.83 6.500000 % 2,836.24
B-2 794,100.00 752,286.59 6.500000 % 945.41
B-3 2,117,643.10 848,112.92 6.500000 % 1,065.82
- -------------------------------------------------------------------------------
529,391,833.88 397,322,034.10 6,716,603.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 77,449.75 503,305.48 0.00 0.00 13,984,440.75
A-2 9,958.74 198,788.93 0.00 0.00 2,127,322.24
A-3 67,221.47 1,049,138.44 0.00 0.00 11,062,075.40
A-4 64,505.87 244,026.17 0.00 0.00 11,822,438.98
A-5 67,714.73 67,714.73 0.00 0.00 12,599,000.00
A-6 239,256.23 239,256.23 0.00 0.00 44,516,000.00
A-7 63,771.20 2,033,275.52 0.00 0.00 9,895,762.21
A-8 443,997.71 3,349,169.11 0.00 0.00 79,705,015.62
A-9 101,482.12 101,482.12 0.00 0.00 19,481,177.00
A-10 72,306.38 72,306.38 0.00 0.00 10,930,823.00
A-11 124,029.51 124,029.51 0.00 0.00 25,000,000.00
A-12 91,422.15 91,422.15 0.00 0.00 17,010,000.00
A-13 69,886.08 69,886.08 0.00 0.00 13,003,000.00
A-14 110,222.01 110,222.01 0.00 0.00 20,507,900.00
A-15 0.00 0.00 371,297.20 0.00 69,454,831.96
A-16 0.00 0.00 7,112.75 0.00 1,330,509.59
A-17 0.00 32,594.42 0.00 0.00 2,160,706.56
A-18 121,713.19 121,713.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 67,388.50 83,145.61 0.00 0.00 12,522,542.66
M-2 26,955.00 33,257.75 0.00 0.00 5,008,941.40
M-3 26,955.00 33,257.75 0.00 0.00 5,008,941.40
B-1 12,129.75 14,965.99 0.00 0.00 2,254,023.59
B-2 4,043.25 4,988.66 0.00 0.00 751,341.18
B-3 4,558.26 5,624.08 0.00 0.00 818,978.93
- -------------------------------------------------------------------------------
1,866,966.90 8,583,570.31 378,409.95 0.00 390,955,772.47
===============================================================================
Run: 05/20/98 14:11:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 480.343216 14.195191 2.581658 16.776849 0.000000 466.148025
A-2 224.689722 18.318398 0.966096 19.284494 0.000000 206.371323
A-3 224.689722 18.318398 1.254067 19.572465 0.000000 206.371323
A-4 612.344861 9.159199 3.291116 12.450315 0.000000 603.185662
A-5 1000.000000 0.000000 5.374611 5.374611 0.000000 1000.000000
A-6 1000.000000 0.000000 5.374612 5.374612 0.000000 1000.000000
A-7 303.762488 50.421247 1.632605 52.053852 0.000000 253.341241
A-8 673.127023 23.672012 3.617797 27.289809 0.000000 649.455011
A-9 1000.000000 0.000000 5.209240 5.209240 0.000000 1000.000000
A-10 1000.000000 0.000000 6.614907 6.614907 0.000000 1000.000000
A-11 1000.000000 0.000000 4.961180 4.961180 0.000000 1000.000000
A-12 1000.000000 0.000000 5.374612 5.374612 0.000000 1000.000000
A-13 1000.000000 0.000000 5.374612 5.374612 0.000000 1000.000000
A-14 1000.000000 0.000000 5.374612 5.374612 0.000000 1000.000000
A-15 1188.288607 0.000000 0.000000 0.000000 6.386590 1194.675198
A-16 1323.396840 0.000000 0.000000 0.000000 7.112750 1330.509590
A-17 785.681410 11.675931 0.000000 11.675931 0.000000 774.005479
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.344942 1.190546 5.091612 6.282158 0.000000 946.154396
M-2 947.344947 1.190546 5.091613 6.282159 0.000000 946.154401
M-3 947.344947 1.190546 5.091613 6.282159 0.000000 946.154401
B-1 947.344931 1.190547 5.091613 6.282160 0.000000 946.154384
B-2 947.344906 1.190543 5.091613 6.282156 0.000000 946.154363
B-3 400.498516 0.503305 2.152520 2.655825 0.000000 386.740773
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91,267.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,890.37
SUBSERVICER ADVANCES THIS MONTH 47,906.36
MASTER SERVICER ADVANCES THIS MONTH 1,729.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,748,169.97
(B) TWO MONTHLY PAYMENTS: 2 405,996.06
(C) THREE OR MORE MONTHLY PAYMENTS: 3 508,495.86
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,304,016.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 390,955,772.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,431
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 251,733.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,774,063.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.31204110 % 5.71175600 % 0.97620320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.21885190 % 5.76546685 % 0.98364000 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3680 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 4,089,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,089,489.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23550815
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.66
POOL TRADING FACTOR: 73.84998171
................................................................................
Run: 05/20/98 14:11:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 5,397,431.76 6.500000 % 216,765.16
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 54,764,599.26 5.650000 % 2,199,389.98
A-9 760944S58 43,941,000.00 23,274,636.90 6.287500 % 934,727.98
A-10 760944S66 0.00 0.00 2.212500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.268000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 5.903959 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.750000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 4.570313 % 0.00
A-17 760944T57 78,019,000.00 33,410,932.76 6.500000 % 1,993,855.40
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 27,504,245.83 6.500000 % 798,549.06
A-24 760944U48 0.00 0.00 0.229041 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,299,230.95 6.500000 % 19,375.25
M-2 760944U89 5,867,800.00 5,563,305.04 6.500000 % 7,045.48
M-3 760944U97 5,867,800.00 5,563,305.04 6.500000 % 7,045.48
B-1 2,640,500.00 2,503,477.80 6.500000 % 3,170.45
B-2 880,200.00 834,524.19 6.500000 % 1,056.86
B-3 2,347,160.34 1,729,695.60 6.500000 % 2,190.53
- -------------------------------------------------------------------------------
586,778,060.34 446,898,560.56 6,183,171.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 29,053.45 245,818.61 0.00 0.00 5,180,666.60
A-2 27,936.88 27,936.88 0.00 0.00 5,190,000.00
A-3 16,143.10 16,143.10 0.00 0.00 2,999,000.00
A-4 172,047.16 172,047.16 0.00 0.00 31,962,221.74
A-5 265,992.48 265,992.48 0.00 0.00 49,415,000.00
A-6 12,725.01 12,725.01 0.00 0.00 2,364,000.00
A-7 63,204.80 63,204.80 0.00 0.00 11,741,930.42
A-8 256,239.20 2,455,629.18 0.00 0.00 52,565,209.28
A-9 121,187.58 1,055,915.56 0.00 0.00 22,339,908.92
A-10 42,644.53 42,644.53 0.00 0.00 0.00
A-11 86,238.37 86,238.37 0.00 0.00 16,614,005.06
A-12 23,389.48 23,389.48 0.00 0.00 3,227,863.84
A-13 27,957.30 27,957.30 0.00 0.00 5,718,138.88
A-14 56,179.21 56,179.21 0.00 0.00 10,050,199.79
A-15 8,322.85 8,322.85 0.00 0.00 1,116,688.87
A-16 10,403.56 10,403.56 0.00 0.00 2,748,772.60
A-17 179,845.33 2,173,700.73 0.00 0.00 31,417,077.36
A-18 250,624.50 250,624.50 0.00 0.00 46,560,000.00
A-19 194,018.67 194,018.67 0.00 0.00 36,044,000.00
A-20 21,558.23 21,558.23 0.00 0.00 4,005,000.00
A-21 13,527.05 13,527.05 0.00 0.00 2,513,000.00
A-22 208,764.15 208,764.15 0.00 0.00 38,783,354.23
A-23 148,050.64 946,599.70 0.00 0.00 26,705,696.77
A-24 84,765.67 84,765.67 0.00 0.00 0.00
R-I 0.52 0.52 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 82,353.13 101,728.38 0.00 0.00 15,279,855.70
M-2 29,946.32 36,991.80 0.00 0.00 5,556,259.56
M-3 29,946.32 36,991.80 0.00 0.00 5,556,259.56
B-1 13,475.79 16,646.24 0.00 0.00 2,500,307.35
B-2 4,492.10 5,548.96 0.00 0.00 833,467.33
B-3 9,310.67 11,501.20 0.00 0.00 1,727,505.07
- -------------------------------------------------------------------------------
2,490,344.05 8,673,515.68 0.00 0.00 440,715,388.93
===============================================================================
Run: 05/20/98 14:11:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 529.679270 21.272342 2.851173 24.123515 0.000000 508.406928
A-2 1000.000000 0.000000 5.382829 5.382829 0.000000 1000.000000
A-3 1000.000000 0.000000 5.382828 5.382828 0.000000 1000.000000
A-4 976.571901 0.000000 5.256719 5.256719 0.000000 976.571901
A-5 1000.000000 0.000000 5.382829 5.382829 0.000000 1000.000000
A-6 1000.000000 0.000000 5.382830 5.382830 0.000000 1000.000000
A-7 995.753937 0.000000 5.359973 5.359973 0.000000 995.753937
A-8 529.679272 21.272342 2.478327 23.750669 0.000000 508.406930
A-9 529.679272 21.272342 2.757961 24.030303 0.000000 508.406930
A-11 995.753936 0.000000 5.168663 5.168663 0.000000 995.753936
A-12 995.753936 0.000000 7.215350 7.215350 0.000000 995.753936
A-13 995.753935 0.000000 4.868471 4.868471 0.000000 995.753935
A-14 995.753936 0.000000 5.566125 5.566125 0.000000 995.753936
A-15 995.753937 0.000000 7.421504 7.421504 0.000000 995.753937
A-16 995.753937 0.000000 3.768731 3.768731 0.000000 995.753937
A-17 428.240977 25.556024 2.305148 27.861172 0.000000 402.684953
A-18 1000.000000 0.000000 5.382829 5.382829 0.000000 1000.000000
A-19 1000.000000 0.000000 5.382828 5.382828 0.000000 1000.000000
A-20 1000.000000 0.000000 5.382829 5.382829 0.000000 1000.000000
A-21 1000.000000 0.000000 5.382829 5.382829 0.000000 1000.000000
A-22 997.770883 0.000000 5.370830 5.370830 0.000000 997.770883
A-23 606.220979 17.600817 3.263184 20.864001 0.000000 588.620162
R-I 0.000000 0.000000 1.040000 1.040000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.107467 1.200702 5.103499 6.304201 0.000000 946.906765
M-2 948.107475 1.200702 5.103500 6.304202 0.000000 946.906773
M-3 948.107475 1.200702 5.103500 6.304202 0.000000 946.906773
B-1 948.107480 1.200701 5.103499 6.304200 0.000000 946.906779
B-2 948.107464 1.200704 5.103499 6.304203 0.000000 946.906760
B-3 736.931163 0.933264 3.966772 4.900036 0.000000 735.997895
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,810.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 47,539.40
SUBSERVICER ADVANCES THIS MONTH 47,951.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,989,408.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,067,384.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 440,715,388.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,613
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,617,210.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.95286640 % 5.91316300 % 1.13397040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.86304600 % 5.98853035 % 1.14842360 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2289 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 4,656,661.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,651,661.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13123488
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.21
POOL TRADING FACTOR: 75.10768018
................................................................................
Run: 05/20/98 14:11:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 78,690.75 6.500000 % 78,690.75
A-2 760944K56 85,878,000.00 29,190,482.15 6.500000 % 1,279,526.00
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 20,175,464.05 6.100000 % 1,131,724.10
A-6 760944K98 10,584,000.00 8,070,185.61 7.500000 % 452,689.64
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.387500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 6.743554 % 0.00
A-11 760944L63 0.00 0.00 0.155573 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,385,632.69 6.500000 % 13,590.90
M-2 760944L97 3,305,815.00 2,544,727.06 6.500000 % 14,497.25
B 826,454.53 480,148.41 6.500000 % 2,735.40
- -------------------------------------------------------------------------------
206,613,407.53 126,179,105.60 2,973,454.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 422.10 79,112.85 0.00 0.00 0.00
A-2 156,579.32 1,436,105.32 0.00 0.00 27,910,956.15
A-3 69,518.14 69,518.14 0.00 0.00 12,960,000.00
A-4 14,804.79 14,804.79 0.00 0.00 2,760,000.00
A-5 101,562.45 1,233,286.55 0.00 0.00 19,043,739.95
A-6 49,948.74 502,638.38 0.00 0.00 7,617,495.97
A-7 28,300.75 28,300.75 0.00 0.00 5,276,000.00
A-8 117,642.16 117,642.16 0.00 0.00 21,931,576.52
A-9 73,308.88 73,308.88 0.00 0.00 13,907,398.73
A-10 35,720.91 35,720.91 0.00 0.00 6,418,799.63
A-11 16,199.44 16,199.44 0.00 0.00 0.00
R 1.04 1.04 0.00 0.00 0.00
M-1 12,796.67 26,387.57 0.00 0.00 2,372,041.79
M-2 13,650.06 28,147.31 0.00 0.00 2,530,229.81
B 2,575.53 5,310.93 0.00 0.00 477,413.01
- -------------------------------------------------------------------------------
693,030.98 3,666,485.02 0.00 0.00 123,205,651.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 7.901471 7.901471 0.042384 7.943855 0.000000 0.000000
A-2 339.906404 14.899346 1.823276 16.722622 0.000000 325.007058
A-3 1000.000000 0.000000 5.364054 5.364054 0.000000 1000.000000
A-4 1000.000000 0.000000 5.364054 5.364054 0.000000 1000.000000
A-5 762.489193 42.771130 3.838339 46.609469 0.000000 719.718063
A-6 762.489192 42.771130 4.719269 47.490399 0.000000 719.718062
A-7 1000.000000 0.000000 5.364054 5.364054 0.000000 1000.000000
A-8 946.060587 0.000000 5.074720 5.074720 0.000000 946.060587
A-9 910.553663 0.000000 4.799724 4.799724 0.000000 910.553663
A-10 910.553663 0.000000 5.067272 5.067272 0.000000 910.553663
R 0.000000 0.000000 10.410000 10.410000 0.000000 0.000000
M-1 769.772979 4.385381 4.129106 8.514487 0.000000 765.387598
M-2 769.772979 4.385378 4.129106 8.514484 0.000000 765.387600
B 580.973777 3.309789 3.116372 6.426161 0.000000 577.663976
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,255.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,599.28
SUBSERVICER ADVANCES THIS MONTH 20,412.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,405,804.26
(B) TWO MONTHLY PAYMENTS: 2 444,493.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,205,651.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 527
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,254,614.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71204110 % 3.90743000 % 0.38052930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.63357320 % 3.97893403 % 0.38749280 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1555 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,293,856.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05201887
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.00
POOL TRADING FACTOR: 59.63100509
................................................................................
Run: 05/20/98 14:11:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 19,319,150.39 6.000000 % 893,025.28
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 29,997,428.28 6.000000 % 559,883.85
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 14,527,115.86 6.000000 % 333,334.84
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 17,263,388.96 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.236464 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,538,250.90 6.000000 % 9,094.86
M-2 760944R34 775,500.00 615,411.42 6.000000 % 3,638.60
M-3 760944R42 387,600.00 307,586.72 6.000000 % 1,818.60
B-1 542,700.00 430,668.99 6.000000 % 2,546.32
B-2 310,100.00 246,085.22 6.000000 % 1,454.97
B-3 310,260.75 246,212.71 6.000000 % 1,455.72
- -------------------------------------------------------------------------------
155,046,660.75 98,351,028.68 1,806,253.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 96,136.52 989,161.80 0.00 0.00 18,426,125.11
A-3 8,210.78 8,210.78 0.00 0.00 1,650,000.00
A-4 149,274.08 709,157.93 0.00 0.00 29,437,544.43
A-5 3,681.07 3,681.07 0.00 0.00 739,729.23
A-6 72,290.26 405,625.10 0.00 0.00 14,193,781.02
A-7 57,077.35 57,077.35 0.00 0.00 11,470,000.00
A-8 0.00 0.00 85,906.58 0.00 17,349,295.54
A-9 19,288.23 19,288.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,654.68 16,749.54 0.00 0.00 1,529,156.04
M-2 3,062.43 6,701.03 0.00 0.00 611,772.82
M-3 1,530.62 3,349.22 0.00 0.00 305,768.12
B-1 2,143.10 4,689.42 0.00 0.00 428,122.67
B-2 1,224.58 2,679.55 0.00 0.00 244,630.25
B-3 1,225.24 2,680.96 0.00 0.00 244,756.99
- -------------------------------------------------------------------------------
422,798.94 2,229,051.98 85,906.58 0.00 96,630,682.22
===============================================================================
Run: 05/20/98 14:11:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 847.071092 39.155754 4.215220 43.370974 0.000000 807.915338
A-3 1000.000000 0.000000 4.976230 4.976230 0.000000 1000.000000
A-4 801.256164 14.954962 3.987234 18.942196 0.000000 786.301203
A-5 70.450403 0.000000 0.350578 0.350578 0.000000 70.450403
A-6 562.695738 12.911447 2.800103 15.711550 0.000000 549.784290
A-7 1000.000000 0.000000 4.976229 4.976229 0.000000 1000.000000
A-8 1295.272281 0.000000 0.000000 0.000000 6.445572 1301.717853
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 793.567324 4.691942 3.948968 8.640910 0.000000 788.875382
M-2 793.567273 4.691941 3.948975 8.640916 0.000000 788.875332
M-3 793.567389 4.691950 3.948968 8.640918 0.000000 788.875439
B-1 793.567330 4.691948 3.948959 8.640907 0.000000 788.875382
B-2 793.567301 4.691938 3.948984 8.640922 0.000000 788.875363
B-3 793.567056 4.691924 3.948969 8.640893 0.000000 788.875132
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:11:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,948.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,062.31
SUBSERVICER ADVANCES THIS MONTH 7,841.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 335,497.78
(B) TWO MONTHLY PAYMENTS: 1 171,425.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,630,682.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 456
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,138,849.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.55904370 % 2.50251500 % 0.93844160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.51849000 % 2.53200839 % 0.94950160 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2373 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,642,052.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63152473
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.57
POOL TRADING FACTOR: 62.32361391
................................................................................
Run: 05/20/98 14:11:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 15,842,464.84 5.750000 % 2,181,055.80
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 20,857,631.08 5.000000 % 1,193,037.44
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.887500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 6.412501 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.987500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.037509 % 0.00
A-17 760944Z76 29,322,000.00 9,979,095.49 6.187500 % 969,358.14
A-18 760944Z84 0.00 0.00 2.812500 % 0.00
A-19 760944Z92 49,683,000.00 47,110,828.49 6.750000 % 58,252.86
A-20 7609442A5 5,593,279.30 4,329,091.87 0.000000 % 20,137.67
A-21 7609442B3 0.00 0.00 0.145843 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 13,893,212.47 6.750000 % 17,179.05
M-2 7609442F4 5,330,500.00 5,051,861.86 6.750000 % 6,246.66
M-3 7609442G2 5,330,500.00 5,051,861.86 6.750000 % 6,246.66
B-1 2,665,200.00 2,525,883.52 6.750000 % 3,123.27
B-2 799,500.00 757,708.22 6.750000 % 936.91
B-3 1,865,759.44 1,356,522.20 6.750000 % 1,677.35
- -------------------------------------------------------------------------------
533,047,438.74 409,088,106.12 4,457,251.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 75,499.36 2,256,555.16 0.00 0.00 13,661,409.04
A-4 63,144.42 63,144.42 0.00 0.00 11,287,000.00
A-5 86,434.61 1,279,472.05 0.00 0.00 19,664,593.64
A-6 30,252.11 30,252.11 0.00 0.00 0.00
A-7 203,993.65 203,993.65 0.00 0.00 37,443,000.00
A-8 114,680.38 114,680.38 0.00 0.00 20,499,000.00
A-9 13,258.82 13,258.82 0.00 0.00 2,370,000.00
A-10 268,640.02 268,640.02 0.00 0.00 48,019,128.22
A-11 115,989.48 115,989.48 0.00 0.00 20,733,000.00
A-12 269,780.07 269,780.07 0.00 0.00 48,222,911.15
A-13 298,153.87 298,153.87 0.00 0.00 52,230,738.70
A-14 113,093.20 113,093.20 0.00 0.00 21,279,253.46
A-15 87,945.70 87,945.70 0.00 0.00 15,185,886.80
A-16 25,329.98 25,329.98 0.00 0.00 5,062,025.89
A-17 51,175.14 1,020,533.28 0.00 0.00 9,009,737.35
A-18 23,261.43 23,261.43 0.00 0.00 0.00
A-19 263,558.59 321,811.45 0.00 0.00 47,052,575.63
A-20 0.00 20,137.67 0.00 0.00 4,308,954.20
A-21 49,448.58 49,448.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,724.71 94,903.76 0.00 0.00 13,876,033.42
M-2 28,262.32 34,508.98 0.00 0.00 5,045,615.20
M-3 28,262.32 34,508.98 0.00 0.00 5,045,615.20
B-1 14,130.89 17,254.16 0.00 0.00 2,522,760.25
B-2 4,238.95 5,175.86 0.00 0.00 756,771.31
B-3 7,588.98 9,266.33 0.00 0.00 1,354,844.85
- -------------------------------------------------------------------------------
2,313,847.58 6,771,099.39 0.00 0.00 404,630,854.31
===============================================================================
Run: 05/20/98 14:11:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 266.869902 36.740378 1.271804 38.012182 0.000000 230.129524
A-4 1000.000000 0.000000 5.594438 5.594438 0.000000 1000.000000
A-5 839.172443 47.999897 3.477554 51.477451 0.000000 791.172546
A-7 1000.000000 0.000000 5.448112 5.448112 0.000000 1000.000000
A-8 1000.000000 0.000000 5.594438 5.594438 0.000000 1000.000000
A-9 1000.000000 0.000000 5.594439 5.594439 0.000000 1000.000000
A-10 992.376792 0.000000 5.551790 5.551790 0.000000 992.376792
A-11 1000.000000 0.000000 5.594438 5.594438 0.000000 1000.000000
A-12 983.117799 0.000000 5.499991 5.499991 0.000000 983.117799
A-13 954.414928 0.000000 5.448181 5.448181 0.000000 954.414928
A-14 954.414928 0.000000 5.072445 5.072445 0.000000 954.414928
A-15 954.414928 0.000000 5.527283 5.527283 0.000000 954.414928
A-16 954.414927 0.000000 4.775817 4.775817 0.000000 954.414927
A-17 340.327927 33.059073 1.745281 34.804354 0.000000 307.268854
A-19 948.228337 1.172491 5.304804 6.477295 0.000000 947.055847
A-20 773.980994 3.600333 0.000000 3.600333 0.000000 770.380660
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.727581 1.171871 5.302003 6.473874 0.000000 946.555709
M-2 947.727579 1.171871 5.302002 6.473873 0.000000 946.555708
M-3 947.727579 1.171871 5.302002 6.473873 0.000000 946.555708
B-1 947.727570 1.171871 5.302000 6.473871 0.000000 946.555699
B-2 947.727605 1.171870 5.302001 6.473871 0.000000 946.555735
B-3 727.061684 0.899017 4.067502 4.966519 0.000000 726.162667
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 89,094.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 43,065.40
SUBSERVICER ADVANCES THIS MONTH 33,527.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,556,200.55
(B) TWO MONTHLY PAYMENTS: 4 891,140.18
(C) THREE OR MORE MONTHLY PAYMENTS: 1 201,416.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 404,630,854.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,452
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,951,106.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.92491360 % 5.92869700 % 1.14638930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.85533960 % 5.92324178 % 1.15766250 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1450 %
BANKRUPTCY AMOUNT AVAILABLE 141,216.00
FRAUD AMOUNT AVAILABLE 4,205,393.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,205,393.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21091282
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.36
POOL TRADING FACTOR: 75.90897637
................................................................................
Run: 05/20/98 14:12:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 14,033,772.29 10.500000 % 250,679.12
A-2 760944V96 67,648,000.00 8,425,874.35 6.625000 % 2,339,671.79
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.122061 % 0.00
R 760944X37 267,710.00 19,023.51 7.000000 % 275.88
M-1 760944X45 7,801,800.00 7,418,899.93 7.000000 % 9,044.93
M-2 760944X52 2,600,600.00 2,472,966.65 7.000000 % 3,014.98
M-3 760944X60 2,600,600.00 2,472,966.65 7.000000 % 3,014.98
B-1 1,300,350.00 1,236,530.87 7.000000 % 1,507.55
B-2 390,100.00 370,954.50 7.000000 % 452.26
B-3 910,233.77 788,163.46 7.000000 % 960.89
- -------------------------------------------------------------------------------
260,061,393.77 193,402,152.21 2,608,622.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 121,826.47 372,505.59 0.00 0.00 13,783,093.17
A-2 46,150.76 2,385,822.55 0.00 0.00 6,086,202.56
A-3 111,648.59 111,648.59 0.00 0.00 20,384,000.00
A-4 288,476.64 288,476.64 0.00 0.00 52,668,000.00
A-5 271,146.57 271,146.57 0.00 0.00 49,504,000.00
A-6 58,330.20 58,330.20 0.00 0.00 10,079,000.00
A-7 111,596.51 111,596.51 0.00 0.00 19,283,000.00
A-8 6,076.66 6,076.66 0.00 0.00 1,050,000.00
A-9 18,490.42 18,490.42 0.00 0.00 3,195,000.00
A-10 19,517.06 19,517.06 0.00 0.00 0.00
R 110.09 385.97 0.00 0.00 18,747.63
M-1 42,935.40 51,980.33 0.00 0.00 7,409,855.00
M-2 14,311.80 17,326.78 0.00 0.00 2,469,951.67
M-3 14,311.80 17,326.78 0.00 0.00 2,469,951.67
B-1 7,156.18 8,663.73 0.00 0.00 1,235,023.32
B-2 2,146.82 2,599.08 0.00 0.00 370,502.24
B-3 4,561.33 5,522.22 0.00 0.00 787,202.57
- -------------------------------------------------------------------------------
1,138,793.30 3,747,415.68 0.00 0.00 190,793,529.83
===============================================================================
Run: 05/20/98 14:12:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 688.638907 12.300855 5.978040 18.278895 0.000000 676.338052
A-2 124.554671 34.585971 0.682219 35.268190 0.000000 89.968699
A-3 1000.000000 0.000000 5.477266 5.477266 0.000000 1000.000000
A-4 1000.000000 0.000000 5.477266 5.477266 0.000000 1000.000000
A-5 1000.000000 0.000000 5.477266 5.477266 0.000000 1000.000000
A-6 1000.000000 0.000000 5.787300 5.787300 0.000000 1000.000000
A-7 1000.000000 0.000000 5.787300 5.787300 0.000000 1000.000000
A-8 1000.000000 0.000000 5.787295 5.787295 0.000000 1000.000000
A-9 1000.000000 0.000000 5.787299 5.787299 0.000000 1000.000000
R 71.060140 1.030518 0.411229 1.441747 0.000000 70.029622
M-1 950.921573 1.159339 5.503268 6.662607 0.000000 949.762234
M-2 950.921576 1.159340 5.503268 6.662608 0.000000 949.762236
M-3 950.921576 1.159340 5.503268 6.662608 0.000000 949.762236
B-1 950.921575 1.159342 5.503272 6.662614 0.000000 949.762233
B-2 950.921559 1.159344 5.503256 6.662600 0.000000 949.762215
B-3 865.891253 1.055641 5.011174 6.066815 0.000000 864.835602
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,030.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,373.68
SUBSERVICER ADVANCES THIS MONTH 27,941.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,514,213.12
(B) TWO MONTHLY PAYMENTS: 1 137,436.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,358,698.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 190,793,529.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 746
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,372,831.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.36798460 % 6.39332800 % 1.23868780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.27306790 % 6.47283917 % 1.25409290 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1225 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,993,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,098.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49131394
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.37
POOL TRADING FACTOR: 73.36480324
................................................................................
Run: 05/20/98 14:12:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 115,307,062.86 6.733334 % 4,302,544.24
A-2 7609442W7 76,450,085.00 101,111,915.87 6.733334 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.733334 % 0.00
M-1 7609442T4 8,228,000.00 7,832,285.73 6.733334 % 9,522.22
M-2 7609442U1 2,992,100.00 2,848,199.13 6.733334 % 3,462.74
M-3 7609442V9 1,496,000.00 1,424,051.95 6.733334 % 1,731.31
B-1 2,244,050.00 2,136,125.56 6.733334 % 2,597.03
B-2 1,047,225.00 996,860.17 6.733334 % 1,211.95
B-3 1,196,851.02 1,139,290.11 6.733334 % 1,385.11
- -------------------------------------------------------------------------------
299,203,903.02 232,795,791.38 4,322,454.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 646,581.21 4,949,125.45 0.00 0.00 111,004,518.62
A-2 0.00 0.00 562,822.02 0.00 101,674,737.89
A-3 35,795.35 35,795.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,597.06 53,119.28 0.00 0.00 7,822,763.51
M-2 15,854.00 19,316.74 0.00 0.00 2,844,736.39
M-3 7,926.73 9,658.04 0.00 0.00 1,422,320.64
B-1 11,890.37 14,487.40 0.00 0.00 2,133,528.53
B-2 5,548.85 6,760.80 0.00 0.00 995,648.22
B-3 6,341.66 7,726.77 0.00 0.00 1,071,645.08
- -------------------------------------------------------------------------------
773,535.23 5,095,989.83 562,822.02 0.00 228,969,898.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 560.969826 20.931914 3.145623 24.077537 0.000000 540.037913
A-2 1322.587357 0.000000 0.000000 0.000000 7.361954 1329.949311
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.906384 1.157295 5.298622 6.455917 0.000000 950.749090
M-2 951.906397 1.157294 5.298620 6.455914 0.000000 950.749103
M-3 951.906384 1.157293 5.298616 6.455909 0.000000 950.749091
B-1 951.906401 1.157296 5.298621 6.455917 0.000000 950.749105
B-2 951.906391 1.157297 5.298623 6.455920 0.000000 950.749094
B-3 951.906370 1.157295 5.298621 6.455916 0.000000 895.387197
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,545.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,156.81
SUBSERVICER ADVANCES THIS MONTH 17,478.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,265,481.44
(B) TWO MONTHLY PAYMENTS: 2 464,814.33
(C) THREE OR MORE MONTHLY PAYMENTS: 1 136,800.20
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 621,952.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 228,969,898.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 866
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,129,667.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.96515950 % 5.19963700 % 1.83520320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.88524720 % 5.28009166 % 1.83466120 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,379,311.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,695,130.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30786967
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.06
POOL TRADING FACTOR: 76.52637435
................................................................................
Run: 05/31/98 12:18:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4 (POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 19,941,389.79 6.287500 % 1,845,383.31
A-2 7609442N7 0.00 0.00 3.712500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 19,941,389.79 1,845,383.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 100,584.07 1,945,967.38 0.00 0.00 18,096,006.48
A-2 59,390.58 59,390.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
159,974.65 2,005,357.96 0.00 0.00 18,096,006.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 545.305537 50.462769 2.750513 53.213282 0.000000 494.842769
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-May-98
DISTRIBUTION DATE 29-May-98
Run: 05/31/98 12:18:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,096,006.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,808,389.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 49.48414156
................................................................................
Run: 05/20/98 14:12:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 66,048,634.79 6.500000 % 2,276,311.24
A-2 7609443C0 22,306,000.00 3,794,297.74 6.500000 % 1,121,168.23
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 24,256,970.89 6.500000 % 29,247.58
A-9 7609443K2 0.00 0.00 0.532828 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,311,568.73 6.500000 % 7,610.11
M-2 7609443N6 3,317,000.00 3,155,308.75 6.500000 % 3,804.48
M-3 7609443P1 1,990,200.00 1,893,185.24 6.500000 % 2,282.69
B-1 1,326,800.00 1,262,123.48 6.500000 % 1,521.79
B-2 398,000.00 378,599.04 6.500000 % 456.49
B-3 928,851.36 557,848.91 6.500000 % 672.61
- -------------------------------------------------------------------------------
265,366,951.36 206,990,537.57 3,443,075.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 354,313.61 2,630,624.85 0.00 0.00 63,772,323.55
A-2 20,354.27 1,141,522.50 0.00 0.00 2,673,129.51
A-3 171,881.87 171,881.87 0.00 0.00 32,041,000.00
A-4 241,313.74 241,313.74 0.00 0.00 44,984,000.00
A-5 56,326.57 56,326.57 0.00 0.00 10,500,000.00
A-6 57,758.87 57,758.87 0.00 0.00 10,767,000.00
A-7 5,579.01 5,579.01 0.00 0.00 1,040,000.00
A-8 130,124.95 159,372.53 0.00 0.00 24,227,723.31
A-9 91,022.43 91,022.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,858.00 41,468.11 0.00 0.00 6,303,958.62
M-2 16,926.45 20,730.93 0.00 0.00 3,151,504.27
M-3 10,155.87 12,438.56 0.00 0.00 1,890,902.55
B-1 6,770.58 8,292.37 0.00 0.00 1,260,601.69
B-2 2,030.97 2,487.46 0.00 0.00 378,142.55
B-3 2,992.54 3,665.15 0.00 0.00 557,176.30
- -------------------------------------------------------------------------------
1,201,409.73 4,644,484.95 0.00 0.00 203,547,462.35
===============================================================================
Run: 05/20/98 14:12:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 637.332074 21.965120 3.418927 25.384047 0.000000 615.366954
A-2 170.102113 50.263079 0.912502 51.175581 0.000000 119.839035
A-3 1000.000000 0.000000 5.364435 5.364435 0.000000 1000.000000
A-4 1000.000000 0.000000 5.364435 5.364435 0.000000 1000.000000
A-5 1000.000000 0.000000 5.364435 5.364435 0.000000 1000.000000
A-6 1000.000000 0.000000 5.364435 5.364435 0.000000 1000.000000
A-7 1000.000000 0.000000 5.364433 5.364433 0.000000 1000.000000
A-8 951.253760 1.146964 5.102939 6.249903 0.000000 950.106797
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.253765 1.146965 5.102939 6.249904 0.000000 950.106800
M-2 951.253768 1.146964 5.102939 6.249903 0.000000 950.106804
M-3 951.253763 1.146965 5.102939 6.249904 0.000000 950.106798
B-1 951.253753 1.146963 5.102939 6.249902 0.000000 950.106791
B-2 951.253869 1.146960 5.102940 6.249900 0.000000 950.106910
B-3 600.579311 0.724131 3.221764 3.945895 0.000000 599.855180
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,311.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,669.70
SUBSERVICER ADVANCES THIS MONTH 37,549.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,972,953.11
(B) TWO MONTHLY PAYMENTS: 5 1,784,580.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 638,250.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 203,547,462.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 741
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,193,498.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.44963580 % 5.48820400 % 1.06216040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.34686570 % 5.57430946 % 1.07882480 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5319 %
BANKRUPTCY AMOUNT AVAILABLE 109,256.00
FRAUD AMOUNT AVAILABLE 1,055,697.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43373151
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.44
POOL TRADING FACTOR: 76.70414922
................................................................................
Run: 05/20/98 14:12:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 37,063,572.75 7.906111 % 3,026,778.56
M-1 7609442K3 3,625,500.00 2,101,423.16 7.906111 % 1,833.84
M-2 7609442L1 2,416,900.00 1,400,890.80 7.906111 % 1,222.51
R 7609442J6 100.00 0.00 7.906111 % 0.00
B-1 886,200.00 513,661.87 7.906111 % 448.25
B-2 322,280.00 186,800.91 7.906111 % 163.01
B-3 805,639.55 207,547.49 7.906111 % 181.12
- -------------------------------------------------------------------------------
161,126,619.55 41,473,896.98 3,030,627.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 232,545.91 3,259,324.47 0.00 0.00 34,036,794.19
M-1 13,184.84 15,018.68 0.00 0.00 2,099,589.32
M-2 8,789.53 10,012.04 0.00 0.00 1,399,668.29
R 0.00 0.00 0.00 0.00 0.00
B-1 3,222.84 3,671.09 0.00 0.00 513,213.62
B-2 1,172.03 1,335.04 0.00 0.00 186,637.90
B-3 1,302.21 1,483.33 0.00 0.00 207,366.37
- -------------------------------------------------------------------------------
260,217.36 3,290,844.65 0.00 0.00 38,443,269.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 242.134793 19.773820 1.519213 21.293033 0.000000 222.360973
M-1 579.622993 0.505817 3.636696 4.142513 0.000000 579.117176
M-2 579.622988 0.505817 3.636696 4.142513 0.000000 579.117171
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 579.622963 0.505811 3.636696 4.142507 0.000000 579.117152
B-2 579.623030 0.505802 3.636682 4.142484 0.000000 579.117227
B-3 257.618298 0.224815 1.616356 1.841171 0.000000 257.393483
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,592.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,142.26
SUBSERVICER ADVANCES THIS MONTH 13,526.53
MASTER SERVICER ADVANCES THIS MONTH 1,930.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 649,501.23
(B) TWO MONTHLY PAYMENTS: 2 422,728.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 733,311.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,443,269.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,668.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,994,434.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.36602410 % 8.44462200 % 2.18935360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.53771930 % 9.10239331 % 2.35988740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35162567
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.30
POOL TRADING FACTOR: 23.85904315
................................................................................
Run: 05/31/98 12:18:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1 (POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 42,171,326.81 6.470000 % 150,799.53
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 6,502,976.25 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 109,982,706.28 150,799.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 226,104.26 376,903.79 0.00 0.00 42,020,527.28
A-2 236,574.74 236,574.74 0.00 0.00 61,308,403.22
A-3 0.00 0.00 34,866.12 0.00 6,537,842.37
S-1 14,380.31 14,380.31 0.00 0.00 0.00
S-2 4,995.80 4,995.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
482,055.11 632,854.64 34,866.12 0.00 109,866,772.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 851.945996 3.046455 4.567763 7.614218 0.000000 848.899541
A-2 1000.000000 0.000000 3.858765 3.858765 0.000000 1000.000000
A-3 1300.595250 0.000000 0.000000 0.000000 6.973224 1307.568474
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-May-98
DISTRIBUTION DATE 29-May-98
Run: 05/31/98 12:18:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,749.57
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,857,387.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,908,159.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION **,***,***.**
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 118.31775110 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 80.18183909
................................................................................
Run: 05/20/98 14:12:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 20,037,102.35 5.500000 % 2,488,518.03
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,072,637.34 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 17,356,840.92 6.187500 % 995,407.21
A-9 7609445W4 0.00 0.00 2.812500 % 0.00
A-10 7609445X2 43,420,000.00 32,214,686.38 6.500000 % 259,697.04
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 42,251,785.87 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,020,527.87 6.500000 % 0.00
A-14 7609446B9 478,414.72 367,202.52 0.000000 % 2,063.20
A-15 7609446C7 0.00 0.00 0.489238 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,151,235.27 6.500000 % 13,542.28
M-2 7609446G8 4,252,700.00 4,054,795.25 6.500000 % 4,924.22
M-3 7609446H6 4,252,700.00 4,054,795.25 6.500000 % 4,924.22
B-1 2,126,300.00 2,027,349.92 6.500000 % 2,462.05
B-2 638,000.00 608,309.87 6.500000 % 738.74
B-3 1,488,500.71 889,682.32 6.500000 % 1,080.47
- -------------------------------------------------------------------------------
425,269,315.43 330,525,951.13 3,773,357.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 91,212.24 2,579,730.27 0.00 0.00 17,548,584.32
A-3 206,908.42 206,908.42 0.00 0.00 41,665,000.00
A-4 52,194.73 52,194.73 0.00 0.00 10,090,000.00
A-5 39,509.50 39,509.50 0.00 0.00 7,344,000.00
A-6 242,483.31 242,483.31 0.00 0.00 45,072,637.34
A-7 102,507.36 102,507.36 0.00 0.00 19,054,000.00
A-8 88,887.65 1,084,294.86 0.00 0.00 16,361,433.71
A-9 40,403.48 40,403.48 0.00 0.00 0.00
A-10 173,309.67 433,006.71 0.00 0.00 31,954,989.34
A-11 356,500.08 356,500.08 0.00 0.00 66,266,000.00
A-12 0.00 0.00 227,307.60 0.00 42,479,093.47
A-13 0.00 0.00 32,389.44 0.00 6,052,917.31
A-14 0.00 2,063.20 0.00 0.00 365,139.32
A-15 133,838.57 133,838.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,991.79 73,534.07 0.00 0.00 11,137,692.99
M-2 21,814.12 26,738.34 0.00 0.00 4,049,871.03
M-3 21,814.12 26,738.34 0.00 0.00 4,049,871.03
B-1 10,906.81 13,368.86 0.00 0.00 2,024,887.87
B-2 3,272.60 4,011.34 0.00 0.00 607,571.13
B-3 4,786.34 5,866.81 0.00 0.00 888,601.85
- -------------------------------------------------------------------------------
1,650,340.79 5,423,698.25 259,697.04 0.00 327,012,290.71
===============================================================================
Run: 05/20/98 14:12:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 348.380463 43.267287 1.585886 44.853173 0.000000 305.113176
A-3 1000.000000 0.000000 4.966001 4.966001 0.000000 1000.000000
A-4 1000.000000 0.000000 5.172917 5.172917 0.000000 1000.000000
A-5 1000.000000 0.000000 5.379834 5.379834 0.000000 1000.000000
A-6 991.980926 0.000000 5.336693 5.336693 0.000000 991.980926
A-7 1000.000000 0.000000 5.379834 5.379834 0.000000 1000.000000
A-8 345.864039 19.835151 1.771235 21.606386 0.000000 326.028888
A-10 741.931976 5.981047 3.991471 9.972518 0.000000 735.950929
A-11 1000.000000 0.000000 5.379834 5.379834 0.000000 1000.000000
A-12 1302.298911 0.000000 0.000000 0.000000 7.006152 1309.305063
A-13 1302.298912 0.000000 0.000000 0.000000 7.006152 1309.305064
A-14 767.540179 4.312576 0.000000 4.312576 0.000000 763.227603
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.463748 1.157905 5.129476 6.287381 0.000000 952.305843
M-2 953.463741 1.157904 5.129475 6.287379 0.000000 952.305836
M-3 953.463741 1.157904 5.129475 6.287379 0.000000 952.305836
B-1 953.463726 1.157903 5.129478 6.287381 0.000000 952.305822
B-2 953.463746 1.157900 5.129467 6.287367 0.000000 952.305846
B-3 597.703658 0.725865 3.215544 3.941409 0.000000 596.977780
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,437.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,124.15
SUBSERVICER ADVANCES THIS MONTH 35,985.17
MASTER SERVICER ADVANCES THIS MONTH 1,364.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,038,717.97
(B) TWO MONTHLY PAYMENTS: 6 2,313,807.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 393,436.35
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 439,586.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 327,012,290.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,187
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 198,149.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,112,224.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.09842070 % 5.83380700 % 1.06777180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.03269730 % 5.88278655 % 1.07794020 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4887 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,330,445.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,445.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.34231396
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.96
POOL TRADING FACTOR: 76.89534110
................................................................................
Run: 05/20/98 14:12:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 6,347,654.22 6.000000 % 838,350.30
A-2 7609445A2 54,914,000.00 24,289,657.32 6.000000 % 631,657.31
A-3 7609445B0 15,096,000.00 6,423,444.56 6.000000 % 308,203.03
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.390000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 7.045587 % 0.00
A-9 7609445H7 0.00 0.00 0.318137 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 626,494.54 6.000000 % 3,540.38
M-2 7609445L8 2,868,200.00 2,316,204.70 6.000000 % 13,089.10
B 620,201.82 500,841.79 6.000000 % 2,830.32
- -------------------------------------------------------------------------------
155,035,301.82 101,849,874.45 1,797,670.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 31,465.20 869,815.50 0.00 0.00 5,509,303.92
A-2 120,403.38 752,060.69 0.00 0.00 23,658,000.01
A-3 31,840.89 340,043.92 0.00 0.00 6,115,241.53
A-4 30,847.29 30,847.29 0.00 0.00 6,223,000.00
A-5 45,859.14 45,859.14 0.00 0.00 9,251,423.55
A-6 184,913.59 184,913.59 0.00 0.00 37,303,669.38
A-7 24,094.42 24,094.42 0.00 0.00 5,410,802.13
A-8 18,374.44 18,374.44 0.00 0.00 3,156,682.26
A-9 26,769.53 26,769.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,105.52 6,645.90 0.00 0.00 622,954.16
M-2 11,481.38 24,570.48 0.00 0.00 2,303,115.60
B 2,482.67 5,312.99 0.00 0.00 498,011.47
- -------------------------------------------------------------------------------
531,637.45 2,329,307.89 0.00 0.00 100,052,204.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 371.468529 49.060762 1.841362 50.902124 0.000000 322.407767
A-2 442.321763 11.502664 2.192581 13.695245 0.000000 430.819099
A-3 425.506396 20.416205 2.109227 22.525432 0.000000 405.090191
A-4 1000.000000 0.000000 4.956981 4.956981 0.000000 1000.000000
A-5 972.298849 0.000000 4.819668 4.819668 0.000000 972.298849
A-6 967.268303 0.000000 4.794731 4.794731 0.000000 967.268303
A-7 914.450250 0.000000 4.072067 4.072067 0.000000 914.450250
A-8 914.450249 0.000000 5.322839 5.322839 0.000000 914.450249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 807.546455 4.563522 4.002990 8.566512 0.000000 802.982934
M-2 807.546440 4.563524 4.002991 8.566515 0.000000 802.982916
B 807.546469 4.563531 4.002987 8.566518 0.000000 802.982939
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,180.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,271.48
SUBSERVICER ADVANCES THIS MONTH 11,928.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,088,863.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,052,204.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 449
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,222,106.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.61900320 % 2.88925200 % 0.49174510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.57770530 % 2.92454303 % 0.49775160 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3189 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 603,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,487,288.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69566814
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.68
POOL TRADING FACTOR: 64.53511093
................................................................................
Run: 05/20/98 14:12:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 3,508,831.66 6.500000 % 638,422.36
A-2 7609443X4 70,702,000.00 16,973,143.32 6.500000 % 2,107,480.28
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 28,090,350.06 6.500000 % 33,621.64
A-9 7609444E5 0.00 0.00 0.438071 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,194,383.62 6.500000 % 9,807.95
M-2 7609444H8 3,129,000.00 2,979,481.54 6.500000 % 3,566.17
M-3 7609444J4 3,129,000.00 2,979,481.54 6.500000 % 3,566.17
B-1 1,251,600.00 1,191,792.63 6.500000 % 1,426.47
B-2 625,800.00 595,896.32 6.500000 % 713.23
B-3 1,251,647.88 1,103,692.54 6.500000 % 1,321.02
- -------------------------------------------------------------------------------
312,906,747.88 240,544,053.23 2,799,925.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 18,911.12 657,333.48 0.00 0.00 2,870,409.30
A-2 91,478.06 2,198,958.34 0.00 0.00 14,865,663.04
A-3 60,433.32 60,433.32 0.00 0.00 11,213,000.00
A-4 440,619.46 440,619.46 0.00 0.00 81,754,000.00
A-5 341,494.36 341,494.36 0.00 0.00 63,362,000.00
A-6 94,845.77 94,845.77 0.00 0.00 17,598,000.00
A-7 5,389.58 5,389.58 0.00 0.00 1,000,000.00
A-8 151,395.10 185,016.74 0.00 0.00 28,056,728.42
A-9 87,373.67 87,373.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,164.26 53,972.21 0.00 0.00 8,184,575.67
M-2 16,058.15 19,624.32 0.00 0.00 2,975,915.37
M-3 16,058.15 19,624.32 0.00 0.00 2,975,915.37
B-1 6,423.25 7,849.72 0.00 0.00 1,190,366.16
B-2 3,211.63 3,924.86 0.00 0.00 595,183.09
B-3 5,948.44 7,269.46 0.00 0.00 1,061,632.21
- -------------------------------------------------------------------------------
1,383,804.32 4,183,729.61 0.00 0.00 237,703,388.63
===============================================================================
Run: 05/20/98 14:12:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 177.348075 32.267999 0.955831 33.223830 0.000000 145.080076
A-2 240.065957 29.807930 1.293854 31.101784 0.000000 210.258027
A-3 1000.000000 0.000000 5.389576 5.389576 0.000000 1000.000000
A-4 1000.000000 0.000000 5.389577 5.389577 0.000000 1000.000000
A-5 1000.000000 0.000000 5.389577 5.389577 0.000000 1000.000000
A-6 1000.000000 0.000000 5.389577 5.389577 0.000000 1000.000000
A-7 1000.000000 0.000000 5.389580 5.389580 0.000000 1000.000000
A-8 952.215256 1.139717 5.132037 6.271754 0.000000 951.075540
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.215258 1.139717 5.132037 6.271754 0.000000 951.075540
M-2 952.215257 1.139716 5.132039 6.271755 0.000000 951.075542
M-3 952.215257 1.139716 5.132039 6.271755 0.000000 951.075542
B-1 952.215268 1.139717 5.132031 6.271748 0.000000 951.075551
B-2 952.215276 1.139709 5.132039 6.271748 0.000000 951.075567
B-3 881.791563 1.055425 4.752479 5.807904 0.000000 848.187599
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,992.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,201.46
SUBSERVICER ADVANCES THIS MONTH 24,530.95
MASTER SERVICER ADVANCES THIS MONTH 4,877.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,735,087.73
(B) TWO MONTHLY PAYMENTS: 4 1,109,965.37
(C) THREE OR MORE MONTHLY PAYMENTS: 1 343,135.56
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 356,297.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 237,703,388.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 852
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 692,193.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,344,993.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.91409290 % 5.88389000 % 1.20201750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.85513430 % 5.94707820 % 1.19778750 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4370 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,436,645.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31371420
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.62
POOL TRADING FACTOR: 75.96620726
................................................................................
Run: 05/20/98 14:12:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 6,471,368.41 6.000000 % 2,016,577.57
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,935,106.59 6.500000 % 887,308.02
A-7 7609444R6 11,221,052.00 10,500,033.66 6.218000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.110533 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.197195 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 636,544.77 6.500000 % 3,514.15
M-2 7609444Y1 2,903,500.00 2,354,404.79 6.500000 % 12,997.89
B 627,984.63 509,223.33 6.500000 % 2,811.25
- -------------------------------------------------------------------------------
156,939,684.63 100,586,851.80 2,923,208.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 32,085.04 2,048,662.61 0.00 0.00 4,454,790.84
A-3 150,369.50 150,369.50 0.00 0.00 28,657,000.00
A-4 25,405.62 25,405.62 0.00 0.00 4,730,000.00
A-5 6,225.79 6,225.79 0.00 0.00 0.00
A-6 133,930.62 1,021,238.64 0.00 0.00 24,047,798.57
A-7 53,950.65 53,950.65 0.00 0.00 10,500,033.66
A-8 28,474.50 28,474.50 0.00 0.00 4,846,170.25
A-9 91,025.17 91,025.17 0.00 0.00 16,947,000.00
A-10 16,390.48 16,390.48 0.00 0.00 0.00
R-I 1.87 1.87 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,418.99 6,933.14 0.00 0.00 633,030.62
M-2 12,645.91 25,643.80 0.00 0.00 2,341,406.90
B 2,735.13 5,546.38 0.00 0.00 506,412.08
- -------------------------------------------------------------------------------
556,659.27 3,479,868.15 0.00 0.00 97,663,642.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 221.084637 68.893361 1.096137 69.989498 0.000000 152.191276
A-3 1000.000000 0.000000 5.247217 5.247217 0.000000 1000.000000
A-4 1000.000000 0.000000 5.371167 5.371167 0.000000 1000.000000
A-6 974.560564 34.679435 5.234527 39.913962 0.000000 939.881129
A-7 935.744141 0.000000 4.807985 4.807985 0.000000 935.744141
A-8 935.744141 0.000000 5.498124 5.498124 0.000000 935.744142
A-9 1000.000000 0.000000 5.371167 5.371167 0.000000 1000.000000
R-I 0.000000 0.000000 18.710000 18.710000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 810.885057 4.476624 4.355401 8.832025 0.000000 806.408433
M-2 810.885066 4.476628 4.355402 8.832030 0.000000 806.408438
B 810.885021 4.476622 4.355393 8.832015 0.000000 806.408399
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,182.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,748.63
SUBSERVICER ADVANCES THIS MONTH 11,017.61
MASTER SERVICER ADVANCES THIS MONTH 2,501.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 760,840.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 249,825.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,663,642.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 470
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,551.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,367,902.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.52024810 % 2.97350000 % 0.50625240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.43587980 % 3.04559346 % 0.51852670 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1968 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 507,626.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,042,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08578888
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.17
POOL TRADING FACTOR: 62.23004917
................................................................................
Run: 05/20/98 14:12:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 93,580,967.99 6.983839 % 3,473,644.17
A-2 760947LS8 99,787,000.00 55,917,150.00 6.983839 % 2,075,595.99
A-3 7609446Y9 100,000,000.00 132,088,851.13 6.983839 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.983839 % 0.00
M-1 7609447B8 10,702,300.00 10,211,891.77 6.983839 % 11,906.10
M-2 7609447C6 3,891,700.00 3,713,371.78 6.983839 % 4,329.44
M-3 7609447D4 3,891,700.00 3,713,371.78 6.983839 % 4,329.44
B-1 1,751,300.00 1,671,050.69 6.983839 % 1,948.29
B-2 778,400.00 742,731.62 6.983839 % 865.95
B-3 1,362,164.15 1,177,527.82 6.983839 % 1,372.88
- -------------------------------------------------------------------------------
389,164,664.15 302,816,914.58 5,573,992.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 540,375.82 4,014,019.99 0.00 0.00 90,107,323.82
A-2 322,889.11 2,398,485.10 0.00 0.00 53,841,554.01
A-3 0.00 0.00 762,736.52 0.00 132,851,587.65
A-4 33,300.13 33,300.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,967.76 70,873.86 0.00 0.00 10,199,985.67
M-2 21,442.56 25,772.00 0.00 0.00 3,709,042.34
M-3 21,442.56 25,772.00 0.00 0.00 3,709,042.34
B-1 9,649.35 11,597.64 0.00 0.00 1,669,102.40
B-2 4,288.85 5,154.80 0.00 0.00 741,865.67
B-3 6,799.54 8,172.42 0.00 0.00 1,112,209.21
- -------------------------------------------------------------------------------
1,019,155.68 6,593,147.94 762,736.52 0.00 297,941,713.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 560.365078 20.800264 3.235783 24.036047 0.000000 539.564813
A-2 560.365078 20.800264 3.235783 24.036047 0.000000 539.564813
A-3 1320.888511 0.000000 0.000000 0.000000 7.627365 1328.515877
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.177305 1.112480 5.509821 6.622301 0.000000 953.064824
M-2 954.177295 1.112480 5.509818 6.622298 0.000000 953.064815
M-3 954.177295 1.112480 5.509818 6.622298 0.000000 953.064815
B-1 954.177291 1.112482 5.509821 6.622303 0.000000 953.064809
B-2 954.177312 1.112474 5.509828 6.622302 0.000000 953.064838
B-3 864.453686 1.007867 4.991719 5.999586 0.000000 816.501602
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,702.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,472.87
SUBSERVICER ADVANCES THIS MONTH 30,482.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,181,854.42
(B) TWO MONTHLY PAYMENTS: 3 876,997.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 209,670.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 297,941,713.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,197
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,255,161.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.98918110 % 5.82485100 % 1.18596750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.90423370 % 5.91326074 % 1.18250550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41975945
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.74
POOL TRADING FACTOR: 76.55929239
................................................................................
Run: 05/20/98 14:12:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 5,008,359.79 6.500000 % 852,690.20
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 10,303,541.44 6.500000 % 392,185.72
A-4 760947AD3 73,800,000.00 65,073,194.74 6.500000 % 692,048.31
A-5 760947AE1 13,209,000.00 17,107,550.64 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,155,442.39 0.000000 % 17,908.91
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.213101 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 741,670.13 6.500000 % 4,110.51
M-2 760947AL5 2,907,400.00 2,371,680.27 6.500000 % 13,144.41
B 726,864.56 592,931.95 6.500000 % 3,286.17
- -------------------------------------------------------------------------------
181,709,071.20 119,277,371.35 1,975,374.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,024.65 879,714.85 0.00 0.00 4,155,669.59
A-2 91,314.96 91,314.96 0.00 0.00 16,923,000.00
A-3 55,596.97 447,782.69 0.00 0.00 9,911,355.72
A-4 351,128.99 1,043,177.30 0.00 0.00 64,381,146.43
A-5 0.00 0.00 92,310.78 0.00 17,199,861.42
A-6 0.00 17,908.91 0.00 0.00 1,137,533.48
A-7 4,455.76 4,455.76 0.00 0.00 0.00
A-8 21,100.59 21,100.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,001.98 8,112.49 0.00 0.00 737,559.62
M-2 12,797.37 25,941.78 0.00 0.00 2,358,535.86
B 3,199.37 6,485.54 0.00 0.00 589,645.78
- -------------------------------------------------------------------------------
570,620.64 2,545,994.87 92,310.78 0.00 117,394,307.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 115.177072 19.609286 0.621485 20.230771 0.000000 95.567786
A-2 1000.000000 0.000000 5.395909 5.395909 0.000000 1000.000000
A-3 367.983623 14.006633 1.985606 15.992239 0.000000 353.976990
A-4 881.750606 9.377348 4.757845 14.135193 0.000000 872.373258
A-5 1295.143511 0.000000 0.000000 0.000000 6.988476 1302.131987
A-6 660.438985 10.236549 0.000000 10.236549 0.000000 650.202437
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 815.739254 4.521018 4.401650 8.922668 0.000000 811.218236
M-2 815.739241 4.521019 4.401654 8.922673 0.000000 811.218223
B 815.739249 4.521021 4.401645 8.922666 0.000000 811.218228
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,281.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,368.09
SUBSERVICER ADVANCES THIS MONTH 25,985.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,989,500.44
(B) TWO MONTHLY PAYMENTS: 1 177,425.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,200.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,394,307.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 546
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,221,948.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.86232490 % 2.63570900 % 0.50196600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.82965460 % 2.63734719 % 0.50719260 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99763637
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.23
POOL TRADING FACTOR: 64.60563973
................................................................................
Run: 05/20/98 14:12:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 82,754,510.18 7.000000 % 6,097,614.30
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 6,486,435.30 7.000000 % 299,424.18
A-4 760947BA8 100,000,000.00 131,428,565.04 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,978,599.09 0.000000 % 5,464.18
A-6 760947AV3 0.00 0.00 0.336734 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,272,388.36 7.000000 % 12,954.49
M-2 760947AY7 3,940,650.00 3,757,446.88 7.000000 % 4,318.15
M-3 760947AZ4 3,940,700.00 3,757,494.56 7.000000 % 4,318.20
B-1 2,364,500.00 2,254,573.02 7.000000 % 2,591.01
B-2 788,200.00 751,556.13 7.000000 % 863.71
B-3 1,773,245.53 1,473,197.51 7.000000 % 1,693.02
- -------------------------------------------------------------------------------
394,067,185.32 295,253,066.07 6,429,241.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 482,625.15 6,580,239.45 0.00 0.00 76,656,895.88
A-2 287,741.47 287,741.47 0.00 0.00 49,338,300.00
A-3 37,828.96 337,253.14 0.00 0.00 6,187,011.12
A-4 0.00 0.00 766,492.74 0.00 132,195,057.78
A-5 0.00 5,464.18 0.00 0.00 1,973,134.91
A-6 82,832.67 82,832.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,740.69 78,695.18 0.00 0.00 11,259,433.87
M-2 21,913.47 26,231.62 0.00 0.00 3,753,128.73
M-3 21,913.75 26,231.95 0.00 0.00 3,753,176.36
B-1 13,148.70 15,739.71 0.00 0.00 2,251,982.01
B-2 4,383.09 5,246.80 0.00 0.00 750,692.42
B-3 8,591.70 10,284.72 0.00 0.00 1,443,755.68
- -------------------------------------------------------------------------------
1,026,719.65 7,455,960.89 766,492.74 0.00 289,562,568.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 403.252576 29.712926 2.351773 32.064699 0.000000 373.539650
A-2 1000.000000 0.000000 5.832010 5.832010 0.000000 1000.000000
A-3 518.914824 23.953934 3.026317 26.980251 0.000000 494.960890
A-4 1314.285650 0.000000 0.000000 0.000000 7.664927 1321.950578
A-5 830.670966 2.294015 0.000000 2.294015 0.000000 828.376952
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.509420 1.095795 5.560877 6.656672 0.000000 952.413625
M-2 953.509416 1.095796 5.560877 6.656673 0.000000 952.413620
M-3 953.509417 1.095795 5.560878 6.656673 0.000000 952.413622
B-1 953.509418 1.095796 5.560880 6.656676 0.000000 952.413622
B-2 953.509427 1.095801 5.560886 6.656687 0.000000 952.413626
B-3 830.791611 0.954758 4.845184 5.799942 0.000000 814.188253
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,387.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,341.55
SUBSERVICER ADVANCES THIS MONTH 40,922.36
MASTER SERVICER ADVANCES THIS MONTH 2,829.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,706,495.77
(B) TWO MONTHLY PAYMENTS: 4 1,062,482.18
(C) THREE OR MORE MONTHLY PAYMENTS: 1 358,784.80
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,444,787.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 289,562,568.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 385,913.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,001,244.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.06659320 % 6.40605700 % 1.52734970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.92871280 % 6.48071988 % 1.54610340 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3293 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 3,301,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56898972
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.24
POOL TRADING FACTOR: 73.48050778
................................................................................
Run: 05/20/98 14:12:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 98,102,621.76 6.500000 % 1,912,974.50
A-2 760947BC4 1,321,915.43 923,746.43 0.000000 % 5,713.37
A-3 760947BD2 0.00 0.00 0.302682 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 954,420.47 6.500000 % 5,320.85
M-2 760947BG5 2,491,000.00 2,035,497.71 6.500000 % 11,347.81
B 622,704.85 508,837.54 6.500000 % 2,836.74
- -------------------------------------------------------------------------------
155,671,720.28 102,525,123.91 1,938,193.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 531,109.79 2,444,084.29 0.00 0.00 96,189,647.26
A-2 0.00 5,713.37 0.00 0.00 918,033.06
A-3 25,846.82 25,846.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,167.06 10,487.91 0.00 0.00 949,099.62
M-2 11,019.81 22,367.62 0.00 0.00 2,024,149.90
B 2,754.75 5,591.49 0.00 0.00 506,000.80
- -------------------------------------------------------------------------------
575,898.23 2,514,091.50 0.00 0.00 100,586,930.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 653.721125 12.747385 3.539128 16.286513 0.000000 640.973740
A-2 698.793893 4.322039 0.000000 4.322039 0.000000 694.471854
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 817.140813 4.555522 4.423853 8.979375 0.000000 812.585291
M-2 817.140791 4.555524 4.423850 8.979374 0.000000 812.585267
B 817.140801 4.555529 4.423845 8.979374 0.000000 812.585288
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,695.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,172.01
SUBSERVICER ADVANCES THIS MONTH 1,448.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 133,931.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,586,930.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 477
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,366,544.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.55638950 % 2.94279300 % 0.50081760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.50919150 % 2.95590043 % 0.50768170 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 580,439.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03208049
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.08
POOL TRADING FACTOR: 64.61477426
................................................................................
Run: 05/20/98 14:12:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 4,202,420.16 7.750000 % 584,292.57
A-2 760947BS9 40,324,000.00 17,452,383.52 7.750000 % 493,559.40
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 604,824.08 7.750000 % 94,845.96
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 6,039,344.05 7.750000 % 1,467,028.66
A-7 760947BX8 21,500,000.00 28,717,122.26 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 2,560,566.93 7.750000 % 356,013.96
A-9 760947BZ3 2,074,847.12 1,613,663.71 0.000000 % 15,973.70
A-10 760947CE9 0.00 0.00 0.316004 % 0.00
R 760947CA7 355,000.00 27,144.87 7.750000 % 936.87
M-1 760947CB5 4,463,000.00 4,285,024.97 7.750000 % 4,490.77
M-2 760947CC3 2,028,600.00 1,947,703.71 7.750000 % 2,041.22
M-3 760947CD1 1,623,000.00 1,558,278.16 7.750000 % 1,633.10
B-1 974,000.00 935,158.93 7.750000 % 980.06
B-2 324,600.00 311,655.62 7.750000 % 326.62
B-3 730,456.22 621,342.09 7.750000 % 651.18
- -------------------------------------------------------------------------------
162,292,503.34 92,747,633.06 3,022,774.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,027.51 611,320.08 0.00 0.00 3,618,127.59
A-2 112,243.52 605,802.92 0.00 0.00 16,958,824.12
A-3 41,804.20 41,804.20 0.00 0.00 6,500,000.00
A-4 3,889.88 98,735.84 0.00 0.00 509,978.12
A-5 98,857.28 98,857.28 0.00 0.00 15,371,000.00
A-6 38,841.53 1,505,870.19 0.00 0.00 4,572,315.39
A-7 0.00 0.00 184,691.73 0.00 28,901,813.99
A-8 16,468.06 372,482.02 0.00 0.00 2,204,552.97
A-9 0.00 15,973.70 0.00 0.00 1,597,690.01
A-10 24,322.05 24,322.05 0.00 0.00 0.00
R 174.58 1,111.45 0.00 0.00 26,208.00
M-1 27,558.77 32,049.54 0.00 0.00 4,280,534.20
M-2 12,526.49 14,567.71 0.00 0.00 1,945,662.49
M-3 10,021.93 11,655.03 0.00 0.00 1,556,645.06
B-1 6,014.40 6,994.46 0.00 0.00 934,178.87
B-2 2,004.39 2,331.01 0.00 0.00 311,329.00
B-3 3,996.10 4,647.28 0.00 0.00 620,690.91
- -------------------------------------------------------------------------------
425,750.69 3,448,524.76 184,691.73 0.00 89,909,550.72
===============================================================================
Run: 05/20/98 14:12:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 161.631545 22.472791 1.039520 23.512311 0.000000 139.158754
A-2 432.803877 12.239842 2.783541 15.023383 0.000000 420.564034
A-3 1000.000000 0.000000 6.431415 6.431415 0.000000 1000.000000
A-4 120.964816 18.969192 0.777976 19.747168 0.000000 101.995624
A-5 1000.000000 0.000000 6.431415 6.431415 0.000000 1000.000000
A-6 309.916562 75.282427 1.993202 77.275629 0.000000 234.634135
A-7 1335.680105 0.000000 0.000000 0.000000 8.590313 1344.270418
A-8 164.804462 22.913945 1.059925 23.973870 0.000000 141.890518
A-9 777.726558 7.698736 0.000000 7.698736 0.000000 770.027823
R 76.464423 2.639070 0.491775 3.130845 0.000000 73.825352
M-1 960.122108 1.006222 6.174943 7.181165 0.000000 959.115886
M-2 960.122109 1.006221 6.174943 7.181164 0.000000 959.115888
M-3 960.122095 1.006223 6.174941 7.181164 0.000000 959.115872
B-1 960.122105 1.006222 6.174949 7.181171 0.000000 959.115883
B-2 960.122058 1.006223 6.174954 7.181177 0.000000 959.115835
B-3 850.621944 0.891470 5.470691 6.362161 0.000000 849.730474
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,610.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,741.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 833,226.54
(B) TWO MONTHLY PAYMENTS: 2 1,130,844.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 284,657.16
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 278,726.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,909,550.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,740,788.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.40113820 % 8.54896000 % 2.04990150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.07390190 % 8.65630146 % 2.11319160 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3101 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22367111
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.73
POOL TRADING FACTOR: 55.39969430
................................................................................
Run: 05/20/98 14:16:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 16,478,836.23 6.500000 % 101,881.62
A-II 760947BJ9 22,971,650.00 14,492,404.26 7.000000 % 527,111.51
A-II 760947BK6 31,478,830.00 16,566,041.55 7.500000 % 1,061,882.94
IO 760947BL4 0.00 0.00 0.325089 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 867,937.86 7.038792 % 4,530.65
M-2 760947BQ3 1,539,985.00 1,284,548.55 7.038792 % 6,705.36
B 332,976.87 277,746.18 7.038793 % 1,449.84
- -------------------------------------------------------------------------------
83,242,471.87 49,967,514.63 1,703,561.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 89,215.45 191,097.07 0.00 0.00 16,376,954.61
A-II 84,496.49 611,608.00 0.00 0.00 13,965,292.75
A-III 103,485.67 1,165,368.61 0.00 0.00 15,504,158.61
IO 13,529.76 13,529.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,088.47 9,619.12 0.00 0.00 863,407.21
M-2 7,530.93 14,236.29 0.00 0.00 1,277,843.19
B 1,628.34 3,078.18 0.00 0.00 276,296.34
- -------------------------------------------------------------------------------
304,975.11 2,008,537.03 0.00 0.00 48,263,952.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 636.782023 3.936952 3.447500 7.384452 0.000000 632.845071
A-II 630.882164 22.946175 3.678294 26.624469 0.000000 607.935989
A-II 526.259761 33.733240 3.287469 37.020709 0.000000 492.526521
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 834.130549 4.354175 4.890266 9.244441 0.000000 829.776374
M-2 834.130560 4.354175 4.890265 9.244440 0.000000 829.776384
B 834.130551 4.354174 4.890264 9.244438 0.000000 829.776377
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:16:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,995.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,591.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 926,643.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,263,952.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 268
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,441,751.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.13637490 % 4.30777200 % 0.55585350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.99098890 % 4.43654172 % 0.57246940 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3218 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59279900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.85
POOL TRADING FACTOR: 57.97996098
Run: 05/20/98 14:16:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,760.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,011.59
SUBSERVICER ADVANCES THIS MONTH 5,455.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 472,169.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,146,127.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,934.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.51608980 % 3.97145700 % 0.51245260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.97329494 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04304286
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.04
POOL TRADING FACTOR: 63.93729308
Run: 05/20/98 14:16:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,555.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 806.77
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,656,335.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 454,553.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.42685860 % 4.05047900 % 0.52266230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.17610158 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44795237
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.90
POOL TRADING FACTOR: 61.56876597
Run: 05/20/98 14:16:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,680.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 930.00
SUBSERVICER ADVANCES THIS MONTH 5,136.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 454,474.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,461,490.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 99
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 979,263.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.51095000 % 4.86172000 % 0.62732960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 5.15093496 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.29438112
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.96
POOL TRADING FACTOR: 50.46355726
................................................................................
Run: 05/20/98 14:12:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 351,366.15 8.000000 % 351,366.15
A-3 760947CH2 5,000,000.00 4,053,110.63 8.000000 % 767,592.03
A-4 760947CJ8 1,000,000.00 1,000,000.00 7.750000 % 246,372.90
A-5 760947CK5 1,000,000.00 1,000,000.00 8.250000 % 246,372.90
A-6 760947CL3 19,000,000.00 19,000,000.00 8.000000 % 4,681,085.04
A-7 760947CM1 49,847,000.00 1,021,375.66 8.000000 % 1,021,375.66
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,034,928.51 0.000000 % 32,732.06
A-12 760947CW9 0.00 0.00 0.316896 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,439,697.09 8.000000 % 5,292.10
M-2 760947CU3 2,572,900.00 2,472,537.15 8.000000 % 2,405.45
M-3 760947CV1 2,058,400.00 1,978,106.65 8.000000 % 1,924.44
B-1 1,029,200.00 989,053.28 8.000000 % 962.22
B-2 617,500.00 593,412.77 8.000000 % 577.31
B-3 926,311.44 679,886.21 8.000000 % 661.46
- -------------------------------------------------------------------------------
205,832,763.60 107,016,474.10 7,358,719.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 2,295.44 353,661.59 0.00 0.00 0.00
A-3 26,746.14 794,338.17 0.00 0.00 3,285,518.60
A-4 6,392.70 252,765.60 0.00 0.00 753,627.10
A-5 6,737.07 253,109.97 0.00 0.00 753,627.10
A-6 125,379.41 4,806,464.45 0.00 0.00 14,318,914.96
A-7 6,672.56 1,028,048.22 0.00 0.00 0.00
A-8 13,719.12 13,719.12 0.00 0.00 2,100,000.00
A-9 88,625.50 88,625.50 0.00 0.00 13,566,000.00
A-10 331,460.42 331,460.42 0.00 0.00 50,737,000.00
A-11 0.00 32,732.06 0.00 0.00 2,002,196.45
A-12 27,693.87 27,693.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,537.07 40,829.17 0.00 0.00 5,434,404.99
M-2 16,152.87 18,558.32 0.00 0.00 2,470,131.70
M-3 12,922.80 14,847.24 0.00 0.00 1,976,182.21
B-1 6,461.40 7,423.62 0.00 0.00 988,091.06
B-2 3,876.72 4,454.03 0.00 0.00 592,835.46
B-3 4,441.63 5,103.09 0.00 0.00 679,224.75
- -------------------------------------------------------------------------------
715,114.72 8,073,834.44 0.00 0.00 99,657,754.38
===============================================================================
Run: 05/20/98 14:12:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 12.177381 12.177381 0.079554 12.256935 0.000000 0.000000
A-3 810.622126 153.518406 5.349228 158.867634 0.000000 657.103720
A-4 1000.000000 246.372900 6.392699 252.765599 0.000000 753.627100
A-5 1000.000000 246.372900 6.737070 253.109970 0.000000 753.627100
A-6 1000.000000 246.372897 6.598916 252.971813 0.000000 753.627103
A-7 20.490213 20.490213 0.133861 20.624074 0.000000 0.000000
A-8 1000.000000 0.000000 6.532914 6.532914 0.000000 1000.000000
A-9 1000.000000 0.000000 6.532913 6.532913 0.000000 1000.000000
A-10 1000.000000 0.000000 6.532913 6.532913 0.000000 1000.000000
A-11 732.554648 11.783226 0.000000 11.783226 0.000000 720.771422
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.992331 0.934917 6.278080 7.212997 0.000000 960.057414
M-2 960.992324 0.934918 6.278079 7.212997 0.000000 960.057406
M-3 960.992348 0.934920 6.278080 7.213000 0.000000 960.057428
B-1 960.992305 0.934920 6.278080 7.213000 0.000000 960.057384
B-2 960.992340 0.934915 6.278089 7.213004 0.000000 960.057425
B-3 733.971514 0.714058 4.794964 5.509022 0.000000 733.257434
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,578.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,119.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,192,169.91
(B) TWO MONTHLY PAYMENTS: 3 850,159.52
(C) THREE OR MORE MONTHLY PAYMENTS: 1 564,566.17
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 932,174.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,657,754.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 429
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,254,189.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.42397200 % 9.42102800 % 2.15500000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.56766080 % 9.91465136 % 2.31441130 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3117 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42865470
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.13
POOL TRADING FACTOR: 48.41685679
................................................................................
Run: 05/20/98 14:12:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 31,316,995.06 8.000000 % 3,173,031.72
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,072,282.56 0.000000 % 21,992.85
A-8 760947DD0 0.00 0.00 0.359103 % 0.00
R 760947DE8 160,000.00 11,329.14 8.000000 % 632.69
M-1 760947DF5 4,067,400.00 3,931,016.75 8.000000 % 3,959.40
M-2 760947DG3 1,355,800.00 1,310,338.90 8.000000 % 1,319.80
M-3 760947DH1 1,694,700.00 1,637,875.31 8.000000 % 1,649.70
B-1 611,000.00 590,512.69 8.000000 % 594.78
B-2 474,500.00 458,589.63 8.000000 % 461.90
B-3 610,170.76 500,333.31 8.000000 % 503.94
- -------------------------------------------------------------------------------
135,580,848.50 66,329,273.35 3,204,146.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 206,648.07 3,379,679.79 0.00 0.00 28,143,963.34
A-5 102,278.17 102,278.17 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 21,992.85 0.00 0.00 1,050,289.71
A-8 19,646.52 19,646.52 0.00 0.00 0.00
R 74.76 707.45 0.00 0.00 10,696.45
M-1 25,939.18 29,898.58 0.00 0.00 3,927,057.35
M-2 8,646.39 9,966.19 0.00 0.00 1,309,019.10
M-3 10,807.67 12,457.37 0.00 0.00 1,636,225.61
B-1 3,896.55 4,491.33 0.00 0.00 589,917.91
B-2 3,026.04 3,487.94 0.00 0.00 458,127.73
B-3 3,301.50 3,805.44 0.00 0.00 499,829.37
- -------------------------------------------------------------------------------
450,931.52 3,655,078.30 0.00 0.00 63,125,126.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 642.123292 65.059804 4.237110 69.296914 0.000000 577.063487
A-5 1000.000000 0.000000 6.598592 6.598592 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 785.970868 16.120508 0.000000 16.120508 0.000000 769.850361
R 70.807125 3.954313 0.467250 4.421563 0.000000 66.852813
M-1 966.469182 0.973447 6.377337 7.350784 0.000000 965.495734
M-2 966.469169 0.973447 6.377334 7.350781 0.000000 965.495722
M-3 966.469174 0.973447 6.377335 7.350782 0.000000 965.495728
B-1 966.469214 0.973453 6.377332 7.350785 0.000000 965.495761
B-2 966.469189 0.973446 6.377323 7.350769 0.000000 965.495743
B-3 819.988998 0.825900 5.410780 6.236680 0.000000 819.163098
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,811.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,331.01
MASTER SERVICER ADVANCES THIS MONTH 1,730.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,184,523.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 511,777.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,125,126.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 256
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,062.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,137,216.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.08388710 % 10.54175300 % 2.37435960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.43544230 % 10.88679332 % 2.49356280 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3566 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 865,522.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,849.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52336455
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.19
POOL TRADING FACTOR: 46.55902900
................................................................................
Run: 05/20/98 14:12:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 27,945,503.77 8.064867 % 821,207.84
R 760947DP3 100.00 0.00 8.064867 % 0.00
M-1 760947DL2 12,120,000.00 4,495,667.01 8.064867 % 132,109.88
M-2 760947DM0 3,327,400.00 3,159,538.69 8.064867 % 2,743.78
M-3 760947DN8 2,139,000.00 2,031,091.33 8.064867 % 1,763.82
B-1 951,000.00 903,023.76 8.064867 % 784.20
B-2 142,700.00 135,501.06 8.064867 % 117.67
B-3 95,100.00 90,302.38 8.064867 % 78.42
B-4 950,747.29 330,367.86 8.064867 % 286.88
- -------------------------------------------------------------------------------
95,065,047.29 39,090,995.86 959,092.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 187,764.77 1,008,972.61 0.00 0.00 27,124,295.93
R 0.00 0.00 0.00 0.00 0.00
M-1 30,206.21 162,316.09 0.00 0.00 4,363,557.13
M-2 21,228.82 23,972.60 0.00 0.00 3,156,794.91
M-3 13,646.82 15,410.64 0.00 0.00 2,029,327.51
B-1 6,067.38 6,851.58 0.00 0.00 902,239.56
B-2 910.43 1,028.10 0.00 0.00 135,383.39
B-3 606.74 685.16 0.00 0.00 90,223.96
B-4 2,219.73 2,506.61 0.00 0.00 330,080.98
- -------------------------------------------------------------------------------
262,650.90 1,221,743.39 0.00 0.00 38,131,903.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 370.930113 10.900169 2.492265 13.392434 0.000000 360.029944
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 370.929621 10.900155 2.492262 13.392417 0.000000 360.029466
M-2 949.551809 0.824602 6.380002 7.204604 0.000000 948.727207
M-3 949.551814 0.824600 6.380000 7.204600 0.000000 948.727214
B-1 949.551798 0.824606 6.380000 7.204606 0.000000 948.727192
B-2 949.551927 0.824597 6.380028 7.204625 0.000000 948.727330
B-3 949.551840 0.824606 6.380021 7.204627 0.000000 948.727235
B-4 347.482305 0.301752 2.334721 2.636473 0.000000 347.180564
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,874.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,319.40
MASTER SERVICER ADVANCES THIS MONTH 2,594.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,481,778.55
(B) TWO MONTHLY PAYMENTS: 1 137,096.90
(C) THREE OR MORE MONTHLY PAYMENTS: 2 400,271.47
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,041,192.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,131,903.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 250
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 343,157.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 925,145.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.48833930 % 24.77884400 % 3.73281630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.13281410 % 25.04380507 % 3.82338080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50377692
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.99
POOL TRADING FACTOR: 40.11138106
................................................................................
Run: 05/20/98 14:12:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 26,504,919.76 8.099143 % 1,271,353.04
M-1 760947DR9 2,949,000.00 2,002,399.41 8.099143 % 96,048.45
M-2 760947DS7 1,876,700.00 1,274,297.40 8.099143 % 61,123.82
R 760947DT5 100.00 0.00 8.099143 % 0.00
B-1 1,072,500.00 728,237.86 8.099143 % 34,931.15
B-2 375,400.00 254,900.21 8.099143 % 12,226.72
B-3 965,295.81 591,973.69 8.099143 % 28,395.02
- -------------------------------------------------------------------------------
107,242,895.81 31,356,728.33 1,504,078.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 177,523.67 1,448,876.71 0.00 0.00 25,233,566.72
M-1 13,411.60 109,460.05 0.00 0.00 1,906,350.96
M-2 8,534.94 69,658.76 0.00 0.00 1,213,173.58
R 0.00 0.00 0.00 0.00 0.00
B-1 4,877.57 39,808.72 0.00 0.00 693,306.71
B-2 1,707.26 13,933.98 0.00 0.00 242,673.49
B-3 3,964.90 32,359.92 0.00 0.00 563,578.67
- -------------------------------------------------------------------------------
210,019.94 1,714,098.14 0.00 0.00 29,852,650.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 265.038861 12.713035 1.775167 14.488202 0.000000 252.325827
M-1 679.009634 32.569837 4.547847 37.117684 0.000000 646.439797
M-2 679.009645 32.569841 4.547845 37.117686 0.000000 646.439804
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 679.009660 32.569837 4.547851 37.117688 0.000000 646.439823
B-2 679.009616 32.569845 4.547842 37.117687 0.000000 646.439771
B-3 613.256251 29.415864 4.107446 33.523310 0.000000 583.840377
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,014.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,179.32
MASTER SERVICER ADVANCES THIS MONTH 4,544.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 150,515.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,852,650.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 133
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 587,463.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,476,465.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.52705740 % 10.44974100 % 5.02320190 %
PREPAYMENT PERCENT 84.52705740 % 0.00000000 % 15.47294260 %
NEXT DISTRIBUTION 84.52705740 % 10.44974073 % 5.02320180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42065788
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.80
POOL TRADING FACTOR: 27.83648269
................................................................................
Run: 05/20/98 14:12:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 3,950,847.85 7.850000 % 2,547,395.36
A-2 760947EC1 6,468,543.00 658,474.66 9.250000 % 424,565.90
A-3 760947ED9 8,732,000.00 8,732,000.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 15,389,880.28 0.000000 % 2,621.55
A-8 760947EH0 0.00 0.00 0.479505 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,997,724.54 8.500000 % 2,210.40
M-2 760947EN7 1,860,998.00 1,798,634.90 8.500000 % 1,326.24
M-3 760947EP2 1,550,831.00 1,498,861.81 8.500000 % 1,105.20
B-1 760947EQ0 558,299.00 539,590.08 8.500000 % 397.87
B-2 760947ER8 248,133.00 239,817.93 8.500000 % 176.83
B-3 124,066.00 119,908.48 8.500000 % 88.42
B-4 620,337.16 512,725.79 8.500000 % 378.07
- -------------------------------------------------------------------------------
124,066,559.16 36,438,466.32 2,980,265.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,076.79 2,572,472.15 0.00 0.00 1,403,452.49
A-2 4,924.85 429,490.75 0.00 0.00 233,908.76
A-3 58,247.83 58,247.83 0.00 0.00 8,732,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 109,226.94 111,848.49 0.00 0.00 15,387,258.73
A-8 10,595.63 10,595.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,602.63 22,813.03 0.00 0.00 2,995,514.14
M-2 12,361.58 13,687.82 0.00 0.00 1,797,308.66
M-3 10,301.31 11,406.51 0.00 0.00 1,497,756.61
B-1 3,708.47 4,106.34 0.00 0.00 539,192.21
B-2 1,648.21 1,825.04 0.00 0.00 239,641.10
B-3 824.10 912.52 0.00 0.00 119,820.06
B-4 3,523.84 3,901.91 0.00 0.00 512,347.72
- -------------------------------------------------------------------------------
261,042.18 3,241,308.02 0.00 0.00 33,458,200.48
===============================================================================
Run: 05/20/98 14:12:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 101.796441 65.635477 0.646122 66.281599 0.000000 36.160965
A-2 101.796442 65.635476 0.761354 66.396830 0.000000 36.160966
A-3 1000.000000 0.000000 6.670617 6.670617 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 336.419232 0.057306 2.387676 2.444982 0.000000 336.361926
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.489441 0.712650 6.642446 7.355096 0.000000 965.776791
M-2 966.489432 0.712650 6.642447 7.355097 0.000000 965.776782
M-3 966.489456 0.712650 6.642445 7.355095 0.000000 965.776806
B-1 966.489426 0.712647 6.642444 7.355091 0.000000 965.776779
B-2 966.489463 0.712642 6.642446 7.355088 0.000000 965.776821
B-3 966.489449 0.712685 6.642432 7.355117 0.000000 965.776764
B-4 826.527610 0.609443 5.680524 6.289967 0.000000 825.918151
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,135.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,893.82
MASTER SERVICER ADVANCES THIS MONTH 2,265.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,491,043.39
(B) TWO MONTHLY PAYMENTS: 1 262,801.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 271,240.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,458,200.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 277,208.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,953,195.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.54718640 % 17.52245900 % 3.93035470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.62571210 % 18.80130826 % 4.28238670 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4701 %
BANKRUPTCY AMOUNT AVAILABLE 106,745.00
FRAUD AMOUNT AVAILABLE 394,094.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15264210
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.58
POOL TRADING FACTOR: 26.96794423
................................................................................
Run: 05/20/98 14:12:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 71,782,327.57 8.257817 % 5,396,759.54
R 760947EA5 100.00 0.00 8.257817 % 0.00
B-1 4,660,688.00 4,438,390.52 8.257817 % 3,448.97
B-2 2,330,345.00 2,219,196.23 8.257817 % 1,724.49
B-3 2,330,343.10 1,391,294.68 8.257817 % 1,081.14
- -------------------------------------------------------------------------------
310,712,520.10 79,831,209.00 5,403,014.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 481,331.26 5,878,090.80 0.00 0.00 66,385,568.03
R 0.00 0.00 0.00 0.00 0.00
B-1 29,761.31 33,210.28 0.00 0.00 4,434,941.55
B-2 14,880.66 16,605.15 0.00 0.00 2,217,471.74
B-3 9,329.22 10,410.36 0.00 0.00 1,353,277.03
- -------------------------------------------------------------------------------
535,302.45 5,938,316.59 0.00 0.00 74,391,258.35
===============================================================================
Run: 05/20/98 14:12:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 238.170075 17.906171 1.597032 19.503203 0.000000 220.263904
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 952.303720 0.740013 6.385604 7.125617 0.000000 951.563707
B-2 952.303728 0.740015 6.385604 7.125619 0.000000 951.563713
B-3 597.034265 0.463940 4.003368 4.467308 0.000000 580.720079
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,764.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,539.77
MASTER SERVICER ADVANCES THIS MONTH 8,850.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,609,915.09
(B) TWO MONTHLY PAYMENTS: 2 600,236.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 92,669.89
FORECLOSURES
NUMBER OF LOANS 13
AGGREGATE PRINCIPAL BALANCE 2,752,995.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,391,258.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 346
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,137,625.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,166,637.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.91762550 % 10.08237450 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.23839910 % 10.76160090 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 832,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,373,655.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72182913
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.10
POOL TRADING FACTOR: 23.94215023
................................................................................
Run: 05/20/98 14:12:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 15,452,124.65 7.950000 % 3,197,929.59
A-3 760947FG1 9,521,000.00 9,521,000.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,567,853.74 0.000000 % 23,154.10
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.460712 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,599,617.43 8.500000 % 3,809.24
M-2 760947FT3 2,834,750.00 2,759,771.21 8.500000 % 2,285.54
M-3 760947FU0 2,362,291.00 2,299,808.67 8.500000 % 1,904.62
B-1 760947FV8 944,916.00 919,923.09 8.500000 % 761.85
B-2 760947FW6 566,950.00 551,954.24 8.500000 % 457.11
B-3 377,967.00 367,969.80 8.500000 % 304.74
B-4 944,921.62 639,026.86 8.500000 % 529.20
- -------------------------------------------------------------------------------
188,983,349.15 53,679,049.69 3,231,135.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 100,706.46 3,298,636.05 0.00 0.00 12,254,195.06
A-3 63,222.19 63,222.19 0.00 0.00 9,521,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 117,772.72 140,926.82 0.00 0.00 16,544,699.64
A-8 7,677.38 7,677.38 0.00 0.00 0.00
A-9 17,435.52 17,435.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,051.07 35,860.31 0.00 0.00 4,595,808.19
M-2 19,230.65 21,516.19 0.00 0.00 2,757,485.67
M-3 16,025.54 17,930.16 0.00 0.00 2,297,904.05
B-1 6,410.21 7,172.06 0.00 0.00 919,161.24
B-2 3,846.13 4,303.24 0.00 0.00 551,497.13
B-3 2,564.09 2,868.83 0.00 0.00 367,665.06
B-4 4,452.87 4,982.07 0.00 0.00 638,497.66
- -------------------------------------------------------------------------------
391,394.83 3,622,530.82 0.00 0.00 50,447,913.70
===============================================================================
Run: 05/20/98 14:12:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 384.936591 79.665427 2.508755 82.174182 0.000000 305.271164
A-3 1000.000000 0.000000 6.640289 6.640289 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 257.326406 0.359622 1.829207 2.188829 0.000000 256.966784
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.550132 0.806260 6.783895 7.590155 0.000000 972.743872
M-2 973.550123 0.806258 6.783896 7.590154 0.000000 972.743865
M-3 973.550113 0.806260 6.783897 7.590157 0.000000 972.743853
B-1 973.550125 0.806262 6.783894 7.590156 0.000000 972.743863
B-2 973.550119 0.806262 6.783896 7.590158 0.000000 972.743858
B-3 973.550072 0.806261 6.783899 7.590160 0.000000 972.743811
B-4 676.274991 0.560068 4.712423 5.272491 0.000000 675.714944
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,962.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,157.36
MASTER SERVICER ADVANCES THIS MONTH 1,798.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,274,950.23
(B) TWO MONTHLY PAYMENTS: 1 259,556.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,380,490.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,447,913.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,296.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,186,630.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.20943570 % 18.13620600 % 4.65435860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.76878160 % 19.13101495 % 4.94857340 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4670 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 521,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,960,195.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20339476
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.63
POOL TRADING FACTOR: 26.69436960
................................................................................
Run: 05/20/98 14:12:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 14,561,991.95 8.000000 % 2,415,823.51
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 722,686.60 0.000000 % 49,262.61
A-6 760947EZ0 0.00 0.00 0.346442 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,377,400.48 8.000000 % 6,326.57
M-2 760947FC0 525,100.00 459,104.36 8.000000 % 2,108.72
M-3 760947FD8 525,100.00 459,104.36 8.000000 % 2,108.72
B-1 630,100.00 550,907.75 8.000000 % 2,530.39
B-2 315,000.00 275,410.15 8.000000 % 1,264.99
B-3 367,575.59 189,383.14 8.000000 % 869.87
- -------------------------------------------------------------------------------
105,020,175.63 46,016,303.79 2,480,295.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 96,432.52 2,512,256.03 0.00 0.00 12,146,168.44
A-3 43,865.49 43,865.49 0.00 0.00 6,624,000.00
A-4 137,717.49 137,717.49 0.00 0.00 20,796,315.00
A-5 0.00 49,262.61 0.00 0.00 673,423.99
A-6 13,196.38 13,196.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,121.43 15,448.00 0.00 0.00 1,371,073.91
M-2 3,040.29 5,149.01 0.00 0.00 456,995.64
M-3 3,040.29 5,149.01 0.00 0.00 456,995.64
B-1 3,648.23 6,178.62 0.00 0.00 548,377.36
B-2 1,823.83 3,088.82 0.00 0.00 274,145.16
B-3 1,254.13 2,124.00 0.00 0.00 188,513.27
- -------------------------------------------------------------------------------
313,140.08 2,793,435.46 0.00 0.00 43,536,008.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 797.917367 132.373891 5.283974 137.657865 0.000000 665.543476
A-3 1000.000000 0.000000 6.622206 6.622206 0.000000 1000.000000
A-4 1000.000000 0.000000 6.622206 6.622206 0.000000 1000.000000
A-5 687.300886 46.850510 0.000000 46.850510 0.000000 640.450377
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 874.317938 4.015850 5.789914 9.805764 0.000000 870.302088
M-2 874.317958 4.015845 5.789926 9.805771 0.000000 870.302114
M-3 874.317958 4.015845 5.789926 9.805771 0.000000 870.302114
B-1 874.317965 4.015855 5.789922 9.805777 0.000000 870.302111
B-2 874.317937 4.015841 5.789937 9.805778 0.000000 870.302095
B-3 515.222298 2.366425 3.411897 5.778322 0.000000 512.855791
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,916.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,118.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 263,424.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,536,008.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 237
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,268,449.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.68923430 % 2.24248200 % 5.06828410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.31007410 % 2.32229786 % 5.33114190 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 220,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54279464
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.13
POOL TRADING FACTOR: 41.45489964
................................................................................
Run: 05/20/98 14:12:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 31,857,043.63 8.024897 % 1,658,500.09
R 760947GA3 100.00 0.00 8.024897 % 0.00
M-1 760947GB1 16,170,335.00 5,375,876.41 8.024897 % 279,871.91
M-2 760947GC9 3,892,859.00 2,932,525.55 8.024897 % 152,679.36
M-3 760947GD7 1,796,704.00 1,353,473.20 8.024897 % 70,467.39
B-1 1,078,022.00 812,083.63 8.024897 % 42,280.42
B-2 299,451.00 225,579.11 8.024897 % 11,744.58
B-3 718,681.74 270,807.57 8.024897 % 14,080.25
- -------------------------------------------------------------------------------
119,780,254.74 42,827,389.10 2,229,624.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 209,088.07 1,867,588.16 0.00 0.00 30,198,543.54
R 0.00 0.00 0.00 0.00 0.00
M-1 35,283.61 315,155.52 0.00 0.00 5,096,004.50
M-2 19,247.11 171,926.47 0.00 0.00 2,779,846.19
M-3 8,883.29 79,350.68 0.00 0.00 1,283,005.81
B-1 5,329.97 47,610.39 0.00 0.00 769,803.21
B-2 1,480.55 13,225.13 0.00 0.00 213,834.53
B-3 1,777.40 15,857.65 0.00 0.00 256,581.08
- -------------------------------------------------------------------------------
281,090.00 2,510,714.00 0.00 0.00 40,597,618.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 332.453349 17.307755 2.181999 19.489754 0.000000 315.145594
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 332.453002 17.307737 2.181996 19.489733 0.000000 315.145265
M-2 753.308956 39.220367 4.944209 44.164576 0.000000 714.088589
M-3 753.308948 39.220367 4.944215 44.164582 0.000000 714.088581
B-1 753.308958 39.220368 4.944213 44.164581 0.000000 714.088590
B-2 753.308922 39.220373 4.944215 44.164588 0.000000 714.088549
B-3 376.811536 19.591774 2.473139 22.064913 0.000000 357.016278
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,860.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,961.52
MASTER SERVICER ADVANCES THIS MONTH 1,761.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,226,899.21
(B) TWO MONTHLY PAYMENTS: 1 26,178.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 40,994.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,597,618.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 459
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,613.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,175,631.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.38474370 % 22.56003800 % 3.05521850 %
PREPAYMENT PERCENT 86.93716990 % 0.00000000 % 13.06283010 %
NEXT DISTRIBUTION 74.38501170 % 22.56008297 % 3.05490530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,233,031.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43524242
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.33
POOL TRADING FACTOR: 33.89341503
................................................................................
Run: 05/31/98 12:21:35 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 30,417,116.98 7.958626 % 1,119,988.83
II A 760947GF2 199,529,000.00 44,106,086.97 7.892136 % 3,362,695.58
III 760947GG0 151,831,000.00 47,978,354.82 7.627193 % 4,176,286.12
R 760947GL9 1,000.00 323.34 7.958626 % 11.91
I M 760947GH8 10,069,000.00 9,423,658.70 7.958626 % 20,190.83
II M 760947GJ4 21,982,000.00 20,548,041.40 7.892136 % 41,622.25
III 760947GK1 12,966,000.00 11,807,966.29 7.627193 % 35,126.16
I B 1,855,785.84 1,736,845.03 7.958626 % 3,721.30
II B 3,946,359.39 3,669,744.92 7.892136 % 7,433.46
III 2,509,923.08 2,285,754.06 7.627193 % 6,799.63
- -------------------------------------------------------------------------------
498,755,068.31 171,973,892.51 8,773,876.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 200,439.48 1,320,428.31 0.00 0.00 29,297,128.15
II A 287,126.19 3,649,821.77 0.00 0.00 40,743,391.39
III A 300,205.00 4,476,491.12 0.00 0.00 43,802,068.70
R 2.13 14.04 0.00 0.00 311.43
I M 62,099.02 82,289.85 0.00 0.00 9,403,467.87
II M 133,765.68 175,387.93 0.00 0.00 20,506,419.15
III M 73,883.53 109,009.69 0.00 0.00 11,772,840.13
I B 11,445.28 15,166.58 0.00 0.00 1,733,123.73
II B 23,889.67 31,323.13 0.00 0.00 3,643,778.04
III B 14,302.17 21,101.80 0.00 0.00 2,278,954.43
- -------------------------------------------------------------------------------
1,107,158.15 9,881,034.22 0.00 0.00 163,181,483.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 323.362749 11.906542 2.130861 14.037403 0.000000 311.456207
II A 221.051010 16.853167 1.439020 18.292187 0.000000 204.197843
III 315.998412 27.506149 1.977231 29.483380 0.000000 288.492262
R 323.340000 11.910000 2.130000 14.040000 0.000000 311.430000
I M 935.908104 2.005247 6.167347 8.172594 0.000000 933.902857
II M 934.766691 1.893470 6.085237 7.978707 0.000000 932.873221
III 910.686896 2.709098 5.698252 8.407350 0.000000 907.977798
I B 935.908116 2.005248 6.167350 8.172598 0.000000 933.902874
II B 929.906417 1.883625 6.053597 7.937222 0.000000 923.326459
III 910.686896 2.709099 5.698250 8.407349 0.000000 907.977797
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/31/98 12:21:36 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,842.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 54,451.22
MASTER SERVICER ADVANCES THIS MONTH 306.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 64 4,920,915.14
(B) TWO MONTHLY PAYMENTS: 8 524,597.35
(C) THREE OR MORE MONTHLY PAYMENTS: 2 118,449.27
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 515,218.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 163,181,483.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,252
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 25,578.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,354,830.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.23283680 % 24.29419100 % 4.47297200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.76459430 % 25.54378498 % 4.69162070 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20479600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.26
POOL TRADING FACTOR: 32.71775935
Run: 05/31/98 12:21:37 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,532.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,783.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 1,410,430.21
(B) TWO MONTHLY PAYMENTS: 3 138,200.48
(C) THREE OR MORE MONTHLY PAYMENTS: 1 68,328.62
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 95,419.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,434,031.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 644
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,054,829.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.15763450 % 22.66504300 % 4.17732300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 23.25632047 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34833811
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.80
POOL TRADING FACTOR: 38.14862854
Run: 05/31/98 12:21:38 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10024)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,846.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,717.03
MASTER SERVICER ADVANCES THIS MONTH 306.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 2,366,256.19
(B) TWO MONTHLY PAYMENTS: 3 199,446.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 282,889.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,893,588.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 817
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 25,578.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,266,440.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.55443000 % 30.07446800 % 5.37110200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.60006959 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30476247
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.37
POOL TRADING FACTOR: 28.78308730
Run: 05/31/98 12:21:38 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10025)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,463.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,950.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 1,144,228.74
(B) TWO MONTHLY PAYMENTS: 2 186,950.33
(C) THREE OR MORE MONTHLY PAYMENTS: 1 50,120.65
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 136,909.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,853,863.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 791
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,033,560.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.29458810 % 19.02299300 % 3.68241930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 20.34927223 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99234276
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 236.42
POOL TRADING FACTOR: 34.57947955
................................................................................
Run: 05/20/98 14:12:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 797,122.83 8.000000 % 797,122.83
A-6 760947HG9 17,800,000.00 17,800,000.00 7.100000 % 1,849,909.53
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 413,056.95 0.000000 % 30,913.45
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,396,049.07 8.000000 % 5,672.74
M-2 760947HQ7 1,049,900.00 930,728.92 8.000000 % 3,781.95
M-3 760947HR5 892,400.00 791,106.27 8.000000 % 3,214.60
B-1 209,800.00 185,986.21 8.000000 % 755.74
B-2 367,400.00 325,697.50 8.000000 % 1,323.45
B-3 367,731.33 325,991.23 8.000000 % 1,324.63
SPRE 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 35,445,738.98 2,694,018.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 5,261.31 802,384.14 0.00 0.00 0.00
A-6 104,269.45 1,954,178.98 0.00 0.00 15,950,090.47
A-7 33,760.93 33,760.93 0.00 0.00 5,280,000.00
A-8 46,037.63 46,037.63 0.00 0.00 7,200,000.00
A-9 15,791.40 15,791.40 0.00 0.00 0.00
A-10 0.00 30,913.45 0.00 0.00 382,143.50
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,214.45 14,887.19 0.00 0.00 1,390,376.33
M-2 6,143.16 9,925.11 0.00 0.00 926,946.97
M-3 5,221.60 8,436.20 0.00 0.00 787,891.67
B-1 1,227.58 1,983.32 0.00 0.00 185,230.47
B-2 2,149.73 3,473.18 0.00 0.00 324,374.05
B-3 2,151.66 3,476.29 0.00 0.00 324,666.60
SPRED 10,932.18 10,932.18 0.00 0.00 0.00
- -------------------------------------------------------------------------------
242,161.08 2,936,180.00 0.00 0.00 32,751,720.06
===============================================================================
Run: 05/20/98 14:12:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 35.745418 35.745418 0.235933 35.981351 0.000000 0.000000
A-6 1000.000000 103.927502 5.857834 109.785336 0.000000 896.072498
A-7 1000.000000 0.000000 6.394116 6.394116 0.000000 1000.000000
A-8 1000.000000 0.000000 6.394115 6.394115 0.000000 1000.000000
A-10 725.160455 54.271479 0.000000 54.271479 0.000000 670.888977
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 886.492932 3.602197 5.851187 9.453384 0.000000 882.890735
M-2 886.492923 3.602200 5.851186 9.453386 0.000000 882.890723
M-3 886.492907 3.602196 5.851188 9.453384 0.000000 882.890710
B-1 886.492898 3.602193 5.851192 9.453385 0.000000 882.890705
B-2 886.492923 3.602205 5.851198 9.453403 0.000000 882.890719
B-3 886.492946 3.602114 5.851174 9.453288 0.000000 882.890778
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,140.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 4,570.11
MASTER SERVICER ADVANCES THIS MONTH 3,047.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 373,055.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 45,829.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,751,720.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 265,855.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,549,584.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.70894560 % 8.89993000 % 2.39112420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.82966440 % 9.48107447 % 2.57733100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 517,501.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,865,170.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60165803
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.19
POOL TRADING FACTOR: 31.19756976
................................................................................
Run: 05/20/98 14:12:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 1,863,557.85 8.000000 % 310,953.18
A-4 760947GR6 21,739,268.00 21,260,901.77 8.000000 % 2,808,548.16
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.857640 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,720,541.66 8.000000 % 2,190.62
M-2 760947GY1 1,277,000.00 1,236,609.84 8.000000 % 995.73
M-3 760947GZ8 1,277,000.00 1,236,609.84 8.000000 % 995.73
B-1 613,000.00 593,611.44 8.000000 % 477.98
B-2 408,600.00 395,676.41 8.000000 % 318.60
B-3 510,571.55 456,777.20 8.000000 % 367.80
- -------------------------------------------------------------------------------
102,156,471.55 29,764,286.01 3,124,847.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,076.83 323,030.01 0.00 0.00 1,552,604.67
A-4 137,781.72 2,946,329.88 0.00 0.00 18,452,353.61
A-5 0.00 0.00 0.00 0.00 0.00
A-6 20,678.56 20,678.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,630.52 19,821.14 0.00 0.00 2,718,351.04
M-2 8,013.88 9,009.61 0.00 0.00 1,235,614.11
M-3 8,013.88 9,009.61 0.00 0.00 1,235,614.11
B-1 3,846.91 4,324.89 0.00 0.00 593,133.46
B-2 2,564.19 2,882.79 0.00 0.00 395,357.81
B-3 2,960.15 3,327.95 0.00 0.00 360,215.47
- -------------------------------------------------------------------------------
213,566.64 3,338,414.44 0.00 0.00 26,543,244.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 185.845435 31.010161 1.204376 32.214537 0.000000 154.835274
A-4 977.995293 129.192398 6.337919 135.530317 0.000000 848.802895
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.371061 0.779747 6.275546 7.055293 0.000000 967.591315
M-2 968.371057 0.779742 6.275552 7.055294 0.000000 967.591316
M-3 968.371057 0.779742 6.275552 7.055294 0.000000 967.591316
B-1 968.371028 0.779739 6.275546 7.055285 0.000000 967.591289
B-2 968.371047 0.779736 6.275551 7.055287 0.000000 967.591312
B-3 894.638959 0.720369 5.797718 6.518087 0.000000 705.514183
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,567.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,562.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 675,200.38
(B) TWO MONTHLY PAYMENTS: 1 264,890.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 247,836.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,543,244.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,853,183.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.69196820 % 17.44964200 % 4.85838990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.36741960 % 19.55141280 % 5.08116760 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8608 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 528,976.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,973,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19729440
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.96
POOL TRADING FACTOR: 25.98292979
................................................................................
Run: 05/20/98 14:12:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 9,021,981.35 6.600000 % 615,797.34
A-2 760947HT1 23,921,333.00 14,477,320.56 7.000000 % 410,531.56
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 11,465,245.80 6.950000 % 7,489,266.36
A-5 760947HW4 9,469,000.00 9,469,000.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 6,661,000.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 155,871.91 0.000000 % 15,774.46
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.475801 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,344,841.15 8.000000 % 4,053.64
M-2 760947JH5 2,499,831.00 2,429,473.34 8.000000 % 1,842.56
M-3 760947JJ1 2,499,831.00 2,429,473.34 8.000000 % 1,842.56
B-1 760947JK8 799,945.00 777,430.58 8.000000 % 589.62
B-2 760947JL6 699,952.00 680,251.87 8.000000 % 515.92
B-3 999,934.64 619,305.34 8.000000 % 469.70
- -------------------------------------------------------------------------------
199,986,492.99 76,225,195.24 8,540,683.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 46,829.59 662,626.93 0.00 0.00 8,406,184.01
A-2 79,700.44 490,232.00 0.00 0.00 14,066,789.00
A-3 66,887.93 66,887.93 0.00 0.00 12,694,000.00
A-4 62,667.54 7,551,933.90 0.00 0.00 3,975,979.44
A-5 52,873.37 52,873.37 0.00 0.00 9,469,000.00
A-6 37,979.73 37,979.73 0.00 0.00 6,661,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 9,600.99 25,375.45 0.00 0.00 140,097.45
A-10 0.00 0.00 0.00 0.00 0.00
A-11 44,795.55 44,795.55 0.00 0.00 0.00
A-12 28,523.22 28,523.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,627.86 37,681.50 0.00 0.00 5,340,787.51
M-2 15,285.39 17,127.95 0.00 0.00 2,427,630.78
M-3 15,285.39 17,127.95 0.00 0.00 2,427,630.78
B-1 4,891.32 5,480.94 0.00 0.00 776,840.96
B-2 4,279.90 4,795.82 0.00 0.00 679,735.95
B-3 3,896.45 4,366.15 0.00 0.00 618,835.64
- -------------------------------------------------------------------------------
507,124.67 9,047,808.39 0.00 0.00 67,684,511.52
===============================================================================
Run: 05/20/98 14:12:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 389.079755 26.556725 2.019561 28.576286 0.000000 362.523030
A-2 605.205427 17.161734 3.331773 20.493507 0.000000 588.043693
A-3 1000.000000 0.000000 5.269256 5.269256 0.000000 1000.000000
A-4 903.771543 590.356800 4.939898 595.296698 0.000000 313.414744
A-5 1000.000000 0.000000 5.583839 5.583839 0.000000 1000.000000
A-6 1000.000000 0.000000 5.701806 5.701806 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 2.454179 0.248366 0.151166 0.399532 0.000000 2.205812
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.855033 0.737075 6.114570 6.851645 0.000000 971.117957
M-2 971.855033 0.737074 6.114569 6.851643 0.000000 971.117960
M-3 971.855033 0.737074 6.114569 6.851643 0.000000 971.117960
B-1 971.855040 0.737076 6.114570 6.851646 0.000000 971.117964
B-2 971.855027 0.737079 6.114562 6.851641 0.000000 971.117948
B-3 619.345820 0.469721 3.896705 4.366426 0.000000 618.876090
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,963.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,006.43
MASTER SERVICER ADVANCES THIS MONTH 2,728.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 813,323.08
(B) TWO MONTHLY PAYMENTS: 1 100,385.32
(C) THREE OR MORE MONTHLY PAYMENTS: 2 543,259.10
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,931,945.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,684,511.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 241
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 332,315.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,482,866.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.85581060 % 13.41380100 % 2.73038810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.83201110 % 15.06408016 % 3.07266350 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4783 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,169,184.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,972,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76121588
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.30
POOL TRADING FACTOR: 33.84454145
................................................................................
Run: 05/20/98 14:12:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 23,010,577.08 6.600000 % 1,426,308.41
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 22,610,519.46 7.200000 % 635,768.74
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 32,945,326.44 7.500000 % 2,418,656.00
A-7 760947JS1 5,000,000.00 2,275,966.55 7.500000 % 167,088.35
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 127,013.22 0.000000 % 217.85
A-10 760947JV4 0.00 0.00 0.573934 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,615,762.30 7.500000 % 5,005.19
M-2 760947JZ5 2,883,900.00 2,807,881.12 7.500000 % 2,502.59
M-3 760947KA8 2,883,900.00 2,807,881.12 7.500000 % 2,502.59
B-1 922,800.00 898,475.24 7.500000 % 800.79
B-2 807,500.00 786,214.53 7.500000 % 700.73
B-3 1,153,493.52 997,981.42 7.500000 % 889.48
- -------------------------------------------------------------------------------
230,710,285.52 116,339,598.48 4,660,440.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 126,522.21 1,552,830.62 0.00 0.00 21,584,268.67
A-2 42,433.94 42,433.94 0.00 0.00 8,936,000.00
A-3 78,227.76 78,227.76 0.00 0.00 12,520,000.00
A-4 135,624.57 771,393.31 0.00 0.00 21,974,750.72
A-5 0.00 0.00 0.00 0.00 0.00
A-6 239,808.06 2,658,464.06 0.00 0.00 30,526,670.44
A-7 16,566.71 183,655.06 0.00 0.00 2,108,878.20
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 217.85 0.00 0.00 126,795.37
A-10 55,626.90 55,626.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,088.54 40,093.73 0.00 0.00 5,610,757.11
M-2 17,544.27 20,046.86 0.00 0.00 2,805,378.53
M-3 17,544.27 20,046.86 0.00 0.00 2,805,378.53
B-1 5,613.87 6,414.66 0.00 0.00 897,674.45
B-2 4,912.44 5,613.17 0.00 0.00 785,513.80
B-3 6,235.61 7,125.09 0.00 0.00 992,999.84
- -------------------------------------------------------------------------------
781,749.15 5,442,189.87 0.00 0.00 111,675,065.66
===============================================================================
Run: 05/20/98 14:12:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 413.845902 25.652198 2.275506 27.927704 0.000000 388.193704
A-2 1000.000000 0.000000 4.748650 4.748650 0.000000 1000.000000
A-3 597.043395 0.000000 3.730461 3.730461 0.000000 597.043395
A-4 591.356596 16.627926 3.547131 20.175057 0.000000 574.728671
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 455.193308 33.417669 3.313339 36.731008 0.000000 421.775639
A-7 455.193310 33.417670 3.313342 36.731012 0.000000 421.775640
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 892.381680 1.530591 0.000000 1.530591 0.000000 890.851089
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.640261 0.867781 6.083522 6.951303 0.000000 972.772480
M-2 973.640251 0.867780 6.083522 6.951302 0.000000 972.772471
M-3 973.640251 0.867780 6.083522 6.951302 0.000000 972.772471
B-1 973.640269 0.867783 6.083518 6.951301 0.000000 972.772486
B-2 973.640285 0.867777 6.083517 6.951294 0.000000 972.772508
B-3 865.181644 0.771118 5.405847 6.176965 0.000000 860.862955
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:12:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,998.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,310.46
MASTER SERVICER ADVANCES THIS MONTH 5,875.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,422,240.14
(B) TWO MONTHLY PAYMENTS: 1 291,227.79
(C) THREE OR MORE MONTHLY PAYMENTS: 1 98,247.66
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 852,264.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,675,065.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 405
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 762,025.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,560,811.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.02694590 % 9.66463700 % 2.30841710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.54108670 % 10.04836138 % 2.39913010 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5711 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36175755
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.27
POOL TRADING FACTOR: 48.40489249
................................................................................
Run: 05/20/98 14:12:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 20,673,857.84 7.500000 % 6,368,040.72
A-3 760947KR1 47,939,000.00 9,438,895.93 7.250000 % 2,907,404.80
A-4 760947KS9 27,875,000.00 5,488,416.99 7.650000 % 1,690,563.19
A-5 760947KT7 30,655,000.00 12,115,592.26 7.650000 % 2,253,376.69
A-6 760947KU4 20,568,000.00 8,627,418.28 7.650000 % 901,714.57
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 12,900,000.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 2,456,000.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 100,000,000.00 7.500000 % 0.00
A-16 760947LE9 32,887,000.00 31,919,654.64 7.500000 % 44,019.00
A-17 760947LF6 1,348,796.17 1,036,946.55 0.000000 % 32,093.86
A-18 760947LG4 0.00 0.00 0.438849 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 11,006,733.93 7.500000 % 15,178.90
M-2 760947LL3 5,670,200.00 5,503,415.53 7.500000 % 7,589.52
M-3 760947LM1 4,536,100.00 4,402,674.17 7.500000 % 6,071.54
B-1 2,041,300.00 1,981,256.75 7.500000 % 2,732.26
B-2 1,587,600.00 1,540,902.01 7.500000 % 2,124.99
B-3 2,041,838.57 1,646,556.48 7.500000 % 2,270.69
- -------------------------------------------------------------------------------
453,612,334.74 264,204,321.36 14,233,180.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 127,939.51 6,495,980.23 0.00 0.00 14,305,817.12
A-3 56,465.23 2,963,870.03 0.00 0.00 6,531,491.13
A-4 34,644.19 1,725,207.38 0.00 0.00 3,797,853.80
A-5 76,476.50 2,329,853.19 0.00 0.00 9,862,215.57
A-6 54,458.31 956,172.88 0.00 0.00 7,725,703.71
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,255.70 13,255.70 0.00 0.00 2,100,000.00
A-9 78,766.82 78,766.82 0.00 0.00 12,900,000.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 15,145.33 15,145.33 0.00 0.00 2,456,000.00
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 618,846.83 618,846.83 0.00 0.00 100,000,000.00
A-16 197,533.77 241,552.77 0.00 0.00 31,875,635.64
A-17 0.00 32,093.86 0.00 0.00 1,004,852.69
A-18 95,670.19 95,670.19 0.00 0.00 0.00
A-19 58,790.45 58,790.45 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,114.83 83,293.73 0.00 0.00 10,991,555.03
M-2 34,057.72 41,647.24 0.00 0.00 5,495,826.01
M-3 27,245.81 33,317.35 0.00 0.00 4,396,602.63
B-1 12,260.94 14,993.20 0.00 0.00 1,978,524.49
B-2 9,535.83 11,660.82 0.00 0.00 1,538,777.02
B-3 10,189.66 12,460.35 0.00 0.00 1,341,462.52
- -------------------------------------------------------------------------------
1,725,763.96 15,958,944.69 0.00 0.00 249,668,317.36
===============================================================================
Run: 05/20/98 14:12:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
__________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 196.893884 60.648007 1.218472 61.866479 0.000000 136.245877
A-3 196.893885 60.648007 1.177856 61.825863 0.000000 136.245878
A-4 196.893883 60.648007 1.242841 61.890848 0.000000 136.245876
A-5 395.224018 73.507640 2.494748 76.002388 0.000000 321.716378
A-6 419.458298 43.840654 2.647720 46.488374 0.000000 375.617644
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.312238 6.312238 0.000000 1000.000000
A-9 1000.000000 0.000000 6.105955 6.105955 0.000000 1000.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 1000.000000 0.000000 6.166665 6.166665 0.000000 1000.000000
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 1000.000000 0.000000 6.188468 6.188468 0.000000 1000.000000
A-16 970.585783 1.338492 6.006439 7.344931 0.000000 969.247290
A-17 768.794109 23.794448 0.000000 23.794448 0.000000 744.999661
A-19 1000.000000 0.000000 6.188468 6.188468 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.585781 1.338492 6.006440 7.344932 0.000000 969.247289
M-2 970.585787 1.338492 6.006441 7.344933 0.000000 969.247295
M-3 970.585783 1.338493 6.006439 7.344932 0.000000 969.247290
B-1 970.585779 1.338490 6.006437 7.344927 0.000000 969.247289
B-2 970.585796 1.338492 6.006444 7.344936 0.000000 969.247304
B-3 806.408746 1.112081 4.990434 6.102515 0.000000 656.987550
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,634.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 62,881.37
MASTER SERVICER ADVANCES THIS MONTH 3,103.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 5,493,934.64
(B) TWO MONTHLY PAYMENTS: 5 1,337,490.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,474,447.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 249,668,317.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 932
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 379,853.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,675,552.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.08937230 % 7.94658700 % 1.96404100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.64755530 % 8.36469116 % 1.95395170 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4353 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 3,959,720.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,959,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21215474
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.57
POOL TRADING FACTOR: 55.04001947
................................................................................
Run: 05/20/98 14:13:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 6,790,293.45 7.250000 % 1,392,168.99
A-2 760947KH3 23,594,900.00 23,594,900.00 7.250000 % 0.00
A-3 760947KJ9 56,568,460.00 29,310,344.48 7.250000 % 1,342,922.26
A-4 760947KE0 434,639.46 284,073.29 0.000000 % 4,206.51
A-5 760947KF7 0.00 0.00 0.493086 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,602,493.52 7.250000 % 6,837.21
M-2 760947KM2 901,000.00 800,802.39 7.250000 % 3,416.71
M-3 760947KN0 721,000.00 640,819.65 7.250000 % 2,734.12
B-1 360,000.00 319,965.44 7.250000 % 1,365.17
B-2 361,000.00 320,854.21 7.250000 % 1,368.96
B-3 360,674.91 320,565.28 7.250000 % 1,367.72
- -------------------------------------------------------------------------------
120,152,774.37 63,985,111.71 2,756,387.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 40,973.87 1,433,142.86 0.00 0.00 5,398,124.46
A-2 142,375.93 142,375.93 0.00 0.00 23,594,900.00
A-3 176,863.97 1,519,786.23 0.00 0.00 27,967,422.22
A-4 0.00 4,206.51 0.00 0.00 279,866.78
A-5 26,259.21 26,259.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,669.74 16,506.95 0.00 0.00 1,595,656.31
M-2 4,832.19 8,248.90 0.00 0.00 797,385.68
M-3 3,866.82 6,600.94 0.00 0.00 638,085.53
B-1 1,930.73 3,295.90 0.00 0.00 318,600.27
B-2 1,936.09 3,305.05 0.00 0.00 319,485.25
B-3 1,934.35 3,302.07 0.00 0.00 319,197.56
- -------------------------------------------------------------------------------
410,642.90 3,167,030.55 0.00 0.00 61,228,724.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 193.742680 39.721781 1.169079 40.890860 0.000000 154.020899
A-2 1000.000000 0.000000 6.034182 6.034182 0.000000 1000.000000
A-3 518.139339 23.739771 3.126547 26.866318 0.000000 494.399569
A-4 653.583754 9.678159 0.000000 9.678159 0.000000 643.905595
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 888.792856 3.792130 5.363139 9.155269 0.000000 885.000727
M-2 888.792886 3.792131 5.363141 9.155272 0.000000 885.000755
M-3 888.792857 3.792122 5.363135 9.155257 0.000000 885.000735
B-1 888.792889 3.792139 5.363139 9.155278 0.000000 885.000750
B-2 888.792825 3.792133 5.363130 9.155263 0.000000 885.000693
B-3 888.792847 3.792113 5.363140 9.155253 0.000000 885.000734
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,769.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,274.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 890,219.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,228,724.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 275
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,483,193.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.71203270 % 4.77875300 % 1.50921390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.45613560 % 4.95049924 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4826 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 972,353.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00258578
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.54
POOL TRADING FACTOR: 50.95905973
................................................................................
Run: 05/20/98 14:13:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 32,653,201.38 6.207500 % 3,736,838.96
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,053,984.27 7.187500 % 983.14
B-2 1,257,300.00 1,145,650.91 7.187500 % 1,068.65
B-3 604,098.39 322,230.85 7.187500 % 300.57
- -------------------------------------------------------------------------------
100,579,098.39 35,175,067.41 3,739,191.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 157,379.87 3,894,218.83 0.00 0.00 28,916,362.42
R 56,723.93 56,723.93 0.00 0.00 0.00
B-1 5,881.92 6,865.06 0.00 0.00 1,053,001.13
B-2 6,393.47 7,462.12 0.00 0.00 1,144,582.26
B-3 1,798.26 2,098.83 0.00 0.00 321,930.28
- -------------------------------------------------------------------------------
228,177.45 3,967,368.77 0.00 0.00 31,435,876.09
===============================================================================
Run: 05/20/98 14:13:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 334.695230 38.302590 1.613143 39.915733 0.000000 296.392641
B-1 911.199334 0.849952 5.085087 5.935039 0.000000 910.349382
B-2 911.199324 0.849956 5.085079 5.935035 0.000000 910.349368
B-3 533.407894 0.497551 2.976767 3.474318 0.000000 532.910343
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,229.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,616.53
MASTER SERVICER ADVANCES THIS MONTH 1,880.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,028,345.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 140,227.96
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 345,408.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,435,876.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 244,585.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,706,380.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.83052970 % 7.16947040 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.98522840 % 8.01477160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73081374
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.97
POOL TRADING FACTOR: 31.25487959
................................................................................
Run: 05/20/98 14:13:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 24,194,632.05 7.500000 % 7,178,706.88
A-3 760947LX7 23,500,000.00 12,958,390.67 7.500000 % 2,315,614.18
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 21,110,214.97 7.500000 % 6,263,539.98
A-6 760947MA6 97,212,000.00 97,212,000.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 1,001,825.89 0.000000 % 5,958.02
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,494,734.29 7.500000 % 16,216.39
M-2 760947MJ7 5,987,500.00 5,830,407.92 7.500000 % 9,009.11
M-3 760947MK4 4,790,000.00 4,664,326.34 7.500000 % 7,207.29
B-1 2,395,000.00 2,332,163.18 7.500000 % 3,603.64
B-2 1,437,000.00 1,399,297.90 7.500000 % 2,162.19
B-3 2,155,426.27 2,003,752.96 7.500000 % 3,096.18
SPRE 0.00 0.00 0.403527 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 292,993,447.17 15,805,113.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 149,716.59 7,328,423.47 0.00 0.00 17,015,925.17
A-3 80,186.63 2,395,800.81 0.00 0.00 10,642,776.49
A-4 0.00 0.00 0.00 0.00 0.00
A-5 130,630.18 6,394,170.16 0.00 0.00 14,846,674.99
A-6 601,548.67 601,548.67 0.00 0.00 97,212,000.00
A-7 76,898.38 76,898.38 0.00 0.00 12,427,000.00
A-8 329,095.00 329,095.00 0.00 0.00 53,182,701.00
A-9 254,206.02 254,206.02 0.00 0.00 41,080,426.00
A-10 19,192.57 19,192.57 0.00 0.00 3,101,574.00
A-11 0.00 5,958.02 0.00 0.00 995,867.87
R 0.00 0.00 0.00 0.00 0.00
M-1 64,941.50 81,157.89 0.00 0.00 10,478,517.90
M-2 36,078.61 45,087.72 0.00 0.00 5,821,398.81
M-3 28,862.89 36,070.18 0.00 0.00 4,657,119.05
B-1 14,431.45 18,035.09 0.00 0.00 2,328,559.54
B-2 8,658.87 10,821.06 0.00 0.00 1,397,135.71
B-3 12,399.24 15,495.42 0.00 0.00 1,957,796.11
SPRED 94,948.81 94,948.81 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,901,795.41 17,706,909.27 0.00 0.00 277,145,472.64
===============================================================================
Run: 05/20/98 14:13:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 425.400124 126.219022 2.632380 128.851402 0.000000 299.181102
A-3 551.420880 98.536774 3.412197 101.948971 0.000000 452.884106
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 281.469533 83.513866 1.741736 85.255602 0.000000 197.955667
A-6 1000.000000 0.000000 6.188008 6.188008 0.000000 1000.000000
A-7 1000.000000 0.000000 6.188008 6.188008 0.000000 1000.000000
A-8 1000.000000 0.000000 6.188008 6.188008 0.000000 1000.000000
A-9 1000.000000 0.000000 6.188008 6.188008 0.000000 1000.000000
A-10 1000.000000 0.000000 6.188010 6.188010 0.000000 1000.000000
A-11 852.266384 5.068566 0.000000 5.068566 0.000000 847.197818
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.763330 1.504652 6.025655 7.530307 0.000000 972.258678
M-2 973.763327 1.504653 6.025655 7.530308 0.000000 972.258674
M-3 973.763328 1.504653 6.025656 7.530309 0.000000 972.258674
B-1 973.763332 1.504651 6.025658 7.530309 0.000000 972.258681
B-2 973.763326 1.504656 6.025658 7.530314 0.000000 972.258671
B-3 929.631873 1.436458 5.752570 7.189028 0.000000 908.310406
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,364.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 53,765.09
MASTER SERVICER ADVANCES THIS MONTH 5,409.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,791,494.12
(B) TWO MONTHLY PAYMENTS: 1 215,110.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 273,004.55
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,761,674.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 277,145,472.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,013
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 637,377.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,255,506.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 193,958.14
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.84744880 % 1.96417100 % 7.18838040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.35286430 % 2.05072495 % 7.58901530 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16688782
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.70
POOL TRADING FACTOR: 57.85919087
................................................................................
Run: 05/20/98 14:13:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 36,007,977.12 7.000000 % 3,668,675.86
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 828,208.11 0.000000 % 5,260.40
A-6 7609473R0 0.00 0.00 0.478640 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 2,031,982.28 7.000000 % 8,820.81
M-2 760947MS7 911,000.00 812,971.39 7.000000 % 3,529.10
M-3 760947MT5 1,367,000.00 1,219,903.27 7.000000 % 5,295.58
B-1 455,000.00 406,039.48 7.000000 % 1,762.61
B-2 455,000.00 406,039.48 7.000000 % 1,762.61
B-3 455,670.95 406,638.31 7.000000 % 1,765.21
- -------------------------------------------------------------------------------
182,156,882.70 115,634,759.44 3,696,872.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 209,916.72 3,878,592.58 0.00 0.00 32,339,301.26
A-2 198,210.76 198,210.76 0.00 0.00 34,000,000.00
A-3 81,616.20 81,616.20 0.00 0.00 14,000,000.00
A-4 148,745.52 148,745.52 0.00 0.00 25,515,000.00
A-5 0.00 5,260.40 0.00 0.00 822,947.71
A-6 46,094.35 46,094.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,845.90 20,666.71 0.00 0.00 2,023,161.47
M-2 4,739.40 8,268.50 0.00 0.00 809,442.29
M-3 7,111.70 12,407.28 0.00 0.00 1,214,607.69
B-1 2,367.10 4,129.71 0.00 0.00 404,276.87
B-2 2,367.10 4,129.71 0.00 0.00 404,276.87
B-3 2,370.59 4,135.80 0.00 0.00 404,873.10
- -------------------------------------------------------------------------------
715,385.34 4,412,257.52 0.00 0.00 111,937,887.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 354.758395 36.144590 2.068145 38.212735 0.000000 318.613806
A-2 1000.000000 0.000000 5.829728 5.829728 0.000000 1000.000000
A-3 1000.000000 0.000000 5.829729 5.829729 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829728 5.829728 0.000000 1000.000000
A-5 678.241046 4.307878 0.000000 4.307878 0.000000 673.933168
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 892.394502 3.873874 5.202415 9.076289 0.000000 888.520628
M-2 892.394501 3.873875 5.202415 9.076290 0.000000 888.520626
M-3 892.394492 3.873870 5.202414 9.076284 0.000000 888.520622
B-1 892.394462 3.873868 5.202418 9.076286 0.000000 888.520593
B-2 892.394462 3.873868 5.202418 9.076286 0.000000 888.520593
B-3 892.394633 3.873804 5.202416 9.076220 0.000000 888.520763
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,987.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,968.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,852,223.33
(B) TWO MONTHLY PAYMENTS: 1 231,793.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 288,516.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,937,887.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 470
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,194,387.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.39784610 % 3.54061400 % 1.06153980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.26558870 % 3.61558678 % 1.09204650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,554,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 910,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71676998
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.40
POOL TRADING FACTOR: 61.45136302
................................................................................
Run: 05/20/98 14:13:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 2,082,404.18 7.500000 % 1,080,194.92
A-2 760947MW8 152,100,000.00 33,452,825.47 7.500000 % 9,807,624.67
A-3 760947MX6 9,582,241.00 9,582,241.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 34,448,155.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 49,922,745.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 41,365,517.25 7.500000 % 34,887.54
A-8 760947NC1 22,189,665.00 8,366,696.61 8.500000 % 1,142,635.60
A-9 760947ND9 24,993,667.00 9,494,925.65 7.000000 % 1,281,158.52
A-10 760947NE7 9,694,332.00 3,620,735.12 7.250000 % 502,056.27
A-11 760947NF4 19,384,664.00 7,237,469.41 7.125000 % 1,004,112.62
A-12 760947NG2 917,418.09 759,078.92 0.000000 % 12,249.03
A-13 7609473Q2 0.00 0.00 0.491761 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,896,412.55 7.500000 % 8,346.60
M-2 760947NL1 5,638,762.00 5,498,005.68 7.500000 % 4,637.00
M-3 760947NM9 4,511,009.00 4,398,403.97 7.500000 % 3,709.60
B-1 760947NN7 2,255,508.00 2,199,205.38 7.500000 % 1,854.80
B-2 760947NP2 1,353,299.00 1,319,517.56 7.500000 % 1,112.88
B-3 760947NQ0 2,029,958.72 1,976,342.44 7.500000 % 1,666.84
- -------------------------------------------------------------------------------
451,101,028.81 269,975,882.19 14,886,246.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 12,849.68 1,093,044.60 0.00 0.00 1,002,209.26
A-2 206,423.91 10,014,048.58 0.00 0.00 23,645,200.80
A-3 59,128.15 59,128.15 0.00 0.00 9,582,241.00
A-4 212,565.69 212,565.69 0.00 0.00 34,448,155.00
A-5 308,053.16 308,053.16 0.00 0.00 49,922,745.00
A-6 273,698.08 273,698.08 0.00 0.00 44,355,201.00
A-7 255,249.94 290,137.48 0.00 0.00 41,330,629.71
A-8 58,511.18 1,201,146.78 0.00 0.00 7,224,061.01
A-9 54,683.41 1,335,841.93 0.00 0.00 8,213,767.13
A-10 21,597.36 523,653.63 0.00 0.00 3,118,678.85
A-11 42,426.53 1,046,539.15 0.00 0.00 6,233,356.79
A-12 0.00 12,249.03 0.00 0.00 746,829.89
A-13 109,230.72 109,230.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,066.78 69,413.38 0.00 0.00 9,888,065.95
M-2 33,925.98 38,562.98 0.00 0.00 5,493,368.68
M-3 27,140.77 30,850.37 0.00 0.00 4,394,694.37
B-1 13,570.41 15,425.21 0.00 0.00 2,197,350.58
B-2 8,142.21 9,255.09 0.00 0.00 1,318,404.68
B-3 12,195.21 13,862.05 0.00 0.00 1,974,675.60
- -------------------------------------------------------------------------------
1,770,459.17 16,656,706.06 0.00 0.00 255,089,635.30
===============================================================================
Run: 05/20/98 14:13:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 137.452421 71.299995 0.848164 72.148159 0.000000 66.152427
A-2 219.939681 64.481424 1.357159 65.838583 0.000000 155.458256
A-3 1000.000000 0.000000 6.170597 6.170597 0.000000 1000.000000
A-4 1000.000000 0.000000 6.170597 6.170597 0.000000 1000.000000
A-5 1000.000000 0.000000 6.170597 6.170597 0.000000 1000.000000
A-6 1000.000000 0.000000 6.170597 6.170597 0.000000 1000.000000
A-7 975.037726 0.822344 6.016565 6.838909 0.000000 974.215382
A-8 377.053759 51.494045 2.636866 54.130911 0.000000 325.559715
A-9 379.893261 51.259326 2.187891 53.447217 0.000000 328.633935
A-10 373.489903 51.788640 2.227834 54.016474 0.000000 321.701263
A-11 373.360581 51.799331 2.188665 53.987996 0.000000 321.561250
A-12 827.407840 13.351633 0.000000 13.351633 0.000000 814.056206
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.037725 0.822343 6.016565 6.838908 0.000000 974.215382
M-2 975.037726 0.822344 6.016565 6.838909 0.000000 974.215383
M-3 975.037729 0.822344 6.016563 6.838907 0.000000 974.215385
B-1 975.037721 0.822342 6.016565 6.838907 0.000000 974.215379
B-2 975.037712 0.822346 6.016564 6.838910 0.000000 974.215366
B-3 973.587502 0.821120 6.007615 6.828735 0.000000 972.766382
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,491.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 68,850.20
MASTER SERVICER ADVANCES THIS MONTH 1,543.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,550,487.93
(B) TWO MONTHLY PAYMENTS: 2 746,968.32
(C) THREE OR MORE MONTHLY PAYMENTS: 2 358,037.48
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,383,180.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 255,089,635.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 973
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 200,226.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,658,415.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.60686880 % 7.35200100 % 2.04113020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.06594280 % 7.75261957 % 2.15867350 %
BANKRUPTCY AMOUNT AVAILABLE 137,410.00
FRAUD AMOUNT AVAILABLE 3,997,454.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,474,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25095555
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.30
POOL TRADING FACTOR: 56.54822734
................................................................................
Run: 05/20/98 14:13:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 46,023,845.37 7.500000 % 10,885,690.20
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 10,651,699.95 8.500000 % 1,336,446.23
A-4 760947PF2 15,917,318.00 15,917,318.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 10,651,699.95 7.000000 % 1,336,446.23
A-8 760947PK1 42,208,985.00 41,174,079.53 7.500000 % 56,115.67
A-9 760947PL9 49,657,668.00 21,303,397.00 7.250000 % 2,672,896.50
A-10 760947PM7 479,655.47 357,863.12 0.000000 % 9,726.01
A-11 7609473S8 0.00 0.00 0.442469 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,840,558.75 7.500000 % 13,411.58
M-2 760947PQ8 5,604,400.00 5,466,987.94 7.500000 % 7,450.89
M-3 760947PR6 4,483,500.00 4,373,570.82 7.500000 % 5,960.69
B-1 2,241,700.00 2,186,736.68 7.500000 % 2,980.28
B-2 1,345,000.00 1,312,022.46 7.500000 % 1,788.14
B-3 2,017,603.30 1,895,902.50 7.500000 % 2,583.90
- -------------------------------------------------------------------------------
448,349,608.77 274,303,833.07 16,331,496.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 282,897.40 11,168,587.60 0.00 0.00 35,138,155.17
A-2 45,167.30 45,167.30 0.00 0.00 7,348,151.00
A-3 74,203.20 1,410,649.43 0.00 0.00 9,315,253.72
A-4 97,839.89 97,839.89 0.00 0.00 15,917,318.00
A-5 269,227.97 269,227.97 0.00 0.00 43,800,000.00
A-6 319,631.38 319,631.38 0.00 0.00 52,000,000.00
A-7 61,108.52 1,397,554.75 0.00 0.00 9,315,253.72
A-8 253,087.07 309,202.74 0.00 0.00 41,117,963.86
A-9 126,581.91 2,799,478.41 0.00 0.00 18,630,500.50
A-10 0.00 9,726.01 0.00 0.00 348,137.11
A-11 99,471.66 99,471.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,487.52 73,899.10 0.00 0.00 9,827,147.17
M-2 33,604.24 41,055.13 0.00 0.00 5,459,537.05
M-3 26,883.28 32,843.97 0.00 0.00 4,367,610.13
B-1 13,441.34 16,421.62 0.00 0.00 2,183,756.40
B-2 8,064.68 9,852.82 0.00 0.00 1,310,234.32
B-3 11,653.65 14,237.55 0.00 0.00 1,864,640.15
- -------------------------------------------------------------------------------
1,783,351.01 18,114,847.33 0.00 0.00 257,943,658.30
===============================================================================
Run: 05/20/98 14:13:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 284.977371 67.403654 1.751687 69.155341 0.000000 217.573716
A-2 1000.000000 0.000000 6.146757 6.146757 0.000000 1000.000000
A-3 429.005588 53.826422 2.988592 56.815014 0.000000 375.179166
A-4 1000.000000 0.000000 6.146757 6.146757 0.000000 1000.000000
A-5 1000.000000 0.000000 6.146757 6.146757 0.000000 1000.000000
A-6 1000.000000 0.000000 6.146757 6.146757 0.000000 1000.000000
A-7 429.005588 53.826422 2.461194 56.287616 0.000000 375.179166
A-8 975.481394 1.329472 5.996047 7.325519 0.000000 974.151922
A-9 429.005184 53.826460 2.549091 56.375551 0.000000 375.178724
A-10 746.083684 20.277075 0.000000 20.277075 0.000000 725.806609
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.481394 1.329472 5.996047 7.325519 0.000000 974.151922
M-2 975.481397 1.329471 5.996046 7.325517 0.000000 974.151925
M-3 975.481392 1.329473 5.996048 7.325521 0.000000 974.151919
B-1 975.481411 1.329473 5.996048 7.325521 0.000000 974.151938
B-2 975.481383 1.329472 5.996045 7.325517 0.000000 974.151911
B-3 939.680511 1.280678 5.775987 7.056665 0.000000 924.185716
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,359.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,375.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,596,923.99
(B) TWO MONTHLY PAYMENTS: 1 254,733.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 152,155.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 257,943,658.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 991
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,867,795.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.84645080 % 7.18430600 % 1.96924290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.28984470 % 7.61960751 % 2.08025000 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,360,292.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22833052
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.41
POOL TRADING FACTOR: 57.53181295
................................................................................
Run: 05/20/98 14:13:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 30,906,595.46 7.000000 % 2,075,495.37
A-3 760947NT4 14,000,000.00 8,053,235.76 7.000000 % 298,380.17
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 343,030.94 0.000000 % 3,946.21
A-8 7609473T6 0.00 0.00 0.476897 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,896,687.80 7.000000 % 8,308.78
M-2 760947NZ0 1,054,500.00 947,894.46 7.000000 % 4,152.42
M-3 760947PA3 773,500.00 695,302.37 7.000000 % 3,045.90
B-1 351,000.00 315,515.36 7.000000 % 1,382.17
B-2 281,200.00 252,771.85 7.000000 % 1,107.31
B-3 350,917.39 315,441.16 7.000000 % 1,381.85
- -------------------------------------------------------------------------------
140,600,865.75 92,300,975.16 2,397,200.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 179,929.98 2,255,425.35 0.00 0.00 28,831,100.09
A-3 46,883.80 345,263.97 0.00 0.00 7,754,855.59
A-4 62,921.31 62,921.31 0.00 0.00 10,808,000.00
A-5 138,566.01 138,566.01 0.00 0.00 23,801,500.00
A-6 81,300.52 81,300.52 0.00 0.00 13,965,000.00
A-7 0.00 3,946.21 0.00 0.00 339,084.73
A-8 36,608.76 36,608.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,042.01 19,350.79 0.00 0.00 1,888,379.02
M-2 5,518.39 9,670.81 0.00 0.00 943,742.04
M-3 4,047.87 7,093.77 0.00 0.00 692,256.47
B-1 1,836.85 3,219.02 0.00 0.00 314,133.19
B-2 1,471.57 2,578.88 0.00 0.00 251,664.54
B-3 1,836.41 3,218.26 0.00 0.00 314,059.31
- -------------------------------------------------------------------------------
571,963.48 2,969,163.66 0.00 0.00 89,903,774.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 673.727939 45.243392 3.922265 49.165657 0.000000 628.484547
A-3 575.231126 21.312869 3.348843 24.661712 0.000000 553.918256
A-4 1000.000000 0.000000 5.821735 5.821735 0.000000 1000.000000
A-5 1000.000000 0.000000 5.821734 5.821734 0.000000 1000.000000
A-6 1000.000000 0.000000 5.821734 5.821734 0.000000 1000.000000
A-7 824.299632 9.482700 0.000000 9.482700 0.000000 814.816932
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 898.904171 3.937810 5.233180 9.170990 0.000000 894.966360
M-2 898.904182 3.937809 5.233182 9.170991 0.000000 894.966373
M-3 898.904163 3.937815 5.233187 9.171002 0.000000 894.966348
B-1 898.904160 3.937806 5.233191 9.170997 0.000000 894.966353
B-2 898.904161 3.937802 5.233179 9.170981 0.000000 894.966359
B-3 898.904326 3.937736 5.233169 9.170905 0.000000 894.966505
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,586.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,451.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,100,131.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 312,841.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,903,774.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,992,776.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.18952600 % 3.84946000 % 0.96101360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.08262180 % 3.92016635 % 0.98237040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 517,147.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75187589
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.01
POOL TRADING FACTOR: 63.94254722
................................................................................
Run: 05/20/98 14:13:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 73,243,113.15 7.000000 % 2,655,617.21
A-2 7609473U3 0.00 0.00 0.512097 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,617,390.57 7.000000 % 6,790.03
M-2 760947QN4 893,400.00 808,650.04 7.000000 % 3,394.82
M-3 760947QP9 595,600.00 539,100.02 7.000000 % 2,263.22
B-1 297,800.00 269,550.01 7.000000 % 1,131.61
B-2 238,200.00 215,603.79 7.000000 % 905.13
B-3 357,408.38 173,710.54 7.000000 % 729.26
- -------------------------------------------------------------------------------
119,123,708.38 76,867,118.12 2,670,831.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 425,501.43 3,081,118.64 0.00 0.00 70,587,495.94
A-2 32,668.50 32,668.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,396.13 16,186.16 0.00 0.00 1,610,600.54
M-2 4,697.81 8,092.63 0.00 0.00 805,255.22
M-3 3,131.87 5,395.09 0.00 0.00 536,836.80
B-1 1,565.94 2,697.55 0.00 0.00 268,418.40
B-2 1,252.54 2,157.67 0.00 0.00 214,698.66
B-3 1,009.16 1,738.42 0.00 0.00 172,981.28
- -------------------------------------------------------------------------------
479,223.38 3,150,054.66 0.00 0.00 74,196,286.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 637.149834 23.101504 3.701483 26.802987 0.000000 614.048330
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 905.137708 3.799894 5.258341 9.058235 0.000000 901.337814
M-2 905.137721 3.799888 5.258350 9.058238 0.000000 901.337833
M-3 905.137710 3.799899 5.258345 9.058244 0.000000 901.337811
B-1 905.137710 3.799899 5.258361 9.058260 0.000000 901.337811
B-2 905.137657 3.799874 5.258354 9.058228 0.000000 901.337783
B-3 486.028168 2.040411 2.823549 4.863960 0.000000 483.987757
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,540.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,954.77
MASTER SERVICER ADVANCES THIS MONTH 4,121.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 449,028.34
(B) TWO MONTHLY PAYMENTS: 1 120,000.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 146,481.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,196,286.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 396,460.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,348,132.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.28536380 % 3.85748900 % 0.85714720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.13615700 % 3.97956917 % 0.88427380 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 442,590.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82584674
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.05
POOL TRADING FACTOR: 62.28507142
................................................................................
Run: 05/20/98 14:13:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 11,717,316.23 6.200000 % 1,574,650.96
A-2 760947QR5 35,848,000.00 35,848,000.00 6.500000 % 0.00
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 11,309,631.06 7.050000 % 5,297,466.85
A-5 760947QU8 104,043,000.00 82,724,192.50 0.000000 % 3,163,690.93
A-6 760947QV6 26,848,000.00 26,246,092.20 7.500000 % 22,444.01
A-7 760947QW4 366,090.95 321,821.69 0.000000 % 1,263.44
A-8 7609473V1 0.00 0.00 0.404089 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,561,327.54 7.500000 % 5,610.83
M-2 760947RA1 4,474,600.00 4,374,283.53 7.500000 % 3,740.61
M-3 760947RB9 2,983,000.00 2,916,123.84 7.500000 % 2,493.69
B-1 1,789,800.00 1,749,674.28 7.500000 % 1,496.21
B-2 745,700.00 728,982.09 7.500000 % 623.38
B-3 1,193,929.65 1,139,631.15 7.500000 % 974.54
- -------------------------------------------------------------------------------
298,304,120.60 194,087,076.11 10,074,455.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 60,039.11 1,634,690.07 0.00 0.00 10,142,665.27
A-2 192,571.79 192,571.79 0.00 0.00 35,848,000.00
A-3 43,297.49 43,297.49 0.00 0.00 8,450,000.00
A-4 65,894.92 5,363,361.77 0.00 0.00 6,012,164.21
A-5 97,364.73 3,261,055.66 470,888.08 0.00 80,031,389.65
A-6 162,682.30 185,126.31 0.00 0.00 26,223,648.19
A-7 0.00 1,263.44 0.00 0.00 320,558.25
A-8 64,816.92 64,816.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,669.37 46,280.20 0.00 0.00 6,555,716.71
M-2 27,113.31 30,853.92 0.00 0.00 4,370,542.92
M-3 18,075.13 20,568.82 0.00 0.00 2,913,630.15
B-1 10,845.08 12,341.29 0.00 0.00 1,748,178.07
B-2 4,518.48 5,141.86 0.00 0.00 728,358.71
B-3 7,063.82 8,038.36 0.00 0.00 1,138,656.61
- -------------------------------------------------------------------------------
794,952.45 10,869,407.90 470,888.08 0.00 184,483,508.74
===============================================================================
Run: 05/20/98 14:13:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 312.461766 41.990692 1.601043 43.591735 0.000000 270.471074
A-2 1000.000000 0.000000 5.371898 5.371898 0.000000 1000.000000
A-3 1000.000000 0.000000 5.123963 5.123963 0.000000 1000.000000
A-4 167.923253 78.655781 0.978395 79.634176 0.000000 89.267472
A-5 795.096186 30.407533 0.935812 31.343345 4.525899 769.214552
A-6 977.580907 0.835966 6.059382 6.895348 0.000000 976.744942
A-7 879.075787 3.451164 0.000000 3.451164 0.000000 875.624623
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.580908 0.835965 6.059383 6.895348 0.000000 976.744943
M-2 977.580908 0.835965 6.059382 6.895347 0.000000 976.744943
M-3 977.580905 0.835967 6.059380 6.895347 0.000000 976.744938
B-1 977.580892 0.835965 6.059381 6.895346 0.000000 976.744927
B-2 977.580917 0.835966 6.059380 6.895346 0.000000 976.744951
B-3 954.521190 0.816246 5.916446 6.732692 0.000000 953.704944
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,907.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,418.75
MASTER SERVICER ADVANCES THIS MONTH 6,128.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,334,150.55
(B) TWO MONTHLY PAYMENTS: 1 299,485.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 465,748.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,483,508.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 726
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 786,906.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,437,568.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.98392410 % 7.14872000 % 1.86735620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.52193550 % 7.50196583 % 1.96304050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,662,797.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,243,641.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18050765
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.71
POOL TRADING FACTOR: 61.84410338
................................................................................
Run: 05/20/98 14:16:57 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 7,162,665.19 7.500000 % 845,783.30
A-2 760947PT2 73,285,445.00 41,446,327.96 7.500000 % 2,605,022.86
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,444,861.07 7.500000 % 28,319.14
A-6 760947PX3 19,608,650.00 9,785,938.42 7.500000 % 803,677.69
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 64,421,487.79 7.500000 % 4,059,923.49
A-11 760947QC8 3,268,319.71 2,686,265.26 0.000000 % 44,570.24
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,162,382.17 7.500000 % 6,888.55
M-2 760947QF1 5,710,804.00 5,570,741.16 7.500000 % 5,357.76
M-3 760947QG9 3,263,317.00 3,183,281.08 7.500000 % 3,061.58
B-1 760947QH7 1,794,824.00 1,750,804.24 7.500000 % 1,683.87
B-2 760947QJ3 1,142,161.00 1,114,148.45 7.500000 % 1,071.55
B-3 1,957,990.76 1,802,185.47 7.500000 % 1,733.26
- -------------------------------------------------------------------------------
326,331,688.47 222,760,826.26 8,407,093.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 44,752.84 890,536.14 0.00 0.00 6,316,881.89
A-2 258,959.57 2,863,982.43 0.00 0.00 38,841,305.10
A-3 48,520.87 48,520.87 0.00 0.00 7,765,738.00
A-4 210,391.27 210,391.27 0.00 0.00 33,673,000.00
A-5 183,973.56 212,292.70 0.00 0.00 29,416,541.93
A-6 61,143.24 864,820.93 0.00 0.00 8,982,260.73
A-7 17,338.40 17,338.40 0.00 0.00 2,775,000.00
A-8 6,435.51 6,435.51 0.00 0.00 1,030,000.00
A-9 12,408.67 12,408.67 0.00 0.00 1,986,000.00
A-10 402,509.99 4,462,433.48 0.00 0.00 60,361,564.30
A-11 0.00 44,570.24 0.00 0.00 2,641,695.02
R 0.00 0.00 0.00 0.00 0.00
M-1 44,751.07 51,639.62 0.00 0.00 7,155,493.62
M-2 34,806.38 40,164.14 0.00 0.00 5,565,383.40
M-3 19,889.37 22,950.95 0.00 0.00 3,180,219.50
B-1 10,939.15 12,623.02 0.00 0.00 1,749,120.37
B-2 6,961.28 8,032.83 0.00 0.00 1,113,076.90
B-3 11,260.18 12,993.44 0.00 0.00 1,800,452.21
- -------------------------------------------------------------------------------
1,375,041.35 9,782,134.64 0.00 0.00 214,353,732.97
===============================================================================
Run: 05/20/98 14:16:57
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 409.295154 48.330474 2.557305 50.887779 0.000000 360.964679
A-2 565.546514 35.546252 3.533574 39.079826 0.000000 530.000263
A-3 1000.000000 0.000000 6.248069 6.248069 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248070 6.248070 0.000000 1000.000000
A-5 975.474060 0.938180 6.094830 7.033010 0.000000 974.535880
A-6 499.062323 40.985876 3.118177 44.104053 0.000000 458.076447
A-7 1000.000000 0.000000 6.248072 6.248072 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248068 6.248068 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248072 6.248072 0.000000 1000.000000
A-10 564.889209 35.600031 3.529468 39.129499 0.000000 529.289178
A-11 821.910186 13.637050 0.000000 13.637050 0.000000 808.273136
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.474057 0.938180 6.094831 7.033011 0.000000 974.535877
M-2 975.474059 0.938180 6.094830 7.033010 0.000000 974.535880
M-3 975.474059 0.938180 6.094832 7.033012 0.000000 974.535879
B-1 975.474052 0.938181 6.094832 7.033013 0.000000 974.535871
B-2 975.474079 0.938178 6.094833 7.033011 0.000000 974.535902
B-3 920.425932 0.885234 5.750885 6.636119 0.000000 919.540708
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:16:58 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,638.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 57,018.36
SUBSERVICER ADVANCES THIS MONTH 22,332.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 207,970.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 505,496.99
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,181,411.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 214,353,732.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 769
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,192,285.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.64701410 % 7.23227800 % 2.12070770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.28692640 % 7.41815703 % 2.20235440 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98916910
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.46
POOL TRADING FACTOR: 65.68584681
................................................................................
Run: 05/20/98 14:13:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 63,089,480.79 6.850000 % 10,929,901.42
A-2 760947RD5 25,000,000.00 13,121,768.05 7.250000 % 1,171,874.57
A-3 760947RE3 22,600,422.00 22,600,422.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 12,976,810.42 6.750000 % 114,475.53
A-5 760947RG8 11,649,000.00 10,529,096.43 6.900000 % 44,744.53
A-6 760947RU7 73,856,000.00 76,721,189.58 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 58,221,316.01 7.250000 % 3,431,171.86
A-8 760947RJ2 6,350,000.00 7,469,903.57 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 7,383,372.72 7.250000 % 1,279,128.23
A-10 760947RL7 2,511,158.00 2,511,158.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 152,213.99 0.000000 % 193.73
A-14 7609473W9 0.00 0.00 0.595799 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,693,429.85 7.250000 % 9,813.50
M-2 760947RS2 6,634,109.00 6,496,350.03 7.250000 % 5,451.94
M-3 760947RT0 5,307,287.00 5,197,079.83 7.250000 % 4,361.55
B-1 760947RV5 3,184,372.00 3,118,247.70 7.250000 % 2,616.93
B-2 760947RW3 1,326,822.00 1,299,270.20 7.250000 % 1,090.39
B-3 760947RX1 2,122,914.66 1,796,755.73 7.250000 % 1,507.90
- -------------------------------------------------------------------------------
530,728,720.00 359,377,864.90 16,996,332.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 357,054.46 11,286,955.88 0.00 0.00 52,159,579.37
A-2 78,599.05 1,250,473.62 0.00 0.00 11,949,893.48
A-3 130,707.81 130,707.81 0.00 0.00 22,600,422.00
A-4 72,370.02 186,845.55 0.00 0.00 12,862,334.89
A-5 60,024.30 104,768.83 0.00 0.00 10,484,351.90
A-6 379,294.98 379,294.98 114,475.53 0.00 76,835,665.11
A-7 348,744.17 3,779,916.03 0.00 0.00 54,790,144.15
A-8 0.00 0.00 44,744.53 0.00 7,514,648.10
A-9 44,226.21 1,323,354.44 0.00 0.00 6,104,244.49
A-10 19,709.91 19,709.91 0.00 0.00 2,511,158.00
A-11 234,641.75 234,641.75 0.00 0.00 40,000,000.00
A-12 89,849.61 89,849.61 0.00 0.00 15,000,000.00
A-13 0.00 193.73 0.00 0.00 152,020.26
A-14 176,904.18 176,904.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,043.35 79,856.85 0.00 0.00 11,683,616.35
M-2 38,912.97 44,364.91 0.00 0.00 6,490,898.09
M-3 31,130.37 35,491.92 0.00 0.00 5,192,718.28
B-1 18,678.22 21,295.15 0.00 0.00 3,115,630.77
B-2 7,782.60 8,872.99 0.00 0.00 1,298,179.81
B-3 10,762.52 12,270.42 0.00 0.00 1,795,247.83
- -------------------------------------------------------------------------------
2,169,436.48 19,165,768.56 159,220.06 0.00 342,540,752.88
===============================================================================
Run: 05/20/98 14:13:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 362.841800 62.860322 2.053501 64.913823 0.000000 299.981477
A-2 524.870722 46.874983 3.143962 50.018945 0.000000 477.995739
A-3 1000.000000 0.000000 5.783423 5.783423 0.000000 1000.000000
A-4 819.139655 7.226078 4.568238 11.794316 0.000000 811.913577
A-5 903.862686 3.841062 5.152743 8.993805 0.000000 900.021624
A-6 1038.794270 0.000000 5.135601 5.135601 1.549983 1040.344253
A-7 626.035656 36.894321 3.749937 40.644258 0.000000 589.141335
A-8 1176.362767 0.000000 0.000000 0.000000 7.046383 1183.409150
A-9 362.841800 62.860322 2.173413 65.033735 0.000000 299.981478
A-10 1000.000000 0.000000 7.848933 7.848933 0.000000 1000.000000
A-11 1000.000000 0.000000 5.866044 5.866044 0.000000 1000.000000
A-12 1000.000000 0.000000 5.989974 5.989974 0.000000 1000.000000
A-13 853.689546 1.086531 0.000000 1.086531 0.000000 852.603015
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.234744 0.821805 5.865591 6.687396 0.000000 978.412939
M-2 979.234744 0.821804 5.865591 6.687395 0.000000 978.412940
M-3 979.234745 0.821804 5.865590 6.687394 0.000000 978.412941
B-1 979.234744 0.821804 5.865590 6.687394 0.000000 978.412940
B-2 979.234743 0.821806 5.865595 6.687401 0.000000 978.412937
B-3 846.362675 0.710292 5.069690 5.779982 0.000000 845.652378
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,917.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,187.47
MASTER SERVICER ADVANCES THIS MONTH 8,190.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,675,663.80
(B) TWO MONTHLY PAYMENTS: 4 891,999.14
(C) THREE OR MORE MONTHLY PAYMENTS: 1 74,253.85
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,074,044.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 342,540,752.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,308
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,109,676.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,535,486.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.75973840 % 6.51035300 % 1.72990810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.36178020 % 6.82173800 % 1.81345290 %
BANKRUPTCY AMOUNT AVAILABLE 165,277.00
FRAUD AMOUNT AVAILABLE 7,073,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,073,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12996323
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.84
POOL TRADING FACTOR: 64.54158970
................................................................................
Run: 05/20/98 14:13:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 33,683,696.33 6.750000 % 1,572,673.93
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 20,880,658.39 6.750000 % 607,274.20
A-4 760947SC6 313,006.32 260,004.89 0.000000 % 19,162.93
A-5 7609473X7 0.00 0.00 0.532627 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,232,784.22 6.750000 % 5,417.92
M-2 760947SF9 818,000.00 739,309.02 6.750000 % 3,249.16
M-3 760947SG7 546,000.00 493,475.24 6.750000 % 2,168.76
B-1 491,000.00 443,766.15 6.750000 % 1,950.29
B-2 273,000.00 246,737.60 6.750000 % 1,084.38
B-3 327,627.84 296,110.46 6.750000 % 1,301.36
- -------------------------------------------------------------------------------
109,132,227.16 78,668,035.30 2,214,282.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 189,245.73 1,761,919.66 0.00 0.00 32,111,022.40
A-2 114,565.90 114,565.90 0.00 0.00 20,391,493.00
A-3 117,314.18 724,588.38 0.00 0.00 20,273,384.19
A-4 0.00 19,162.93 0.00 0.00 240,841.96
A-5 34,875.78 34,875.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,926.17 12,344.09 0.00 0.00 1,227,366.30
M-2 4,153.67 7,402.83 0.00 0.00 736,059.86
M-3 2,772.50 4,941.26 0.00 0.00 491,306.48
B-1 2,493.21 4,443.50 0.00 0.00 441,815.86
B-2 1,386.25 2,470.63 0.00 0.00 245,653.22
B-3 1,663.64 2,965.00 0.00 0.00 294,809.10
- -------------------------------------------------------------------------------
475,397.03 2,689,679.96 0.00 0.00 76,453,752.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 608.470254 28.409154 3.418580 31.827734 0.000000 580.061101
A-2 1000.000000 0.000000 5.618318 5.618318 0.000000 1000.000000
A-3 713.868663 20.761511 4.010741 24.772252 0.000000 693.107152
A-4 830.669777 61.222182 0.000000 61.222182 0.000000 769.447595
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 903.800748 3.972082 5.077837 9.049919 0.000000 899.828666
M-2 903.800758 3.972078 5.077836 9.049914 0.000000 899.828680
M-3 903.800806 3.972088 5.077839 9.049927 0.000000 899.828718
B-1 903.800713 3.972077 5.077821 9.049898 0.000000 899.828635
B-2 903.800733 3.972088 5.077839 9.049927 0.000000 899.828645
B-3 903.801276 3.972098 5.077835 9.049933 0.000000 899.829196
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,065.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,625.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 354,203.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 610,921.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,453,752.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 303
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,868,410.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.59715670 % 3.14453600 % 1.25830760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.49025120 % 3.21074187 % 1.28886060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 841,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56601842
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.64
POOL TRADING FACTOR: 70.05607267
................................................................................
Run: 05/20/98 14:13:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 13,339,998.13 7.000000 % 1,358,400.03
A-2 760947SJ1 50,172,797.00 29,366,704.37 7.400000 % 2,264,000.00
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,777,904.92 7.250000 % 27,518.61
A-6 760947SN2 45,513,473.00 23,502,713.98 7.250000 % 2,395,084.91
A-7 760947SP7 8,560,000.00 8,560,000.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 45,822,695.49 7.250000 % 3,392,535.96
A-9 760947SR3 36,574,716.00 11,513,154.27 7.250000 % 2,727,055.81
A-10 7609473Y5 0.00 0.00 0.594832 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,825,216.72 7.250000 % 6,569.64
M-2 760947SU6 5,333,000.00 5,216,485.12 7.250000 % 4,379.49
M-3 760947SV4 3,555,400.00 3,477,721.93 7.250000 % 2,919.71
B-1 1,244,400.00 1,217,212.47 7.250000 % 1,021.91
B-2 888,900.00 869,479.38 7.250000 % 729.97
B-3 1,422,085.30 1,366,913.29 7.250000 % 1,147.59
- -------------------------------------------------------------------------------
355,544,080.30 242,801,726.07 12,181,363.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 77,099.48 1,435,499.51 0.00 0.00 11,981,598.10
A-2 179,425.66 2,443,425.66 0.00 0.00 27,102,704.37
A-3 149,323.54 149,323.54 0.00 0.00 24,945,526.00
A-4 197,537.51 197,537.51 0.00 0.00 33,000,000.00
A-5 196,208.05 223,726.66 0.00 0.00 32,750,386.31
A-6 140,686.89 2,535,771.80 0.00 0.00 21,107,629.07
A-7 50,356.58 50,356.58 0.00 0.00 8,560,000.00
A-8 274,293.97 3,666,829.93 0.00 0.00 42,430,159.53
A-9 68,917.57 2,795,973.38 0.00 0.00 8,786,098.46
A-10 119,246.02 119,246.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,841.63 53,411.27 0.00 0.00 7,818,647.08
M-2 31,225.80 35,605.29 0.00 0.00 5,212,105.63
M-3 20,817.59 23,737.30 0.00 0.00 3,474,802.22
B-1 7,286.21 8,308.12 0.00 0.00 1,216,190.56
B-2 5,204.69 5,934.66 0.00 0.00 868,749.41
B-3 8,182.32 9,329.91 0.00 0.00 1,365,765.70
- -------------------------------------------------------------------------------
1,572,653.51 13,754,017.14 0.00 0.00 230,620,362.44
===============================================================================
Run: 05/20/98 14:13:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 516.580579 52.602936 2.985615 55.588551 0.000000 463.977642
A-2 585.311287 45.124054 3.576154 48.700208 0.000000 540.187233
A-3 1000.000000 0.000000 5.985985 5.985985 0.000000 1000.000000
A-4 1000.000000 0.000000 5.985985 5.985985 0.000000 1000.000000
A-5 978.152091 0.821205 5.855204 6.676409 0.000000 977.330885
A-6 516.390256 52.623646 3.091104 55.714750 0.000000 463.766610
A-7 1000.000000 0.000000 5.882778 5.882778 0.000000 1000.000000
A-8 595.099941 44.058909 3.562259 47.621168 0.000000 551.041033
A-9 314.784516 74.561230 1.884295 76.445525 0.000000 240.223286
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.152090 0.821205 5.855204 6.676409 0.000000 977.330885
M-2 978.152095 0.821206 5.855203 6.676409 0.000000 977.330889
M-3 978.152087 0.821204 5.855203 6.676407 0.000000 977.330883
B-1 978.152097 0.821207 5.855199 6.676406 0.000000 977.330890
B-2 978.152076 0.821206 5.855203 6.676409 0.000000 977.330870
B-3 961.203445 0.806977 5.753748 6.560725 0.000000 960.396468
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,088.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,955.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,419,427.09
(B) TWO MONTHLY PAYMENTS: 1 451,834.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 485,633.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 230,620,362.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 835
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,977,520.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.77393450 % 6.80366800 % 1.42239730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.34670490 % 7.15702410 % 1.49627100 %
BANKRUPTCY AMOUNT AVAILABLE 166,126.00
FRAUD AMOUNT AVAILABLE 2,729,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,951.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13883847
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.78
POOL TRADING FACTOR: 64.86407037
................................................................................
Run: 05/20/98 14:13:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 23,560,453.24 7.125000 % 3,849,820.20
A-2 760947TF8 59,147,000.00 26,406,619.55 7.250000 % 4,314,888.87
A-3 760947TG6 50,000,000.00 29,095,825.91 7.250000 % 2,754,982.90
A-4 760947TH4 2,000,000.00 1,180,556.09 6.812500 % 107,995.36
A-5 760947TJ0 18,900,000.00 11,156,257.62 7.000000 % 1,020,555.88
A-6 760947TK7 25,500,000.00 15,052,093.85 7.250000 % 1,376,940.44
A-7 760947TL5 30,750,000.00 18,151,054.13 7.500000 % 1,660,428.21
A-8 760947TM3 87,500,000.00 59,539,091.28 7.350000 % 3,684,997.31
A-9 760947TN1 21,400,000.00 21,400,000.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 30,271,000.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 59,966,533.97 7.250000 % 118,563.22
A-14 760947TT8 709,256.16 612,097.45 0.000000 % 2,316.33
A-15 7609473Z2 0.00 0.00 0.476116 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,551,342.18 7.250000 % 24,815.97
M-2 760947TW1 7,123,700.00 6,972,946.12 7.250000 % 13,786.61
M-3 760947TX9 6,268,900.00 6,136,235.65 7.250000 % 12,132.30
B-1 2,849,500.00 2,789,198.03 7.250000 % 5,514.68
B-2 1,424,700.00 1,394,550.07 7.250000 % 2,757.24
B-3 2,280,382.97 1,583,235.80 7.250000 % 3,130.30
- -------------------------------------------------------------------------------
569,896,239.13 424,733,090.94 18,953,625.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 138,893.62 3,988,713.82 0.00 0.00 19,710,633.04
A-2 158,403.44 4,473,292.31 0.00 0.00 22,091,730.68
A-3 174,534.98 2,929,517.88 0.00 0.00 26,340,843.01
A-4 6,654.37 114,649.73 0.00 0.00 1,072,560.73
A-5 64,614.56 1,085,170.44 0.00 0.00 10,135,701.74
A-6 90,291.88 1,467,232.32 0.00 0.00 13,675,153.41
A-7 112,635.92 1,773,064.13 0.00 0.00 16,490,625.92
A-8 362,079.00 4,047,076.31 0.00 0.00 55,854,093.97
A-9 121,730.75 121,730.75 0.00 0.00 21,400,000.00
A-10 184,715.18 184,715.18 0.00 0.00 30,271,000.00
A-11 324,465.69 324,465.69 0.00 0.00 54,090,000.00
A-12 256,885.17 256,885.17 0.00 0.00 42,824,000.00
A-13 359,716.83 478,280.05 0.00 0.00 59,847,970.75
A-14 0.00 2,316.33 0.00 0.00 609,781.12
A-15 167,317.87 167,317.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 75,290.82 100,106.79 0.00 0.00 12,526,526.21
M-2 41,828.10 55,614.71 0.00 0.00 6,959,159.51
M-3 36,808.98 48,941.28 0.00 0.00 6,124,103.35
B-1 16,731.35 22,246.03 0.00 0.00 2,783,683.35
B-2 8,365.39 11,122.63 0.00 0.00 1,391,792.83
B-3 9,497.24 12,627.54 0.00 0.00 1,574,577.85
- -------------------------------------------------------------------------------
2,711,461.14 21,665,086.96 0.00 0.00 405,773,937.47
===============================================================================
Run: 05/20/98 14:13:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 446.457463 72.951948 2.631957 75.583905 0.000000 373.505515
A-2 446.457463 72.951948 2.678131 75.630079 0.000000 373.505515
A-3 581.916518 55.099658 3.490700 58.590358 0.000000 526.816860
A-4 590.278045 53.997680 3.327185 57.324865 0.000000 536.280365
A-5 590.278181 53.997666 3.418760 57.416426 0.000000 536.280515
A-6 590.278190 53.997664 3.540858 57.538522 0.000000 536.280526
A-7 590.278183 53.997665 3.662957 57.660622 0.000000 536.280518
A-8 680.446757 42.114255 4.138046 46.252301 0.000000 638.332503
A-9 1000.000000 0.000000 5.688353 5.688353 0.000000 1000.000000
A-10 1000.000000 0.000000 6.102051 6.102051 0.000000 1000.000000
A-11 1000.000000 0.000000 5.998626 5.998626 0.000000 1000.000000
A-12 1000.000000 0.000000 5.998626 5.998626 0.000000 1000.000000
A-13 978.837699 1.935315 5.871682 7.806997 0.000000 976.902384
A-14 863.013231 3.265858 0.000000 3.265858 0.000000 859.747373
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.837700 1.935315 5.871682 7.806997 0.000000 976.902385
M-2 978.837700 1.935316 5.871682 7.806998 0.000000 976.902384
M-3 978.837699 1.935316 5.871681 7.806997 0.000000 976.902383
B-1 978.837701 1.935315 5.871679 7.806994 0.000000 976.902386
B-2 978.837699 1.935313 5.871685 7.806998 0.000000 976.902387
B-3 694.285048 1.372708 4.164757 5.537465 0.000000 690.488339
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 87,960.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 99,876.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 7,921,822.67
(B) TWO MONTHLY PAYMENTS: 2 671,083.67
(C) THREE OR MORE MONTHLY PAYMENTS: 1 278,180.73
FORECLOSURES
NUMBER OF LOANS 14
AGGREGATE PRINCIPAL BALANCE 4,794,142.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 405,773,937.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,444
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,094,273.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.58996650 % 6.05028400 % 1.35974970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.25996610 % 6.31134400 % 1.41919120 %
BANKRUPTCY AMOUNT AVAILABLE 175,482.00
FRAUD AMOUNT AVAILABLE 4,575,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,940,427.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00913113
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.62
POOL TRADING FACTOR: 71.20137134
................................................................................
Run: 05/20/98 14:13:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 32,534,535.89 6.750000 % 1,934,855.41
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 27,395,340.19 6.750000 % 985,084.47
A-4 760947SZ5 177,268.15 152,411.86 0.000000 % 710.51
A-5 7609474J7 0.00 0.00 0.508577 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,357,759.11 6.750000 % 5,752.63
M-2 760947TC5 597,000.00 542,921.75 6.750000 % 2,300.28
M-3 760947TD3 597,000.00 542,921.75 6.750000 % 2,300.28
B-1 597,000.00 542,921.75 6.750000 % 2,300.28
B-2 299,000.00 271,915.61 6.750000 % 1,152.07
B-3 298,952.57 271,872.40 6.750000 % 1,151.91
- -------------------------------------------------------------------------------
119,444,684.72 84,886,670.31 2,935,607.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 182,905.10 2,117,760.51 0.00 0.00 30,599,680.48
A-2 119,600.16 119,600.16 0.00 0.00 21,274,070.00
A-3 154,013.19 1,139,097.66 0.00 0.00 26,410,255.72
A-4 0.00 710.51 0.00 0.00 151,701.35
A-5 35,956.15 35,956.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,633.15 13,385.78 0.00 0.00 1,352,006.48
M-2 3,052.23 5,352.51 0.00 0.00 540,621.47
M-3 3,052.23 5,352.51 0.00 0.00 540,621.47
B-1 3,052.23 5,352.51 0.00 0.00 540,621.47
B-2 1,528.68 2,680.75 0.00 0.00 270,763.54
B-3 1,528.43 2,680.34 0.00 0.00 270,720.49
- -------------------------------------------------------------------------------
512,321.55 3,447,929.39 0.00 0.00 81,951,062.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 589.560894 35.061668 3.314438 38.376106 0.000000 554.499226
A-2 1000.000000 0.000000 5.621875 5.621875 0.000000 1000.000000
A-3 703.762967 25.305981 3.956468 29.262449 0.000000 678.456985
A-4 859.781410 4.008109 0.000000 4.008109 0.000000 855.773302
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 909.416685 3.853068 5.112626 8.965694 0.000000 905.563617
M-2 909.416667 3.853065 5.112613 8.965678 0.000000 905.563601
M-3 909.416667 3.853065 5.112613 8.965678 0.000000 905.563601
B-1 909.416667 3.853065 5.112613 8.965678 0.000000 905.563601
B-2 909.416756 3.853077 5.112642 8.965719 0.000000 905.563679
B-3 909.416500 3.853053 5.112617 8.965670 0.000000 905.563347
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,138.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,908.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 564,041.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 223,429.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,951,062.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,575,908.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83366580 % 2.88384300 % 1.28249160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.70246650 % 2.96914933 % 1.32287770 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 893,581.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,027,246.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55542293
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.41
POOL TRADING FACTOR: 68.61005382
................................................................................
Run: 05/20/98 14:13:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 41,411,413.48 6.625000 % 3,760,288.86
A-2 760947UL3 50,000,000.00 25,757,465.23 6.625000 % 3,428,498.67
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 8,078,104.75 6.000000 % 99,884.12
A-5 760947UP4 40,000,000.00 27,360,372.14 6.625000 % 2,211,279.08
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 61,258,490.51 0.000000 % 1,344,546.39
A-10 760947UU3 27,446,000.00 26,866,158.16 7.000000 % 23,001.84
A-11 760947UV1 15,000,000.00 14,683,100.33 7.000000 % 12,571.15
A-12 760947UW9 72,100,000.00 43,660,837.24 6.625000 % 4,975,377.94
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
A-14 7609474A6 0.00 0.00 0.603172 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,342,383.36 7.000000 % 7,998.61
M-2 760947VB4 5,306,000.00 5,190,647.76 7.000000 % 4,444.05
M-3 760947VC2 4,669,000.00 4,567,496.11 7.000000 % 3,910.53
B-1 2,335,000.00 2,284,237.19 7.000000 % 1,955.68
B-2 849,000.00 830,542.77 7.000000 % 711.08
B-3 1,698,373.98 1,260,542.48 7.000000 % 1,079.25
- -------------------------------------------------------------------------------
424,466,573.98 311,483,791.51 15,875,547.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 225,687.56 3,985,976.42 0.00 0.00 37,651,124.62
A-2 140,375.29 3,568,873.96 0.00 0.00 22,328,966.56
A-3 65,398.65 65,398.65 0.00 0.00 12,000,000.00
A-4 39,871.48 139,755.60 0.00 0.00 7,978,220.63
A-5 149,110.96 2,360,390.04 0.00 0.00 25,149,093.06
A-6 52,009.62 52,009.62 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 311,363.43 1,655,909.82 99,884.12 0.00 60,013,828.24
A-10 154,705.34 177,707.18 0.00 0.00 26,843,156.32
A-11 84,550.76 97,121.91 0.00 0.00 14,670,529.18
A-12 237,946.67 5,213,324.61 0.00 0.00 38,685,459.30
A-13 97,553.00 97,553.00 0.00 0.00 17,900,000.00
A-14 154,553.40 154,553.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,796.92 61,795.53 0.00 0.00 9,334,384.75
M-2 29,889.68 34,333.73 0.00 0.00 5,186,203.71
M-3 26,301.34 30,211.87 0.00 0.00 4,563,585.58
B-1 13,153.49 15,109.17 0.00 0.00 2,282,281.51
B-2 4,782.57 5,493.65 0.00 0.00 829,831.69
B-3 7,258.67 8,337.92 0.00 0.00 1,259,463.23
- -------------------------------------------------------------------------------
1,848,308.83 17,723,856.08 99,884.12 0.00 295,708,128.38
===============================================================================
Run: 05/20/98 14:13:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 608.991375 55.298366 3.318935 58.617301 0.000000 553.693009
A-2 515.149305 68.569973 2.807506 71.377479 0.000000 446.579331
A-3 1000.000000 0.000000 5.449888 5.449888 0.000000 1000.000000
A-4 774.952489 9.582130 3.824969 13.407099 0.000000 765.370360
A-5 684.009304 55.281977 3.727774 59.009751 0.000000 628.727327
A-6 1000.000000 0.000000 5.758372 5.758372 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 907.412204 19.916550 4.612177 24.528727 1.479567 888.975222
A-10 978.873357 0.838076 5.636717 6.474793 0.000000 978.035281
A-11 978.873355 0.838077 5.636717 6.474794 0.000000 978.035279
A-12 605.559462 69.006629 3.300231 72.306860 0.000000 536.552834
A-13 1000.000000 0.000000 5.449888 5.449888 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.260038 0.837551 5.633185 6.470736 0.000000 977.422487
M-2 978.260038 0.837552 5.633185 6.470737 0.000000 977.422486
M-3 978.260036 0.837552 5.633185 6.470737 0.000000 977.422485
B-1 978.260039 0.837550 5.633186 6.470736 0.000000 977.422488
B-2 978.260035 0.837550 5.633180 6.470730 0.000000 977.422485
B-3 742.205483 0.635449 4.273894 4.909343 0.000000 741.570022
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,974.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 67,063.65
MASTER SERVICER ADVANCES THIS MONTH 1,762.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,540,642.89
(B) TWO MONTHLY PAYMENTS: 3 872,844.85
(C) THREE OR MORE MONTHLY PAYMENTS: 2 921,622.31
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,957,316.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 295,708,128.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,051
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 243,095.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,508,981.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.46321950 % 6.13211000 % 1.40467100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.06793850 % 6.45371980 % 1.47834170 %
BANKRUPTCY AMOUNT AVAILABLE 164,251.00
FRAUD AMOUNT AVAILABLE 7,909,719.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,954,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91356642
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.22
POOL TRADING FACTOR: 69.66582212
................................................................................
Run: 05/20/98 14:13:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 23,637,106.19 5.125000 % 2,291,716.22
A-3 760947VF5 26,330,000.00 26,330,000.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 70,613,879.59 6.375000 % 11,857,523.06
A-6 760947VW8 123,614,000.00 125,074,407.38 0.000000 % 1,789,719.79
A-7 760947VJ7 66,675,000.00 43,761,090.74 7.000000 % 3,565,676.13
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,555,774.99 7.000000 % 17,213.06
A-12 760947VP3 38,585,000.00 37,744,413.14 7.000000 % 33,222.75
A-13 760947VQ1 698,595.74 627,863.55 0.000000 % 823.16
A-14 7609474B4 0.00 0.00 0.565893 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,275,551.02 7.000000 % 10,804.98
M-2 760947VU2 6,974,500.00 6,819,804.87 7.000000 % 6,002.81
M-3 760947VV0 6,137,500.00 6,001,369.64 7.000000 % 5,282.42
B-1 760947VX6 3,069,000.00 3,000,929.28 7.000000 % 2,641.43
B-2 760947VY4 1,116,000.00 1,091,247.01 7.000000 % 960.52
B-3 2,231,665.53 2,182,167.02 7.000000 % 1,920.76
- -------------------------------------------------------------------------------
557,958,461.27 433,683,604.42 19,583,507.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 99,979.97 2,391,696.19 0.00 0.00 21,345,389.97
A-3 124,952.09 124,952.09 0.00 0.00 26,330,000.00
A-4 165,619.86 165,619.86 0.00 0.00 34,157,000.00
A-5 371,531.04 12,229,054.10 0.00 0.00 58,756,356.53
A-6 366,773.72 2,156,493.51 487,695.84 0.00 123,772,383.43
A-7 252,819.76 3,818,495.89 0.00 0.00 40,195,414.61
A-8 60,291.62 60,291.62 0.00 0.00 10,436,000.00
A-9 37,841.13 37,841.13 0.00 0.00 6,550,000.00
A-10 22,098.07 22,098.07 0.00 0.00 3,825,000.00
A-11 112,979.04 130,192.10 0.00 0.00 19,538,561.93
A-12 218,059.77 251,282.52 0.00 0.00 37,711,190.39
A-13 0.00 823.16 0.00 0.00 627,040.39
A-14 202,550.01 202,550.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,919.21 81,724.19 0.00 0.00 12,264,746.04
M-2 39,399.88 45,402.69 0.00 0.00 6,813,802.06
M-3 34,671.55 39,953.97 0.00 0.00 5,996,087.22
B-1 17,337.19 19,978.62 0.00 0.00 2,998,287.85
B-2 6,304.43 7,264.95 0.00 0.00 1,090,286.49
B-3 12,606.98 14,527.74 0.00 0.00 2,180,246.26
- -------------------------------------------------------------------------------
2,216,735.32 21,800,242.41 487,695.84 0.00 414,587,793.17
===============================================================================
Run: 05/20/98 14:13:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 820.732854 79.573480 3.471527 83.045007 0.000000 741.159374
A-3 1000.000000 0.000000 4.745617 4.745617 0.000000 1000.000000
A-4 1000.000000 0.000000 4.848782 4.848782 0.000000 1000.000000
A-5 517.033715 86.820597 2.720344 89.540941 0.000000 430.213118
A-6 1011.814256 14.478294 2.967089 17.445383 3.945312 1001.281274
A-7 656.334319 53.478457 3.791822 57.270279 0.000000 602.855862
A-8 1000.000000 0.000000 5.777273 5.777273 0.000000 1000.000000
A-9 1000.000000 0.000000 5.777272 5.777272 0.000000 1000.000000
A-10 1000.000000 0.000000 5.777273 5.777273 0.000000 1000.000000
A-11 977.788750 0.860653 5.648952 6.509605 0.000000 976.928097
A-12 978.214673 0.861028 5.651413 6.512441 0.000000 977.353645
A-13 898.750900 1.178307 0.000000 1.178307 0.000000 897.572593
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.819900 0.860680 5.649133 6.509813 0.000000 976.959219
M-2 977.819897 0.860680 5.649133 6.509813 0.000000 976.959217
M-3 977.819901 0.860679 5.649132 6.509811 0.000000 976.959221
B-1 977.819902 0.860681 5.649133 6.509814 0.000000 976.959221
B-2 977.819901 0.860681 5.649131 6.509812 0.000000 976.959220
B-3 977.819924 0.860680 5.649135 6.509815 0.000000 976.959240
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,103.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 57,024.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 5,849,399.24
(B) TWO MONTHLY PAYMENTS: 1 294,767.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 418,048.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,237,374.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 414,587,793.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,439
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,713,971.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.75588200 % 5.79526400 % 1.44885350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.42839910 % 6.04808818 % 1.51435140 %
BANKRUPTCY AMOUNT AVAILABLE 192,798.00
FRAUD AMOUNT AVAILABLE 4,524,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,524,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85756232
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.89
POOL TRADING FACTOR: 74.30441905
................................................................................
Run: 05/20/98 14:13:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 43,827,662.36 6.750000 % 1,958,613.00
A-2 760947UB5 39,034,000.00 25,960,764.73 6.750000 % 1,616,504.93
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,574,454.54 6.750000 % 18,316.70
A-5 760947UE9 229,143.79 202,097.39 0.000000 % 919.44
A-6 7609474C2 0.00 0.00 0.479139 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,303,902.32 6.750000 % 5,220.99
M-2 760947UH2 570,100.00 521,579.24 6.750000 % 2,088.47
M-3 760947UJ8 570,100.00 521,579.24 6.750000 % 2,088.47
B-1 570,100.00 521,579.24 6.750000 % 2,088.47
B-2 285,000.00 260,743.87 6.750000 % 1,044.05
B-3 285,969.55 261,630.84 6.750000 % 1,047.61
- -------------------------------------------------------------------------------
114,016,713.34 84,002,993.77 3,607,932.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 245,858.80 2,204,471.80 0.00 0.00 41,869,049.36
A-2 145,631.37 1,762,136.30 0.00 0.00 24,344,259.80
A-3 33,921.69 33,921.69 0.00 0.00 6,047,000.00
A-4 25,661.19 43,977.89 0.00 0.00 4,556,137.84
A-5 0.00 919.44 0.00 0.00 201,177.95
A-6 33,449.53 33,449.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,314.46 12,535.45 0.00 0.00 1,298,681.33
M-2 2,925.89 5,014.36 0.00 0.00 519,490.77
M-3 2,925.89 5,014.36 0.00 0.00 519,490.77
B-1 2,925.89 5,014.36 0.00 0.00 519,490.77
B-2 1,462.68 2,506.73 0.00 0.00 259,699.82
B-3 1,467.66 2,515.27 0.00 0.00 260,583.23
- -------------------------------------------------------------------------------
503,545.05 4,111,477.18 0.00 0.00 80,395,061.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 730.461039 32.643550 4.097647 36.741197 0.000000 697.817489
A-2 665.080820 41.412741 3.730885 45.143626 0.000000 623.668079
A-3 1000.000000 0.000000 5.609673 5.609673 0.000000 1000.000000
A-4 914.890908 3.663340 5.132238 8.795578 0.000000 911.227568
A-5 881.967563 4.012502 0.000000 4.012502 0.000000 877.955060
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 914.890766 3.663338 5.132234 8.795572 0.000000 911.227428
M-2 914.890791 3.663340 5.132240 8.795580 0.000000 911.227451
M-3 914.890791 3.663340 5.132240 8.795580 0.000000 911.227451
B-1 914.890791 3.663340 5.132240 8.795580 0.000000 911.227451
B-2 914.890772 3.663333 5.132211 8.795544 0.000000 911.227439
B-3 914.890554 3.663327 5.132225 8.795552 0.000000 911.227192
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,353.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,694.33
MASTER SERVICER ADVANCES THIS MONTH 2,272.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 232,193.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 627,663.76
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,395,061.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 313
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 233,823.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,271,539.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95348630 % 2.80075900 % 1.24575510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.78841110 % 2.90771948 % 1.29657500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 859,776.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51244127
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.15
POOL TRADING FACTOR: 70.51164631
................................................................................
Run: 05/20/98 14:13:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 105,991,688.41 0.000000 % 54,984.20
A-2 760947WF4 20,813,863.00 12,705,408.16 7.250000 % 1,068,850.44
A-3 760947WG2 6,939,616.00 5,617,541.60 7.250000 % 94,802.62
A-4 760947WH0 3,076,344.00 2,065,696.19 6.100000 % 69,979.91
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,407,986.72 7.250000 % 25,722.96
A-8 760947WM9 49,964,458.00 37,234,919.37 7.250000 % 912,803.15
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,499,106.95 7.250000 % 21,432.23
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 56,818,564.39 7.250000 % 654,529.21
A-13 760947WS6 11,709,319.00 13,529,318.98 7.250000 % 13,610,743.12
A-14 760947WT4 67,096,213.00 45,053,606.52 6.730000 % 1,526,287.92
A-15 760947WU1 1,955,837.23 1,760,237.13 0.000000 % 19,886.14
A-16 7609474D0 0.00 0.00 0.336045 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,911,949.37 7.250000 % 11,293.99
M-2 760947WY3 7,909,900.00 7,747,150.04 7.250000 % 6,776.38
M-3 760947WZ0 5,859,200.00 5,738,644.17 7.250000 % 5,019.55
B-1 3,222,600.00 3,156,293.45 7.250000 % 2,760.79
B-2 1,171,800.00 1,147,689.64 7.250000 % 1,003.88
B-3 2,343,649.31 2,251,161.78 7.250000 % 1,969.12
- -------------------------------------------------------------------------------
585,919,116.54 458,981,908.87 18,088,845.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 385,236.45 440,220.65 332,820.29 0.00 106,269,524.50
A-2 76,477.53 1,145,327.97 0.00 0.00 11,636,557.72
A-3 33,808.31 128,610.93 0.00 0.00 5,522,738.98
A-4 10,460.09 80,440.00 0.00 0.00 1,995,716.28
A-5 389,553.20 389,553.20 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 176,987.46 202,710.42 0.00 0.00 29,382,263.76
A-8 224,092.66 1,136,895.81 0.00 0.00 36,322,116.22
A-9 101,429.31 101,429.31 0.00 0.00 16,853,351.00
A-10 105,315.69 126,747.92 0.00 0.00 17,477,674.72
A-11 42,149.33 42,149.33 0.00 0.00 7,003,473.00
A-12 341,941.85 996,471.06 0.00 0.00 56,164,035.18
A-13 0.00 13,610,743.12 81,424.14 0.00 0.00
A-14 251,700.35 1,777,988.27 0.00 0.00 43,527,318.60
A-15 0.00 19,886.14 0.00 0.00 1,740,350.99
A-16 128,035.83 128,035.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,708.59 89,002.58 0.00 0.00 12,900,655.38
M-2 46,625.04 53,401.42 0.00 0.00 7,740,373.66
M-3 34,537.16 39,556.71 0.00 0.00 5,733,624.62
B-1 18,995.67 21,756.46 0.00 0.00 3,153,532.66
B-2 6,907.20 7,911.08 0.00 0.00 1,146,685.76
B-3 13,548.27 15,517.39 0.00 0.00 2,249,192.66
- -------------------------------------------------------------------------------
2,465,509.99 20,554,355.60 414,244.43 0.00 441,307,307.69
===============================================================================
Run: 05/20/98 14:13:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 835.589919 0.433470 3.037028 3.470498 2.623803 837.780251
A-2 610.430085 51.352814 3.674355 55.027169 0.000000 559.077271
A-3 809.488825 13.661076 4.871784 18.532860 0.000000 795.827749
A-4 671.477634 22.747752 3.400169 26.147921 0.000000 648.729882
A-5 1000.000000 0.000000 5.229736 5.229736 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 979.780024 0.857007 5.896656 6.753663 0.000000 978.923018
A-8 745.228125 18.269049 4.485041 22.754090 0.000000 726.959076
A-9 1000.000000 0.000000 6.018347 6.018347 0.000000 1000.000000
A-10 971.690380 1.190089 5.847969 7.038058 0.000000 970.500291
A-11 1000.000000 0.000000 6.018347 6.018347 0.000000 1000.000000
A-12 597.350613 6.881262 3.594937 10.476199 0.000000 590.469351
A-13 1155.431753 ***.****** 0.000000 1162.385540 6.953790 0.000000
A-14 671.477636 22.747751 3.751335 26.499086 0.000000 648.729886
A-15 899.991627 10.167584 0.000000 10.167584 0.000000 889.824042
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.424523 0.856696 5.894517 6.751213 0.000000 978.567827
M-2 979.424524 0.856696 5.894517 6.751213 0.000000 978.567828
M-3 979.424524 0.856695 5.894518 6.751213 0.000000 978.567828
B-1 979.424517 0.856696 5.894517 6.751213 0.000000 978.567821
B-2 979.424509 0.856699 5.894521 6.751220 0.000000 978.567810
B-3 960.536958 0.840177 5.780844 6.621021 0.000000 959.696765
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,599.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 60,771.09
MASTER SERVICER ADVANCES THIS MONTH 2,270.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,741,767.33
(B) TWO MONTHLY PAYMENTS: 3 704,735.02
(C) THREE OR MORE MONTHLY PAYMENTS: 1 197,264.74
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,681,338.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 441,307,307.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,587
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 302,333.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,272,872.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.79279820 % 5.77351100 % 1.43369080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.50988630 % 5.97648242 % 1.48996890 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84736540
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.94
POOL TRADING FACTOR: 75.31881026
................................................................................
Run: 05/20/98 14:13:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 79,787,288.34 7.000000 % 5,312,849.33
A-2 760947WA5 1,458,253.68 1,209,993.01 0.000000 % 31,659.45
A-3 7609474F5 0.00 0.00 0.214303 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,322,893.90 7.000000 % 5,277.81
M-2 760947WD9 865,000.00 793,552.87 7.000000 % 3,165.95
M-3 760947WE7 288,000.00 264,211.81 7.000000 % 1,054.10
B-1 576,700.00 529,065.81 7.000000 % 2,110.76
B-2 288,500.00 264,670.52 7.000000 % 1,055.93
B-3 288,451.95 264,626.53 7.000000 % 1,055.73
- -------------------------------------------------------------------------------
115,330,005.63 84,436,302.79 5,358,229.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 458,530.66 5,771,379.99 0.00 0.00 74,474,439.01
A-2 0.00 31,659.45 0.00 0.00 1,178,333.56
A-3 14,855.74 14,855.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,602.56 12,880.37 0.00 0.00 1,317,616.09
M-2 4,560.48 7,726.43 0.00 0.00 790,386.92
M-3 1,518.41 2,572.51 0.00 0.00 263,157.71
B-1 3,040.50 5,151.26 0.00 0.00 526,955.05
B-2 1,521.04 2,576.97 0.00 0.00 263,614.59
B-3 1,520.78 2,576.51 0.00 0.00 263,570.80
- -------------------------------------------------------------------------------
493,150.17 5,851,379.23 0.00 0.00 79,078,073.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 724.528830 48.244684 4.163805 52.408489 0.000000 676.284146
A-2 829.754813 21.710523 0.000000 21.710523 0.000000 808.044290
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 917.402150 3.660062 5.272233 8.932295 0.000000 913.742087
M-2 917.402162 3.660058 5.272231 8.932289 0.000000 913.742104
M-3 917.402118 3.660069 5.272257 8.932326 0.000000 913.742049
B-1 917.402133 3.660066 5.272239 8.932305 0.000000 913.742067
B-2 917.402149 3.660069 5.272236 8.932305 0.000000 913.742080
B-3 917.402465 3.659812 5.272213 8.932025 0.000000 913.742479
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,004.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,695.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 570,635.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,078,073.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,020,919.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86786740 % 2.86046400 % 1.27166860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.60293630 % 2.99850592 % 1.35320150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40608820
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.40
POOL TRADING FACTOR: 68.56678216
................................................................................
Run: 05/20/98 14:13:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 35,096,731.45 6.087500 % 2,233,774.33
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 36,008,565.16 2,233,774.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 181,781.23 2,415,555.56 0.00 0.00 32,862,957.12
R 8,465.77 8,465.77 0.00 0.00 911,833.71
- -------------------------------------------------------------------------------
190,247.00 2,424,021.33 0.00 0.00 33,774,790.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 384.902763 24.497606 1.993579 26.491185 0.000000 360.405157
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,002.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,683.64
MASTER SERVICER ADVANCES THIS MONTH 1,028.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,301,015.54
(B) TWO MONTHLY PAYMENTS: 1 181,688.77
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,064,189.01
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 961,602.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,774,790.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 132,533.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,971,261.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 97.46773110 % 2.53226890 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 97.30025360 % 2.69974640 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41379537
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.64
POOL TRADING FACTOR: 37.04051568
................................................................................
Run: 05/20/98 14:13:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 113,198,358.49 7.500000 % 8,157,945.53
A-2 760947XD8 75,497,074.00 32,684,734.15 7.500000 % 4,759,831.00
A-3 760947XE6 33,361,926.00 33,361,926.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 5,668,498.12 0.000000 % 57,172.32
A-9 7609474E8 0.00 0.00 0.182374 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,187,709.48 7.500000 % 7,837.56
M-2 760947XN6 6,700,600.00 6,562,607.63 7.500000 % 5,598.22
M-3 760947XP1 5,896,500.00 5,775,067.32 7.500000 % 4,926.41
B-1 2,948,300.00 2,887,582.64 7.500000 % 2,463.25
B-2 1,072,100.00 1,050,021.13 7.500000 % 895.72
B-3 2,144,237.43 2,013,548.73 7.500000 % 1,717.65
- -------------------------------------------------------------------------------
536,050,225.54 418,531,053.69 12,998,387.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 707,214.61 8,865,160.14 0.00 0.00 105,040,412.96
A-2 204,200.15 4,964,031.15 0.00 0.00 27,924,903.15
A-3 208,430.95 208,430.95 0.00 0.00 33,361,926.00
A-4 433,181.48 433,181.48 0.00 0.00 69,336,000.00
A-5 526,701.35 526,701.35 0.00 0.00 84,305,000.00
A-6 236,808.53 236,808.53 0.00 0.00 37,904,105.00
A-7 91,188.86 91,188.86 0.00 0.00 14,595,895.00
A-8 0.00 57,172.32 0.00 0.00 5,611,325.80
A-9 63,583.02 63,583.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,400.85 65,238.41 0.00 0.00 9,179,871.92
M-2 41,000.35 46,598.57 0.00 0.00 6,557,009.41
M-3 36,080.13 41,006.54 0.00 0.00 5,770,140.91
B-1 18,040.37 20,503.62 0.00 0.00 2,885,119.39
B-2 6,560.08 7,455.80 0.00 0.00 1,049,125.41
B-3 12,579.79 14,297.44 0.00 0.00 2,011,831.08
- -------------------------------------------------------------------------------
2,642,970.52 15,641,358.18 0.00 0.00 405,532,666.03
===============================================================================
Run: 05/20/98 14:13:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 606.717498 43.724736 3.790510 47.515246 0.000000 562.992763
A-2 432.927164 63.046563 2.704743 65.751306 0.000000 369.880602
A-3 1000.000000 0.000000 6.247569 6.247569 0.000000 1000.000000
A-4 1000.000000 0.000000 6.247570 6.247570 0.000000 1000.000000
A-5 1000.000000 0.000000 6.247570 6.247570 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247569 6.247569 0.000000 1000.000000
A-7 1000.000000 0.000000 6.247569 6.247569 0.000000 1000.000000
A-8 895.155094 9.028510 0.000000 9.028510 0.000000 886.126584
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.405972 0.835481 6.118907 6.954388 0.000000 978.570491
M-2 979.405968 0.835480 6.118907 6.954387 0.000000 978.570488
M-3 979.405973 0.835480 6.118906 6.954386 0.000000 978.570493
B-1 979.405976 0.835481 6.118906 6.954387 0.000000 978.570495
B-2 979.405960 0.835482 6.118907 6.954389 0.000000 978.570479
B-3 939.051199 0.801054 5.866790 6.667844 0.000000 938.250145
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 85,959.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 58,084.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,642,874.12
(B) TWO MONTHLY PAYMENTS: 4 1,115,021.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,262,945.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 405,532,666.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,455
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,640,873.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.34487070 % 5.21369300 % 1.44143670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.13537550 % 5.30340070 % 1.48681140 %
BANKRUPTCY AMOUNT AVAILABLE 175,406.00
FRAUD AMOUNT AVAILABLE 5,102,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,102,211.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86747828
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.94
POOL TRADING FACTOR: 75.65199056
................................................................................
Run: 05/20/98 14:13:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 43,701,181.45 7.000000 % 3,422,433.25
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 18,320,484.80 7.000000 % 78,434.38
A-6 760947XV8 2,531,159.46 2,082,272.39 0.000000 % 12,385.17
A-7 7609474G3 0.00 0.00 0.320478 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,169,235.68 7.000000 % 9,287.02
M-2 760947XY2 789,000.00 722,742.70 7.000000 % 3,094.23
M-3 760947XZ9 394,500.00 361,371.32 7.000000 % 1,547.12
B-1 789,000.00 722,742.70 7.000000 % 3,094.23
B-2 394,500.00 361,371.32 7.000000 % 1,547.12
B-3 394,216.33 361,111.53 7.000000 % 1,546.00
- -------------------------------------------------------------------------------
157,805,575.79 119,197,513.89 3,533,368.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 254,544.00 3,676,977.25 0.00 0.00 40,278,748.20
A-2 80,380.14 80,380.14 0.00 0.00 13,800,000.00
A-3 106,882.29 106,882.29 0.00 0.00 18,350,000.00
A-4 106,270.70 106,270.70 0.00 0.00 18,245,000.00
A-5 106,710.37 185,144.75 0.00 0.00 18,242,050.42
A-6 0.00 12,385.17 0.00 0.00 2,069,887.22
A-7 31,786.05 31,786.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,635.03 21,922.05 0.00 0.00 2,159,948.66
M-2 4,209.72 7,303.95 0.00 0.00 719,648.47
M-3 2,104.86 3,651.98 0.00 0.00 359,824.20
B-1 4,209.72 7,303.95 0.00 0.00 719,648.47
B-2 2,104.86 3,651.98 0.00 0.00 359,824.20
B-3 2,103.34 3,649.34 0.00 0.00 359,565.53
- -------------------------------------------------------------------------------
713,941.08 4,247,309.60 0.00 0.00 115,664,145.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 547.977197 42.914524 3.191774 46.106298 0.000000 505.062673
A-2 1000.000000 0.000000 5.824648 5.824648 0.000000 1000.000000
A-3 1000.000000 0.000000 5.824648 5.824648 0.000000 1000.000000
A-4 1000.000000 0.000000 5.824648 5.824648 0.000000 1000.000000
A-5 916.024240 3.921719 5.335519 9.257238 0.000000 912.102521
A-6 822.655555 4.893082 0.000000 4.893082 0.000000 817.762473
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 916.023681 3.921718 5.335514 9.257232 0.000000 912.101964
M-2 916.023701 3.921711 5.335513 9.257224 0.000000 912.101990
M-3 916.023625 3.921724 5.335513 9.257237 0.000000 912.101901
B-1 916.023701 3.921711 5.335513 9.257224 0.000000 912.101990
B-2 916.023625 3.921724 5.335513 9.257237 0.000000 912.101901
B-3 916.023773 3.921629 5.335497 9.257126 0.000000 912.102068
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,500.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,648.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 275,336.11
(B) TWO MONTHLY PAYMENTS: 1 365,438.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,664,145.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 536
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,021,388.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98807530 % 2.77790500 % 1.23402000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.88142960 % 2.80071350 % 1.26682300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,448,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50416356
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.41
POOL TRADING FACTOR: 73.29534764
................................................................................
Run: 05/20/98 14:13:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 23,182,231.56 7.500000 % 1,603,261.35
A-2 760947YB1 105,040,087.00 81,623,223.00 7.500000 % 4,417,577.36
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,887,319.11 7.500000 % 32,966.56
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 8,158,066.53 8.000000 % 441,527.41
A-12 760947YM7 59,143,468.00 45,958,458.48 7.000000 % 2,487,344.14
A-13 760947YN5 16,215,000.00 12,600,147.23 6.287500 % 681,939.81
A-14 760947YP0 0.00 0.00 2.712500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 8,765,038.16 0.000000 % 36,214.11
A-19 760947H53 0.00 0.00 0.185700 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,797,564.37 7.500000 % 10,823.58
M-2 760947YX3 3,675,000.00 3,599,220.77 7.500000 % 3,607.89
M-3 760947YY1 1,837,500.00 1,799,610.41 7.500000 % 1,803.95
B-1 2,756,200.00 2,699,366.61 7.500000 % 2,705.87
B-2 1,286,200.00 1,259,678.27 7.500000 % 1,262.71
B-3 1,470,031.75 1,439,719.19 7.500000 % 1,443.20
- -------------------------------------------------------------------------------
367,497,079.85 314,409,155.69 9,722,477.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 144,330.12 1,747,591.47 0.00 0.00 21,578,970.21
A-2 508,177.54 4,925,754.90 0.00 0.00 77,205,645.64
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 204,752.96 237,719.52 0.00 0.00 32,854,352.55
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,238.09 169,238.09 0.00 0.00 27,457,512.00
A-8 80,949.08 80,949.08 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 54,177.34 495,704.75 0.00 0.00 7,716,539.12
A-12 267,057.00 2,754,401.14 0.00 0.00 43,471,114.34
A-13 65,764.89 747,704.70 0.00 0.00 11,918,207.42
A-14 28,371.73 28,371.73 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,128.92 15,128.92 0.00 0.00 2,430,000.00
A-18 0.00 36,214.11 0.00 0.00 8,728,824.05
A-19 48,467.07 48,467.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,224.49 78,048.07 0.00 0.00 10,786,740.79
M-2 22,408.37 26,016.26 0.00 0.00 3,595,612.88
M-3 11,204.19 13,008.14 0.00 0.00 1,797,806.46
B-1 16,805.97 19,511.84 0.00 0.00 2,696,660.74
B-2 7,842.62 9,105.33 0.00 0.00 1,258,415.56
B-3 8,963.53 10,406.73 0.00 0.00 1,438,275.99
- -------------------------------------------------------------------------------
1,950,061.41 11,672,539.35 0.00 0.00 304,686,677.75
===============================================================================
Run: 05/20/98 14:13:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 731.742473 50.606622 4.555751 55.162373 0.000000 681.135851
A-2 777.067359 42.056109 4.837939 46.894048 0.000000 735.011250
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 979.379802 0.981740 6.097515 7.079255 0.000000 978.398062
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.163635 6.163635 0.000000 1000.000000
A-8 1000.000000 0.000000 6.225894 6.225894 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 777.067359 42.056109 5.160468 47.216577 0.000000 735.011249
A-12 777.067359 42.056109 4.515410 46.571519 0.000000 735.011250
A-13 777.067359 42.056109 4.055806 46.111915 0.000000 735.011250
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.225893 6.225893 0.000000 1000.000000
A-18 908.308407 3.752817 0.000000 3.752817 0.000000 904.555591
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.379801 0.981740 6.097515 7.079255 0.000000 978.398062
M-2 979.379801 0.981739 6.097516 7.079255 0.000000 978.398063
M-3 979.379815 0.981741 6.097518 7.079259 0.000000 978.398074
B-1 979.379802 0.981739 6.097515 7.079254 0.000000 978.398063
B-2 979.379778 0.981737 6.097512 7.079249 0.000000 978.398041
B-3 979.379656 0.981741 6.097508 7.079249 0.000000 978.397909
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:13:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,190.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,656.01
MASTER SERVICER ADVANCES THIS MONTH 1,760.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,398,634.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 546,737.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 304,686,677.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,236
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,837.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,406,128.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.93454110 % 5.29910300 % 1.76635630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.71061330 % 5.31042586 % 1.82233800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,503,977.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,503,977.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79177048
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.76
POOL TRADING FACTOR: 82.90859831
................................................................................
Run: 05/20/98 14:13:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 46,513,829.38 7.500000 % 7,303,166.61
A-3 760947ZV6 22,739,000.00 10,440,765.87 6.287500 % 1,460,633.32
A-4 760947ZW4 0.00 0.00 2.712500 % 0.00
A-5 760947ZX2 25,743,000.00 15,127,061.30 8.500000 % 2,375,109.74
A-6 760947ZY0 77,229,000.00 45,381,183.93 7.500000 % 7,125,329.21
A-7 760947ZZ7 2,005,000.00 1,068,441.71 7.750000 % 111,232.90
A-8 760947A27 4,558,000.00 2,708,226.25 7.750000 % 219,693.42
A-9 760947A35 5,200,000.00 5,200,000.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 5,004,000.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 11,334,000.00 7.750000 % 0.00
A-12 760947A68 5,667,000.00 5,667,000.00 7.000000 % 0.00
A-13 760947A76 15,379,000.00 15,379,000.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 9,617,000.00 8.000000 % 0.00
A-15 760947A92 14,375,000.00 14,375,000.00 8.000000 % 0.00
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 0.00
A-17 760947B34 10,301,000.00 9,051,450.02 7.750000 % 60,465.26
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 9,479,549.98 7.750000 % 0.00
A-20 760947B67 41,182,000.00 40,420,961.47 7.750000 % 32,002.11
A-21 760947B75 10,625,000.00 10,388,248.49 7.750000 % 8,224.59
A-22 760947B83 5,391,778.36 4,717,354.86 0.000000 % 119,039.86
A-23 7609474H1 0.00 0.00 0.303602 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,924,532.73 7.750000 % 7,857.46
M-2 760947C41 6,317,900.00 6,202,857.50 7.750000 % 4,910.93
M-3 760947C58 5,559,700.00 5,458,463.52 7.750000 % 4,321.58
B-1 2,527,200.00 2,481,182.25 7.750000 % 1,964.40
B-2 1,263,600.00 1,240,591.15 7.750000 % 982.20
B-3 2,022,128.94 1,977,514.04 7.750000 % 1,565.62
- -------------------------------------------------------------------------------
505,431,107.30 346,677,214.45 18,836,499.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 287,117.63 7,590,284.24 0.00 0.00 39,210,662.77
A-3 54,028.99 1,514,662.31 0.00 0.00 8,980,132.55
A-4 23,308.73 23,308.73 0.00 0.00 0.00
A-5 105,825.42 2,480,935.16 0.00 0.00 12,751,951.56
A-6 280,126.11 7,405,455.32 0.00 0.00 38,255,854.72
A-7 6,815.05 118,047.95 0.00 0.00 957,208.81
A-8 17,274.41 236,967.83 0.00 0.00 2,488,532.83
A-9 34,238.12 34,238.12 0.00 0.00 5,200,000.00
A-10 31,796.25 31,796.25 0.00 0.00 5,004,000.00
A-11 73,198.75 73,198.75 0.00 0.00 11,334,000.00
A-12 32,648.84 32,648.84 0.00 0.00 5,667,000.00
A-13 94,930.52 94,930.52 0.00 0.00 15,379,000.00
A-14 63,320.75 63,320.75 0.00 0.00 9,617,000.00
A-15 94,648.63 94,648.63 0.00 0.00 14,375,000.00
A-16 289,902.59 289,902.59 0.00 0.00 45,450,000.00
A-17 57,734.63 118,199.89 0.00 0.00 8,990,984.76
A-18 76,982.06 76,982.06 0.00 0.00 12,069,000.00
A-19 0.00 0.00 60,465.26 0.00 9,540,015.24
A-20 257,824.89 289,827.00 0.00 0.00 40,388,959.36
A-21 66,261.39 74,485.98 0.00 0.00 10,380,023.90
A-22 0.00 119,039.86 0.00 0.00 4,598,315.00
A-23 86,625.66 86,625.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 63,303.58 71,161.04 0.00 0.00 9,916,675.27
M-2 39,564.89 44,475.82 0.00 0.00 6,197,946.57
M-3 34,816.78 39,138.36 0.00 0.00 5,454,141.94
B-1 15,826.21 17,790.61 0.00 0.00 2,479,217.85
B-2 7,913.10 8,895.30 0.00 0.00 1,239,608.95
B-3 12,613.56 14,179.18 0.00 0.00 1,975,948.42
- -------------------------------------------------------------------------------
2,208,647.54 21,045,146.75 60,465.26 0.00 327,901,180.50
===============================================================================
Run: 05/20/98 14:13:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 430.663667 67.618783 2.658374 70.277157 0.000000 363.044885
A-3 459.156773 64.234721 2.376050 66.610771 0.000000 394.922052
A-5 587.618432 92.262352 4.110843 96.373195 0.000000 495.356080
A-6 587.618433 92.262352 3.627214 95.889566 0.000000 495.356080
A-7 532.888633 55.477756 3.399027 58.876783 0.000000 477.410878
A-8 594.169866 48.199522 3.789910 51.989432 0.000000 545.970344
A-9 1000.000000 0.000000 6.584254 6.584254 0.000000 1000.000000
A-10 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-11 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-12 1000.000000 0.000000 5.761221 5.761221 0.000000 1000.000000
A-13 1000.000000 0.000000 6.172737 6.172737 0.000000 1000.000000
A-14 1000.000000 0.000000 6.584252 6.584252 0.000000 1000.000000
A-15 1000.000000 0.000000 6.584253 6.584253 0.000000 1000.000000
A-16 1000.000000 0.000000 6.378495 6.378495 0.000000 1000.000000
A-17 878.696245 5.869844 5.604760 11.474604 0.000000 872.826401
A-18 1000.000000 0.000000 6.378495 6.378495 0.000000 1000.000000
A-19 1151.828673 0.000000 0.000000 0.000000 7.346933 1159.175606
A-20 981.520117 0.777090 6.260621 7.037711 0.000000 980.743028
A-21 977.717505 0.774079 6.236366 7.010445 0.000000 976.943426
A-22 874.916316 22.078033 0.000000 22.078033 0.000000 852.838283
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.791022 0.777304 6.262349 7.039653 0.000000 981.013718
M-2 981.791022 0.777304 6.262348 7.039652 0.000000 981.013718
M-3 981.791018 0.777305 6.262349 7.039654 0.000000 981.013713
B-1 981.791014 0.777303 6.262350 7.039653 0.000000 981.013711
B-2 981.791034 0.777303 6.262346 7.039649 0.000000 981.013731
B-3 977.936669 0.774253 6.237762 7.012015 0.000000 977.162426
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,108.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 74,956.71
MASTER SERVICER ADVANCES THIS MONTH 1,908.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,775,133.46
(B) TWO MONTHLY PAYMENTS: 3 798,910.29
(C) THREE OR MORE MONTHLY PAYMENTS: 2 725,388.52
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,581,290.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 327,901,180.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,273
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 246,094.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,500,830.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.02095200 % 6.31239400 % 1.66665390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.56718300 % 6.57782438 % 1.76143670 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 4,646,040.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,695,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22865233
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.20
POOL TRADING FACTOR: 64.87554402
................................................................................
Run: 05/20/98 14:14:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 7,306,216.86 7.750000 % 1,347,975.15
A-2 760947E23 57,937,351.00 6,163,183.77 7.750000 % 5,676,004.99
A-3 760947E31 32,313,578.00 32,313,578.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 20,100,528.18 7.750000 % 3,271,962.47
A-5 760947E56 17,641,789.00 17,341,427.64 7.750000 % 12,262.33
A-6 760947E64 16,661,690.00 16,378,015.37 7.750000 % 11,581.09
A-7 760947E72 20,493,335.00 6,371,003.08 8.000000 % 1,588,499.68
A-8 760947E80 19,268,210.00 6,371,003.08 7.500000 % 1,588,499.68
A-9 760947E98 5,000,000.00 5,000,000.00 7.750000 % 0.00
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 2,254,707.27 7.750000 % 415,988.79
A-12 760947F48 5,000,000.00 5,000,000.00 7.600000 % 0.00
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 5,117,213.93 7.750000 % 2,194,740.72
A-22 760947H20 14,717,439.00 14,717,439.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 8,365,657.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 987,389.52 0.000000 % 1,413.50
A-25 7609475H0 0.00 0.00 0.526317 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,159,690.93 7.750000 % 5,062.70
M-2 760947G39 4,552,300.00 4,474,794.55 7.750000 % 3,164.18
M-3 760947G47 4,006,000.00 3,937,795.62 7.750000 % 2,784.46
B-1 1,820,900.00 1,789,898.14 7.750000 % 1,265.66
B-2 910,500.00 894,998.23 7.750000 % 632.86
B-3 1,456,687.10 1,282,026.09 7.750000 % 906.54
- -------------------------------------------------------------------------------
364,183,311.55 216,268,655.26 16,122,744.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 46,183.96 1,394,159.11 0.00 0.00 5,958,241.71
A-2 38,958.65 5,714,963.64 0.00 0.00 487,178.78
A-3 204,260.19 204,260.19 0.00 0.00 32,313,578.00
A-4 127,059.21 3,399,021.68 0.00 0.00 16,828,565.71
A-5 109,618.42 121,880.75 0.00 0.00 17,329,165.31
A-6 103,528.51 115,109.60 0.00 0.00 16,366,434.28
A-7 41,571.41 1,630,071.09 0.00 0.00 4,782,503.40
A-8 38,973.20 1,627,472.88 0.00 0.00 4,782,503.40
A-9 32,291.67 32,291.67 0.00 0.00 5,000,000.00
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 14,252.43 430,241.22 0.00 0.00 1,838,718.48
A-12 31,666.67 31,666.67 0.00 0.00 5,000,000.00
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,395.83 8,395.83 0.00 0.00 1,300,000.00
A-16 119,384.62 119,384.62 0.00 0.00 18,886,422.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,705.13 44,705.13 0.00 0.00 7,082,000.00
A-19 54,133.75 54,133.75 0.00 0.00 8,382,000.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 32,346.87 2,227,087.59 0.00 0.00 2,922,473.21
A-22 93,031.70 93,031.70 0.00 0.00 14,717,439.00
A-23 52,880.89 52,880.89 0.00 0.00 8,365,657.00
A-24 0.00 1,413.50 0.00 0.00 985,976.02
A-25 92,840.56 92,840.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,257.75 50,320.45 0.00 0.00 7,154,628.23
M-2 28,286.01 31,450.19 0.00 0.00 4,471,630.37
M-3 24,891.55 27,676.01 0.00 0.00 3,935,011.16
B-1 11,314.28 12,579.94 0.00 0.00 1,788,632.48
B-2 5,657.45 6,290.31 0.00 0.00 894,365.37
B-3 8,103.93 9,010.47 0.00 0.00 1,281,119.55
- -------------------------------------------------------------------------------
1,456,261.31 17,579,006.11 0.00 0.00 200,145,910.46
===============================================================================
Run: 05/20/98 14:14:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
__________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 372.730263 68.767618 2.356098 71.123716 0.000000 303.962644
A-2 106.376692 97.967976 0.672427 98.640403 0.000000 8.408717
A-3 1000.000000 0.000000 6.321188 6.321188 0.000000 1000.000000
A-4 402.445084 65.509981 2.543931 68.053912 0.000000 336.935103
A-5 982.974439 0.695073 6.213566 6.908639 0.000000 982.279366
A-6 982.974438 0.695073 6.213566 6.908639 0.000000 982.279365
A-7 310.881713 77.512990 2.028533 79.541523 0.000000 233.368722
A-8 330.648414 82.441476 2.022668 84.464144 0.000000 248.206938
A-9 1000.000000 0.000000 6.458334 6.458334 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 460.097768 84.887080 2.908365 87.795445 0.000000 375.210688
A-12 1000.000000 0.000000 6.333334 6.333334 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.458331 6.458331 0.000000 1000.000000
A-16 1000.000000 0.000000 6.321188 6.321188 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 0.000000 6.312501 6.312501 0.000000 1000.000000
A-19 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 261.055865 111.965211 1.650183 113.615394 0.000000 149.090654
A-22 1000.000000 0.000000 6.321188 6.321188 0.000000 1000.000000
A-23 1000.000000 0.000000 6.321188 6.321188 0.000000 1000.000000
A-24 882.831819 1.263820 0.000000 1.263820 0.000000 881.567999
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.974440 0.695073 6.213566 6.908639 0.000000 982.279368
M-2 982.974441 0.695073 6.213565 6.908638 0.000000 982.279369
M-3 982.974443 0.695072 6.213567 6.908639 0.000000 982.279371
B-1 982.974430 0.695074 6.213565 6.908639 0.000000 982.279356
B-2 982.974443 0.695069 6.213564 6.908633 0.000000 982.279374
B-3 880.097098 0.622330 5.563261 6.185591 0.000000 879.474767
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,656.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 77,130.74
MASTER SERVICER ADVANCES THIS MONTH 1,876.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,738,848.23
(B) TWO MONTHLY PAYMENTS: 2 603,659.81
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,053,417.58
FORECLOSURES
NUMBER OF LOANS 12
AGGREGATE PRINCIPAL BALANCE 4,546,613.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 200,145,910.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 798
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 239,175.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,969,569.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.92387190 % 7.23345900 % 1.84266960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.19612690 % 7.77496264 % 1.99041910 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52967306
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.45
POOL TRADING FACTOR: 54.95746348
................................................................................
Run: 05/20/98 14:14:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 16,882,126.43 7.250000 % 558,853.40
A-2 760947C74 26,006,000.00 5,626,936.73 7.250000 % 186,269.94
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 9,470,330.64 7.250000 % 2,557,140.85
A-6 760947D32 17,250,000.00 16,043,897.02 7.250000 % 62,333.68
A-7 760947D40 1,820,614.04 1,486,769.64 0.000000 % 35,565.62
A-8 7609474Y4 0.00 0.00 0.340835 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,409,816.06 7.250000 % 5,477.41
M-2 760947D73 606,400.00 564,000.83 7.250000 % 2,191.25
M-3 760947D81 606,400.00 564,000.83 7.250000 % 2,191.25
B-1 606,400.00 564,000.83 7.250000 % 2,191.25
B-2 303,200.00 282,000.41 7.250000 % 1,095.63
B-3 303,243.02 282,040.39 7.250000 % 1,095.73
- -------------------------------------------------------------------------------
121,261,157.06 83,388,919.81 3,414,406.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,280.80 660,134.20 0.00 0.00 16,323,273.03
A-2 33,757.64 220,027.58 0.00 0.00 5,440,666.79
A-3 137,965.71 137,965.71 0.00 0.00 22,997,000.00
A-4 43,290.89 43,290.89 0.00 0.00 7,216,000.00
A-5 56,815.27 2,613,956.12 0.00 0.00 6,913,189.79
A-6 96,252.02 158,585.70 0.00 0.00 15,981,563.34
A-7 0.00 35,565.62 0.00 0.00 1,451,204.02
A-8 23,518.76 23,518.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,457.90 13,935.31 0.00 0.00 1,404,338.65
M-2 3,383.61 5,574.86 0.00 0.00 561,809.58
M-3 3,383.61 5,574.86 0.00 0.00 561,809.58
B-1 3,383.61 5,574.86 0.00 0.00 561,809.58
B-2 1,691.80 2,787.43 0.00 0.00 280,904.78
B-3 1,692.04 2,787.77 0.00 0.00 280,944.60
- -------------------------------------------------------------------------------
514,873.66 3,929,279.67 0.00 0.00 79,974,513.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 658.121255 21.785958 3.948261 25.734219 0.000000 636.335297
A-2 216.370712 7.162576 1.298071 8.460647 0.000000 209.208136
A-3 1000.000000 0.000000 5.999292 5.999292 0.000000 1000.000000
A-4 1000.000000 0.000000 5.999292 5.999292 0.000000 1000.000000
A-5 578.234866 156.132669 3.468999 159.601668 0.000000 422.102198
A-6 930.080987 3.613547 5.579827 9.193374 0.000000 926.467440
A-7 816.630877 19.534959 0.000000 19.534959 0.000000 797.095918
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 930.080525 3.613544 5.579826 9.193370 0.000000 926.466981
M-2 930.080524 3.613539 5.579832 9.193371 0.000000 926.466986
M-3 930.080524 3.613539 5.579832 9.193371 0.000000 926.466986
B-1 930.080524 3.613539 5.579832 9.193371 0.000000 926.466986
B-2 930.080508 3.613555 5.579815 9.193370 0.000000 926.466953
B-3 930.080402 3.613373 5.579815 9.193188 0.000000 926.466843
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,925.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,466.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 229,996.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,974,513.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,089,638.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.52409880 % 3.09859700 % 1.37730400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.34963980 % 3.16095427 % 1.43098780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74813583
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.01
POOL TRADING FACTOR: 65.95229312
................................................................................
Run: 05/20/98 14:14:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 32,162,492.40 6.256250 % 4,023,543.80
A-2 760947H79 0.00 0.00 2.743750 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 0.00
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,666,492.02 8.000000 % 14,179.29
A-6 760947J36 48,165,041.00 10,248,363.74 7.250000 % 5,364,725.13
A-7 760947J44 10,255,000.00 10,255,000.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 7,125,000.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 7,733,000.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 3,100,000.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 4,421,960.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 1,900,668.94 0.000000 % 111,476.76
A-14 7609474Z1 0.00 0.00 0.273507 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,208,807.05 8.000000 % 3,034.50
M-2 760947K67 2,677,200.00 2,630,455.27 8.000000 % 1,896.52
M-3 760947K75 2,463,100.00 2,420,093.54 8.000000 % 1,744.86
B-1 1,070,900.00 1,052,201.75 8.000000 % 758.62
B-2 428,400.00 420,919.99 8.000000 % 303.48
B-3 856,615.33 841,658.64 8.000000 % 606.84
- -------------------------------------------------------------------------------
214,178,435.49 146,930,700.34 9,522,269.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 164,799.16 4,188,342.96 0.00 0.00 28,138,948.60
A-2 72,274.56 72,274.56 0.00 0.00 0.00
A-3 214,294.06 214,294.06 0.00 0.00 33,761,149.00
A-4 32,645.48 32,645.48 0.00 0.00 4,982,438.00
A-5 128,857.03 143,036.32 0.00 0.00 19,652,312.73
A-6 60,853.25 5,425,578.38 0.00 0.00 4,883,638.61
A-7 61,957.29 61,957.29 0.00 0.00 10,255,000.00
A-8 42,307.19 42,307.19 0.00 0.00 7,125,000.00
A-9 46,720.21 46,720.21 0.00 0.00 7,733,000.00
A-10 18,729.17 18,729.17 0.00 0.00 3,100,000.00
A-11 6,083.18 6,083.18 0.00 0.00 0.00
A-12 26,256.94 26,256.94 0.00 0.00 4,421,960.00
A-13 0.00 111,476.76 0.00 0.00 1,789,192.18
A-14 32,913.38 32,913.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,576.56 30,611.06 0.00 0.00 4,205,772.55
M-2 17,235.03 19,131.55 0.00 0.00 2,628,558.75
M-3 15,856.72 17,601.58 0.00 0.00 2,418,348.68
B-1 6,894.14 7,652.76 0.00 0.00 1,051,443.13
B-2 2,757.91 3,061.39 0.00 0.00 420,616.51
B-3 5,514.64 6,121.48 0.00 0.00 841,051.80
- -------------------------------------------------------------------------------
984,525.90 10,506,795.70 0.00 0.00 137,408,430.54
===============================================================================
Run: 05/20/98 14:14:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 530.734198 66.395112 2.719458 69.114570 0.000000 464.339086
A-3 1000.000000 0.000000 6.347357 6.347357 0.000000 1000.000000
A-4 1000.000000 0.000000 6.552110 6.552110 0.000000 1000.000000
A-5 982.539699 0.708399 6.437709 7.146108 0.000000 981.831301
A-6 212.775979 111.382136 1.263432 112.645568 0.000000 101.393843
A-7 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-8 1000.000000 0.000000 5.937851 5.937851 0.000000 1000.000000
A-9 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-10 1000.000000 0.000000 6.041668 6.041668 0.000000 1000.000000
A-12 1000.000000 0.000000 5.937851 5.937851 0.000000 1000.000000
A-13 848.946807 49.791859 0.000000 49.791859 0.000000 799.154949
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.539698 0.708399 6.437707 7.146106 0.000000 981.831298
M-2 982.539694 0.708397 6.437707 7.146104 0.000000 981.831298
M-3 982.539702 0.708400 6.437709 7.146109 0.000000 981.831302
B-1 982.539686 0.708395 6.437707 7.146102 0.000000 981.831291
B-2 982.539659 0.708403 6.437698 7.146101 0.000000 981.831256
B-3 982.539782 0.708393 6.437709 7.146102 0.000000 981.831366
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,795.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,295.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,596,764.24
(B) TWO MONTHLY PAYMENTS: 2 432,360.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 63,810.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,408,430.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 546
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,416,114.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.01948990 % 6.38444000 % 1.59606970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.47186520 % 6.73370618 % 1.70559240 %
BANKRUPTCY AMOUNT AVAILABLE 106,710.00
FRAUD AMOUNT AVAILABLE 1,937,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,985,257.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48142125
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.30
POOL TRADING FACTOR: 64.15605298
................................................................................
Run: 05/20/98 14:14:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 36,849,789.59 7.500000 % 2,879,175.49
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,839,198.16 7.500000 % 36,216.80
A-4 760947L33 1,157,046.74 923,708.21 0.000000 % 32,178.28
A-5 7609475A5 0.00 0.00 0.319701 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,230,861.49 7.500000 % 4,530.64
M-2 760947L66 786,200.00 738,479.33 7.500000 % 2,718.25
M-3 760947L74 524,200.00 492,382.16 7.500000 % 1,812.39
B-1 314,500.00 295,410.51 7.500000 % 1,087.37
B-2 209,800.00 197,065.59 7.500000 % 725.37
B-3 262,361.78 246,436.94 7.500000 % 907.11
- -------------------------------------------------------------------------------
104,820,608.52 70,668,331.98 2,959,351.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 229,418.04 3,108,593.53 0.00 0.00 33,970,614.10
A-2 123,612.52 123,612.52 0.00 0.00 19,855,000.00
A-3 61,256.52 97,473.32 0.00 0.00 9,802,981.36
A-4 0.00 32,178.28 0.00 0.00 891,529.93
A-5 18,754.26 18,754.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,663.05 12,193.69 0.00 0.00 1,226,330.85
M-2 4,597.60 7,315.85 0.00 0.00 735,761.08
M-3 3,065.46 4,877.85 0.00 0.00 490,569.77
B-1 1,839.16 2,926.53 0.00 0.00 294,323.14
B-2 1,226.88 1,952.25 0.00 0.00 196,340.22
B-3 1,534.26 2,441.37 0.00 0.00 245,529.83
- -------------------------------------------------------------------------------
452,967.75 3,412,319.45 0.00 0.00 67,708,980.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 526.982662 41.174606 3.280869 44.455475 0.000000 485.808056
A-2 1000.000000 0.000000 6.225763 6.225763 0.000000 1000.000000
A-3 939.302927 3.457451 5.847878 9.305329 0.000000 935.845476
A-4 798.332667 27.810700 0.000000 27.810700 0.000000 770.521967
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.302114 3.457448 5.847871 9.305319 0.000000 935.844666
M-2 939.302124 3.457454 5.847876 9.305330 0.000000 935.844671
M-3 939.302098 3.457440 5.847882 9.305322 0.000000 935.844659
B-1 939.302099 3.457456 5.847886 9.305342 0.000000 935.844642
B-2 939.302145 3.457436 5.847855 9.305291 0.000000 935.844709
B-3 939.301982 3.457440 5.847879 9.305319 0.000000 935.844487
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,428.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,922.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,339,663.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 276,874.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,708,980.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 295
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,698,938.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.41092080 % 3.52962400 % 1.05945520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.22751190 % 3.62235805 % 1.10179780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 888,414.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02454000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.55
POOL TRADING FACTOR: 64.59510323
................................................................................
Run: 05/20/98 14:14:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 48,807,938.00 7.100000 % 1,524,354.00
A-2 760947L90 70,579,000.00 70,579,000.00 7.350000 % 0.00
A-3 760947M24 68,773,000.00 2,524,210.34 7.500000 % 2,524,210.34
A-4 105,985,000.00 63,216,482.06 0.000000 % 17,445,267.86
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 22,340,767.97 7.750000 % 3,318,316.98
A-11 760947M99 9,918,000.00 7,281,890.59 7.750000 % 1,210,680.37
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 1,214,951.53 0.000000 % 70,361.65
A-14 7609475B3 0.00 0.00 0.520414 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,889,235.02 7.750000 % 6,478.10
M-2 760947N72 5,645,600.00 5,555,685.79 7.750000 % 4,048.75
M-3 760947N80 5,194,000.00 5,111,278.15 7.750000 % 3,724.89
B-1 2,258,300.00 2,222,333.36 7.750000 % 1,619.54
B-2 903,300.00 888,913.67 7.750000 % 647.80
B-3 1,807,395.50 1,778,610.16 7.750000 % 1,296.18
- -------------------------------------------------------------------------------
451,652,075.74 277,202,296.64 26,111,006.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 280,257.24 1,804,611.24 0.00 0.00 47,283,584.00
A-2 419,537.59 419,537.59 0.00 0.00 70,579,000.00
A-3 15,310.69 2,539,521.03 0.00 0.00 0.00
A-4 87,278.82 17,532,546.68 357,944.22 0.00 46,129,158.42
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 125,492.34 125,492.34 0.00 0.00 20,022,000.00
A-8 75,300.42 75,300.42 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 140,025.73 3,458,342.71 0.00 0.00 19,022,450.99
A-11 45,640.87 1,256,321.24 0.00 0.00 6,071,210.22
A-12 29,803.02 29,803.02 0.00 0.00 4,755,000.00
A-13 0.00 70,361.65 0.00 0.00 1,144,589.88
A-14 116,668.48 116,668.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,715.25 62,193.35 0.00 0.00 8,882,756.92
M-2 34,821.49 38,870.24 0.00 0.00 5,551,637.04
M-3 32,036.07 35,760.96 0.00 0.00 5,107,553.26
B-1 13,928.97 15,548.51 0.00 0.00 2,220,713.82
B-2 5,571.46 6,219.26 0.00 0.00 888,265.87
B-3 11,147.84 12,444.02 0.00 0.00 1,777,313.98
- -------------------------------------------------------------------------------
1,488,536.28 27,599,542.74 357,944.22 0.00 251,449,234.40
===============================================================================
Run: 05/20/98 14:14:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 931.289244 29.085730 5.347502 34.433232 0.000000 902.203515
A-2 1000.000000 0.000000 5.944227 5.944227 0.000000 1000.000000
A-3 36.703508 36.703508 0.222626 36.926134 0.000000 0.000000
A-4 596.466312 164.601291 0.823502 165.424793 3.377310 435.242331
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.267723 6.267723 0.000000 1000.000000
A-8 1000.000000 0.000000 6.267723 6.267723 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 755.623621 112.234221 4.736039 116.970260 0.000000 643.389400
A-11 734.209578 122.069003 4.601822 126.670825 0.000000 612.140575
A-12 1000.000000 0.000000 6.267722 6.267722 0.000000 1000.000000
A-13 921.688471 53.377867 0.000000 53.377867 0.000000 868.310604
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.073576 0.717151 6.167899 6.885050 0.000000 983.356425
M-2 984.073578 0.717151 6.167899 6.885050 0.000000 983.356426
M-3 984.073575 0.717152 6.167899 6.885051 0.000000 983.356423
B-1 984.073577 0.717150 6.167901 6.885051 0.000000 983.356427
B-2 984.073586 0.717148 6.167895 6.885043 0.000000 983.356438
B-3 984.073580 0.717153 6.167903 6.885056 0.000000 983.356424
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,034.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 44,611.13
MASTER SERVICER ADVANCES THIS MONTH 5,902.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,883,535.35
(B) TWO MONTHLY PAYMENTS: 2 430,843.79
(C) THREE OR MORE MONTHLY PAYMENTS: 1 221,161.11
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 248,738.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,449,234.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 966
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 760,560.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,550,719.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.14232710 % 7.08590400 % 1.77176860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.24059620 % 7.77172667 % 1.95213860 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52991757
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.75
POOL TRADING FACTOR: 55.67321571
................................................................................
Run: 05/20/98 14:14:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 37,337,739.94 7.500000 % 3,030,319.26
A-2 760947R29 5,000,000.00 2,219,637.78 7.500000 % 336,702.14
A-3 760947R37 5,848,000.00 5,848,000.00 7.500000 % 0.00
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,789,524.36 7.500000 % 34,540.64
A-8 760947R86 929,248.96 761,398.84 0.000000 % 12,005.74
A-9 7609475C1 0.00 0.00 0.324273 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,475,401.26 7.500000 % 5,205.70
M-2 760947S36 784,900.00 737,277.93 7.500000 % 2,601.36
M-3 760947S44 418,500.00 393,108.44 7.500000 % 1,387.01
B-1 313,800.00 294,760.87 7.500000 % 1,040.01
B-2 261,500.00 245,634.07 7.500000 % 866.68
B-3 314,089.78 285,393.49 7.500000 % 1,006.91
- -------------------------------------------------------------------------------
104,668,838.74 75,804,876.98 3,425,675.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 233,218.25 3,263,537.51 0.00 0.00 34,307,420.68
A-2 13,864.26 350,566.40 0.00 0.00 1,882,935.64
A-3 36,527.66 36,527.66 0.00 0.00 5,848,000.00
A-4 43,723.26 43,723.26 0.00 0.00 7,000,000.00
A-5 31,230.90 31,230.90 0.00 0.00 5,000,000.00
A-6 27,589.38 27,589.38 0.00 0.00 4,417,000.00
A-7 61,147.14 95,687.78 0.00 0.00 9,754,983.72
A-8 0.00 12,005.74 0.00 0.00 749,393.10
A-9 20,472.04 20,472.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,215.62 14,421.32 0.00 0.00 1,470,195.56
M-2 4,605.17 7,206.53 0.00 0.00 734,676.57
M-3 2,455.43 3,842.44 0.00 0.00 391,721.43
B-1 1,841.13 2,881.14 0.00 0.00 293,720.86
B-2 1,534.27 2,400.95 0.00 0.00 244,767.39
B-3 1,782.62 2,789.53 0.00 0.00 284,386.58
- -------------------------------------------------------------------------------
489,207.13 3,914,882.58 0.00 0.00 72,379,201.53
===============================================================================
Run: 05/20/98 14:14:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 598.735427 48.593179 3.739809 52.332988 0.000000 550.142247
A-2 443.927556 67.340428 2.772852 70.113280 0.000000 376.587128
A-3 1000.000000 0.000000 6.246180 6.246180 0.000000 1000.000000
A-4 1000.000000 0.000000 6.246180 6.246180 0.000000 1000.000000
A-5 1000.000000 0.000000 6.246180 6.246180 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246181 6.246181 0.000000 1000.000000
A-7 936.796589 3.305324 5.851401 9.156725 0.000000 933.491265
A-8 819.370129 12.919832 0.000000 12.919832 0.000000 806.450297
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.327217 3.314255 5.867206 9.181461 0.000000 936.012962
M-2 939.327214 3.314257 5.867206 9.181463 0.000000 936.012957
M-3 939.327216 3.314241 5.867216 9.181457 0.000000 936.012975
B-1 939.327183 3.314245 5.867208 9.181453 0.000000 936.012938
B-2 939.327228 3.314264 5.867189 9.181453 0.000000 936.012964
B-3 908.636664 3.205962 5.675511 8.881473 0.000000 905.430857
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,529.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,587.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 656,237.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,379,201.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 277
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,158,012.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.42721610 % 3.47237100 % 1.10041330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.22619360 % 3.58748578 % 1.14878830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04792836
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.43
POOL TRADING FACTOR: 69.15066834
................................................................................
Run: 05/20/98 14:14:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 8,832,907.99 7.500000 % 1,536,603.74
A-2 760947P39 24,275,000.00 9,963,700.85 8.000000 % 1,733,320.43
A-3 760947P47 13,325,000.00 7,827,456.58 8.000000 % 665,837.83
A-4 760947P54 3,200,000.00 3,200,000.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 16,191,157.39 6.356250 % 2,399,158.26
A-6 760947P70 0.00 0.00 2.643750 % 0.00
A-7 760947P88 34,877,000.00 34,877,000.00 8.000000 % 0.00
A-8 760947P96 25,540,000.00 3,716,264.35 7.500000 % 2,643,193.08
A-9 760947Q20 20,140,000.00 15,033,142.45 7.500000 % 618,519.70
A-10 760947Q38 16,200,000.00 15,942,176.81 8.000000 % 11,017.27
A-11 760947S51 5,000,000.00 4,920,424.96 8.000000 % 3,400.39
A-12 760947S69 575,632.40 509,527.00 0.000000 % 11,744.91
A-13 7609475D9 0.00 0.00 0.329712 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,172,236.02 8.000000 % 2,883.34
M-2 760947Q79 2,117,700.00 2,086,118.02 8.000000 % 1,441.67
M-3 760947Q87 2,435,400.00 2,399,080.02 8.000000 % 1,657.95
B-1 1,058,900.00 1,043,108.28 8.000000 % 720.87
B-2 423,500.00 417,184.18 8.000000 % 288.31
B-3 847,661.00 823,044.61 8.000000 % 568.80
- -------------------------------------------------------------------------------
211,771,393.40 131,954,529.51 9,630,356.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 54,074.51 1,590,678.25 0.00 0.00 7,296,304.25
A-2 65,063.64 1,798,384.07 0.00 0.00 8,230,380.42
A-3 51,113.82 716,951.65 0.00 0.00 7,161,618.75
A-4 19,333.33 19,333.33 0.00 0.00 3,200,000.00
A-5 84,005.28 2,483,163.54 0.00 0.00 13,791,999.13
A-6 34,940.24 34,940.24 0.00 0.00 0.00
A-7 227,749.17 227,749.17 0.00 0.00 34,877,000.00
A-8 22,750.74 2,665,943.82 0.00 0.00 1,073,071.27
A-9 92,031.97 710,551.67 0.00 0.00 14,414,622.75
A-10 104,103.49 115,120.76 0.00 0.00 15,931,159.54
A-11 32,130.70 35,531.09 0.00 0.00 4,917,024.57
A-12 0.00 11,744.91 0.00 0.00 497,782.09
A-13 35,512.93 35,512.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,244.99 30,128.33 0.00 0.00 4,169,352.68
M-2 13,622.49 15,064.16 0.00 0.00 2,084,676.35
M-3 15,666.16 17,324.11 0.00 0.00 2,397,422.07
B-1 6,811.57 7,532.44 0.00 0.00 1,042,387.41
B-2 2,724.24 3,012.55 0.00 0.00 416,895.87
B-3 5,374.53 5,943.33 0.00 0.00 822,475.81
- -------------------------------------------------------------------------------
894,253.80 10,524,610.35 0.00 0.00 122,324,172.96
===============================================================================
Run: 05/20/98 14:14:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 410.451115 71.403519 2.512756 73.916275 0.000000 339.047595
A-2 410.451116 71.403519 2.680274 74.083793 0.000000 339.047597
A-3 587.426385 49.969068 3.835934 53.805002 0.000000 537.457317
A-4 1000.000000 0.000000 6.041666 6.041666 0.000000 1000.000000
A-5 449.754372 66.643285 2.333480 68.976765 0.000000 383.111087
A-7 1000.000000 0.000000 6.530068 6.530068 0.000000 1000.000000
A-8 145.507610 103.492290 0.890789 104.383079 0.000000 42.015320
A-9 746.432098 30.711008 4.569611 35.280619 0.000000 715.721090
A-10 984.084988 0.680078 6.426141 7.106219 0.000000 983.404910
A-11 984.084992 0.680078 6.426140 7.106218 0.000000 983.404914
A-12 885.160391 20.403490 0.000000 20.403490 0.000000 864.756900
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.086655 0.680772 6.432684 7.113456 0.000000 984.405884
M-2 985.086660 0.680772 6.432682 7.113454 0.000000 984.405889
M-3 985.086647 0.680771 6.432685 7.113456 0.000000 984.405876
B-1 985.086675 0.680772 6.432685 7.113457 0.000000 984.405902
B-2 985.086612 0.680779 6.432680 7.113459 0.000000 984.405832
B-3 970.959629 0.671011 6.340424 7.011435 0.000000 970.288610
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,431.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,345.84
MASTER SERVICER ADVANCES THIS MONTH 7,051.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,277,718.44
(B) TWO MONTHLY PAYMENTS: 3 589,859.21
(C) THREE OR MORE MONTHLY PAYMENTS: 1 89,155.91
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,055,314.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,324,172.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 519
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 912,213.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,539,099.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.67654080 % 6.58635500 % 1.73710450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.02558150 % 7.07256047 % 1.87295960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59076948
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.61
POOL TRADING FACTOR: 57.76236865
................................................................................
Run: 05/20/98 14:14:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 19,959,836.19 6.256250 % 2,659,602.49
A-2 760947S85 0.00 0.00 2.743750 % 0.00
A-3 760947S93 13,250,000.00 13,250,000.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,415,266.16 7.750000 % 1,680.17
A-8 760947T68 7,100,000.00 2,377,495.96 7.400000 % 695,954.12
A-9 760947T76 8,846,378.00 8,846,378.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 57,134,807.71 7.150000 % 7,613,082.36
A-11 760947T92 16,999,148.00 8,927,313.30 6.206250 % 1,189,544.07
A-12 760947U25 0.00 0.00 2.793750 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 828,554.63 0.000000 % 3,421.91
A-15 7609475E7 0.00 0.00 0.425579 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,131,175.30 7.750000 % 3,569.47
M-2 760947U82 3,247,100.00 3,206,959.87 7.750000 % 2,230.90
M-3 760947U90 2,987,300.00 2,950,371.48 7.750000 % 2,052.41
B-1 1,298,800.00 1,282,744.45 7.750000 % 892.33
B-2 519,500.00 513,078.00 7.750000 % 356.92
B-3 1,039,086.60 1,026,241.71 7.750000 % 713.91
- -------------------------------------------------------------------------------
259,767,021.76 176,957,113.76 12,173,101.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,010.67 2,760,613.16 0.00 0.00 17,300,233.70
A-2 44,299.38 44,299.38 0.00 0.00 0.00
A-3 77,705.19 77,705.19 0.00 0.00 13,250,000.00
A-4 43,256.06 43,256.06 0.00 0.00 6,900,000.00
A-5 137,977.23 137,977.23 0.00 0.00 22,009,468.00
A-6 126,617.53 126,617.53 0.00 0.00 20,197,423.00
A-7 15,141.29 16,821.46 0.00 0.00 2,413,585.99
A-8 14,231.41 710,185.53 0.00 0.00 1,681,541.84
A-9 52,953.34 52,953.34 0.00 0.00 8,846,378.00
A-10 330,447.89 7,943,530.25 0.00 0.00 49,521,725.35
A-11 44,817.36 1,234,361.43 0.00 0.00 7,737,769.23
A-12 20,174.58 20,174.58 0.00 0.00 0.00
A-13 7,057.91 7,057.91 0.00 0.00 0.00
A-14 0.00 3,421.91 0.00 0.00 825,132.72
A-15 60,917.76 60,917.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,167.31 35,736.78 0.00 0.00 5,127,605.83
M-2 20,104.42 22,335.32 0.00 0.00 3,204,728.97
M-3 18,495.86 20,548.27 0.00 0.00 2,948,319.07
B-1 8,041.52 8,933.85 0.00 0.00 1,281,852.12
B-2 3,216.48 3,573.40 0.00 0.00 512,721.08
B-3 6,433.50 7,147.41 0.00 0.00 1,025,527.80
- -------------------------------------------------------------------------------
1,165,066.69 13,338,167.75 0.00 0.00 164,784,012.70
===============================================================================
Run: 05/20/98 14:14:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 525.162397 69.976687 2.657687 72.634374 0.000000 455.185710
A-3 1000.000000 0.000000 5.864543 5.864543 0.000000 1000.000000
A-4 1000.000000 0.000000 6.268994 6.268994 0.000000 1000.000000
A-5 1000.000000 0.000000 6.268994 6.268994 0.000000 1000.000000
A-6 1000.000000 0.000000 6.268994 6.268994 0.000000 1000.000000
A-7 987.638161 0.687046 6.191498 6.878544 0.000000 986.951115
A-8 334.858586 98.021708 2.004424 100.026132 0.000000 236.836878
A-9 1000.000000 0.000000 5.985878 5.985878 0.000000 1000.000000
A-10 525.162397 69.976687 3.037357 73.014044 0.000000 455.185710
A-11 525.162396 69.976687 2.636447 72.613134 0.000000 455.185709
A-14 890.736825 3.678721 0.000000 3.678721 0.000000 887.058104
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.638161 0.687044 6.191498 6.878542 0.000000 986.951116
M-2 987.638160 0.687044 6.191500 6.878544 0.000000 986.951116
M-3 987.638162 0.687045 6.191497 6.878542 0.000000 986.951116
B-1 987.638166 0.687042 6.191500 6.878542 0.000000 986.951124
B-2 987.638114 0.687045 6.191492 6.878537 0.000000 986.951068
B-3 987.638287 0.687046 6.191495 6.878541 0.000000 986.951232
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,190.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 54,313.71
MASTER SERVICER ADVANCES THIS MONTH 1,672.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,582,037.68
(B) TWO MONTHLY PAYMENTS: 3 927,016.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,704,302.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 164,784,012.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 639
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,947.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,049,838.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.98848220 % 6.40924300 % 1.60227520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.39982240 % 6.84572107 % 1.72000500 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 5,195,340.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,597,670.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43076885
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.22
POOL TRADING FACTOR: 63.43530891
................................................................................
Run: 05/20/98 14:14:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 19,076,752.23 7.250000 % 2,281,128.84
A-2 760947V32 30,033,957.00 20,701,261.31 7.250000 % 1,334,874.82
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,938,217.72 7.250000 % 45,135.72
A-5 760947V65 8,189,491.00 279,138.50 7.250000 % 279,138.50
A-6 760947V73 17,267,161.00 17,267,161.00 7.250000 % 852,295.62
A-7 760947V81 348,675.05 308,613.25 0.000000 % 10,493.84
A-8 7609475F4 0.00 0.00 0.490730 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,920,499.23 7.250000 % 6,699.77
M-2 760947W31 1,146,300.00 1,088,327.21 7.250000 % 3,796.69
M-3 760947W49 539,400.00 512,120.48 7.250000 % 1,786.56
B-1 337,100.00 320,051.57 7.250000 % 1,116.52
B-2 269,700.00 256,060.24 7.250000 % 893.28
B-3 404,569.62 384,108.98 7.250000 % 1,340.00
- -------------------------------------------------------------------------------
134,853,388.67 100,693,913.72 4,818,700.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 114,516.25 2,395,645.09 0.00 0.00 16,795,623.39
A-2 124,268.04 1,459,142.86 0.00 0.00 19,366,386.49
A-3 153,924.52 153,924.52 0.00 0.00 25,641,602.00
A-4 77,667.11 122,802.83 0.00 0.00 12,893,082.00
A-5 1,675.64 280,814.14 0.00 0.00 0.00
A-6 103,653.41 955,949.03 0.00 0.00 16,414,865.38
A-7 0.00 10,493.84 0.00 0.00 298,119.41
A-8 40,913.87 40,913.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,528.61 18,228.38 0.00 0.00 1,913,799.46
M-2 6,533.14 10,329.83 0.00 0.00 1,084,530.52
M-3 3,074.22 4,860.78 0.00 0.00 510,333.92
B-1 1,921.24 3,037.76 0.00 0.00 318,935.05
B-2 1,537.11 2,430.39 0.00 0.00 255,166.96
B-3 2,305.78 3,645.78 0.00 0.00 382,768.98
- -------------------------------------------------------------------------------
643,518.94 5,462,219.10 0.00 0.00 95,875,213.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 544.659076 65.128357 3.269546 68.397903 0.000000 479.530719
A-2 689.261868 44.445519 4.137585 48.583104 0.000000 644.816349
A-3 1000.000000 0.000000 6.002921 6.002921 0.000000 1000.000000
A-4 949.426165 3.312128 5.699331 9.011459 0.000000 946.114037
A-5 34.084963 34.084963 0.204609 34.289572 0.000000 0.000000
A-6 1000.000000 49.359337 6.002921 55.362258 0.000000 950.640663
A-7 885.102763 30.096332 0.000000 30.096332 0.000000 855.006431
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.426157 3.312127 5.699333 9.011460 0.000000 946.114030
M-2 949.426162 3.312126 5.699328 9.011454 0.000000 946.114037
M-3 949.426177 3.312125 5.699333 9.011458 0.000000 946.114053
B-1 949.426194 3.312133 5.699318 9.011451 0.000000 946.114061
B-2 949.426177 3.312125 5.699333 9.011458 0.000000 946.114053
B-3 949.426158 3.312137 5.699340 9.011477 0.000000 946.113996
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,666.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,273.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,198,768.80
(B) TWO MONTHLY PAYMENTS: 1 26,634.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 39,736.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,875,213.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,466,907.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.53603200 % 3.50743300 % 0.95653530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.32781890 % 3.65961521 % 1.00115100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,166,044.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02569983
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.28
POOL TRADING FACTOR: 71.09588755
................................................................................
Run: 05/20/98 14:14:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 21,425,148.97 7.250000 % 417,293.93
A-2 760947W64 38,194,000.00 19,769,244.11 6.256250 % 2,143,378.60
A-3 760947W72 0.00 0.00 2.743750 % 0.00
A-4 760947W80 41,309,000.00 8,114,431.81 6.750000 % 177,882.60
A-5 760947W98 25,013,000.00 12,946,748.25 7.250000 % 1,403,684.58
A-6 760947X22 7,805,000.00 7,805,000.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 42,860,781.24 0.000000 % 3,537,467.99
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 591,464.18 0.000000 % 21,233.94
A-11 7609475G2 0.00 0.00 0.386973 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,205,693.10 7.750000 % 3,022.95
M-2 760947Y21 3,188,300.00 3,154,319.29 7.750000 % 2,267.25
M-3 760947Y39 2,125,500.00 2,102,846.55 7.750000 % 1,511.48
B-1 850,200.00 841,138.62 7.750000 % 604.59
B-2 425,000.00 420,470.38 7.750000 % 302.22
B-3 850,222.04 704,870.51 7.750000 % 506.64
- -------------------------------------------------------------------------------
212,551,576.99 147,632,157.01 7,709,156.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 128,203.35 545,497.28 0.00 0.00 21,007,855.04
A-2 102,080.24 2,245,458.84 0.00 0.00 17,625,865.51
A-3 44,768.45 44,768.45 0.00 0.00 0.00
A-4 45,206.35 223,088.95 0.00 0.00 7,936,549.21
A-5 77,470.48 1,481,155.06 0.00 0.00 11,543,063.67
A-6 43,482.47 43,482.47 0.00 0.00 7,805,000.00
A-7 104,084.51 3,641,552.50 177,882.60 0.00 39,501,195.85
A-8 76,757.44 76,757.44 0.00 0.00 12,000,000.00
A-9 67,495.79 67,495.79 0.00 0.00 10,690,000.00
A-10 0.00 21,233.94 0.00 0.00 570,230.24
A-11 47,151.89 47,151.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,901.52 29,924.47 0.00 0.00 4,202,670.15
M-2 20,176.46 22,443.71 0.00 0.00 3,152,052.04
M-3 13,450.76 14,962.24 0.00 0.00 2,101,335.07
B-1 5,380.30 5,984.89 0.00 0.00 840,534.03
B-2 2,689.52 2,991.74 0.00 0.00 420,168.16
B-3 4,508.67 5,015.31 0.00 0.00 671,170.31
- -------------------------------------------------------------------------------
809,808.20 8,518,964.97 177,882.60 0.00 140,067,689.28
===============================================================================
Run: 05/20/98 14:14:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 836.168636 16.285912 5.003448 21.289360 0.000000 819.882724
A-2 517.600778 56.118202 2.672677 58.790879 0.000000 461.482576
A-4 196.432540 4.306146 1.094346 5.400492 0.000000 192.126394
A-5 517.600778 56.118202 3.097209 59.215411 0.000000 461.482576
A-6 1000.000000 0.000000 5.571104 5.571104 0.000000 1000.000000
A-7 1086.072908 89.637847 2.637455 92.275302 4.507465 1000.942526
A-8 1000.000000 0.000000 6.396453 6.396453 0.000000 1000.000000
A-9 1000.000000 0.000000 6.313919 6.313919 0.000000 1000.000000
A-10 775.025019 27.823891 0.000000 27.823891 0.000000 747.201129
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.342061 0.711115 6.328280 7.039395 0.000000 988.630946
M-2 989.342060 0.711116 6.328282 7.039398 0.000000 988.630944
M-3 989.342061 0.711117 6.328280 7.039397 0.000000 988.630943
B-1 989.342061 0.711115 6.328276 7.039391 0.000000 988.630946
B-2 989.342071 0.711106 6.328282 7.039388 0.000000 988.630965
B-3 829.042858 0.595891 5.302932 5.898823 0.000000 789.405920
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,975.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,505.42
MASTER SERVICER ADVANCES THIS MONTH 2,401.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,313,286.40
(B) TWO MONTHLY PAYMENTS: 4 902,390.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,471,847.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,067,689.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 596
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 293,591.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,291,960.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.22709150 % 6.43553800 % 1.33737090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.83646080 % 6.75106251 % 1.38488010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,804,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,145,061.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40976712
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.78
POOL TRADING FACTOR: 65.89821222
................................................................................
Run: 05/20/98 14:14:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 67,720,536.60 7.000000 % 3,068,115.18
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 12,365,094.73 7.000000 % 43,028.70
A-4 760947Y70 163,098.92 153,157.85 0.000000 % 782.95
A-5 760947Y88 0.00 0.00 0.549348 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,167,479.93 7.000000 % 7,542.51
M-2 760947Z38 1,107,000.00 1,052,368.55 7.000000 % 3,662.09
M-3 760947Z46 521,000.00 495,288.18 7.000000 % 1,723.53
B-1 325,500.00 309,436.29 7.000000 % 1,076.79
B-2 260,400.00 247,549.05 7.000000 % 861.43
B-3 390,721.16 371,438.67 7.000000 % 1,292.56
- -------------------------------------------------------------------------------
130,238,820.08 100,418,349.85 3,128,085.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 394,630.75 3,462,745.93 0.00 0.00 64,652,421.42
A-2 90,533.60 90,533.60 0.00 0.00 15,536,000.00
A-3 72,055.64 115,084.34 0.00 0.00 12,322,066.03
A-4 0.00 782.95 0.00 0.00 152,374.90
A-5 45,923.32 45,923.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,630.64 20,173.15 0.00 0.00 2,159,937.42
M-2 6,132.52 9,794.61 0.00 0.00 1,048,706.46
M-3 2,886.21 4,609.74 0.00 0.00 493,564.65
B-1 1,803.20 2,879.99 0.00 0.00 308,359.50
B-2 1,442.56 2,303.99 0.00 0.00 246,687.62
B-3 2,164.50 3,457.06 0.00 0.00 370,146.11
- -------------------------------------------------------------------------------
630,202.94 3,758,288.68 0.00 0.00 97,290,264.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 700.692581 31.745253 4.083176 35.828429 0.000000 668.947329
A-2 1000.000000 0.000000 5.827343 5.827343 0.000000 1000.000000
A-3 950.649245 3.308119 5.539759 8.847878 0.000000 947.341126
A-4 939.048830 4.800461 0.000000 4.800461 0.000000 934.248369
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.649092 3.308118 5.539754 8.847872 0.000000 947.340974
M-2 950.649097 3.308121 5.539765 8.847886 0.000000 947.340976
M-3 950.649098 3.308119 5.539750 8.847869 0.000000 947.340979
B-1 950.649124 3.308111 5.539785 8.847896 0.000000 947.341014
B-2 950.649194 3.308103 5.539785 8.847888 0.000000 947.341091
B-3 950.648974 3.308114 5.539756 8.847870 0.000000 947.340835
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,773.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,514.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 83,879.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 97,495.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,290,264.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 392
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,778,595.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.36872110 % 3.70531000 % 0.92596840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.23625460 % 3.80532273 % 0.95245350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,110,388.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85918536
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.14
POOL TRADING FACTOR: 74.70143238
................................................................................
Run: 05/20/98 14:14:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 54,550,000.00 7.350000 % 7,628,935.93
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,635,774.18 7.500000 % 29,914.50
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 16,676,217.67 6.256250 % 1,457,521.94
A-8 7609472C4 0.00 0.00 2.743750 % 0.00
A-9 7609472D2 156,744,610.00 85,762,878.95 7.350000 % 5,308,992.03
A-10 7609472E0 36,000,000.00 16,856,271.97 7.150000 % 1,429,115.81
A-11 7609472F7 6,260,870.00 2,931,525.76 6.206250 % 248,541.90
A-12 7609472G5 0.00 0.00 2.293750 % 0.00
A-13 7609472H3 6,079,451.00 6,661,629.12 7.350000 % 0.00
A-14 7609472J9 486,810.08 468,945.65 0.000000 % 2,478.41
A-15 7609472K6 0.00 0.00 0.431568 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,382,546.24 7.500000 % 6,170.91
M-2 7609472M2 5,297,900.00 5,239,054.33 7.500000 % 3,856.79
M-3 7609472N0 4,238,400.00 4,191,322.56 7.500000 % 3,085.49
B-1 7609472R1 1,695,400.00 1,676,568.58 7.500000 % 1,234.23
B-2 847,700.00 838,284.29 7.500000 % 617.11
B-3 1,695,338.32 1,676,507.58 7.500000 % 1,234.18
- -------------------------------------------------------------------------------
423,830,448.40 320,948,922.88 16,121,699.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 330,454.20 7,959,390.13 0.00 0.00 46,921,064.07
A-2 42,157.50 42,157.50 0.00 0.00 6,820,000.00
A-3 209,899.81 209,899.81 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 251,188.06 281,102.56 0.00 0.00 40,605,859.68
A-6 60,269.15 60,269.15 0.00 0.00 9,750,000.00
A-7 85,988.59 1,543,510.53 0.00 0.00 15,218,695.73
A-8 37,711.28 37,711.28 0.00 0.00 0.00
A-9 519,536.27 5,828,528.30 0.00 0.00 80,453,886.92
A-10 99,333.73 1,528,449.54 0.00 0.00 15,427,156.16
A-11 14,995.19 263,537.09 0.00 0.00 2,682,983.86
A-12 5,542.03 5,542.03 0.00 0.00 0.00
A-13 0.00 0.00 40,354.97 0.00 6,701,984.09
A-14 0.00 2,478.41 0.00 0.00 466,467.24
A-15 114,160.03 114,160.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,816.30 57,987.21 0.00 0.00 8,376,375.33
M-2 32,384.96 36,241.75 0.00 0.00 5,235,197.54
M-3 25,908.46 28,993.95 0.00 0.00 4,188,237.07
B-1 10,363.62 11,597.85 0.00 0.00 1,675,334.35
B-2 5,181.82 5,798.93 0.00 0.00 837,667.18
B-3 10,363.25 11,597.43 0.00 0.00 1,638,244.85
- -------------------------------------------------------------------------------
2,056,473.00 18,178,172.23 40,354.97 0.00 304,830,550.07
===============================================================================
Run: 05/20/98 14:14:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 139.852171 6.057822 145.909993 0.000000 860.147829
A-2 1000.000000 0.000000 6.181452 6.181452 0.000000 1000.000000
A-3 1000.000000 0.000000 6.181451 6.181451 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 988.892641 0.727985 6.112792 6.840777 0.000000 988.164656
A-6 1000.000000 0.000000 6.181451 6.181451 0.000000 1000.000000
A-7 642.295338 56.137403 3.311906 59.449309 0.000000 586.157935
A-9 547.150418 33.870332 3.314540 37.184872 0.000000 513.280086
A-10 468.229777 39.697661 2.759270 42.456931 0.000000 428.532116
A-11 468.229776 39.697661 2.395065 42.092726 0.000000 428.532115
A-13 1095.761627 0.000000 0.000000 0.000000 6.637930 1102.399557
A-14 963.303081 5.091123 0.000000 5.091123 0.000000 958.211958
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.892640 0.727985 6.112792 6.840777 0.000000 988.164655
M-2 988.892642 0.727985 6.112792 6.840777 0.000000 988.164658
M-3 988.892639 0.727985 6.112793 6.840778 0.000000 988.164654
B-1 988.892639 0.727987 6.112788 6.840775 0.000000 988.164651
B-2 988.892639 0.727982 6.112799 6.840781 0.000000 988.164657
B-3 988.892636 0.727984 6.112792 6.840776 0.000000 966.323259
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,454.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 63,337.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 6,760,338.96
(B) TWO MONTHLY PAYMENTS: 4 799,898.80
(C) THREE OR MORE MONTHLY PAYMENTS: 1 385,802.74
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 560,405.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 304,830,550.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,239
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,775,113.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.13396000 % 5.55820200 % 1.30783850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.78789530 % 5.83924739 % 1.36390810 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4304 %
BANKRUPTCY AMOUNT AVAILABLE 154,377.00
FRAUD AMOUNT AVAILABLE 3,654,752.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,654,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21009265
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.29
POOL TRADING FACTOR: 71.92275855
................................................................................
Run: 05/20/98 14:14:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 64,199,756.15 7.250000 % 4,976,865.48
A-2 7609472T7 11,073,000.00 9,436,330.06 7.000000 % 121,495.85
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,091,048.68 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 16,950,707.60 6.750000 % 325,544.43
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 2,486,723.53 7.500000 % 2,314,145.83
A-10 45,347,855.00 37,356,442.32 0.000000 % 268,863.84
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 105,192.41 0.000000 % 110.62
A-14 7609473F6 0.00 0.00 0.433232 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,466,041.53 7.500000 % 3,291.89
M-2 7609473K5 3,221,000.00 3,190,029.66 7.500000 % 2,351.35
M-3 7609473L3 2,576,700.00 2,551,924.69 7.500000 % 1,881.00
B-1 1,159,500.00 1,148,351.26 7.500000 % 846.44
B-2 515,300.00 510,345.33 7.500000 % 376.17
B-3 902,034.34 893,361.14 7.500000 % 658.48
- -------------------------------------------------------------------------------
257,678,667.23 201,033,254.36 8,016,431.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 384,053.95 5,360,919.43 0.00 0.00 59,222,890.67
A-2 54,503.20 175,999.05 0.00 0.00 9,314,834.21
A-3 47,771.81 47,771.81 0.00 0.00 7,931,000.00
A-4 0.00 0.00 25,317.26 0.00 4,116,365.94
A-5 111,392.16 111,392.16 0.00 0.00 18,000,000.00
A-6 94,408.79 419,953.22 0.00 0.00 16,625,163.17
A-7 93,240.19 93,240.19 0.00 0.00 16,143,000.00
A-8 33,568.57 33,568.57 0.00 0.00 5,573,000.00
A-9 15,388.97 2,329,534.80 0.00 0.00 172,577.70
A-10 142,544.61 411,408.45 125,148.66 0.00 37,212,727.14
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,130.72 37,130.72 0.00 0.00 6,000,000.00
A-13 0.00 110.62 0.00 0.00 105,081.79
A-14 71,863.68 71,863.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,637.89 30,929.78 0.00 0.00 4,462,749.64
M-2 19,741.35 22,092.70 0.00 0.00 3,187,678.31
M-3 15,792.47 17,673.47 0.00 0.00 2,550,043.69
B-1 7,106.52 7,952.96 0.00 0.00 1,147,504.82
B-2 3,158.25 3,534.42 0.00 0.00 509,969.16
B-3 5,528.53 6,187.01 0.00 0.00 892,702.66
- -------------------------------------------------------------------------------
1,164,831.66 9,181,263.04 150,465.92 0.00 193,167,288.90
===============================================================================
Run: 05/20/98 14:14:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 694.051418 53.803951 4.151935 57.955886 0.000000 640.247467
A-2 852.192726 10.972261 4.922171 15.894432 0.000000 841.220465
A-3 1000.000000 0.000000 6.023428 6.023428 0.000000 1000.000000
A-4 1090.946315 0.000000 0.000000 0.000000 6.751269 1097.697584
A-5 1000.000000 0.000000 6.188453 6.188453 0.000000 1000.000000
A-6 852.865791 16.379594 4.750128 21.129722 0.000000 836.486197
A-7 1000.000000 0.000000 5.775890 5.775890 0.000000 1000.000000
A-8 1000.000000 0.000000 6.023429 6.023429 0.000000 1000.000000
A-9 163.718713 152.356694 1.013165 153.369859 0.000000 11.362019
A-10 823.775288 5.928921 3.143359 9.072280 2.759748 820.606116
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.188453 6.188453 0.000000 1000.000000
A-13 933.567446 0.981737 0.000000 0.981737 0.000000 932.585710
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.384869 0.730006 6.128951 6.858957 0.000000 989.654863
M-2 990.384868 0.730006 6.128951 6.858957 0.000000 989.654862
M-3 990.384868 0.730003 6.128952 6.858955 0.000000 989.654865
B-1 990.384873 0.730004 6.128952 6.858956 0.000000 989.654869
B-2 990.384883 0.730002 6.128954 6.858956 0.000000 989.654881
B-3 990.384845 0.729994 6.128957 6.858951 0.000000 989.654851
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,756.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 66,018.11
MASTER SERVICER ADVANCES THIS MONTH 2,256.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,982,871.01
(B) TWO MONTHLY PAYMENTS: 4 1,192,098.21
(C) THREE OR MORE MONTHLY PAYMENTS: 1 235,634.15
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,460,164.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 193,167,288.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 805
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 303,278.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,717,775.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.64944180 % 5.08042300 % 1.27013500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.39557520 % 5.28064130 % 1.32090930 %
BANKRUPTCY AMOUNT AVAILABLE 127,664.00
FRAUD AMOUNT AVAILABLE 5,153,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,576,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20604849
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.96
POOL TRADING FACTOR: 74.96440857
................................................................................
Run: 05/20/98 14:14:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 42,792,734.32 6.750000 % 3,054,365.12
A-2 7609474L2 17,686,000.00 12,532,816.64 6.106250 % 509,041.67
A-3 7609474M0 32,407,000.00 32,407,000.00 6.750000 % 0.00
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 43,053,874.62 7.000000 % 155,101.71
A-6 7609474Q1 0.00 0.00 2.393750 % 0.00
A-7 7609474R9 1,021,562.20 953,087.35 0.000000 % 7,560.93
A-8 7609474S7 0.00 0.00 0.339683 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,171,062.60 7.000000 % 7,821.26
M-2 7609474W8 907,500.00 868,252.83 7.000000 % 3,127.88
M-3 7609474X6 907,500.00 868,252.83 7.000000 % 3,127.88
B-1 BC0073306 544,500.00 520,951.70 7.000000 % 1,876.73
B-2 BC0073314 363,000.00 347,301.14 7.000000 % 1,251.15
B-3 BC0073322 453,585.73 433,969.27 7.000000 % 1,563.38
- -------------------------------------------------------------------------------
181,484,047.93 143,160,303.30 3,744,837.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 240,565.77 3,294,930.89 0.00 0.00 39,738,369.20
A-2 63,735.78 572,777.45 0.00 0.00 12,023,774.97
A-3 182,180.81 182,180.81 0.00 0.00 32,407,000.00
A-4 36,209.25 36,209.25 0.00 0.00 6,211,000.00
A-5 250,998.02 406,099.73 0.00 0.00 42,898,772.91
A-6 24,985.47 24,985.47 0.00 0.00 0.00
A-7 0.00 7,560.93 0.00 0.00 945,526.42
A-8 40,500.14 40,500.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,656.99 20,478.25 0.00 0.00 2,163,241.34
M-2 5,061.79 8,189.67 0.00 0.00 865,124.95
M-3 5,061.79 8,189.67 0.00 0.00 865,124.95
B-1 3,037.07 4,913.80 0.00 0.00 519,074.97
B-2 2,024.71 3,275.86 0.00 0.00 346,049.99
B-3 2,529.98 4,093.36 0.00 0.00 432,405.89
- -------------------------------------------------------------------------------
869,547.57 4,614,385.28 0.00 0.00 139,415,465.59
===============================================================================
Run: 05/20/98 14:14:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 580.531715 41.435908 3.263546 44.699454 0.000000 539.095807
A-2 708.629234 28.782182 3.603742 32.385924 0.000000 679.847053
A-3 1000.000000 0.000000 5.621650 5.621650 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829858 5.829858 0.000000 1000.000000
A-5 956.752769 3.446705 5.577734 9.024439 0.000000 953.306065
A-7 932.970454 7.401341 0.000000 7.401341 0.000000 925.569114
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.752424 3.446704 5.577732 9.024436 0.000000 953.305720
M-2 956.752430 3.446700 5.577730 9.024430 0.000000 953.305730
M-3 956.752430 3.446700 5.577730 9.024430 0.000000 953.305730
B-1 956.752433 3.446703 5.577723 9.024426 0.000000 953.305730
B-2 956.752452 3.446694 5.577713 9.024407 0.000000 953.305758
B-3 956.752475 3.446713 5.577733 9.024446 0.000000 953.305762
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,499.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,235.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 773,757.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 276,021.12
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,415,465.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 556
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,228,935.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.33647960 % 2.74779900 % 0.91572150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.25115590 % 2.79272549 % 0.93704880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,814,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60431948
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.12
POOL TRADING FACTOR: 76.81968040
................................................................................
Run: 05/20/98 14:14:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 56,521,722.37 7.500000 % 7,899,728.16
A-2 7609475K3 35,986,000.00 35,986,000.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 29,287,000.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 123,874,428.95 7.500000 % 90,469.08
A-6 7609475P2 132,774,000.00 89,159,196.27 7.500000 % 7,670,999.97
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 25,536,138.82 7.500000 % 822,393.50
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 1,197,128.40 0.000000 % 16,517.00
A-11 7609475U1 0.00 0.00 0.362947 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,936,314.55 7.500000 % 7,256.78
M-2 7609475Y3 5,013,300.00 4,968,157.26 7.500000 % 3,628.39
M-3 7609475Z0 5,013,300.00 4,968,157.26 7.500000 % 3,628.39
B-1 2,256,000.00 2,235,685.62 7.500000 % 1,632.79
B-2 1,002,700.00 993,671.11 7.500000 % 725.71
B-3 1,755,253.88 1,739,448.52 7.500000 % 1,270.34
- -------------------------------------------------------------------------------
501,329,786.80 406,698,049.13 16,518,250.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 351,836.52 8,251,564.68 0.00 0.00 48,621,994.21
A-2 224,005.72 224,005.72 0.00 0.00 35,986,000.00
A-3 182,305.77 182,305.77 0.00 0.00 29,287,000.00
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 771,093.79 861,562.87 0.00 0.00 123,783,959.87
A-6 554,998.34 8,225,998.31 0.00 0.00 81,488,196.30
A-7 0.00 0.00 0.00 0.00 0.00
A-8 158,957.41 981,350.91 0.00 0.00 24,713,745.32
A-9 23,582.04 23,582.04 0.00 0.00 4,059,000.00
A-10 0.00 16,517.00 0.00 0.00 1,180,611.40
A-11 122,512.25 122,512.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,851.59 69,108.37 0.00 0.00 9,929,057.77
M-2 30,925.79 34,554.18 0.00 0.00 4,964,528.87
M-3 30,925.79 34,554.18 0.00 0.00 4,964,528.87
B-1 13,916.71 15,549.50 0.00 0.00 2,234,052.83
B-2 6,185.40 6,911.11 0.00 0.00 992,945.40
B-3 10,827.72 12,098.06 0.00 0.00 1,738,178.18
- -------------------------------------------------------------------------------
2,647,091.09 19,165,341.20 0.00 0.00 390,179,799.02
===============================================================================
Run: 05/20/98 14:14:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 557.210114 77.878172 3.468523 81.346695 0.000000 479.331942
A-2 1000.000000 0.000000 6.224802 6.224802 0.000000 1000.000000
A-3 1000.000000 0.000000 6.224802 6.224802 0.000000 1000.000000
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 990.995432 0.723753 6.168750 6.892503 0.000000 990.271679
A-6 671.510961 57.774865 4.180023 61.954888 0.000000 613.736095
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 912.004958 29.371196 5.677050 35.048246 0.000000 882.633761
A-9 1000.000000 0.000000 5.809815 5.809815 0.000000 1000.000000
A-10 941.484393 12.989833 0.000000 12.989833 0.000000 928.494561
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.995407 0.723753 6.168750 6.892503 0.000000 990.271654
M-2 990.995404 0.723753 6.168749 6.892502 0.000000 990.271651
M-3 990.995404 0.723753 6.168749 6.892502 0.000000 990.271651
B-1 990.995399 0.723754 6.168754 6.892508 0.000000 990.271645
B-2 990.995422 0.723756 6.168744 6.892500 0.000000 990.271667
B-3 990.995399 0.723736 6.168749 6.892485 0.000000 990.271663
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 83,007.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 85,645.98
MASTER SERVICER ADVANCES THIS MONTH 1,641.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 41 8,791,639.45
(B) TWO MONTHLY PAYMENTS: 5 1,211,874.75
(C) THREE OR MORE MONTHLY PAYMENTS: 2 725,601.82
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 827,086.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 390,179,799.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,591
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,138.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,221,085.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.87388950 % 4.90076100 % 1.22534990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.61867770 % 5.08947812 % 1.27639760 %
BANKRUPTCY AMOUNT AVAILABLE 133,016.00
FRAUD AMOUNT AVAILABLE 4,056,149.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,052,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13114681
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.95
POOL TRADING FACTOR: 77.82896794
................................................................................
Run: 05/20/98 14:14:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 66,388,317.09 7.000000 % 1,565,160.93
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 38,344,046.07 7.000000 % 362,026.77
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 2,328,250.25 7.000000 % 2,328,250.25
A-7 7609476G1 38,393,000.00 38,393,000.00 7.000000 % 2,789,997.22
A-8 7609476H9 64,000,000.00 61,750,332.43 7.000000 % 212,917.56
A-9 7609476J5 986,993.86 908,785.49 0.000000 % 17,466.28
A-10 7609476L0 0.00 0.00 0.348336 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,181,299.46 7.000000 % 10,969.24
M-2 7609476P1 2,472,800.00 2,385,878.12 7.000000 % 8,226.60
M-3 7609476Q9 824,300.00 795,324.87 7.000000 % 2,742.31
B-1 1,154,000.00 1,113,435.53 7.000000 % 3,839.17
B-2 659,400.00 636,221.31 7.000000 % 2,193.72
B-3 659,493.00 636,310.97 7.000000 % 2,194.03
- -------------------------------------------------------------------------------
329,713,286.86 277,243,201.59 7,305,984.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 387,070.88 1,952,231.81 0.00 0.00 64,823,156.16
A-2 93,286.50 93,286.50 0.00 0.00 16,000,000.00
A-3 136,588.93 136,588.93 0.00 0.00 23,427,000.00
A-4 223,561.38 585,588.15 0.00 0.00 37,982,019.30
A-5 122,176.17 122,176.17 0.00 0.00 20,955,000.00
A-6 13,574.65 2,341,824.90 0.00 0.00 0.00
A-7 223,846.80 3,013,844.02 0.00 0.00 35,603,002.78
A-8 360,029.54 572,947.10 0.00 0.00 61,537,414.87
A-9 0.00 17,466.28 0.00 0.00 891,319.21
A-10 80,437.71 80,437.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,548.27 29,517.51 0.00 0.00 3,170,330.22
M-2 13,910.64 22,137.24 0.00 0.00 2,377,651.52
M-3 4,637.07 7,379.38 0.00 0.00 792,582.56
B-1 6,491.78 10,330.95 0.00 0.00 1,109,596.36
B-2 3,709.43 5,903.15 0.00 0.00 634,027.59
B-3 3,709.95 5,903.98 0.00 0.00 634,116.94
- -------------------------------------------------------------------------------
1,691,579.70 8,997,563.78 0.00 0.00 269,937,217.51
===============================================================================
Run: 05/20/98 14:14:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 829.853964 19.564512 4.838386 24.402898 0.000000 810.289452
A-2 1000.000000 0.000000 5.830406 5.830406 0.000000 1000.000000
A-3 1000.000000 0.000000 5.830406 5.830406 0.000000 1000.000000
A-4 941.767065 8.891730 5.490885 14.382615 0.000000 932.875336
A-5 1000.000000 0.000000 5.830407 5.830407 0.000000 1000.000000
A-6 64.371430 64.371430 0.375312 64.746742 0.000000 0.000000
A-7 1000.000000 72.669425 5.830407 78.499832 0.000000 927.330575
A-8 964.848944 3.326837 5.625462 8.952299 0.000000 961.522107
A-9 920.761037 17.696446 0.000000 17.696446 0.000000 903.064591
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.848799 3.326835 5.625461 8.952296 0.000000 961.521964
M-2 964.848803 3.326836 5.625461 8.952297 0.000000 961.521967
M-3 964.848805 3.326835 5.625464 8.952299 0.000000 961.521970
B-1 964.848813 3.326837 5.625459 8.952296 0.000000 961.521976
B-2 964.848817 3.326843 5.625463 8.952306 0.000000 961.521975
B-3 964.848710 3.326843 5.625458 8.952301 0.000000 961.521872
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:14:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,419.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,224.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,988,649.03
(B) TWO MONTHLY PAYMENTS: 1 630,642.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 269,937,217.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,041
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,349,910.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.83410040 % 2.30246500 % 0.86343490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.75954730 % 2.34890333 % 0.88376780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,297,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64292686
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.08
POOL TRADING FACTOR: 81.87028799
................................................................................
Run: 05/20/98 14:14:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 80,041,073.92 7.500000 % 8,166,681.06
A-2 7609476S5 72,764,000.00 72,764,000.00 7.500000 % 0.00
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 18,572,639.80 7.500000 % 79,775.34
A-5 7609476V8 11,938,000.00 12,783,360.20 7.500000 % 0.00
A-6 7609476W6 549,825.51 513,563.24 0.000000 % 5,863.06
A-7 7609476X4 0.00 0.00 0.343738 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,236,565.04 7.500000 % 3,806.43
M-2 7609477A3 2,374,500.00 2,356,394.72 7.500000 % 1,712.85
M-3 7609477B1 2,242,600.00 2,225,500.45 7.500000 % 1,617.70
B-1 1,187,300.00 1,178,246.97 7.500000 % 856.46
B-2 527,700.00 523,676.35 7.500000 % 380.66
B-3 923,562.67 916,520.65 7.500000 % 666.21
- -------------------------------------------------------------------------------
263,833,388.18 209,042,541.34 8,261,359.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 499,501.23 8,666,182.29 0.00 0.00 71,874,392.86
A-2 454,088.21 454,088.21 0.00 0.00 72,764,000.00
A-3 74,456.14 74,456.14 0.00 0.00 11,931,000.00
A-4 115,903.70 195,679.04 0.00 0.00 18,492,864.46
A-5 0.00 0.00 79,775.34 0.00 12,863,135.54
A-6 0.00 5,863.06 0.00 0.00 507,700.18
A-7 59,789.49 59,789.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,679.10 36,485.53 0.00 0.00 5,232,758.61
M-2 14,705.23 16,418.08 0.00 0.00 2,354,681.87
M-3 13,888.37 15,506.07 0.00 0.00 2,223,882.75
B-1 7,352.92 8,209.38 0.00 0.00 1,177,390.51
B-2 3,268.04 3,648.70 0.00 0.00 523,295.69
B-3 5,719.60 6,385.81 0.00 0.00 915,854.44
- -------------------------------------------------------------------------------
1,281,352.03 9,542,711.80 79,775.34 0.00 200,860,956.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 594.217327 60.628664 3.708250 64.336914 0.000000 533.588663
A-2 1000.000000 0.000000 6.240561 6.240561 0.000000 1000.000000
A-3 1000.000000 0.000000 6.240562 6.240562 0.000000 1000.000000
A-4 956.465125 4.108319 5.968879 10.077198 0.000000 952.356806
A-5 1070.812548 0.000000 0.000000 0.000000 6.682471 1077.495019
A-6 934.047676 10.663492 0.000000 10.663492 0.000000 923.384184
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.375121 0.721352 6.192977 6.914329 0.000000 991.653769
M-2 992.375119 0.721352 6.192980 6.914332 0.000000 991.653767
M-3 992.375123 0.721350 6.192977 6.914327 0.000000 991.653772
B-1 992.375112 0.721351 6.192976 6.914327 0.000000 991.653761
B-2 992.375118 0.721357 6.192988 6.914345 0.000000 991.653762
B-3 992.375157 0.721348 6.192974 6.914322 0.000000 991.653809
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,819.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,538.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,179,901.41
(B) TWO MONTHLY PAYMENTS: 2 280,290.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 585,776.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 200,860,956.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 847
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,029,590.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.03588690 % 4.70843900 % 1.25567390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.79702430 % 4.88463432 % 1.30596360 %
BANKRUPTCY AMOUNT AVAILABLE 132,542.00
FRAUD AMOUNT AVAILABLE 2,638,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,904,911.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13051044
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.39
POOL TRADING FACTOR: 76.13174295
................................................................................
Run: 05/20/98 14:15:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 135,436,706.44 7.500000 % 21,657,705.96
A-2 7609477D7 55,974,000.00 55,974,000.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 25,328,000.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 27,439,000.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 12,727,000.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 31,345,000.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 19,087,500.75 7.500000 % 87,590.99
A-8 7609477K1 13,303,000.00 14,155,499.25 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 749,605.37 0.000000 % 4,049.36
A-11 7609477N5 0.00 0.00 0.463510 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 12,007,717.11 7.500000 % 8,310.23
M-2 7609477R6 5,440,400.00 5,403,462.75 7.500000 % 3,739.60
M-3 7609477S4 5,138,200.00 5,103,314.53 7.500000 % 3,531.87
B-1 2,720,200.00 2,701,731.38 7.500000 % 1,869.80
B-2 1,209,000.00 1,200,791.57 7.500000 % 831.04
B-3 2,116,219.73 2,101,851.76 7.500000 % 1,454.63
- -------------------------------------------------------------------------------
604,491,653.32 471,660,180.91 21,769,083.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 838,051.34 22,495,757.30 0.00 0.00 113,779,000.48
A-2 346,354.30 346,354.30 0.00 0.00 55,974,000.00
A-3 156,723.87 156,723.87 0.00 0.00 25,328,000.00
A-4 169,786.25 169,786.25 0.00 0.00 27,439,000.00
A-5 78,751.76 78,751.76 0.00 0.00 12,727,000.00
A-6 193,955.68 193,955.68 0.00 0.00 31,345,000.00
A-7 118,109.09 205,700.08 0.00 0.00 18,999,909.76
A-8 0.00 0.00 87,590.99 0.00 14,243,090.24
A-9 748,095.33 748,095.33 0.00 0.00 120,899,000.00
A-10 0.00 4,049.36 0.00 0.00 745,556.01
A-11 180,368.87 180,368.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,301.00 82,611.23 0.00 0.00 11,999,406.88
M-2 33,435.39 37,174.99 0.00 0.00 5,399,723.15
M-3 31,578.15 35,110.02 0.00 0.00 5,099,782.66
B-1 16,717.69 18,587.49 0.00 0.00 2,699,861.58
B-2 7,430.23 8,261.27 0.00 0.00 1,199,960.53
B-3 13,005.77 14,460.40 0.00 0.00 2,100,397.13
- -------------------------------------------------------------------------------
3,006,664.72 24,775,748.20 87,590.99 0.00 449,978,688.42
===============================================================================
Run: 05/20/98 14:15:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 505.296740 80.802085 3.126661 83.928746 0.000000 424.494656
A-2 1000.000000 0.000000 6.187771 6.187771 0.000000 1000.000000
A-3 1000.000000 0.000000 6.187771 6.187771 0.000000 1000.000000
A-4 1000.000000 0.000000 6.187771 6.187771 0.000000 1000.000000
A-5 1000.000000 0.000000 6.187771 6.187771 0.000000 1000.000000
A-6 1000.000000 0.000000 6.187771 6.187771 0.000000 1000.000000
A-7 957.246778 4.392728 5.923224 10.315952 0.000000 952.854050
A-8 1064.083233 0.000000 0.000000 0.000000 6.584304 1070.667537
A-9 1000.000000 0.000000 6.187771 6.187771 0.000000 1000.000000
A-10 950.391082 5.134002 0.000000 5.134002 0.000000 945.257080
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.210567 0.687375 6.145759 6.833134 0.000000 992.523192
M-2 993.210564 0.687376 6.145760 6.833136 0.000000 992.523188
M-3 993.210566 0.687375 6.145761 6.833136 0.000000 992.523191
B-1 993.210565 0.687376 6.145758 6.833134 0.000000 992.523190
B-2 993.210562 0.687378 6.145765 6.833143 0.000000 992.523184
B-3 993.210549 0.687377 6.145756 6.833133 0.000000 992.523177
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,759.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 57,311.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 6,485,197.86
(B) TWO MONTHLY PAYMENTS: 4 803,531.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 453,396.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 449,978,688.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,917
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,354,974.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.94388860 % 4.78105500 % 1.27505620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.65604850 % 4.99999517 % 1.33565820 %
BANKRUPTCY AMOUNT AVAILABLE 211,562.00
FRAUD AMOUNT AVAILABLE 6,044,917.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,860,607.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24382411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.01
POOL TRADING FACTOR: 74.43918968
................................................................................
Run: 05/20/98 14:16:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3328
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 24,934,336.17 18,215,223.63 7.609581 % 2,039,435.58
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
24,934,336.17 18,215,223.63 2,039,435.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 111,398.22 2,150,833.80 0.00 0.00 16,175,788.05
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
111,398.22 2,150,833.80 0.00 0.00 16,175,788.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 730.527715 81.792255 4.467663 86.259918 0.000000 648.735460
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:16:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3328
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,513.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 747.62
SUBSERVICER ADVANCES THIS MONTH 1,082.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 164,198.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,175,788.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,027,570.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28419400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.40
POOL TRADING FACTOR: 64.87354602
................................................................................
Run: 05/20/98 14:16:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 30,798,565.76 24,117,156.09 7.290880 % 2,186,680.69
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
30,798,565.76 24,117,156.09 2,186,680.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 141,065.27 2,327,745.96 0.00 0.00 21,930,475.40
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
141,065.27 2,327,745.96 0.00 0.00 21,930,475.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 783.061013 70.999432 4.580255 75.579687 0.000000 712.061580
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:16:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,856.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 990.38
SUBSERVICER ADVANCES THIS MONTH 3,644.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 429,235.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 95,083.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,930,475.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,168,792.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS R - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 1.8285 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99462400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.40
POOL TRADING FACTOR: 71.20615798
................................................................................
Run: 05/20/98 14:15:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 4,708,725.88 7.150000 % 4,708,725.88
A-2 760972AP4 30,000,000.00 16,901,758.02 7.125000 % 3,038,270.77
A-3 760972AQ2 100,000,000.00 56,339,193.37 7.250000 % 10,127,569.22
A-4 760972AR0 45,330,000.00 45,330,000.00 7.150000 % 5,515,215.26
A-5 760972AS8 120,578,098.00 84,105,124.72 7.500000 % 8,460,278.00
A-6 760972AT6 25,500,000.00 17,786,652.11 9.500000 % 1,789,189.68
A-7 760972AU3 16,750,000.00 13,478,633.02 7.500000 % 758,826.92
A-8 760972AV1 20,000,000.00 20,000,000.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 16,000,000.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 15,599,287.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 57,643,000.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 15,500,328.22 7.500000 % 626,216.39
A-13 760972BA6 4,241,000.00 4,240,999.99 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 52,672,000.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 3,050,646.95 7.500000 % 9,786.93
A-16 760972BD0 1,500,000.00 1,586,353.05 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,831,122.79 0.000000 % 11,564.70
A-24 760972BM0 0.00 0.00 0.421439 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,679,011.17 7.500000 % 10,833.18
M-2 760972BR9 7,098,700.00 7,055,505.33 7.500000 % 4,874.90
M-3 760972BS7 6,704,300.00 6,663,505.19 7.500000 % 4,604.05
B-1 3,549,400.00 3,527,802.36 7.500000 % 2,437.48
B-2 1,577,500.00 1,567,901.12 7.500000 % 1,083.32
B-3 2,760,620.58 2,743,822.79 7.500000 % 1,895.80
- -------------------------------------------------------------------------------
788,748,636.40 637,499,667.08 35,071,372.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,694.57 4,736,420.45 0.00 0.00 0.00
A-2 99,060.80 3,137,331.57 0.00 0.00 13,863,487.25
A-3 335,995.70 10,463,564.92 0.00 0.00 46,211,624.15
A-4 266,610.25 5,781,825.51 0.00 0.00 39,814,784.74
A-5 518,882.23 8,979,160.23 0.00 0.00 75,644,846.72
A-6 138,996.19 1,928,185.87 0.00 0.00 15,997,462.43
A-7 83,155.74 841,982.66 0.00 0.00 12,719,806.10
A-8 117,630.82 117,630.82 0.00 0.00 20,000,000.00
A-9 94,104.65 94,104.65 0.00 0.00 16,000,000.00
A-10 91,747.84 91,747.84 0.00 0.00 15,599,287.00
A-11 355,625.52 355,625.52 0.00 0.00 57,643,000.00
A-12 95,628.47 721,844.86 0.00 0.00 14,874,111.83
A-13 26,164.63 26,164.63 0.00 0.00 4,240,999.99
A-14 324,957.19 324,957.19 0.00 0.00 52,672,000.00
A-15 18,820.81 28,607.74 0.00 0.00 3,040,860.02
A-16 0.00 0.00 9,786.93 0.00 1,596,139.98
A-17 98,638.96 98,638.96 0.00 0.00 15,988,294.00
A-18 154,236.21 154,236.21 0.00 0.00 25,000,000.00
A-19 202,779.08 202,779.08 0.00 0.00 34,720,000.00
A-20 603,248.67 603,248.67 0.00 0.00 97,780,000.00
A-21 11,424.17 11,424.17 0.00 0.00 0.00
A-22 16,799.78 16,799.78 0.00 0.00 0.00
A-23 0.00 11,564.70 0.00 0.00 1,819,558.09
A-24 221,003.98 221,003.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 96,730.85 107,564.03 0.00 0.00 15,668,177.99
M-2 43,528.58 48,403.48 0.00 0.00 7,050,630.43
M-3 41,110.15 45,714.20 0.00 0.00 6,658,901.14
B-1 21,764.59 24,202.07 0.00 0.00 3,525,364.88
B-2 9,673.08 10,756.40 0.00 0.00 1,566,817.80
B-3 16,927.87 18,823.67 0.00 0.00 2,741,926.99
- -------------------------------------------------------------------------------
4,132,941.38 39,204,313.86 9,786.93 0.00 602,438,081.53
===============================================================================
Run: 05/20/98 14:15:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
___________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 96.519952 96.519952 0.567686 97.087638 0.000000 0.000000
A-2 563.391934 101.275692 3.302027 104.577719 0.000000 462.116242
A-3 563.391934 101.275692 3.359957 104.635649 0.000000 462.116242
A-4 1000.000000 121.668106 5.881541 127.549647 0.000000 878.331894
A-5 697.515769 70.164301 4.303288 74.467589 0.000000 627.351467
A-6 697.515769 70.164301 5.450831 75.615132 0.000000 627.351468
A-7 804.694509 45.303100 4.964522 50.267622 0.000000 759.391409
A-8 1000.000000 0.000000 5.881541 5.881541 0.000000 1000.000000
A-9 1000.000000 0.000000 5.881541 5.881541 0.000000 1000.000000
A-10 1000.000000 0.000000 5.881541 5.881541 0.000000 1000.000000
A-11 1000.000000 0.000000 6.169449 6.169449 0.000000 1000.000000
A-12 851.666386 34.407494 5.254312 39.661806 0.000000 817.258892
A-13 999.999998 0.000000 6.169448 6.169448 0.000000 999.999998
A-14 1000.000000 0.000000 6.169448 6.169448 0.000000 1000.000000
A-15 972.472729 3.119837 5.999621 9.119458 0.000000 969.352891
A-16 1057.568700 0.000000 0.000000 0.000000 6.524620 1064.093320
A-17 1000.000000 0.000000 6.169449 6.169449 0.000000 1000.000000
A-18 1000.000000 0.000000 6.169448 6.169448 0.000000 1000.000000
A-19 1000.000000 0.000000 5.840411 5.840411 0.000000 1000.000000
A-20 1000.000000 0.000000 6.169448 6.169448 0.000000 1000.000000
A-23 984.878726 6.220133 0.000000 6.220133 0.000000 978.658593
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.915130 0.686731 6.131908 6.818639 0.000000 993.228399
M-2 993.915130 0.686731 6.131909 6.818640 0.000000 993.228398
M-3 993.915128 0.686731 6.131908 6.818639 0.000000 993.228397
B-1 993.915129 0.686730 6.131907 6.818637 0.000000 993.228399
B-2 993.915132 0.686732 6.131905 6.818637 0.000000 993.228399
B-3 993.915212 0.686730 6.131907 6.818637 0.000000 993.228483
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 129,038.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 64,640.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 5,960,354.54
(B) TWO MONTHLY PAYMENTS: 4 955,694.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,956,678.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 602,438,081.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,315
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 34,620,867.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.14198670 % 4.62474100 % 1.23327260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.80441700 % 4.87646954 % 1.30434030 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19659861
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.75
POOL TRADING FACTOR: 76.37896964
................................................................................
Run: 05/20/98 14:15:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 17,119,881.98 7.000000 % 1,386,318.41
A-2 760972AB5 75,627,000.00 59,022,606.61 7.000000 % 4,760,800.29
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 29,624,644.94 7.000000 % 94,562.38
A-6 760972AF6 213,978.86 206,509.80 0.000000 % 3,116.60
A-7 760972AG4 0.00 0.00 0.567203 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,481,280.80 7.000000 % 4,728.27
M-2 760972AL3 915,300.00 888,710.22 7.000000 % 2,836.78
M-3 760972AM1 534,000.00 518,487.12 7.000000 % 1,655.02
B-1 381,400.00 370,320.20 7.000000 % 1,182.07
B-2 305,100.00 296,236.74 7.000000 % 945.59
B-3 305,583.48 296,706.17 7.000000 % 947.10
- -------------------------------------------------------------------------------
152,556,062.34 123,451,384.58 6,257,092.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 98,597.85 1,484,916.26 0.00 0.00 15,733,563.57
A-2 339,926.54 5,100,726.83 0.00 0.00 54,261,806.32
A-3 78,475.68 78,475.68 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 170,616.03 265,178.41 0.00 0.00 29,530,082.56
A-6 0.00 3,116.60 0.00 0.00 203,393.20
A-7 57,610.70 57,610.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,531.08 13,259.35 0.00 0.00 1,476,552.53
M-2 5,118.31 7,955.09 0.00 0.00 885,873.44
M-3 2,986.10 4,641.12 0.00 0.00 516,832.10
B-1 2,132.77 3,314.84 0.00 0.00 369,138.13
B-2 1,706.11 2,651.70 0.00 0.00 295,291.15
B-3 1,708.81 2,655.91 0.00 0.00 295,759.07
- -------------------------------------------------------------------------------
767,409.98 7,024,502.49 0.00 0.00 117,194,292.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 684.083832 55.395125 3.939817 59.334942 0.000000 628.688707
A-2 780.443580 62.951066 4.494778 67.445844 0.000000 717.492514
A-3 1000.000000 0.000000 5.759260 5.759260 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 970.949656 3.099288 5.591951 8.691239 0.000000 967.850367
A-6 965.094402 14.565003 0.000000 14.565003 0.000000 950.529400
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.949659 3.099286 5.591951 8.691237 0.000000 967.850374
M-2 970.949656 3.099290 5.591948 8.691238 0.000000 967.850366
M-3 970.949663 3.099288 5.591948 8.691236 0.000000 967.850375
B-1 970.949659 3.099292 5.591951 8.691243 0.000000 967.850367
B-2 970.949656 3.099279 5.591970 8.691249 0.000000 967.850377
B-3 970.949640 3.099284 5.591958 8.691242 0.000000 967.850332
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,088.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,427.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 671,988.39
(B) TWO MONTHLY PAYMENTS: 1 915,064.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,194,292.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 512
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,862,967.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.87472500 % 2.34369000 % 0.78158470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.71816660 % 2.45682449 % 0.82073760 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85557443
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.92
POOL TRADING FACTOR: 76.82047522
................................................................................
Run: 05/20/98 14:15:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 20,380,874.52 7.000000 % 727,675.15
A-2 760972BU2 28,521,000.00 28,521,000.00 7.000000 % 0.00
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 9,298,771.69 7.000000 % 3,329,606.16
A-6 760972BY4 8,310,000.00 8,310,000.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 19,509,067.00 7.000000 % 63,937.75
A-8 760972CA5 400,253.44 381,647.26 0.000000 % 1,457.76
A-9 760972CB3 0.00 0.00 0.475523 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,506,977.89 7.000000 % 4,938.87
M-2 760972CE7 772,500.00 753,537.71 7.000000 % 2,469.60
M-3 760972CF4 772,500.00 753,537.71 7.000000 % 2,469.60
B-1 540,700.00 527,427.63 7.000000 % 1,728.56
B-2 308,900.00 301,317.55 7.000000 % 987.52
B-3 309,788.87 302,184.57 7.000000 % 990.35
- -------------------------------------------------------------------------------
154,492,642.31 123,804,343.53 4,136,261.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 118,863.40 846,538.55 0.00 0.00 19,653,199.37
A-2 166,337.47 166,337.47 0.00 0.00 28,521,000.00
A-3 150,672.44 150,672.44 0.00 0.00 25,835,000.00
A-4 43,291.71 43,291.71 0.00 0.00 7,423,000.00
A-5 54,231.41 3,383,837.57 0.00 0.00 5,969,165.53
A-6 48,464.79 48,464.79 0.00 0.00 8,310,000.00
A-7 113,778.93 177,716.68 0.00 0.00 19,445,129.25
A-8 0.00 1,457.76 0.00 0.00 380,189.50
A-9 49,049.47 49,049.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,788.85 13,727.72 0.00 0.00 1,502,039.02
M-2 4,394.71 6,864.31 0.00 0.00 751,068.11
M-3 4,394.71 6,864.31 0.00 0.00 751,068.11
B-1 3,076.01 4,804.57 0.00 0.00 525,699.07
B-2 1,757.32 2,744.84 0.00 0.00 300,330.03
B-3 1,762.37 2,752.72 0.00 0.00 301,194.22
- -------------------------------------------------------------------------------
768,863.59 4,905,124.91 0.00 0.00 119,668,082.21
===============================================================================
Run: 05/20/98 14:15:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 811.340546 28.967960 4.731823 33.699783 0.000000 782.372586
A-2 1000.000000 0.000000 5.832105 5.832105 0.000000 1000.000000
A-3 1000.000000 0.000000 5.832105 5.832105 0.000000 1000.000000
A-4 1000.000000 0.000000 5.832104 5.832104 0.000000 1000.000000
A-5 268.486796 96.136922 1.565843 97.702765 0.000000 172.349874
A-6 1000.000000 0.000000 5.832105 5.832105 0.000000 1000.000000
A-7 975.453350 3.196888 5.688947 8.885835 0.000000 972.256463
A-8 953.514004 3.642092 0.000000 3.642092 0.000000 949.871911
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.453356 3.196887 5.688944 8.885831 0.000000 972.256470
M-2 975.453346 3.196893 5.688945 8.885838 0.000000 972.256453
M-3 975.453346 3.196893 5.688945 8.885838 0.000000 972.256453
B-1 975.453357 3.196893 5.688940 8.885833 0.000000 972.256464
B-2 975.453383 3.196892 5.688961 8.885853 0.000000 972.256491
B-3 975.453282 3.196887 5.688939 8.885826 0.000000 972.256427
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,436.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,563.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 610,430.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,668,082.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 477
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,730,383.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.64163630 % 2.44205800 % 0.91630610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.53661540 % 2.51042315 % 0.94496040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,544,926.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76732396
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.35
POOL TRADING FACTOR: 77.45875818
................................................................................
Run: 05/20/98 14:15:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 75,359,420.93 7.000000 % 7,032,359.81
A-2 760972CH0 15,572,750.00 10,765,631.56 9.000000 % 1,004,622.83
A-3 760972CJ6 152,196,020.00 113,297,432.81 7.250000 % 8,129,279.37
A-4 760972CK3 7,000,000.00 5,400,595.73 7.250000 % 334,253.89
A-5 760972CL1 61,774,980.00 61,774,980.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 6,158,529.69 7.250000 % 22,902.15
A-9 760972CQ0 3,621,000.00 3,799,470.31 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 68,580,000.00 6.700000 % 0.00
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 69,999,367.88 6.750000 % 15,729,635.04
A-15 760972CW7 142,519,000.00 140,125,523.98 0.000000 % 1,615,511.39
A-16 760972CX5 30,000,000.00 0.78 7.250000 % 0.78
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 555,891.72 0.000000 % 3,996.81
A-21 760972DC0 0.00 0.00 0.561347 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,904,740.85 7.250000 % 14,797.70
M-2 760972DG1 9,458,900.00 9,407,212.94 7.250000 % 6,659.02
M-3 760972DH9 8,933,300.00 8,884,485.02 7.250000 % 6,289.00
B-1 760972DJ5 4,729,400.00 4,703,556.74 7.250000 % 3,329.48
B-2 760972DK2 2,101,900.00 2,090,414.42 7.250000 % 1,479.73
B-3 760972DL0 3,679,471.52 3,659,365.50 7.250000 % 2,590.32
- -------------------------------------------------------------------------------
1,050,980,734.03 892,783,620.86 33,907,707.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 438,582.11 7,470,941.92 0.00 0.00 68,327,061.12
A-2 80,555.90 1,085,178.73 0.00 0.00 9,761,008.73
A-3 682,925.61 8,812,204.98 0.00 0.00 105,168,153.44
A-4 32,553.30 366,807.19 0.00 0.00 5,066,341.84
A-5 372,362.51 372,362.51 0.00 0.00 61,774,980.00
A-6 122,772.68 122,772.68 0.00 0.00 20,368,000.00
A-7 116,136.15 116,136.15 0.00 0.00 19,267,000.00
A-8 37,121.91 60,024.06 0.00 0.00 6,135,627.54
A-9 0.00 0.00 22,902.15 0.00 3,822,372.46
A-10 382,021.33 382,021.33 0.00 0.00 68,580,000.00
A-11 31,359.96 31,359.96 0.00 0.00 0.00
A-12 439,971.03 439,971.03 0.00 0.00 78,398,000.00
A-13 65,307.06 65,307.06 0.00 0.00 11,637,000.00
A-14 392,837.75 16,122,472.79 0.00 0.00 54,269,732.84
A-15 102,962.40 1,718,473.79 844,637.93 0.00 139,354,650.52
A-16 0.00 0.78 0.00 0.00 0.00
A-17 421,940.66 421,940.66 0.00 0.00 70,000,000.00
A-18 196,970.63 196,970.63 0.00 0.00 35,098,000.00
A-19 294,905.97 294,905.97 0.00 0.00 52,549,000.00
A-20 0.00 3,996.81 0.00 0.00 551,894.91
A-21 416,670.83 416,670.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 126,008.00 140,805.70 0.00 0.00 20,889,943.15
M-2 56,704.07 63,363.09 0.00 0.00 9,400,553.92
M-3 53,553.22 59,842.22 0.00 0.00 8,878,196.02
B-1 28,351.74 31,681.22 0.00 0.00 4,700,227.26
B-2 12,600.44 14,080.17 0.00 0.00 2,088,934.69
B-3 22,057.65 24,647.97 0.00 0.00 3,656,775.18
- -------------------------------------------------------------------------------
4,927,232.91 38,834,940.23 867,540.08 0.00 859,743,453.62
===============================================================================
Run: 05/20/98 14:15:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 691.312168 64.511588 4.023348 68.534936 0.000000 626.800580
A-2 691.312168 64.511588 5.172876 69.684464 0.000000 626.800580
A-3 744.417842 53.413219 4.487145 57.900364 0.000000 691.004623
A-4 771.513676 47.750556 4.650471 52.401027 0.000000 723.763120
A-5 1000.000000 0.000000 6.027724 6.027724 0.000000 1000.000000
A-6 1000.000000 0.000000 6.027724 6.027724 0.000000 1000.000000
A-7 1000.000000 0.000000 6.027724 6.027724 0.000000 1000.000000
A-8 971.836782 3.614037 5.857963 9.472000 0.000000 968.222746
A-9 1049.287575 0.000000 0.000000 0.000000 6.324814 1055.612389
A-10 1000.000000 0.000000 5.570448 5.570448 0.000000 1000.000000
A-12 1000.000000 0.000000 5.612019 5.612019 0.000000 1000.000000
A-13 1000.000000 0.000000 5.612019 5.612019 0.000000 1000.000000
A-14 600.538498 134.947667 3.370233 138.317900 0.000000 465.590831
A-15 983.205916 11.335411 0.722447 12.057858 5.926494 977.796999
A-16 0.000026 0.000026 0.000000 0.000026 0.000000 0.000000
A-17 1000.000000 0.000000 6.027724 6.027724 0.000000 1000.000000
A-18 1000.000000 0.000000 5.612019 5.612019 0.000000 1000.000000
A-19 1000.000000 0.000000 5.612019 5.612019 0.000000 1000.000000
A-20 975.312780 7.012409 0.000000 7.012409 0.000000 968.300371
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.535617 0.703995 5.994786 6.698781 0.000000 993.831621
M-2 994.535616 0.703995 5.994785 6.698780 0.000000 993.831621
M-3 994.535616 0.703995 5.994786 6.698781 0.000000 993.831621
B-1 994.535616 0.703996 5.994786 6.698782 0.000000 993.831619
B-2 994.535620 0.703996 5.994786 6.698782 0.000000 993.831624
B-3 994.535623 0.703992 5.994788 6.698780 0.000000 993.831630
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 181,457.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 98,679.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 9,925,980.78
(B) TWO MONTHLY PAYMENTS: 5 1,357,338.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 131,984.25
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,947,511.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 859,743,453.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,315
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 32,408,130.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.43530240 % 4.39309800 % 1.17159960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.22542860 % 4.55585825 % 1.21578680 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE 10,509,807.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,509,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10216505
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.25
POOL TRADING FACTOR: 81.80392140
................................................................................
Run: 05/20/98 14:15:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 178,017,821.65 7.250000 % 7,089,376.99
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 6,582,504.48 7.250000 % 492,722.47
A-5 760972DR7 30,029,256.00 25,917,579.08 7.250000 % 813,056.66
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 49,204,824.12 7.100000 % 3,153,914.34
A-9 760972DV8 8,901,089.00 5,904,578.15 8.500000 % 378,469.67
A-10 760972EJ4 26,196,554.00 26,196,554.00 7.250000 % 0.00
A-11 760972DW6 50,701,122.00 50,701,122.00 7.250000 % 0.00
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 49,923,362.10 7.250000 % 3,551,695.68
A-18 760972EC9 660,125.97 655,184.88 0.000000 % 2,228.73
A-19 760972ED7 0.00 0.00 0.456957 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,641,951.19 7.250000 % 9,773.39
M-2 760972EG0 7,842,200.00 7,795,542.68 7.250000 % 5,584.90
M-3 760972EH8 5,881,700.00 5,846,706.70 7.250000 % 4,188.71
B-1 760972EK1 3,529,000.00 3,508,004.14 7.250000 % 2,513.21
B-2 760972EL9 1,568,400.00 1,559,068.78 7.250000 % 1,116.95
B-3 760972EM7 2,744,700.74 2,728,371.13 7.250000 % 1,954.67
- -------------------------------------------------------------------------------
784,203,826.71 661,432,912.08 15,506,596.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,075,247.36 8,164,624.35 0.00 0.00 170,928,444.66
A-2 226,183.01 226,183.01 0.00 0.00 37,442,000.00
A-3 109,175.01 109,175.01 0.00 0.00 18,075,000.00
A-4 39,759.06 532,481.53 0.00 0.00 6,089,782.01
A-5 156,545.04 969,601.70 0.00 0.00 25,104,522.42
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,980.09 694,980.09 0.00 0.00 115,060,820.00
A-8 291,053.56 3,444,967.90 0.00 0.00 46,050,909.78
A-9 41,813.33 420,283.00 0.00 0.00 5,526,108.48
A-10 158,230.09 158,230.09 0.00 0.00 26,196,554.00
A-11 306,240.39 306,240.39 0.00 0.00 50,701,122.00
A-12 167,512.29 167,512.29 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,971.07 79,971.07 0.00 0.00 13,240,000.00
A-15 62,817.15 62,817.15 0.00 0.00 10,400,000.00
A-16 66,139.21 66,139.21 0.00 0.00 10,950,000.00
A-17 301,542.64 3,853,238.32 0.00 0.00 46,371,666.42
A-18 0.00 2,228.73 0.00 0.00 652,956.15
A-19 251,806.98 251,806.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 82,398.89 92,172.28 0.00 0.00 13,632,177.80
M-2 47,085.94 52,670.84 0.00 0.00 7,789,957.78
M-3 35,314.75 39,503.46 0.00 0.00 5,842,517.99
B-1 21,188.74 23,701.95 0.00 0.00 3,505,490.93
B-2 9,416.94 10,533.89 0.00 0.00 1,557,951.83
B-3 16,479.66 18,434.33 0.00 0.00 2,726,416.46
- -------------------------------------------------------------------------------
4,240,901.20 19,747,497.57 0.00 0.00 645,926,315.71
===============================================================================
Run: 05/20/98 14:15:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
__________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 760.280565 30.277393 4.592179 34.869572 0.000000 730.003172
A-2 1000.000000 0.000000 6.040890 6.040890 0.000000 1000.000000
A-3 1000.000000 0.000000 6.040111 6.040111 0.000000 1000.000000
A-4 665.899435 49.844800 4.022107 53.866907 0.000000 616.054636
A-5 863.077629 27.075485 5.213084 32.288569 0.000000 836.002145
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.040111 6.040111 0.000000 1000.000000
A-8 663.354580 42.519480 3.923837 46.443317 0.000000 620.835100
A-9 663.354579 42.519480 4.697552 47.217032 0.000000 620.835100
A-10 1000.000000 0.000000 6.040111 6.040111 0.000000 1000.000000
A-11 1000.000000 0.000000 6.040111 6.040111 0.000000 1000.000000
A-12 1000.000000 0.000000 5.965130 5.965130 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.040111 6.040111 0.000000 1000.000000
A-15 1000.000000 0.000000 6.040111 6.040111 0.000000 1000.000000
A-16 1000.000000 0.000000 6.040111 6.040111 0.000000 1000.000000
A-17 677.113065 48.171827 4.089838 52.261665 0.000000 628.941238
A-18 992.514929 3.376219 0.000000 3.376219 0.000000 989.138709
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.050482 0.712159 6.004175 6.716334 0.000000 993.338322
M-2 994.050481 0.712160 6.004175 6.716335 0.000000 993.338321
M-3 994.050479 0.712160 6.004174 6.716334 0.000000 993.338319
B-1 994.050479 0.712159 6.004177 6.716336 0.000000 993.338320
B-2 994.050485 0.712159 6.004170 6.716329 0.000000 993.338326
B-3 994.050495 0.712158 6.004174 6.716332 0.000000 993.338332
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 136,567.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 60,322.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,790,513.52
(B) TWO MONTHLY PAYMENTS: 4 699,209.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 199,401.06
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 602,861.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 645,926,315.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,513
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,032,663.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.69115810 % 4.12910400 % 1.17973770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.56749420 % 4.22101607 % 1.20721850 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98731125
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.41
POOL TRADING FACTOR: 82.36714661
................................................................................
Run: 05/20/98 14:15:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 26,098,608.09 7.250000 % 402,604.81
A-2 760972FV6 110,064,000.00 84,201,977.48 7.250000 % 3,499,280.65
A-3 760972FW4 81,245,000.00 81,245,000.00 7.250000 % 0.00
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 64,774,113.63 7.150000 % 4,071,813.48
A-8 760972GB9 11,174,000.00 7,747,655.17 9.500000 % 487,031.08
A-9 760972GC7 105,330,000.00 73,032,085.09 7.100000 % 4,590,923.93
A-10 760972GD5 25,064,000.00 20,329,341.36 7.250000 % 672,998.79
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 1,063,284.01 0.000000 % 958.57
A-14 760972GH6 0.00 0.00 0.382415 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,578,577.87 7.250000 % 7,649.13
M-2 760972GL7 7,083,300.00 7,052,484.82 7.250000 % 5,099.49
M-3 760972GM5 5,312,400.00 5,289,288.94 7.250000 % 3,824.56
B-1 760972GN3 3,187,500.00 3,173,633.10 7.250000 % 2,294.78
B-2 760972GP8 1,416,700.00 1,410,536.79 7.250000 % 1,019.93
B-3 760972GQ6 2,479,278.25 2,468,492.41 7.250000 % 1,784.91
- -------------------------------------------------------------------------------
708,326,329.21 611,626,078.76 13,747,284.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 157,631.36 560,236.17 0.00 0.00 25,696,003.28
A-2 508,566.28 4,007,846.93 0.00 0.00 80,702,696.83
A-3 490,706.61 490,706.61 0.00 0.00 81,245,000.00
A-4 358,554.96 358,554.96 0.00 0.00 59,365,000.00
A-5 130,551.10 130,551.10 0.00 0.00 21,615,000.00
A-6 303,193.82 303,193.82 0.00 0.00 50,199,000.00
A-7 385,828.92 4,457,642.40 0.00 0.00 60,702,300.15
A-8 61,317.03 548,348.11 0.00 0.00 7,260,624.09
A-9 431,975.69 5,022,899.62 0.00 0.00 68,441,161.16
A-10 122,785.92 795,784.71 0.00 0.00 19,656,342.57
A-11 263,892.59 263,892.59 0.00 0.00 43,692,000.00
A-12 291,663.76 291,663.76 0.00 0.00 48,290,000.00
A-13 0.00 958.57 0.00 0.00 1,062,325.44
A-14 194,853.36 194,853.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 63,892.89 71,542.02 0.00 0.00 10,570,928.74
M-2 42,595.86 47,695.35 0.00 0.00 7,047,385.33
M-3 31,946.45 35,771.01 0.00 0.00 5,285,464.38
B-1 19,168.23 21,463.01 0.00 0.00 3,171,338.32
B-2 8,519.41 9,539.34 0.00 0.00 1,409,516.86
B-3 14,909.30 16,694.21 0.00 0.00 2,466,707.50
- -------------------------------------------------------------------------------
3,882,553.54 17,629,837.65 0.00 0.00 597,878,794.65
===============================================================================
Run: 05/20/98 14:15:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 942.630407 14.541294 5.693335 20.234629 0.000000 928.089113
A-2 765.027416 31.793144 4.620641 36.413785 0.000000 733.234271
A-3 1000.000000 0.000000 6.039838 6.039838 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039838 6.039838 0.000000 1000.000000
A-5 1000.000000 0.000000 6.039838 6.039838 0.000000 1000.000000
A-6 1000.000000 0.000000 6.039838 6.039838 0.000000 1000.000000
A-7 693.364522 43.586100 4.130046 47.716146 0.000000 649.778422
A-8 693.364522 43.586100 5.487474 49.073574 0.000000 649.778422
A-9 693.364522 43.586100 4.101165 47.687265 0.000000 649.778422
A-10 811.097245 26.851212 4.898896 31.750108 0.000000 784.246033
A-11 1000.000000 0.000000 6.039838 6.039838 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039838 6.039838 0.000000 1000.000000
A-13 987.034637 0.889830 0.000000 0.889830 0.000000 986.144807
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.649600 0.719932 6.013562 6.733494 0.000000 994.929668
M-2 995.649601 0.719931 6.013561 6.733492 0.000000 994.929670
M-3 995.649601 0.719931 6.013563 6.733494 0.000000 994.929670
B-1 995.649600 0.719931 6.013562 6.733493 0.000000 994.929669
B-2 995.649601 0.719934 6.013560 6.733494 0.000000 994.929668
B-3 995.649605 0.719931 6.013565 6.733496 0.000000 994.929672
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 126,675.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 41,625.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 5,588,458.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 185,794.94
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 597,878,794.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,238
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,304,924.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.09092030 % 3.75397100 % 1.15510840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.98148210 % 3.83083974 % 1.18085930 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,083,263.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,083,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90978097
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.55
POOL TRADING FACTOR: 84.40725270
................................................................................
Run: 05/20/98 14:15:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 144,290,878.45 7.000000 % 3,970,483.97
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 26,274,529.07 6.750000 % 723,002.02
A-6 760972GR4 3,777,584.00 3,284,316.47 9.000000 % 90,375.26
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 211,678.82 0.000000 % 195.36
A-9 760972FQ7 0.00 0.00 0.488766 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,243,541.88 7.000000 % 4,717.84
M-2 760972FN4 2,665,000.00 2,653,500.33 7.000000 % 2,005.08
M-3 760972FP9 1,724,400.00 1,716,959.08 7.000000 % 1,297.39
B-1 760972FR5 940,600.00 936,541.25 7.000000 % 707.68
B-2 760972FS3 783,800.00 780,417.84 7.000000 % 589.71
B-3 760972FT1 940,711.19 936,651.93 7.000000 % 707.78
- -------------------------------------------------------------------------------
313,527,996.08 287,359,010.12 4,794,082.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 841,240.83 4,811,724.80 0.00 0.00 140,320,394.48
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,527.82 45,527.82 0.00 0.00 7,809,000.00
A-4 354,171.33 354,171.33 0.00 0.00 60,747,995.00
A-5 147,714.17 870,716.19 0.00 0.00 25,551,527.05
A-6 24,619.03 114,994.29 0.00 0.00 3,193,941.21
A-7 95,223.02 95,223.02 0.00 0.00 16,474,000.00
A-8 0.00 195.36 0.00 0.00 211,483.46
A-9 116,979.43 116,979.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,400.93 41,118.77 0.00 0.00 6,238,824.04
M-2 15,470.36 17,475.44 0.00 0.00 2,651,495.25
M-3 10,010.16 11,307.55 0.00 0.00 1,715,661.69
B-1 5,460.20 6,167.88 0.00 0.00 935,833.57
B-2 4,549.97 5,139.68 0.00 0.00 779,828.13
B-3 5,460.84 6,168.62 0.00 0.00 935,944.15
- -------------------------------------------------------------------------------
1,790,322.26 6,584,404.35 0.00 0.00 282,564,928.03
===============================================================================
Run: 05/20/98 14:15:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 869.422483 23.924090 5.068884 28.992974 0.000000 845.498392
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.830173 5.830173 0.000000 1000.000000
A-4 1000.000000 0.000000 5.830173 5.830173 0.000000 1000.000000
A-5 869.422483 23.924090 4.887852 28.811942 0.000000 845.498392
A-6 869.422485 23.924091 6.517136 30.441227 0.000000 845.498395
A-7 1000.000000 0.000000 5.780200 5.780200 0.000000 1000.000000
A-8 994.801934 0.918110 0.000000 0.918110 0.000000 993.883823
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.684923 0.752375 5.805015 6.557390 0.000000 994.932549
M-2 995.684927 0.752375 5.805013 6.557388 0.000000 994.932552
M-3 995.684922 0.752372 5.805010 6.557382 0.000000 994.932551
B-1 995.684935 0.752371 5.805018 6.557389 0.000000 994.932564
B-2 995.684920 0.752373 5.805014 6.557387 0.000000 994.932547
B-3 995.684903 0.752378 5.805012 6.557390 0.000000 994.932515
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,581.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,571.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,641,970.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 282,564,928.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,069
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,576,921.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.37951050 % 3.69636100 % 0.92412870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.30461300 % 3.75346688 % 0.93910870 %
BANKRUPTCY AMOUNT AVAILABLE 111,627.00
FRAUD AMOUNT AVAILABLE 6,270,560.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,135,280.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77448147
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.79
POOL TRADING FACTOR: 90.12430519
................................................................................
Run: 05/20/98 14:15:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 21,720,975.64 6.750000 % 6,460,463.54
A-2 760972EU9 125,536,000.00 125,536,000.00 6.750000 % 0.00
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 49,007,506.52 6.750000 % 158,449.42
A-5 760972EX3 438,892.00 429,680.89 0.000000 % 1,598.65
A-6 760972EY1 0.00 0.00 0.451578 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,517,699.80 6.750000 % 8,140.14
M-2 760972FB0 1,282,700.00 1,258,849.91 6.750000 % 4,070.07
M-3 760972FC8 769,600.00 755,290.32 6.750000 % 2,441.98
B-1 897,900.00 881,204.74 6.750000 % 2,849.08
B-2 384,800.00 377,645.15 6.750000 % 1,220.99
B-3 513,300.75 503,756.68 6.750000 % 1,628.73
- -------------------------------------------------------------------------------
256,530,692.75 228,810,609.65 6,640,862.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 122,050.92 6,582,514.46 0.00 0.00 15,260,512.10
A-2 705,391.13 705,391.13 0.00 0.00 125,536,000.00
A-3 145,094.71 145,094.71 0.00 0.00 25,822,000.00
A-4 275,374.87 433,824.29 0.00 0.00 48,849,057.10
A-5 0.00 1,598.65 0.00 0.00 428,082.24
A-6 86,013.59 86,013.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 14,147.04 22,287.18 0.00 0.00 2,509,559.66
M-2 7,073.52 11,143.59 0.00 0.00 1,254,779.84
M-3 4,244.00 6,685.98 0.00 0.00 752,848.34
B-1 4,951.52 7,800.60 0.00 0.00 878,355.66
B-2 2,122.00 3,342.99 0.00 0.00 376,424.16
B-3 2,830.62 4,459.35 0.00 0.00 502,127.95
- -------------------------------------------------------------------------------
1,369,293.92 8,010,156.52 0.00 0.00 222,169,747.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 448.928895 133.524792 2.522547 136.047339 0.000000 315.404103
A-2 1000.000000 0.000000 5.619035 5.619035 0.000000 1000.000000
A-3 1000.000000 0.000000 5.619035 5.619035 0.000000 1000.000000
A-4 981.406331 3.173050 5.514556 8.687606 0.000000 978.233281
A-5 979.012810 3.642468 0.000000 3.642468 0.000000 975.370342
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.406330 3.173049 5.514555 8.687604 0.000000 978.233281
M-2 981.406338 3.173049 5.514555 8.687604 0.000000 978.233289
M-3 981.406341 3.173051 5.514553 8.687604 0.000000 978.233290
B-1 981.406326 3.173048 5.514556 8.687604 0.000000 978.233278
B-2 981.406315 3.173051 5.514553 8.687604 0.000000 978.233264
B-3 981.406476 3.173052 5.514545 8.687597 0.000000 978.233424
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,293.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,615.49
SUBSERVICER ADVANCES THIS MONTH 13,796.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,378,425.11
(B) TWO MONTHLY PAYMENTS: 2 50,278.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 38,938.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,169,747.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 853
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,900,987.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.24388260 % 1.98433400 % 0.77178360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.17053820 % 2.03321465 % 0.79232190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,307.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,565,307.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50997652
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.12
POOL TRADING FACTOR: 86.60552256
................................................................................
Run: 05/31/98 12:21:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12 (POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15 760972EP0 142,564,831.19 140,125,523.98 0.000000 % 1,615,511.39
A-19 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-II 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 141,625,523.98 1,615,511.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 102,962.40 1,718,473.79 844,637.93 0.00 139,354,650.52
A-19A 8,418.03 8,418.03 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
111,380.43 1,726,891.82 844,637.93 0.00 140,854,650.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15 982.889839 11.331767 0.722215 12.053982 5.924588 977.482661
A-19 1000.000000 0.000000 5.612019 5.612019 0.000000 1000.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-May-98
DISTRIBUTION DATE 29-May-98
Run: 05/31/98 12:21:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,854,650.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.77164321
................................................................................
Run: 05/20/98 14:15:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 102,000,000.00 7.000000 % 0.00
A-2 760972HG7 40,495,556.00 34,047,276.82 0.000000 % 1,448,093.71
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 88,263,190.00 7.000000 % 0.00
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 119,165,467.22 6.156250 % 5,068,327.91
A-7 760972HM4 0.00 0.00 2.843750 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 93,660,312.52 7.000000 % 3,983,546.47
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.606250 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 8.378125 % 0.00
A-12 760972HS1 30,508,273.00 28,062,854.94 7.000000 % 1,193,565.17
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 23,867,189.03 7.000000 % 705,430.44
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 8,407,657.57 7.000000 % 357,593.24
A-18 760972HY8 59,670,999.00 54,668,367.32 7.000000 % 2,007,137.74
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 25,365,151.00 6.550000 % 0.00
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 22,284,441.11 7.000000 % 658,649.96
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 89,686,527.29 7.000000 % 1,713,279.36
A-25 760972JF7 200,634.09 197,536.46 0.000000 % 190.41
A-26 760972JG5 0.00 0.00 0.572730 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 18,211,374.75 7.000000 % 13,256.88
M-2 760972JL4 10,447,700.00 10,406,485.63 7.000000 % 7,575.35
M-3 760972JM2 6,268,600.00 6,243,871.46 7.000000 % 4,545.19
B-1 760972JN0 3,656,700.00 3,642,274.95 7.000000 % 2,651.38
B-2 760972JP5 2,611,900.00 2,601,596.50 7.000000 % 1,893.82
B-3 760972JQ3 3,134,333.00 3,121,968.90 7.000000 % 2,272.59
- -------------------------------------------------------------------------------
1,044,768,567.09 941,438,543.47 17,168,009.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 594,885.02 594,885.02 0.00 0.00 102,000,000.00
A-2 0.00 1,448,093.71 0.00 0.00 32,599,183.11
A-3 0.00 0.00 0.00 0.00 0.00
A-4 514,769.12 514,769.12 0.00 0.00 88,263,190.00
A-5 1,025,972.54 1,025,972.54 0.00 0.00 175,915,000.00
A-6 611,225.54 5,679,553.45 0.00 0.00 114,097,139.31
A-7 282,342.76 282,342.76 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 546,246.25 4,529,792.72 0.00 0.00 89,676,766.05
A-10 92,683.68 92,683.68 0.00 0.00 16,838,888.00
A-11 33,583.59 33,583.59 0.00 0.00 4,811,112.00
A-12 163,668.36 1,357,233.53 0.00 0.00 26,869,289.77
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,786.88 24,786.88 0.00 0.00 4,250,000.00
A-15 139,198.37 844,628.81 0.00 0.00 23,161,758.59
A-16 33,360.22 33,360.22 0.00 0.00 5,720,000.00
A-17 49,035.19 406,628.43 0.00 0.00 8,050,064.33
A-18 318,837.19 2,325,974.93 0.00 0.00 52,661,229.58
A-19 0.00 0.00 0.00 0.00 0.00
A-20 138,424.70 138,424.70 0.00 0.00 25,365,151.00
A-21 9,510.09 9,510.09 0.00 0.00 0.00
A-22 129,967.45 788,617.41 0.00 0.00 21,625,791.15
A-23 0.00 0.00 0.00 0.00 0.00
A-24 523,070.31 2,236,349.67 0.00 0.00 87,973,247.93
A-25 0.00 190.41 0.00 0.00 197,346.05
A-26 449,238.61 449,238.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 106,212.49 119,469.37 0.00 0.00 18,198,117.87
M-2 60,692.77 68,268.12 0.00 0.00 10,398,910.28
M-3 36,415.54 40,960.73 0.00 0.00 6,239,326.27
B-1 21,242.49 23,893.87 0.00 0.00 3,639,623.57
B-2 15,173.05 17,066.87 0.00 0.00 2,599,702.68
B-3 18,207.97 20,480.56 0.00 0.00 3,119,696.31
- -------------------------------------------------------------------------------
5,938,750.18 23,106,759.80 0.00 0.00 924,270,533.85
===============================================================================
Run: 05/20/98 14:15:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
__________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.832206 5.832206 0.000000 1000.000000
A-2 840.765758 35.759324 0.000000 35.759324 0.000000 805.006434
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 5.832206 5.832206 0.000000 1000.000000
A-5 1000.000000 0.000000 5.832206 5.832206 0.000000 1000.000000
A-6 840.765758 35.759324 4.312470 40.071794 0.000000 805.006434
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 876.639904 37.285118 5.112745 42.397863 0.000000 839.354786
A-10 1000.000000 0.000000 5.504145 5.504145 0.000000 1000.000000
A-11 1000.000000 0.000000 6.980422 6.980422 0.000000 1000.000000
A-12 919.844101 39.122672 5.364721 44.487393 0.000000 880.721428
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.832207 5.832207 0.000000 1000.000000
A-15 848.952920 25.092072 4.951269 30.043341 0.000000 823.860848
A-16 1000.000000 0.000000 5.832206 5.832206 0.000000 1000.000000
A-17 840.765757 35.759324 4.903519 40.662843 0.000000 805.006433
A-18 916.163098 33.636738 5.343252 38.979990 0.000000 882.526361
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 1000.000000 0.000000 5.457279 5.457279 0.000000 1000.000000
A-22 909.569025 26.883672 5.304794 32.188466 0.000000 882.685353
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 896.865273 17.132794 5.230703 22.363497 0.000000 879.732479
A-25 984.560799 0.949041 0.000000 0.949041 0.000000 983.611758
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.055173 0.725073 5.809199 6.534272 0.000000 995.330099
M-2 996.055173 0.725073 5.809199 6.534272 0.000000 995.330099
M-3 996.055173 0.725073 5.809198 6.534271 0.000000 995.330101
B-1 996.055173 0.725075 5.809197 6.534272 0.000000 995.330098
B-2 996.055171 0.725074 5.809200 6.534274 0.000000 995.330097
B-3 996.055269 0.725073 5.809201 6.534274 0.000000 995.330206
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 194,257.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 63,284.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 7,701,078.29
(B) TWO MONTHLY PAYMENTS: 3 722,021.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 506,669.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 924,270,533.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,464
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,482,672.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.30114270 % 3.70380500 % 0.99505230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.21732940 % 3.76906470 % 1.01280100 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 10,447,686.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,447,686.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84885590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.51
POOL TRADING FACTOR: 88.46653345
................................................................................
Run: 05/20/98 14:15:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 20,351,992.08 6.750000 % 1,811,069.61
A-2 760972GT0 31,660,000.00 31,660,000.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 30,490,882.91 6.750000 % 98,694.78
A-8 760972GZ6 253,847.57 247,299.94 0.000000 % 996.60
A-9 760972HA0 0.00 0.00 0.479382 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,144,023.00 6.750000 % 3,703.04
M-2 760972HD4 774,800.00 762,813.26 6.750000 % 2,469.12
M-3 760972HE2 464,900.00 457,707.65 6.750000 % 1,481.54
B-1 760972JR1 542,300.00 533,910.21 6.750000 % 1,728.19
B-2 760972JS9 232,400.00 228,804.60 6.750000 % 740.61
B-3 760972JT7 309,989.92 305,194.16 6.750000 % 987.88
- -------------------------------------------------------------------------------
154,949,337.49 142,799,627.81 1,921,871.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 114,418.52 1,925,488.13 0.00 0.00 18,540,922.47
A-2 177,991.92 177,991.92 0.00 0.00 31,660,000.00
A-3 140,549.53 140,549.53 0.00 0.00 25,000,000.00
A-4 65,310.56 65,310.56 0.00 0.00 11,617,000.00
A-5 56,219.81 56,219.81 0.00 0.00 10,000,000.00
A-6 56,219.81 56,219.81 0.00 0.00 10,000,000.00
A-7 171,419.17 270,113.95 0.00 0.00 30,392,188.13
A-8 0.00 996.60 0.00 0.00 246,303.34
A-9 57,015.70 57,015.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,431.68 10,134.72 0.00 0.00 1,140,319.96
M-2 4,288.52 6,757.64 0.00 0.00 760,344.14
M-3 2,573.23 4,054.77 0.00 0.00 456,226.11
B-1 3,001.63 4,729.82 0.00 0.00 532,182.02
B-2 1,286.34 2,026.95 0.00 0.00 228,063.99
B-3 1,715.80 2,703.68 0.00 0.00 304,206.28
- -------------------------------------------------------------------------------
858,442.22 2,780,313.59 0.00 0.00 140,877,756.44
===============================================================================
Run: 05/20/98 14:15:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 636.995057 56.684495 3.581174 60.265669 0.000000 580.310562
A-2 1000.000000 0.000000 5.621981 5.621981 0.000000 1000.000000
A-3 1000.000000 0.000000 5.621981 5.621981 0.000000 1000.000000
A-4 1000.000000 0.000000 5.621982 5.621982 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621981 5.621981 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621981 5.621981 0.000000 1000.000000
A-7 984.148309 3.185552 5.532863 8.718415 0.000000 980.962757
A-8 974.206450 3.925978 0.000000 3.925978 0.000000 970.280472
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.529260 3.186781 5.535009 8.721790 0.000000 981.342479
M-2 984.529246 3.186784 5.535003 8.721787 0.000000 981.342463
M-3 984.529254 3.186793 5.535018 8.721811 0.000000 981.342461
B-1 984.529246 3.186779 5.534999 8.721778 0.000000 981.342467
B-2 984.529260 3.186790 5.535026 8.721816 0.000000 981.342470
B-3 984.529303 3.186781 5.535019 8.721800 0.000000 981.342490
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,646.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,431.88
SUBSERVICER ADVANCES THIS MONTH 6,512.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 708,827.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,877,756.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 512
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,459,584.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.59214530 % 1.65872000 % 0.74913470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.56715700 % 1.67300379 % 0.75690910 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,549,493.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,552.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49638685
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.94
POOL TRADING FACTOR: 90.91859231
................................................................................
Run: 05/20/98 14:08:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 25,117,531.34 21,258,886.33 7.201425 % 603,841.22
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
25,117,531.34 21,258,886.33 603,841.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 125,725.45 729,566.67 0.00 0.00 20,655,045.11
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
125,725.45 729,566.67 0.00 0.00 20,655,045.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 846.376423 24.040628 5.005486 29.046114 0.000000 822.335795
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:08:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,525.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 884.15
SUBSERVICER ADVANCES THIS MONTH 2,004.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 315,291.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,655,045.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 586,978.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63376637
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.33
POOL TRADING FACTOR: 82.23357953
................................................................................
Run: 05/20/98 14:15:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 28,208,622.74 6.500000 % 1,049,254.55
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 45,423,263.29 6.500000 % 146,834.21
A-4 760972KH1 20,000,000.00 20,000,000.00 6.500000 % 0.00
A-5 760972KJ7 28,678,427.00 23,773,352.69 6.500000 % 1,628,203.90
A-6 760972KK4 57,001,000.00 49,846,695.78 6.500000 % 2,374,819.49
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 122,963.38 0.000000 % 434.88
A-9 760972LQ0 0.00 0.00 0.621837 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,705,640.48 6.500000 % 5,513.61
M-2 760972KP3 1,151,500.00 1,137,060.74 6.500000 % 3,675.64
M-3 760972KQ1 691,000.00 682,335.18 6.500000 % 2,205.70
B-1 760972LH0 806,000.00 795,893.14 6.500000 % 2,572.79
B-2 760972LJ6 345,400.00 341,068.86 6.500000 % 1,102.53
B-3 760972LK3 461,051.34 455,269.96 6.500000 % 1,471.70
- -------------------------------------------------------------------------------
230,305,029.43 214,441,166.24 5,216,089.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 152,462.67 1,201,717.22 0.00 0.00 27,159,368.19
A-2 151,064.85 151,064.85 0.00 0.00 27,950,000.00
A-3 245,504.78 392,338.99 0.00 0.00 45,276,429.08
A-4 108,096.49 108,096.49 0.00 0.00 20,000,000.00
A-5 128,490.81 1,756,694.71 0.00 0.00 22,145,148.79
A-6 269,412.66 2,644,232.15 0.00 0.00 47,471,876.29
A-7 75,662.14 75,662.14 0.00 0.00 13,999,000.00
A-8 0.00 434.88 0.00 0.00 122,528.50
A-9 110,879.88 110,879.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,218.69 14,732.30 0.00 0.00 1,700,126.87
M-2 6,145.61 9,821.25 0.00 0.00 1,133,385.10
M-3 3,687.90 5,893.60 0.00 0.00 680,129.48
B-1 4,301.67 6,874.46 0.00 0.00 793,320.35
B-2 1,843.42 2,945.95 0.00 0.00 339,966.33
B-3 2,460.66 3,932.36 0.00 0.00 453,798.26
- -------------------------------------------------------------------------------
1,269,232.23 6,485,321.23 0.00 0.00 209,225,077.24
===============================================================================
Run: 05/20/98 14:15:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 899.235152 33.448162 4.860209 38.308371 0.000000 865.786990
A-2 1000.000000 0.000000 5.404825 5.404825 0.000000 1000.000000
A-3 987.462245 3.192048 5.337060 8.529108 0.000000 984.270197
A-4 1000.000000 0.000000 5.404825 5.404825 0.000000 1000.000000
A-5 828.962924 56.774519 4.480400 61.254919 0.000000 772.188405
A-6 874.488093 41.662769 4.726455 46.389224 0.000000 832.825324
A-7 1000.000000 0.000000 5.404825 5.404825 0.000000 1000.000000
A-8 986.246902 3.488023 0.000000 3.488023 0.000000 982.758879
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.460476 3.192040 5.337052 8.529092 0.000000 984.268436
M-2 987.460478 3.192045 5.337047 8.529092 0.000000 984.268433
M-3 987.460463 3.192041 5.337048 8.529089 0.000000 984.268423
B-1 987.460471 3.192047 5.337060 8.529107 0.000000 984.268424
B-2 987.460510 3.192038 5.337058 8.529096 0.000000 984.268471
B-3 987.460442 3.192052 5.337063 8.529115 0.000000 984.268395
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,124.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,444.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 921,431.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 209,225,077.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 709
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,522,876.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.61230340 % 1.64476800 % 0.74292890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.56065800 % 1.67935961 % 0.75899840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39309032
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.55
POOL TRADING FACTOR: 90.84694232
................................................................................
Run: 05/20/98 14:15:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 324,377,101.79 7.000000 % 7,893,651.53
A-2 760972KS7 150,500,000.00 133,435,600.32 7.000000 % 4,123,200.72
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 67,197,372.91 7.000000 % 49,339.47
A-5 760972KV0 7,016,000.00 6,725,620.17 7.000000 % 73,659.80
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 12,630,379.83 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 620,024.79 0.000000 % 751.42
A-12 760972LC1 0.00 0.00 0.497605 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,293,738.80 7.000000 % 9,026.64
M-2 760972LF4 7,045,000.00 7,024,851.16 7.000000 % 5,157.98
M-3 760972LG2 4,227,000.00 4,214,910.69 7.000000 % 3,094.79
B-1 760972LL1 2,465,800.00 2,458,747.76 7.000000 % 1,805.33
B-2 760972LM9 1,761,300.00 1,756,262.65 7.000000 % 1,289.53
B-3 760972LN7 2,113,517.20 2,107,472.49 7.000000 % 1,547.39
- -------------------------------------------------------------------------------
704,506,518.63 654,450,973.36 12,162,524.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,891,752.46 9,785,403.99 0.00 0.00 316,483,450.26
A-2 778,190.34 4,901,391.06 0.00 0.00 129,312,399.60
A-3 104,134.21 104,134.21 0.00 0.00 17,855,800.00
A-4 391,892.02 441,231.49 0.00 0.00 67,148,033.44
A-5 39,223.51 112,883.31 0.00 0.00 6,651,960.37
A-6 25,648.94 25,648.94 0.00 0.00 4,398,000.00
A-7 84,231.44 84,231.44 0.00 0.00 14,443,090.00
A-8 0.00 0.00 73,659.80 0.00 12,704,039.63
A-9 144,440.02 144,440.02 0.00 0.00 24,767,000.00
A-10 105,820.81 105,820.81 0.00 0.00 18,145,000.00
A-11 0.00 751.42 0.00 0.00 619,273.37
A-12 271,317.43 271,317.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,696.53 80,723.17 0.00 0.00 12,284,712.16
M-2 40,968.61 46,126.59 0.00 0.00 7,019,693.18
M-3 24,581.17 27,675.96 0.00 0.00 4,211,815.90
B-1 14,339.31 16,144.64 0.00 0.00 2,456,942.43
B-2 10,242.45 11,531.98 0.00 0.00 1,754,973.12
B-3 12,290.68 13,838.07 0.00 0.00 2,105,925.10
- -------------------------------------------------------------------------------
4,010,769.93 16,173,294.53 73,659.80 0.00 642,362,108.56
===============================================================================
Run: 05/20/98 14:15:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 908.502271 22.108220 5.298344 27.406564 0.000000 886.394051
A-2 886.615285 27.396683 5.170700 32.567383 0.000000 859.218602
A-3 1000.000000 0.000000 5.831954 5.831954 0.000000 1000.000000
A-4 997.139980 0.732147 5.815275 6.547422 0.000000 996.407833
A-5 958.611769 10.498831 5.590580 16.089411 0.000000 948.112938
A-6 1000.000000 0.000000 5.831955 5.831955 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831954 5.831954 0.000000 1000.000000
A-8 1023.531591 0.000000 0.000000 0.000000 5.969190 1029.500780
A-9 1000.000000 0.000000 5.831955 5.831955 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831954 5.831954 0.000000 1000.000000
A-11 934.051603 1.131995 0.000000 1.131995 0.000000 932.919608
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.139979 0.732147 5.815275 6.547422 0.000000 996.407832
M-2 997.139980 0.732148 5.815275 6.547423 0.000000 996.407833
M-3 997.139979 0.732148 5.815276 6.547424 0.000000 996.407831
B-1 997.139979 0.732148 5.815277 6.547425 0.000000 996.407831
B-2 997.139982 0.732147 5.815278 6.547425 0.000000 996.407835
B-3 997.139976 0.732121 5.815273 6.547394 0.000000 996.407836
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 135,468.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 53,417.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 6,133,749.73
(B) TWO MONTHLY PAYMENTS: 4 1,052,360.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 416,513.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 642,362,108.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,431
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,608,254.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.43368460 % 3.59932500 % 0.96699050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.35108770 % 3.66089795 % 0.98448170 %
BANKRUPTCY AMOUNT AVAILABLE 115,211.00
FRAUD AMOUNT AVAILABLE 7,045,065.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,045,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76764456
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.74
POOL TRADING FACTOR: 91.17901561
................................................................................
Run: 05/20/98 14:15:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 121,307,753.49 6.500000 % 1,989,419.89
A-2 760972JV2 92,232.73 90,974.89 0.000000 % 320.75
A-3 760972JW0 0.00 0.00 0.593876 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 986,321.06 6.500000 % 3,223.12
M-2 760972JZ3 665,700.00 657,316.98 6.500000 % 2,147.99
M-3 760972KA6 399,400.00 394,370.44 6.500000 % 1,288.73
B-1 760972KB4 466,000.00 460,131.76 6.500000 % 1,503.63
B-2 760972KC2 199,700.00 197,185.23 6.500000 % 644.37
B-3 760972KD0 266,368.68 263,014.34 6.500000 % 859.48
- -------------------------------------------------------------------------------
133,138,401.41 124,357,068.19 1,999,407.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 656,320.21 2,645,740.10 0.00 0.00 119,318,333.60
A-2 0.00 320.75 0.00 0.00 90,654.14
A-3 61,472.36 61,472.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,336.36 8,559.48 0.00 0.00 983,097.94
M-2 3,556.33 5,704.32 0.00 0.00 655,168.99
M-3 2,133.69 3,422.42 0.00 0.00 393,081.71
B-1 2,489.48 3,993.11 0.00 0.00 458,628.13
B-2 1,066.85 1,711.22 0.00 0.00 196,540.86
B-3 1,423.00 2,282.48 0.00 0.00 262,154.86
- -------------------------------------------------------------------------------
733,798.28 2,733,206.24 0.00 0.00 122,357,660.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 932.777805 15.297346 5.046676 20.344022 0.000000 917.480458
A-2 986.362325 3.477616 0.000000 3.477616 0.000000 982.884709
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.407208 3.226669 5.342236 8.568905 0.000000 984.180539
M-2 987.407210 3.226664 5.342241 8.568905 0.000000 984.180547
M-3 987.407211 3.226665 5.342238 8.568903 0.000000 984.180546
B-1 987.407210 3.226674 5.342232 8.568906 0.000000 984.180537
B-2 987.407261 3.226690 5.342263 8.568953 0.000000 984.180571
B-3 987.407153 3.226656 5.342220 8.568876 0.000000 984.180497
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,628.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,515.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 485,722.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,357,660.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 416
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,593,012.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.61935080 % 1.64003600 % 0.74061340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.58833340 % 1.66017284 % 0.75026280 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,331,384.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36718346
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.26
POOL TRADING FACTOR: 91.90260581
................................................................................
Run: 05/20/98 14:15:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 790972LR8 220,569,000.00 210,050,405.31 6.500000 % 2,735,423.89
A-2 760972LS6 456,079.09 451,352.89 0.000000 % 1,638.77
A-3 760972LT4 0.00 0.00 0.548154 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,677,475.39 6.500000 % 5,391.67
M-2 760972LW7 1,130,500.00 1,118,218.02 6.500000 % 3,594.13
M-3 760972LX5 565,300.00 559,158.46 6.500000 % 1,797.22
B-1 760972MM8 904,500.00 894,673.33 6.500000 % 2,875.62
B-2 760972MT3 452,200.00 447,287.20 6.500000 % 1,437.65
B-3 760972MJ0 339,974.15 336,280.60 6.500000 % 1,080.87
- -------------------------------------------------------------------------------
226,113,553.24 215,534,851.20 2,753,239.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,137,292.84 3,872,716.73 0.00 0.00 207,314,981.42
A-2 0.00 1,638.77 0.00 0.00 449,714.12
A-3 98,413.69 98,413.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,082.50 14,474.17 0.00 0.00 1,672,083.72
M-2 6,054.45 9,648.58 0.00 0.00 1,114,623.89
M-3 3,027.49 4,824.71 0.00 0.00 557,361.24
B-1 4,844.10 7,719.72 0.00 0.00 891,797.71
B-2 2,421.79 3,859.44 0.00 0.00 445,849.55
B-3 1,820.75 2,901.62 0.00 0.00 335,199.73
- -------------------------------------------------------------------------------
1,262,957.61 4,016,197.43 0.00 0.00 212,781,611.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 952.311546 12.401670 5.156177 17.557847 0.000000 939.909876
A-2 989.637324 3.593171 0.000000 3.593171 0.000000 986.044153
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.135792 3.179238 5.355563 8.534801 0.000000 985.956554
M-2 989.135798 3.179239 5.355551 8.534790 0.000000 985.956559
M-3 989.135786 3.179232 5.355546 8.534778 0.000000 985.956554
B-1 989.135799 3.179237 5.355556 8.534793 0.000000 985.956562
B-2 989.135781 3.179235 5.355573 8.534808 0.000000 985.956546
B-3 989.135792 3.179242 5.355554 8.534796 0.000000 985.956521
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,716.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 951.72
SUBSERVICER ADVANCES THIS MONTH 36,674.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,965,206.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 212,781,611.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 766
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,060,367.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.65993530 % 1.55979000 % 0.78027420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.63722930 % 1.57159673 % 0.78784540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,261,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,261,136.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31285074
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.44
POOL TRADING FACTOR: 94.10387318
................................................................................
Run: 05/20/98 14:15:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 137,728,396.12 7.000000 % 3,121,286.69
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 47,396,805.17 7.000000 % 35,065.51
A-5 760972MC0 24,125,142.00 22,915,290.44 5.956250 % 519,320.58
A-6 760972MD8 0.00 0.00 3.043750 % 0.00
A-7 760972ME6 144,750,858.00 137,491,748.35 6.500000 % 3,115,923.63
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 650,352.61 0.000000 % 1,735.51
A-10 760972MH9 0.00 0.00 0.436298 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,653,359.45 7.000000 % 6,402.00
M-2 760972MN6 4,459,800.00 4,450,110.98 7.000000 % 3,292.32
M-3 760972MP1 2,229,900.00 2,225,055.49 7.000000 % 1,646.16
B-1 760972MQ9 1,734,300.00 1,730,532.20 7.000000 % 1,280.30
B-2 760972MR7 1,238,900.00 1,236,208.47 7.000000 % 914.58
B-3 760972MS5 1,486,603.01 1,483,373.32 7.000000 % 1,097.45
- -------------------------------------------------------------------------------
495,533,487.18 479,644,232.60 6,807,964.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 803,173.74 3,924,460.43 0.00 0.00 134,607,109.43
A-2 303,551.08 303,551.08 0.00 0.00 52,053,000.00
A-3 359,400.09 359,400.09 0.00 0.00 61,630,000.00
A-4 276,398.11 311,463.62 0.00 0.00 47,361,739.66
A-5 113,706.75 633,027.33 0.00 0.00 22,395,969.86
A-6 58,106.18 58,106.18 0.00 0.00 0.00
A-7 744,522.73 3,860,446.36 0.00 0.00 134,375,824.72
A-8 19,090.33 19,090.33 0.00 0.00 0.00
A-9 0.00 1,735.51 0.00 0.00 648,617.10
A-10 174,337.41 174,337.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,462.73 56,864.73 0.00 0.00 8,646,957.45
M-2 25,951.16 29,243.48 0.00 0.00 4,446,818.66
M-3 12,975.58 14,621.74 0.00 0.00 2,223,409.33
B-1 10,091.73 11,372.03 0.00 0.00 1,729,251.90
B-2 7,209.05 8,123.63 0.00 0.00 1,235,293.89
B-3 8,650.40 9,747.85 0.00 0.00 1,482,275.87
- -------------------------------------------------------------------------------
2,967,627.07 9,775,591.80 0.00 0.00 472,836,267.87
===============================================================================
Run: 05/20/98 14:15:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 949.851008 21.526115 5.539129 27.065244 0.000000 928.324893
A-2 1000.000000 0.000000 5.831577 5.831577 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831577 5.831577 0.000000 1000.000000
A-4 997.827477 0.738221 5.818908 6.557129 0.000000 997.089256
A-5 949.851008 21.526115 4.713205 26.239320 0.000000 928.324893
A-7 949.851008 21.526115 5.143477 26.669592 0.000000 928.324893
A-9 996.580426 2.659442 0.000000 2.659442 0.000000 993.920983
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.827477 0.738221 5.818908 6.557129 0.000000 997.089257
M-2 997.827477 0.738221 5.818907 6.557128 0.000000 997.089255
M-3 997.827477 0.738221 5.818907 6.557128 0.000000 997.089255
B-1 997.827481 0.738223 5.818907 6.557130 0.000000 997.089258
B-2 997.827484 0.738219 5.818912 6.557131 0.000000 997.089265
B-3 997.827470 0.738220 5.818904 6.557124 0.000000 997.089243
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,503.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,066.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,290,884.94
(B) TWO MONTHLY PAYMENTS: 3 863,507.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 472,836,267.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,800
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,453,046.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87079490 % 3.20015100 % 0.92905450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.81437440 % 3.23942694 % 0.94174880 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 4,955,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,955,335.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70637755
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.01
POOL TRADING FACTOR: 95.41963966
................................................................................
Run: 05/20/98 14:15:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 243,590,115.25 6.750000 % 911,159.23
A-2 760972MW6 170,000,000.00 168,852,556.79 6.750000 % 741,552.43
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 11,958,494.03 6.656250 % 3,434,458.90
A-6 760972NA3 24,885,722.00 24,885,722.00 6.656250 % 0.00
A-7 760972NB1 11,637,039.00 9,552,203.90 7.111607 % 890,415.36
A-8 760972NC9 117,273,000.00 113,351,557.26 6.750000 % 1,848,105.69
A-9 760972ND7 431,957,000.00 419,990,247.51 6.750000 % 5,639,716.00
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.536250 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 7.574464 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 292,216.92 0.000000 % 270.86
A-18 760972NN5 0.00 0.00 0.558162 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 25,197,260.15 6.750000 % 18,798.53
M-2 760972NS4 11,295,300.00 11,272,332.43 6.750000 % 8,409.78
M-3 760972NT2 5,979,900.00 5,967,740.62 6.750000 % 4,452.26
B-1 760972NU9 3,986,600.00 3,978,493.75 6.750000 % 2,968.17
B-2 760972NV7 3,322,100.00 3,315,344.93 6.750000 % 2,473.43
B-3 760972NW5 3,322,187.67 3,315,432.45 6.750000 % 2,473.50
- -------------------------------------------------------------------------------
1,328,857,659.23 1,300,176,956.99 13,505,254.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,369,782.76 2,280,941.99 0.00 0.00 242,678,956.02
A-2 949,510.29 1,691,062.72 0.00 0.00 168,111,004.36
A-3 165,295.68 165,295.68 0.00 0.00 29,394,728.00
A-4 36,242.24 36,242.24 0.00 0.00 6,445,000.00
A-5 66,312.34 3,500,771.24 0.00 0.00 8,524,035.13
A-6 137,996.52 137,996.52 0.00 0.00 24,885,722.00
A-7 56,592.59 947,007.95 0.00 0.00 8,661,788.54
A-8 637,410.96 2,485,516.65 0.00 0.00 111,503,451.57
A-9 2,361,735.41 8,001,451.41 0.00 0.00 414,350,531.51
A-10 136,517.48 136,517.48 0.00 0.00 24,277,069.00
A-11 143,517.69 143,517.69 0.00 0.00 25,521,924.00
A-12 157,911.93 157,911.93 0.00 0.00 29,000,000.00
A-13 47,443.03 47,443.03 0.00 0.00 7,518,518.00
A-14 565,558.79 565,558.79 0.00 0.00 100,574,000.00
A-15 172,880.55 172,880.55 0.00 0.00 31,926,000.00
A-16 6,649.25 6,649.25 0.00 0.00 0.00
A-17 0.00 270.86 0.00 0.00 291,946.06
A-18 604,575.88 604,575.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 141,692.01 160,490.54 0.00 0.00 25,178,461.62
M-2 63,387.82 71,797.60 0.00 0.00 11,263,922.65
M-3 33,558.46 38,010.72 0.00 0.00 5,963,288.36
B-1 22,372.31 25,340.48 0.00 0.00 3,975,525.58
B-2 18,643.22 21,116.65 0.00 0.00 3,312,871.50
B-3 18,643.71 21,117.21 0.00 0.00 3,312,958.95
- -------------------------------------------------------------------------------
7,914,230.92 21,419,485.06 0.00 0.00 1,286,671,702.85
===============================================================================
Run: 05/20/98 14:15:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 994.245368 3.719017 5.590950 9.309967 0.000000 990.526351
A-2 993.250334 4.362073 5.585355 9.947428 0.000000 988.888261
A-3 1000.000000 0.000000 5.623310 5.623310 0.000000 1000.000000
A-4 1000.000000 0.000000 5.623311 5.623311 0.000000 1000.000000
A-5 597.924702 171.722945 3.315617 175.038562 0.000000 426.201757
A-6 1000.000000 0.000000 5.545209 5.545209 0.000000 1000.000000
A-7 820.844882 76.515629 4.863143 81.378772 0.000000 744.329253
A-8 966.561419 15.759004 5.435275 21.194279 0.000000 950.802415
A-9 972.296427 13.056198 5.467524 18.523722 0.000000 959.240229
A-10 1000.000000 0.000000 5.623310 5.623310 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623310 5.623310 0.000000 1000.000000
A-12 1000.000000 0.000000 5.445239 5.445239 0.000000 1000.000000
A-13 1000.000000 0.000000 6.310157 6.310157 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623310 5.623310 0.000000 1000.000000
A-15 1000.000000 0.000000 5.415039 5.415039 0.000000 1000.000000
A-17 998.106406 0.925159 0.000000 0.925159 0.000000 997.181247
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.966616 0.744538 5.611876 6.356414 0.000000 997.222079
M-2 997.966626 0.744538 5.611876 6.356414 0.000000 997.222088
M-3 997.966625 0.744538 5.611876 6.356414 0.000000 997.222087
B-1 997.966626 0.744537 5.611877 6.356414 0.000000 997.222089
B-2 997.966627 0.744538 5.611878 6.356416 0.000000 997.222088
B-3 997.966635 0.744537 5.611877 6.356414 0.000000 997.222096
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:16:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 269,612.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 46,598.10
SUBSERVICER ADVANCES THIS MONTH 138,852.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 66 19,868,484.90
(B) TWO MONTHLY PAYMENTS: 1 283,323.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,286,671,702.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,420
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,535,217.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.91913020 % 3.26470000 % 0.81617010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.87936390 % 3.29576477 % 0.82412340 %
BANKRUPTCY AMOUNT AVAILABLE 414,774.00
FRAUD AMOUNT AVAILABLE 13,288,577.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,288,577.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63271995
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.93
POOL TRADING FACTOR: 96.82539692
................................................................................
Run: 05/20/98 14:15:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 24,215,569.88 6.500000 % 217,646.17
A-2 760972NY1 182,584,000.00 175,025,409.82 6.500000 % 2,015,651.04
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 49,690,983.00 6.500000 % 160,845.48
A-5 760972PB9 298,067.31 295,662.71 0.000000 % 1,038.33
A-6 760972PC7 0.00 0.00 0.485154 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 2,093,990.55 6.500000 % 6,778.07
M-2 760972PF0 702,400.00 697,963.73 6.500000 % 2,259.25
M-3 760972PG8 702,400.00 697,963.73 6.500000 % 2,259.25
B-1 760972PH6 1,264,300.00 1,256,314.83 6.500000 % 4,066.58
B-2 760972PJ2 421,400.00 418,738.49 6.500000 % 1,355.42
B-3 760972PK9 421,536.81 418,874.37 6.500000 % 1,355.83
- -------------------------------------------------------------------------------
280,954,504.12 272,254,651.11 2,413,255.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 131,080.54 348,726.71 0.00 0.00 23,997,923.71
A-2 947,424.57 2,963,075.61 0.00 0.00 173,009,758.78
A-3 94,421.13 94,421.13 0.00 0.00 17,443,180.00
A-4 268,980.71 429,826.19 0.00 0.00 49,530,137.52
A-5 0.00 1,038.33 0.00 0.00 294,624.38
A-6 109,998.09 109,998.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,334.92 18,112.99 0.00 0.00 2,087,212.48
M-2 3,778.13 6,037.38 0.00 0.00 695,704.48
M-3 3,778.13 6,037.38 0.00 0.00 695,704.48
B-1 6,800.52 10,867.10 0.00 0.00 1,252,248.25
B-2 2,266.66 3,622.08 0.00 0.00 417,383.07
B-3 2,267.39 3,623.22 0.00 0.00 417,518.54
- -------------------------------------------------------------------------------
1,582,130.79 3,995,386.21 0.00 0.00 269,841,395.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 968.506574 8.704802 5.242592 13.947394 0.000000 959.801772
A-2 958.602122 11.039582 5.188979 16.228561 0.000000 947.562540
A-3 1000.000000 0.000000 5.413069 5.413069 0.000000 1000.000000
A-4 993.684121 3.216471 5.378881 8.595352 0.000000 990.467651
A-5 991.932695 3.483542 0.000000 3.483542 0.000000 988.449153
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.684122 3.216471 5.378883 8.595354 0.000000 990.467651
M-2 993.684126 3.216472 5.378887 8.595359 0.000000 990.467654
M-3 993.684126 3.216472 5.378887 8.595359 0.000000 990.467654
B-1 993.684118 3.216468 5.378882 8.595350 0.000000 990.467650
B-2 993.684124 3.216469 5.378880 8.595349 0.000000 990.467655
B-3 993.683968 3.216469 5.378866 8.595335 0.000000 990.467570
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:15:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,650.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,223.49
SUBSERVICER ADVANCES THIS MONTH 50,623.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,943,762.94
(B) TWO MONTHLY PAYMENTS: 1 644,264.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 269,841,395.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 931
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,531,941.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.94680600 % 1.28325200 % 0.76994240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.93513710 % 1.28913558 % 0.77431830 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,809,545.00
SPECIAL HAZARD AMOUNT AVAILABLE 28,095,450.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30385249
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.65
POOL TRADING FACTOR: 96.04451672
................................................................................
Run: 05/20/98 14:16:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 49,795,309.89 6.750000 % 304,469.04
A-2 760972PX1 98,000,000.00 97,465,761.94 6.750000 % 723,925.71
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 142,279,256.39 6.750000 % 1,308,642.50
A-5 760972QA0 10,000,000.00 9,974,861.51 6.750000 % 28,683.99
A-6 760972QB8 125,000,000.00 124,685,768.90 7.000000 % 358,549.93
A-7 760972QC6 125,000,000.00 124,685,768.90 6.500000 % 358,549.93
A-8 760972QD4 63,853,000.00 63,584,957.12 6.750000 % 358,534.78
A-9 760972QE2 20,000,000.00 18,603,420.68 6.750000 % 2,141,628.60
A-10 760972QF9 133,110,000.00 133,110,000.00 6.537500 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 7.569642 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 379,647.83 0.000000 % 808.82
A-14 760972QK8 0.00 0.00 0.473209 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 20,202,774.50 6.750000 % 15,240.88
M-2 760972QN2 7,993,200.00 7,987,220.09 6.750000 % 6,025.52
M-3 760972QP7 4,231,700.00 4,228,534.16 6.750000 % 3,189.99
B-1 2,821,100.00 2,818,989.47 6.750000 % 2,126.63
B-2 2,351,000.00 2,349,241.16 6.750000 % 1,772.26
B-3 2,351,348.05 2,349,588.95 6.750000 % 1,772.53
- -------------------------------------------------------------------------------
940,366,383.73 936,293,101.49 5,613,921.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 280,010.72 584,479.76 0.00 0.00 49,490,840.85
A-2 548,072.87 1,271,998.58 0.00 0.00 96,741,836.23
A-3 47,853.73 47,853.73 0.00 0.00 8,510,000.00
A-4 800,069.68 2,108,712.18 0.00 0.00 140,970,613.89
A-5 56,090.99 84,774.98 0.00 0.00 9,946,177.52
A-6 727,105.41 1,085,655.34 0.00 0.00 124,327,218.97
A-7 675,169.31 1,033,719.24 0.00 0.00 124,327,218.97
A-8 357,553.14 716,087.92 0.00 0.00 63,226,422.34
A-9 0.00 2,141,628.60 104,611.40 0.00 16,566,403.48
A-10 724,944.63 724,944.63 0.00 0.00 133,110,000.00
A-11 217,621.98 217,621.98 0.00 0.00 34,510,000.00
A-12 499,185.81 499,185.81 0.00 0.00 88,772,000.00
A-13 0.00 808.82 0.00 0.00 378,839.01
A-14 369,102.44 369,102.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 113,604.95 128,845.83 0.00 0.00 20,187,533.62
M-2 44,914.01 50,939.53 0.00 0.00 7,981,194.57
M-3 23,778.04 26,968.03 0.00 0.00 4,225,344.17
B-1 15,851.84 17,978.47 0.00 0.00 2,816,862.84
B-2 13,210.33 14,982.59 0.00 0.00 2,347,468.90
B-3 13,212.29 14,984.82 0.00 0.00 2,347,816.42
- -------------------------------------------------------------------------------
5,527,352.17 11,141,273.28 104,611.40 0.00 930,783,791.78
===============================================================================
Run: 05/20/98 14:16:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 995.507995 6.086946 5.597975 11.684921 0.000000 989.421049
A-2 994.548591 7.386997 5.592580 12.979577 0.000000 987.161594
A-3 1000.000000 0.000000 5.623235 5.623235 0.000000 1000.000000
A-4 993.258099 9.135694 5.585324 14.721018 0.000000 984.122405
A-5 997.486151 2.868399 5.609099 8.477498 0.000000 994.617752
A-6 997.486151 2.868399 5.816843 8.685242 0.000000 994.617752
A-7 997.486151 2.868399 5.401354 8.269753 0.000000 994.617752
A-8 995.802188 5.615003 5.599629 11.214632 0.000000 990.187185
A-9 930.171034 107.081430 0.000000 107.081430 5.230570 828.320174
A-10 1000.000000 0.000000 5.446207 5.446207 0.000000 1000.000000
A-11 1000.000000 0.000000 6.306056 6.306056 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623235 5.623235 0.000000 1000.000000
A-13 998.979438 2.128274 0.000000 2.128274 0.000000 996.851164
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.251876 0.753831 5.619028 6.372859 0.000000 998.498045
M-2 999.251875 0.753831 5.619027 6.372858 0.000000 998.498045
M-3 999.251875 0.753832 5.619028 6.372860 0.000000 998.498043
B-1 999.251877 0.753830 5.619028 6.372858 0.000000 998.498047
B-2 999.251876 0.753832 5.619026 6.372858 0.000000 998.498043
B-3 999.251876 0.753831 5.619028 6.372859 0.000000 998.498040
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:16:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 194,705.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 47,644.09
SUBSERVICER ADVANCES THIS MONTH 55,687.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 8,238,103.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 930,783,791.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,094
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,802,936.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.73290160 % 3.46383800 % 0.80326010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71087620 % 3.48030044 % 0.80740630 %
BANKRUPTCY AMOUNT AVAILABLE 309,035.00
FRAUD AMOUNT AVAILABLE 9,403,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,403,664.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54691611
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.26
POOL TRADING FACTOR: 98.98097251
................................................................................
Run: 05/20/98 14:16:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 73,801,920.04 6.750000 % 1,028,535.99
A-2 760972QU6 8,000,000.00 7,940,208.27 8.000000 % 120,094.43
A-3 760972QV4 125,000,000.00 124,065,754.16 6.670000 % 1,876,475.43
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 12,287,999.16 7.133330 % 50,717.65
A-10 760972RC5 11,000,000.00 10,959,863.03 6.850000 % 45,235.89
A-11 760972RD3 2,340,000.00 2,284,197.26 7.000000 % 92,526.23
A-12 760972RE1 680,000.00 578,930.11 7.000000 % 314,269.41
A-13 760972RF8 977,000.00 968,027.81 0.000000 % 18,019.86
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 141,351.44 0.000000 % 126.39
A-16 760972RJ0 0.00 0.00 0.455533 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,858,271.18 6.750000 % 5,970.50
M-2 760972RM3 3,108,900.00 3,106,556.20 6.750000 % 2,360.28
M-3 760972RN1 1,645,900.00 1,644,659.16 6.750000 % 1,249.57
B-1 760972RP6 1,097,300.00 1,096,472.74 6.750000 % 833.07
B-2 760972RQ4 914,400.00 913,710.63 6.750000 % 694.21
B-3 760972RR2 914,432.51 913,743.12 6.750000 % 694.23
- -------------------------------------------------------------------------------
365,750,707.41 363,981,664.31 3,557,803.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 414,908.88 1,443,444.87 0.00 0.00 72,773,384.05
A-2 52,905.79 173,000.22 0.00 0.00 7,820,113.84
A-3 689,221.88 2,565,697.31 0.00 0.00 122,189,278.73
A-4 224,820.79 224,820.79 0.00 0.00 39,990,000.00
A-5 104,624.03 104,624.03 0.00 0.00 18,610,000.00
A-6 191,988.75 191,988.75 0.00 0.00 34,150,000.00
A-7 56,219.25 56,219.25 0.00 0.00 10,000,000.00
A-8 39,229.79 39,229.79 0.00 0.00 6,978,000.00
A-9 73,005.36 123,723.01 0.00 0.00 12,237,281.51
A-10 62,528.35 107,764.24 0.00 0.00 10,914,627.14
A-11 0.00 92,526.23 13,317.20 0.00 2,204,988.23
A-12 0.00 314,269.41 3,375.24 0.00 268,035.94
A-13 0.00 18,019.86 0.00 0.00 950,007.95
A-14 32,000.00 32,000.00 0.00 0.00 5,692,000.00
A-15 0.00 126.39 0.00 0.00 141,225.05
A-16 138,095.83 138,095.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,178.62 50,149.12 0.00 0.00 7,852,300.68
M-2 17,464.83 19,825.11 0.00 0.00 3,104,195.92
M-3 9,246.15 10,495.72 0.00 0.00 1,643,409.59
B-1 6,164.29 6,997.36 0.00 0.00 1,095,639.67
B-2 5,136.81 5,831.02 0.00 0.00 913,016.42
B-3 5,137.00 5,831.23 0.00 0.00 913,048.89
- -------------------------------------------------------------------------------
2,166,876.40 5,724,679.54 16,692.44 0.00 360,440,553.61
===============================================================================
Run: 05/20/98 14:16:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 993.109240 13.840407 5.583186 19.423593 0.000000 979.268833
A-2 992.526034 15.011804 6.613224 21.625028 0.000000 977.514230
A-3 992.526033 15.011803 5.513775 20.525578 0.000000 977.514230
A-4 1000.000000 0.000000 5.621925 5.621925 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621925 5.621925 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621925 5.621925 0.000000 1000.000000
A-7 1000.000000 0.000000 5.621925 5.621925 0.000000 1000.000000
A-8 1000.000000 0.000000 5.621925 5.621925 0.000000 1000.000000
A-9 996.351185 4.112353 5.919514 10.031867 0.000000 992.238832
A-10 996.351185 4.112354 5.684395 9.796749 0.000000 992.238831
A-11 976.152675 39.541124 0.000000 39.541124 5.691111 942.302662
A-12 851.367809 462.160897 0.000000 462.160897 4.963588 394.170500
A-13 990.816592 18.444074 0.000000 18.444074 0.000000 972.372518
A-14 1000.000000 0.000000 5.621926 5.621926 0.000000 1000.000000
A-15 999.127336 0.893374 0.000000 0.893374 0.000000 998.233962
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.246100 0.759200 5.617688 6.376888 0.000000 998.486900
M-2 999.246100 0.759201 5.617688 6.376889 0.000000 998.486899
M-3 999.246102 0.759202 5.617686 6.376888 0.000000 998.486901
B-1 999.246095 0.759200 5.617689 6.376889 0.000000 998.486895
B-2 999.246096 0.759197 5.617684 6.376881 0.000000 998.486899
B-3 999.246101 0.759203 5.617692 6.376895 0.000000 998.486909
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:16:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,495.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,402.13
SUBSERVICER ADVANCES THIS MONTH 19,980.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,952,841.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 360,440,553.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,183
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,264,553.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.73070590 % 3.46566500 % 0.80362910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.69202330 % 3.49569605 % 0.81091050 %
BANKRUPTCY AMOUNT AVAILABLE 138,097.00
FRAUD AMOUNT AVAILABLE 3,657,507.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,657,507.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52728028
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.85
POOL TRADING FACTOR: 98.54814941
................................................................................
Run: 05/20/98 14:16:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 248,362,309.73 6.500000 % 1,631,649.45
A-2 760972PM5 393,277.70 391,826.55 0.000000 % 2,138.63
A-3 760972PN3 0.00 0.00 0.367982 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,910,921.12 6.500000 % 6,131.74
M-2 760972PR4 1,277,700.00 1,273,648.37 6.500000 % 4,086.87
M-3 760972PS2 638,900.00 636,874.02 6.500000 % 2,043.59
B-1 760972PT0 511,100.00 509,479.28 6.500000 % 1,634.81
B-2 760972PU7 383,500.00 382,283.91 6.500000 % 1,226.67
B-3 760972PV5 383,458.10 382,242.14 6.500000 % 1,226.55
- -------------------------------------------------------------------------------
255,535,035.80 253,849,585.12 1,650,138.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,344,270.24 2,975,919.69 0.00 0.00 246,730,660.28
A-2 0.00 2,138.63 0.00 0.00 389,687.92
A-3 77,784.14 77,784.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,342.93 16,474.67 0.00 0.00 1,904,789.38
M-2 6,893.67 10,980.54 0.00 0.00 1,269,561.50
M-3 3,447.10 5,490.69 0.00 0.00 634,830.43
B-1 2,757.58 4,392.39 0.00 0.00 507,844.47
B-2 2,069.12 3,295.79 0.00 0.00 381,057.24
B-3 2,068.90 3,295.45 0.00 0.00 381,015.59
- -------------------------------------------------------------------------------
1,449,633.68 3,099,771.99 0.00 0.00 252,199,446.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 993.330039 6.525815 5.376436 11.902251 0.000000 986.804225
A-2 996.310114 5.437964 0.000000 5.437964 0.000000 990.872150
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.828962 3.198612 5.395373 8.593985 0.000000 993.630350
M-2 996.828966 3.198615 5.395375 8.593990 0.000000 993.630351
M-3 996.828956 3.198607 5.395367 8.593974 0.000000 993.630349
B-1 996.828957 3.198611 5.395383 8.593994 0.000000 993.630346
B-2 996.828970 3.198618 5.395359 8.593977 0.000000 993.630352
B-3 996.828963 3.198602 5.395374 8.593976 0.000000 993.630308
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:16:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,102.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,662.61
SUBSERVICER ADVANCES THIS MONTH 24,584.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,751,424.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 252,199,446.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 867
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 835,413.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98962600 % 1.50772400 % 0.50265000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.98296200 % 1.51038448 % 0.50431620 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,555,350.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,000,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18352657
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.59
POOL TRADING FACTOR: 98.69466471
................................................................................
Run: 05/20/98 14:16:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 150,860,000.00 6.750000 % 780,853.56
A-2 760972TH2 100,000,000.00 100,000,000.00 6.750000 % 433,853.54
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 6.425000 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 7.725000 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 6.425000 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 7.725000 % 0.00
A-9 760972TQ2 158,092,000.00 158,092,000.00 6.750000 % 818,310.49
A-10 760972TR0 52,000,000.00 52,000,000.00 6.750000 % 222,893.47
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 6.425000 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 7.725000 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 334,068.54 0.000000 % 290.59
A-16 760972TX7 0.00 0.00 0.441208 % 0.00
R 760972TY5 100.00 100.00 6.750000 % 100.00
M-1 760972TZ2 12,871,100.00 12,871,100.00 6.750000 % 9,690.17
M-2 760972UA5 5,758,100.00 5,758,100.00 6.750000 % 4,335.06
M-3 760972UB3 3,048,500.00 3,048,500.00 6.750000 % 2,295.10
B-1 760972UC1 2,032,300.00 2,032,300.00 6.750000 % 1,530.04
B-2 760972UD9 1,693,500.00 1,693,500.00 6.750000 % 1,274.97
B-3 760972UE7 1,693,641.26 1,693,641.26 6.750000 % 1,275.02
- -------------------------------------------------------------------------------
677,423,309.80 677,423,309.80 2,276,702.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 848,504.74 1,629,358.30 0.00 0.00 150,079,146.44
A-2 562,445.14 996,298.68 0.00 0.00 99,566,146.46
A-3 126,401.84 126,401.84 0.00 0.00 23,338,000.00
A-4 70,493.33 70,493.33 0.00 0.00 11,669,000.00
A-5 86,945.86 86,945.86 0.00 0.00 16,240,500.00
A-6 34,846.01 34,846.01 0.00 0.00 5,413,500.00
A-7 29,997.80 29,997.80 0.00 0.00 5,603,250.00
A-8 12,022.47 12,022.47 0.00 0.00 1,867,750.00
A-9 889,180.77 1,707,491.26 0.00 0.00 157,273,689.51
A-10 292,471.47 515,364.94 0.00 0.00 51,777,106.53
A-11 184,572.00 184,572.00 0.00 0.00 32,816,000.00
A-12 108,780.70 108,780.70 0.00 0.00 20,319,000.00
A-13 43,596.94 43,596.94 0.00 0.00 6,773,000.00
A-14 365,589.34 365,589.34 0.00 0.00 65,000,000.00
A-15 0.00 290.59 0.00 0.00 333,777.95
A-16 249,046.11 249,046.11 0.00 0.00 0.00
R 0.56 100.56 0.00 0.00 0.00
M-1 72,392.88 82,083.05 0.00 0.00 12,861,409.83
M-2 32,386.15 36,721.21 0.00 0.00 5,753,764.94
M-3 17,146.14 19,441.24 0.00 0.00 3,046,204.90
B-1 11,430.58 12,960.62 0.00 0.00 2,030,769.96
B-2 9,525.01 10,799.98 0.00 0.00 1,692,225.03
B-3 9,525.80 10,800.82 0.00 0.00 1,692,366.18
- -------------------------------------------------------------------------------
4,057,301.64 6,334,003.65 0.00 0.00 675,146,607.73
===============================================================================
Run: 05/20/98 14:16:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 5.176015 5.624451 10.800466 0.000000 994.823985
A-2 1000.000000 4.338535 5.624451 9.962986 0.000000 995.661465
A-3 1000.000000 0.000000 5.416138 5.416138 0.000000 1000.000000
A-4 1000.000000 0.000000 6.041077 6.041077 0.000000 1000.000000
A-5 1000.000000 0.000000 5.353644 5.353644 0.000000 1000.000000
A-6 1000.000000 0.000000 6.436873 6.436873 0.000000 1000.000000
A-7 1000.000000 0.000000 5.353643 5.353643 0.000000 1000.000000
A-8 1000.000000 0.000000 6.436873 6.436873 0.000000 1000.000000
A-9 1000.000000 5.176166 5.624451 10.800617 0.000000 994.823834
A-10 1000.000000 4.286413 5.624451 9.910864 0.000000 995.713587
A-11 1000.000000 0.000000 5.624451 5.624451 0.000000 1000.000000
A-12 1000.000000 0.000000 5.353644 5.353644 0.000000 1000.000000
A-13 1000.000000 0.000000 6.436873 6.436873 0.000000 1000.000000
A-14 1000.000000 0.000000 5.624451 5.624451 0.000000 1000.000000
A-15 1000.000000 0.869851 0.000000 0.869851 0.000000 999.130149
R 1000.000000 1000.00000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 0.752863 5.624452 6.377315 0.000000 999.247137
M-2 1000.000000 0.752863 5.624451 6.377314 0.000000 999.247137
M-3 1000.000000 0.752862 5.624451 6.377313 0.000000 999.247138
B-1 1000.000000 0.752861 5.624455 6.377316 0.000000 999.247139
B-2 1000.000000 0.752861 5.624452 6.377313 0.000000 999.247139
B-3 1000.000000 0.752828 5.624450 6.377278 0.000000 999.247138
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:16:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 142,111.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,709.38
SUBSERVICER ADVANCES THIS MONTH 16,604.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,465,692.55
(B) TWO MONTHLY PAYMENTS: 1 962,042.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 675,146,607.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,219
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,766,661.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99799560 % 3.20160200 % 0.80040280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98751840 % 3.20839643 % 0.80249830 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51692826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 99.66391737
................................................................................
Run: 05/20/98 14:16:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 404,945,000.00 6.500000 % 2,239,868.86
1-A2 760972SG5 624,990.48 624,990.48 0.000000 % 2,136.63
1-A3 760972SH3 0.00 0.00 0.306608 % 0.00
R 760972SJ9 100.00 100.00 6.500000 % 100.00
1-M1 760972SK6 3,103,700.00 3,103,700.00 6.500000 % 9,936.57
1-M2 760972SL4 2,069,300.00 2,069,300.00 6.500000 % 6,624.91
1-M3 760972SM2 1,034,700.00 1,034,700.00 6.500000 % 3,312.62
1-B1 760972TA7 827,700.00 827,700.00 6.500000 % 2,649.90
1-B2 760972TB5 620,800.00 620,800.00 6.500000 % 1,987.51
1-B3 760972TC3 620,789.58 620,789.58 6.500000 % 1,987.47
2-A1 760972SR1 91,805,649.00 91,805,649.00 6.750000 % 509,405.31
2-A2 760972SS9 12,000,000.00 12,000,000.00 6.750000 % 394,217.44
2-A3 760972ST7 59,046,351.00 59,046,351.00 6.750000 % 0.00
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 29,158,000.00 6.750000 % 135,024.09
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX6 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 233,394.25 0.000000 % 200.03
2-A9 760972SZ3 0.00 0.00 0.412846 % 0.00
2-M1 760972SN0 5,453,400.00 5,453,400.00 6.750000 % 4,109.83
2-M2 760972SP5 2,439,500.00 2,439,500.00 6.750000 % 1,838.47
2-M3 760972SQ3 1,291,500.00 1,291,500.00 6.750000 % 973.31
2-B1 760972TD1 861,000.00 861,000.00 6.750000 % 648.87
2-B2 760972TE9 717,500.00 717,500.00 6.750000 % 540.73
2-B3 760972TF6 717,521.79 717,521.79 6.750000 % 540.74
- -------------------------------------------------------------------------------
700,846,896.10 700,846,896.10 3,316,103.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 2,192,800.75 4,432,669.61 0.00 0.00 402,705,131.14
1-A2 0.00 2,136.63 0.00 0.00 622,853.85
1-A3 105,709.21 105,709.21 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
1-M1 16,806.72 26,743.29 0.00 0.00 3,093,763.43
1-M2 11,205.38 17,830.29 0.00 0.00 2,062,675.09
1-M3 5,602.97 8,915.59 0.00 0.00 1,031,387.38
1-B1 4,482.05 7,131.95 0.00 0.00 825,050.10
1-B2 3,361.67 5,349.18 0.00 0.00 618,812.49
1-B3 3,361.61 5,349.08 0.00 0.00 618,802.11
2-A1 516,380.12 1,025,785.43 0.00 0.00 91,296,243.69
2-A2 67,496.52 461,713.96 0.00 0.00 11,605,782.56
2-A3 332,118.57 332,118.57 0.00 0.00 59,046,351.00
2-A4 181,470.01 181,470.01 0.00 0.00 32,263,000.00
2-A5 164,005.28 299,029.37 0.00 0.00 29,022,975.91
2-A6 125,504.25 125,504.25 0.00 0.00 22,313,018.00
2-A7 161,429.07 161,429.07 0.00 0.00 28,699,982.00
2-A8 0.00 200.03 0.00 0.00 233,194.22
2-A9 98,733.86 98,733.86 0.00 0.00 0.00
2-M1 30,673.80 34,783.63 0.00 0.00 5,449,290.17
2-M2 13,721.48 15,559.95 0.00 0.00 2,437,661.53
2-M3 7,264.31 8,237.62 0.00 0.00 1,290,526.69
2-B1 4,842.88 5,491.75 0.00 0.00 860,351.13
2-B2 4,035.73 4,576.46 0.00 0.00 716,959.27
2-B3 4,035.85 4,576.59 0.00 0.00 716,981.05
- -------------------------------------------------------------------------------
4,055,042.63 7,371,145.92 0.00 0.00 697,530,792.81
===============================================================================
Run: 05/20/98 14:16:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 1000.000000 5.531292 5.415058 10.946350 0.000000 994.468708
1-A2 1000.000000 3.418662 0.000000 3.418662 0.000000 996.581338
R 1000.000000 1000.00000 5.400000 1005.400000 0.000000 0.000000
1-M1 1000.000000 3.201524 5.415059 8.616583 0.000000 996.798476
1-M2 1000.000000 3.201522 5.415058 8.616580 0.000000 996.798478
1-M3 1000.000000 3.201527 5.415067 8.616594 0.000000 996.798473
1-B1 1000.000000 3.201522 5.415066 8.616588 0.000000 996.798478
1-B2 1000.000000 3.201530 5.415061 8.616591 0.000000 996.798470
1-B3 1000.000000 3.201520 5.415055 8.616575 0.000000 996.798480
2-A1 1000.000000 5.548736 5.624710 11.173446 0.000000 994.451264
2-A2 1000.000000 32.851454 5.624710 38.476164 0.000000 967.148547
2-A3 1000.000000 0.000000 5.624709 5.624709 0.000000 1000.000000
2-A4 1000.000000 0.000000 5.624710 5.624710 0.000000 1000.000000
2-A5 1000.000000 4.630773 5.624710 10.255483 0.000000 995.369227
2-A6 1000.000000 0.000000 5.624710 5.624710 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.624710 5.624710 0.000000 1000.000000
2-A8 1000.000000 0.857059 0.000000 0.857059 0.000000 999.142941
2-M1 1000.000000 0.753627 5.624711 6.378338 0.000000 999.246373
2-M2 1000.000000 0.753626 5.624710 6.378336 0.000000 999.246374
2-M3 1000.000000 0.753628 5.624708 6.378336 0.000000 999.246372
2-B1 1000.000000 0.753624 5.624715 6.378339 0.000000 999.246376
2-B2 1000.000000 0.753631 5.624711 6.378342 0.000000 999.246369
2-B3 1000.000000 0.753622 5.624707 6.378329 0.000000 999.246378
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:16:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 146,155.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 45,314.95
SUBSERVICER ADVANCES THIS MONTH 11,018.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,300,063.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 697,530,792.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,774,762.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.05844510 % 2.19621400 % 0.62286230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.16908640 % 2.20281376 % 0.62539320 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 7,008,469.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 99.52684341
................................................................................
Run: 05/20/98 14:16:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 55,040,000.00 6.750000 % 112,427.47
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 7.725000 % 0.00
A-4 760972UJ6 42,530,910.00 42,530,910.00 6.750000 % 32,122.52
A-5 760972UK3 174,298,090.00 174,298,090.00 6.750000 % 425,139.98
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 10,007,000.00 6.750000 % 24,408.62
A-8 760972UN7 3,797,000.00 3,797,000.00 6.750000 % 9,261.47
A-9 760972UP2 11,893,000.00 11,893,000.00 6.750000 % 121,312.42
A-10 760972UQ0 50,036,000.00 50,036,000.00 6.750000 % 0.00
A-11 760972UR8 21,927,750.00 21,927,750.00 6.425000 % 0.00
A-12 760972US6 430,884.24 430,884.24 0.000000 % 384.31
A-13 760972UT4 0.00 0.00 0.410904 % 0.00
R 760972UU1 100.00 100.00 6.750000 % 100.00
M-1 760972UV9 8,426,200.00 8,426,200.00 6.750000 % 6,364.10
M-2 760972UW7 3,769,600.00 3,769,600.00 6.750000 % 2,847.08
M-3 760972UX5 1,995,700.00 1,995,700.00 6.750000 % 1,507.30
B-1 760972UY3 1,330,400.00 1,330,400.00 6.750000 % 1,004.82
B-2 760972UZ0 1,108,700.00 1,108,700.00 6.750000 % 837.37
B-3 760972VA4 1,108,979.79 1,108,979.79 6.750000 % 837.60
- -------------------------------------------------------------------------------
443,479,564.03 443,479,564.03 738,555.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 309,577.80 422,005.27 0.00 0.00 54,927,572.53
A-2 67,253.31 67,253.31 0.00 0.00 11,957,000.00
A-3 47,049.93 47,049.93 0.00 0.00 7,309,250.00
A-4 239,219.21 271,341.73 0.00 0.00 42,498,787.48
A-5 980,356.45 1,405,496.43 0.00 0.00 173,872,950.02
A-6 205,370.90 205,370.90 0.00 0.00 36,513,000.00
A-7 56,285.34 80,693.96 0.00 0.00 9,982,591.38
A-8 21,356.60 30,618.07 0.00 0.00 3,787,738.53
A-9 66,893.33 188,205.75 0.00 0.00 11,771,687.58
A-10 281,432.32 281,432.32 0.00 0.00 50,036,000.00
A-11 117,396.41 117,396.41 0.00 0.00 21,927,750.00
A-12 0.00 384.31 0.00 0.00 430,499.93
A-13 151,845.24 151,845.24 0.00 0.00 0.00
R 0.56 100.56 0.00 0.00 0.00
M-1 47,393.98 53,758.08 0.00 0.00 8,419,835.90
M-2 21,202.48 24,049.56 0.00 0.00 3,766,752.92
M-3 11,225.00 12,732.30 0.00 0.00 1,994,192.70
B-1 7,482.96 8,487.78 0.00 0.00 1,329,395.18
B-2 6,235.99 7,073.36 0.00 0.00 1,107,862.63
B-3 6,237.56 7,075.16 0.00 0.00 1,108,142.19
- -------------------------------------------------------------------------------
2,643,815.37 3,382,370.43 0.00 0.00 442,741,008.97
===============================================================================
Run: 05/20/98 14:16:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 2.042650 5.624597 7.667247 0.000000 997.957350
A-2 1000.000000 0.000000 5.624597 5.624597 0.000000 1000.000000
A-3 1000.000000 0.000000 6.437039 6.437039 0.000000 1000.000000
A-4 1000.000000 0.755275 5.624597 6.379872 0.000000 999.244725
A-5 1000.000000 2.439155 5.624597 8.063752 0.000000 997.560845
A-6 1000.000000 0.000000 5.624597 5.624597 0.000000 1000.000000
A-7 1000.000000 2.439155 5.624597 8.063752 0.000000 997.560845
A-8 1000.000000 2.439155 5.624598 8.063753 0.000000 997.560845
A-9 1000.000000 10.200321 5.624597 15.824918 0.000000 989.799679
A-10 1000.000000 0.000000 5.624597 5.624597 0.000000 1000.000000
A-11 1000.000000 0.000000 5.353783 5.353783 0.000000 1000.000000
A-12 1000.000000 0.891910 0.000000 0.891910 0.000000 999.108090
R 1000.000000 1000.00000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 0.755275 5.624597 6.379872 0.000000 999.244725
M-2 1000.000000 0.755274 5.624597 6.379871 0.000000 999.244726
M-3 1000.000000 0.755274 5.624593 6.379867 0.000000 999.244726
B-1 1000.000000 0.755277 5.624594 6.379871 0.000000 999.244723
B-2 1000.000000 0.755272 5.624596 6.379868 0.000000 999.244728
B-3 1000.000000 0.755271 5.624593 6.379864 0.000000 999.244711
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:16:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,986.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,107.15
SUBSERVICER ADVANCES THIS MONTH 26,638.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,906,129.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 442,741,008.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,452
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 403,561.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99602020 % 3.20314700 % 0.80083290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.99236710 % 3.20295189 % 0.80156360 %
BANKRUPTCY AMOUNT AVAILABLE 224,114.00
FRAUD AMOUNT AVAILABLE 4,434,796.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48313599
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 357.22
POOL TRADING FACTOR: 99.83346356
................................................................................
Run: 05/20/98 14:16:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 83,716,000.00 6.375000 % 1,026,927.51
A-2 760972RT8 49,419,000.00 49,419,000.00 6.375000 % 913,447.33
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 932,396.46 0.000000 % 31,384.08
A-6 760972RX9 0.00 0.00 0.256612 % 0.00
R 760972RY7 100.00 100.00 6.375000 % 100.00
M-1 760972RZ4 1,289,100.00 1,289,100.00 6.375000 % 7,600.35
M-2 760972SA8 161,200.00 161,200.00 6.375000 % 950.41
M-3 760972SB6 80,600.00 80,600.00 6.375000 % 475.21
B-1 760972SC4 161,200.00 161,200.00 6.375000 % 950.41
B-2 760972SD2 80,600.00 80,600.00 6.375000 % 475.21
B-3 760972SE0 241,729.01 241,729.01 6.375000 % 1,425.19
- -------------------------------------------------------------------------------
161,127,925.47 161,127,925.47 1,983,735.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 444,405.93 1,471,333.44 0.00 0.00 82,689,072.49
A-2 262,340.49 1,175,787.82 0.00 0.00 48,505,552.67
A-3 79,871.61 79,871.61 0.00 0.00 15,046,000.00
A-4 53,084.95 53,084.95 0.00 0.00 10,000,000.00
A-5 0.00 31,384.08 0.00 0.00 901,012.38
A-6 34,430.17 34,430.17 0.00 0.00 0.00
R 0.53 100.53 0.00 0.00 0.00
M-1 6,843.18 14,443.53 0.00 0.00 1,281,499.65
M-2 855.73 1,806.14 0.00 0.00 160,249.59
M-3 427.87 903.08 0.00 0.00 80,124.79
B-1 855.73 1,806.14 0.00 0.00 160,249.59
B-2 427.87 903.08 0.00 0.00 80,124.79
B-3 1,283.22 2,708.41 0.00 0.00 240,303.82
- -------------------------------------------------------------------------------
884,827.28 2,868,562.98 0.00 0.00 159,144,189.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 12.266801 5.308495 17.575296 0.000000 987.733199
A-2 1000.000000 18.483728 5.308495 23.792223 0.000000 981.516273
A-3 1000.000000 0.000000 5.308495 5.308495 0.000000 1000.000000
A-4 1000.000000 0.000000 5.308495 5.308495 0.000000 1000.000000
A-5 1000.000000 33.659587 0.000000 33.659587 0.000000 966.340413
R 1000.000000 1000.00000 5.300000 1005.300000 0.000000 0.000000
M-1 1000.000000 5.895858 5.308494 11.204352 0.000000 994.104142
M-2 1000.000000 5.895844 5.308499 11.204343 0.000000 994.104156
M-3 1000.000000 5.895906 5.308561 11.204467 0.000000 994.104094
B-1 1000.000000 5.895844 5.308499 11.204343 0.000000 994.104156
B-2 1000.000000 5.895906 5.308561 11.204467 0.000000 994.104094
B-3 1000.000000 5.895858 5.308506 11.204364 0.000000 994.104183
_______________________________________________________________________________
DETERMINATION DATE 20-May-98
DISTRIBUTION DATE 26-May-98
Run: 05/20/98 14:16:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,402.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,134.04
SUBSERVICER ADVANCES THIS MONTH 10,883.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 984,911.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,144,189.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 669
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,033,918.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.17112680 % 0.95011500 % 0.30009010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.73450960 % 0.95628627 % 0.30375920 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92534819
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.89
POOL TRADING FACTOR: 98.76884426
................................................................................
