SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
November 25, 1999
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683,
33-31592 33-35340, 33-40243, 33-44591 33-49296,
33-49689, 33-52603,
33-54227, 333-4846, 333-39665,
333-57481
(Commission File Number)
Delaware 333-72493 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the November, 1999 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
Item 7. Financial Statements and Exhibits
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S1 RFM1
1987-S5 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-4A RFM1
1989-4B RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1989-S1 RFM1
1989-S4 RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-SW2 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
<PAGE>
1990-8 RFM1
1990-R16 RFM1
1990-S14 RFM1
1991-21A RFM1
1991-21B RFM1
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1991-4 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-R9 RFM1
1991-S11 RFM1
1992-13 RFM1
1992-17A RFM1
1992-S11 RFM1
1992-S14 RFM1
1992-S16 RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S2 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S22 RFM1
1992-S23 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
<PAGE>
1992-S44 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
1992-S8 RFM1
1992-S9 RFM1
1993-19 RFM1
1993-MZ1 RFM1
1993-MZ2 RFM1
1993-MZ3 RFM1
1993-S1 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-S2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S27 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S3 RFM1
1993-S30 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S33 RFM1
1993-S34 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S38 RFM1
1993-S39 RFM1
1993-S4 RFM1
1993-S40 RFM1
1993-S41 RFM1
<PAGE>
1993-S42 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S45 RFM1
1993-S46 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1994-MZ1 RFM1
1994-RS4 RFM1
1994-S1 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S2 RFM1
1994-S20 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1995-R20 RFM1
1995-R5 RFM1
1995-S1 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
<PAGE>
1995-S18 RFM1 1995-S19 RFM1 1995-S2 RFM1 1995-S21 RFM1 1995-S3 RFM1 1995-S4 RFM1
1995-S6 RFM1 1995-S7 RFM1 1995-S8 RFM1 1995-S9 RFM1 1996-S1 RFM1 1996-S10 RFM1
1996-S11 RFM1 1996-S12 RFM1 1996-S13 RFM1 1996-S14 RFM1 1996-S15 RFM1 1996-S16
RFM1 1996-S17 RFM1 1996-S18 RFM1 1996-S19 RFM1 1996-S2 RFM1 1996-S20 RFM1
1996-S21 RFM1 1996-S22 RFM1 1996-S23 RFM1 1996-S24 RFM1 1996-S25 RFM1 1996-S3
RFM1 1996-S4 RFM1 1996-S5 RFM1 1996-S6 RFM1 1996-S7 RFM1 1996-S8 RFM1 1996-S9
RFM1 1996-S9 RFM1 1997-S1 RFM1 1997-S10 RFM1 1997-S11 RFM1 1997-S12 RFM1
1997-S12RIIIRFM1 1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1 1997-S16 RFM1
<PAGE>
1997-S17 RFM1
1997-S18 RFM1
1997-S19 RFM1
1997-S2 RFM1
1997-S20 RFM1
1997-S21 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-S9 RFM1
1998-NS1 RFM1
1998-NS2 RFM1
1998-S1 RFM1
1998-S10 RFM1
1998-S12 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S2 RFM1
1998-S20 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S23 RFM1
1998-S24 RFM1
1998-S25 RFM1
1998-S26 RFM1
1998-S27 RFM1
1998-S28 RFM1
1998-S29 RFM1
1998-S3 RFM1
1998-S30 RFM1
1998-S31 RFM1
1998-S4 RFM1
1998-S5 RFM1
1998-S6 RFM1
1998-S7 RFM1
1998-S8 RFM1
1998-S9 RFM1
<PAGE>
1999-S1 RFM1
1999-S10 RFM1
1999-S11 RFM1
1999-S12 RFM1
1999-S13 RFM1
1999-S14 RFM1
1999-S14 RFM1
1999-S15 RFM1
1999-S16 RFM1
1999-S17 RFM1
1999-S18 RFM1
1999-S19 RFM1
1999-S2 RFM1
1999-S20 RFM1
1999-S21 RFM1
1999-S22 RFM1
1999-S3 RFM1
1999-S4 RFM1
1999-S5 RFM1
1999-S6 RFM1
1999-S7 RFM1
1999-S8 RFM1
1999-S9 RFM1
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
BY:
Name: Davee Olson
Title: Chief Financial Officer
Dated: November 25, 1999
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
BY: /S/DAVEE OLSON
Name: Davee Olson
Title: Chief Financial Officer
Dated: November 25, 1999
<PAGE>
SEC REPORT
DISTRIBUTION DATE: 11/26/1999
MONTHLY Cutoff: Oct-1999
DETERMINATION DATE: 11/22/1999
RUN TIME/DATE: 11/16/1999 07:35 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 3,936.51 1,121.79
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 911.18
Total Principal Prepayments 97.94
Principal Payoffs-In-Full 0.00
Principal Curtailments 97.94
Principal Liquidations 0.00
Scheduled Principal Due 813.24
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,025.33 1,121.79
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 427,106.01
Current Period ENDING Prin Bal 426,194.83
Change in Principal Balance 911.18
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.007725
Interest Distributed 0.025649
Total Distribution 0.033374
Total Principal Prepayments 0.000830
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 3.620999
ENDING Principal Balance 3.613274
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.219402%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689188%
Prepayment Percentages 38.689188%
Trading Factors 0.361327%
Certificate Denominations 1,000
Sub-Servicer Fees 169.50
Master Servicer Fees 53.39
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 4,186.24 12.16
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,034.22
Total Principal Prepayments 155.21
Principal Payoffs-In-Full 0.00
Principal Curtailments 155.21
Principal Liquidations 0.00
Scheduled Principal Due 1,288.75
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,152.02 12.16
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54
Current Period BEGINNING Prin Bal 676,835.52
Current Period ENDING Prin Bal 675,391.56
Change in Principal Balance 1,443.96
PER CERTIFICATE DATA BY CLASS
Principal Distributed 29.122629
Interest Distributed 88.757818
Total Distribution 117.880447
Total Principal Prepayments 4.370563
Current Period Interest Shortfall
BEGINNING Principal Balance 76.236120
ENDING Principal Balance 76.073478
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 506,470.88 3,101.71
Period Ending Class Percentages 61.310812%
Prepayment Percentages 61.310812%
Trading Factors 7.607348%
Certificate Denominations 250,000
Sub-Servicer Fees 268.60
Master Servicer Fees 84.60
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 675,391.56
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 153,687.02 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 76,891.39 1
Tot Unpaid Principal on Delinq Loans 230,578.41 2
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 9.5797%
Loans in Pool 9
Current Period Sub-Servicer Fee 438.10
Current Period Master Servicer Fee 137.99
Aggregate REO Losses (482,587.91)
TOTALS
9,256.70
1,945.40
253.15
0.00
253.15
0.00
2,101.99
7,311.30
0.00
0.00
0.00
126,830,679.11
1,103,941.53
1,101,586.39
2,355.14
509,572.59
0.868549%
438.10
137.99
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 11/26/1999
MONTHLY Cutoff: Oct-1999
DETERMINATION DATE: 11/22/1999
RUN TIME/DATE: 11/16/1999 07:38 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 22,115.82 276.81
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 17,908.18
Total Principal Prepayments 150.61
Principal Payoffs-In-Full 0.00
Principal Curtailments 150.61
Principal Liquidations 0.00
Scheduled Principal Due 17,757.57
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 4,207.64 276.81
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 577,048.01
Current Period ENDING Princ Balance 559,139.83
Change in Principal Balance 17,908.18
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.248502
Interest Distributed 0.058387
Total Distribution 0.306889
Total Principal Prepayments 0.002090
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 8.007364
ENDING Principal Balance 7.758863
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.433494%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306473%
Prepayment Percentages 75.306472%
Trading Factors 0.775886%
Certificate Denominations 1,000
Sub-Servicer Fees 167.06
Master Servicer Fees 72.13
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 7,245.53 6.42
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 5,872.23
Total Principal Prepayments 49.39
Principal Payoffs-In-Full 0.00
Principal Curtailments 49.39
Principal Liquidations 0.00
Scheduled Principal Due 5,822.84
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 1,373.30 6.42
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19
Current Period BEGINNING Princ Balance 189,218.15
Current Period ENDING Princ Balance 183,345.92
Change in Principal Balance 5,872.23
PER CERTIFICATE DATA BY CLASS
Principal Distributed 432.326197
Interest Distributed 101.105298
Total Distribution 533.431496
Total Principal Prepayments 3.636198
Current Period Interest Shortfall
BEGINNING Principal Balance 55.722588
ENDING Principal Balance 53.993283
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 106,038.59 93.91
Period Ending Class Percentages 24.693527%
Prepayment Percentages 24.693528%
Trading Factors 5.399328%
Certificate Denominations 250,000
Sub-Servicer Fees 54.78
Master Servicer Fees 23.65
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 183,345.92
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 0.0000%
Loans in Pool 22
Curr Period Sub-Servicer Fee 221.84
Curr Period Master Servicer Fee 95.78
Aggregate REO Losses (105,184.39)
TOTALS
29,644.58
23,780.41
200.00
0.00
200.00
0.00
23,580.41
5,864.17
0.00
0.00
0.00
75,460,382.07
766,266.16
742,485.75
23,780.41
106,132.50
0.983941%
221.84
95.78
0.00
................................................................................
Run: 11/29/99 08:49:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 6,157,073.10 6.420651 % 77,528.70
- -------------------------------------------------------------------------------
42,805,537.40 6,157,073.10 77,528.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
32,943.68 110,472.38 0.00 0.00 6,079,544.40
- -------------------------------------------------------------------------------
32,943.68 110,472.38 0.00 0.00 6,079,544.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
143.838239 1.811184 0.769612 2.580796 0.000000 142.027055
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,472.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,252.03
SUBSERVICER ADVANCES THIS MONTH 5,783.62
MASTER SERVICER ADVANCES THIS MONTH 1,258.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 213,091.30
(B) TWO MONTHLY PAYMENTS: 2 196,185.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 385,455.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,079,544.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 164,367.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 65,156.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23276561
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 229.25
POOL TRADING FACTOR: 14.20270547
................................................................................
Run: 11/29/99 08:49:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 5,321,446.77 6.206945 % 12,343.13
- -------------------------------------------------------------------------------
55,464,913.85 5,321,446.77 12,343.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
27,524.94 39,868.07 0.00 0.00 5,309,103.64
- -------------------------------------------------------------------------------
27,524.94 39,868.07 0.00 0.00 5,309,103.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
95.942577 0.222539 0.496258 0.718797 0.000000 95.720038
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,217.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,111.58
SUBSERVICER ADVANCES THIS MONTH 4,323.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 396,713.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 190,579.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,309,103.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 554.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08260754
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.18
POOL TRADING FACTOR: 9.57200376
................................................................................
DISTRIBUTION DATE: 11/26/1999
MONTHLY Cutoff: Oct-1999
DETERMINATION DATE: 11/22/1999
RUN TIME/DATE: 11/16/1999 07:43 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 14,101.98
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,945.13
Total Principal Prepayments 1,495.20
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,495.20
Principal Liquidations 0.00
Scheduled Principal Due 3,449.93
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 9,156.85
Prepayment Interest Shortfall 1.30
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 1,685,764.52
Curr Period ENDING Princ Balance 1,680,819.39
Change in Principal Balance 4,945.13
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.032740
Interest Distributed 0.060625
Total Distribution 0.093365
Total Principal Prepayments 0.009899
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 11.160960
ENDING Principal Balance 11.128220
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.519164%
Subordinated Unpaid Amounts
Period Ending Class Percentages 16.036603%
Prepayment Percentages 100.000000%
Trading Factors 1.112822%
Certificate Denominations 1,000
Sub-Servicer Fees 613.86
Master Servicer Fees 169.70
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 60,986.64 61.94
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 16,755.99
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 17,371.43
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 44,230.65 61.94
Prepayment Interest Shortfall 6.81 0.01
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91
Curr Period BEGINNING Princ Balance 8,818,371.12
Curr Period ENDING Princ Balance 8,800,324.23
Change in Principal Balance 18,046.89
PER CERTIFICATE DATA BY CLASS
Principal Distributed 347.051574
Interest Distributed 916.109208
Total Distribution 1,263.160782
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 730.587588
ENDING Principal Balance 729.092433
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.509164% 0.010000%
Subordinated Unpaid Amounts 1,216,419.82 1,151.70
Period Ending Class Percentages 83.963397%
Prepayment Percentages 0.000000%
Trading Factors 72.909243%
Certificate Denominations 250,000
Sub-Servicer Fees 3,214.00
Master Servicer Fees 888.50
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 369,792.01 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 674,392.85 3
Total Unpaid Princ on Delinquent Loans 1,044,184.86 6
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 364,730.02 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 5.7077%
Loans in Pool 73
Current Period Sub-Servicer Fee 3,827.86
Current Period Master Servicer Fee 1,058.20
Aggregate REO Losses (923,595.07)
TOTALS
75,150.56
21,701.12
1,495.20
0.00
1,495.20
0.00
20,821.36
53,449.44
8.12
0.00
0.00
163,111,417.77
10,504,135.64
10,481,143.62
22,992.02
1,019,068.24
6.425757%
3,827.86
1,058.20
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 11/26/1999
MONTHLY Cutoff: Oct-1999
DETERMINATION DATE: 11/22/1999
RUN TIME/DATE: 11/16/1999 07:20 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 16,629.52
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 10,007.74
Total Principal Prepayments 7,302.83
Principal Payoffs-In-Full 0.00
Principal Curtailments 7,302.83
Principal Liquidations 0.00
Scheduled Principal Due 2,704.91
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 6,621.78
Prepayment Interest Shortfall 3.96
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 1,139,647.23
Current Period ENDING Prin Bal 1,129,639.49
Change in Principal Balance 10,007.74
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.074731
Interest Distributed 0.049447
Total Distribution 0.124178
Total Principal Prepayments 0.054533
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 8.510122
ENDING Principal Balance 8.435391
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.976627%
Subordinated Unpaid Amounts
Period Ending Class Percentages 9.265983%
Prepayment Percentages 100.000000%
Trading Factors 0.843539%
Certificate Denominations 1,000
Sub-Servicer Fees 357.25
Master Servicer Fees 118.02
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Prin & Int Distributed 85,590.54 84.81
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 23,997.30
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 26,316.79
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 61,593.24 84.81
Prepayment Interest Shortfall 38.44 0.06
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46
Current Period BEGINNING Prin Bal 11,087,931.35
Current Period ENDING Prin Bal 11,061,614.56
Change in Principal Balance 26,316.79
PER CERTIFICATE DATA BY CLASS
Principal Distributed 421.856690
Interest Distributed 1,082.768492
Total Distribution 1,504.625181
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 779.674049
ENDING Principal Balance 777.823522
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 6.966627% 0.010000%
Subordinated Unpaid Amounts 1,950,476.80 1,666.11
Period Ending Class Percentages 90.734017%
Prepayment Percentages 0.000000%
Trading Factors 77.782352%
Certificate Denominations 250,000
Sub-Servicer Fees 3,498.29
Master Servicer Fees 1,155.69
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,030,485.00
Loans in Pool 65
Current Period Sub-Servicer Fee 3,855.54
Current Period Master Servicer Fee 1,273.71
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 271,295.22 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 677,134.69 4
Tot Unpaid Prin on Delinquent Loans 948,429.91 5
Loans in Foreclosure, INCL in Delinq 596,840.57 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 5.8047%
Aggregate REO Losses (1,861,130.82)
TOTALS
102,304.87
34,005.04
7,302.83
0.00
7,302.83
0.00
29,021.70
68,299.83
42.46
0.00
0.00
148,137,911.05
12,227,578.58
12,191,254.05
36,324.53
1,952,142.91
8.229665%
3,855.54
1,273.71
0.00
................................................................................
Run: 11/29/99 08:49:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 3,423,644.79 6.441675 % 194,973.09
- -------------------------------------------------------------------------------
46,306,707.62 3,423,644.79 194,973.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
18,378.34 213,351.43 0.00 0.00 3,228,671.70
- -------------------------------------------------------------------------------
18,378.34 213,351.43 0.00 0.00 3,228,671.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
73.934101 4.210472 0.396882 4.607354 0.000000 69.723629
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,381.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 342.00
SUBSERVICER ADVANCES THIS MONTH 1,370.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 180,603.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,228,671.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 17
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 188,871.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66359732
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.69
POOL TRADING FACTOR: 6.97236300
................................................................................
Run: 11/29/99 08:49:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,695,045.43 6.727798 % 15,661.45
- -------------------------------------------------------------------------------
19,212,019.52 1,695,045.43 15,661.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
9,503.27 25,164.72 0.00 0.00 1,679,383.98
- -------------------------------------------------------------------------------
9,503.27 25,164.72 0.00 0.00 1,679,383.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
88.228384 0.815190 0.494652 1.309842 0.000000 87.413194
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 562.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 245.46
SUBSERVICER ADVANCES THIS MONTH 1,489.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 194,044.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,679,384.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,416.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62676483
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 236.32
POOL TRADING FACTOR: 8.74131945
................................................................................
Run: 11/29/99 08:49:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 1,704,541.51 8.250000 % 2,705.75
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 1,704,541.51 2,705.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 11,716.87 14,422.62 0.00 0.00 1,701,835.76
S 355.05 355.05 0.00 0.00 0.00
- -------------------------------------------------------------------------------
12,071.92 14,777.67 0.00 0.00 1,701,835.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 144.146871 0.228815 0.990852 1.219667 0.000000 143.918056
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 355.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 179.49
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,701,835.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999940 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999880 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.54711909
................................................................................
Run: 11/29/99 08:49:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 11,690,195.20 6.296807 % 24,427.34
- -------------------------------------------------------------------------------
139,233,192.04 11,690,195.20 24,427.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
61,342.42 85,769.76 0.00 0.00 11,665,767.86
- -------------------------------------------------------------------------------
61,342.42 85,769.76 0.00 0.00 11,665,767.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
83.961267 0.175441 0.440573 0.616014 0.000000 83.785825
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,310.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,217.87
SUBSERVICER ADVANCES THIS MONTH 10,143.85
MASTER SERVICER ADVANCES THIS MONTH 1,568.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 966,499.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 142,731.28
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 484,733.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,665,767.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 209,782.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,155.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,745,269.00
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,815.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08112797
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.40
POOL TRADING FACTOR: 8.37858250
................................................................................
Run: 11/29/99 08:49:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 20,867,171.29 5.547795 % 276,744.27
S 760920JG4 0.00 0.00 0.549329 % 0.00
- -------------------------------------------------------------------------------
180,816,953.83 20,867,171.29 276,744.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 96,472.33 373,216.60 0.00 0.00 20,590,427.02
S 9,552.46 9,552.46 0.00 0.00 0.00
- -------------------------------------------------------------------------------
106,024.79 382,769.06 0.00 0.00 20,590,427.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 115.404949 1.530522 0.533535 2.064057 0.000000 113.874427
S 113.874427 0.000000 0.052829 0.052829 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,948.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,195.62
SUBSERVICER ADVANCES THIS MONTH 4,836.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 649,810.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,590,427.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 231,452.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,116,058.16
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79383979
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 225.49
POOL TRADING FACTOR: 11.38744279
................................................................................
Run: 11/29/99 08:49:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 8,342,060.19 5.830436 % 32,021.43
R 760920KR8 100.00 0.00 5.830436 % 0.00
B 9,358,525.99 7,241,277.36 5.830436 % 20,985.47
- -------------------------------------------------------------------------------
120,755,165.99 15,583,337.55 53,006.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 40,502.58 72,524.01 0.00 0.00 8,310,038.76
R 0.00 0.00 0.00 0.00 0.00
B 35,158.03 56,143.50 0.00 0.00 7,220,291.89
- -------------------------------------------------------------------------------
75,660.61 128,667.51 0.00 0.00 15,530,330.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 74.886170 0.287454 0.363589 0.651043 0.000000 74.598715
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 773.762595 2.242391 3.756791 5.999182 0.000000 771.520205
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,255.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,679.47
SPREAD 2,919.81
SUBSERVICER ADVANCES THIS MONTH 3,009.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 394,116.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,530,330.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,208.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.53192260 % 46.46807740 %
CURRENT PREPAYMENT PERCENTAGE 86.05957680 % 13.94042320 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.50844710 % 46.49155290 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.56406228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 213.40
POOL TRADING FACTOR: 12.86100725
................................................................................
Run: 11/29/99 08:49:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 16,264,511.70 6.267929 % 27,999.90
S 760920ML9 0.00 0.00 0.249988 % 0.00
- -------------------------------------------------------------------------------
114,708,718.07 16,264,511.70 27,999.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 84,954.01 112,953.91 0.00 0.00 16,236,511.80
S 3,388.28 3,388.28 0.00 0.00 0.00
- -------------------------------------------------------------------------------
88,342.29 116,342.19 0.00 0.00 16,236,511.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 141.789674 0.244095 0.740606 0.984701 0.000000 141.545578
S 141.545578 0.000000 0.029538 0.029538 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,111.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,698.45
SUBSERVICER ADVANCES THIS MONTH 13,734.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,446,484.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 497,252.91
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,236,511.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 788.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,143.03
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00218012
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.09
POOL TRADING FACTOR: 14.15455786
................................................................................
Run: 11/29/99 08:49:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 5,450,595.28 6.683942 % 9,351.65
S 760920MN5 0.00 0.00 0.249995 % 0.00
- -------------------------------------------------------------------------------
56,810,233.31 5,450,595.28 9,351.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 30,359.55 39,711.20 0.00 0.00 5,441,243.63
S 1,135.52 1,135.52 0.00 0.00 0.00
- -------------------------------------------------------------------------------
31,495.07 40,846.72 0.00 0.00 5,441,243.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 95.943899 0.164612 0.534402 0.699014 0.000000 95.779287
S 95.779287 0.000000 0.019987 0.019987 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,586.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 568.47
SUBSERVICER ADVANCES THIS MONTH 3,634.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 500,674.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,441,243.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 121.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,143.03
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50842858
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.61
POOL TRADING FACTOR: 9.57792877
................................................................................
Run: 11/29/99 08:49:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 7,310,603.14 6.249775 % 12,174.78
S 760920NX2 0.00 0.00 0.274991 % 0.00
- -------------------------------------------------------------------------------
56,799,660.28 7,310,603.14 12,174.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 38,074.69 50,249.47 0.00 0.00 7,298,428.36
S 1,675.29 1,675.29 0.00 0.00 0.00
- -------------------------------------------------------------------------------
39,749.98 51,924.76 0.00 0.00 7,298,428.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 128.708572 0.214346 0.670333 0.884679 0.000000 128.494226
S 128.494226 0.000000 0.029494 0.029494 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,284.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 610.64
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,298,428.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 265.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,348,068.00
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,206,253.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.79
POOL TRADING FACTOR: 12.84942256
................................................................................
Run: 11/29/99 08:49:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.179075 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 912,933.99 8.000000 % 141,051.99
B 27,060,001.70 17,987,552.53 8.000000 % 333,554.80
- -------------------------------------------------------------------------------
541,188,443.70 18,900,486.52 474,606.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,781.61 7,781.61 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,786.99 2,786.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 6,013.90 147,065.89 0.00 0.00 771,882.00
B 118,491.97 452,046.77 0.00 0.00 17,653,997.73
- -------------------------------------------------------------------------------
135,074.47 609,681.26 0.00 0.00 18,425,879.73
===============================================================================
Run: 11/29/99 08:49:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 74.971996 11.583476 0.493874 12.077350 0.000000 63.388519
B 664.728433 12.326489 4.378860 16.705349 0.000000 652.401945
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,388.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,961.38
SUBSERVICER ADVANCES THIS MONTH 21,300.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,381,903.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 299,772.43
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 851,754.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,425,879.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 450,794.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 4.83021400 % 95.16978580 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.18911884 % 95.81088120 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1807 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,495,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15015348
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.97
POOL TRADING FACTOR: 3.40470680
................................................................................
Run: 11/29/99 08:49:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 0.00 0.850000 % 0.00
A-10 760920VS4 10,124,000.00 0.00 27.449343 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.162433 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 6,691,833.68 7.500000 % 208,024.85
B 22,976,027.86 15,946,447.71 7.500000 % 463,649.27
- -------------------------------------------------------------------------------
459,500,240.86 22,638,281.39 671,674.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 18,557.06 18,557.06 0.00 0.00 0.00
A-12 3,014.27 3,014.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 41,140.76 249,165.61 0.00 0.00 6,483,808.83
B 98,037.25 561,686.52 0.00 0.00 15,482,798.44
- -------------------------------------------------------------------------------
160,749.34 832,423.46 0.00 0.00 21,966,607.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 647.228535 20.119989 3.979100 24.099089 0.000000 627.108546
B 694.047196 20.179696 4.266936 24.446632 0.000000 673.867499
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,666.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,346.59
SUBSERVICER ADVANCES THIS MONTH 18,509.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,263,385.78
(B) TWO MONTHLY PAYMENTS: 1 201,001.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 757,134.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,966,607.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 642,803.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 29.55981300 % 70.44018690 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.51666022 % 70.48333980 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1657 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20421720
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.96
POOL TRADING FACTOR: 4.78054315
................................................................................
Run: 11/29/99 08:49:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 5,302,922.23 6.858291 % 8,265.42
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 6.858291 % 0.00
B 7,295,556.68 4,385,428.64 6.858291 % 6,605.77
- -------------------------------------------------------------------------------
108,082,314.68 9,688,350.87 14,871.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 30,306.67 38,572.09 0.00 0.00 5,294,656.81
S 1,211.01 1,211.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 25,063.12 31,668.89 0.00 0.00 4,378,822.87
- -------------------------------------------------------------------------------
56,580.80 71,451.99 0.00 0.00 9,673,479.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 52.615320 0.082009 0.300701 0.382710 0.000000 52.533311
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 601.109529 0.905451 3.435395 4.340846 0.000000 600.204078
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,638.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,014.88
SUBSERVICER ADVANCES THIS MONTH 5,773.68
MASTER SERVICER ADVANCES THIS MONTH 5,735.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 593,403.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 187,644.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,673,479.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 767,311.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 277.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 54.73503490 % 45.26496510 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 54.73373580 % 45.26626420 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,765,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51622939
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.70
POOL TRADING FACTOR: 8.95010410
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1703
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/29/99 08:49:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 1,823,684.14 8.000000 % 4,338.05
A-7 760920WH7 20,288,000.00 202,631.69 8.000000 % 482.01
A-8 760920WJ3 0.00 0.00 0.195517 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 7,979,259.57 8.000000 % 12,328.16
- -------------------------------------------------------------------------------
218,151,398.83 10,005,575.40 17,148.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,154.47 16,492.52 0.00 0.00 1,819,346.09
A-7 1,350.50 1,832.51 0.00 0.00 202,149.68
A-8 1,629.76 1,629.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 53,180.11 65,508.27 0.00 0.00 7,966,931.41
- -------------------------------------------------------------------------------
68,314.84 85,463.06 0.00 0.00 9,988,427.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 364.736828 0.867611 2.430894 3.298505 0.000000 363.869217
A-7 9.987761 0.023758 0.066566 0.090324 0.000000 9.964003
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 769.946202 1.189587 5.131532 6.321119 0.000000 768.756616
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,121.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,061.46
SUBSERVICER ADVANCES THIS MONTH 2,406.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 293,601.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,988,427.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,815.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 20.25186710 % 0.00000000 % 79.74813290 %
PREPAYMENT PERCENT 68.10074680 % 10.25194460 % 31.89925320 %
NEXT DISTRIBUTION 20.23837920 % 0.00000000 % 79.76162080 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1955 %
BANKRUPTCY AMOUNT AVAILABLE 102,091.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 166,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69499222
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.51
POOL TRADING FACTOR: 4.57866749
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 11/29/99 08:49:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.240158 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 4,271,134.89 8.500000 % 239,624.12
B 15,395,727.87 9,170,975.02 8.500000 % 486,998.73
- -------------------------------------------------------------------------------
324,107,827.87 13,442,109.91 726,622.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,630.06 2,630.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 29,577.63 269,201.75 0.00 0.00 4,031,510.77
B 63,509.06 550,507.79 0.00 21,539.45 8,662,436.85
- -------------------------------------------------------------------------------
95,716.75 822,339.60 0.00 21,539.45 12,693,947.62
===============================================================================
Run: 11/29/99 08:49:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 585.728866 32.861234 4.056175 36.917409 0.000000 552.867632
B 595.683108 31.632069 4.125109 35.757178 0.000000 562.651985
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,770.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,373.82
SUBSERVICER ADVANCES THIS MONTH 16,577.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 923,763.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 304,151.63
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 734,992.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,693,947.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 518,746.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.77428900 % 68.22571070 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.75931468 % 68.24068530 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2417 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,871,696.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21660993
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.34
POOL TRADING FACTOR: 3.91658162
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 11/29/99 08:49:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.255936 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 4,251,834.05 8.750000 % 5,350.72
B 15,327,940.64 9,229,701.12 8.750000 % 11,600.56
- -------------------------------------------------------------------------------
322,682,743.64 13,481,535.17 16,951.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,875.18 2,875.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 31,001.23 36,351.95 0.00 0.00 4,246,483.33
B 67,296.16 78,896.72 0.00 0.00 9,218,100.56
- -------------------------------------------------------------------------------
101,172.57 118,123.85 0.00 0.00 13,464,583.89
===============================================================================
Run: 11/29/99 08:49:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 585.603434 0.736953 4.269787 5.006740 0.000000 584.866482
B 602.148804 0.756824 4.390424 5.147248 0.000000 601.391979
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,580.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,316.90
SUBSERVICER ADVANCES THIS MONTH 15,208.70
MASTER SERVICER ADVANCES THIS MONTH 7,578.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 784,921.06
(B) TWO MONTHLY PAYMENTS: 1 244,976.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 275,944.32
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 459,414.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,464,583.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 892,408.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 759.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.53820400 % 68.46179610 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.53816980 % 68.46183020 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2560 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.48114427
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.71
POOL TRADING FACTOR: 4.17270032
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 11/29/99 08:49:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 2,316,936.12 8.000000 % 291,229.02
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.341397 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 3,386,369.02 8.000000 % 115,674.67
- -------------------------------------------------------------------------------
157,858,019.23 5,703,305.14 406,903.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 15,046.86 306,275.88 0.00 0.00 2,025,707.10
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,580.62 1,580.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 21,992.07 137,666.74 0.00 0.00 3,270,694.35
- -------------------------------------------------------------------------------
38,619.55 445,523.24 0.00 0.00 5,296,401.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 422.182238 53.066512 2.741775 55.808287 0.000000 369.115725
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 476.695012 16.283381 3.095797 19.379178 0.000000 460.411631
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,487.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 651.08
SUBSERVICER ADVANCES THIS MONTH 1,188.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 89,549.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,296,401.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 353,475.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 40.62444610 % 59.37555390 %
CURRENT PREPAYMENT PERCENTAGE 76.24977840 % 23.75022160 %
PERCENTAGE FOR NEXT DISTRIBUTION 38.24685720 % 61.75314280 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3503 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 573,867.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78999490
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 82.32
POOL TRADING FACTOR: 3.35516781
................................................................................
Run: 11/29/99 08:49:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.206550 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 12,439,916.40 8.500000 % 242,933.68
- -------------------------------------------------------------------------------
375,449,692.50 12,439,916.40 242,933.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,138.14 2,138.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 87,989.40 330,923.08 0.00 0.00 12,196,982.72
- -------------------------------------------------------------------------------
90,127.54 333,061.22 0.00 0.00 12,196,982.72
===============================================================================
Run: 11/29/99 08:49:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 736.281749 14.378524 5.207832 19.586356 0.000000 721.903225
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,184.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,297.41
SUBSERVICER ADVANCES THIS MONTH 9,715.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 181,826.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 425,324.93
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 468,200.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,196,982.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 222,980.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 33.33386930 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2090 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,870,762.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13759041
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.54
POOL TRADING FACTOR: 3.24863303
................................................................................
Run: 11/29/99 08:49:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 12,111,723.43 6.368837 % 343,148.68
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.368837 % 0.00
B 7,968,810.12 1,504,793.07 6.368837 % 2,316.29
- -------------------------------------------------------------------------------
113,840,137.12 13,616,516.50 345,464.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 63,604.88 406,753.56 0.00 0.00 11,768,574.75
S 1,684.15 1,684.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 7,902.45 10,218.74 0.00 0.00 1,502,476.78
- -------------------------------------------------------------------------------
73,191.48 418,656.45 0.00 0.00 13,271,051.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 114.400520 3.241189 0.600776 3.841965 0.000000 111.159331
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 188.835353 0.290669 0.991673 1.282342 0.000000 188.544683
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,617.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,517.86
SUBSERVICER ADVANCES THIS MONTH 5,263.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 315,571.48
(B) TWO MONTHLY PAYMENTS: 1 201,127.92
(C) THREE OR MORE MONTHLY PAYMENTS: 1 235,158.78
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,271,051.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 324,505.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.94876620 % 11.05123380 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.67854010 % 11.32145990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 14,152,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04155553
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.29
POOL TRADING FACTOR: 11.65762082
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1312
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/29/99 08:49:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,726,378.91 8.000000 % 15,912.24
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 241,774.80 8.000000 % 2,228.47
A-9 760920K31 37,500,000.00 943,204.65 8.000000 % 8,693.64
A-10 760920J74 17,000,000.00 1,411,662.94 8.000000 % 13,011.48
A-11 760920J66 0.00 0.00 0.283652 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 3,982,044.22 8.000000 % 35,673.80
- -------------------------------------------------------------------------------
183,771,178.70 8,305,065.52 75,519.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 11,506.85 27,419.09 0.00 0.00 1,710,466.67
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,611.51 3,839.98 0.00 0.00 239,546.33
A-9 6,286.77 14,980.41 0.00 0.00 934,511.01
A-10 9,409.18 22,420.66 0.00 0.00 1,398,651.46
A-11 1,962.18 1,962.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 26,526.34 62,200.14 0.00 0.00 3,946,370.42
- -------------------------------------------------------------------------------
57,302.83 132,822.46 0.00 0.00 8,229,545.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 157.200775 1.448938 1.047792 2.496730 0.000000 155.751837
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 24.177480 0.222847 0.161151 0.383998 0.000000 23.954633
A-9 25.152124 0.231830 0.167647 0.399477 0.000000 24.920294
A-10 83.038996 0.765381 0.553481 1.318862 0.000000 82.273615
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 481.505983 4.313653 3.207546 7.521199 0.000000 477.192332
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,178.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 892.49
SUBSERVICER ADVANCES THIS MONTH 18,568.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 297,553.26
(B) TWO MONTHLY PAYMENTS: 2 797,213.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 159,859.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,229,545.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,031.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 52.05282590 % 47.94717410 %
CURRENT PREPAYMENT PERCENTAGE 80.82113040 % 19.17886960 %
PERCENTAGE FOR NEXT DISTRIBUTION 52.04631610 % 47.95368390 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2837 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72365759
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 85.23
POOL TRADING FACTOR: 4.47814829
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 239,511.43 0.00
ENDING A-9 PRINCIPAL COMPONENT: 934,374.86 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,398,447.69 0.00
................................................................................
Run: 11/29/99 08:49:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 404,177.23 8.125000 % 404,177.23
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 111,306.02 8.125000 % 111,306.02
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.238328 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 246,107.44 8.500000 % 156,897.23
B 21,576,273.86 16,880,315.54 8.500000 % 264,010.20
- -------------------------------------------------------------------------------
431,506,263.86 17,641,906.23 936,390.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 2,637.71 406,814.94 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 726.39 112,032.41 0.00 0.00 0.00
A-12 155.27 155.27 0.00 0.00 0.00
A-13 3,377.17 3,377.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 1,680.26 158,577.49 0.00 0.00 89,210.21
B 115,247.45 379,257.65 0.00 0.00 16,616,305.34
- -------------------------------------------------------------------------------
123,824.25 1,060,214.93 0.00 0.00 16,705,515.55
===============================================================================
Run: 11/29/99 08:49:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 13.847851 13.847851 0.090373 13.938224 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 3.805204 3.805204 0.024833 3.830037 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 25.348669 16.160161 0.173064 16.333225 0.000000 9.188508
B 782.355454 12.236135 5.341397 17.577532 0.000000 770.119319
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,592.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,780.34
SUBSERVICER ADVANCES THIS MONTH 10,653.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 712,909.37
(B) TWO MONTHLY PAYMENTS: 3 550,620.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,705,515.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 917,175.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 2.92192490 % 1.39501600 % 95.68305900 %
PREPAYMENT PERCENT 61.16877000 % 12.05070050 % 38.83123000 %
NEXT DISTRIBUTION 0.00000000 % 0.53401650 % 99.46598350 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2302 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17996710
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.61
POOL TRADING FACTOR: 3.87144219
................................................................................
Run: 11/29/99 08:49:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 10,217,923.91 6.782489 % 202,980.81
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 6.782489 % 0.00
B 8,084,552.09 5,561,150.62 6.782489 % 8,324.15
- -------------------------------------------------------------------------------
134,742,525.09 15,779,074.53 211,304.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 57,497.93 260,478.74 0.00 0.00 10,014,943.10
S 1,963.69 1,963.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 31,293.51 39,617.66 0.00 0.00 5,552,826.47
- -------------------------------------------------------------------------------
90,755.13 302,060.09 0.00 0.00 15,567,769.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 80.673421 1.602591 0.453963 2.056554 0.000000 79.070830
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 687.873683 1.029637 3.870778 4.900415 0.000000 686.844046
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:49:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,554.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,820.10
SUBSERVICER ADVANCES THIS MONTH 16,568.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,510,517.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 781,570.05
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,567,769.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 187,686.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.75616740 % 35.24383260 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.33126500 % 35.66873500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43557380
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.29
POOL TRADING FACTOR: 11.55371666
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1729
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/29/99 08:50:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 5,811,405.75 8.000000 % 64,113.45
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.153012 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 3,865,774.26 8.000000 % 37,920.80
- -------------------------------------------------------------------------------
157,499,405.19 9,677,180.01 102,034.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 38,672.40 102,785.85 0.00 0.00 5,747,292.30
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,231.70 1,231.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 25,725.05 63,645.85 0.00 0.00 3,827,853.46
- -------------------------------------------------------------------------------
65,629.15 167,663.40 0.00 0.00 9,575,145.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 446.310249 4.923850 2.970002 7.893852 0.000000 441.386399
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 516.717670 5.068672 3.438533 8.507205 0.000000 511.648997
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,915.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,127.34
SUBSERVICER ADVANCES THIS MONTH 5,672.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 393,421.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,575,145.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,768.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.05267800 % 39.94732200 %
CURRENT PREPAYMENT PERCENTAGE 76.03160680 % 23.96839320 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.02302670 % 39.97697330 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1532 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 968,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64037607
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.84
POOL TRADING FACTOR: 6.07948058
................................................................................
Run: 11/29/99 08:50:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 799,575.36 8.000000 % 359,032.02
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.250051 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 0.00 8.000000 % 0.00
B 16,432,384.46 13,615,082.90 8.000000 % 130,925.69
- -------------------------------------------------------------------------------
365,162,840.46 20,017,658.26 489,957.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 5,313.74 364,345.76 0.00 0.00 440,543.34
A-11 37,235.87 37,235.87 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 4,158.07 4,158.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 90,481.81 221,407.50 0.00 0.00 13,464,851.99
- -------------------------------------------------------------------------------
137,189.49 627,147.20 0.00 0.00 19,508,395.33
===============================================================================
Run: 11/29/99 08:50:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 16.868678 7.574515 0.112104 7.686619 0.000000 9.294163
A-11 1000.000000 0.000000 6.645702 6.645702 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 828.551872 7.967541 5.506310 13.473851 0.000000 819.409503
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,029.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,136.50
SUBSERVICER ADVANCES THIS MONTH 10,735.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 899,491.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 425,782.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,508,395.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 480,641.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 31.98463710 % 0.00000000 % 68.01536290 %
PREPAYMENT PERCENT 72.79385480 % 8.37110100 % 27.20614520 %
NEXT DISTRIBUTION 30.97919250 % 0.00000000 % 69.02080750 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2440 %
BANKRUPTCY AMOUNT AVAILABLE 116,605.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,986.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67259633
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.30
POOL TRADING FACTOR: 5.34238240
................................................................................
Run: 11/29/99 08:50:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 3,775,465.37 6.806757 % 698,799.00
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 6.806757 % 0.00
B 6,095,852.88 2,456,344.49 6.806757 % 3,142.44
- -------------------------------------------------------------------------------
116,111,466.88 6,231,809.86 701,941.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 20,546.51 719,345.51 0.00 0.00 3,076,666.37
S 1,245.61 1,245.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 13,367.71 16,510.15 0.00 0.00 2,453,202.05
- -------------------------------------------------------------------------------
35,159.83 737,101.27 0.00 0.00 5,529,868.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 34.317572 6.351822 0.186760 6.538582 0.000000 27.965750
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 402.953375 0.515505 2.192919 2.708424 0.000000 402.437870
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,587.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 658.33
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 3,586.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 206,826.78
(B) TWO MONTHLY PAYMENTS: 1 282,426.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,529,868.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 19
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 693,968.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.58377030 % 39.41622970 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 55.63724370 % 44.36275630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,655,838.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49823743
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.56
POOL TRADING FACTOR: 4.76255151
................................................................................
Run: 11/29/99 08:50:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 0.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 14,420,619.28 8.000000 % 23,891.83
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.119845 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 0.00 8.000000 % 0.00
B 14,467,386.02 12,054,379.24 8.000000 % 20,882.10
- -------------------------------------------------------------------------------
321,497,464.02 26,474,998.52 44,773.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 96,104.71 119,996.54 0.00 0.00 14,396,727.45
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 2,643.19 2,643.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 80,335.15 101,217.25 0.00 0.00 12,033,497.14
- -------------------------------------------------------------------------------
179,083.05 223,856.98 0.00 0.00 26,430,224.59
===============================================================================
Run: 11/29/99 08:50:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 912.062443 1.511089 6.078345 7.589434 0.000000 910.551354
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 833.210590 1.443391 5.552845 6.996236 0.000000 831.767199
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,750.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,768.04
SUBSERVICER ADVANCES THIS MONTH 9,973.88
MASTER SERVICER ADVANCES THIS MONTH 3,964.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 583,786.71
(B) TWO MONTHLY PAYMENTS: 1 239,796.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 436,465.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,430,224.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 487,688.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,052.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.46882000 % 0.00000000 % 45.53118000 %
PREPAYMENT PERCENT 81.78752800 % 5.60439780 % 18.21247200 %
NEXT DISTRIBUTION 54.47069660 % 0.00000000 % 45.52930340 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1199 %
BANKRUPTCY AMOUNT AVAILABLE 101,988.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,394,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55553658
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.01
POOL TRADING FACTOR: 8.22097452
................................................................................
Run: 11/29/99 08:50:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 12,629,237.67 7.500000 % 403,157.94
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,550,906.07 7.500000 % 49,508.93
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.187325 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 5,886,944.77 7.500000 % 120,905.19
- -------------------------------------------------------------------------------
261,801,192.58 20,067,088.51 573,572.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 78,651.93 481,809.87 0.00 0.00 12,226,079.73
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 9,658.68 59,167.61 0.00 0.00 1,501,397.14
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,121.42 3,121.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 36,662.50 157,567.69 0.00 0.00 5,766,039.58
- -------------------------------------------------------------------------------
128,094.53 701,666.59 0.00 0.00 19,493,516.45
===============================================================================
Run: 11/29/99 08:50:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 603.230687 19.256684 3.756779 23.013463 0.000000 583.974003
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 103.393738 3.300595 0.643912 3.944507 0.000000 100.093143
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 498.851663 10.245340 3.106731 13.352071 0.000000 488.606322
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,578.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,154.59
SUBSERVICER ADVANCES THIS MONTH 2,850.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 198,922.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,493,516.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 403,593.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.66368260 % 29.33631740 %
CURRENT PREPAYMENT PERCENTAGE 82.39820960 % 17.60179040 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.42073150 % 29.57926850 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1863 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 966,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08654247
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.58
POOL TRADING FACTOR: 7.44592347
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 49,508.93 N/A 0.00
CLASS A-8 ENDING BAL: 1,501,397.14 N/A 0.00
................................................................................
Run: 11/29/99 08:50:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 689,438.01 7.750000 % 491,673.69
A-14 760920W46 6,968,000.00 11,943,491.74 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,403,647.20 7.750000 % 46,144.09
A-17 760920W38 0.00 0.00 0.373559 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 0.00 7.750000 % 0.00
B 20,436,665.48 16,599,069.18 7.750000 % 146,983.85
- -------------------------------------------------------------------------------
430,245,573.48 30,635,646.13 684,801.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,408.65 496,082.34 0.00 0.00 197,764.32
A-14 0.00 0.00 76,373.35 0.00 12,019,865.09
A-15 0.00 0.00 0.00 0.00 0.00
A-16 8,975.70 55,119.79 0.00 0.00 1,357,503.11
A-17 9,442.67 9,442.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 106,143.72 253,127.57 0.00 0.00 16,452,085.33
- -------------------------------------------------------------------------------
128,970.74 813,772.37 76,373.35 0.00 30,027,217.85
===============================================================================
Run: 11/29/99 08:50:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 62.916409 44.868926 0.402323 45.271249 0.000000 18.047483
A-14 1714.048757 0.000000 0.000000 0.000000 10.960584 1725.009341
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 85.944600 2.825379 0.549578 3.374957 0.000000 83.119221
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 812.220036 7.192165 5.193788 12.385953 0.000000 805.027872
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,258.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,186.89
SUBSERVICER ADVANCES THIS MONTH 19,040.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 253,553.61
(B) TWO MONTHLY PAYMENTS: 2 983,989.68
(C) THREE OR MORE MONTHLY PAYMENTS: 2 458,005.46
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 574,183.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,027,217.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 561,993.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 45.81779310 % 0.00000000 % 54.18220690 %
PREPAYMENT PERCENT 78.32711720 % 6.42211810 % 21.67288280 %
NEXT DISTRIBUTION 45.20942500 % 0.00000000 % 54.79057500 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3700 %
BANKRUPTCY AMOUNT AVAILABLE 108,839.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,578,508.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57234077
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.98
POOL TRADING FACTOR: 6.97908815
................................................................................
Run: 11/29/99 08:50:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 3,447,957.48 8.000000 % 125,391.26
A-9 7609204J4 15,000,000.00 2,182,251.60 8.000000 % 79,361.56
A-10 7609203X4 32,000,000.00 5,090,399.77 8.000000 % 239,671.90
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.183549 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,280,165.61 8.000000 % 8,240.98
B 15,322,642.27 12,211,091.22 8.000000 % 16,023.68
- -------------------------------------------------------------------------------
322,581,934.27 30,711,865.68 468,689.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 22,903.90 148,295.16 0.00 0.00 3,322,566.22
A-9 14,496.14 93,857.70 0.00 0.00 2,102,890.04
A-10 33,814.23 273,486.13 0.00 0.00 4,850,727.87
A-11 9,964.12 9,964.12 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,680.75 4,680.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,717.54 49,958.52 0.00 0.00 6,271,924.63
B 81,115.19 97,138.87 0.00 0.00 12,195,067.54
- -------------------------------------------------------------------------------
208,691.87 677,381.25 0.00 0.00 30,243,176.30
===============================================================================
Run: 11/29/99 08:50:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 93.949795 3.416656 0.624084 4.040740 0.000000 90.533140
A-9 145.483440 5.290771 0.966409 6.257180 0.000000 140.192669
A-10 159.074993 7.489747 1.056695 8.546442 0.000000 151.585246
A-11 1000.000000 0.000000 6.642747 6.642747 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 865.144788 1.135263 5.746936 6.882199 0.000000 864.009525
B 796.931169 1.045753 5.293811 6.339564 0.000000 795.885417
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,890.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,205.15
SUBSERVICER ADVANCES THIS MONTH 14,228.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 426,829.87
(B) TWO MONTHLY PAYMENTS: 2 737,108.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 640,432.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,243,176.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 428,388.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 39.79116400 % 20.44866200 % 39.76017400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 38.93831790 % 20.73831322 % 40.32336890 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1809 %
BANKRUPTCY AMOUNT AVAILABLE 120,095.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,386,087.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61378451
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.54
POOL TRADING FACTOR: 9.37534719
................................................................................
Run: 11/29/99 08:50:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 2,850,071.12 7.500000 % 68,402.54
A-9 7609203V8 30,538,000.00 5,881,823.36 7.500000 % 485,785.32
A-10 7609203U0 40,000,000.00 7,704,267.94 7.500000 % 636,302.73
A-11 7609204A3 10,847,900.00 18,195,586.93 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.288243 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 3,179,786.47 7.500000 % 111,477.54
B 16,042,796.83 14,019,940.59 7.500000 % 166,179.51
- -------------------------------------------------------------------------------
427,807,906.83 51,831,476.41 1,468,147.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 5,086.80 73,489.34 12,418.14 0.00 2,794,086.72
A-9 36,125.76 521,911.08 0.00 0.00 5,396,038.04
A-10 47,319.09 683,621.82 0.00 0.00 7,067,965.21
A-11 0.00 0.00 111,756.06 0.00 18,307,342.99
A-12 12,234.79 12,234.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 19,530.04 131,007.58 0.00 0.00 3,068,308.93
B 86,109.52 252,289.03 0.00 0.00 13,853,761.08
- -------------------------------------------------------------------------------
206,406.00 1,674,553.64 124,174.20 0.00 50,487,502.97
===============================================================================
Run: 11/29/99 08:50:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 406.839170 9.764259 0.726125 10.490384 1.772653 398.847564
A-9 192.606699 15.907568 1.182977 17.090545 0.000000 176.699130
A-10 192.606699 15.907568 1.182977 17.090545 0.000000 176.699130
A-11 1677.337266 0.000000 0.000000 0.000000 10.302092 1687.639358
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 270.271762 9.475237 1.659991 11.135228 0.000000 260.796525
B 873.908754 10.358512 5.367488 15.726000 0.000000 863.550242
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,091.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,526.68
SUBSERVICER ADVANCES THIS MONTH 16,148.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,267,326.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 825,937.90
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,487,502.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 207
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,268,130.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.81605800 % 6.13485600 % 27.04908590 %
PREPAYMENT PERCENT 80.08963480 % 8.42379260 % 19.91036520 %
NEXT DISTRIBUTION 66.48265610 % 6.07736321 % 27.43998070 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2927 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,533,462.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25035716
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.63
POOL TRADING FACTOR: 11.80144223
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 68,402.54
CLASS A-8 ENDING BALANCE: 2,034,280.46 759,806.26
................................................................................
Run: 11/29/99 08:50:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 0.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 0.00 0.000000 % 0.00
A-8 7609202Z0 6,810,000.00 0.00 0.000000 % 0.00
A-9 7609203C0 37,200,000.00 14,768,154.09 7.000000 % 429,826.40
A-10 7609203A4 20,000.00 0.00 2775.250000 % 0.00
A-11 7609203B2 0.00 0.00 0.423426 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 2,947,115.19 7.000000 % 58,981.22
- -------------------------------------------------------------------------------
146,754,518.99 17,715,269.28 488,807.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 85,825.08 515,651.48 0.00 0.00 14,338,327.69
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,227.52 6,227.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 17,127.16 76,108.38 0.00 0.00 2,888,133.96
- -------------------------------------------------------------------------------
109,179.76 597,987.38 0.00 0.00 17,226,461.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 396.993390 11.554473 2.307126 13.861599 0.000000 385.438916
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 499.145658 9.989504 2.900785 12.890289 0.000000 489.156152
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,293.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,930.30
SUBSERVICER ADVANCES THIS MONTH 3,289.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 241,505.19
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,226,461.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 335,670.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.36398310 % 16.63601690 %
CURRENT PREPAYMENT PERCENTAGE 90.01838990 % 9.98161010 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.23431700 % 16.76568300 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4258 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,009,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84007725
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.36
POOL TRADING FACTOR: 11.73828361
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 0.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 0.00 0.00 N/A
CLASS A-9 PRIN DIST: 429,826.40 0.00 0.00
CLASS A-9 ENDING BAL: 14,338,327.69 0.00 0.00
................................................................................
Run: 11/29/99 08:50:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 2,761,112.10 6.400000 % 151,948.55
A-4 7609204V7 38,524,000.00 12,793,971.89 6.750000 % 704,073.36
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.335479 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 5,478,701.05 7.000000 % 74,984.75
- -------------------------------------------------------------------------------
260,444,078.54 44,769,785.04 931,006.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 14,629.00 166,577.55 0.00 0.00 2,609,163.55
A-4 71,492.41 775,565.77 0.00 0.00 12,089,898.53
A-5 103,294.77 103,294.77 0.00 0.00 17,825,000.00
A-6 34,253.88 34,253.88 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,019.34 4,019.34 0.00 0.00 0.00
A-12 12,433.73 12,433.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,748.73 106,733.48 0.00 0.00 5,403,716.30
- -------------------------------------------------------------------------------
271,871.86 1,202,878.52 0.00 0.00 43,838,778.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 138.124667 7.601228 0.731816 8.333044 0.000000 130.523439
A-4 332.103932 18.276227 1.855789 20.132016 0.000000 313.827706
A-5 1000.000000 0.000000 5.794938 5.794938 0.000000 1000.000000
A-6 1000.000000 0.000000 5.794938 5.794938 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 525.884023 7.197560 3.047465 10.245025 0.000000 518.686462
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,553.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,183.14
SUBSERVICER ADVANCES THIS MONTH 1,890.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 111,994.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,838,778.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 252
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 530,434.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.76250310 % 12.23749690 %
CURRENT PREPAYMENT PERCENTAGE 95.10500120 % 4.89499880 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.67366130 % 12.32633870 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3343 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,171,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74462359
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.38
POOL TRADING FACTOR: 16.83231910
................................................................................
Run: 11/29/99 08:50:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 0.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 18,823,896.39 7.650000 % 496,776.67
A-11 7609206Q6 10,902,000.00 2,070,679.56 7.650000 % 54,646.78
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.114972 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 1,609,637.28 8.000000 % 114,312.52
B 16,935,768.50 14,839,891.40 8.000000 % 18,813.83
- -------------------------------------------------------------------------------
376,350,379.50 37,344,104.63 684,549.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 118,533.90 615,310.57 0.00 0.00 18,327,119.72
A-11 13,039.05 67,685.83 0.00 0.00 2,016,032.78
A-12 6,019.68 6,019.68 0.00 0.00 0.00
A-13 3,534.16 3,534.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 10,599.61 124,912.13 0.00 0.00 1,495,324.76
B 97,721.98 116,535.81 0.00 0.00 14,821,077.57
- -------------------------------------------------------------------------------
249,448.38 933,998.18 0.00 0.00 36,659,554.83
===============================================================================
Run: 11/29/99 08:50:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 870.483205 22.972701 5.481425 28.454126 0.000000 847.510504
A-11 189.935751 5.012546 1.196024 6.208570 0.000000 184.923205
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 171.078596 12.149585 1.126568 13.276153 0.000000 158.929011
B 876.245527 1.110892 5.770154 6.881046 0.000000 875.134634
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,348.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,799.77
SUBSERVICER ADVANCES THIS MONTH 18,539.43
MASTER SERVICER ADVANCES THIS MONTH 7,557.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 524,039.76
(B) TWO MONTHLY PAYMENTS: 2 404,202.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 334,790.93
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,085,353.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,659,554.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 917,273.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 637,205.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.95147120 % 4.31028500 % 39.73824400 %
PREPAYMENT PERCENT 82.38058850 % 17.61941150 % 17.61941150 %
NEXT DISTRIBUTION 55.49208820 % 4.07894959 % 40.42896220 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1170 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,892,172.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55023986
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.45
POOL TRADING FACTOR: 9.74080453
................................................................................
Run: 11/29/99 08:50:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 24,664,820.72 7.500000 % 499,919.80
A-8 7609206A1 9,513,000.00 4,455,007.67 7.500000 % 55,552.46
A-9 7609206B9 9,248,000.00 15,420,994.31 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.184830 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 1,447,296.66 7.500000 % 51,676.96
B 18,182,304.74 16,340,238.67 7.500000 % 23,573.50
- -------------------------------------------------------------------------------
427,814,328.74 62,328,358.03 630,722.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 153,152.49 653,072.29 0.00 0.00 24,164,900.92
A-8 17,018.72 72,571.18 10,643.98 0.00 4,410,099.19
A-9 0.00 0.00 95,754.34 0.00 15,516,748.65
A-10 9,537.69 9,537.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 8,986.77 60,663.73 0.00 0.00 1,395,619.70
B 101,462.25 125,035.75 0.00 0.00 16,316,665.17
- -------------------------------------------------------------------------------
290,157.92 920,880.64 106,398.32 0.00 61,804,033.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 323.019772 6.547138 2.005743 8.552881 0.000000 316.472634
A-8 468.307334 5.839636 1.788996 7.628632 1.118888 463.586586
A-9 1667.495059 0.000000 0.000000 0.000000 10.354059 1677.849119
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 150.354050 5.368519 0.933601 6.302120 0.000000 144.985531
B 898.689077 1.296508 5.580274 6.876782 0.000000 897.392569
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,855.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,527.48
SUBSERVICER ADVANCES THIS MONTH 12,887.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,067,987.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 618,495.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,804,033.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 263
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 434,405.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.46156920 % 2.32205200 % 26.21637920 %
PREPAYMENT PERCENT 88.58462770 % 11.41537230 % 11.41537230 %
NEXT DISTRIBUTION 71.34121540 % 2.25813692 % 26.40064770 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1831 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,882,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13472418
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.50
POOL TRADING FACTOR: 14.44646181
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 55,552.46
CLASS A-8 ENDING BALANCE: 1,724,828.87 2,685,270.32
................................................................................
Run: 11/29/99 08:50:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 12,424,112.17 7.500000 % 365,795.87
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.126618 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 4,356,999.12 7.500000 % 67,918.22
- -------------------------------------------------------------------------------
183,802,829.51 16,781,111.29 433,714.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 76,898.34 442,694.21 0.00 0.00 12,058,316.30
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,753.50 1,753.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 26,967.41 94,885.63 0.00 0.00 4,289,080.90
- -------------------------------------------------------------------------------
105,619.25 539,333.34 0.00 0.00 16,347,397.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 635.017233 18.696441 3.930403 22.626844 0.000000 616.320792
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 499.036101 7.779127 3.088756 10.867883 0.000000 491.256976
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,680.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,912.76
SUBSERVICER ADVANCES THIS MONTH 18,373.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,030,868.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 305,297.54
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,347,397.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 286,875.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.03628970 % 25.96371030 %
CURRENT PREPAYMENT PERCENTAGE 89.61451590 % 10.38548410 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.76291250 % 26.23708750 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1287 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,463,359.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09225026
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.02
POOL TRADING FACTOR: 8.89398561
................................................................................
Run: 11/29/99 08:50:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 7,038,922.71 7.000000 % 552,229.50
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.384010 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,451,076.01 7.000000 % 49,126.27
- -------------------------------------------------------------------------------
156,959,931.35 26,589,998.72 601,355.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 40,678.90 592,908.40 0.00 0.00 6,486,693.21
A-11 93,044.12 93,044.12 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 8,429.97 8,429.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 19,944.23 69,070.50 0.00 0.00 3,401,949.74
- -------------------------------------------------------------------------------
162,097.22 763,452.99 0.00 0.00 25,988,642.95
===============================================================================
Run: 11/29/99 08:50:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 725.662135 56.930876 4.193701 61.124577 0.000000 668.731259
A-11 1000.000000 0.000000 5.779138 5.779138 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 549.627925 7.823983 3.176377 11.000360 0.000000 541.803939
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,820.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,876.20
SUBSERVICER ADVANCES THIS MONTH 2,408.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 175,117.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,988,642.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 371,409.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.02115010 % 12.97884990 %
CURRENT PREPAYMENT PERCENTAGE 94.80846000 % 5.19154000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.90986000 % 13.09014000 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.386396 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,109,609.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82241371
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.89
POOL TRADING FACTOR: 16.55750148
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 11/29/99 08:50:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 6,876,980.77 6.918215 % 216,191.53
M 760944AB4 5,352,000.00 1,855,959.59 6.918215 % 2,501.04
R 760944AC2 100.00 0.00 6.918215 % 0.00
B 8,362,385.57 2,420,819.10 6.918215 % 3,262.24
- -------------------------------------------------------------------------------
133,787,485.57 11,153,759.46 221,954.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 39,190.19 255,381.72 0.00 0.00 6,660,789.24
M 10,576.65 13,077.69 0.00 0.00 1,853,458.55
R 0.00 0.00 0.00 0.00 0.00
B 13,795.63 17,057.87 0.00 0.00 2,417,556.86
- -------------------------------------------------------------------------------
63,562.47 285,517.28 0.00 0.00 10,931,804.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 57.273332 1.800501 0.326386 2.126887 0.000000 55.472831
M 346.778698 0.467309 1.976205 2.443514 0.000000 346.311388
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 289.489055 0.390108 1.649725 2.039833 0.000000 289.098947
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,486.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,125.00
SUBSERVICER ADVANCES THIS MONTH 1,771.85
MASTER SERVICER ADVANCES THIS MONTH 1,766.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 247,850.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,931,804.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,441.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 206,924.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.65616890 % 16.63976700 % 21.70406410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 60.93037200 % 16.95473537 % 22.11489260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,421.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61968448
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.94
POOL TRADING FACTOR: 8.17102183
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/29/99 08:50:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 1,102,037.88 8.000000 % 8,083.23
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 5,126,312.87 8.000000 % 37,600.50
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.149585 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 1,615,525.39 8.000000 % 5,250.96
B 16,938,486.28 14,733,782.84 8.000000 % 20,120.74
- -------------------------------------------------------------------------------
376,347,086.28 38,802,658.98 71,055.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 7,343.48 15,426.71 0.00 0.00 1,093,954.65
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 34,159.40 71,759.90 0.00 0.00 5,088,712.37
A-11 99,953.13 99,953.13 0.00 0.00 15,000,000.00
A-12 8,162.84 8,162.84 0.00 0.00 1,225,000.00
A-13 4,834.64 4,834.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 10,765.12 16,016.08 0.00 0.00 1,610,274.43
B 98,179.19 118,299.93 0.00 0.00 14,713,662.10
- -------------------------------------------------------------------------------
263,397.80 334,453.23 0.00 0.00 38,731,603.55
===============================================================================
Run: 11/29/99 08:50:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 73.469192 0.538882 0.489565 1.028447 0.000000 72.930310
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 221.918306 1.627727 1.478762 3.106489 0.000000 220.290579
A-11 1000.000000 0.000000 6.663542 6.663542 0.000000 1000.000000
A-12 1000.000000 0.000000 6.663543 6.663543 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 171.709134 0.558108 1.144191 1.702299 0.000000 171.151026
B 869.840586 1.187871 5.796220 6.984091 0.000000 868.652715
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,543.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,165.50
SUBSERVICER ADVANCES THIS MONTH 16,235.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,305,259.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 684,735.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,731,603.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 158
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,065.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.86549510 % 4.16344000 % 37.97106490 %
PREPAYMENT PERCENT 83.14619800 % 16.85380200 % 16.85380200 %
NEXT DISTRIBUTION 57.85370330 % 4.15752069 % 37.98877600 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1495 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,366.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56980718
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.10
POOL TRADING FACTOR: 10.29145833
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 11/29/99 08:50:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 6,508,867.84 7.500000 % 200,178.70
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 2,059,863.08 7.500000 % 22,242.08
A-12 760944AE8 0.00 0.00 0.156450 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,082,173.86 7.500000 % 21,331.24
B 5,682,302.33 5,149,402.85 7.500000 % 7,261.06
- -------------------------------------------------------------------------------
133,690,335.33 26,830,207.63 251,013.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 40,480.12 240,658.82 0.00 0.00 6,308,689.14
A-9 74,816.67 74,816.67 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,810.75 35,052.83 0.00 0.00 2,037,621.00
A-12 3,480.77 3,480.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,730.29 28,061.53 0.00 0.00 1,060,842.62
B 32,025.29 39,286.35 0.00 0.00 5,142,141.79
- -------------------------------------------------------------------------------
170,343.89 421,356.97 0.00 0.00 26,579,194.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 341.260832 10.495397 2.122378 12.617775 0.000000 330.765435
A-9 1000.000000 0.000000 6.219226 6.219226 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 493.380378 5.327444 3.068443 8.395887 0.000000 488.052934
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 359.761299 7.091425 2.237439 9.328864 0.000000 352.669874
B 906.217683 1.277836 5.635973 6.913809 0.000000 904.939845
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,085.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,855.09
SUBSERVICER ADVANCES THIS MONTH 4,042.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 529,328.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,579,194.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 213,180.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.77402730 % 4.03341600 % 19.19255680 %
PREPAYMENT PERCENT 90.70961090 % 9.29038910 % 9.29038910 %
NEXT DISTRIBUTION 76.66225590 % 3.99125195 % 19.34649220 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1539 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09788545
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.09
POOL TRADING FACTOR: 19.88116380
................................................................................
Run: 11/29/99 08:50:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 12,475,182.96 7.816138 % 126,922.30
R 760944CB2 100.00 0.00 7.816138 % 0.00
B 3,851,896.47 2,012,041.79 7.816138 % 18,585.38
- -------------------------------------------------------------------------------
154,075,839.47 14,487,224.75 145,507.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 81,144.58 208,066.88 0.00 0.00 12,348,260.66
R 0.00 0.00 0.00 0.00 0.00
B 13,087.29 31,672.67 0.00 0.00 1,993,456.41
- -------------------------------------------------------------------------------
94,231.87 239,739.55 0.00 0.00 14,341,717.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 83.043961 0.844888 0.540158 1.385046 0.000000 82.199073
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 522.350952 4.824995 3.397622 8.222617 0.000000 517.525958
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,104.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,638.95
SUBSERVICER ADVANCES THIS MONTH 4,667.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 312,427.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,341,717.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,480.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.11161330 % 13.88838670 %
CURRENT PREPAYMENT PERCENTAGE 94.44464530 % 5.55535470 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.10029470 % 13.89970530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 926,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19826759
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.90
POOL TRADING FACTOR: 9.30821933
................................................................................
Run: 11/29/99 08:50:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 13,830,638.86 8.000000 % 355,694.25
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.243980 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 486,350.95 8.000000 % 80,884.62
M-2 760944CK2 4,813,170.00 4,280,414.70 8.000000 % 5,512.50
M-3 760944CL0 3,208,780.00 2,895,477.30 8.000000 % 3,728.92
B-1 4,813,170.00 4,735,943.35 8.000000 % 6,099.15
B-2 1,604,363.09 360,986.44 8.000000 % 464.90
- -------------------------------------------------------------------------------
320,878,029.09 26,589,811.60 452,384.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 91,382.71 447,076.96 0.00 0.00 13,474,944.61
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,357.98 5,357.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,213.45 84,098.07 0.00 0.00 405,466.33
M-2 28,281.84 33,794.34 0.00 0.00 4,274,902.20
M-3 19,131.19 22,860.11 0.00 0.00 2,891,748.38
B-1 31,291.64 37,390.79 0.00 0.00 4,729,844.20
B-2 2,385.13 2,850.03 0.00 0.00 360,521.54
- -------------------------------------------------------------------------------
181,043.94 633,428.28 0.00 0.00 26,137,427.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 335.908077 8.638832 2.219434 10.858266 0.000000 327.269245
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 75.784391 12.603639 0.500728 13.104367 0.000000 63.180752
M-2 889.313010 1.145295 5.875928 7.021223 0.000000 888.167715
M-3 902.360804 1.162099 5.962138 7.124237 0.000000 901.198705
B-1 983.955138 1.267179 6.501254 7.768433 0.000000 982.687958
B-2 225.002957 0.289766 1.486658 1.776424 0.000000 224.713185
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,158.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,765.52
SUBSERVICER ADVANCES THIS MONTH 16,131.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,074,303.10
(B) TWO MONTHLY PAYMENTS: 1 438,552.85
(C) THREE OR MORE MONTHLY PAYMENTS: 2 215,150.20
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 244,950.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,137,427.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 418,140.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.01480580 % 28.81646200 % 19.16873220 %
PREPAYMENT PERCENT 80.80592230 % 0.00000000 % 19.19407770 %
NEXT DISTRIBUTION 51.55421180 % 28.97039879 % 19.47538940 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2435 %
BANKRUPTCY AMOUNT AVAILABLE 110,747.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69502315
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.67
POOL TRADING FACTOR: 8.14559580
................................................................................
Run: 11/29/99 08:50:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 5,395,720.21 7.500000 % 23,734.67
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.178169 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,045,957.96 7.500000 % 1,855.68
B-1 3,744,527.00 3,474,057.53 7.500000 % 4,936.88
B-2 534,817.23 360,267.50 7.500000 % 511.96
- -------------------------------------------------------------------------------
106,963,444.23 19,276,003.20 31,039.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 33,716.89 57,451.56 0.00 0.00 5,371,985.54
A-6 56,239.40 56,239.40 0.00 0.00 9,000,000.00
A-7 2,861.45 2,861.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,536.01 8,391.69 0.00 0.00 1,044,102.28
B-1 21,708.77 26,645.65 0.00 0.00 3,469,120.65
B-2 2,251.24 2,763.20 0.00 0.00 359,755.54
- -------------------------------------------------------------------------------
123,313.76 154,352.95 0.00 0.00 19,244,964.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 539.572021 2.373467 3.371689 5.745156 0.000000 537.198554
A-6 1000.000000 0.000000 6.248822 6.248822 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 391.158549 0.693972 2.444282 3.138254 0.000000 390.464577
B-1 927.769390 1.318426 5.797467 7.115893 0.000000 926.450964
B-2 673.627325 0.957243 4.209382 5.166625 0.000000 672.670063
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,295.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,031.14
SUBSERVICER ADVANCES THIS MONTH 10,404.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 833,122.73
(B) TWO MONTHLY PAYMENTS: 1 213,164.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 319,218.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,244,964.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,646.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.68208040 % 5.42621800 % 19.89170160 %
PREPAYMENT PERCENT 89.87283220 % 10.12716780 % 10.12716780 %
NEXT DISTRIBUTION 74.67920200 % 5.42532727 % 19.89547080 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1782 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,503,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13291063
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.70
POOL TRADING FACTOR: 17.99209454
................................................................................
Run: 11/29/99 08:50:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 6,197,878.03 6.652978 % 247,145.52
R 760944BR8 100.00 0.00 6.652978 % 0.00
B 7,272,473.94 4,005,900.13 6.652978 % 5,687.87
- -------------------------------------------------------------------------------
121,207,887.94 10,203,778.16 252,833.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 33,600.62 280,746.14 0.00 0.00 5,950,732.51
R 0.00 0.00 0.00 0.00 0.00
B 21,717.22 27,405.09 0.00 0.00 4,000,212.26
- -------------------------------------------------------------------------------
55,317.84 308,151.23 0.00 0.00 9,950,944.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 54.398218 2.169174 0.294910 2.464084 0.000000 52.229044
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 550.830455 0.782108 2.986223 3.768331 0.000000 550.048346
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,214.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,044.99
SUBSERVICER ADVANCES THIS MONTH 3,304.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 213,559.59
(B) TWO MONTHLY PAYMENTS: 1 261,183.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,950,944.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 238,345.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.74101120 % 39.25898890 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 59.80067870 % 40.19932130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,764,363.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19677934
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.41
POOL TRADING FACTOR: 8.20981616
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/29/99 08:50:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 8,997,701.74 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,541,258.04 8.000000 % 60,989.59
A-10 760944EV6 40,000,000.00 2,371,075.03 8.000000 % 93,826.54
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 0.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 4,873,561.42 8.000000 % 607,798.17
A-14 760944FC7 0.00 0.00 0.258996 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 3,158,378.97 8.000000 % 153,226.73
M-2 760944EZ7 4,032,382.00 3,730,145.53 8.000000 % 5,061.90
M-3 760944FA1 2,419,429.00 2,258,664.54 8.000000 % 3,065.06
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 436,369.72 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 32,299,377.54 923,967.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 58,894.17 0.00 9,056,595.91
A-8 0.00 0.00 0.00 0.00 0.00
A-9 10,088.25 71,077.84 0.00 0.00 1,480,268.45
A-10 15,519.80 109,346.34 0.00 0.00 2,277,248.49
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 31,899.74 639,697.91 0.00 0.00 4,265,763.25
A-14 6,844.44 6,844.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 20,673.07 173,899.80 0.00 0.00 3,005,152.24
M-2 24,415.55 29,477.45 0.00 0.00 3,725,083.63
M-3 14,784.01 17,849.07 0.00 0.00 2,255,599.48
B-1 42,425.28 42,425.28 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 429,084.40
- -------------------------------------------------------------------------------
166,650.14 1,090,618.13 58,894.17 0.00 31,427,018.40
===============================================================================
Run: 11/29/99 08:50:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1689.391990 0.000000 0.000000 0.000000 11.057861 1700.449852
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 202.610496 8.017561 1.326180 9.343741 0.000000 194.592934
A-10 59.276876 2.345664 0.387995 2.733659 0.000000 56.931212
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 842.156803 105.028196 5.512310 110.540506 0.000000 737.128607
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 326.349281 15.832626 2.136109 17.968735 0.000000 310.516655
M-2 925.047659 1.255313 6.054870 7.310183 0.000000 923.792347
M-3 933.552727 1.266853 6.110537 7.377390 0.000000 932.285874
B-1 986.414326 0.000000 8.484796 8.484796 0.000000 986.414326
B-2 300.600983 0.000000 0.000000 0.000000 0.000000 295.582362
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,429.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,392.83
SUBSERVICER ADVANCES THIS MONTH 33,732.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,607,425.98
(B) TWO MONTHLY PAYMENTS: 1 268,845.56
(C) THREE OR MORE MONTHLY PAYMENTS: 2 658,216.66
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 658,748.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,427,018.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 828,528.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.05863450 % 28.32001600 % 16.62134900 %
PREPAYMENT PERCENT 82.02345380 % 0.00000000 % 17.97654620 %
NEXT DISTRIBUTION 54.34774590 % 28.59270719 % 17.05954690 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2562 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,781,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73696112
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.38
POOL TRADING FACTOR: 9.74207713
................................................................................
Run: 11/29/99 08:50:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 19,502,979.56 7.500000 % 583,041.72
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 1,882,405.85 7.500000 % 56,274.54
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.318593 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 864,370.13 7.500000 % 50,792.64
M-2 760944EB0 6,051,700.00 4,201,880.66 7.500000 % 32,569.72
B 1,344,847.83 719,872.91 7.500000 % 5,579.89
- -------------------------------------------------------------------------------
268,959,047.83 27,171,509.11 728,258.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 121,528.46 704,570.18 0.00 0.00 18,919,937.84
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 11,729.80 68,004.34 0.00 0.00 1,826,131.31
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 7,192.25 7,192.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,386.13 56,178.77 0.00 0.00 813,577.49
M-2 26,183.08 58,752.80 0.00 0.00 4,169,310.94
B 4,485.73 10,065.62 0.00 0.00 714,293.02
- -------------------------------------------------------------------------------
176,505.45 904,763.96 0.00 0.00 26,443,250.60
===============================================================================
Run: 11/29/99 08:50:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 627.468617 18.758179 3.909931 22.668110 0.000000 608.710438
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 50.244384 1.502056 0.313087 1.815143 0.000000 48.742328
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 257.061749 15.105618 1.601823 16.707441 0.000000 241.956131
M-2 694.330628 5.381913 4.326566 9.708479 0.000000 688.948715
B 535.282055 4.149087 3.335493 7.484580 0.000000 531.132968
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,217.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,941.90
SUBSERVICER ADVANCES THIS MONTH 5,656.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 417,238.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,443,250.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 147
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 517,646.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.70518090 % 18.64545200 % 2.64936670 %
PREPAYMENT PERCENT 91.48207240 % 0.00000000 % 8.51792760 %
NEXT DISTRIBUTION 78.45506390 % 18.84370611 % 2.70123000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3150 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,364,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21583446
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.32
POOL TRADING FACTOR: 9.83170145
................................................................................
Run: 11/29/99 08:50:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 7,304,148.32 6.746981 % 496,570.14
R 760944DC9 100.00 0.00 6.746981 % 0.00
B 6,746,402.77 3,283,760.16 6.746981 % 4,405.06
- -------------------------------------------------------------------------------
112,439,802.77 10,587,908.48 500,975.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 40,030.40 536,600.54 0.00 0.00 6,807,578.18
R 0.00 0.00 0.00 0.00 0.00
B 17,996.65 22,401.71 0.00 0.00 3,279,355.10
- -------------------------------------------------------------------------------
58,027.05 559,002.25 0.00 0.00 10,086,933.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 69.107014 4.698218 0.378741 5.076959 0.000000 64.408796
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 486.742383 0.652949 2.667592 3.320541 0.000000 486.089433
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,180.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,142.16
SUBSERVICER ADVANCES THIS MONTH 1,652.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 240,267.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,086,933.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 486,771.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 68.98575230 % 31.01424770 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.48907710 % 32.51092290 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,215,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26164614
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.98
POOL TRADING FACTOR: 8.97096316
................................................................................
Run: 11/29/99 08:50:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 9,100,439.60 7.000000 % 814,933.68
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,238,908.30 6.187500 % 3,967.45
A-8 760944EJ3 15,077,940.00 530,960.70 8.895832 % 1,700.33
A-9 760944EK0 0.00 0.00 0.200087 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,543,514.80 7.000000 % 38,339.76
B-2 677,492.20 391,212.25 7.000000 % 5,896.95
- -------------------------------------------------------------------------------
135,502,292.20 34,655,035.65 864,838.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 52,717.69 867,651.37 0.00 0.00 8,285,505.92
A-6 120,781.40 120,781.40 0.00 0.00 20,850,000.00
A-7 6,343.81 10,311.26 0.00 0.00 1,234,940.85
A-8 3,908.81 5,609.14 0.00 0.00 529,260.37
A-9 5,738.27 5,738.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 14,734.26 53,074.02 0.00 0.00 2,505,175.04
B-2 2,266.25 8,163.20 0.00 0.00 385,315.30
- -------------------------------------------------------------------------------
206,490.49 1,071,328.66 0.00 0.00 33,790,197.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 270.846417 24.253979 1.568979 25.822958 0.000000 246.592438
A-6 1000.000000 0.000000 5.792873 5.792873 0.000000 1000.000000
A-7 35.214406 0.112770 0.180315 0.293085 0.000000 35.101636
A-8 35.214406 0.112769 0.259240 0.372009 0.000000 35.101637
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 577.441609 8.704086 3.345046 12.049132 0.000000 568.737523
B-2 577.441703 8.704085 3.345042 12.049127 0.000000 568.737618
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,525.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,843.94
SUBSERVICER ADVANCES THIS MONTH 5,161.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 146,217.16
(B) TWO MONTHLY PAYMENTS: 1 239,310.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,790,197.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 570,773.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.53160000 % 8.46840000 %
CURRENT PREPAYMENT PERCENTAGE 96.61264000 % 3.38736000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.44577260 % 8.55422740 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2021 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62282100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.85
POOL TRADING FACTOR: 24.93699327
................................................................................
Run: 11/29/99 08:50:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 3,518,354.23 8.190000 % 5,249.77
A-8 760944CV8 1,000.00 469.07 2333.767840 % 0.70
A-9 760944CR7 5,212,787.00 351,882.33 8.500000 % 525.05
A-10 760944FD5 0.00 0.00 0.110612 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 865,775.61 8.500000 % 1,280.51
M-2 760944CY2 2,016,155.00 1,776,932.64 8.500000 % 2,089.59
M-3 760944EE4 1,344,103.00 1,202,062.53 8.500000 % 1,413.57
B-1 2,016,155.00 1,691,950.14 8.500000 % 1,989.65
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 9,407,426.55 12,548.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 24,008.97 29,258.74 0.00 0.00 3,513,104.46
A-8 912.11 912.81 0.00 0.00 468.37
A-9 2,492.11 3,017.16 0.00 0.00 351,357.28
A-10 867.00 867.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 6,131.61 7,412.12 0.00 0.00 864,495.10
M-2 12,584.62 14,674.21 0.00 0.00 1,774,843.05
M-3 8,513.26 9,926.83 0.00 0.00 1,200,648.96
B-1 11,982.71 13,972.36 0.00 0.00 1,689,960.49
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
67,492.39 80,041.23 0.00 0.00 9,394,877.71
===============================================================================
Run: 11/29/99 08:50:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 469.059862 0.699889 3.200827 3.900716 0.000000 468.359973
A-8 469.070000 0.700000 912.110000 912.810000 0.000000 468.370000
A-9 67.503685 0.100723 0.478076 0.578799 0.000000 67.402961
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 257.651452 0.381075 1.824743 2.205818 0.000000 257.270377
M-2 881.347238 1.036423 6.241891 7.278314 0.000000 880.310814
M-3 894.323225 1.051683 6.333785 7.385468 0.000000 893.271542
B-1 839.196461 0.986834 5.943367 6.930201 0.000000 838.209607
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,220.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 990.64
SUBSERVICER ADVANCES THIS MONTH 7,013.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 685,497.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 143,347.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,394,877.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,486.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 41.14521230 % 40.86952700 % 17.98526020 %
PREPAYMENT PERCENT 82.34356370 % 0.00000000 % 17.65643630 %
NEXT DISTRIBUTION 41.13869520 % 40.87319951 % 17.98810520 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1106 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.01882955
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.65
POOL TRADING FACTOR: 6.98969664
................................................................................
Run: 11/29/99 08:51:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 11,829,399.80 7.470000 % 534,190.12
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 11,829,399.80 534,190.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.02 0.02 0.00 0.00 0.00
A-2 72,695.54 606,885.66 0.00 0.00 11,295,209.68
S-1 712.25 712.25 0.00 0.00 0.00
S-2 2,161.30 2,161.30 0.00 0.00 0.00
S-3 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
75,569.11 609,759.23 0.00 0.00 11,295,209.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000001 0.000001 0.000000 0.000000
A-2 337.627567 15.246531 2.074832 17.321363 0.000000 322.381036
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 29-November-99
DISTRIBUTION DATE 01-December-99
Run: 11/29/99 08:51:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 295.73
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,295,209.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,404,962.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 787,065.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 16.58014123
................................................................................
Run: 11/29/99 08:50:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 2,154,370.22 10.000000 % 126,093.73
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 11,391,702.91 7.800000 % 1,260,937.31
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.162657 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 2,175,428.53 8.000000 % 261,283.11
M-2 7609208S0 5,252,983.00 4,720,415.24 8.000000 % 6,041.95
M-3 7609208T8 3,501,988.00 3,193,806.79 8.000000 % 4,087.95
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 580,963.61 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 39,503,628.19 1,658,444.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 17,643.20 143,736.93 0.00 0.00 2,028,276.49
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 72,767.96 1,333,705.27 0.00 0.00 10,130,765.60
A-10 64,848.98 64,848.98 0.00 0.00 10,152,000.00
A-11 5,262.18 5,262.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 14,252.53 275,535.64 0.00 0.00 1,914,145.42
M-2 30,926.23 36,968.18 0.00 0.00 4,714,373.29
M-3 20,924.53 25,012.48 0.00 0.00 3,189,718.84
B-1 44,764.40 44,764.40 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 573,647.47
- -------------------------------------------------------------------------------
271,390.01 1,929,834.06 0.00 0.00 37,837,868.00
===============================================================================
Run: 11/29/99 08:50:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 72.896062 4.266554 0.596982 4.863536 0.000000 68.629508
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 319.991655 35.419587 2.044044 37.463631 0.000000 284.572067
A-10 1000.000000 0.000000 6.387803 6.387803 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 248.479239 29.843972 1.627936 31.471908 0.000000 218.635267
M-2 898.616127 1.150194 5.887365 7.037559 0.000000 897.465933
M-3 911.998211 1.167323 5.975043 7.142366 0.000000 910.830888
B-1 977.528557 0.000000 8.521710 8.521710 0.000000 977.528557
B-2 331.790495 0.000000 0.000000 0.000000 0.000000 327.612220
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,930.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,139.73
SUBSERVICER ADVANCES THIS MONTH 21,480.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,842,262.95
(B) TWO MONTHLY PAYMENTS: 1 327,372.26
(C) THREE OR MORE MONTHLY PAYMENTS: 3 565,822.04
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,837,868.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 161
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,615,197.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.98961160 % 25.54107300 % 14.46931530 %
PREPAYMENT PERCENT 83.99584460 % 0.00000000 % 16.00415540 %
NEXT DISTRIBUTION 58.96484990 % 25.94817855 % 15.08697150 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1633 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,700,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65629277
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.30
POOL TRADING FACTOR: 10.80468057
................................................................................
Run: 11/29/99 08:50:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 5,365,798.40 7.500000 % 572,172.79
A-12 760944GT9 18,350,000.00 30,019,374.96 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.149612 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 3,303,891.54 7.500000 % 47,455.66
M-2 760944GX0 3,698,106.00 3,378,519.65 7.500000 % 4,520.18
M-3 760944GY8 2,218,863.00 2,046,058.79 7.500000 % 2,737.46
B-1 4,437,728.00 4,216,576.44 7.500000 % 5,641.44
B-2 1,479,242.76 1,017,704.48 7.500000 % 1,361.62
- -------------------------------------------------------------------------------
295,848,488.76 49,347,924.26 633,889.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 33,176.38 605,349.17 0.00 0.00 4,793,625.61
A-12 0.00 0.00 187,621.09 0.00 30,206,996.05
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 6,142.50 6,142.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,615.72 68,071.38 0.00 0.00 3,256,435.88
M-2 21,081.39 25,601.57 0.00 0.00 3,373,999.47
M-3 12,767.06 15,504.52 0.00 0.00 2,043,321.33
B-1 26,310.72 31,952.16 0.00 0.00 4,210,935.00
B-2 6,350.32 7,711.94 0.00 0.00 1,016,342.86
- -------------------------------------------------------------------------------
126,444.09 760,333.24 187,621.09 0.00 48,901,656.20
===============================================================================
Run: 11/29/99 08:50:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 178.889762 19.075606 1.106064 20.181670 0.000000 159.814156
A-12 1635.933240 0.000000 0.000000 0.000000 10.224583 1646.157823
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 406.065612 5.832550 2.533780 8.366330 0.000000 400.233063
M-2 913.581074 1.222296 5.700591 6.922887 0.000000 912.358778
M-3 922.120379 1.233722 5.753875 6.987597 0.000000 920.886657
B-1 950.165589 1.271245 5.928872 7.200117 0.000000 948.894344
B-2 687.990171 0.920478 4.292940 5.213418 0.000000 687.069687
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,679.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,241.30
SUBSERVICER ADVANCES THIS MONTH 16,260.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,819,115.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 337,035.90
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,901,656.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 380,244.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.70549500 % 17.68761300 % 10.60689180 %
PREPAYMENT PERCENT 88.68219800 % 0.00000000 % 11.31780200 %
NEXT DISTRIBUTION 71.57348930 % 17.73714298 % 10.68936770 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1508 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,015.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20365923
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.25
POOL TRADING FACTOR: 16.52929052
................................................................................
Run: 11/29/99 08:50:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 0.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 10,945,112.92 6.516390 % 102,472.79
A-10 760944FY9 40,000,000.00 4,378,045.17 10.000000 % 40,989.12
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 182,418.55 6.516390 % 1,707.88
A-15 760944FH6 0.00 0.00 0.288390 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 308,368.83 7.500000 % 3,936.73
M-2 760944FW3 4,582,565.00 3,164,955.29 7.500000 % 26,751.92
B-1 458,256.00 318,333.69 7.500000 % 2,690.73
B-2 917,329.35 465,387.73 7.500000 % 3,933.71
- -------------------------------------------------------------------------------
183,302,633.35 19,762,622.18 182,482.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 59,388.56 161,861.35 0.00 0.00 10,842,640.13
A-10 36,454.88 77,444.00 0.00 0.00 4,337,056.05
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 989.81 2,697.69 0.00 0.00 180,710.67
A-15 4,745.70 4,745.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,925.79 5,862.52 0.00 0.00 304,432.10
M-2 19,765.34 46,517.26 0.00 0.00 3,138,203.37
B-1 1,988.02 4,678.75 0.00 0.00 315,642.96
B-2 2,906.39 6,840.10 0.00 0.00 461,454.02
- -------------------------------------------------------------------------------
128,164.49 310,647.37 0.00 0.00 19,580,139.30
===============================================================================
Run: 11/29/99 08:50:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 912.092743 8.539399 4.949047 13.488446 0.000000 903.553344
A-10 109.451129 1.024728 0.911372 1.936100 0.000000 108.426401
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 912.092750 8.539400 4.949050 13.488450 0.000000 903.553350
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 134.583534 1.718134 0.840486 2.558620 0.000000 132.865400
M-2 690.651478 5.837761 4.313161 10.150922 0.000000 684.813717
B-1 694.663441 5.871674 4.338230 10.209904 0.000000 688.791767
B-2 507.328944 4.288220 3.168295 7.456515 0.000000 503.040724
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,333.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,159.95
SUBSERVICER ADVANCES THIS MONTH 5,914.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 429,202.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,580,139.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,438.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.45910580 % 17.57521900 % 3.96567530 %
PREPAYMENT PERCENT 91.38364230 % 0.00000000 % 8.61635770 %
NEXT DISTRIBUTION 78.44891510 % 17.58228283 % 3.96880210 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2884 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23757106
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.63
POOL TRADING FACTOR: 10.68186471
................................................................................
Run: 11/29/99 08:50:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 49,351,736.64 7.500000 % 582,699.82
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.274787 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 6,207,866.62 7.500000 % 72,336.83
M-2 760944HT8 6,032,300.00 5,437,225.55 7.500000 % 7,965.38
M-3 760944HU5 3,619,400.00 3,293,747.56 7.500000 % 4,825.25
B-1 4,825,900.00 4,480,401.89 7.500000 % 6,563.66
B-2 2,413,000.00 2,333,486.60 7.500000 % 3,418.49
B-3 2,412,994.79 1,535,637.49 7.500000 % 2,249.67
- -------------------------------------------------------------------------------
482,582,094.79 82,391,102.35 680,059.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 306,855.48 889,555.30 0.00 0.00 48,769,036.82
A-10 52,017.48 52,017.48 0.00 0.00 8,366,000.00
A-11 8,611.55 8,611.55 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 18,769.22 18,769.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,598.81 110,935.64 0.00 0.00 6,135,529.79
M-2 33,807.17 41,772.55 0.00 0.00 5,429,260.17
M-3 20,479.61 25,304.86 0.00 0.00 3,288,922.31
B-1 27,857.90 34,421.56 0.00 0.00 4,473,838.23
B-2 14,508.97 17,927.46 0.00 0.00 2,330,068.11
B-3 9,548.18 11,797.85 0.00 0.00 1,533,387.82
- -------------------------------------------------------------------------------
531,054.37 1,211,113.47 0.00 0.00 81,711,043.25
===============================================================================
Run: 11/29/99 08:50:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 517.498235 6.110142 3.217661 9.327803 0.000000 511.388092
A-10 1000.000000 0.000000 6.217724 6.217724 0.000000 1000.000000
A-11 1000.000000 0.000000 6.217726 6.217726 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 467.759230 5.450539 2.908398 8.358937 0.000000 462.308691
M-2 901.351980 1.320455 5.604358 6.924813 0.000000 900.031525
M-3 910.025850 1.333163 5.658289 6.991452 0.000000 908.692687
B-1 928.407528 1.360090 5.772581 7.132671 0.000000 927.047438
B-2 967.047907 1.416697 6.012835 7.429532 0.000000 965.631210
B-3 636.403152 0.932310 3.956979 4.889289 0.000000 635.470837
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,495.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,582.60
SUBSERVICER ADVANCES THIS MONTH 25,037.59
MASTER SERVICER ADVANCES THIS MONTH 7,977.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 967,383.42
(B) TWO MONTHLY PAYMENTS: 2 590,544.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 203,469.08
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,489,495.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,711,043.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 317
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,021,174.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 559,358.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.73436810 % 18.13161800 % 10.13401420 %
PREPAYMENT PERCENT 88.69374720 % 0.00000000 % 11.30625280 %
NEXT DISTRIBUTION 71.61827150 % 18.17834124 % 10.20338720 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2727 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,887,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24885173
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.66
POOL TRADING FACTOR: 16.93205035
................................................................................
Run: 11/29/99 08:50:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 11,894,400.66 6.700000 % 791,634.77
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 154,153.83 7.500000 % 5,172.14
A-13 760944JP4 9,999,984.00 700,689.77 9.500000 % 23,509.41
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 5,198,382.43 6.408000 % 37,232.54
A-17 760944JT6 11,027,260.00 1,856,565.13 8.657600 % 13,297.34
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.279145 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 2,791,443.94 7.000000 % 48,823.71
M-2 760944JK5 5,050,288.00 3,522,254.01 7.000000 % 28,451.68
B-1 1,442,939.00 1,042,200.75 7.000000 % 8,418.57
B-2 721,471.33 223,728.32 7.000000 % 1,807.21
- -------------------------------------------------------------------------------
288,587,914.33 57,234,897.84 958,347.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 65,960.46 857,595.23 0.00 0.00 11,102,765.89
A-6 67,037.00 67,037.00 0.00 0.00 11,700,000.00
A-7 2,190.38 2,190.38 0.00 0.00 0.00
A-8 102,853.73 102,853.73 0.00 0.00 18,141,079.00
A-9 2,310.21 2,310.21 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 956.93 6,129.07 0.00 0.00 148,981.69
A-13 5,509.55 29,018.96 0.00 0.00 677,180.36
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 27,571.29 64,803.83 0.00 0.00 5,161,149.89
A-17 13,303.75 26,601.09 0.00 0.00 1,843,267.79
A-18 0.00 0.00 0.00 0.00 0.00
A-19 13,223.81 13,223.81 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 16,173.10 64,996.81 0.00 0.00 2,742,620.23
M-2 20,407.27 48,858.95 0.00 0.00 3,493,802.33
B-1 6,038.31 14,456.88 0.00 0.00 1,033,782.18
B-2 1,296.23 3,103.44 0.00 0.00 221,921.11
- -------------------------------------------------------------------------------
344,832.03 1,303,179.40 0.00 0.00 56,276,550.47
===============================================================================
Run: 11/29/99 08:50:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 297.360017 19.790869 1.649012 21.439881 0.000000 277.569147
A-6 1000.000000 0.000000 5.729658 5.729658 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.669659 5.669659 0.000000 1000.000000
A-9 1000.000000 0.000000 231.021000 231.021000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 70.069509 2.350959 0.434966 2.785925 0.000000 67.718550
A-13 70.069089 2.350945 0.550956 2.901901 0.000000 67.718144
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 132.389211 0.948215 0.702169 1.650384 0.000000 131.440995
A-17 168.361418 1.205861 1.206442 2.412303 0.000000 167.155557
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 483.616806 8.458693 2.801985 11.260678 0.000000 475.158113
M-2 697.436267 5.633675 4.040813 9.674488 0.000000 691.802592
B-1 722.276375 5.834321 4.184730 10.019051 0.000000 716.442053
B-2 310.100084 2.504881 1.796662 4.301543 0.000000 307.595189
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,297.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,174.02
SUBSERVICER ADVANCES THIS MONTH 14,245.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 694,039.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 211,470.02
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 190,824.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,276,550.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 312
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 496,021.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.75698340 % 11.03120300 % 2.21181330 %
PREPAYMENT PERCENT 94.70279340 % 0.00000000 % 5.29720660 %
NEXT DISTRIBUTION 86.68694900 % 11.08174276 % 2.23130820 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2796 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,458,795.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72742865
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.51
POOL TRADING FACTOR: 19.50066086
................................................................................
Run: 11/29/99 08:51:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 17,637,028.74 7.470000 % 507,059.13
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 17,637,028.74 507,059.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 109,020.29 616,079.42 0.00 0.00 17,129,969.61
S-1 0.00 0.00 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
S-3 900.07 900.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
109,920.36 616,979.49 0.00 0.00 17,129,969.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 732.784081 21.067316 4.529580 25.596896 0.000000 711.716765
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 29-November-99
DISTRIBUTION DATE 01-December-99
Run: 11/29/99 08:51:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 440.93
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,129,969.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,314,288.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 481,830.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 30.60474118
................................................................................
Run: 11/29/99 08:50:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 565,857.07 7.000000 % 94,682.29
A-3 760944KS6 30,024,000.00 847,769.12 6.000000 % 141,853.35
A-4 760944LF3 10,008,000.00 282,589.68 10.000000 % 47,284.45
A-5 760944KW7 22,331,000.00 2,004,137.41 7.000000 % 335,343.19
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.225091 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 3,796,429.26 7.000000 % 35,801.83
M-2 760944LC0 2,689,999.61 2,470,652.30 7.000000 % 3,777.21
M-3 760944LD8 1,613,999.76 1,493,274.17 7.000000 % 2,282.97
B-1 2,151,999.69 2,010,784.90 7.000000 % 3,074.15
B-2 1,075,999.84 1,021,982.92 7.000000 % 1,562.44
B-3 1,075,999.84 736,145.89 7.000000 % 1,125.45
- -------------------------------------------------------------------------------
215,199,968.62 83,000,622.72 666,787.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 3,287.70 97,969.99 0.00 0.00 471,174.78
A-3 4,221.98 146,075.33 0.00 0.00 705,915.77
A-4 2,345.54 49,629.99 0.00 0.00 235,305.23
A-5 11,644.28 346,987.47 0.00 0.00 1,668,794.22
A-6 106,185.78 106,185.78 0.00 0.00 18,276,000.00
A-7 196,934.06 196,934.06 0.00 0.00 33,895,000.00
A-8 81,574.10 81,574.10 0.00 0.00 14,040,000.00
A-9 9,063.79 9,063.79 0.00 0.00 1,560,000.00
A-10 15,506.96 15,506.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 22,057.72 57,859.55 0.00 0.00 3,760,627.43
M-2 14,354.79 18,132.00 0.00 0.00 2,466,875.09
M-3 8,676.11 10,959.08 0.00 0.00 1,490,991.20
B-1 11,682.91 14,757.06 0.00 0.00 2,007,710.75
B-2 5,937.85 7,500.29 0.00 0.00 1,020,420.48
B-3 4,277.08 5,402.53 0.00 0.00 735,020.44
- -------------------------------------------------------------------------------
497,750.65 1,164,537.98 0.00 0.00 82,333,835.39
===============================================================================
Run: 11/29/99 08:50:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 28.236381 4.724665 0.164057 4.888722 0.000000 23.511716
A-3 28.236382 4.724665 0.140620 4.865285 0.000000 23.511716
A-4 28.236379 4.724665 0.234367 4.959032 0.000000 23.511714
A-5 89.746873 15.016936 0.521440 15.538376 0.000000 74.729937
A-6 1000.000000 0.000000 5.810121 5.810121 0.000000 1000.000000
A-7 1000.000000 0.000000 5.810121 5.810121 0.000000 1000.000000
A-8 1000.000000 0.000000 5.810121 5.810121 0.000000 1000.000000
A-9 1000.000000 0.000000 5.810122 5.810122 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 641.505464 6.049650 3.727225 9.776875 0.000000 635.455814
M-2 918.458237 1.404167 5.336354 6.740521 0.000000 917.054070
M-3 925.200986 1.414480 5.375534 6.790014 0.000000 923.786507
B-1 934.379735 1.428509 5.428862 6.857371 0.000000 932.951226
B-2 949.798394 1.452082 5.518449 6.970531 0.000000 948.346312
B-3 684.150557 1.045948 3.974991 5.020939 0.000000 683.104600
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,420.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,795.86
SUBSERVICER ADVANCES THIS MONTH 6,393.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 877,308.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,333,835.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 314
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 539,893.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.10941810 % 9.34975600 % 4.54082580 %
PREPAYMENT PERCENT 94.44376720 % 0.00000000 % 5.55623280 %
NEXT DISTRIBUTION 86.05476670 % 9.37463156 % 4.57060170 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2248 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,846,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61717092
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.77
POOL TRADING FACTOR: 38.25922277
................................................................................
Run: 11/29/99 08:50:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 8,484,255.31 6.400000 % 355,041.49
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 3,310,161.38 6.037500 % 85,207.45
A-8 760944KE7 0.00 0.00 13.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 4,080,789.44 7.000000 % 20,119.64
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.126208 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 2,053,580.01 7.000000 % 21,860.51
M-2 760944KM9 2,343,800.00 1,611,831.81 7.000000 % 12,921.12
M-3 760944MF2 1,171,900.00 811,103.28 7.000000 % 6,502.15
B-1 1,406,270.00 996,757.64 7.000000 % 7,990.43
B-2 351,564.90 112,408.01 7.000000 % 901.11
- -------------------------------------------------------------------------------
234,376,334.90 48,937,886.88 510,543.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 45,147.31 400,188.80 0.00 0.00 8,129,213.82
A-6 71,534.55 71,534.55 0.00 0.00 12,746,000.00
A-7 16,616.69 101,824.14 0.00 0.00 3,224,953.93
A-8 9,529.65 9,529.65 0.00 0.00 0.00
A-9 85,737.02 85,737.02 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 23,750.92 43,870.56 0.00 0.00 4,060,669.80
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 5,135.35 5,135.35 0.00 0.00 0.00
R-I 1.38 1.38 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,952.20 33,812.71 0.00 0.00 2,031,719.50
M-2 9,381.14 22,302.26 0.00 0.00 1,598,910.69
M-3 4,720.77 11,222.92 0.00 0.00 804,601.13
B-1 5,801.31 13,791.74 0.00 0.00 988,767.21
B-2 654.23 1,555.34 0.00 0.00 111,506.90
- -------------------------------------------------------------------------------
289,962.52 800,506.42 0.00 0.00 48,427,342.98
===============================================================================
Run: 11/29/99 08:50:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 299.744049 12.543420 1.595030 14.138450 0.000000 287.200630
A-6 1000.000000 0.000000 5.612314 5.612314 0.000000 1000.000000
A-7 70.618283 1.817798 0.354497 2.172295 0.000000 68.800485
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.820177 5.820177 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 118.696610 0.585214 0.690835 1.276049 0.000000 118.111396
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 13.770000 13.770000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 500.677787 5.329752 2.914034 8.243786 0.000000 495.348035
M-2 687.700235 5.512894 4.002534 9.515428 0.000000 682.187341
M-3 692.126700 5.548383 4.028304 9.576687 0.000000 686.578317
B-1 708.795352 5.682003 4.125317 9.807320 0.000000 703.113350
B-2 319.736157 2.563140 1.860908 4.424048 0.000000 317.173017
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,929.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,469.91
SUBSERVICER ADVANCES THIS MONTH 5,381.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 235,495.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 190,096.93
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,427,342.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 255
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 118,237.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.58618320 % 9.14734000 % 2.26647640 %
PREPAYMENT PERCENT 95.43447330 % 0.00000000 % 4.56552670 %
NEXT DISTRIBUTION 88.56946290 % 9.15852708 % 2.27201010 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1263 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,456,714.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56902551
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.99
POOL TRADING FACTOR: 20.66221532
................................................................................
Run: 11/29/99 08:50:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 1,459,380.82 7.500000 % 790,629.94
A-7 760944LR7 53,440,000.00 51,942,463.35 7.500000 % 282,368.49
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.104067 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 5,949,842.05 7.500000 % 125,983.53
M-2 760944LV8 6,257,900.00 5,717,685.78 7.500000 % 8,580.62
M-3 760944LW6 3,754,700.00 3,457,063.13 7.500000 % 5,188.07
B-1 5,757,200.00 5,460,386.74 7.500000 % 8,194.48
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,671,663.84 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 92,775,341.19 1,220,945.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 9,049.44 799,679.38 0.00 0.00 668,750.88
A-7 322,088.78 604,457.27 0.00 0.00 51,660,094.86
A-8 89,453.84 89,453.84 0.00 0.00 14,426,000.00
A-9 7,982.45 7,982.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,894.23 162,877.76 0.00 0.00 5,823,858.52
M-2 35,454.66 44,035.28 0.00 0.00 5,709,105.16
M-3 21,436.82 26,624.89 0.00 0.00 3,451,875.06
B-1 33,859.18 42,053.66 0.00 0.00 5,452,192.26
B-2 33,598.33 33,598.33 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,665,116.94
- -------------------------------------------------------------------------------
589,817.73 1,810,762.86 0.00 0.00 91,547,849.16
===============================================================================
Run: 11/29/99 08:50:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 27.762300 15.040423 0.172151 15.212574 0.000000 12.721877
A-7 971.977233 5.283842 6.027110 11.310952 0.000000 966.693392
A-8 1000.000000 0.000000 6.200876 6.200876 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 432.162617 9.150726 2.679787 11.830513 0.000000 423.011892
M-2 913.674840 1.371166 5.665584 7.036750 0.000000 912.303674
M-3 920.729520 1.381754 5.709330 7.091084 0.000000 919.347767
B-1 948.444859 1.423345 5.881189 7.304534 0.000000 947.021514
B-2 977.249130 0.000000 12.202045 12.202045 0.000000 977.249130
B-3 607.119084 0.000000 0.000000 0.000000 0.000000 604.741364
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,576.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,856.97
SUBSERVICER ADVANCES THIS MONTH 18,495.91
MASTER SERVICER ADVANCES THIS MONTH 2,219.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,462,759.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 792,780.77
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 139,381.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,547,849.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 367
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 293,114.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,088,262.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.10977600 % 16.30238200 % 10.58784150 %
PREPAYMENT PERCENT 89.24391040 % 0.00000000 % 10.75608960 %
NEXT DISTRIBUTION 72.91798370 % 16.36831327 % 10.71370300 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1045 %
BANKRUPTCY AMOUNT AVAILABLE 117,498.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,931.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03732595
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.75
POOL TRADING FACTOR: 18.28673568
................................................................................
Run: 11/29/99 08:50:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 15,928,222.14 6.981720 % 814,227.46
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 10,413,056.59 7.250000 % 59,531.55
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 5.808000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 9.443716 % 0.00
A-15 760944NQ7 0.00 0.00 0.091081 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 1,886,435.48 7.000000 % 31,198.00
M-2 760944NW4 1,958,800.00 1,357,580.19 7.000000 % 10,559.90
M-3 760944NX2 1,305,860.00 909,720.13 7.000000 % 7,076.24
B-1 1,567,032.00 1,095,621.97 7.000000 % 8,522.27
B-2 783,516.00 555,114.10 7.000000 % 4,317.94
B-3 914,107.69 520,635.67 7.000000 % 4,049.75
- -------------------------------------------------------------------------------
261,172,115.69 65,653,345.01 939,483.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 92,452.83 906,680.29 0.00 0.00 15,113,994.68
A-8 104,710.30 104,710.30 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 62,763.44 122,294.99 0.00 0.00 10,353,525.04
A-12 14,091.18 14,091.18 0.00 0.00 2,400,000.00
A-13 43,555.94 43,555.94 0.00 0.00 9,020,493.03
A-14 27,686.82 27,686.82 0.00 0.00 3,526,465.71
A-15 4,971.38 4,971.38 0.00 0.00 0.00
R-I 2.42 2.42 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,978.19 42,176.19 0.00 0.00 1,855,237.48
M-2 7,900.49 18,460.39 0.00 0.00 1,347,020.29
M-3 5,294.15 12,370.39 0.00 0.00 902,643.89
B-1 6,376.02 14,898.29 0.00 0.00 1,087,099.70
B-2 3,230.51 7,548.45 0.00 0.00 550,796.16
B-3 3,029.84 7,079.59 0.00 0.00 516,585.92
- -------------------------------------------------------------------------------
387,043.51 1,326,526.62 0.00 0.00 64,713,861.90
===============================================================================
Run: 11/29/99 08:50:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 668.803415 34.188254 3.881963 38.070217 0.000000 634.615161
A-8 1000.000000 0.000000 5.804340 5.804340 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 281.433962 1.608961 1.696309 3.305270 0.000000 279.825001
A-12 1000.000000 0.000000 5.871325 5.871325 0.000000 1000.000000
A-13 261.122971 0.000000 1.260846 1.260846 0.000000 261.122971
A-14 261.122970 0.000000 2.050116 2.050116 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 24.200000 24.200000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 481.528354 7.963549 2.802274 10.765823 0.000000 473.564805
M-2 693.067281 5.391005 4.033332 9.424337 0.000000 687.676276
M-3 696.644457 5.418835 4.054148 9.472983 0.000000 691.225621
B-1 699.170132 5.438479 4.068851 9.507330 0.000000 693.731653
B-2 708.491084 5.510979 4.123094 9.634073 0.000000 702.980105
B-3 569.556165 4.430255 3.314555 7.744810 0.000000 565.125888
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,430.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,199.32
SUBSERVICER ADVANCES THIS MONTH 7,020.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 551,369.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,713,861.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 327
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 428,800.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.36590210 % 6.32676900 % 3.30732840 %
PREPAYMENT PERCENT 96.14636080 % 0.00000000 % 3.85363920 %
NEXT DISTRIBUTION 90.32760020 % 6.34315669 % 3.32924310 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0916 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53620193
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.07
POOL TRADING FACTOR: 24.77824316
................................................................................
Run: 11/29/99 08:50:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 1,031,452.32 7.500000 % 482,505.92
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.072654 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 3,829,551.23 7.500000 % 47,520.99
M-2 760944QJ0 3,365,008.00 3,073,195.64 7.500000 % 4,283.26
M-3 760944QK7 2,692,006.00 2,472,484.70 7.500000 % 3,446.02
B-1 2,422,806.00 2,239,512.51 7.500000 % 3,121.32
B-2 1,480,605.00 1,387,080.90 7.500000 % 1,933.24
B-3 1,480,603.82 1,139,142.20 7.500000 % 1,587.67
- -------------------------------------------------------------------------------
269,200,605.82 61,503,979.50 544,398.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 6,413.81 488,919.73 0.00 0.00 548,946.40
A-7 231,007.38 231,007.38 0.00 0.00 37,150,000.00
A-8 57,093.09 57,093.09 0.00 0.00 9,181,560.00
A-9 3,704.81 3,704.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 23,813.05 71,334.04 0.00 0.00 3,782,030.24
M-2 19,109.85 23,393.11 0.00 0.00 3,068,912.38
M-3 15,374.49 18,820.51 0.00 0.00 2,469,038.68
B-1 13,925.81 17,047.13 0.00 0.00 2,236,391.19
B-2 8,625.20 10,558.44 0.00 0.00 1,385,147.66
B-3 7,083.44 8,671.11 0.00 0.00 1,137,554.53
- -------------------------------------------------------------------------------
386,150.93 930,549.35 0.00 0.00 60,959,581.08
===============================================================================
Run: 11/29/99 08:50:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 114.351698 53.492896 0.711065 54.203961 0.000000 60.858803
A-7 1000.000000 0.000000 6.218234 6.218234 0.000000 1000.000000
A-8 1000.000000 0.000000 6.218234 6.218234 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 517.296020 6.419138 3.216668 9.635806 0.000000 510.876882
M-2 913.280337 1.272883 5.678991 6.951874 0.000000 912.007454
M-3 918.454379 1.280094 5.711165 6.991259 0.000000 917.174286
B-1 924.346609 1.288308 5.747802 7.036110 0.000000 923.058301
B-2 936.833862 1.305709 5.825456 7.131165 0.000000 935.528152
B-3 769.376780 1.072306 4.784163 5.856469 0.000000 768.304468
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,715.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,511.31
SUBSERVICER ADVANCES THIS MONTH 9,497.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,002,545.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 209,876.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,959,581.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 240
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 458,677.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.00804520 % 15.24329300 % 7.74866220 %
PREPAYMENT PERCENT 90.80321810 % 0.00000000 % 9.19678190 %
NEXT DISTRIBUTION 76.90424630 % 15.28878830 % 7.80696540 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0729 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00626433
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.47
POOL TRADING FACTOR: 22.64466712
................................................................................
Run: 11/29/99 08:50:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 0.00 7.000000 % 0.00
A-4 760944PR3 44,814,000.00 5,200,027.10 7.000000 % 199,006.77
A-5 760944PS1 26,250,000.00 4,520,869.69 7.000000 % 173,015.19
A-6 760944PT9 29,933,000.00 8,033,364.62 7.000000 % 307,439.54
A-7 760944PU6 15,000,000.00 5,529,207.26 7.000000 % 47,577.96
A-8 760944PV4 37,500,000.00 27,664,808.12 7.000000 % 138,072.02
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.008000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 9.314662 % 0.00
A-14 760944PN2 0.00 0.00 0.199227 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,580,375.63 7.000000 % 42,602.58
M-2 760944PY8 4,333,550.00 3,999,499.03 7.000000 % 6,071.94
M-3 760944PZ5 2,600,140.00 2,410,880.74 7.000000 % 3,660.14
B-1 2,773,475.00 2,598,488.10 7.000000 % 3,944.96
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,277,545.96 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 143,772,916.63 921,391.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 30,290.35 229,297.12 0.00 0.00 5,001,020.33
A-5 26,334.23 199,349.42 0.00 0.00 4,347,854.50
A-6 46,794.64 354,234.18 0.00 0.00 7,725,925.08
A-7 32,207.84 79,785.80 0.00 0.00 5,481,629.30
A-8 161,148.54 299,220.56 0.00 0.00 27,526,736.10
A-9 250,808.62 250,808.62 0.00 0.00 43,057,000.00
A-10 15,727.60 15,727.60 0.00 0.00 2,700,000.00
A-11 137,470.88 137,470.88 0.00 0.00 23,600,000.00
A-12 21,429.78 21,429.78 0.00 0.00 4,286,344.15
A-13 14,238.95 14,238.95 0.00 0.00 1,837,004.63
A-14 23,835.57 23,835.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,505.89 75,108.47 0.00 0.00 5,537,773.05
M-2 23,297.23 29,369.17 0.00 0.00 3,993,427.09
M-3 14,043.47 17,703.61 0.00 0.00 2,407,220.60
B-1 15,136.29 19,081.25 0.00 0.00 2,594,543.14
B-2 20,230.91 20,230.91 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,273,363.34
- -------------------------------------------------------------------------------
865,500.79 1,786,891.89 0.00 0.00 142,847,342.91
===============================================================================
Run: 11/29/99 08:50:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 116.035772 4.440728 0.675913 5.116641 0.000000 111.595045
A-5 172.223607 6.591055 1.003209 7.594264 0.000000 165.632552
A-6 268.378199 10.270923 1.563313 11.834236 0.000000 258.107276
A-7 368.613817 3.171864 2.147189 5.319053 0.000000 365.441953
A-8 737.728217 3.681921 4.297294 7.979215 0.000000 734.046296
A-9 1000.000000 0.000000 5.825037 5.825037 0.000000 1000.000000
A-10 1000.000000 0.000000 5.825037 5.825037 0.000000 1000.000000
A-11 1000.000000 0.000000 5.825037 5.825037 0.000000 1000.000000
A-12 188.410732 0.000000 0.941968 0.941968 0.000000 188.410732
A-13 188.410731 0.000000 1.460405 1.460405 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 643.862503 4.915476 3.750522 8.665998 0.000000 638.947027
M-2 922.915169 1.401147 5.376015 6.777162 0.000000 921.514022
M-3 927.211896 1.407670 5.401044 6.808714 0.000000 925.804226
B-1 936.906985 1.422389 5.457518 6.879907 0.000000 935.484596
B-2 947.055702 0.000000 12.967701 12.967701 0.000000 947.055702
B-3 737.005303 0.000000 0.000000 0.000000 0.000000 734.592385
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,020.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,258.30
SUBSERVICER ADVANCES THIS MONTH 9,874.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,124,154.16
(B) TWO MONTHLY PAYMENTS: 1 232,829.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,847,342.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 536
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 707,301.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.93632940 % 8.34006500 % 3.72360510 %
PREPAYMENT PERCENT 95.17453180 % 0.00000000 % 4.82546820 %
NEXT DISTRIBUTION 87.90048980 % 8.35746784 % 3.74204240 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1994 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63363031
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.74
POOL TRADING FACTOR: 41.20428165
................................................................................
Run: 11/29/99 08:50:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 2,308,196.19 6.500000 % 163,207.50
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 4,642,039.01 6.500000 % 328,228.42
A-8 760944MX3 12,737,000.00 4,733,226.99 6.500000 % 334,676.13
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.567500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 6.374603 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.437500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.635398 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.437500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 6.635398 % 0.00
A-17 760944MU9 0.00 0.00 0.260762 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,480,119.91 6.500000 % 20,576.58
M-2 760944NA2 1,368,000.00 930,556.15 6.500000 % 7,372.43
M-3 760944NB0 912,000.00 620,370.77 6.500000 % 4,914.96
B-1 729,800.00 496,432.64 6.500000 % 3,933.04
B-2 547,100.00 372,154.46 6.500000 % 2,948.43
B-3 547,219.77 372,235.77 6.500000 % 2,949.09
- -------------------------------------------------------------------------------
182,383,319.77 66,311,293.37 868,806.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 12,473.86 175,681.36 0.00 0.00 2,144,988.69
A-6 0.00 0.00 0.00 0.00 0.00
A-7 25,086.32 353,314.74 0.00 0.00 4,313,810.59
A-8 25,579.11 360,255.24 0.00 0.00 4,398,550.86
A-9 39,450.36 39,450.36 0.00 0.00 7,300,000.00
A-10 82,143.21 82,143.21 0.00 0.00 15,200,000.00
A-11 20,172.59 20,172.59 0.00 0.00 3,694,424.61
A-12 10,543.13 10,543.13 0.00 0.00 1,989,305.77
A-13 61,422.06 61,422.06 0.00 0.00 11,476,048.76
A-14 29,220.13 29,220.13 0.00 0.00 5,296,638.91
A-15 19,773.28 19,773.28 0.00 0.00 3,694,424.61
A-16 9,406.68 9,406.68 0.00 0.00 1,705,118.82
A-17 14,376.30 14,376.30 0.00 0.00 0.00
R-I 0.16 0.16 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,998.81 28,575.39 0.00 0.00 1,459,543.33
M-2 5,028.87 12,401.30 0.00 0.00 923,183.72
M-3 3,352.58 8,267.54 0.00 0.00 615,455.81
B-1 2,682.80 6,615.84 0.00 0.00 492,499.60
B-2 2,011.19 4,959.62 0.00 0.00 369,206.03
B-3 2,011.59 4,960.68 0.00 0.00 369,286.68
- -------------------------------------------------------------------------------
372,733.03 1,241,539.61 0.00 0.00 65,442,486.79
===============================================================================
Run: 11/29/99 08:50:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 101.682652 7.189758 0.549509 7.739267 0.000000 94.492894
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 284.962493 20.149074 1.539983 21.689057 0.000000 264.813419
A-8 371.612388 26.275899 2.008252 28.284151 0.000000 345.336489
A-9 1000.000000 0.000000 5.404159 5.404159 0.000000 1000.000000
A-10 1000.000000 0.000000 5.404159 5.404159 0.000000 1000.000000
A-11 738.884922 0.000000 4.034518 4.034518 0.000000 738.884922
A-12 738.884916 0.000000 3.916019 3.916019 0.000000 738.884916
A-13 738.884919 0.000000 3.954657 3.954657 0.000000 738.884920
A-14 738.884919 0.000000 4.076229 4.076229 0.000000 738.884919
A-15 738.884922 0.000000 3.954656 3.954656 0.000000 738.884922
A-16 738.884921 0.000000 4.076229 4.076229 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.600000 1.600000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 540.386970 7.512442 2.920340 10.432782 0.000000 532.874527
M-2 680.231104 5.389203 3.676075 9.065278 0.000000 674.841901
M-3 680.231107 5.389211 3.676075 9.065286 0.000000 674.841897
B-1 680.231077 5.389203 3.676076 9.065279 0.000000 674.841875
B-2 680.231146 5.389198 3.676092 9.065290 0.000000 674.841949
B-3 680.230851 5.389169 3.676073 9.065242 0.000000 674.841627
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,165.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,030.47
SUBSERVICER ADVANCES THIS MONTH 4,325.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 329,430.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,442,486.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 308
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 343,448.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.55785500 % 4.57093600 % 1.87120900 %
PREPAYMENT PERCENT 97.42314200 % 0.00000000 % 2.57685800 %
NEXT DISTRIBUTION 93.53756960 % 4.58140118 % 1.88102920 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2608 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,579,211.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12458779
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.50
POOL TRADING FACTOR: 35.88183770
................................................................................
Run: 11/29/99 08:50:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 3,033,115.17 7.050000 % 27,397.48
A-6 760944PG7 48,041,429.00 14,068,473.24 6.500000 % 127,077.52
A-7 760944QY7 55,044,571.00 6,171,667.06 10.000000 % 55,747.35
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.096577 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 3,751,256.99 7.500000 % 21,713.99
M-2 760944QU5 3,432,150.00 3,148,630.46 7.500000 % 4,246.42
M-3 760944QV3 2,059,280.00 1,924,169.64 7.500000 % 2,595.04
B-1 2,196,565.00 2,092,012.15 7.500000 % 2,821.40
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 723,983.14 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 53,211,555.48 241,599.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 17,804.83 45,202.31 0.00 0.00 3,005,717.69
A-6 76,141.29 203,218.81 0.00 0.00 13,941,395.72
A-7 51,388.08 107,135.43 0.00 0.00 6,115,919.71
A-8 94,234.60 94,234.60 0.00 0.00 15,090,000.00
A-9 12,489.68 12,489.68 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,278.98 4,278.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 23,426.00 45,139.99 0.00 0.00 3,729,543.00
M-2 19,662.69 23,909.11 0.00 0.00 3,144,384.04
M-3 12,016.13 14,611.17 0.00 0.00 1,921,574.60
B-1 13,064.28 15,885.68 0.00 0.00 2,089,190.75
B-2 14,675.88 14,675.88 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 721,377.22
- -------------------------------------------------------------------------------
339,182.44 580,781.64 0.00 0.00 52,967,350.36
===============================================================================
Run: 11/29/99 08:50:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 101.103839 0.913249 0.593494 1.506743 0.000000 100.190590
A-6 292.840441 2.645165 1.584909 4.230074 0.000000 290.195275
A-7 112.121267 1.012767 0.933572 1.946339 0.000000 111.108500
A-8 1000.000000 0.000000 6.244838 6.244838 0.000000 1000.000000
A-9 1000.000000 0.000000 6.244840 6.244840 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 546.471992 3.163230 3.412630 6.575860 0.000000 543.308763
M-2 917.393022 1.237248 5.728972 6.966220 0.000000 916.155774
M-3 934.389515 1.260169 5.835112 7.095281 0.000000 933.129346
B-1 952.401659 1.284460 5.947595 7.232055 0.000000 951.117199
B-2 977.888412 0.000000 11.877841 11.877841 0.000000 977.888413
B-3 527.357447 0.000000 0.000000 0.000000 0.000000 525.459265
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,440.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,573.47
SUBSERVICER ADVANCES THIS MONTH 10,545.88
MASTER SERVICER ADVANCES THIS MONTH 1,900.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,188,103.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,190.20
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,967,350.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 243,321.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 172,441.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.85430480 % 16.58297200 % 7.56272370 %
PREPAYMENT PERCENT 90.34172190 % 0.00000000 % 9.65827810 %
NEXT DISTRIBUTION 75.80713940 % 16.60551562 % 7.58734500 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0965 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07135709
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.49
POOL TRADING FACTOR: 19.29101784
................................................................................
Run: 11/29/99 08:50:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 3,590,401.00 7.000000 % 134,313.12
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 23,311,259.38 7.000000 % 872,058.99
A-9 760944RK6 33,056,000.00 23,349,480.63 7.000000 % 602,262.51
A-10 760944RA8 23,039,000.00 4,142,130.80 7.000000 % 426,169.69
A-11 760944RB6 0.00 0.00 0.181952 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 6,187,904.54 7.000000 % 102,908.99
M-2 760944RM2 4,674,600.00 4,328,603.41 7.000000 % 6,459.84
M-3 760944RN0 3,739,700.00 3,498,196.14 7.000000 % 5,220.57
B-1 2,804,800.00 2,660,390.90 7.000000 % 3,970.26
B-2 935,000.00 905,622.19 7.000000 % 1,351.51
B-3 1,870,098.07 1,326,247.03 7.000000 % 1,979.25
- -------------------------------------------------------------------------------
373,968,498.07 155,397,236.02 2,156,694.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 20,779.14 155,092.26 0.00 0.00 3,456,087.88
A-6 425,646.95 425,646.95 0.00 0.00 73,547,000.00
A-7 49,482.39 49,482.39 0.00 0.00 8,550,000.00
A-8 134,911.92 1,006,970.91 0.00 0.00 22,439,200.39
A-9 135,133.11 737,395.62 0.00 0.00 22,747,218.12
A-10 23,972.23 450,141.92 0.00 0.00 3,715,961.11
A-11 23,376.89 23,376.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,811.97 138,720.96 0.00 0.00 6,084,995.55
M-2 25,051.42 31,511.26 0.00 0.00 4,322,143.57
M-3 20,245.51 25,466.08 0.00 0.00 3,492,975.57
B-1 15,396.79 19,367.05 0.00 0.00 2,656,420.64
B-2 5,241.21 6,592.72 0.00 0.00 904,270.68
B-3 7,675.52 9,654.77 0.00 0.00 1,324,267.78
- -------------------------------------------------------------------------------
922,725.05 3,079,419.78 0.00 0.00 153,240,541.29
===============================================================================
Run: 11/29/99 08:50:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 490.090227 18.333759 2.836355 21.170114 0.000000 471.756467
A-6 1000.000000 0.000000 5.787414 5.787414 0.000000 1000.000000
A-7 1000.000000 0.000000 5.787414 5.787414 0.000000 1000.000000
A-8 202.583292 7.578509 1.172433 8.750942 0.000000 195.004783
A-9 706.361345 18.219461 4.088006 22.307467 0.000000 688.141884
A-10 179.787786 18.497751 1.040507 19.538258 0.000000 161.290035
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 661.857523 11.007133 3.830444 14.837577 0.000000 650.850390
M-2 925.983701 1.381902 5.359051 6.740953 0.000000 924.601799
M-3 935.421595 1.395986 5.413672 6.809658 0.000000 934.025609
B-1 948.513584 1.415523 5.489443 6.904966 0.000000 947.098061
B-2 968.579882 1.445465 5.605572 7.051037 0.000000 967.134417
B-3 709.185818 1.058356 4.104352 5.162708 0.000000 708.127451
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,849.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,467.05
SUBSERVICER ADVANCES THIS MONTH 16,759.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,950,914.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 335,372.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,240,541.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 563
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,924,786.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.83314000 % 9.01863200 % 3.14822850 %
PREPAYMENT PERCENT 95.13325600 % 0.00000000 % 4.86674400 %
NEXT DISTRIBUTION 87.74144650 % 9.07078151 % 3.18777200 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1816 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57795271
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.67
POOL TRADING FACTOR: 40.97685823
................................................................................
Run: 11/29/99 08:50:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 11,326,108.55 6.500000 % 730,362.52
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 12,061,203.62 6.337500 % 0.00
A-5 760944RU4 8,250,000.00 4,638,924.44 6.922500 % 0.00
A-6 760944RV2 5,000,000.00 4,008,006.91 6.500000 % 3,105.89
A-7 760944RW0 0.00 0.00 0.279025 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,276,376.67 6.500000 % 19,609.14
M-2 760944RY6 779,000.00 537,827.22 6.500000 % 4,196.02
M-3 760944RZ3 779,100.00 537,896.28 6.500000 % 4,196.56
B-1 701,100.00 484,044.53 6.500000 % 3,776.42
B-2 389,500.00 268,913.59 6.500000 % 2,098.01
B-3 467,420.45 322,710.46 6.500000 % 2,517.74
- -------------------------------------------------------------------------------
155,801,920.45 51,875,012.27 769,862.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 61,143.80 791,506.32 0.00 0.00 10,595,746.03
A-2 28,072.12 28,072.12 0.00 0.00 5,200,000.00
A-3 60,533.19 60,533.19 0.00 0.00 11,213,000.00
A-4 63,484.40 63,484.40 0.00 0.00 12,061,203.62
A-5 26,670.97 26,670.97 0.00 0.00 4,638,924.44
A-6 21,637.16 24,743.05 0.00 0.00 4,004,901.02
A-7 12,021.53 12,021.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,890.50 26,499.64 0.00 0.00 1,256,767.53
M-2 2,903.45 7,099.47 0.00 0.00 533,631.20
M-3 2,903.82 7,100.38 0.00 0.00 533,699.72
B-1 2,613.11 6,389.53 0.00 0.00 480,268.11
B-2 1,451.73 3,549.74 0.00 0.00 266,815.58
B-3 1,742.13 4,259.87 0.00 0.00 320,192.72
- -------------------------------------------------------------------------------
292,067.91 1,061,930.21 0.00 0.00 51,105,149.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 114.134212 7.359929 0.616152 7.976081 0.000000 106.774284
A-2 1000.000000 0.000000 5.398485 5.398485 0.000000 1000.000000
A-3 1000.000000 0.000000 5.398483 5.398483 0.000000 1000.000000
A-4 562.293875 0.000000 2.959646 2.959646 0.000000 562.293875
A-5 562.293872 0.000000 3.232845 3.232845 0.000000 562.293872
A-6 801.601382 0.621178 4.327432 4.948610 0.000000 800.980204
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 545.996779 8.388219 2.947555 11.335774 0.000000 537.608560
M-2 690.407214 5.386418 3.727150 9.113568 0.000000 685.020796
M-3 690.407239 5.386420 3.727147 9.113567 0.000000 685.020819
B-1 690.407260 5.386421 3.727157 9.113578 0.000000 685.020839
B-2 690.407163 5.386418 3.727163 9.113581 0.000000 685.020745
B-3 690.407234 5.386435 3.727137 9.113572 0.000000 685.020777
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,820.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,775.74
SUBSERVICER ADVANCES THIS MONTH 2,016.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 163,088.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,105,149.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 268
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 365,143.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.39225460 % 4.53416800 % 2.07357750 %
PREPAYMENT PERCENT 97.35690180 % 0.00000000 % 2.64309820 %
NEXT DISTRIBUTION 93.36392740 % 4.54767954 % 2.08839310 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2779 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17740749
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.01
POOL TRADING FACTOR: 32.80136074
................................................................................
Run: 11/29/99 08:50:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 15,384,146.49 7.500000 % 1,069,144.77
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.048910 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 5,828,430.80 7.500000 % 99,637.57
M-2 760944SP4 5,640,445.00 5,203,621.70 7.500000 % 7,792.46
M-3 760944SQ2 3,760,297.00 3,543,431.15 7.500000 % 5,306.31
B-1 2,820,222.00 2,745,629.96 7.500000 % 4,111.60
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 773,044.69 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 88,372,512.79 1,185,992.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 95,480.35 1,164,625.12 0.00 0.00 14,315,001.72
A-9 213,171.01 213,171.01 0.00 0.00 34,346,901.00
A-10 121,802.64 121,802.64 0.00 0.00 19,625,291.00
A-11 3,576.79 3,576.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,173.64 135,811.21 0.00 0.00 5,728,793.23
M-2 32,295.82 40,088.28 0.00 0.00 5,195,829.24
M-3 21,991.99 27,298.30 0.00 0.00 3,538,124.84
B-1 17,040.51 21,152.11 0.00 0.00 2,741,518.36
B-2 13,058.62 13,058.62 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 770,506.33
- -------------------------------------------------------------------------------
554,591.37 1,740,584.08 0.00 0.00 87,183,981.72
===============================================================================
Run: 11/29/99 08:50:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 424.651376 29.511796 2.635561 32.147357 0.000000 395.139580
A-9 1000.000000 0.000000 6.206412 6.206412 0.000000 1000.000000
A-10 1000.000000 0.000000 6.206412 6.206412 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 563.633547 9.635368 3.498142 13.133510 0.000000 553.998179
M-2 922.555171 1.381533 5.725757 7.107290 0.000000 921.173638
M-3 942.327468 1.411141 5.848472 7.259613 0.000000 940.916327
B-1 973.551004 1.457899 6.042258 7.500157 0.000000 972.093105
B-2 980.790874 0.000000 13.891055 13.891055 0.000000 980.790874
B-3 411.160962 0.000000 0.000000 0.000000 0.000000 409.810879
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,220.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,405.10
SUBSERVICER ADVANCES THIS MONTH 20,499.29
MASTER SERVICER ADVANCES THIS MONTH 1,973.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,710,787.57
(B) TWO MONTHLY PAYMENTS: 3 605,221.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 413,072.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,183,981.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 264,906.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,056,192.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.48179970 % 16.49323200 % 5.02496820 %
PREPAYMENT PERCENT 91.39271990 % 0.00000000 % 8.60728010 %
NEXT DISTRIBUTION 78.32539000 % 16.58876668 % 5.08584330 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0465 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94924271
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.34
POOL TRADING FACTOR: 23.18539747
................................................................................
Run: 11/29/99 08:51:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 13,160,892.51 6.970000 % 511,230.89
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 43,182,205.63 511,230.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 76,074.35 587,305.24 0.00 0.00 12,649,661.62
A-2 173,533.20 173,533.20 0.00 0.00 30,021,313.12
S 7,893.26 7,893.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
257,500.81 768,731.70 0.00 0.00 42,670,974.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 324.023675 12.586602 1.872965 14.459567 0.000000 311.437073
A-2 1000.000000 0.000000 5.780333 5.780333 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 29-November-99
DISTRIBUTION DATE 01-December-99
Run: 11/29/99 08:51:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,079.56
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,670,974.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 737,405.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 429,427.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 60.40754630
................................................................................
Run: 11/29/99 08:50:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 769,703.19 9.860000 % 70,768.61
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 3,386,689.29 6.350000 % 311,381.45
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.108000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 9.497590 % 0.00
A-10 760944TC2 0.00 0.00 0.109530 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,478,945.87 7.000000 % 11,715.48
M-2 760944TK4 3,210,000.00 2,687,367.52 7.000000 % 7,029.29
M-3 760944TL2 2,141,000.00 1,792,415.51 7.000000 % 4,688.38
B-1 1,070,000.00 895,789.15 7.000000 % 2,343.10
B-2 642,000.00 537,473.49 7.000000 % 1,405.86
B-3 963,170.23 683,217.45 7.000000 % 1,787.08
- -------------------------------------------------------------------------------
214,013,270.23 95,961,601.47 411,119.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 6,315.35 77,083.96 0.00 0.00 698,934.58
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 17,895.62 329,277.07 0.00 0.00 3,075,307.84
A-5 227,174.86 227,174.86 0.00 0.00 39,000,000.00
A-6 24,977.58 24,977.58 0.00 0.00 4,288,000.00
A-7 179,200.19 179,200.19 0.00 0.00 30,764,000.00
A-8 25,010.21 25,010.21 0.00 0.00 4,920,631.00
A-9 13,889.10 13,889.10 0.00 0.00 1,757,369.00
A-10 8,746.34 8,746.34 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 26,089.84 37,805.32 0.00 0.00 4,467,230.39
M-2 15,653.91 22,683.20 0.00 0.00 2,680,338.23
M-3 10,440.82 15,129.20 0.00 0.00 1,787,727.13
B-1 5,217.97 7,561.07 0.00 0.00 893,446.05
B-2 3,130.78 4,536.64 0.00 0.00 536,067.63
B-3 3,979.74 5,766.82 0.00 0.00 681,430.37
- -------------------------------------------------------------------------------
567,722.32 978,841.57 0.00 0.00 95,550,482.22
===============================================================================
Run: 11/29/99 08:50:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 34.663508 3.187057 0.284411 3.471468 0.000000 31.476450
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 72.170850 6.635585 0.381358 7.016943 0.000000 65.535265
A-5 1000.000000 0.000000 5.824996 5.824996 0.000000 1000.000000
A-6 1000.000000 0.000000 5.824995 5.824995 0.000000 1000.000000
A-7 1000.000000 0.000000 5.824996 5.824996 0.000000 1000.000000
A-8 1000.000000 0.000000 5.082724 5.082724 0.000000 1000.000000
A-9 1000.000000 0.000000 7.903349 7.903349 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 837.186144 2.189809 4.876606 7.066415 0.000000 834.996335
M-2 837.186143 2.189810 4.876607 7.066417 0.000000 834.996333
M-3 837.186133 2.189809 4.876609 7.066418 0.000000 834.996324
B-1 837.186121 2.189813 4.876607 7.066420 0.000000 834.996308
B-2 837.186121 2.189813 4.876604 7.066417 0.000000 834.996308
B-3 709.342366 1.855414 4.131918 5.987332 0.000000 707.486952
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,636.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,189.20
SUBSERVICER ADVANCES THIS MONTH 14,086.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,267,606.50
(B) TWO MONTHLY PAYMENTS: 1 216,523.70
(C) THREE OR MORE MONTHLY PAYMENTS: 1 468,295.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,550,482.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 356
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 266,857.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.45870760 % 9.33574300 % 2.20554900 %
PREPAYMENT PERCENT 95.38348300 % 0.00000000 % 4.61651700 %
NEXT DISTRIBUTION 88.43936780 % 9.35138739 % 2.20924480 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1095 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,698.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56800326
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.63
POOL TRADING FACTOR: 44.64698947
................................................................................
Run: 11/29/99 08:50:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 10,788,861.94 6.087500 % 442,596.17
A-3 760944UG1 0.00 0.00 2.912500 % 0.00
A-4 760944UD8 22,048,000.00 12,249,203.36 5.758391 % 712,939.57
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 8,029,095.02 7.000000 % 467,316.88
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.115523 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 2,049,406.19 7.000000 % 61,927.04
M-2 760944UR7 1,948,393.00 1,353,171.72 7.000000 % 10,398.99
M-3 760944US5 1,298,929.00 902,114.72 7.000000 % 6,932.66
B-1 909,250.00 631,480.09 7.000000 % 4,852.86
B-2 389,679.00 270,634.65 7.000000 % 2,079.80
B-3 649,465.07 374,988.67 7.000000 % 2,881.75
- -------------------------------------------------------------------------------
259,785,708.07 60,348,956.36 1,711,925.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 54,152.01 496,748.18 0.00 0.00 10,346,265.77
A-3 25,908.46 25,908.46 0.00 0.00 0.00
A-4 58,157.93 771,097.50 0.00 0.00 11,536,263.79
A-5 43,761.28 43,761.28 0.00 0.00 8,492,000.00
A-6 87,774.84 87,774.84 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 46,340.91 513,657.79 0.00 0.00 7,561,778.14
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,748.27 5,748.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,828.40 73,755.44 0.00 0.00 1,987,479.15
M-2 7,810.00 18,208.99 0.00 0.00 1,342,772.73
M-3 5,206.67 12,139.33 0.00 0.00 895,182.06
B-1 3,644.66 8,497.52 0.00 0.00 626,627.23
B-2 1,562.00 3,641.80 0.00 0.00 268,554.85
B-3 2,164.27 5,046.02 0.00 0.00 372,106.92
- -------------------------------------------------------------------------------
354,059.70 2,065,985.42 0.00 0.00 58,637,030.64
===============================================================================
Run: 11/29/99 08:50:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 226.909415 9.308603 1.138915 10.447518 0.000000 217.600811
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 555.569819 32.335793 2.637787 34.973580 0.000000 523.234025
A-5 1000.000000 0.000000 5.153236 5.153236 0.000000 1000.000000
A-6 1000.000000 0.000000 5.771623 5.771623 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 123.665327 7.197685 0.713750 7.911435 0.000000 116.467642
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 525.921371 15.891800 3.035420 18.927220 0.000000 510.029571
M-2 694.506560 5.337214 4.008432 9.345646 0.000000 689.169346
M-3 694.506567 5.337212 4.008433 9.345645 0.000000 689.169354
B-1 694.506560 5.337212 4.008425 9.345637 0.000000 689.169348
B-2 694.506632 5.337213 4.008427 9.345640 0.000000 689.169419
B-3 577.380813 4.437082 3.332419 7.769501 0.000000 572.943700
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,103.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,714.63
SUBSERVICER ADVANCES THIS MONTH 7,752.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 269,464.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 352,878.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,637,030.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 334
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,248,150.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.75079940 % 7.13300300 % 2.11619800 %
PREPAYMENT PERCENT 96.30031980 % 0.00000000 % 3.69968020 %
NEXT DISTRIBUTION 90.63267210 % 7.20608444 % 2.16124350 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1122 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52051508
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.61
POOL TRADING FACTOR: 22.57130736
................................................................................
Run: 11/29/99 08:50:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 6,954,450.65 6.087500 % 149,750.35
A-5 760944SY5 446,221.00 73,983.50 320.775000 % 1,593.09
A-6 760944TN8 32,053,000.00 26,708,049.77 7.000000 % 575,105.05
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 3,215,131.17 7.500000 % 80,831.49
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.033212 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 5,626,325.19 7.500000 % 65,541.91
M-2 760944TY4 4,823,973.00 4,467,307.60 7.500000 % 6,003.20
M-3 760944TZ1 3,215,982.00 2,978,205.09 7.500000 % 4,002.13
B-1 1,929,589.00 1,786,922.85 7.500000 % 2,401.28
B-2 803,995.00 305,359.15 7.500000 % 410.29
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 81,230,734.97 885,638.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 35,035.67 184,786.02 0.00 0.00 6,804,700.30
A-5 19,640.11 21,233.20 0.00 0.00 72,390.41
A-6 154,720.86 729,825.91 0.00 0.00 26,132,944.72
A-7 69,280.64 69,280.64 0.00 0.00 11,162,000.00
A-8 83,978.42 83,978.42 0.00 0.00 13,530,000.00
A-9 6,349.59 6,349.59 0.00 0.00 1,023,000.00
A-10 19,955.78 100,787.27 0.00 0.00 3,134,299.68
A-11 21,103.22 21,103.22 0.00 0.00 3,400,000.00
A-12 2,232.65 2,232.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,921.65 100,463.56 0.00 0.00 5,560,783.28
M-2 27,727.82 33,731.02 0.00 0.00 4,461,304.40
M-3 18,485.21 22,487.34 0.00 0.00 2,974,202.96
B-1 11,091.13 13,492.41 0.00 0.00 1,784,521.57
B-2 1,895.32 2,305.61 0.00 0.00 304,948.86
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
506,418.07 1,392,056.86 0.00 0.00 80,345,096.18
===============================================================================
Run: 11/29/99 08:50:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 165.800150 3.570179 0.835281 4.405460 0.000000 162.229972
A-5 165.800130 3.570182 44.014311 47.584493 0.000000 162.229949
A-6 833.246491 17.942316 4.827032 22.769348 0.000000 815.304175
A-7 1000.000000 0.000000 6.206830 6.206830 0.000000 1000.000000
A-8 1000.000000 0.000000 6.206831 6.206831 0.000000 1000.000000
A-9 1000.000000 0.000000 6.206833 6.206833 0.000000 1000.000000
A-10 120.552350 3.030802 0.748248 3.779050 0.000000 117.521548
A-11 1000.000000 0.000000 6.206829 6.206829 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 636.177717 7.410930 3.948648 11.359578 0.000000 628.766787
M-2 926.063973 1.244451 5.747922 6.992373 0.000000 924.819521
M-3 926.063980 1.244450 5.747921 6.992371 0.000000 924.819530
B-1 926.063970 1.244452 5.747924 6.992376 0.000000 924.819519
B-2 379.802300 0.510376 2.357365 2.867741 0.000000 379.291986
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,433.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,501.60
SUBSERVICER ADVANCES THIS MONTH 20,891.99
MASTER SERVICER ADVANCES THIS MONTH 1,711.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,711,228.10
(B) TWO MONTHLY PAYMENTS: 1 130,064.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 234,786.65
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 717,008.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,345,096.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 308
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,177.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 776,480.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.33204150 % 16.09223100 % 2.57572700 %
PREPAYMENT PERCENT 92.53281660 % 0.00000000 % 7.46718340 %
NEXT DISTRIBUTION 81.22379360 % 16.17558664 % 2.60061970 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0335 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93350440
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.39
POOL TRADING FACTOR: 24.98306518
................................................................................
Run: 11/29/99 08:50:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 11,403,225.32 7.078596 % 159,166.91
M 760944SU3 3,678,041.61 3,251,175.82 7.078596 % 4,330.25
R 760944SV1 100.00 0.00 7.078596 % 0.00
B-1 4,494,871.91 2,724,124.38 7.078596 % 3,628.26
B-2 1,225,874.16 0.00 7.078596 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 17,378,525.52 167,125.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 66,824.75 225,991.66 0.00 0.00 11,244,058.41
M 19,052.41 23,382.66 0.00 0.00 3,246,845.57
R 0.00 0.00 0.00 0.00 0.00
B-1 15,963.82 19,592.08 0.00 0.00 2,720,496.12
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
101,840.98 268,966.40 0.00 0.00 17,211,400.10
===============================================================================
Run: 11/29/99 08:50:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 74.022404 1.033209 0.433783 1.466992 0.000000 72.989195
M 883.942099 1.177325 5.180042 6.357367 0.000000 882.764774
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 606.051615 0.807202 3.551561 4.358763 0.000000 605.244415
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,451.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,823.66
SUBSERVICER ADVANCES THIS MONTH 17,071.08
MASTER SERVICER ADVANCES THIS MONTH 2,771.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 810,552.43
(B) TWO MONTHLY PAYMENTS: 1 213,779.93
(C) THREE OR MORE MONTHLY PAYMENTS: 2 524,181.24
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 845,106.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,211,400.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 355,208.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 143,978.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.61675960 % 18.70800700 % 15.67523310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 65.32913270 % 18.86450580 % 15.80636150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,349,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52596794
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.06
POOL TRADING FACTOR: 10.53007766
................................................................................
Run: 11/29/99 08:50:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 11,653,946.75 7.000000 % 82,839.28
A-3 760944VW5 145,065,000.00 15,129,662.57 7.000000 % 748,727.73
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 877,237.31 0.000000 % 1,941.49
A-9 760944WC8 0.00 0.00 0.223317 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 6,579,138.70 7.000000 % 42,441.90
M-2 760944WE4 7,479,800.00 6,903,295.71 7.000000 % 10,020.37
M-3 760944WF1 4,274,200.00 3,944,766.79 7.000000 % 5,725.96
B-1 2,564,500.00 2,366,841.65 7.000000 % 3,435.55
B-2 854,800.00 788,916.44 7.000000 % 1,145.14
B-3 1,923,420.54 703,599.93 7.000000 % 1,021.30
- -------------------------------------------------------------------------------
427,416,329.03 168,838,405.85 897,298.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 67,830.25 150,669.53 0.00 0.00 11,571,107.47
A-3 88,060.19 836,787.92 0.00 0.00 14,380,934.84
A-4 210,260.77 210,260.77 0.00 0.00 36,125,000.00
A-5 280,850.17 280,850.17 0.00 0.00 48,253,000.00
A-6 161,101.94 161,101.94 0.00 0.00 27,679,000.00
A-7 45,596.75 45,596.75 0.00 0.00 7,834,000.00
A-8 0.00 1,941.49 0.00 0.00 875,295.82
A-9 31,350.50 31,350.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,293.00 80,734.90 0.00 0.00 6,536,696.80
M-2 40,179.71 50,200.08 0.00 0.00 6,893,275.34
M-3 22,959.99 28,685.95 0.00 0.00 3,939,040.83
B-1 13,775.89 17,211.44 0.00 0.00 2,363,406.10
B-2 4,591.78 5,736.92 0.00 0.00 787,771.30
B-3 4,095.21 5,116.51 0.00 0.00 702,578.63
- -------------------------------------------------------------------------------
1,008,946.15 1,906,244.87 0.00 0.00 167,941,107.13
===============================================================================
Run: 11/29/99 08:50:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 284.242604 2.020470 1.654396 3.674866 0.000000 282.222133
A-3 104.295747 5.161326 0.607040 5.768366 0.000000 99.134421
A-4 1000.000000 0.000000 5.820367 5.820367 0.000000 1000.000000
A-5 1000.000000 0.000000 5.820367 5.820367 0.000000 1000.000000
A-6 1000.000000 0.000000 5.820367 5.820367 0.000000 1000.000000
A-7 1000.000000 0.000000 5.820366 5.820366 0.000000 1000.000000
A-8 581.025551 1.285918 0.000000 1.285918 0.000000 579.739633
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 684.136835 4.413354 3.981927 8.395281 0.000000 679.723481
M-2 922.925173 1.339657 5.371763 6.711420 0.000000 921.585516
M-3 922.925177 1.339657 5.371763 6.711420 0.000000 921.585520
B-1 922.925190 1.339657 5.371764 6.711421 0.000000 921.585533
B-2 922.925175 1.339658 5.371759 6.711417 0.000000 921.585517
B-3 365.806601 0.530981 2.129129 2.660110 0.000000 365.275620
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,102.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,920.89
SUBSERVICER ADVANCES THIS MONTH 21,733.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,114,541.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 336,892.11
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 551,382.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,941,107.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 652,224.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.39234770 % 10.32182300 % 2.28582950 %
PREPAYMENT PERCENT 94.95693910 % 0.00000000 % 5.04306090 %
NEXT DISTRIBUTION 87.36296950 % 10.34232373 % 2.29470680 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,077,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59722923
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.51
POOL TRADING FACTOR: 39.29215983
................................................................................
Run: 11/29/99 08:50:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 9,455,554.84 6.500000 % 1,273,416.10
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 4,200,903.19 6.500000 % 181,428.09
A-6 760944VG0 64,049,000.00 36,965,734.66 6.500000 % 147,561.51
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.235966 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 6,625,551.50 6.500000 % 69,763.59
B 781,392.32 403,092.08 6.500000 % 4,244.35
- -------------------------------------------------------------------------------
312,503,992.32 114,316,836.27 1,676,413.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 50,945.40 1,324,361.50 0.00 0.00 8,182,138.74
A-3 94,190.92 94,190.92 0.00 0.00 17,482,000.00
A-4 27,585.94 27,585.94 0.00 0.00 5,120,000.00
A-5 22,633.96 204,062.05 0.00 0.00 4,019,475.10
A-6 199,166.94 346,728.45 0.00 0.00 36,818,173.15
A-7 183,532.74 183,532.74 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 22,359.64 22,359.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 35,697.67 105,461.26 0.00 0.00 6,555,787.91
B 2,171.82 6,416.17 0.00 0.00 398,847.73
- -------------------------------------------------------------------------------
638,285.03 2,314,698.67 0.00 0.00 112,640,422.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 253.500130 34.139842 1.365828 35.505670 0.000000 219.360288
A-3 1000.000000 0.000000 5.387880 5.387880 0.000000 1000.000000
A-4 1000.000000 0.000000 5.387879 5.387879 0.000000 1000.000000
A-5 112.024085 4.838082 0.603572 5.441654 0.000000 107.186003
A-6 577.147725 2.303885 3.109603 5.413488 0.000000 574.843841
A-7 1000.000000 0.000000 5.387880 5.387880 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 652.345936 6.868861 3.514761 10.383622 0.000000 645.477075
B 515.863888 5.431778 2.779423 8.211201 0.000000 510.432109
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,954.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,835.94
SUBSERVICER ADVANCES THIS MONTH 9,766.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 734,822.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,640,422.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 567
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 787,861.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.85161120 % 5.79577900 % 0.35260960 %
PREPAYMENT PERCENT 97.54064450 % 2.45935550 % 2.45935550 %
NEXT DISTRIBUTION 93.82580830 % 5.82010237 % 0.35408930 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2359 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,050,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13480554
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.87
POOL TRADING FACTOR: 36.04447476
................................................................................
Run: 11/29/99 08:50:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 4,975,832.71 5.400000 % 773,177.14
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 25,451,020.31 7.000000 % 91,734.33
A-5 760944WN4 491,000.00 179,476.18 7.000000 % 3,064.05
A-6 760944VS4 29,197,500.00 2,173,099.91 6.000000 % 310,900.06
A-7 760944WW4 9,732,500.00 724,366.64 10.000000 % 103,633.36
A-8 760944WX2 20,191,500.00 17,081,606.39 5.758000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.898002 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.687500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.875000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.119808 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 3,903,729.24 7.000000 % 56,898.74
M-2 760944WQ7 3,209,348.00 2,956,294.40 7.000000 % 4,333.93
M-3 760944WR5 2,139,566.00 1,970,863.48 7.000000 % 2,889.29
B-1 1,390,718.00 1,281,061.37 7.000000 % 1,878.04
B-2 320,935.00 295,629.62 7.000000 % 433.39
B-3 962,805.06 610,702.61 7.000000 % 895.29
- -------------------------------------------------------------------------------
213,956,513.06 103,217,671.30 1,349,837.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,178.39 795,355.53 0.00 0.00 4,202,655.57
A-2 96,740.66 96,740.66 0.00 0.00 18,171,000.00
A-3 24,896.88 24,896.88 0.00 0.00 4,309,000.00
A-4 147,052.94 238,787.27 0.00 0.00 25,359,285.98
A-5 1,036.99 4,101.04 0.00 0.00 176,412.13
A-6 10,762.21 321,662.27 0.00 0.00 1,862,199.85
A-7 5,979.01 109,612.37 0.00 0.00 620,733.28
A-8 81,184.07 81,184.07 0.00 0.00 17,081,606.39
A-9 59,809.47 59,809.47 0.00 0.00 7,320,688.44
A-10 48,048.50 48,048.50 0.00 0.00 8,704,536.00
A-11 20,207.32 20,207.32 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 14,820.58 14,820.58 0.00 0.00 0.00
A-14 10,207.25 10,207.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 22,555.27 79,454.01 0.00 0.00 3,846,830.50
M-2 17,081.11 21,415.04 0.00 0.00 2,951,960.47
M-3 11,387.41 14,276.70 0.00 0.00 1,967,974.19
B-1 7,401.82 9,279.86 0.00 0.00 1,279,183.33
B-2 1,708.12 2,141.51 0.00 0.00 295,196.23
B-3 3,528.55 4,423.84 0.00 0.00 609,807.32
- -------------------------------------------------------------------------------
606,586.55 1,956,424.17 0.00 0.00 101,867,833.68
===============================================================================
Run: 11/29/99 08:50:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 84.120855 13.071244 0.374945 13.446189 0.000000 71.049612
A-2 1000.000000 0.000000 5.323904 5.323904 0.000000 1000.000000
A-3 1000.000000 0.000000 5.777879 5.777879 0.000000 1000.000000
A-4 731.820112 2.637734 4.228369 6.866103 0.000000 729.182378
A-5 365.531935 6.240428 2.111996 8.352424 0.000000 359.291507
A-6 74.427602 10.648174 0.368600 11.016774 0.000000 63.779428
A-7 74.427602 10.648175 0.614334 11.262509 0.000000 63.779428
A-8 845.980060 0.000000 4.020705 4.020705 0.000000 845.980060
A-9 845.980059 0.000000 6.911593 6.911593 0.000000 845.980059
A-10 1000.000000 0.000000 5.519938 5.519938 0.000000 1000.000000
A-11 1000.000000 0.000000 6.500114 6.500114 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 729.813479 10.637384 4.216773 14.854157 0.000000 719.176095
M-2 921.151087 1.350408 5.322299 6.672707 0.000000 919.800679
M-3 921.151056 1.350409 5.322299 6.672708 0.000000 919.800647
B-1 921.151067 1.350410 5.322301 6.672711 0.000000 919.800657
B-2 921.151074 1.350398 5.322324 6.672722 0.000000 919.800676
B-3 634.295181 0.929866 3.664875 4.594741 0.000000 633.365304
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,194.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,194.37
SUBSERVICER ADVANCES THIS MONTH 17,707.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,583,727.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 874,270.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,867,833.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 368
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,198,520.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.32519930 % 8.55559600 % 2.11920460 %
PREPAYMENT PERCENT 95.73007970 % 0.00000000 % 4.26992030 %
NEXT DISTRIBUTION 89.24984300 % 8.60601904 % 2.14413790 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1185 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,077.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50403600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.70
POOL TRADING FACTOR: 47.61146657
................................................................................
Run: 11/29/99 08:50:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 12,196,669.34 7.272591 % 782,427.68
M 760944VP0 3,025,700.00 2,560,392.08 7.272591 % 3,039.86
R 760944VQ8 100.00 0.00 7.272591 % 0.00
B-1 3,429,100.00 1,642,557.80 7.272591 % 1,950.15
B-2 941,300.03 0.00 7.272591 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 16,399,619.22 787,417.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 71,142.40 853,570.08 0.00 0.00 11,414,241.66
M 14,934.61 17,974.47 0.00 0.00 2,557,352.22
R 0.00 0.00 0.00 0.00 0.00
B-1 9,580.92 11,531.07 0.00 0.00 1,640,607.65
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
95,657.93 883,075.62 0.00 0.00 15,612,201.53
===============================================================================
Run: 11/29/99 08:50:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 95.978575 6.157115 0.559837 6.716952 0.000000 89.821460
M 846.214787 1.004680 4.935919 5.940599 0.000000 845.210107
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 479.005512 0.568700 2.794010 3.362710 0.000000 478.436806
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,358.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,610.81
SUBSERVICER ADVANCES THIS MONTH 13,714.97
MASTER SERVICER ADVANCES THIS MONTH 3,558.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 205,062.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 700,332.76
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,020,654.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,612,201.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 475,242.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 767,947.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.37166180 % 15.61250900 % 10.01582890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.11103200 % 16.38047149 % 10.50849650 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,879,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72294922
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.26
POOL TRADING FACTOR: 11.60989813
................................................................................
Run: 11/29/99 08:50:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.831761 % 0.00
A-2 760944XA1 25,550,000.00 18,014,150.49 6.831761 % 347,391.66
A-3 760944XB9 15,000,000.00 7,960,856.42 6.831761 % 70,597.33
A-4 32,700,000.00 32,700,000.00 6.831761 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.831761 % 0.00
B-1 2,684,092.00 2,348,983.08 6.831761 % 8,451.63
B-2 1,609,940.00 1,408,939.00 6.831761 % 5,069.36
B-3 1,341,617.00 1,174,116.08 6.831761 % 4,224.46
B-4 536,646.00 469,645.76 6.831761 % 1,689.78
B-5 375,652.00 328,751.86 6.831761 % 1,182.85
B-6 429,317.20 307,754.82 6.831761 % 1,107.30
- -------------------------------------------------------------------------------
107,329,364.20 64,713,197.51 439,714.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 102,110.86 449,502.52 0.00 0.00 17,666,758.83
A-3 45,125.07 115,722.40 0.00 0.00 7,890,259.09
A-4 185,355.68 185,355.68 0.00 0.00 32,700,000.00
A-5 2,727.61 2,727.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,314.91 21,766.54 0.00 0.00 2,340,531.45
B-2 7,986.39 13,055.75 0.00 0.00 1,403,869.64
B-3 6,655.32 10,879.78 0.00 0.00 1,169,891.62
B-4 2,662.13 4,351.91 0.00 0.00 467,955.98
B-5 1,863.49 3,046.34 0.00 0.00 327,569.01
B-6 1,744.46 2,851.76 0.00 0.00 306,647.52
- -------------------------------------------------------------------------------
369,545.92 809,260.29 0.00 0.00 64,273,483.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 705.054814 13.596542 3.996511 17.593053 0.000000 691.458271
A-3 530.723761 4.706489 3.008338 7.714827 0.000000 526.017273
A-4 1000.000000 0.000000 5.668369 5.668369 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 875.149987 3.148786 4.960676 8.109462 0.000000 872.001202
B-2 875.150006 3.148788 4.960676 8.109464 0.000000 872.001217
B-3 875.149972 3.148782 4.960671 8.109453 0.000000 872.001190
B-4 875.150024 3.148780 4.960682 8.109462 0.000000 872.001245
B-5 875.150032 3.148792 4.960682 8.109474 0.000000 872.001241
B-6 716.847170 2.579189 4.063359 6.642548 0.000000 714.267959
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,236.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,854.56
SUBSERVICER ADVANCES THIS MONTH 6,623.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 703,726.24
(B) TWO MONTHLY PAYMENTS: 1 232,491.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,273,483.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 235
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 344,794.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.66930570 % 9.33069430 %
CURRENT PREPAYMENT PERCENTAGE 96.26772230 % 3.73227770 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.63927310 % 9.36072690 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25410312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.31
POOL TRADING FACTOR: 59.88434164
................................................................................
Run: 11/29/99 08:50:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 267,191.30 7.047143 % 70,347.86
A-2 760944XF0 25,100,000.00 0.00 7.047143 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.957143 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 5,565,384.98 7.047143 % 1,465,290.65
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.047143 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.047143 % 0.00
R-I 760944XL7 100.00 0.00 7.047143 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.047143 % 0.00
M-1 760944XM5 5,029,000.00 3,745,090.90 7.047143 % 73,844.83
M-2 760944XN3 3,520,000.00 3,257,142.36 7.047143 % 4,805.65
M-3 760944XP8 2,012,000.00 1,861,752.94 7.047143 % 2,746.87
B-1 760944B80 1,207,000.00 1,116,866.69 7.047143 % 1,647.85
B-2 760944B98 402,000.00 371,980.46 7.047143 % 548.83
B-3 905,558.27 374,751.43 7.047143 % 552.92
- -------------------------------------------------------------------------------
201,163,005.27 93,108,161.06 1,619,785.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,550.22 71,898.08 0.00 0.00 196,843.44
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 32,289.83 1,497,580.48 0.00 0.00 4,100,094.33
A-6 204,609.94 204,609.94 0.00 0.00 35,266,000.00
A-7 239,514.19 239,514.19 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,728.65 95,573.48 0.00 0.00 3,671,246.07
M-2 18,897.63 23,703.28 0.00 0.00 3,252,336.71
M-3 10,801.71 13,548.58 0.00 0.00 1,859,006.07
B-1 6,479.95 8,127.80 0.00 0.00 1,115,218.84
B-2 2,158.20 2,707.03 0.00 0.00 371,431.63
B-3 2,174.26 2,727.18 0.00 0.00 374,198.51
- -------------------------------------------------------------------------------
540,204.58 2,159,990.04 0.00 0.00 91,488,375.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 52.390451 13.793698 0.303965 14.097663 0.000000 38.596753
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 106.761783 28.108935 0.619422 28.728357 0.000000 78.652848
A-6 1000.000000 0.000000 5.801904 5.801904 0.000000 1000.000000
A-7 1000.000000 0.000000 5.801904 5.801904 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 744.698926 14.683800 4.320670 19.004470 0.000000 730.015126
M-2 925.324534 1.365241 5.368645 6.733886 0.000000 923.959293
M-3 925.324523 1.365244 5.368643 6.733887 0.000000 923.959279
B-1 925.324515 1.365244 5.368641 6.733885 0.000000 923.959271
B-2 925.324527 1.365249 5.368657 6.733906 0.000000 923.959279
B-3 413.834694 0.610574 2.401027 3.011601 0.000000 413.224110
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,821.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,787.67
SUBSERVICER ADVANCES THIS MONTH 13,800.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,849,018.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,488,375.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,482,411.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.47836250 % 9.52009600 % 2.00154160 %
PREPAYMENT PERCENT 95.39134500 % 0.00000000 % 4.60865500 %
NEXT DISTRIBUTION 88.36634950 % 9.59967733 % 2.03397310 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41770412
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.39
POOL TRADING FACTOR: 45.47972202
................................................................................
Run: 11/29/99 08:50:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 0.00 6.250000 % 0.00
A-5 760944YM4 24,343,000.00 0.00 0.000000 % 0.00
A-6 760944YN2 0.00 0.00 0.000000 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 6,429,801.40 6.478840 % 682,164.06
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 26,542,823.91 7.000000 % 28,864.87
A-12 760944YX0 16,300,192.00 11,995,104.41 6.137500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 5.525238 % 0.00
A-14 760944YZ5 0.00 0.00 0.198968 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 5,442,298.12 6.500000 % 41,917.43
B 777,263.95 340,633.87 6.500000 % 2,623.62
- -------------------------------------------------------------------------------
259,085,063.95 94,132,088.74 755,569.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 34,696.11 716,860.17 0.00 0.00 5,747,637.34
A-9 140,299.66 140,299.66 0.00 0.00 26,000,000.00
A-10 58,638.13 58,638.13 0.00 0.00 11,167,000.00
A-11 154,750.19 183,615.06 0.00 0.00 26,513,959.04
A-12 61,317.09 61,317.09 0.00 0.00 11,995,104.41
A-13 28,598.16 28,598.16 0.00 0.00 6,214,427.03
A-14 15,599.38 15,599.38 0.00 0.00 0.00
R-I 2.20 2.20 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 29,463.32 71,380.75 0.00 0.00 5,400,380.69
B 1,844.10 4,467.72 0.00 0.00 338,010.25
- -------------------------------------------------------------------------------
525,208.34 1,280,778.32 0.00 0.00 93,376,518.76
===============================================================================
Run: 11/29/99 08:50:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 868.892081 92.184332 4.688664 96.872996 0.000000 776.707749
A-9 1000.000000 0.000000 5.396141 5.396141 0.000000 1000.000000
A-10 1000.000000 0.000000 5.251019 5.251019 0.000000 1000.000000
A-11 663.487662 0.721532 3.868271 4.589803 0.000000 662.766130
A-12 735.887308 0.000000 3.761740 3.761740 0.000000 735.887308
A-13 735.887309 0.000000 3.386478 3.386478 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 22.020000 22.020000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 656.362840 5.055409 3.553394 8.608803 0.000000 651.307430
B 438.247355 3.375443 2.372566 5.748009 0.000000 434.871899
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,940.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,086.95
SUBSERVICER ADVANCES THIS MONTH 11,022.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 200,685.44
(B) TWO MONTHLY PAYMENTS: 1 195,119.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 584,456.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,376,518.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 490
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 50,916.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.85657740 % 5.78155500 % 0.36186800 %
PREPAYMENT PERCENT 97.54263100 % 2.45736900 % 2.45736900 %
NEXT DISTRIBUTION 93.85456750 % 5.78344616 % 0.36198630 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1990 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,437,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10387113
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.52
POOL TRADING FACTOR: 36.04087296
................................................................................
Run: 11/29/99 08:50:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 8,079,662.66 6.400000 % 1,296,330.42
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 5,417,059.03 6.087500 % 311,119.30
A-7 760944ZK7 0.00 0.00 3.412500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.115788 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 5,054,431.78 7.000000 % 66,277.35
M-2 760944ZS0 4,012,200.00 3,698,710.07 7.000000 % 5,303.08
M-3 760944ZT8 2,674,800.00 2,465,806.72 7.000000 % 3,535.39
B-1 1,604,900.00 1,479,502.45 7.000000 % 2,121.26
B-2 534,900.00 493,106.04 7.000000 % 707.00
B-3 1,203,791.32 339,663.95 7.000000 % 486.99
- -------------------------------------------------------------------------------
267,484,931.32 136,617,942.70 1,685,880.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 42,817.02 1,339,147.44 0.00 0.00 6,783,332.24
A-4 102,853.37 102,853.37 0.00 0.00 18,679,000.00
A-5 248,283.85 248,283.85 0.00 0.00 43,144,000.00
A-6 27,305.23 338,424.53 0.00 0.00 5,105,939.73
A-7 15,306.62 15,306.62 0.00 0.00 0.00
A-8 98,534.93 98,534.93 0.00 0.00 17,000,000.00
A-9 121,719.62 121,719.62 0.00 0.00 21,000,000.00
A-10 56,611.22 56,611.22 0.00 0.00 9,767,000.00
A-11 13,098.29 13,098.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,296.36 95,573.71 0.00 0.00 4,988,154.43
M-2 21,438.36 26,741.44 0.00 0.00 3,693,406.99
M-3 14,292.24 17,827.63 0.00 0.00 2,462,271.33
B-1 8,575.45 10,696.71 0.00 0.00 1,477,381.19
B-2 2,858.13 3,565.13 0.00 0.00 492,399.04
B-3 1,968.76 2,455.75 0.00 0.00 339,176.96
- -------------------------------------------------------------------------------
804,959.45 2,490,840.24 0.00 0.00 134,932,061.91
===============================================================================
Run: 11/29/99 08:50:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 220.550927 35.385992 1.168778 36.554770 0.000000 185.164935
A-4 1000.000000 0.000000 5.506364 5.506364 0.000000 1000.000000
A-5 1000.000000 0.000000 5.754771 5.754771 0.000000 1000.000000
A-6 251.232451 14.429096 1.266362 15.695458 0.000000 236.803355
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.796172 5.796172 0.000000 1000.000000
A-9 1000.000000 0.000000 5.796172 5.796172 0.000000 1000.000000
A-10 1000.000000 0.000000 5.796173 5.796173 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 755.836790 9.911076 4.380961 14.292037 0.000000 745.925713
M-2 921.865827 1.321739 5.343293 6.665032 0.000000 920.544088
M-3 921.865829 1.321740 5.343293 6.665033 0.000000 920.544089
B-1 921.865817 1.321740 5.343292 6.665032 0.000000 920.544078
B-2 921.865844 1.321742 5.343298 6.665040 0.000000 920.544102
B-3 282.161820 0.404555 1.635458 2.040013 0.000000 281.757273
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,883.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,404.04
SUBSERVICER ADVANCES THIS MONTH 20,311.81
MASTER SERVICER ADVANCES THIS MONTH 807.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,716,952.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,097,784.10
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,932,061.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 494
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 108,377.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,490,002.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.09557550 % 8.21191400 % 1.69251010 %
PREPAYMENT PERCENT 96.03823020 % 0.00000000 % 3.96176980 %
NEXT DISTRIBUTION 90.02995300 % 8.25884715 % 1.71119980 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,908,482.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52202823
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.05
POOL TRADING FACTOR: 50.44473393
................................................................................
Run: 11/29/99 08:50:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 6,867,274.81 5.937500 % 489,870.98
A-2 760944ZB7 0.00 0.00 3.062500 % 0.00
A-3 760944ZD3 59,980,000.00 6,741,267.03 5.500000 % 653,161.30
A-4 760944A57 42,759,000.00 29,576,671.98 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 2,126,671.98 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.630000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 11.794757 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 517,521.29 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,114,110.39 0.000000 % 33,264.88
A-16 760944A40 0.00 0.00 0.058315 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 5,230,700.73 7.000000 % 49,559.91
M-2 760944B49 4,801,400.00 4,433,068.02 7.000000 % 6,516.86
M-3 760944B56 3,200,900.00 2,955,347.88 7.000000 % 4,344.53
B-1 1,920,600.00 1,773,264.09 7.000000 % 2,606.80
B-2 640,200.00 591,088.04 7.000000 % 868.93
B-3 1,440,484.07 761,000.42 7.000000 % 1,118.71
- -------------------------------------------------------------------------------
320,088,061.92 151,915,986.66 1,241,312.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 33,845.55 523,716.53 0.00 0.00 6,377,403.83
A-2 17,457.18 17,457.18 0.00 0.00 0.00
A-3 30,776.39 683,937.69 0.00 0.00 6,088,105.73
A-4 171,854.49 171,854.49 0.00 0.00 29,576,671.98
A-5 62,968.10 62,968.10 0.00 0.00 10,837,000.00
A-6 14,787.65 14,787.65 0.00 0.00 2,545,000.00
A-7 37,070.83 37,070.83 0.00 0.00 6,380,000.00
A-8 12,356.98 12,356.98 0.00 0.00 2,126,671.98
A-9 184,197.38 184,197.38 0.00 0.00 39,415,000.00
A-10 110,260.01 110,260.01 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 517,521.29
A-14 97,552.05 97,552.05 0.00 0.00 16,789,000.00
A-15 0.00 33,264.88 0.00 0.00 3,080,845.51
A-16 7,353.50 7,353.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,392.85 79,952.76 0.00 0.00 5,181,140.82
M-2 25,758.22 32,275.08 0.00 0.00 4,426,551.16
M-3 17,171.97 21,516.50 0.00 0.00 2,951,003.35
B-1 10,303.50 12,910.30 0.00 0.00 1,770,657.29
B-2 3,434.50 4,303.43 0.00 0.00 590,219.11
B-3 4,421.77 5,540.48 0.00 0.00 759,881.70
- -------------------------------------------------------------------------------
871,962.92 2,113,275.82 0.00 0.00 150,674,673.75
===============================================================================
Run: 11/29/99 08:50:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 85.356537 6.088833 0.420682 6.509515 0.000000 79.267704
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 112.391914 10.889652 0.513111 11.402763 0.000000 101.502263
A-4 691.706354 0.000000 4.019142 4.019142 0.000000 691.706354
A-5 1000.000000 0.000000 5.810473 5.810473 0.000000 1000.000000
A-6 1000.000000 0.000000 5.810472 5.810472 0.000000 1000.000000
A-7 1000.000000 0.000000 5.810475 5.810475 0.000000 1000.000000
A-8 138.916453 0.000000 0.807171 0.807171 0.000000 138.916453
A-9 1000.000000 0.000000 4.673281 4.673281 0.000000 1000.000000
A-10 1000.000000 0.000000 9.790447 9.790447 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 350.386791 0.000000 0.000000 0.000000 0.000000 350.386791
A-14 1000.000000 0.000000 5.810474 5.810474 0.000000 1000.000000
A-15 620.627805 6.629537 0.000000 6.629537 0.000000 613.998268
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 726.223965 6.880836 4.219705 11.100541 0.000000 719.343129
M-2 923.286546 1.357283 5.364731 6.722014 0.000000 921.929262
M-3 923.286538 1.357284 5.364732 6.722016 0.000000 921.929254
B-1 923.286520 1.357284 5.364730 6.722014 0.000000 921.929236
B-2 923.286535 1.357279 5.364730 6.722009 0.000000 921.929257
B-3 528.294922 0.776621 3.069642 3.846263 0.000000 527.518295
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,144.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,110.56
SUBSERVICER ADVANCES THIS MONTH 12,889.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,176,752.11
(B) TWO MONTHLY PAYMENTS: 1 268,717.19
(C) THREE OR MORE MONTHLY PAYMENTS: 2 317,877.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 150,674,673.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 566
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,018,032.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.41917290 % 8.48048200 % 2.10034490 %
PREPAYMENT PERCENT 95.76766920 % 0.00000000 % 4.23233080 %
NEXT DISTRIBUTION 89.37661990 % 8.33497430 % 2.11442320 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,144,935.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35796688
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.24
POOL TRADING FACTOR: 47.07288140
................................................................................
Run: 11/29/99 08:50:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 19,644,244.87 6.000000 % 548,525.20
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,481,121.94 6.000000 % 14,461.82
A-8 760944YE2 9,228,000.00 8,639,669.72 5.658000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.853641 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.758000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.414857 % 0.00
A-13 760944XY9 0.00 0.00 0.372306 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,257,835.18 6.000000 % 10,481.50
M-2 760944YJ1 3,132,748.00 2,195,350.19 6.000000 % 16,207.14
B 481,961.44 337,746.30 6.000000 % 2,493.41
- -------------------------------------------------------------------------------
160,653,750.44 72,472,811.29 592,169.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 98,143.46 646,668.66 0.00 0.00 19,095,719.67
A-4 17,995.74 17,995.74 0.00 0.00 3,602,000.00
A-5 50,584.92 50,584.92 0.00 0.00 10,125,000.00
A-6 72,297.90 72,297.90 0.00 0.00 14,471,035.75
A-7 22,387.87 36,849.69 0.00 0.00 4,466,660.12
A-8 40,703.79 40,703.79 0.00 0.00 8,639,669.72
A-9 17,208.11 17,208.11 0.00 0.00 3,530,467.90
A-10 10,431.34 10,431.34 0.00 0.00 1,509,339.44
A-11 8,112.35 8,112.35 0.00 0.00 1,692,000.00
A-12 5,272.04 5,272.04 0.00 0.00 987,000.00
A-13 22,467.24 22,467.24 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 6,284.20 16,765.70 0.00 0.00 1,247,353.68
M-2 10,968.06 27,175.20 0.00 0.00 2,179,143.05
B 1,687.38 4,180.79 0.00 0.00 335,252.89
- -------------------------------------------------------------------------------
384,544.41 976,713.48 0.00 0.00 71,880,642.22
===============================================================================
Run: 11/29/99 08:50:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 555.707068 15.516979 2.776336 18.293315 0.000000 540.190090
A-4 1000.000000 0.000000 4.996041 4.996041 0.000000 1000.000000
A-5 1000.000000 0.000000 4.996041 4.996041 0.000000 1000.000000
A-6 578.841430 0.000000 2.891916 2.891916 0.000000 578.841430
A-7 838.847237 2.707192 4.190915 6.898107 0.000000 836.140045
A-8 936.245093 0.000000 4.410901 4.410901 0.000000 936.245093
A-9 936.245094 0.000000 4.563420 4.563420 0.000000 936.245094
A-10 936.245093 0.000000 6.470573 6.470573 0.000000 936.245093
A-11 1000.000000 0.000000 4.794533 4.794533 0.000000 1000.000000
A-12 1000.000000 0.000000 5.341479 5.341479 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000091 0.000091 0.000000 0.000000
M-1 626.358290 5.219423 3.129314 8.348737 0.000000 621.138867
M-2 700.774588 5.173458 3.501099 8.674557 0.000000 695.601130
B 700.774527 5.173443 3.501089 8.674532 0.000000 695.601084
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,261.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,853.95
SUBSERVICER ADVANCES THIS MONTH 1,219.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 101,545.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,880,642.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 342
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 57,139.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.76916710 % 0.46603200 % 4.76480120 %
PREPAYMENT PERCENT 97.90766680 % 0.00000000 % 2.09233320 %
NEXT DISTRIBUTION 94.76667220 % 0.46640219 % 4.76692560 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3723 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,584,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73360116
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.83
POOL TRADING FACTOR: 44.74258586
................................................................................
Run: 11/29/99 08:50:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 20,040,669.81 5.837500 % 863,910.53
A-2 760944C30 0.00 0.00 1.662500 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 1.662500 % 0.00
A-5 760944C63 62,167,298.00 17,506,718.70 6.200000 % 1,092,631.47
A-6 760944C71 6,806,687.00 3,263,213.14 6.200000 % 85,439.25
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 37,704,442.00 6.750000 % 199,432.31
A-10 760944D39 38,299,000.00 49,873,016.43 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,217,700.84 0.000000 % 14,329.19
A-12 760944D54 0.00 0.00 0.108360 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 9,048,072.73 6.750000 % 64,097.21
M-2 760944E20 6,487,300.00 5,823,125.04 6.750000 % 8,808.57
M-3 760944E38 4,325,000.00 3,882,203.04 6.750000 % 5,872.56
B-1 2,811,100.00 2,523,297.31 6.750000 % 3,816.96
B-2 865,000.00 776,440.61 6.750000 % 1,174.51
B-3 1,730,037.55 914,205.37 6.750000 % 1,382.92
- -------------------------------------------------------------------------------
432,489,516.55 235,003,432.58 2,340,895.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 97,355.24 961,265.77 0.00 0.00 19,176,759.28
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 27,726.54 27,726.54 0.00 0.00 0.00
A-5 90,326.80 1,182,958.27 0.00 0.00 16,414,087.23
A-6 16,836.71 102,275.96 0.00 0.00 3,177,773.89
A-7 132,091.85 132,091.85 0.00 0.00 24,049,823.12
A-8 316,703.55 316,703.55 0.00 0.00 56,380,504.44
A-9 211,795.39 411,227.70 0.00 0.00 37,505,009.69
A-10 0.00 0.00 280,149.35 0.00 50,153,165.78
A-11 0.00 14,329.19 0.00 0.00 3,203,371.65
A-12 21,191.65 21,191.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,825.31 114,922.52 0.00 0.00 8,983,975.52
M-2 32,709.97 41,518.54 0.00 0.00 5,814,316.47
M-3 21,807.31 27,679.87 0.00 0.00 3,876,330.48
B-1 14,174.00 17,990.96 0.00 0.00 2,519,480.35
B-2 4,361.46 5,535.97 0.00 0.00 775,266.10
B-3 5,135.33 6,518.25 0.00 0.00 912,822.45
- -------------------------------------------------------------------------------
1,043,041.11 3,383,936.59 280,149.35 0.00 232,942,686.45
===============================================================================
Run: 11/29/99 08:50:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 147.860090 6.373933 0.718287 7.092220 0.000000 141.486157
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 281.606556 17.575663 1.452963 19.028626 0.000000 264.030893
A-6 479.412839 12.552252 2.473554 15.025806 0.000000 466.860587
A-7 973.681464 0.000000 5.347872 5.347872 0.000000 973.681465
A-8 990.697237 0.000000 5.564997 5.564997 0.000000 990.697237
A-9 816.464295 4.318572 4.586287 8.904859 0.000000 812.145723
A-10 1302.201531 0.000000 0.000000 0.000000 7.314795 1309.516326
A-11 663.391632 2.954241 0.000000 2.954241 0.000000 660.437391
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 836.815975 5.928066 4.700607 10.628673 0.000000 830.887909
M-2 897.619201 1.357818 5.042155 6.399973 0.000000 896.261383
M-3 897.619200 1.357817 5.042153 6.399970 0.000000 896.261383
B-1 897.619192 1.357817 5.042154 6.399971 0.000000 896.261375
B-2 897.619202 1.357815 5.042150 6.399965 0.000000 896.261387
B-3 528.430941 0.799353 2.968334 3.767687 0.000000 527.631582
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,459.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,813.59
SUBSERVICER ADVANCES THIS MONTH 31,171.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,192,171.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 487,327.92
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 753,227.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 232,942,686.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 909
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,705,040.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.09113120 % 8.09083500 % 1.81803390 %
PREPAYMENT PERCENT 97.02733940 % 0.00000000 % 2.97266060 %
NEXT DISTRIBUTION 90.03993230 % 8.01683142 % 1.83145360 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1069 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,436,814.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22358858
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.14
POOL TRADING FACTOR: 53.86088623
................................................................................
Run: 11/29/99 08:50:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 8,179,257.67 10.000000 % 67,750.20
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 21,379,158.77 5.950000 % 431,165.30
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 23,251,948.63 6.500000 % 51,005.66
A-11 760944G28 0.00 0.00 0.322088 % 0.00
R 760944G36 5,463,000.00 41,032.13 6.500000 % 0.00
M-1 760944G44 6,675,300.00 5,302,947.74 6.500000 % 18,128.49
M-2 760944G51 4,005,100.00 3,698,829.22 6.500000 % 5,428.48
M-3 760944G69 2,670,100.00 2,465,916.90 6.500000 % 3,619.03
B-1 1,735,600.00 1,602,878.34 6.500000 % 2,352.42
B-2 534,100.00 493,257.26 6.500000 % 723.92
B-3 1,068,099.02 686,813.55 6.500000 % 1,007.99
- -------------------------------------------------------------------------------
267,002,299.02 149,440,040.21 581,181.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 68,105.67 135,855.87 0.00 0.00 8,111,507.47
A-3 0.00 0.00 0.00 0.00 0.00
A-4 105,919.76 537,085.06 0.00 0.00 20,947,993.47
A-5 151,969.62 151,969.62 0.00 0.00 30,674,000.00
A-6 68,693.05 68,693.05 0.00 0.00 12,692,000.00
A-7 175,456.30 175,456.30 0.00 0.00 32,418,000.00
A-8 15,782.30 15,782.30 0.00 0.00 2,916,000.00
A-9 19,689.98 19,689.98 0.00 0.00 3,638,000.00
A-10 125,846.79 176,852.45 0.00 0.00 23,200,942.97
A-11 40,078.51 40,078.51 0.00 0.00 0.00
R 1.52 1.52 222.08 0.00 41,254.21
M-1 28,701.20 46,829.69 0.00 0.00 5,284,819.25
M-2 20,019.21 25,447.69 0.00 0.00 3,693,400.74
M-3 13,346.31 16,965.34 0.00 0.00 2,462,297.87
B-1 8,675.28 11,027.70 0.00 0.00 1,600,525.92
B-2 2,669.66 3,393.58 0.00 0.00 492,533.34
B-3 3,717.25 4,725.24 0.00 0.00 685,805.56
- -------------------------------------------------------------------------------
848,672.41 1,429,853.90 222.08 0.00 148,859,080.80
===============================================================================
Run: 11/29/99 08:50:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 509.865208 4.223301 4.245460 8.468761 0.000000 505.641907
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 583.747236 11.772753 2.892086 14.664839 0.000000 571.974483
A-5 1000.000000 0.000000 4.954346 4.954346 0.000000 1000.000000
A-6 1000.000000 0.000000 5.412311 5.412311 0.000000 1000.000000
A-7 1000.000000 0.000000 5.412311 5.412311 0.000000 1000.000000
A-8 1000.000000 0.000000 5.412311 5.412311 0.000000 1000.000000
A-9 1000.000000 0.000000 5.412309 5.412309 0.000000 1000.000000
A-10 870.859499 1.910324 4.713363 6.623687 0.000000 868.949175
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.510915 0.000000 0.000279 0.000279 0.040652 7.551567
M-1 794.413396 2.715757 4.299612 7.015369 0.000000 791.697639
M-2 923.529804 1.355392 4.998430 6.353822 0.000000 922.174413
M-3 923.529793 1.355391 4.998431 6.353822 0.000000 922.174402
B-1 923.529811 1.355393 4.998433 6.353826 0.000000 922.174418
B-2 923.529788 1.355402 4.998427 6.353829 0.000000 922.174387
B-3 643.024230 0.943714 3.480248 4.423962 0.000000 642.080507
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,924.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,773.28
SUBSERVICER ADVANCES THIS MONTH 5,984.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 637,728.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 216,134.35
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,859,080.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 571
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 361,637.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.90458940 % 7.67377600 % 1.86225130 %
PREPAYMENT PERCENT 92.47137680 % 0.00000000 % 7.52862320 %
NEXT DISTRIBUTION 74.86191270 % 7.68546856 % 1.86677550 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3218 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,102,528.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25164927
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.14
POOL TRADING FACTOR: 55.75198466
................................................................................
Run: 11/29/99 08:50:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 5,005,237.25 6.500000 % 40,795.92
A-2 760944G85 50,000,000.00 6,511,048.32 6.375000 % 355,206.39
A-3 760944G93 16,984,000.00 8,227,847.24 5.987500 % 71,517.97
A-4 760944H27 0.00 0.00 3.012500 % 0.00
A-5 760944H35 85,916,000.00 44,778,247.22 6.100000 % 336,002.41
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.758000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.877985 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 5.958000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.909200 % 0.00
A-13 760944J33 0.00 0.00 0.292510 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,248,084.85 6.500000 % 15,364.63
M-2 760944J74 3,601,003.00 3,147,542.24 6.500000 % 9,214.95
M-3 760944J82 2,400,669.00 2,098,361.76 6.500000 % 6,143.30
B-1 760944J90 1,560,435.00 1,363,935.26 6.500000 % 3,993.15
B-2 760944K23 480,134.00 419,672.51 6.500000 % 1,228.66
B-3 760944K31 960,268.90 661,912.31 6.500000 % 1,937.85
- -------------------------------------------------------------------------------
240,066,876.90 136,814,240.48 841,405.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,043.89 67,839.81 0.00 0.00 4,964,441.33
A-2 34,503.43 389,709.82 0.00 0.00 6,155,841.93
A-3 40,950.85 112,468.82 0.00 0.00 8,156,329.27
A-4 20,603.66 20,603.66 0.00 0.00 0.00
A-5 227,053.47 563,055.88 0.00 0.00 44,442,244.81
A-6 78,226.99 78,226.99 0.00 0.00 14,762,000.00
A-7 99,622.72 99,622.72 0.00 0.00 18,438,000.00
A-8 30,581.65 30,581.65 0.00 0.00 5,660,000.00
A-9 44,810.98 44,810.98 0.00 0.00 9,362,278.19
A-10 33,012.82 33,012.82 0.00 0.00 5,041,226.65
A-11 21,778.98 21,778.98 0.00 0.00 4,397,500.33
A-12 11,119.78 11,119.78 0.00 0.00 1,691,346.35
A-13 33,266.15 33,266.15 0.00 0.00 0.00
R-I 0.75 0.75 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,356.03 43,720.66 0.00 0.00 5,232,720.22
M-2 17,006.55 26,221.50 0.00 0.00 3,138,327.29
M-3 11,337.70 17,481.00 0.00 0.00 2,092,218.46
B-1 7,369.50 11,362.65 0.00 0.00 1,359,942.11
B-2 2,267.54 3,496.20 0.00 0.00 418,443.85
B-3 3,576.41 5,514.26 0.00 0.00 659,974.46
- -------------------------------------------------------------------------------
772,489.85 1,613,895.08 0.00 0.00 135,972,835.25
===============================================================================
Run: 11/29/99 08:50:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 500.523725 4.079592 2.704389 6.783981 0.000000 496.444133
A-2 130.220966 7.104128 0.690069 7.794197 0.000000 123.116839
A-3 484.446964 4.210903 2.411143 6.622046 0.000000 480.236062
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 521.186359 3.910825 2.642738 6.553563 0.000000 517.275534
A-6 1000.000000 0.000000 5.299214 5.299214 0.000000 1000.000000
A-7 1000.000000 0.000000 5.403120 5.403120 0.000000 1000.000000
A-8 1000.000000 0.000000 5.403118 5.403118 0.000000 1000.000000
A-9 879.500065 0.000000 4.209580 4.209580 0.000000 879.500065
A-10 879.500065 0.000000 5.759467 5.759467 0.000000 879.500065
A-11 879.500066 0.000000 4.355796 4.355796 0.000000 879.500066
A-12 879.500067 0.000000 5.782285 5.782285 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 7.480000 7.480000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 874.073764 2.558994 4.722725 7.281719 0.000000 871.514770
M-2 874.073762 2.558995 4.722726 7.281721 0.000000 871.514767
M-3 874.073752 2.558995 4.722725 7.281720 0.000000 871.514757
B-1 874.073742 2.558998 4.722722 7.281720 0.000000 871.514744
B-2 874.073717 2.558994 4.722723 7.281717 0.000000 871.514723
B-3 689.298914 2.018039 3.724363 5.742402 0.000000 687.280886
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,176.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,575.99
SUBSERVICER ADVANCES THIS MONTH 22,198.91
MASTER SERVICER ADVANCES THIS MONTH 2,011.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,988,971.01
(B) TWO MONTHLY PAYMENTS: 1 254,372.77
(C) THREE OR MORE MONTHLY PAYMENTS: 2 930,668.77
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,972,835.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 534
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 282,770.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 629,798.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.54227920 % 7.67024600 % 1.78747480 %
PREPAYMENT PERCENT 97.16268380 % 0.00000000 % 2.83731620 %
NEXT DISTRIBUTION 90.51161480 % 7.69511495 % 1.79327030 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2922 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21826893
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.15
POOL TRADING FACTOR: 56.63956519
................................................................................
Run: 11/29/99 08:50:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 7,861,061.06 7.487791 % 284,510.27
M-1 760944E61 2,987,500.00 2,594,531.66 7.487791 % 2,990.41
M-2 760944E79 1,991,700.00 1,729,716.72 7.487791 % 1,993.64
R 760944E53 100.00 0.00 7.487791 % 0.00
B-1 863,100.00 479,035.77 7.487791 % 552.13
B-2 332,000.00 0.00 7.487791 % 0.00
B-3 796,572.42 0.00 7.487791 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 12,664,345.21 290,046.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 48,424.67 332,934.94 0.00 0.00 7,576,550.79
M-1 15,982.50 18,972.91 0.00 0.00 2,591,541.25
M-2 10,655.17 12,648.81 0.00 0.00 1,727,723.08
R 0.00 0.00 0.00 0.00 0.00
B-1 2,950.89 3,503.02 0.00 0.00 478,483.64
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
78,013.23 368,059.68 0.00 0.00 12,374,298.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 62.485234 2.261487 0.384913 2.646400 0.000000 60.223746
M-1 868.462480 1.000974 5.349791 6.350765 0.000000 867.461506
M-2 868.462479 1.000974 5.349787 6.350761 0.000000 867.461505
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 555.017692 0.639706 3.418943 4.058649 0.000000 554.377986
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,459.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,322.76
SUBSERVICER ADVANCES THIS MONTH 4,469.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 411,460.51
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,855.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,374,298.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 275,449.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.07238460 % 34.14506100 % 3.78255460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 61.22812240 % 34.90512403 % 3.86675360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97383955
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.27
POOL TRADING FACTOR: 9.31956295
................................................................................
Run: 11/29/99 08:50:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 7,898,033.66 6.500000 % 269,103.01
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 5,964,299.48 6.500000 % 207,777.68
A-5 760944M62 12,599,000.00 6,634,914.19 6.500000 % 974,844.48
A-6 760944M70 44,516,000.00 43,462,261.21 6.500000 % 172,236.19
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 45,924,409.23 6.500000 % 1,039,164.03
A-9 760944N20 19,481,177.00 11,856,283.05 6.300000 % 413,036.10
A-10 760944N38 10,930,823.00 6,652,520.61 8.000000 % 231,753.17
A-11 760944N46 25,000,000.00 15,215,049.72 6.000000 % 530,045.10
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 76,079,472.82 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,457,414.34 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,889,719.89 0.000000 % 13,695.22
A-18 760944P36 0.00 0.00 0.333082 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 11,100,281.47 6.500000 % 93,595.66
M-2 760944P69 5,294,000.00 4,881,137.94 6.500000 % 7,311.08
M-3 760944P77 5,294,000.00 4,881,137.94 6.500000 % 7,311.08
B-1 2,382,300.00 2,196,512.04 6.500000 % 3,289.99
B-2 794,100.00 732,170.66 6.500000 % 1,096.66
B-3 2,117,643.10 797,936.05 6.500000 % 947.96
- -------------------------------------------------------------------------------
529,391,833.88 298,144,454.30 3,965,207.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 42,464.65 311,567.66 0.00 0.00 7,628,930.65
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 32,067.71 239,845.39 0.00 0.00 5,756,521.80
A-5 35,673.35 1,010,517.83 0.00 0.00 5,660,069.71
A-6 233,679.64 405,915.83 0.00 0.00 43,290,025.02
A-7 0.00 0.00 0.00 0.00 0.00
A-8 246,917.65 1,286,081.68 0.00 0.00 44,885,245.20
A-9 61,785.18 474,821.28 0.00 0.00 11,443,246.95
A-10 44,022.17 275,775.34 0.00 0.00 6,420,767.44
A-11 75,512.67 605,557.77 0.00 0.00 14,685,004.62
A-12 91,456.14 91,456.14 0.00 0.00 17,010,000.00
A-13 69,912.07 69,912.07 0.00 0.00 13,003,000.00
A-14 110,262.99 110,262.99 0.00 0.00 20,507,900.00
A-15 0.00 0.00 409,049.67 0.00 76,488,522.49
A-16 0.00 0.00 7,835.95 0.00 1,465,250.29
A-17 0.00 13,695.22 0.00 0.00 1,876,024.67
A-18 82,143.37 82,143.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,681.88 153,277.54 0.00 0.00 11,006,685.81
M-2 26,243.98 33,555.06 0.00 0.00 4,873,826.86
M-3 26,243.98 33,555.06 0.00 0.00 4,873,826.86
B-1 11,809.79 15,099.78 0.00 0.00 2,193,222.05
B-2 3,936.59 5,033.25 0.00 0.00 731,074.00
B-3 4,290.19 5,238.15 0.00 0.00 796,740.87
- -------------------------------------------------------------------------------
1,258,104.00 5,223,311.41 416,885.62 0.00 294,595,885.29
===============================================================================
Run: 11/29/99 08:50:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 263.267789 8.970100 1.415488 10.385588 0.000000 254.297688
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 304.300994 10.600902 1.636108 12.237010 0.000000 293.700092
A-5 526.622287 77.374750 2.831443 80.206193 0.000000 449.247536
A-6 976.328988 3.869085 5.249340 9.118425 0.000000 972.459903
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 374.202771 8.467350 2.011942 10.479292 0.000000 365.735420
A-9 608.601988 21.201804 3.171532 24.373336 0.000000 587.400184
A-10 608.601988 21.201804 4.027343 25.229147 0.000000 587.400184
A-11 608.601989 21.201804 3.020507 24.222311 0.000000 587.400185
A-12 1000.000000 0.000000 5.376610 5.376610 0.000000 1000.000000
A-13 1000.000000 0.000000 5.376611 5.376611 0.000000 1000.000000
A-14 1000.000000 0.000000 5.376610 5.376610 0.000000 1000.000000
A-15 1308.623989 0.000000 0.000000 0.000000 7.035961 1315.659950
A-16 1457.414340 0.000000 0.000000 0.000000 7.835950 1465.250290
A-17 676.932989 4.905884 0.000000 4.905884 0.000000 672.027105
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 838.693897 7.071722 4.509330 11.581052 0.000000 831.622175
M-2 922.013211 1.381012 4.957306 6.338318 0.000000 920.632199
M-3 922.013211 1.381012 4.957306 6.338318 0.000000 920.632199
B-1 922.013197 1.381014 4.957306 6.338320 0.000000 920.632183
B-2 922.013172 1.381010 4.957298 6.338308 0.000000 920.632162
B-3 376.803839 0.447649 2.025927 2.473576 0.000000 376.239448
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,485.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,182.30
SUBSERVICER ADVANCES THIS MONTH 25,716.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,141,221.83
(B) TWO MONTHLY PAYMENTS: 2 236,063.42
(C) THREE OR MORE MONTHLY PAYMENTS: 3 512,700.74
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 780,444.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 294,595,885.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,101,847.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.69998880 % 7.04210100 % 1.25791030 %
PREPAYMENT PERCENT 97.50999660 % 0.00000000 % 2.49000340 %
NEXT DISTRIBUTION 91.63863480 % 7.04502017 % 1.27119390 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3326 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,460,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18993817
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.71
POOL TRADING FACTOR: 55.64798443
................................................................................
Run: 11/29/99 08:50:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 1,743,645.65 6.500000 % 60,998.12
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 17,691,757.68 5.650000 % 618,912.45
A-9 760944S58 43,941,000.00 7,518,894.35 6.037500 % 263,034.20
A-10 760944S66 0.00 0.00 2.462500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 5.908000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.949936 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.437500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 5.712891 % 0.00
A-17 760944T57 78,019,000.00 0.00 6.500000 % 0.00
A-18 760944T65 46,560,000.00 46,347,855.14 6.500000 % 602,908.25
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 14,058,650.33 6.500000 % 182,879.58
A-24 760944U48 0.00 0.00 0.219022 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 13,667,538.11 6.500000 % 54,096.24
M-2 760944U89 5,867,800.00 5,426,773.48 6.500000 % 8,254.61
M-3 760944U97 5,867,800.00 5,426,773.48 6.500000 % 8,254.61
B-1 2,640,500.00 2,442,038.83 6.500000 % 3,714.56
B-2 880,200.00 814,043.75 6.500000 % 1,238.23
B-3 2,347,160.34 1,647,453.50 6.500000 % 2,505.91
- -------------------------------------------------------------------------------
586,778,060.34 341,278,599.73 1,806,796.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 9,424.14 70,422.26 0.00 0.00 1,682,647.53
A-2 28,051.16 28,051.16 0.00 0.00 5,190,000.00
A-3 16,209.14 16,209.14 0.00 0.00 2,999,000.00
A-4 172,750.96 172,750.96 0.00 0.00 31,962,221.74
A-5 267,080.58 267,080.58 0.00 0.00 49,415,000.00
A-6 12,777.06 12,777.06 0.00 0.00 2,364,000.00
A-7 63,463.35 63,463.35 0.00 0.00 11,741,930.42
A-8 83,116.95 702,029.40 0.00 0.00 17,072,845.23
A-9 37,746.90 300,781.10 0.00 0.00 7,255,860.15
A-10 15,395.74 15,395.74 0.00 0.00 0.00
A-11 81,617.81 81,617.81 0.00 0.00 16,614,005.06
A-12 23,485.16 23,485.16 0.00 0.00 3,227,863.84
A-13 33,044.99 33,044.99 0.00 0.00 5,718,138.88
A-14 53,797.50 53,797.50 0.00 0.00 10,050,199.79
A-15 8,356.90 8,356.90 0.00 0.00 1,116,688.87
A-16 13,057.65 13,057.65 0.00 0.00 2,748,772.60
A-17 0.00 0.00 0.00 0.00 0.00
A-18 250,503.13 853,411.38 0.00 0.00 45,744,946.89
A-19 194,812.35 194,812.35 0.00 0.00 36,044,000.00
A-20 21,646.42 21,646.42 0.00 0.00 4,005,000.00
A-21 13,582.38 13,582.38 0.00 0.00 2,513,000.00
A-22 209,618.15 209,618.15 0.00 0.00 38,783,354.23
A-23 75,984.87 258,864.45 0.00 0.00 13,875,770.75
A-24 62,153.76 62,153.76 0.00 0.00 0.00
R-I 0.17 0.17 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 73,870.97 127,967.21 0.00 0.00 13,613,441.87
M-2 29,330.88 37,585.49 0.00 0.00 5,418,518.87
M-3 29,330.88 37,585.49 0.00 0.00 5,418,518.87
B-1 13,198.85 16,913.41 0.00 0.00 2,438,324.27
B-2 4,399.78 5,638.01 0.00 0.00 812,805.52
B-3 8,904.26 11,410.17 0.00 0.00 1,644,947.59
- -------------------------------------------------------------------------------
1,906,712.84 3,713,509.60 0.00 0.00 339,471,802.97
===============================================================================
Run: 11/29/99 08:50:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 171.113410 5.986077 0.924842 6.910919 0.000000 165.127334
A-2 1000.000000 0.000000 5.404848 5.404848 0.000000 1000.000000
A-3 1000.000000 0.000000 5.404848 5.404848 0.000000 1000.000000
A-4 976.571901 0.000000 5.278223 5.278223 0.000000 976.571901
A-5 1000.000000 0.000000 5.404848 5.404848 0.000000 1000.000000
A-6 1000.000000 0.000000 5.404848 5.404848 0.000000 1000.000000
A-7 995.753937 0.000000 5.381899 5.381899 0.000000 995.753937
A-8 171.113410 5.986077 0.803901 6.789978 0.000000 165.127333
A-9 171.113410 5.986077 0.859036 6.845113 0.000000 165.127333
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 4.891732 4.891732 0.000000 995.753936
A-12 995.753936 0.000000 7.244866 7.244866 0.000000 995.753936
A-13 995.753935 0.000000 5.754439 5.754439 0.000000 995.753935
A-14 995.753936 0.000000 5.330150 5.330150 0.000000 995.753936
A-15 995.753937 0.000000 7.451866 7.451866 0.000000 995.753937
A-16 995.753937 0.000000 4.730186 4.730186 0.000000 995.753937
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 995.443624 12.949060 5.380222 18.329282 0.000000 982.494564
A-19 1000.000000 0.000000 5.404848 5.404848 0.000000 1000.000000
A-20 1000.000000 0.000000 5.404849 5.404849 0.000000 1000.000000
A-21 1000.000000 0.000000 5.404847 5.404847 0.000000 1000.000000
A-22 997.770883 0.000000 5.392800 5.392800 0.000000 997.770883
A-23 309.866659 4.030848 1.674782 5.705630 0.000000 305.835811
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.340000 0.340000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 846.989955 3.352394 4.577852 7.930246 0.000000 843.637561
M-2 924.839545 1.406764 4.998616 6.405380 0.000000 923.432781
M-3 924.839545 1.406764 4.998616 6.405380 0.000000 923.432781
B-1 924.839549 1.406764 4.998618 6.405382 0.000000 923.432786
B-2 924.839525 1.406760 4.998614 6.405374 0.000000 923.432765
B-3 701.892185 1.067639 3.793622 4.861261 0.000000 700.824550
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,036.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,394.21
SUBSERVICER ADVANCES THIS MONTH 31,909.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,953,905.96
(B) TWO MONTHLY PAYMENTS: 3 921,204.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 83,355.83
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 580,677.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 339,471,802.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,292
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,287,681.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.37812300 % 7.18506400 % 1.43681320 %
PREPAYMENT PERCENT 97.41343690 % 0.00000000 % 2.58656310 %
NEXT DISTRIBUTION 91.35522990 % 7.20250678 % 1.44226330 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2188 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,941,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11140422
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.91
POOL TRADING FACTOR: 57.85352690
................................................................................
Run: 11/29/99 08:50:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 7,586,409.72 6.500000 % 1,215,401.48
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 5,023,664.01 6.100000 % 154,650.50
A-6 760944K98 10,584,000.00 2,009,465.60 7.500000 % 61,860.20
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.137500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 7.285229 % 0.00
A-11 760944L63 0.00 0.00 0.140504 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,017,536.68 6.500000 % 21,024.82
M-2 760944L97 3,305,815.00 2,152,083.28 6.500000 % 22,426.93
B 826,454.53 406,062.91 6.500000 % 4,231.59
- -------------------------------------------------------------------------------
206,613,407.53 82,448,997.08 1,479,595.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 40,765.64 1,256,167.12 0.00 0.00 6,371,008.24
A-3 69,640.69 69,640.69 0.00 0.00 12,960,000.00
A-4 14,830.89 14,830.89 0.00 0.00 2,760,000.00
A-5 25,333.50 179,984.00 0.00 0.00 4,869,013.51
A-6 12,459.10 74,319.30 0.00 0.00 1,947,605.40
A-7 28,350.63 28,350.63 0.00 0.00 5,276,000.00
A-8 117,849.54 117,849.54 0.00 0.00 21,931,576.52
A-9 70,563.82 70,563.82 0.00 0.00 13,907,398.73
A-10 38,658.21 38,658.21 0.00 0.00 6,418,799.63
A-11 9,576.77 9,576.77 0.00 0.00 0.00
R 0.99 0.99 0.00 0.00 0.00
M-1 10,841.25 31,866.07 0.00 0.00 1,996,511.86
M-2 11,564.24 33,991.17 0.00 0.00 2,129,656.35
B 2,181.99 6,413.58 0.00 0.00 401,831.32
- -------------------------------------------------------------------------------
452,617.26 1,932,212.78 0.00 0.00 80,969,401.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 88.339385 14.152652 0.474692 14.627344 0.000000 74.186733
A-3 1000.000000 0.000000 5.373510 5.373510 0.000000 1000.000000
A-4 1000.000000 0.000000 5.373511 5.373511 0.000000 1000.000000
A-5 189.858806 5.844690 0.957426 6.802116 0.000000 184.014116
A-6 189.858806 5.844690 1.177164 7.021854 0.000000 184.014116
A-7 1000.000000 0.000000 5.373508 5.373508 0.000000 1000.000000
A-8 946.060587 0.000000 5.083666 5.083666 0.000000 946.060587
A-9 910.553663 0.000000 4.619997 4.619997 0.000000 910.553663
A-10 910.553663 0.000000 5.483950 5.483950 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 9.910000 9.910000 0.000000 0.000000
M-1 650.999304 6.784086 3.498150 10.282236 0.000000 644.215217
M-2 650.999309 6.784085 3.498151 10.282236 0.000000 644.215224
B 491.331217 5.120173 2.640182 7.760355 0.000000 486.211044
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,515.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,875.70
SUBSERVICER ADVANCES THIS MONTH 4,298.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 358,044.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,969,401.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 397
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 886,273.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.45028680 % 5.05721100 % 0.49250190 %
PREPAYMENT PERCENT 98.33508600 % 0.00000000 % 1.66491400 %
NEXT DISTRIBUTION 94.40776460 % 5.09595987 % 0.49627550 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1409 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,676,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03785457
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.72
POOL TRADING FACTOR: 39.18884187
................................................................................
Run: 11/29/99 08:50:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 7,588,728.11 6.000000 % 435,584.66
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 19,194,568.80 6.000000 % 524,000.57
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 6,306,997.79 6.000000 % 442,101.54
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 18,871,473.42 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.234462 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,263,343.64 6.000000 % 19,927.25
M-2 760944R34 775,500.00 545,515.85 6.000000 % 4,110.68
M-3 760944R42 387,600.00 272,652.43 6.000000 % 2,054.55
B-1 542,700.00 381,755.60 6.000000 % 2,876.68
B-2 310,100.00 218,136.01 6.000000 % 1,643.74
B-3 310,260.75 218,249.02 6.000000 % 1,644.59
- -------------------------------------------------------------------------------
155,046,660.75 68,721,149.90 1,433,944.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 37,768.56 473,353.22 0.00 0.00 7,153,143.45
A-3 8,211.93 8,211.93 0.00 0.00 1,650,000.00
A-4 95,530.01 619,530.58 0.00 0.00 18,670,568.23
A-5 3,681.58 3,681.58 0.00 0.00 739,729.23
A-6 31,389.48 473,491.02 0.00 0.00 5,864,896.25
A-7 57,085.38 57,085.38 0.00 0.00 11,470,000.00
A-8 0.00 0.00 93,921.99 0.00 18,965,395.41
A-9 13,365.13 13,365.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,287.57 26,214.82 0.00 0.00 1,243,416.39
M-2 2,714.99 6,825.67 0.00 0.00 541,405.17
M-3 1,356.97 3,411.52 0.00 0.00 270,597.88
B-1 1,899.97 4,776.65 0.00 0.00 378,878.92
B-2 1,085.65 2,729.39 0.00 0.00 216,492.27
B-3 1,086.21 2,730.80 0.00 0.00 216,604.43
- -------------------------------------------------------------------------------
261,463.43 1,695,407.69 93,921.99 0.00 67,381,127.63
===============================================================================
Run: 11/29/99 08:50:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 332.736796 19.098727 1.656007 20.754734 0.000000 313.638070
A-3 1000.000000 0.000000 4.976927 4.976927 0.000000 1000.000000
A-4 512.702837 13.996489 2.551686 16.548175 0.000000 498.706347
A-5 70.450403 0.000000 0.350627 0.350627 0.000000 70.450403
A-6 244.296308 17.124435 1.215845 18.340280 0.000000 227.171873
A-7 1000.000000 0.000000 4.976929 4.976929 0.000000 1000.000000
A-8 1415.926877 0.000000 0.000000 0.000000 7.046968 1422.973845
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 651.745584 10.280257 3.243691 13.523948 0.000000 641.465327
M-2 703.437589 5.300683 3.500954 8.801637 0.000000 698.136905
M-3 703.437642 5.300697 3.500955 8.801652 0.000000 698.136945
B-1 703.437627 5.300682 3.500958 8.801640 0.000000 698.136945
B-2 703.437633 5.300677 3.500967 8.801644 0.000000 698.136956
B-3 703.437415 5.300670 3.500958 8.801628 0.000000 698.136745
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,304.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,389.24
SUBSERVICER ADVANCES THIS MONTH 4,210.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 152,833.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,381,127.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 822,180.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78055290 % 3.02892500 % 1.19052230 %
PREPAYMENT PERCENT 98.73416590 % 0.00000000 % 1.26583410 %
NEXT DISTRIBUTION 95.74451310 % 3.05043788 % 1.20504900 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2337 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,534,265.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62729967
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.23
POOL TRADING FACTOR: 43.45861259
................................................................................
Run: 11/29/99 08:50:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 0.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 16,913,454.16 6.750000 % 971,049.53
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 42,571,048.60 6.750000 % 652,435.01
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.637500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 7.026136 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.737500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.787500 % 0.00
A-17 760944Z76 29,322,000.00 0.00 0.000000 % 0.00
A-18 760944Z84 0.00 0.00 0.000000 % 0.00
A-19 760944Z92 49,683,000.00 44,156,572.80 6.750000 % 128,464.17
A-20 7609442A5 5,593,279.30 3,553,129.18 0.000000 % 20,334.42
A-21 7609442B3 0.00 0.00 0.121452 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 12,463,379.10 6.750000 % 56,444.81
M-2 7609442F4 5,330,500.00 4,926,719.99 6.750000 % 7,402.02
M-3 7609442G2 5,330,500.00 4,926,719.99 6.750000 % 7,402.02
B-1 2,665,200.00 2,463,313.73 6.750000 % 3,700.94
B-2 799,500.00 738,938.71 6.750000 % 1,110.20
B-3 1,865,759.44 1,292,001.89 6.750000 % 1,941.13
- -------------------------------------------------------------------------------
533,047,438.74 299,089,094.15 1,850,284.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 94,876.82 1,065,926.35 0.00 0.00 15,942,404.63
A-9 13,294.63 13,294.63 0.00 0.00 2,370,000.00
A-10 238,804.30 891,239.31 0.00 0.00 41,918,613.59
A-11 116,302.74 116,302.74 0.00 0.00 20,733,000.00
A-12 270,508.69 270,508.69 0.00 0.00 48,222,911.15
A-13 288,107.60 288,107.60 0.00 0.00 52,230,738.70
A-14 124,250.15 124,250.15 0.00 0.00 21,279,253.46
A-15 85,028.20 85,028.20 0.00 0.00 15,185,886.80
A-16 28,553.42 28,553.42 0.00 0.00 5,062,025.89
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 247,698.37 376,162.54 0.00 0.00 44,028,108.63
A-20 0.00 20,334.42 0.00 0.00 3,532,794.76
A-21 30,187.52 30,187.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,913.91 126,358.72 0.00 0.00 12,406,934.29
M-2 27,636.67 35,038.69 0.00 0.00 4,919,317.97
M-3 27,636.67 35,038.69 0.00 0.00 4,919,317.97
B-1 13,818.07 17,519.01 0.00 0.00 2,459,612.79
B-2 4,145.11 5,255.31 0.00 0.00 737,828.51
B-3 7,247.52 9,188.65 0.00 0.00 1,290,060.76
- -------------------------------------------------------------------------------
1,688,010.39 3,538,294.64 0.00 0.00 297,238,809.90
===============================================================================
Run: 11/29/99 08:50:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 825.086793 47.370581 4.628363 51.998944 0.000000 777.716212
A-9 1000.000000 0.000000 5.609549 5.609549 0.000000 1000.000000
A-10 879.785248 13.483405 4.935197 18.418602 0.000000 866.301843
A-11 1000.000000 0.000000 5.609547 5.609547 0.000000 1000.000000
A-12 983.117799 0.000000 5.514846 5.514846 0.000000 983.117799
A-13 954.414928 0.000000 5.264605 5.264605 0.000000 954.414928
A-14 954.414928 0.000000 5.572855 5.572855 0.000000 954.414928
A-15 954.414928 0.000000 5.343921 5.343921 0.000000 954.414928
A-16 954.414927 0.000000 5.383578 5.383578 0.000000 954.414927
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 888.766234 2.585677 4.985576 7.571253 0.000000 886.180557
A-20 635.249733 3.635509 0.000000 3.635509 0.000000 631.614223
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 850.191282 3.850391 4.769188 8.619579 0.000000 846.340891
M-2 924.251006 1.388616 5.184630 6.573246 0.000000 922.862390
M-3 924.251006 1.388616 5.184630 6.573246 0.000000 922.862390
B-1 924.250987 1.388616 5.184628 6.573244 0.000000 922.862371
B-2 924.251044 1.388618 5.184628 6.573246 0.000000 922.862427
B-3 692.480425 1.040386 3.884499 4.924885 0.000000 691.440028
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,015.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,698.60
SUBSERVICER ADVANCES THIS MONTH 34,182.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,007,250.59
(B) TWO MONTHLY PAYMENTS: 4 1,101,477.70
(C) THREE OR MORE MONTHLY PAYMENTS: 1 251,687.52
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 506,522.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 297,238,809.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,400,711.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.98679870 % 7.46159600 % 1.50264730 %
PREPAYMENT PERCENT 92.79603960 % 100.00000000 % 7.20396040 %
NEXT DISTRIBUTION 75.90747980 % 7.48407324 % 1.52788910 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1206 %
BANKRUPTCY AMOUNT AVAILABLE 131,804.00
FRAUD AMOUNT AVAILABLE 3,495,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,495,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17693961
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.89
POOL TRADING FACTOR: 55.76216830
................................................................................
Run: 11/29/99 08:50:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 8,153,947.19 10.500000 % 99,952.78
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 26,599,506.74 6.625000 % 932,892.57
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.116740 % 0.00
R 760944X37 267,710.00 12,552.69 7.000000 % 110.00
M-1 760944X45 7,801,800.00 6,573,367.61 7.000000 % 37,405.21
M-2 760944X52 2,600,600.00 2,413,431.97 7.000000 % 3,571.39
M-3 760944X60 2,600,600.00 2,413,431.97 7.000000 % 3,571.39
B-1 1,300,350.00 1,206,762.39 7.000000 % 1,785.77
B-2 390,100.00 362,024.06 7.000000 % 535.72
B-3 910,233.77 728,896.67 7.000000 % 1,078.62
- -------------------------------------------------------------------------------
260,061,393.77 131,574,921.29 1,080,903.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 71,155.54 171,108.32 0.00 0.00 8,053,994.41
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 146,457.29 1,079,349.86 0.00 0.00 25,666,614.17
A-5 272,569.78 272,569.78 0.00 0.00 49,504,000.00
A-6 58,636.37 58,636.37 0.00 0.00 10,079,000.00
A-7 112,182.26 112,182.26 0.00 0.00 19,283,000.00
A-8 6,108.56 6,108.56 0.00 0.00 1,050,000.00
A-9 18,587.48 18,587.48 0.00 0.00 3,195,000.00
A-10 12,765.71 12,765.71 0.00 0.00 0.00
R 73.02 183.02 0.00 0.00 12,442.69
M-1 38,241.72 75,646.93 0.00 0.00 6,535,962.40
M-2 14,040.56 17,611.95 0.00 0.00 2,409,860.58
M-3 14,040.56 17,611.95 0.00 0.00 2,409,860.58
B-1 7,020.56 8,806.33 0.00 0.00 1,204,976.62
B-2 2,106.14 2,641.86 0.00 0.00 361,488.34
B-3 4,240.51 5,319.13 0.00 0.00 727,818.05
- -------------------------------------------------------------------------------
778,226.06 1,859,129.51 0.00 0.00 130,494,017.84
===============================================================================
Run: 11/29/99 08:50:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 400.115177 4.904695 3.491611 8.396306 0.000000 395.210482
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 505.041140 17.712702 2.780764 20.493466 0.000000 487.328438
A-5 1000.000000 0.000000 5.506015 5.506015 0.000000 1000.000000
A-6 1000.000000 0.000000 5.817677 5.817677 0.000000 1000.000000
A-7 1000.000000 0.000000 5.817677 5.817677 0.000000 1000.000000
A-8 1000.000000 0.000000 5.817676 5.817676 0.000000 1000.000000
A-9 1000.000000 0.000000 5.817678 5.817678 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 46.889134 0.410892 0.272758 0.683650 0.000000 46.478241
M-1 842.545004 4.794433 4.901653 9.696086 0.000000 837.750570
M-2 928.028905 1.373295 5.398969 6.772264 0.000000 926.655610
M-3 928.028905 1.373295 5.398969 6.772264 0.000000 926.655610
B-1 928.028908 1.373299 5.398977 6.772276 0.000000 926.655608
B-2 928.028864 1.373289 5.398975 6.772264 0.000000 926.655576
B-3 800.779639 1.184992 4.658682 5.843674 0.000000 799.594647
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,302.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,911.76
SUBSERVICER ADVANCES THIS MONTH 21,969.81
MASTER SERVICER ADVANCES THIS MONTH 5,030.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,661,192.10
(B) TWO MONTHLY PAYMENTS: 1 386,654.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,494,017.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 542
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 688,174.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 886,199.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.58926630 % 8.66444100 % 1.74629260 %
PREPAYMENT PERCENT 96.87677990 % 100.00000000 % 3.12322010 %
NEXT DISTRIBUTION 89.53977600 % 8.70207213 % 1.75815190 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1173 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,557,464.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,894,493.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48293120
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.92
POOL TRADING FACTOR: 50.17815830
................................................................................
Run: 11/29/99 08:50:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 41,129,014.71 6.699127 % 2,671,235.88
A-2 7609442W7 76,450,085.00 111,695,129.93 6.699127 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.699127 % 0.00
M-1 7609442T4 8,228,000.00 6,989,952.56 6.699127 % 61,441.09
M-2 7609442U1 2,992,100.00 2,781,111.30 6.699127 % 4,075.64
M-3 7609442V9 1,496,000.00 1,390,509.14 6.699127 % 2,037.75
B-1 2,244,050.00 2,085,810.25 6.699127 % 3,056.70
B-2 1,047,225.00 973,379.65 6.699127 % 1,426.46
B-3 1,196,851.02 1,046,733.21 6.699127 % 1,533.95
- -------------------------------------------------------------------------------
299,203,903.02 168,091,640.75 2,744,807.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 229,384.17 2,900,620.05 0.00 0.00 38,457,778.83
A-2 0.00 0.00 619,564.21 0.00 112,314,694.14
A-3 25,887.67 25,887.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,772.73 100,213.82 0.00 0.00 6,928,511.47
M-2 15,426.61 19,502.25 0.00 0.00 2,777,035.66
M-3 7,713.04 9,750.79 0.00 0.00 1,388,471.39
B-1 11,569.83 14,626.53 0.00 0.00 2,082,753.55
B-2 5,399.26 6,825.72 0.00 0.00 971,953.19
B-3 5,806.15 7,340.10 0.00 0.00 1,045,199.26
- -------------------------------------------------------------------------------
339,959.46 3,084,766.93 619,564.21 0.00 165,966,397.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 200.093001 12.995585 1.115956 14.111541 0.000000 187.097416
A-2 1461.020350 0.000000 0.000000 0.000000 8.104166 1469.124516
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 849.532397 7.467318 4.712291 12.179609 0.000000 842.065079
M-2 929.484743 1.362134 5.155780 6.517914 0.000000 928.122610
M-3 929.484719 1.362132 5.155775 6.517907 0.000000 928.122587
B-1 929.484749 1.362135 5.155781 6.517916 0.000000 928.122613
B-2 929.484733 1.362133 5.155778 6.517911 0.000000 928.122600
B-3 874.572685 1.281655 4.851189 6.132844 0.000000 873.291030
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,358.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,110.17
SUBSERVICER ADVANCES THIS MONTH 22,219.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,759,146.65
(B) TWO MONTHLY PAYMENTS: 2 485,092.15
(C) THREE OR MORE MONTHLY PAYMENTS: 2 766,626.61
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 136,800.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,966,397.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 648
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,878,909.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.91715920 % 6.64017100 % 2.44266940 %
PREPAYMENT PERCENT 97.27514780 % 0.00000000 % 2.72485220 %
NEXT DISTRIBUTION 90.84518030 % 6.68449679 % 2.47032290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26879411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.39
POOL TRADING FACTOR: 55.46932905
................................................................................
Run: 11/29/99 08:51:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 6,171,667.06 6.037500 % 55,747.35
A-2 7609442N7 0.00 0.00 3.962500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 6,171,667.06 55,747.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 31,025.55 86,772.90 0.00 0.00 6,115,919.71
A-2 20,362.53 20,362.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
51,388.08 107,135.43 0.00 0.00 6,115,919.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 168.766784 1.524434 0.848406 2.372840 0.000000 167.242350
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 29-November-99
DISTRIBUTION DATE 01-December-99
Run: 11/29/99 08:51:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,115,919.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 243,321.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 39,076.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 16.72418923
................................................................................
Run: 11/29/99 08:50:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 25,513,092.19 6.500000 % 637,125.02
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 15,870,030.49 6.500000 % 313,807.84
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 22,644,568.22 6.500000 % 72,916.42
A-9 7609443K2 0.00 0.00 0.497384 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,587,604.58 6.500000 % 30,617.19
M-2 7609443N6 3,317,000.00 3,078,276.80 6.500000 % 4,404.68
M-3 7609443P1 1,990,200.00 1,846,966.07 6.500000 % 2,642.81
B-1 1,326,800.00 1,231,310.70 6.500000 % 1,761.87
B-2 398,000.00 369,356.13 6.500000 % 528.51
B-3 928,851.36 530,454.13 6.500000 % 759.03
- -------------------------------------------------------------------------------
265,366,951.36 143,962,659.31 1,064,563.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 137,719.27 774,844.29 0.00 0.00 24,875,967.17
A-2 0.00 0.00 0.00 0.00 0.00
A-3 85,666.18 399,474.02 0.00 0.00 15,556,222.65
A-4 242,822.91 242,822.91 0.00 0.00 44,984,000.00
A-5 56,678.83 56,678.83 0.00 0.00 10,500,000.00
A-6 58,120.09 58,120.09 0.00 0.00 10,767,000.00
A-7 5,613.90 5,613.90 0.00 0.00 1,040,000.00
A-8 122,235.02 195,151.44 0.00 0.00 22,571,651.80
A-9 59,464.78 59,464.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,161.80 60,778.99 0.00 0.00 5,556,987.39
M-2 16,616.49 21,021.17 0.00 0.00 3,073,872.12
M-3 9,969.89 12,612.70 0.00 0.00 1,844,323.26
B-1 6,646.60 8,408.47 0.00 0.00 1,229,548.83
B-2 1,993.78 2,522.29 0.00 0.00 368,827.62
B-3 2,863.37 3,622.40 0.00 0.00 529,695.10
- -------------------------------------------------------------------------------
836,572.91 1,901,136.28 0.00 0.00 142,898,095.94
===============================================================================
Run: 11/29/99 08:50:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 246.186950 6.147897 1.328913 7.476810 0.000000 240.039053
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 495.303845 9.793947 2.673643 12.467590 0.000000 485.509898
A-4 1000.000000 0.000000 5.397984 5.397984 0.000000 1000.000000
A-5 1000.000000 0.000000 5.397984 5.397984 0.000000 1000.000000
A-6 1000.000000 0.000000 5.397984 5.397984 0.000000 1000.000000
A-7 1000.000000 0.000000 5.397981 5.397981 0.000000 1000.000000
A-8 888.022283 2.859467 4.793530 7.652997 0.000000 885.162816
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 842.140856 4.614497 4.545863 9.160360 0.000000 837.526359
M-2 928.030389 1.327911 5.009494 6.337405 0.000000 926.702478
M-3 928.030384 1.327912 5.009492 6.337404 0.000000 926.702472
B-1 928.030374 1.327909 5.009497 6.337406 0.000000 926.702465
B-2 928.030477 1.327915 5.009497 6.337412 0.000000 926.702563
B-3 571.086132 0.817160 3.082711 3.899871 0.000000 570.268961
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,084.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,388.89
SUBSERVICER ADVANCES THIS MONTH 22,185.63
MASTER SERVICER ADVANCES THIS MONTH 1,147.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 802,415.09
(B) TWO MONTHLY PAYMENTS: 2 737,562.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 351,225.75
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,218,658.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,898,095.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 151,441.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 858,568.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.48771550 % 7.30248200 % 1.48032900 %
PREPAYMENT PERCENT 92.64631470 % 0.00000000 % 7.35368530 %
NEXT DISTRIBUTION 75.38462220 % 7.33052649 % 1.48922320 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4964 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39839903
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.11
POOL TRADING FACTOR: 53.84924355
................................................................................
Run: 11/29/99 08:50:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 17,852,426.24 6.836325 % 431,532.11
M-1 7609442K3 3,625,500.00 1,091,753.10 6.836325 % 27,107.75
M-2 7609442L1 2,416,900.00 727,805.28 6.836325 % 18,071.09
R 7609442J6 100.00 0.00 6.836325 % 0.00
B-1 886,200.00 266,862.93 6.836325 % 6,626.09
B-2 322,280.00 97,048.73 6.836325 % 2,409.68
B-3 805,639.55 62,634.73 6.836325 % 78.65
- -------------------------------------------------------------------------------
161,126,619.55 20,098,531.01 485,825.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 100,211.15 531,743.26 0.00 0.00 17,420,894.13
M-1 6,128.35 33,236.10 0.00 0.00 1,064,645.35
M-2 4,085.39 22,156.48 0.00 0.00 709,734.19
R 0.00 0.00 0.00 0.00 0.00
B-1 1,497.98 8,124.07 0.00 0.00 260,236.84
B-2 544.76 2,954.44 0.00 0.00 94,639.05
B-3 351.60 430.25 0.00 0.00 62,556.08
- -------------------------------------------------------------------------------
112,819.23 598,644.60 0.00 0.00 19,612,705.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 116.629165 2.819181 0.654675 3.473856 0.000000 113.809983
M-1 301.131734 7.476969 1.690346 9.167315 0.000000 293.654765
M-2 301.131731 7.476970 1.690343 9.167313 0.000000 293.654760
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 301.131720 7.476969 1.690341 9.167310 0.000000 293.654751
B-2 301.131718 7.476977 1.690331 9.167308 0.000000 293.654741
B-3 77.745352 0.097612 0.436411 0.534023 0.000000 77.647727
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,277.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,085.11
SUBSERVICER ADVANCES THIS MONTH 2,924.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,886.24
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 218,024.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,612,705.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 460,589.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82453270 % 9.05319100 % 2.12227650 %
PREPAYMENT PERCENT 88.82453270 % 0.00000000 % 11.17546730 %
NEXT DISTRIBUTION 88.82453270 % 9.04709209 % 2.12837520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31669512
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.45
POOL TRADING FACTOR: 12.17223181
................................................................................
Run: 11/29/99 08:51:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 26,281,270.62 6.470000 % 639,234.78
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,157,492.76 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 94,747,166.60 639,234.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 141,216.94 780,451.72 0.00 0.00 25,642,035.84
A-2 329,427.95 329,427.95 0.00 0.00 61,308,403.22
A-3 0.00 0.00 38,459.30 0.00 7,195,952.06
S-1 11,353.42 11,353.42 0.00 0.00 0.00
S-2 4,466.28 4,466.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
486,464.59 1,125,699.37 38,459.30 0.00 94,146,391.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 530.934760 12.913834 2.852867 15.766701 0.000000 518.020926
A-2 1000.000000 0.000000 5.373292 5.373292 0.000000 1000.000000
A-3 1431.498552 0.000000 0.000000 0.000000 7.691860 1439.190412
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 29-November-99
DISTRIBUTION DATE 01-December-99
Run: 11/29/99 08:51:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,368.68
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,146,391.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 796,552.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 503,223.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 81.29488640
................................................................................
Run: 11/29/99 08:50:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 24,195,291.25 6.000000 % 1,497,838.22
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 7,779,996.94 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 5,848,058.26 5.937500 % 299,567.64
A-9 7609445W4 0.00 0.00 3.062500 % 0.00
A-10 7609445X2 43,420,000.00 19,294,202.43 6.500000 % 286,365.78
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 46,521,155.06 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,628,877.44 6.500000 % 0.00
A-14 7609446B9 478,414.72 325,904.42 0.000000 % 660.11
A-15 7609446C7 0.00 0.00 0.456389 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 10,041,130.78 6.500000 % 56,389.36
M-2 7609446G8 4,252,700.00 3,958,416.41 6.500000 % 5,661.89
M-3 7609446H6 4,252,700.00 3,958,416.41 6.500000 % 5,661.89
B-1 2,126,300.00 1,979,161.64 6.500000 % 2,830.88
B-2 638,000.00 593,850.89 6.500000 % 849.41
B-3 1,488,500.71 866,721.06 6.500000 % 1,239.70
- -------------------------------------------------------------------------------
425,269,315.43 234,745,182.99 2,157,064.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 120,333.45 1,618,171.67 0.00 0.00 22,697,453.03
A-4 52,272.75 52,272.75 0.00 0.00 10,090,000.00
A-5 39,568.56 39,568.56 0.00 0.00 7,344,000.00
A-6 41,917.66 41,917.66 0.00 0.00 7,779,996.94
A-7 102,660.59 102,660.59 0.00 0.00 19,054,000.00
A-8 28,781.90 328,349.54 0.00 0.00 5,548,490.62
A-9 14,845.40 14,845.40 0.00 0.00 0.00
A-10 103,954.77 390,320.55 0.00 0.00 19,007,836.65
A-11 357,032.99 357,032.99 0.00 0.00 66,266,000.00
A-12 0.00 0.00 250,650.21 0.00 46,771,805.27
A-13 0.00 0.00 35,715.57 0.00 6,664,593.01
A-14 0.00 660.11 0.00 0.00 325,244.31
A-15 88,804.73 88,804.73 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,100.37 110,489.73 0.00 0.00 9,984,741.42
M-2 21,327.45 26,989.34 0.00 0.00 3,952,754.52
M-3 21,327.45 26,989.34 0.00 0.00 3,952,754.52
B-1 10,663.48 13,494.36 0.00 0.00 1,976,330.76
B-2 3,199.59 4,049.00 0.00 0.00 593,001.48
B-3 4,669.77 5,909.47 0.00 0.00 865,481.36
- -------------------------------------------------------------------------------
1,065,460.92 3,222,525.80 286,365.78 0.00 232,874,483.89
===============================================================================
Run: 11/29/99 08:50:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 580.710218 35.949555 2.888118 38.837673 0.000000 544.760663
A-4 1000.000000 0.000000 5.180649 5.180649 0.000000 1000.000000
A-5 1000.000000 0.000000 5.387876 5.387876 0.000000 1000.000000
A-6 171.226026 0.000000 0.922545 0.922545 0.000000 171.226026
A-7 1000.000000 0.000000 5.387876 5.387876 0.000000 1000.000000
A-8 116.532326 5.969386 0.573527 6.542913 0.000000 110.562941
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 444.362101 6.595251 2.394168 8.989419 0.000000 437.766851
A-11 1000.000000 0.000000 5.387876 5.387876 0.000000 1000.000000
A-12 1433.890860 0.000000 0.000000 0.000000 7.725626 1441.616486
A-13 1433.890859 0.000000 0.000000 0.000000 7.725626 1441.616485
A-14 681.217376 1.379786 0.000000 1.379786 0.000000 679.837589
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 858.546516 4.821458 4.625742 9.447200 0.000000 853.725058
M-2 930.800764 1.331364 5.015038 6.346402 0.000000 929.469401
M-3 930.800764 1.331364 5.015038 6.346402 0.000000 929.469401
B-1 930.800752 1.331364 5.015040 6.346404 0.000000 929.469388
B-2 930.800768 1.331364 5.015031 6.346395 0.000000 929.469404
B-3 582.277895 0.832838 3.137244 3.970082 0.000000 581.445046
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,650.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,741.88
SUBSERVICER ADVANCES THIS MONTH 46,993.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,752,126.37
(B) TWO MONTHLY PAYMENTS: 1 351,686.22
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,510,661.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 232,874,483.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 878
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,534,888.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.87204030 % 7.66061700 % 1.46734250 %
PREPAYMENT PERCENT 97.26161210 % 0.00000000 % 2.73838790 %
NEXT DISTRIBUTION 90.82987150 % 7.68235753 % 1.47702640 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4552 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 2,671,693.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,692,541.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30054516
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.26
POOL TRADING FACTOR: 54.75929615
................................................................................
Run: 11/29/99 08:50:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 11,513,423.93 6.000000 % 644,014.10
A-3 7609445B0 15,096,000.00 2,413,914.17 6.000000 % 135,024.54
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 5,564,819.08 6.000000 % 381,611.95
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.890000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 6.188548 % 0.00
A-9 7609445H7 0.00 0.00 0.308010 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 506,382.62 6.000000 % 11,582.36
M-2 7609445L8 2,868,200.00 2,065,069.90 6.000000 % 14,814.72
B 620,201.82 446,537.94 6.000000 % 3,203.45
- -------------------------------------------------------------------------------
155,035,301.82 74,604,301.41 1,190,251.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 57,381.20 701,395.30 0.00 0.00 10,869,409.83
A-3 12,030.59 147,055.13 0.00 0.00 2,278,889.63
A-4 31,014.51 31,014.51 0.00 0.00 6,223,000.00
A-5 27,734.24 409,346.19 0.00 0.00 5,183,207.13
A-6 185,915.97 185,915.97 0.00 0.00 37,303,669.38
A-7 26,472.25 26,472.25 0.00 0.00 5,410,802.13
A-8 16,226.82 16,226.82 0.00 0.00 3,156,682.26
A-9 19,087.24 19,087.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,523.73 14,106.09 0.00 0.00 494,800.26
M-2 10,292.00 25,106.72 0.00 0.00 2,050,255.18
B 2,225.47 5,428.92 0.00 0.00 443,334.49
- -------------------------------------------------------------------------------
390,904.02 1,581,155.14 0.00 0.00 73,414,050.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 209.662817 11.727685 1.044928 12.772613 0.000000 197.935132
A-3 159.904224 8.944392 0.796939 9.741331 0.000000 150.959832
A-4 1000.000000 0.000000 4.983852 4.983852 0.000000 1000.000000
A-5 584.846987 40.106353 2.914791 43.021144 0.000000 544.740634
A-6 967.268303 0.000000 4.820722 4.820722 0.000000 967.268303
A-7 914.450250 0.000000 4.473931 4.473931 0.000000 914.450250
A-8 914.450249 0.000000 4.700701 4.700701 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 652.723150 14.929569 3.253068 18.182637 0.000000 637.793581
M-2 719.988111 5.165163 3.588313 8.753476 0.000000 714.822948
B 719.988116 5.165157 3.588316 8.753473 0.000000 714.822943
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,454.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,456.84
SUBSERVICER ADVANCES THIS MONTH 3,450.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 202,465.27
(B) TWO MONTHLY PAYMENTS: 1 85,268.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,414,050.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 381
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 655,043.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95466960 % 3.44678900 % 0.59854180 %
PREPAYMENT PERCENT 98.78640090 % 0.00000000 % 1.21359910 %
NEXT DISTRIBUTION 95.92940330 % 3.46671438 % 0.60388230 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3076 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,391,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68197132
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.91
POOL TRADING FACTOR: 47.35311857
................................................................................
Run: 11/29/99 08:50:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 58,332,166.82 6.500000 % 2,277,889.94
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 26,687,159.58 6.500000 % 135,982.52
A-9 7609444E5 0.00 0.00 0.416014 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,556,391.20 6.500000 % 68,989.90
M-2 7609444H8 3,129,000.00 2,910,621.36 6.500000 % 4,168.20
M-3 7609444J4 3,129,000.00 2,910,621.36 6.500000 % 4,168.20
B-1 1,251,600.00 1,164,248.56 6.500000 % 1,667.28
B-2 625,800.00 582,124.29 6.500000 % 833.64
B-3 1,251,647.88 754,474.52 6.500000 % 1,080.45
- -------------------------------------------------------------------------------
312,906,747.88 182,857,807.69 2,494,780.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 314,329.84 2,592,219.78 0.00 0.00 56,054,276.88
A-5 341,433.70 341,433.70 0.00 0.00 63,362,000.00
A-6 94,828.92 94,828.92 0.00 0.00 17,598,000.00
A-7 5,388.62 5,388.62 0.00 0.00 1,000,000.00
A-8 143,806.95 279,789.47 0.00 0.00 26,551,177.06
A-9 63,064.60 63,064.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 40,718.51 109,708.41 0.00 0.00 7,487,401.30
M-2 15,684.24 19,852.44 0.00 0.00 2,906,453.16
M-3 15,684.24 19,852.44 0.00 0.00 2,906,453.16
B-1 6,273.70 7,940.98 0.00 0.00 1,162,581.28
B-2 3,136.84 3,970.48 0.00 0.00 581,290.65
B-3 4,065.59 5,146.04 0.00 0.00 753,394.07
- -------------------------------------------------------------------------------
1,048,415.75 3,543,195.88 0.00 0.00 180,363,027.56
===============================================================================
Run: 11/29/99 08:50:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 713.508413 27.862734 3.844825 31.707559 0.000000 685.645680
A-5 1000.000000 0.000000 5.388619 5.388619 0.000000 1000.000000
A-6 1000.000000 0.000000 5.388619 5.388619 0.000000 1000.000000
A-7 1000.000000 0.000000 5.388620 5.388620 0.000000 1000.000000
A-8 904.649477 4.609577 4.874812 9.484389 0.000000 900.039900
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 878.078368 8.016861 4.731629 12.748490 0.000000 870.061507
M-2 930.208169 1.332119 5.012541 6.344660 0.000000 928.876050
M-3 930.208169 1.332119 5.012541 6.344660 0.000000 928.876050
B-1 930.208182 1.332119 5.012544 6.344663 0.000000 928.876063
B-2 930.208198 1.332119 5.012528 6.344647 0.000000 928.876079
B-3 602.784962 0.863230 3.248182 4.111412 0.000000 601.921740
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,116.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,566.86
SUBSERVICER ADVANCES THIS MONTH 21,965.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,993,839.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 755,754.83
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 329,539.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 180,363,027.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 676
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,232,916.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.72199980 % 7.31586700 % 1.36764590 %
PREPAYMENT PERCENT 93.01659990 % 0.00000000 % 6.98340010 %
NEXT DISTRIBUTION 76.52027070 % 7.37418738 % 1.38457760 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4140 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,018,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29101142
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.13
POOL TRADING FACTOR: 57.64114350
................................................................................
Run: 11/29/99 08:50:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 15,485,144.12 6.350000 % 714,364.28
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 7,401,729.16 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 5.858000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.890531 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.179618 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 444,013.50 6.500000 % 7,071.74
M-2 7609444Y1 2,903,500.00 2,102,001.58 6.500000 % 15,493.72
B 627,984.63 328,678.73 6.500000 % 2,422.68
- -------------------------------------------------------------------------------
156,939,684.63 62,784,771.00 739,352.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 81,800.50 796,164.78 0.00 0.00 14,770,779.84
A-4 25,576.52 25,576.52 0.00 0.00 4,730,000.00
A-5 1,932.29 1,932.29 0.00 0.00 0.00
A-6 40,023.36 40,023.36 0.00 0.00 7,401,729.16
A-7 51,169.01 51,169.01 0.00 0.00 10,500,033.66
A-8 31,810.60 31,810.60 0.00 0.00 4,846,170.25
A-9 91,637.48 91,637.48 0.00 0.00 16,947,000.00
A-10 9,381.47 9,381.47 0.00 0.00 0.00
R-I 1.90 1.90 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 2,400.91 9,472.65 0.00 0.00 436,941.76
M-2 11,366.15 26,859.87 0.00 0.00 2,086,507.86
B 1,777.24 4,199.92 0.00 0.00 326,256.05
- -------------------------------------------------------------------------------
348,877.43 1,088,229.85 0.00 0.00 62,045,418.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 540.361661 24.928090 2.854468 27.782558 0.000000 515.433571
A-4 1000.000000 0.000000 5.407298 5.407298 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 289.288250 0.000000 1.564268 1.564268 0.000000 289.288250
A-7 935.744141 0.000000 4.560090 4.560090 0.000000 935.744141
A-8 935.744141 0.000000 6.142290 6.142290 0.000000 935.744142
A-9 1000.000000 0.000000 5.407298 5.407298 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 19.010000 19.010000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 565.622293 9.008586 3.058484 12.067070 0.000000 556.613707
M-2 723.954393 5.336222 3.914638 9.250860 0.000000 718.618171
B 523.386584 3.857849 2.830101 6.687950 0.000000 519.528718
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,209.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,710.35
SUBSERVICER ADVANCES THIS MONTH 3,984.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 157,444.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,921.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,045,418.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 276,569.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.42135180 % 4.05514800 % 0.52350070 %
PREPAYMENT PERCENT 98.62640550 % 0.00000000 % 1.37359450 %
NEXT DISTRIBUTION 95.40706510 % 4.06710065 % 0.52583420 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1793 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05720061
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.94
POOL TRADING FACTOR: 39.53456306
................................................................................
Run: 11/29/99 08:50:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 32,518,236.34 6.951604 % 1,809,970.33
A-2 760947LS8 99,787,000.00 19,430,522.43 6.951604 % 1,081,506.05
A-3 7609446Y9 100,000,000.00 146,466,905.23 6.951604 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.951604 % 0.00
M-1 7609447B8 10,702,300.00 9,424,993.88 6.951604 % 63,241.39
M-2 7609447C6 3,891,700.00 3,629,457.30 6.951604 % 5,074.51
M-3 7609447D4 3,891,700.00 3,629,457.30 6.951604 % 5,074.51
B-1 1,751,300.00 1,633,288.43 6.951604 % 2,283.58
B-2 778,400.00 725,947.45 6.951604 % 1,014.98
B-3 1,362,164.15 1,006,720.31 6.951604 % 1,407.54
- -------------------------------------------------------------------------------
389,164,664.15 218,465,528.67 2,969,572.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 187,779.83 1,997,750.16 0.00 0.00 30,708,266.01
A-2 112,203.50 1,193,709.55 0.00 0.00 18,349,016.38
A-3 0.00 0.00 845,787.87 0.00 147,312,693.10
A-4 24,136.34 24,136.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 54,425.57 117,666.96 0.00 0.00 9,361,752.49
M-2 20,958.67 26,033.18 0.00 0.00 3,624,382.79
M-3 20,958.67 26,033.18 0.00 0.00 3,624,382.79
B-1 9,431.59 11,715.17 0.00 0.00 1,631,004.85
B-2 4,192.06 5,207.04 0.00 0.00 724,932.47
B-3 5,813.41 7,220.95 0.00 0.00 1,005,312.77
- -------------------------------------------------------------------------------
439,899.64 3,409,472.53 845,787.87 0.00 216,341,743.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 194.719978 10.838146 1.124430 11.962576 0.000000 183.881832
A-2 194.719978 10.838146 1.124430 11.962576 0.000000 183.881832
A-3 1464.669052 0.000000 0.000000 0.000000 8.457879 1473.126931
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 880.651251 5.909140 5.085409 10.994549 0.000000 874.742111
M-2 932.614873 1.303931 5.385479 6.689410 0.000000 931.310941
M-3 932.614873 1.303931 5.385479 6.689410 0.000000 931.310941
B-1 932.614875 1.303934 5.385479 6.689413 0.000000 931.310940
B-2 932.614915 1.303931 5.385483 6.689414 0.000000 931.310984
B-3 739.059467 1.033312 4.267768 5.301080 0.000000 738.026155
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,427.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,190.05
SUBSERVICER ADVANCES THIS MONTH 27,597.64
MASTER SERVICER ADVANCES THIS MONTH 1,479.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,589,236.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 199,033.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 216,341,743.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 902
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 203,692.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,818,338.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.82241270 % 7.63686100 % 1.54072650 %
PREPAYMENT PERCENT 97.24672380 % 0.00000000 % 2.75327620 %
NEXT DISTRIBUTION 90.76841680 % 7.67790709 % 1.55367620 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38595038
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.51
POOL TRADING FACTOR: 55.59131226
................................................................................
Run: 11/29/99 08:50:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 8,742,330.90 6.500000 % 498,539.40
A-3 760947AC5 28,000,000.00 4,132,757.03 6.500000 % 235,674.24
A-4 760947AD3 73,800,000.00 50,031,101.46 6.500000 % 162,241.91
A-5 760947AE1 13,209,000.00 18,841,466.41 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 934,946.85 0.000000 % 20,603.30
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.197886 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 607,624.99 6.500000 % 6,848.96
M-2 760947AL5 2,907,400.00 2,122,225.03 6.500000 % 14,806.04
B 726,864.56 530,566.88 6.500000 % 3,701.58
- -------------------------------------------------------------------------------
181,709,071.20 85,943,019.55 942,415.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 47,293.58 545,832.98 0.00 0.00 8,243,791.50
A-3 22,357.07 258,031.31 0.00 0.00 3,897,082.79
A-4 270,654.35 432,896.26 0.00 0.00 49,868,859.55
A-5 0.00 0.00 101,927.09 0.00 18,943,393.50
A-6 0.00 20,603.30 0.00 0.00 914,343.55
A-7 3,218.73 3,218.73 0.00 0.00 0.00
A-8 14,154.26 14,154.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,287.08 10,136.04 0.00 0.00 600,776.03
M-2 11,480.65 26,286.69 0.00 0.00 2,107,418.99
B 2,870.24 6,571.82 0.00 0.00 526,865.30
- -------------------------------------------------------------------------------
375,315.96 1,317,731.39 101,927.09 0.00 85,102,531.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 516.594629 29.459280 2.794633 32.253913 0.000000 487.135348
A-3 147.598465 8.416937 0.798467 9.215404 0.000000 139.181528
A-4 677.928204 2.198400 3.667403 5.865803 0.000000 675.729804
A-5 1426.411266 0.000000 0.000000 0.000000 7.716488 1434.127754
A-6 534.406003 11.776634 0.000000 11.776634 0.000000 522.629368
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 668.307292 7.532952 3.615354 11.148306 0.000000 660.774340
M-2 729.939131 5.092536 3.948769 9.041305 0.000000 724.846595
B 729.939124 5.092531 3.948769 9.041300 0.000000 724.846593
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,076.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,057.01
SUBSERVICER ADVANCES THIS MONTH 16,339.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 776,280.34
(B) TWO MONTHLY PAYMENTS: 2 614,385.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,102,531.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 434
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 240,885.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.16457970 % 3.21128300 % 0.62413710 %
PREPAYMENT PERCENT 98.84937390 % 0.00000000 % 1.15062610 %
NEXT DISTRIBUTION 96.15734650 % 3.18227317 % 0.62581860 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1982 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97813693
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.11
POOL TRADING FACTOR: 46.83449794
................................................................................
Run: 11/29/99 08:50:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 20,439,418.65 7.000000 % 1,879,999.09
A-3 760947AT8 12,500,000.00 1,003,680.41 7.000000 % 92,317.61
A-4 760947BA8 100,000,000.00 145,925,317.56 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,593,294.81 0.000000 % 2,838.58
A-6 760947AV3 0.00 0.00 0.280396 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 10,500,084.98 7.000000 % 46,524.20
M-2 760947AY7 3,940,650.00 3,674,521.69 7.000000 % 5,086.37
M-3 760947AZ4 3,940,700.00 3,674,568.31 7.000000 % 5,086.43
B-1 2,364,500.00 2,204,815.58 7.000000 % 3,051.96
B-2 788,200.00 735,964.89 7.000000 % 1,018.74
B-3 1,773,245.53 1,109,475.71 7.000000 % 1,535.75
- -------------------------------------------------------------------------------
394,067,185.32 190,861,142.59 2,037,458.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 119,204.67 1,999,203.76 0.00 0.00 18,559,419.56
A-3 5,853.56 98,171.17 0.00 0.00 911,362.80
A-4 0.00 0.00 851,050.60 0.00 146,776,368.16
A-5 0.00 2,838.58 0.00 0.00 1,590,456.23
A-6 44,587.75 44,587.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,237.52 107,761.72 0.00 0.00 10,453,560.78
M-2 21,430.17 26,516.54 0.00 0.00 3,669,435.32
M-3 21,430.44 26,516.87 0.00 0.00 3,669,481.88
B-1 12,858.69 15,910.65 0.00 0.00 2,201,763.62
B-2 4,292.22 5,310.96 0.00 0.00 734,946.15
B-3 6,470.57 8,006.32 0.00 0.00 1,107,939.96
- -------------------------------------------------------------------------------
297,365.59 2,334,824.32 851,050.60 0.00 189,674,734.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 414.270833 38.104253 2.416068 40.520321 0.000000 376.166580
A-3 80.294433 7.385409 0.468285 7.853694 0.000000 72.909024
A-4 1459.253176 0.000000 0.000000 0.000000 8.510506 1467.763682
A-5 668.909506 1.191715 0.000000 1.191715 0.000000 667.717791
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 888.181778 3.935392 5.179963 9.115355 0.000000 884.246386
M-2 932.465885 1.290744 5.438232 6.728976 0.000000 931.175141
M-3 932.465884 1.290743 5.438232 6.728975 0.000000 931.175142
B-1 932.465883 1.290742 5.438228 6.728970 0.000000 931.175141
B-2 933.728609 1.292489 5.445598 6.738087 0.000000 932.436120
B-3 625.675177 0.866056 3.648998 4.515054 0.000000 624.809109
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,136.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,603.87
SUBSERVICER ADVANCES THIS MONTH 38,578.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,223,436.92
(B) TWO MONTHLY PAYMENTS: 2 392,859.62
(C) THREE OR MORE MONTHLY PAYMENTS: 3 995,827.87
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 629,270.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 189,674,734.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 750
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 922,131.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.42939710 % 9.43064300 % 2.13996000 %
PREPAYMENT PERCENT 96.52881910 % 0.00000000 % 3.47118090 %
NEXT DISTRIBUTION 88.38971130 % 9.38052083 % 2.15044540 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2791 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 228,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50905710
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.88
POOL TRADING FACTOR: 48.13258793
................................................................................
Run: 11/29/99 08:50:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 67,836,584.46 6.500000 % 1,514,840.07
A-2 760947BC4 1,321,915.43 718,291.26 0.000000 % 17,927.07
A-3 760947BD2 0.00 0.00 0.253740 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 815,959.02 6.500000 % 19,481.39
M-2 760947BG5 2,491,000.00 1,819,278.07 6.500000 % 12,798.25
B 622,704.85 454,786.56 6.500000 % 3,199.32
- -------------------------------------------------------------------------------
155,671,720.28 71,644,899.37 1,568,246.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 367,286.02 1,882,126.09 0.00 0.00 66,321,744.39
A-2 0.00 17,927.07 0.00 0.00 700,364.19
A-3 15,142.62 15,142.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,417.83 23,899.22 0.00 0.00 796,477.63
M-2 9,850.07 22,648.32 0.00 0.00 1,806,479.82
B 2,462.34 5,661.66 0.00 0.00 451,587.24
- -------------------------------------------------------------------------------
399,158.88 1,967,404.98 0.00 0.00 70,076,653.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 452.038972 10.094358 2.447464 12.541822 0.000000 441.944614
A-2 543.371568 13.561435 0.000000 13.561435 0.000000 529.810133
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 698.595051 16.679272 3.782389 20.461661 0.000000 681.915779
M-2 730.340454 5.137796 3.954263 9.092059 0.000000 725.202658
B 730.340482 5.137795 3.954265 9.092060 0.000000 725.202702
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,518.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 468.87
SUBSERVICER ADVANCES THIS MONTH 656.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 54,410.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,076,653.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 379
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,064,315.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.64335060 % 3.71544200 % 0.64120730 %
PREPAYMENT PERCENT 98.69300520 % 100.00000000 % 1.30699480 %
NEXT DISTRIBUTION 95.59713450 % 3.71444315 % 0.65092450 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2562 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.98538243
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.17
POOL TRADING FACTOR: 45.01566061
................................................................................
Run: 11/29/99 08:50:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 43,532.41 7.750000 % 43,532.41
A-3 760947BT7 6,500,000.00 37,513.02 7.750000 % 37,513.02
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 32,213,426.73 7.750000 % 262,639.01
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,090,104.11 0.000000 % 1,724.45
A-10 760947CE9 0.00 0.00 0.249662 % 0.00
R 760947CA7 355,000.00 10,763.08 7.750000 % 114.54
M-1 760947CB5 4,463,000.00 4,060,299.60 7.750000 % 27,052.24
M-2 760947CC3 2,028,600.00 1,907,932.47 7.750000 % 2,516.29
M-3 760947CD1 1,623,000.00 1,526,458.80 7.750000 % 2,013.18
B-1 974,000.00 916,063.39 7.750000 % 1,208.16
B-2 324,600.00 305,291.75 7.750000 % 402.64
B-3 730,456.22 608,654.55 7.750000 % 802.73
- -------------------------------------------------------------------------------
162,292,503.34 42,720,039.91 379,518.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 281.06 43,813.47 0.00 0.00 0.00
A-3 242.20 37,755.22 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 207,981.95 470,620.96 0.00 0.00 31,950,787.72
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 1,724.45 0.00 0.00 1,088,379.66
A-10 8,885.28 8,885.28 0.00 0.00 0.00
R 69.49 184.03 0.00 0.00 10,648.54
M-1 26,214.82 53,267.06 0.00 0.00 4,033,247.36
M-2 12,318.32 14,834.61 0.00 0.00 1,905,416.18
M-3 9,855.39 11,868.57 0.00 0.00 1,524,445.62
B-1 5,914.45 7,122.61 0.00 0.00 914,855.23
B-2 1,971.08 2,373.72 0.00 0.00 304,889.11
B-3 3,929.70 4,732.43 0.00 0.00 607,851.82
- -------------------------------------------------------------------------------
277,663.74 657,182.41 0.00 0.00 42,340,521.24
===============================================================================
Run: 11/29/99 08:50:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 1.079566 1.079566 0.006970 1.086536 0.000000 0.000000
A-3 5.771234 5.771234 0.037262 5.808496 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1498.298918 12.215768 9.673579 21.889347 0.000000 1486.083150
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 525.390088 0.831121 0.000000 0.831121 0.000000 524.558966
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 30.318535 0.322648 0.195746 0.518394 0.000000 29.995887
M-1 909.769124 6.061447 5.873811 11.935258 0.000000 903.707677
M-2 940.516844 1.240407 6.072326 7.312733 0.000000 939.276437
M-3 940.516821 1.240407 6.072329 7.312736 0.000000 939.276414
B-1 940.516828 1.240411 6.072331 7.312742 0.000000 939.276417
B-2 940.516790 1.240419 6.072335 7.312754 0.000000 939.276371
B-3 833.252608 1.098943 5.379789 6.478732 0.000000 832.153664
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,957.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 653.08
SUBSERVICER ADVANCES THIS MONTH 1,219.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 152,958.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,340,521.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 172
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 323,176.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.60097300 % 18.00312900 % 4.39589840 %
PREPAYMENT PERCENT 93.28029190 % 100.00000000 % 6.71970810 %
NEXT DISTRIBUTION 77.47824730 % 17.62639888 % 4.43030610 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2507 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09472547
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.80
POOL TRADING FACTOR: 26.08901851
................................................................................
Run: 11/29/99 08:51:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 10,430,868.32 6.500000 % 80,128.44
A-II 760947BJ9 22,971,650.00 7,998,116.54 7.000000 % 673,377.80
A-III 760947BK6 31,478,830.00 8,434,148.12 7.500000 % 80,450.66
IO 760947BL4 0.00 0.00 0.293634 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 755,378.38 6.704292 % 19,456.79
M-2 760947BQ3 1,539,985.00 1,152,644.15 7.039291 % 8,064.11
B 332,976.87 249,225.70 7.039291 % 2,031.41
- -------------------------------------------------------------------------------
83,242,471.87 29,020,381.21 863,509.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 56,438.09 136,566.53 0.00 0.00 10,350,739.88
A-II 46,604.11 719,981.91 0.00 0.00 7,324,738.74
A-III 52,655.17 133,105.83 0.00 0.00 8,353,697.46
IO 7,093.29 7,093.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,215.57 23,672.36 0.00 0.00 735,921.59
M-2 6,754.03 14,818.14 0.00 0.00 1,144,580.04
B 1,460.36 3,491.77 0.00 0.00 247,194.29
- -------------------------------------------------------------------------------
175,220.62 1,038,729.83 0.00 0.00 28,156,872.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 403.073939 3.096356 2.180904 5.277260 0.000000 399.977583
A-II 348.173359 29.313427 2.028766 31.342193 0.000000 318.859932
A-III 267.930800 2.555707 1.672717 4.228424 0.000000 265.375094
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 725.955407 18.698922 4.051369 22.750291 0.000000 707.256486
M-2 748.477518 5.236485 4.385775 9.622260 0.000000 743.241033
B 748.477514 6.100744 4.385761 10.486505 0.000000 742.376770
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,234.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,089.25
SUBSERVICER ADVANCES THIS MONTH 2,365.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 78,053.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 119,412.50
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,156,872.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 187
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 660,952.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.56643750 % 6.57476700 % 0.85879540 %
PREPAYMENT PERCENT 97.76993130 % 0.00000000 % 2.23006870 %
NEXT DISTRIBUTION 92.44342230 % 6.67865958 % 0.87791820 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54156400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.62
POOL TRADING FACTOR: 33.82512721
Run: 11/29/99 08:51:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,390.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 625.51
SUBSERVICER ADVANCES THIS MONTH 1,375.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 119,412.50
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,024,013.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,046.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.89423400 % 5.39458400 % 0.71118120 %
PREPAYMENT PERCENT 98.16827020 % 0.00000000 % 1.83172980 %
NEXT DISTRIBUTION 93.89266500 % 5.04100208 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03622053
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.39
POOL TRADING FACTOR: 41.10814975
Run: 11/29/99 08:51:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,425.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,931,910.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 638,087.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.75327540 % 6.41606600 % 0.83065940 %
PREPAYMENT PERCENT 97.82598260 % 0.00000000 % 2.17401740 %
NEXT DISTRIBUTION 92.34519840 % 6.75731970 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43492649
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.15
POOL TRADING FACTOR: 33.32060549
Run: 11/29/99 08:51:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,418.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 463.74
SUBSERVICER ADVANCES THIS MONTH 990.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 78,053.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,200,947.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,818.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.80486930 % 8.13366000 % 1.06147020 %
PREPAYMENT PERCENT 97.24146080 % 0.00000000 % 2.75853920 %
NEXT DISTRIBUTION 90.79170480 % 8.14465387 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23896443
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.16
POOL TRADING FACTOR: 28.20598577
................................................................................
Run: 11/29/99 08:50:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 36,518,282.65 8.000000 % 1,075,820.42
A-11 760947CR0 2,777,852.16 1,400,858.65 0.000000 % 2,316.24
A-12 760947CW9 0.00 0.00 0.299955 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,143,385.39 8.000000 % 86,990.87
M-2 760947CU3 2,572,900.00 2,418,698.32 8.000000 % 2,971.73
M-3 760947CV1 2,058,400.00 1,935,033.90 8.000000 % 2,377.48
B-1 1,029,200.00 967,516.92 8.000000 % 1,188.74
B-2 617,500.00 580,491.38 8.000000 % 713.22
B-3 926,311.44 607,565.94 8.000000 % 746.47
- -------------------------------------------------------------------------------
205,832,763.60 49,571,833.15 1,173,125.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 243,396.62 1,319,217.04 0.00 0.00 35,442,462.23
A-11 0.00 2,316.24 0.00 0.00 1,398,542.41
A-12 12,388.14 12,388.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,280.99 121,271.86 0.00 0.00 5,056,394.52
M-2 16,120.78 19,092.51 0.00 0.00 2,415,726.59
M-3 12,897.12 15,274.60 0.00 0.00 1,932,656.42
B-1 6,448.56 7,637.30 0.00 0.00 966,328.18
B-2 3,869.01 4,582.23 0.00 0.00 579,778.16
B-3 4,049.47 4,795.94 0.00 0.00 606,819.47
- -------------------------------------------------------------------------------
333,450.69 1,506,575.86 0.00 0.00 48,398,707.98
===============================================================================
Run: 11/29/99 08:50:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 719.756443 21.203863 4.797221 26.001084 0.000000 698.552580
A-11 504.295610 0.833824 0.000000 0.833824 0.000000 503.461786
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 908.645065 15.368054 6.056177 21.424231 0.000000 893.277011
M-2 940.066975 1.155012 6.265607 7.420619 0.000000 938.911963
M-3 940.066994 1.155014 6.265604 7.420618 0.000000 938.911980
B-1 940.066965 1.155014 6.265604 7.420618 0.000000 938.911951
B-2 940.067012 1.155012 6.265603 7.420615 0.000000 938.912000
B-3 655.898129 0.805798 4.371607 5.177405 0.000000 655.092277
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,746.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 33,239.86
MASTER SERVICER ADVANCES THIS MONTH 355.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,183,363.71
(B) TWO MONTHLY PAYMENTS: 4 817,925.35
(C) THREE OR MORE MONTHLY PAYMENTS: 2 638,991.08
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 615,486.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,398,707.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 222
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 41,485.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,111,946.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.80972370 % 19.71543600 % 4.47484040 %
PREPAYMENT PERCENT 92.74291710 % 100.00000000 % 7.25708290 %
NEXT DISTRIBUTION 75.40922850 % 19.43187726 % 4.58067710 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2901 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 520,996.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,806,847.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31865784
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.31
POOL TRADING FACTOR: 23.51360742
................................................................................
Run: 11/29/99 08:50:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 8,285,020.76 8.000000 % 223,755.22
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 667,805.29 0.000000 % 1,373.02
A-8 760947DD0 0.00 0.00 0.362322 % 0.00
R 760947DE8 160,000.00 3,645.97 8.000000 % 44.62
M-1 760947DF5 4,067,400.00 3,821,803.67 8.000000 % 25,726.25
M-2 760947DG3 1,355,800.00 1,281,598.63 8.000000 % 1,865.36
M-3 760947DH1 1,694,700.00 1,601,951.06 8.000000 % 2,331.63
B-1 611,000.00 577,560.72 8.000000 % 840.64
B-2 474,500.00 448,531.17 8.000000 % 652.83
B-3 610,170.76 456,136.40 8.000000 % 663.91
- -------------------------------------------------------------------------------
135,580,848.50 27,144,053.67 257,253.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 55,204.86 278,960.08 0.00 0.00 8,061,265.54
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,373.02 0.00 0.00 666,432.27
A-8 8,191.50 8,191.50 0.00 0.00 0.00
R 24.30 68.92 0.00 0.00 3,601.35
M-1 25,465.49 51,191.74 0.00 0.00 3,796,077.42
M-2 8,539.56 10,404.92 0.00 0.00 1,279,733.27
M-3 10,674.14 13,005.77 0.00 0.00 1,599,619.43
B-1 3,848.41 4,689.05 0.00 0.00 576,720.08
B-2 2,988.66 3,641.49 0.00 0.00 447,878.34
B-3 3,039.34 3,703.25 0.00 0.00 455,472.49
- -------------------------------------------------------------------------------
184,642.93 441,896.41 0.00 0.00 26,886,800.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 534.517468 14.435821 3.561604 17.997425 0.000000 520.081648
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 489.493650 1.006408 0.000000 1.006408 0.000000 488.487242
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 22.787313 0.278875 0.151875 0.430750 0.000000 22.508438
M-1 939.618348 6.324986 6.260877 12.585863 0.000000 933.293362
M-2 945.271154 1.375837 6.298540 7.674377 0.000000 943.895316
M-3 945.271175 1.375836 6.298543 7.674379 0.000000 943.895338
B-1 945.271227 1.375843 6.298543 7.674386 0.000000 943.895385
B-2 945.271170 1.375827 6.298546 7.674373 0.000000 943.895343
B-3 747.555324 1.088056 4.981130 6.069186 0.000000 746.467251
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,058.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 50.99
SUBSERVICER ADVANCES THIS MONTH 11,628.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 670,639.76
(B) TWO MONTHLY PAYMENTS: 1 203,147.93
(C) THREE OR MORE MONTHLY PAYMENTS: 1 38,510.70
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 506,224.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,886,800.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 217,785.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.07574850 % 25.32592000 % 5.59833200 %
PREPAYMENT PERCENT 90.72272460 % 100.00000000 % 9.27727540 %
NEXT DISTRIBUTION 68.89631350 % 24.82790839 % 5.64473740 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3574 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,617,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44148845
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.15
POOL TRADING FACTOR: 19.83082455
................................................................................
Run: 11/29/99 08:50:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 10,000,852.02 7.425148 % 16,209.94
R 760947DP3 100.00 0.00 7.425148 % 0.00
M-1 760947DL2 12,120,000.00 1,608,863.48 7.425148 % 2,607.74
M-2 760947DM0 3,327,400.00 3,035,768.12 7.425148 % 3,372.34
M-3 760947DN8 2,139,000.00 1,951,526.13 7.425148 % 2,167.89
B-1 951,000.00 867,649.05 7.425148 % 963.84
B-2 142,700.00 130,193.00 7.425148 % 144.63
B-3 95,100.00 86,764.91 7.425148 % 96.38
B-4 950,747.29 260,123.43 7.425148 % 288.96
- -------------------------------------------------------------------------------
95,065,047.29 17,941,740.14 25,851.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 61,861.35 78,071.29 0.00 0.00 9,984,642.08
R 0.00 0.00 0.00 0.00 0.00
M-1 9,951.80 12,559.54 0.00 0.00 1,606,255.74
M-2 18,778.07 22,150.41 0.00 0.00 3,032,395.78
M-3 12,071.38 14,239.27 0.00 0.00 1,949,358.24
B-1 5,366.94 6,330.78 0.00 0.00 866,685.21
B-2 805.33 949.96 0.00 0.00 130,048.37
B-3 536.70 633.08 0.00 0.00 86,668.53
B-4 1,609.00 1,897.96 0.00 0.00 259,834.47
- -------------------------------------------------------------------------------
110,980.57 136,832.29 0.00 0.00 17,915,888.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 132.744688 0.215160 0.821107 1.036267 0.000000 132.529528
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 132.744512 0.215160 0.821106 1.036266 0.000000 132.529352
M-2 912.354427 1.013506 5.643466 6.656972 0.000000 911.340921
M-3 912.354432 1.013506 5.643469 6.656975 0.000000 911.340926
B-1 912.354416 1.013502 5.643470 6.656972 0.000000 911.340915
B-2 912.354590 1.013525 5.643518 6.657043 0.000000 911.341065
B-3 912.354469 1.013460 5.643533 6.656993 0.000000 911.341010
B-4 273.598918 0.303898 1.692385 1.996283 0.000000 273.294989
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,465.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,208.85
SUBSERVICER ADVANCES THIS MONTH 15,265.37
MASTER SERVICER ADVANCES THIS MONTH 2,667.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 634,155.67
(B) TWO MONTHLY PAYMENTS: 2 322,514.11
(C) THREE OR MORE MONTHLY PAYMENTS: 2 430,649.35
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 684,358.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,915,888.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 133
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 350,381.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,920.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.74070260 % 36.76431400 % 7.49498310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 55.73065560 % 36.77188429 % 7.49746010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 729,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96918894
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.03
POOL TRADING FACTOR: 18.84592595
................................................................................
Run: 11/29/99 08:50:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 12,197,691.72 7.166924 % 17,713.88
M-1 760947DR9 2,949,000.00 921,513.85 7.166924 % 1,338.25
M-2 760947DS7 1,876,700.00 586,437.77 7.166924 % 851.64
R 760947DT5 100.00 0.00 7.166924 % 0.00
B-1 1,072,500.00 335,138.56 7.166924 % 486.70
B-2 375,400.00 117,306.29 7.166924 % 170.36
B-3 965,295.81 160,693.33 7.166924 % 233.37
- -------------------------------------------------------------------------------
107,242,895.81 14,318,781.52 20,794.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 72,834.38 90,548.26 0.00 0.00 12,179,977.84
M-1 5,502.50 6,840.75 0.00 0.00 920,175.60
M-2 3,501.71 4,353.35 0.00 0.00 585,586.13
R 0.00 0.00 0.00 0.00 0.00
B-1 2,001.16 2,487.86 0.00 0.00 334,651.86
B-2 700.45 870.81 0.00 0.00 117,135.93
B-3 959.55 1,192.92 0.00 0.00 160,459.96
- -------------------------------------------------------------------------------
85,499.75 106,293.95 0.00 0.00 14,297,987.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 121.972160 0.177132 0.728315 0.905447 0.000000 121.795028
M-1 312.483503 0.453798 1.865887 2.319685 0.000000 312.029705
M-2 312.483492 0.453797 1.865887 2.319684 0.000000 312.029696
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 312.483506 0.453800 1.865883 2.319683 0.000000 312.029706
B-2 312.483458 0.453809 1.865876 2.319685 0.000000 312.029648
B-3 166.470556 0.241750 0.994027 1.235777 0.000000 166.228796
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,290.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 972.81
SUBSERVICER ADVANCES THIS MONTH 4,603.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 319,227.15
(B) TWO MONTHLY PAYMENTS: 1 100,204.07
(C) THREE OR MORE MONTHLY PAYMENTS: 1 217,857.41
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,297,987.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,100.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205560 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18666000 % 10.53128455 % 4.28205550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55826755
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.01
POOL TRADING FACTOR: 13.33233984
................................................................................
Run: 11/29/99 08:50:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 8,777,819.75 0.000000 % 250,016.23
A-8 760947EH0 0.00 0.00 0.443900 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,950,277.54 8.500000 % 2,876.26
M-2 760947EN7 1,860,998.00 1,770,166.69 8.500000 % 1,725.75
M-3 760947EP2 1,550,831.00 1,475,138.29 8.500000 % 1,438.13
B-1 760947EQ0 558,299.00 531,049.62 8.500000 % 517.73
B-2 760947ER8 248,133.00 236,022.17 8.500000 % 230.10
B-3 124,066.00 118,010.60 8.500000 % 115.05
B-4 620,337.16 371,631.00 8.500000 % 362.30
- -------------------------------------------------------------------------------
124,066,559.16 16,230,115.66 257,281.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 61,087.11 311,103.34 0.00 0.00 8,527,803.52
A-8 4,502.50 4,502.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,896.22 23,772.48 0.00 0.00 2,947,401.28
M-2 12,537.73 14,263.48 0.00 0.00 1,768,440.94
M-3 10,448.11 11,886.24 0.00 0.00 1,473,700.16
B-1 3,761.32 4,279.05 0.00 0.00 530,531.89
B-2 1,671.69 1,901.79 0.00 0.00 235,792.07
B-3 835.85 950.90 0.00 0.00 117,895.55
B-4 2,632.19 2,994.49 0.00 0.00 371,268.70
- -------------------------------------------------------------------------------
118,372.72 375,654.27 0.00 0.00 15,972,834.11
===============================================================================
Run: 11/29/99 08:50:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 191.881114 5.465297 1.335350 6.800647 0.000000 186.415817
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.192164 0.927328 6.737102 7.664430 0.000000 950.264835
M-2 951.192151 0.927325 6.737100 7.664425 0.000000 950.264826
M-3 951.192161 0.927329 6.737104 7.664433 0.000000 950.264832
B-1 951.192139 0.927335 6.737107 7.664442 0.000000 950.264804
B-2 951.192183 0.927325 6.737072 7.664397 0.000000 950.264858
B-3 951.192107 0.927329 6.737140 7.664469 0.000000 950.264778
B-4 599.079056 0.584037 4.243160 4.827197 0.000000 598.495018
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,291.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 255.46
SUBSERVICER ADVANCES THIS MONTH 11,133.22
MASTER SERVICER ADVANCES THIS MONTH 2,664.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 994,754.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 489,060.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,972,834.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 304,858.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 241,291.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 53.02714640 % 39.05161500 % 7.92123860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 52.30152810 % 38.75043300 % 8.04360280 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4374 %
BANKRUPTCY AMOUNT AVAILABLE 100,358.00
FRAUD AMOUNT AVAILABLE 212,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05807445
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.87
POOL TRADING FACTOR: 12.87440727
................................................................................
Run: 11/29/99 08:50:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 27,130,487.51 7.723117 % 660,401.42
R 760947EA5 100.00 0.00 7.723117 % 0.00
B-1 4,660,688.00 4,347,416.89 7.723117 % 4,440.26
B-2 2,330,345.00 2,177,074.13 7.723117 % 2,223.57
B-3 2,330,343.10 850,623.84 7.723117 % 0.00
- -------------------------------------------------------------------------------
310,712,520.10 34,505,602.37 667,065.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 174,596.83 834,998.25 0.00 0.00 26,470,086.09
R 0.00 0.00 0.00 0.00 0.00
B-1 27,977.58 32,417.84 0.00 0.00 4,342,976.63
B-2 17,227.91 19,451.48 0.00 0.00 2,174,850.56
B-3 3,125.45 3,125.45 0.00 0.00 849,755.06
- -------------------------------------------------------------------------------
222,927.77 889,993.02 0.00 0.00 33,837,668.34
===============================================================================
Run: 11/29/99 08:50:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 90.017564 2.191178 0.579303 2.770481 0.000000 87.826386
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 932.784364 0.952705 6.002886 6.955591 0.000000 931.831659
B-2 934.228249 0.954181 7.392858 8.347039 0.000000 933.274069
B-3 365.020859 0.000000 1.341197 1.341197 0.000000 364.648047
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,566.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 109.00
SUBSERVICER ADVANCES THIS MONTH 21,454.86
MASTER SERVICER ADVANCES THIS MONTH 2,236.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,059,448.79
(B) TWO MONTHLY PAYMENTS: 1 215,284.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 622,518.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,837,668.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 169
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 304,074.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 632,691.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.62632630 % 21.37367370 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.22668460 % 21.77331540 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 433,058.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,228,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40884144
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.05
POOL TRADING FACTOR: 10.89034595
................................................................................
Run: 11/29/99 08:50:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 10,856,273.13 0.000000 % 514,910.23
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.405147 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,502,699.02 8.500000 % 5,427.93
M-2 760947FT3 2,834,750.00 2,701,620.14 8.500000 % 3,256.76
M-3 760947FU0 2,362,291.00 2,251,349.47 8.500000 % 2,713.97
B-1 760947FV8 944,916.00 900,539.43 8.500000 % 1,085.59
B-2 760947FW6 566,950.00 540,324.05 8.500000 % 651.35
B-3 377,967.00 360,216.31 8.500000 % 434.23
B-4 944,921.62 481,927.85 8.500000 % 580.95
- -------------------------------------------------------------------------------
188,983,349.15 22,594,949.40 529,061.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 75,834.78 590,745.01 0.00 0.00 10,341,362.90
A-8 0.00 0.00 0.00 0.00 0.00
A-9 6,557.97 6,557.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,881.55 37,309.48 0.00 0.00 4,497,271.09
M-2 19,128.94 22,385.70 0.00 0.00 2,698,363.38
M-3 15,940.77 18,654.74 0.00 0.00 2,248,635.50
B-1 6,376.31 7,461.90 0.00 0.00 899,453.84
B-2 3,825.79 4,477.14 0.00 0.00 539,672.70
B-3 2,550.52 2,984.75 0.00 0.00 359,782.08
B-4 3,412.31 3,993.26 0.00 0.00 481,346.90
- -------------------------------------------------------------------------------
165,508.94 694,569.95 0.00 0.00 22,065,888.39
===============================================================================
Run: 11/29/99 08:50:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 168.616031 7.997415 1.177841 9.175256 0.000000 160.618617
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.036484 1.148870 6.748015 7.896885 0.000000 951.887615
M-2 953.036472 1.148870 6.748017 7.896887 0.000000 951.887602
M-3 953.036468 1.148872 6.748013 7.896885 0.000000 951.887596
B-1 953.036492 1.148875 6.748018 7.896893 0.000000 951.887618
B-2 953.036511 1.148867 6.748020 7.896887 0.000000 951.887644
B-3 953.036403 1.148857 6.747997 7.896854 0.000000 951.887546
B-4 510.018863 0.614802 3.611210 4.226012 0.000000 509.404050
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,784.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 498.01
SUBSERVICER ADVANCES THIS MONTH 8,187.55
MASTER SERVICER ADVANCES THIS MONTH 2,551.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 495,204.19
(B) TWO MONTHLY PAYMENTS: 1 181,834.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 270,454.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,065,888.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 294,510.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 501,803.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.35596850 % 42.40550700 % 10.23852460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 46.14262690 % 42.80031605 % 10.47450260 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4040 %
BANKRUPTCY AMOUNT AVAILABLE 109,859.00
FRAUD AMOUNT AVAILABLE 256,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,941,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09710673
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.14
POOL TRADING FACTOR: 11.67610188
................................................................................
Run: 11/29/99 08:50:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 17,296,363.01 8.000000 % 122,673.72
A-5 760947EY3 1,051,485.04 348,226.53 0.000000 % 3,183.36
A-6 760947EZ0 0.00 0.00 0.388324 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,251,563.80 8.000000 % 7,840.55
M-2 760947FC0 525,100.00 417,161.48 8.000000 % 2,613.35
M-3 760947FD8 525,100.00 417,161.48 8.000000 % 2,613.35
B-1 630,100.00 500,577.87 8.000000 % 3,135.92
B-2 315,000.00 250,249.19 8.000000 % 1,567.71
B-3 367,575.59 172,081.39 8.000000 % 1,078.03
- -------------------------------------------------------------------------------
105,020,175.63 20,653,384.75 144,705.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 115,228.52 237,902.24 0.00 0.00 17,173,689.29
A-5 0.00 3,183.36 0.00 0.00 345,043.17
A-6 6,678.83 6,678.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,337.93 16,178.48 0.00 0.00 1,243,723.25
M-2 2,779.14 5,392.49 0.00 0.00 414,548.13
M-3 2,779.14 5,392.49 0.00 0.00 414,548.13
B-1 3,334.86 6,470.78 0.00 0.00 497,441.95
B-2 1,667.16 3,234.87 0.00 0.00 248,681.48
B-3 1,146.38 2,224.41 0.00 0.00 171,003.36
- -------------------------------------------------------------------------------
141,951.96 286,657.95 0.00 0.00 20,508,678.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 831.703261 5.898820 5.540814 11.439634 0.000000 825.804441
A-5 331.175924 3.027490 0.000000 3.027490 0.000000 328.148435
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 794.441920 4.976863 5.292580 10.269443 0.000000 789.465057
M-2 794.441973 4.976862 5.292592 10.269454 0.000000 789.465111
M-3 794.441973 4.976862 5.292592 10.269454 0.000000 789.465111
B-1 794.441946 4.976861 5.292588 10.269449 0.000000 789.465085
B-2 794.441873 4.976857 5.292571 10.269428 0.000000 789.465016
B-3 468.152387 2.932730 3.118841 6.051571 0.000000 465.219576
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,459.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,255.71
SUBSERVICER ADVANCES THIS MONTH 18,584.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,435,157.12
(B) TWO MONTHLY PAYMENTS: 1 76,968.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,508,678.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 132
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,684.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18211390 % 4.54519200 % 10.27269390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.17159130 % 4.47189602 % 10.27998890 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3887 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 118,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58057075
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.54
POOL TRADING FACTOR: 19.52832266
................................................................................
Run: 11/29/99 08:50:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 16,447,660.46 7.116637 % 380,568.78
R 760947GA3 100.00 0.00 7.116637 % 0.00
M-1 760947GB1 16,170,335.00 2,775,542.85 7.116637 % 64,220.98
M-2 760947GC9 3,892,859.00 1,720,138.10 7.116637 % 39,800.85
M-3 760947GD7 1,796,704.00 793,909.83 7.116637 % 18,369.62
B-1 1,078,022.00 476,345.73 7.116637 % 11,021.77
B-2 299,451.00 132,318.44 7.116637 % 3,061.61
B-3 718,681.74 154,578.66 7.116637 % 3,576.67
- -------------------------------------------------------------------------------
119,780,254.74 22,500,494.07 520,620.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 97,496.05 478,064.83 0.00 0.00 16,067,091.68
R 0.00 0.00 0.00 0.00 0.00
M-1 16,452.46 80,673.44 0.00 0.00 2,711,321.87
M-2 10,196.38 49,997.23 0.00 0.00 1,680,337.25
M-3 4,706.03 23,075.65 0.00 0.00 775,540.21
B-1 2,823.61 13,845.38 0.00 0.00 465,323.96
B-2 784.34 3,845.95 0.00 0.00 129,256.83
B-3 916.29 4,492.96 0.00 0.00 151,001.99
- -------------------------------------------------------------------------------
133,375.16 653,995.44 0.00 0.00 21,979,873.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 171.644295 3.971535 1.017448 4.988983 0.000000 167.672760
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 171.644116 3.971531 1.017447 4.988978 0.000000 167.672585
M-2 441.870127 10.224067 2.619252 12.843319 0.000000 431.646060
M-3 441.870130 10.224066 2.619257 12.843323 0.000000 431.646064
B-1 441.870138 10.224068 2.619251 12.843319 0.000000 431.646070
B-2 441.870089 10.224077 2.619260 12.843337 0.000000 431.646012
B-3 215.086389 4.976709 1.274959 6.251668 0.000000 210.109679
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,949.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22.70
SUBSERVICER ADVANCES THIS MONTH 5,203.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 621,050.60
(B) TWO MONTHLY PAYMENTS: 1 40,067.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 51,721.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,979,873.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 284
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 482,390.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211590 %
PREPAYMENT PERCENT 85.43458310 % 0.00000000 % 14.56541690 %
NEXT DISTRIBUTION 73.09910800 % 23.50877616 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,095,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59620608
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.40
POOL TRADING FACTOR: 18.35016451
................................................................................
Run: 11/29/99 08:51:53 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 11,684,585.80 7.092347 % 228,176.16
II A 760947GF2 199,529,000.00 6,857,703.71 7.705526 % 670,444.29
III A 760947GG0 151,831,000.00 10,268,171.49 7.947615 % 402,900.32
R 760947GL9 1,000.00 124.20 7.092347 % 2.43
I M 760947GH8 10,069,000.00 9,012,156.69 7.092347 % 25,891.45
II M 760947GJ4 21,982,000.00 19,724,011.44 7.705526 % 50,038.97
III M 760947GK1 12,966,000.00 11,093,704.63 7.947615 % 43,536.53
I B 1,855,785.84 1,661,002.38 7.092347 % 4,771.96
II B 3,946,359.39 3,486,382.44 7.705526 % 8,844.80
III B 2,509,923.08 2,143,446.21 7.947615 % 8,411.81
- -------------------------------------------------------------------------------
498,755,068.31 75,931,288.99 1,443,018.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 68,995.83 297,171.99 0.00 0.00 11,456,409.64
II A 43,994.72 714,439.01 0.00 0.00 6,187,259.42
III A 67,943.74 470,844.06 0.00 0.00 9,865,271.17
R 0.73 3.16 0.00 0.00 121.77
I M 53,215.52 79,106.97 0.00 0.00 8,986,265.24
II M 126,536.88 176,575.85 0.00 0.00 19,673,972.47
III M 73,406.24 116,942.77 0.00 0.00 11,050,168.10
I B 9,807.98 14,579.94 0.00 0.00 1,656,230.42
II B 22,366.44 31,211.24 0.00 0.00 3,477,537.64
III B 14,183.03 22,594.84 0.00 0.00 2,135,034.40
- -------------------------------------------------------------------------------
480,451.11 1,923,469.83 0.00 0.00 74,488,270.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 124.218209 2.425729 0.733491 3.159220 0.000000 121.792480
II A 34.369459 3.360135 0.220493 3.580628 0.000000 31.009324
III A 67.628953 2.653610 0.447496 3.101106 0.000000 64.975342
R 124.200000 2.430000 0.730000 3.160000 0.000000 121.770000
I M 895.039894 2.571402 5.285085 7.856487 0.000000 892.468491
II M 897.280113 2.276361 5.756386 8.032747 0.000000 895.003752
III M 855.599617 3.357746 5.661441 9.019187 0.000000 852.241871
I B 895.039904 2.571401 5.285082 7.856483 0.000000 892.468508
II B 883.442711 2.241256 5.667614 7.908870 0.000000 881.201456
III B 853.988804 3.351425 5.650783 9.002208 0.000000 850.637383
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:53 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,660.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,565.25
SUBSERVICER ADVANCES THIS MONTH 38,860.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 49 3,523,195.57
(B) TWO MONTHLY PAYMENTS: 4 146,516.51
(C) THREE OR MORE MONTHLY PAYMENTS: 2 165,362.50
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 712,691.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,488,270.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,272
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,210,259.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 37.94296870 % 52.45515200 % 9.60187970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 36.93073000 % 53.31095173 % 9.75831820 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98188700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 229.61
POOL TRADING FACTOR: 14.93483976
Run: 11/29/99 08:51:53 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,632.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 524.40
SUBSERVICER ADVANCES THIS MONTH 10,830.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 1,085,338.19
(B) TWO MONTHLY PAYMENTS: 1 33,999.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 156,989.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,099,027.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 418
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 194,609.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 40.30865700 % 7.42916230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 40.66362384 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47731647
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 229.19
POOL TRADING FACTOR: 20.84995115
Run: 11/29/99 08:51:53 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,176.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,034.81
SUBSERVICER ADVANCES THIS MONTH 13,899.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 1,367,473.70
(B) TWO MONTHLY PAYMENTS: 1 33,189.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 24,726.79
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 261,369.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,338,769.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 440
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 653,046.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 65.59780300 % 11.59495520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 67.05793319 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08632585
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 240.53
POOL TRADING FACTOR: 13.01300149
Run: 11/29/99 08:51:53 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,851.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,006.03
SUBSERVICER ADVANCES THIS MONTH 14,130.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 1,070,383.68
(B) TWO MONTHLY PAYMENTS: 2 79,327.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 140,635.71
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 294,333.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,050,473.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 414
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 362,603.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 47.19656500 % 9.11898250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 47.93900663 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33269946
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 216.10
POOL TRADING FACTOR: 13.77735795
................................................................................
Run: 11/29/99 08:50:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 3,564,128.17 7.750000 % 376,849.41
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 251,558.19 0.000000 % 2,452.77
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,280,062.96 8.000000 % 7,390.42
M-2 760947HQ7 1,049,900.00 853,402.43 8.000000 % 4,927.10
M-3 760947HR5 892,400.00 725,379.83 8.000000 % 4,187.97
B-1 209,800.00 170,534.16 8.000000 % 984.58
B-2 367,400.00 298,638.00 8.000000 % 1,724.18
B-3 367,731.33 203,437.86 8.000000 % 1,174.53
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 14,547,141.60 399,690.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 22,995.81 399,845.22 0.00 0.00 3,187,278.76
A-8 46,454.52 46,454.52 0.00 0.00 7,200,000.00
A-9 2,240.34 2,240.34 0.00 0.00 0.00
A-10 0.00 2,452.77 0.00 0.00 249,105.42
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,525.40 15,915.82 0.00 0.00 1,272,672.54
M-2 5,683.79 10,610.89 0.00 0.00 848,475.33
M-3 4,831.14 9,019.11 0.00 0.00 721,191.86
B-1 1,135.78 2,120.36 0.00 0.00 169,549.58
B-2 1,988.97 3,713.15 0.00 0.00 296,913.82
B-3 1,354.92 2,529.45 0.00 0.00 202,263.33
SPRED 4,503.89 4,503.89 0.00 0.00 0.00
- -------------------------------------------------------------------------------
99,714.56 499,405.52 0.00 0.00 14,147,450.64
===============================================================================
Run: 11/29/99 08:50:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 675.024275 71.372994 4.355267 75.728261 0.000000 603.651280
A-8 1000.000000 0.000000 6.452017 6.452017 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 441.634142 4.306069 0.000000 4.306069 0.000000 437.328072
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 812.841605 4.692926 5.413640 10.106566 0.000000 808.148679
M-2 812.841633 4.692923 5.413649 10.106572 0.000000 808.148709
M-3 812.841584 4.692929 5.413649 10.106578 0.000000 808.148655
B-1 812.841563 4.692946 5.413632 10.106578 0.000000 808.148618
B-2 812.841590 4.692923 5.413636 10.106559 0.000000 808.148666
B-3 553.224170 3.193989 3.684538 6.878527 0.000000 550.030181
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,005.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 131.09
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 5,436.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 458,164.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,147,450.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 315,289.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.29687920 % 19.99810100 % 4.70501970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.73752160 % 20.09082627 % 4.81155650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 84,434.00
SPECIAL HAZARD AMOUNT AVAILABLE 923,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53807208
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.67
POOL TRADING FACTOR: 13.47611904
................................................................................
Run: 11/29/99 08:50:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 98,083.54 8.000000 % 41,613.48
A-4 760947GR6 21,739,268.00 5,315,029.75 8.000000 % 375,855.50
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.900151 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,626,181.31 8.000000 % 2,541.18
M-2 760947GY1 1,277,000.00 1,193,718.79 8.000000 % 1,155.08
M-3 760947GZ8 1,277,000.00 1,193,718.79 8.000000 % 1,155.08
B-1 613,000.00 573,022.39 8.000000 % 554.47
B-2 408,600.00 381,952.61 8.000000 % 369.59
B-3 510,571.55 339,708.55 8.000000 % 328.67
- -------------------------------------------------------------------------------
102,156,471.55 11,721,415.73 423,573.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 653.69 42,267.17 0.00 0.00 56,470.06
A-4 35,422.93 411,278.43 0.00 0.00 4,939,174.25
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,789.91 8,789.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,502.64 20,043.82 0.00 0.00 2,623,640.13
M-2 7,955.75 9,110.83 0.00 0.00 1,192,563.71
M-3 7,955.75 9,110.83 0.00 0.00 1,192,563.71
B-1 3,819.01 4,373.48 0.00 0.00 572,467.92
B-2 2,545.59 2,915.18 0.00 0.00 381,583.02
B-3 2,264.04 2,592.71 0.00 0.00 339,379.88
- -------------------------------------------------------------------------------
86,909.31 510,482.36 0.00 0.00 11,297,842.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 9.781493 4.149952 0.065190 4.215142 0.000000 5.631541
A-4 244.489821 17.289244 1.629444 18.918688 0.000000 227.200578
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 934.783694 0.904528 6.230028 7.134556 0.000000 933.879166
M-2 934.783704 0.904526 6.230031 7.134557 0.000000 933.879178
M-3 934.783704 0.904526 6.230031 7.134557 0.000000 933.879178
B-1 934.783670 0.904519 6.230033 7.134552 0.000000 933.879152
B-2 934.783676 0.904528 6.230029 7.134557 0.000000 933.879148
B-3 665.349548 0.643808 4.434325 5.078133 0.000000 664.705818
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,606.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,754.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,025,216.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 91,852.84
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 263,811.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,297,842.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 412,231.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 46.18139490 % 42.77315100 % 11.04545370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 44.21768340 % 44.33384047 % 11.44847610 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.9046 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 127,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,651,982.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.22931850
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.45
POOL TRADING FACTOR: 11.05935092
................................................................................
Run: 11/29/99 08:50:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 4,782,905.29 7.000000 % 7,234.33
A-3 760947HU8 12,694,000.00 7,174,358.45 6.700000 % 10,851.50
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 70,749.52 0.000000 % 103.90
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.445809 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,183,305.19 8.000000 % 5,663.43
M-2 760947JH5 2,499,831.00 2,356,047.91 8.000000 % 2,574.29
M-3 760947JJ1 2,499,831.00 2,356,047.91 8.000000 % 2,574.29
B-1 760947JK8 799,945.00 753,934.45 8.000000 % 823.77
B-2 760947JL6 699,952.00 659,692.75 8.000000 % 720.80
B-3 999,934.64 534,836.98 8.000000 % 584.39
- -------------------------------------------------------------------------------
199,986,492.99 23,871,878.45 31,130.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 27,894.38 35,128.71 0.00 0.00 4,775,670.96
A-3 40,048.36 50,899.86 0.00 0.00 7,163,506.96
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 2,074.84 2,178.74 0.00 0.00 70,645.62
A-10 0.00 0.00 0.00 0.00 0.00
A-11 9,680.64 9,680.64 0.00 0.00 0.00
A-12 8,866.71 8,866.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,548.06 40,211.49 0.00 0.00 5,177,641.76
M-2 15,703.67 18,277.96 0.00 0.00 2,353,473.62
M-3 15,703.67 18,277.96 0.00 0.00 2,353,473.62
B-1 5,025.17 5,848.94 0.00 0.00 753,110.68
B-2 4,397.02 5,117.82 0.00 0.00 658,971.95
B-3 3,564.84 4,149.23 0.00 0.00 534,252.60
- -------------------------------------------------------------------------------
167,507.36 198,638.06 0.00 0.00 23,840,747.77
===============================================================================
Run: 11/29/99 08:50:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 199.943092 0.302422 1.166088 1.468510 0.000000 199.640671
A-3 565.177127 0.854852 3.154905 4.009757 0.000000 564.322275
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.113940 0.001636 0.032668 0.034304 0.000000 1.112304
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.482872 1.029784 6.281890 7.311674 0.000000 941.453087
M-2 942.482876 1.029786 6.281893 7.311679 0.000000 941.453090
M-3 942.482876 1.029786 6.281893 7.311679 0.000000 941.453090
B-1 942.482858 1.029783 6.281894 7.311677 0.000000 941.453075
B-2 942.482842 1.029785 6.281888 7.311673 0.000000 941.453057
B-3 534.871939 0.584418 3.565063 4.149481 0.000000 534.287516
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,740.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,303.06
SUBSERVICER ADVANCES THIS MONTH 10,688.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 718,652.39
(B) TWO MONTHLY PAYMENTS: 2 368,325.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 247,148.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,840,747.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,046.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.23822100 % 41.57534300 % 8.18643600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 50.22770980 % 41.46090173 % 8.18816520 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4458 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 257,838.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72415376
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.65
POOL TRADING FACTOR: 11.92117898
................................................................................
Run: 11/29/99 08:50:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 0.00 6.600000 % 0.00
A-2 760947JN2 8,936,000.00 8,817,254.64 5.700000 % 250,516.31
A-3 760947JP7 20,970,000.00 12,353,628.92 7.500000 % 350,991.97
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 78,570.69 0.000000 % 140.66
A-10 760947JV4 0.00 0.00 0.551070 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,470,426.55 7.500000 % 6,005.27
M-2 760947JZ5 2,883,900.00 2,735,213.25 7.500000 % 3,002.64
M-3 760947KA8 2,883,900.00 2,735,213.25 7.500000 % 3,002.64
B-1 922,800.00 875,222.73 7.500000 % 960.79
B-2 807,500.00 766,618.06 7.500000 % 841.57
B-3 1,153,493.52 867,818.03 7.500000 % 952.67
- -------------------------------------------------------------------------------
230,710,285.52 47,568,594.31 616,414.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 41,875.11 292,391.42 0.00 0.00 8,566,738.33
A-3 77,197.56 428,189.53 0.00 0.00 12,002,636.95
A-4 77,199.15 77,199.15 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 15,377.99 15,377.99 0.00 0.00 0.00
A-7 1,062.37 1,062.37 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 140.66 0.00 0.00 78,430.03
A-10 21,841.12 21,841.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,184.58 40,189.85 0.00 0.00 5,464,421.28
M-2 17,092.29 20,094.93 0.00 0.00 2,732,210.61
M-3 17,092.29 20,094.93 0.00 0.00 2,732,210.61
B-1 5,469.25 6,430.04 0.00 0.00 874,261.94
B-2 4,790.58 5,632.15 0.00 0.00 765,776.49
B-3 5,422.97 6,375.64 0.00 0.00 866,865.36
- -------------------------------------------------------------------------------
318,605.26 935,019.78 0.00 0.00 46,952,179.79
===============================================================================
Run: 11/29/99 08:50:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 986.711576 28.034502 4.686113 32.720615 0.000000 958.677074
A-3 589.109629 16.737814 3.681333 20.419147 0.000000 572.371815
A-4 336.566711 0.000000 2.019070 2.019070 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.212472 0.212472 0.000000 0.000000
A-7 0.000000 0.000000 0.212474 0.212474 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 552.029500 0.988263 0.000000 0.988263 0.000000 551.041238
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.442482 1.041172 5.926797 6.967969 0.000000 947.401311
M-2 948.442474 1.041173 5.926797 6.967970 0.000000 947.401300
M-3 948.442474 1.041173 5.926797 6.967970 0.000000 947.401300
B-1 948.442490 1.041168 5.926799 6.967967 0.000000 947.401322
B-2 949.372211 1.042192 5.932607 6.974799 0.000000 948.330019
B-3 752.338886 0.825891 4.701344 5.527235 0.000000 751.512986
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,477.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,150.49
SUBSERVICER ADVANCES THIS MONTH 16,201.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,530,323.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 551,296.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,952,179.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 187
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 564,183.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.67718430 % 23.03821400 % 5.28460220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.33631010 % 23.27653913 % 5.34820410 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5483 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,502.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33360863
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.93
POOL TRADING FACTOR: 20.35114286
................................................................................
Run: 11/29/99 08:50:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 0.00 7.650000 % 0.00
A-7 760947KV2 5,000,000.00 4,300,664.43 7.500000 % 52,176.58
A-8 760947KW0 2,100,000.00 0.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 0.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 0.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 27,112,884.50 7.500000 % 328,939.33
A-16 760947LE9 32,887,000.00 31,236,858.90 7.500000 % 32,225.02
A-17 760947LF6 1,348,796.17 773,599.04 0.000000 % 1,134.97
A-18 760947LG4 0.00 0.00 0.369042 % 0.00
A-19 760947LR0 9,500,000.00 8,171,262.41 7.500000 % 99,135.51
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,771,288.07 7.500000 % 12,069.41
M-2 760947LL3 5,670,200.00 5,385,691.56 7.500000 % 6,034.76
M-3 760947LM1 4,536,100.00 4,308,496.24 7.500000 % 4,827.74
B-1 2,041,300.00 1,938,875.55 7.500000 % 2,172.54
B-2 1,587,600.00 1,507,940.47 7.500000 % 1,689.67
B-3 2,041,838.57 1,195,344.47 7.500000 % 0.00
- -------------------------------------------------------------------------------
453,612,334.74 110,024,905.64 540,405.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 26,879.15 79,055.73 0.00 0.00 4,248,487.85
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 169,423.24 498,362.57 0.00 0.00 26,783,945.17
A-16 195,193.16 227,418.18 0.00 0.00 31,204,633.88
A-17 0.00 1,134.97 0.00 0.00 772,464.07
A-18 33,830.10 33,830.10 0.00 0.00 0.00
A-19 51,060.66 150,196.17 0.00 0.00 8,072,126.90
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,307.72 79,377.13 0.00 0.00 10,759,218.66
M-2 33,654.15 39,688.91 0.00 0.00 5,379,656.80
M-3 26,922.97 31,750.71 0.00 0.00 4,303,668.50
B-1 12,115.66 14,288.20 0.00 0.00 1,936,703.01
B-2 9,422.83 11,112.50 0.00 0.00 1,506,250.80
B-3 6,578.09 6,578.09 0.00 0.00 1,191,228.63
- -------------------------------------------------------------------------------
715,649.40 1,256,054.93 0.00 0.00 109,480,384.27
===============================================================================
Run: 11/29/99 08:50:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 860.132886 10.435316 5.375830 15.811146 0.000000 849.697570
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 271.128845 3.289393 1.694232 4.983625 0.000000 267.839452
A-16 949.823909 0.979871 5.935268 6.915139 0.000000 948.844038
A-17 573.547773 0.841469 0.000000 0.841469 0.000000 572.706305
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 860.132885 10.435317 5.374806 15.810123 0.000000 849.697568
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.823909 1.064294 5.935268 6.999562 0.000000 948.759615
M-2 949.823915 1.064294 5.935267 6.999561 0.000000 948.759621
M-3 949.823910 1.064293 5.935268 6.999561 0.000000 948.759617
B-1 949.823911 1.064292 5.935267 6.999559 0.000000 948.759619
B-2 949.823929 1.064292 5.935267 6.999559 0.000000 948.759637
B-3 585.425551 0.000000 3.221650 3.221650 0.000000 583.409799
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,230.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,706.64
SUBSERVICER ADVANCES THIS MONTH 40,594.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,259,897.27
(B) TWO MONTHLY PAYMENTS: 4 749,616.16
(C) THREE OR MORE MONTHLY PAYMENTS: 2 275,051.50
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 951,551.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,480,384.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 433
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 421,077.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.01845670 % 18.73247700 % 4.24906630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.93201530 % 18.67233486 % 4.26296670 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3695 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,144,316.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,215,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11858179
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.32
POOL TRADING FACTOR: 24.13523088
................................................................................
Run: 11/29/99 08:50:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 14,355,826.65 7.250000 % 281,644.73
A-3 760947KJ9 56,568,460.00 13,848,002.19 7.250000 % 271,681.80
A-4 760947KE0 434,639.46 182,502.31 0.000000 % 1,780.97
A-5 760947KF7 0.00 0.00 0.399420 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,470,626.24 7.250000 % 7,961.45
M-2 760947KM2 901,000.00 734,905.33 7.250000 % 3,978.52
M-3 760947KN0 721,000.00 588,087.38 7.250000 % 3,183.70
B-1 360,000.00 293,635.86 7.250000 % 1,589.64
B-2 361,000.00 294,451.51 7.250000 % 1,594.06
B-3 360,674.91 294,186.31 7.250000 % 1,592.62
- -------------------------------------------------------------------------------
120,152,774.37 32,062,223.78 575,007.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 86,659.03 368,303.76 0.00 0.00 14,074,181.92
A-3 83,593.54 355,275.34 0.00 0.00 13,576,320.39
A-4 0.00 1,780.97 0.00 0.00 180,721.34
A-5 10,662.80 10,662.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,877.44 16,838.89 0.00 0.00 1,462,664.79
M-2 4,436.26 8,414.78 0.00 0.00 730,926.81
M-3 3,550.00 6,733.70 0.00 0.00 584,903.68
B-1 1,772.53 3,362.17 0.00 0.00 292,046.22
B-2 1,777.46 3,371.52 0.00 0.00 292,857.45
B-3 1,775.86 3,368.48 0.00 0.00 292,593.69
- -------------------------------------------------------------------------------
203,104.92 778,112.41 0.00 0.00 31,487,216.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 608.429222 11.936678 3.672786 15.609464 0.000000 596.492544
A-3 244.800763 4.802708 1.477741 6.280449 0.000000 239.998055
A-4 419.893560 4.097580 0.000000 4.097580 0.000000 415.795980
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 815.655153 4.415668 4.923705 9.339373 0.000000 811.239484
M-2 815.655194 4.415671 4.923707 9.339378 0.000000 811.239523
M-3 815.655173 4.415673 4.923717 9.339390 0.000000 811.239501
B-1 815.655167 4.415667 4.923694 9.339361 0.000000 811.239500
B-2 815.655152 4.415679 4.923712 9.339391 0.000000 811.239474
B-3 815.655045 4.415666 4.923714 9.339380 0.000000 811.239379
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,316.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 367.77
SUBSERVICER ADVANCES THIS MONTH 8,996.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 244,647.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,159.86
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 320,342.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,487,216.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 167
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 401,239.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.46949580 % 8.76299700 % 2.76750750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.32193560 % 8.82420108 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3936 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 170,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89946954
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.59
POOL TRADING FACTOR: 26.20598355
................................................................................
Run: 11/29/99 08:50:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 15,530,078.45 5.957500 % 1,048,446.28
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 647,132.29 6.937500 % 847.84
B-2 1,257,300.00 703,414.38 6.937500 % 921.58
B-3 604,098.39 156,204.50 6.937500 % 204.66
- -------------------------------------------------------------------------------
100,579,098.39 17,036,829.62 1,050,420.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 77,386.75 1,125,833.03 0.00 0.00 14,481,632.17
R 20,141.53 20,141.53 0.00 0.00 0.00
B-1 3,755.13 4,602.97 0.00 0.00 646,284.45
B-2 4,081.72 5,003.30 0.00 0.00 702,492.80
B-3 906.41 1,111.07 0.00 0.00 155,999.84
- -------------------------------------------------------------------------------
106,271.54 1,156,691.90 0.00 0.00 15,986,409.26
===============================================================================
Run: 11/29/99 08:50:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 159.183264 10.746572 0.793214 11.539786 0.000000 148.436693
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 559.464243 0.732982 3.246417 3.979399 0.000000 558.731261
B-2 559.464233 0.732983 3.246417 3.979400 0.000000 558.731250
B-3 258.574601 0.338769 1.500434 1.839203 0.000000 258.235815
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,617.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,696.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,019,894.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 159,630.95
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 101,361.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,986,409.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,028,099.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.15591810 % 8.84408190 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.58714770 % 9.41285230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 171,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,468.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27799448
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.92
POOL TRADING FACTOR: 15.89436525
................................................................................
Run: 11/29/99 08:50:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 0.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 50,101,090.41 7.500000 % 2,416,219.05
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 688,713.65 0.000000 % 11,114.61
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,284,336.70 7.500000 % 10,798.53
M-2 760947MJ7 5,987,500.00 5,713,520.36 7.500000 % 5,999.18
M-3 760947MK4 4,790,000.00 4,570,816.31 7.500000 % 4,799.35
B-1 2,395,000.00 2,285,408.15 7.500000 % 2,399.67
B-2 1,437,000.00 1,371,244.89 7.500000 % 1,439.80
B-3 2,155,426.27 1,476,513.38 7.500000 % 1,550.32
SPRED 0.00 0.00 0.354485 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 120,673,643.85 2,454,320.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 313,066.14 2,729,285.19 0.00 0.00 47,684,871.36
A-9 256,698.80 256,698.80 0.00 0.00 41,080,426.00
A-10 19,380.77 19,380.77 0.00 0.00 3,101,574.00
A-11 0.00 11,114.61 0.00 0.00 677,599.04
R 0.00 0.00 0.00 0.00 0.00
M-1 64,263.62 75,062.15 0.00 0.00 10,273,538.17
M-2 35,702.01 41,701.19 0.00 0.00 5,707,521.18
M-3 28,561.61 33,360.96 0.00 0.00 4,566,016.96
B-1 14,280.80 16,680.47 0.00 0.00 2,283,008.48
B-2 8,568.48 10,008.28 0.00 0.00 1,369,805.09
B-3 9,226.27 10,776.59 0.00 0.00 1,474,963.04
SPRED 35,053.87 35,053.87 0.00 0.00 0.00
- -------------------------------------------------------------------------------
784,802.37 3,239,122.88 0.00 0.00 118,219,323.32
===============================================================================
Run: 11/29/99 08:50:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 942.056147 45.432425 5.886616 51.319041 0.000000 896.623723
A-9 1000.000000 0.000000 6.248689 6.248689 0.000000 1000.000000
A-10 1000.000000 0.000000 6.248689 6.248689 0.000000 1000.000000
A-11 585.897707 9.455344 0.000000 9.455344 0.000000 576.442363
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.241401 1.001951 5.962758 6.964709 0.000000 953.239450
M-2 954.241396 1.001951 5.962757 6.964708 0.000000 953.239446
M-3 954.241401 1.001952 5.962758 6.964710 0.000000 953.239449
B-1 954.241399 1.001950 5.962756 6.964706 0.000000 953.239449
B-2 954.241399 1.001949 5.962756 6.964705 0.000000 953.239450
B-3 685.021520 0.719264 4.280485 4.999749 0.000000 684.302247
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,578.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 31,161.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,579,886.61
(B) TWO MONTHLY PAYMENTS: 3 1,109,594.61
(C) THREE OR MORE MONTHLY PAYMENTS: 3 827,287.73
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 462,397.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,219,323.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 463
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,327,561.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.57911010 % 4.27817600 % 17.14271400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.15681790 % 4.33751139 % 17.48066610 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 1,210,594.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,205,883.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10604643
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.74
POOL TRADING FACTOR: 24.68044788
................................................................................
Run: 11/29/99 08:50:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 18,792,417.16 7.000000 % 584,595.60
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 639,141.15 0.000000 % 5,513.60
A-6 7609473R0 0.00 0.00 0.430388 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,861,799.48 7.000000 % 10,544.46
M-2 760947MS7 911,000.00 744,883.31 7.000000 % 4,218.71
M-3 760947MT5 1,367,000.00 1,117,733.80 7.000000 % 6,330.38
B-1 455,000.00 372,032.83 7.000000 % 2,107.04
B-2 455,000.00 372,032.83 7.000000 % 2,107.04
B-3 455,670.95 372,581.51 7.000000 % 2,110.15
- -------------------------------------------------------------------------------
182,156,882.70 63,787,622.07 617,526.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 109,355.65 693,951.25 0.00 0.00 18,207,821.56
A-3 81,467.92 81,467.92 0.00 0.00 14,000,000.00
A-4 148,475.28 148,475.28 0.00 0.00 25,515,000.00
A-5 0.00 5,513.60 0.00 0.00 633,627.55
A-6 22,822.18 22,822.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,834.07 21,378.53 0.00 0.00 1,851,255.02
M-2 4,334.58 8,553.29 0.00 0.00 740,664.60
M-3 6,504.24 12,834.62 0.00 0.00 1,111,403.42
B-1 2,164.91 4,271.95 0.00 0.00 369,925.79
B-2 2,164.91 4,271.95 0.00 0.00 369,925.79
B-3 2,168.10 4,278.25 0.00 0.00 370,471.36
- -------------------------------------------------------------------------------
390,291.84 1,007,818.82 0.00 0.00 63,170,095.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 552.718152 17.193988 3.216343 20.410331 0.000000 535.524164
A-3 1000.000000 0.000000 5.819137 5.819137 0.000000 1000.000000
A-4 1000.000000 0.000000 5.819137 5.819137 0.000000 1000.000000
A-5 523.409221 4.515230 0.000000 4.515230 0.000000 518.893992
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 817.654581 4.630856 4.758046 9.388902 0.000000 813.023724
M-2 817.654566 4.630856 4.758046 9.388902 0.000000 813.023710
M-3 817.654572 4.630856 4.758040 9.388896 0.000000 813.023716
B-1 817.654571 4.630857 4.758044 9.388901 0.000000 813.023714
B-2 817.654571 4.630857 4.758044 9.388901 0.000000 813.023714
B-3 817.654735 4.630864 4.758039 9.388903 0.000000 813.023872
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,792.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,586.31
SUBSERVICER ADVANCES THIS MONTH 31,972.17
MASTER SERVICER ADVANCES THIS MONTH 2,453.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,289,933.51
(B) TWO MONTHLY PAYMENTS: 1 332,619.92
(C) THREE OR MORE MONTHLY PAYMENTS: 2 957,834.61
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 273,102.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,170,095.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 307
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 216,883.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 255,956.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.33383970 % 5.89787200 % 1.76828830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.30265770 % 5.86246235 % 1.77548070 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 318,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65409660
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.58
POOL TRADING FACTOR: 34.67895045
................................................................................
Run: 11/29/99 08:50:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 0.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 42,974,304.96 7.500000 % 1,845,555.29
A-7 760947NB3 42,424,530.00 40,365,586.54 7.500000 % 43,270.83
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 524,638.67 0.000000 % 835.02
A-13 7609473Q2 0.00 0.00 0.462771 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,657,186.06 7.500000 % 10,352.25
M-2 760947NL1 5,638,762.00 5,365,102.11 7.500000 % 5,751.25
M-3 760947NM9 4,511,009.00 4,292,081.12 7.500000 % 4,601.00
B-1 760947NN7 2,255,508.00 2,146,043.88 7.500000 % 2,300.50
B-2 760947NP2 1,353,299.00 1,287,620.81 7.500000 % 1,380.30
B-3 760947NQ0 2,029,958.72 1,366,337.34 7.500000 % 1,464.68
- -------------------------------------------------------------------------------
451,101,028.81 107,978,901.49 1,915,511.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 268,511.51 2,114,066.80 0.00 0.00 41,128,749.67
A-7 252,211.75 295,482.58 0.00 0.00 40,322,315.71
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 835.02 0.00 0.00 523,803.65
A-13 41,629.15 41,629.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,339.90 70,692.15 0.00 0.00 9,646,833.81
M-2 33,522.16 39,273.41 0.00 0.00 5,359,350.86
M-3 26,817.73 31,418.73 0.00 0.00 4,287,480.12
B-1 13,408.88 15,709.38 0.00 0.00 2,143,743.38
B-2 8,045.30 9,425.60 0.00 0.00 1,286,240.51
B-3 8,537.13 10,001.81 0.00 0.00 1,360,957.15
- -------------------------------------------------------------------------------
713,023.51 2,628,534.63 0.00 0.00 106,059,474.86
===============================================================================
Run: 11/29/99 08:50:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 968.867325 41.608543 6.053665 47.662208 0.000000 927.258782
A-7 951.468090 1.019948 5.944951 6.964899 0.000000 950.448142
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 571.864318 0.910185 0.000000 0.910185 0.000000 570.954133
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.468088 1.019949 5.944950 6.964899 0.000000 950.448139
M-2 951.468090 1.019949 5.944950 6.964899 0.000000 950.448141
M-3 951.468091 1.019949 5.944952 6.964901 0.000000 950.448141
B-1 951.468086 1.019948 5.944949 6.964897 0.000000 950.448139
B-2 951.468087 1.019952 5.944954 6.964906 0.000000 950.448135
B-3 673.086268 0.721532 4.205568 4.927100 0.000000 670.435875
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,548.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 569.09
SUBSERVICER ADVANCES THIS MONTH 39,510.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,453,038.71
(B) TWO MONTHLY PAYMENTS: 2 375,969.11
(C) THREE OR MORE MONTHLY PAYMENTS: 3 894,966.26
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,418,356.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,059,474.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 439
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,803,549.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.55847870 % 17.97450300 % 4.46701870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.17870600 % 18.19136368 % 4.53964140 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,078,700.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,689,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20671596
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.00
POOL TRADING FACTOR: 23.51124650
................................................................................
Run: 11/29/99 08:50:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 38,593,617.67 7.500000 % 2,272,132.00
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 40,326,182.31 7.500000 % 42,106.10
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 224,465.37 0.000000 % 287.66
A-11 7609473S8 0.00 0.00 0.427768 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,637,912.29 7.500000 % 10,063.31
M-2 760947PQ8 5,604,400.00 5,354,406.34 7.500000 % 5,590.74
M-3 760947PR6 4,483,500.00 4,283,505.94 7.500000 % 4,472.57
B-1 2,241,700.00 2,141,705.23 7.500000 % 2,236.24
B-2 1,345,000.00 1,285,004.00 7.500000 % 1,341.72
B-3 2,017,603.30 1,780,118.67 7.500000 % 1,858.69
- -------------------------------------------------------------------------------
448,349,608.77 103,626,917.82 2,340,089.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 241,129.47 2,513,261.47 0.00 0.00 36,321,485.67
A-7 0.00 0.00 0.00 0.00 0.00
A-8 251,954.38 294,060.48 0.00 0.00 40,284,076.21
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 287.66 0.00 0.00 224,177.71
A-11 36,927.90 36,927.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,216.81 70,280.12 0.00 0.00 9,627,848.98
M-2 33,453.85 39,044.59 0.00 0.00 5,348,815.60
M-3 26,762.96 31,235.53 0.00 0.00 4,279,033.37
B-1 13,381.18 15,617.42 0.00 0.00 2,139,468.99
B-2 8,028.59 9,370.31 0.00 0.00 1,283,662.28
B-3 11,122.02 12,980.71 0.00 0.00 1,778,259.98
- -------------------------------------------------------------------------------
682,977.16 3,023,066.19 0.00 0.00 101,286,828.79
===============================================================================
Run: 11/29/99 08:50:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 742.184955 43.694846 4.637105 48.331951 0.000000 698.490109
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 955.393320 0.997562 5.969212 6.966774 0.000000 954.395757
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 467.972084 0.599722 0.000000 0.599722 0.000000 467.372362
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.393322 0.997562 5.969212 6.966774 0.000000 954.395759
M-2 955.393323 0.997563 5.969212 6.966775 0.000000 954.395761
M-3 955.393318 0.997562 5.969212 6.966774 0.000000 954.395756
B-1 955.393331 0.997564 5.969211 6.966775 0.000000 954.395767
B-2 955.393309 0.997561 5.969212 6.966773 0.000000 954.395747
B-3 882.293695 0.921237 5.512491 6.433728 0.000000 881.372458
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,955.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,413.51
MASTER SERVICER ADVANCES THIS MONTH 1,645.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,654,797.46
(B) TWO MONTHLY PAYMENTS: 3 781,771.61
(C) THREE OR MORE MONTHLY PAYMENTS: 2 312,865.50
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,286,828.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 422
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 217,798.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,231,871.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.32294800 % 18.64155500 % 5.03549750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.80007160 % 19.01105818 % 5.14669980 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 249,292.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,514.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20881024
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.27
POOL TRADING FACTOR: 22.59103762
................................................................................
Run: 11/29/99 08:50:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 195,116.33 7.000000 % 161,653.29
A-4 760947NU1 10,808,000.00 584,159.88 7.000000 % 483,974.73
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 259,106.20 0.000000 % 1,657.41
A-8 7609473T6 0.00 0.00 0.399925 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,732,836.52 7.000000 % 10,500.13
M-2 760947NZ0 1,054,500.00 866,007.65 7.000000 % 5,247.58
M-3 760947PA3 773,500.00 635,236.51 7.000000 % 3,849.22
B-1 351,000.00 288,258.58 7.000000 % 1,746.70
B-2 281,200.00 230,935.37 7.000000 % 1,399.35
B-3 350,917.39 288,190.77 7.000000 % 1,746.30
- -------------------------------------------------------------------------------
140,600,865.75 42,846,347.81 671,774.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,135.48 162,788.77 0.00 0.00 33,463.04
A-4 3,399.53 487,374.26 0.00 0.00 100,185.15
A-5 138,513.22 138,513.22 0.00 0.00 23,801,500.00
A-6 81,269.55 81,269.55 0.00 0.00 13,965,000.00
A-7 0.00 1,657.41 0.00 0.00 257,448.79
A-8 14,245.63 14,245.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,084.27 20,584.40 0.00 0.00 1,722,336.39
M-2 5,039.74 10,287.32 0.00 0.00 860,760.07
M-3 3,696.77 7,545.99 0.00 0.00 631,387.29
B-1 1,677.53 3,424.23 0.00 0.00 286,511.88
B-2 1,343.93 2,743.28 0.00 0.00 229,536.02
B-3 1,677.13 3,423.43 0.00 0.00 286,444.47
- -------------------------------------------------------------------------------
262,082.78 933,857.49 0.00 0.00 42,174,573.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 13.936881 11.546664 0.081106 11.627770 0.000000 2.390217
A-4 54.048842 44.779305 0.314538 45.093843 0.000000 9.269537
A-5 1000.000000 0.000000 5.819516 5.819516 0.000000 1000.000000
A-6 1000.000000 0.000000 5.819517 5.819517 0.000000 1000.000000
A-7 622.629391 3.982738 0.000000 3.982738 0.000000 618.646653
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 821.249536 4.976365 4.779275 9.755640 0.000000 816.273171
M-2 821.249550 4.976368 4.779270 9.755638 0.000000 816.273182
M-3 821.249528 4.976367 4.779276 9.755643 0.000000 816.273161
B-1 821.249516 4.976353 4.779288 9.755641 0.000000 816.273162
B-2 821.249538 4.976351 4.779267 9.755618 0.000000 816.273186
B-3 821.249611 4.976356 4.779273 9.755629 0.000000 816.273226
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,731.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,358.43
SUBSERVICER ADVANCES THIS MONTH 11,230.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,014,169.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,174,573.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 210
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 412,211.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.51014990 % 7.59401300 % 1.89583710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.41686140 % 7.62185249 % 1.91447380 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 341,576.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66731313
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.16
POOL TRADING FACTOR: 29.99595548
................................................................................
Run: 11/29/99 08:50:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 34,114,141.78 7.000000 % 728,569.64
A-2 7609473U3 0.00 0.00 0.462646 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,486,944.39 7.000000 % 8,071.89
M-2 760947QN4 893,400.00 743,430.59 7.000000 % 4,035.72
M-3 760947QP9 595,600.00 495,620.38 7.000000 % 2,690.48
B-1 297,800.00 247,810.19 7.000000 % 1,345.24
B-2 238,200.00 198,214.86 7.000000 % 1,076.01
B-3 357,408.38 67,989.56 7.000000 % 369.07
- -------------------------------------------------------------------------------
119,123,708.38 37,354,151.75 746,158.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 198,752.64 927,322.28 0.00 0.00 33,385,572.14
A-2 14,383.63 14,383.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,663.09 16,734.98 0.00 0.00 1,478,872.50
M-2 4,331.31 8,367.03 0.00 0.00 739,394.87
M-3 2,887.54 5,578.02 0.00 0.00 492,929.90
B-1 1,443.77 2,789.01 0.00 0.00 246,464.95
B-2 1,154.82 2,230.83 0.00 0.00 197,138.85
B-3 396.12 765.19 0.00 0.00 67,620.49
- -------------------------------------------------------------------------------
232,012.92 978,170.97 0.00 0.00 36,607,993.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 296.762642 6.337907 1.728971 8.066878 0.000000 290.424735
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 832.136320 4.517259 4.848111 9.365370 0.000000 827.619061
M-2 832.136322 4.517260 4.848120 9.365380 0.000000 827.619062
M-3 832.136300 4.517260 4.848120 9.365380 0.000000 827.619040
B-1 832.136300 4.517260 4.848120 9.365380 0.000000 827.619040
B-2 832.136272 4.517254 4.848111 9.365365 0.000000 827.619018
B-3 190.229339 1.032656 1.108312 2.140968 0.000000 189.196711
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,651.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,457.98
SUBSERVICER ADVANCES THIS MONTH 4,981.89
MASTER SERVICER ADVANCES THIS MONTH 562.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 101,554.83
(B) TWO MONTHLY PAYMENTS: 1 182,895.68
(C) THREE OR MORE MONTHLY PAYMENTS: 1 109,176.29
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 88,285.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,607,993.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 195
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 48,755.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 543,380.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.32623870 % 7.29770400 % 1.37605750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.19749200 % 7.40602529 % 1.39648270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 274,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77333297
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.90
POOL TRADING FACTOR: 30.73107293
................................................................................
Run: 11/29/99 08:50:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 20,437,465.27 6.500000 % 1,128,851.95
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 6,901,188.50 0.000000 % 0.00
A-6 760947QV6 26,848,000.00 25,744,419.51 7.500000 % 27,003.62
A-7 760947QW4 366,090.95 237,560.82 0.000000 % 11,344.62
A-8 7609473V1 0.00 0.00 0.375651 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,435,913.12 7.500000 % 6,750.70
M-2 760947RA1 4,474,600.00 4,290,672.65 7.500000 % 4,500.54
M-3 760947RB9 2,983,000.00 2,860,384.51 7.500000 % 3,000.29
B-1 1,789,800.00 1,716,230.67 7.500000 % 1,800.17
B-2 745,700.00 715,048.19 7.500000 % 750.02
B-3 1,193,929.65 957,037.33 7.500000 % 1,003.85
- -------------------------------------------------------------------------------
298,304,120.60 78,745,920.57 1,185,005.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 110,688.95 1,239,540.90 0.00 0.00 19,308,613.32
A-3 43,652.81 43,652.81 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 69,309.06 69,309.06 0.00 0.00 6,901,188.50
A-6 160,882.29 187,885.91 0.00 0.00 25,717,415.89
A-7 0.00 11,344.62 0.00 0.00 226,216.20
A-8 24,647.69 24,647.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,219.38 46,970.08 0.00 0.00 6,429,162.42
M-2 26,813.31 31,313.85 0.00 0.00 4,286,172.11
M-3 17,875.14 20,875.43 0.00 0.00 2,857,384.22
B-1 10,725.08 12,525.25 0.00 0.00 1,714,430.50
B-2 4,468.49 5,218.51 0.00 0.00 714,298.17
B-3 5,980.72 6,984.57 0.00 0.00 956,033.48
- -------------------------------------------------------------------------------
515,262.92 1,700,268.68 0.00 0.00 77,560,914.81
===============================================================================
Run: 11/29/99 08:50:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 570.114519 31.489956 3.087730 34.577686 0.000000 538.624563
A-3 1000.000000 0.000000 5.166013 5.166013 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 66.330157 0.000000 0.666158 0.666158 0.000000 66.330157
A-6 958.895244 1.005796 5.992338 6.998134 0.000000 957.889448
A-7 648.912026 30.988529 0.000000 30.988529 0.000000 617.923497
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.895247 1.005796 5.992339 6.998135 0.000000 957.889451
M-2 958.895242 1.005797 5.992337 6.998134 0.000000 957.889445
M-3 958.895243 1.005796 5.992337 6.998133 0.000000 957.889447
B-1 958.895223 1.005794 5.992334 6.998128 0.000000 957.889429
B-2 958.895253 1.005793 5.992343 6.998136 0.000000 957.889460
B-3 801.586031 0.840795 5.009273 5.850068 0.000000 800.745237
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,021.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 406.94
SUBSERVICER ADVANCES THIS MONTH 23,252.08
MASTER SERVICER ADVANCES THIS MONTH 1,197.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,680,387.84
(B) TWO MONTHLY PAYMENTS: 3 794,712.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 564,597.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,560,914.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 165,604.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,102,408.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.37773390 % 17.30639900 % 4.31586670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.07261010 % 17.49943097 % 4.37677030 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,272,506.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,532.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14643497
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.27
POOL TRADING FACTOR: 26.00061798
................................................................................
Run: 11/29/99 09:01:07 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 6,516,629.40 7.500000 % 41,933.23
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 28,906,951.49 7.500000 % 36,029.67
A-6 760947PX3 19,608,650.00 0.00 7.500000 % 0.00
A-7 760947PY1 2,775,000.00 2,127,320.18 7.500000 % 11,820.56
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 10,332,648.22 7.500000 % 64,215.51
A-11 760947QC8 3,268,319.71 1,843,291.89 0.000000 % 3,352.69
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,024,073.10 7.500000 % 8,754.81
M-2 760947QF1 5,710,804.00 5,463,167.47 7.500000 % 6,809.30
M-3 760947QG9 3,263,317.00 3,121,810.37 7.500000 % 3,891.03
B-1 760947QH7 1,794,824.00 1,716,995.35 7.500000 % 2,140.07
B-2 760947QJ3 1,142,161.00 1,092,633.68 7.500000 % 1,361.86
B-3 1,957,990.76 1,627,774.53 7.500000 % 102.75
- -------------------------------------------------------------------------------
326,331,688.47 114,228,033.68 180,411.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 40,714.82 82,648.05 0.00 0.00 6,474,696.17
A-3 48,519.05 48,519.05 0.00 0.00 7,765,738.00
A-4 210,383.36 210,383.36 0.00 0.00 33,673,000.00
A-5 180,605.87 216,635.54 0.00 0.00 28,870,921.82
A-6 0.00 0.00 0.00 0.00 0.00
A-7 13,291.14 25,111.70 0.00 0.00 2,115,499.62
A-8 6,435.27 6,435.27 0.00 0.00 1,030,000.00
A-9 12,408.20 12,408.20 0.00 0.00 1,986,000.00
A-10 64,556.68 128,772.19 0.00 0.00 10,268,432.71
A-11 0.00 3,352.69 0.00 0.00 1,839,939.20
R 0.00 0.00 0.00 0.00 0.00
M-1 43,885.25 52,640.06 0.00 0.00 7,015,318.29
M-2 34,132.97 40,942.27 0.00 0.00 5,456,358.17
M-3 19,504.55 23,395.58 0.00 0.00 3,117,919.34
B-1 10,727.50 12,867.57 0.00 0.00 1,714,855.28
B-2 6,826.59 8,188.45 0.00 0.00 1,091,271.82
B-3 10,170.12 10,272.87 0.00 0.00 1,625,745.66
- -------------------------------------------------------------------------------
702,161.37 882,572.85 0.00 0.00 114,045,696.08
===============================================================================
Run: 11/29/99 09:01:07
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 88.921196 0.572190 0.555565 1.127755 0.000000 88.349005
A-3 1000.000000 0.000000 6.247835 6.247835 0.000000 1000.000000
A-4 1000.000000 0.000000 6.247835 6.247835 0.000000 1000.000000
A-5 957.653740 1.193621 5.983263 7.176884 0.000000 956.460119
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 766.601867 4.259661 4.789600 9.049261 0.000000 762.342205
A-8 1000.000000 0.000000 6.247835 6.247835 0.000000 1000.000000
A-9 1000.000000 0.000000 6.247835 6.247835 0.000000 1000.000000
A-10 90.603333 0.563083 0.566075 1.129158 0.000000 90.040250
A-11 563.987631 1.025815 0.000000 1.025815 0.000000 562.961816
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.637180 1.192353 5.976911 7.169264 0.000000 955.444827
M-2 956.637186 1.192354 5.976911 7.169265 0.000000 955.444832
M-3 956.637179 1.192354 5.976909 7.169263 0.000000 955.444825
B-1 956.637169 1.192356 5.976909 7.169265 0.000000 955.444812
B-2 956.637182 1.192354 5.976907 7.169261 0.000000 955.444828
B-3 831.349444 0.052477 5.194136 5.246613 0.000000 830.313244
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 09:01:07 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,789.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 332.39
SPREAD 25,196.98
SUBSERVICER ADVANCES THIS MONTH 9,447.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 490,853.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 232,102.13
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 525,364.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,045,696.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 423
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 39,622.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.16265470 % 13.88894100 % 3.94840390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.15646940 % 13.66960467 % 3.94977310 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91467116
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.36
POOL TRADING FACTOR: 34.94778476
................................................................................
Run: 11/29/99 08:50:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00
A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 10,810,006.02 6.750000 % 128,474.94
A-5 760947RG8 11,649,000.00 0.00 6.900000 % 0.00
A-6 760947RU7 73,856,000.00 51,277,993.98 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00
A-8 760947RJ2 6,350,000.00 2,270,168.12 7.250000 % 2,265,097.05
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 126,219.27 0.000000 % 187.47
A-14 7609473W9 0.00 0.00 0.551777 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,380,224.20 7.250000 % 12,261.32
M-2 760947RS2 6,634,109.00 6,322,346.90 7.250000 % 6,811.84
M-3 760947RT0 5,307,287.00 5,057,877.33 7.250000 % 5,449.47
B-1 760947RV5 3,184,372.00 3,034,726.21 7.250000 % 3,269.68
B-2 760947RW3 1,326,822.00 1,264,469.58 7.250000 % 1,362.37
B-3 760947RX1 2,122,914.66 1,559,889.77 7.250000 % 1,680.67
- -------------------------------------------------------------------------------
530,728,720.00 148,103,921.38 2,424,594.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 60,768.63 189,243.57 0.00 0.00 10,681,531.08
A-5 0.00 0.00 0.00 0.00 0.00
A-6 190,636.04 190,636.04 128,474.94 0.00 51,406,468.92
A-7 0.00 0.00 0.00 0.00 0.00
A-8 13,707.11 2,278,804.16 0.00 0.00 5,071.07
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 236,520.11 236,520.11 0.00 0.00 40,000,000.00
A-12 90,568.88 90,568.88 0.00 0.00 15,000,000.00
A-13 0.00 187.47 0.00 0.00 126,031.80
A-14 68,058.11 68,058.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,712.94 80,974.26 0.00 0.00 11,367,962.88
M-2 38,173.86 44,985.70 0.00 0.00 6,315,535.06
M-3 30,539.09 35,988.56 0.00 0.00 5,052,427.86
B-1 18,323.45 21,593.13 0.00 0.00 3,031,456.53
B-2 7,634.77 8,997.14 0.00 0.00 1,263,107.21
B-3 9,418.49 11,099.16 0.00 0.00 1,558,209.10
- -------------------------------------------------------------------------------
833,061.48 3,257,656.29 128,474.94 0.00 145,807,801.51
===============================================================================
Run: 11/29/99 08:50:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 682.363718 8.109768 3.835919 11.945687 0.000000 674.253950
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 694.296929 0.000000 2.581186 2.581186 1.739533 696.036462
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 357.506791 356.708197 2.158600 358.866797 0.000000 0.798594
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 1000.000000 0.000000 5.913003 5.913003 0.000000 1000.000000
A-12 1000.000000 0.000000 6.037925 6.037925 0.000000 1000.000000
A-13 707.898606 1.051422 0.000000 1.051422 0.000000 706.847184
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.006181 1.026791 5.754180 6.780971 0.000000 951.979390
M-2 953.006184 1.026790 5.754180 6.780970 0.000000 951.979393
M-3 953.006184 1.026790 5.754181 6.780971 0.000000 951.979394
B-1 953.006185 1.026790 5.754180 6.780970 0.000000 951.979395
B-2 953.006191 1.026792 5.754178 6.780970 0.000000 951.979399
B-3 734.786847 0.791676 4.436584 5.228260 0.000000 733.995167
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,015.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,197.30
MASTER SERVICER ADVANCES THIS MONTH 1,571.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,372,164.41
(B) TWO MONTHLY PAYMENTS: 1 100,674.63
(C) THREE OR MORE MONTHLY PAYMENTS: 3 608,816.86
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,118,101.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,807,801.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 614
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 200,865.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,136,534.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.65956320 % 15.38099900 % 3.95943810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.37592580 % 15.59307908 % 4.01750530 %
BANKRUPTCY AMOUNT AVAILABLE 107,310.00
FRAUD AMOUNT AVAILABLE 2,229,114.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,229,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08839071
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.51
POOL TRADING FACTOR: 27.47313194
................................................................................
Run: 11/29/99 08:50:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 9,440,505.08 6.750000 % 491,417.83
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 11,519,363.43 6.750000 % 189,756.67
A-4 760947SC6 313,006.32 159,639.37 0.000000 % 1,207.51
A-5 7609473X7 0.00 0.00 0.490556 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,129,232.30 6.750000 % 6,176.90
M-2 760947SF9 818,000.00 677,208.25 6.750000 % 3,704.33
M-3 760947SG7 546,000.00 452,024.10 6.750000 % 2,472.57
B-1 491,000.00 406,490.50 6.750000 % 2,223.50
B-2 273,000.00 226,012.02 6.750000 % 1,236.29
B-3 327,627.84 271,237.69 6.750000 % 1,483.67
- -------------------------------------------------------------------------------
109,132,227.16 44,673,205.74 699,679.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 53,040.36 544,458.19 0.00 0.00 8,949,087.25
A-2 114,567.20 114,567.20 0.00 0.00 20,391,493.00
A-3 64,720.19 254,476.86 0.00 0.00 11,329,606.76
A-4 0.00 1,207.51 0.00 0.00 158,431.86
A-5 18,240.75 18,240.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,344.46 12,521.36 0.00 0.00 1,123,055.40
M-2 3,804.82 7,509.15 0.00 0.00 673,503.92
M-3 2,539.65 5,012.22 0.00 0.00 449,551.53
B-1 2,283.82 4,507.32 0.00 0.00 404,267.00
B-2 1,269.82 2,506.11 0.00 0.00 224,775.73
B-3 1,523.91 3,007.58 0.00 0.00 269,754.02
- -------------------------------------------------------------------------------
268,334.98 968,014.25 0.00 0.00 43,973,526.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 170.535516 8.877088 0.958134 9.835222 0.000000 161.658428
A-2 1000.000000 0.000000 5.618382 5.618382 0.000000 1000.000000
A-3 393.824391 6.487408 2.212656 8.700064 0.000000 387.336983
A-4 510.019638 3.857782 0.000000 3.857782 0.000000 506.161856
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 827.882918 4.528519 4.651364 9.179883 0.000000 823.354399
M-2 827.882946 4.528521 4.651369 9.179890 0.000000 823.354425
M-3 827.882967 4.528516 4.651374 9.179890 0.000000 823.354451
B-1 827.882892 4.528513 4.651365 9.179878 0.000000 823.354379
B-2 827.882857 4.528535 4.651355 9.179890 0.000000 823.354322
B-3 827.883522 4.528522 4.651345 9.179867 0.000000 823.354999
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,138.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,168.05
SUBSERVICER ADVANCES THIS MONTH 31,899.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,722,030.52
(B) TWO MONTHLY PAYMENTS: 2 583,961.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 605,421.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,973,526.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 455,109.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.89608740 % 5.07365500 % 2.03025790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.82231930 % 5.10787064 % 2.05134040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 290,995.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51066510
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.27
POOL TRADING FACTOR: 40.29380469
................................................................................
Run: 11/29/99 08:50:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 11,420,224.69 7.250000 % 882,216.25
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,217,998.13 7.250000 % 35,152.19
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.551383 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,691,547.64 7.250000 % 8,392.04
M-2 760947SU6 5,333,000.00 5,127,377.99 7.250000 % 5,594.34
M-3 760947SV4 3,555,400.00 3,418,316.06 7.250000 % 3,729.63
B-1 1,244,400.00 1,196,420.24 7.250000 % 1,305.38
B-2 888,900.00 854,627.08 7.250000 % 932.46
B-3 1,422,085.30 1,335,065.97 7.250000 % 1,456.67
- -------------------------------------------------------------------------------
355,544,080.30 96,261,577.80 938,778.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 68,955.57 951,171.82 0.00 0.00 10,538,008.44
A-4 199,254.74 199,254.74 0.00 0.00 33,000,000.00
A-5 194,533.00 229,685.19 0.00 0.00 32,182,845.94
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 44,204.16 44,204.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,441.74 54,833.78 0.00 0.00 7,683,155.60
M-2 30,959.22 36,553.56 0.00 0.00 5,121,783.65
M-3 20,639.87 24,369.50 0.00 0.00 3,414,586.43
B-1 7,224.01 8,529.39 0.00 0.00 1,195,114.86
B-2 5,160.26 6,092.72 0.00 0.00 853,694.62
B-3 8,061.15 9,517.82 0.00 0.00 1,333,609.30
- -------------------------------------------------------------------------------
625,433.72 1,564,212.68 0.00 0.00 95,322,798.84
===============================================================================
Run: 11/29/99 08:50:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 457.806530 35.365710 2.764246 38.129956 0.000000 422.440819
A-4 1000.000000 0.000000 6.038022 6.038022 0.000000 1000.000000
A-5 961.443457 1.049005 5.805217 6.854222 0.000000 960.394452
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.443455 1.049005 5.805218 6.854223 0.000000 960.394450
M-2 961.443463 1.049004 5.805217 6.854221 0.000000 960.394459
M-3 961.443455 1.049004 5.805217 6.854221 0.000000 960.394451
B-1 961.443459 1.049004 5.805215 6.854219 0.000000 960.394455
B-2 961.443447 1.049004 5.805220 6.854224 0.000000 960.394443
B-3 938.808642 1.024306 5.668542 6.692848 0.000000 937.784323
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,075.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,821.65
SUBSERVICER ADVANCES THIS MONTH 22,689.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,142,751.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 275,764.03
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 603,544.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,322,798.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 383
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 833,750.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.61455090 % 16.86783200 % 3.51761670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.43624750 % 17.01536870 % 3.54838380 %
BANKRUPTCY AMOUNT AVAILABLE 146,014.00
FRAUD AMOUNT AVAILABLE 1,492,705.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,801,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09399898
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.22
POOL TRADING FACTOR: 26.81040246
................................................................................
Run: 11/29/99 08:50:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 1,617,127.14 7.250000 % 254,936.49
A-4 760947TH4 2,000,000.00 68,677.93 6.812500 % 10,826.92
A-5 760947TJ0 18,900,000.00 649,007.00 7.000000 % 102,314.51
A-6 760947TK7 25,500,000.00 875,644.42 7.250000 % 138,043.39
A-7 760947TL5 30,750,000.00 1,055,924.10 7.500000 % 166,464.08
A-8 760947TM3 87,500,000.00 4,888,438.56 7.350000 % 770,651.44
A-9 760947TN1 21,400,000.00 2,828,335.30 6.875000 % 445,880.76
A-10 760947TP6 30,271,000.00 4,000,772.80 7.375000 % 630,712.91
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 58,600,951.50 7.250000 % 90,122.18
A-14 760947TT8 709,256.16 440,749.44 0.000000 % 968.55
A-15 7609473Z2 0.00 0.00 0.431825 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,271,926.28 7.250000 % 18,872.95
M-2 760947TW1 7,123,700.00 6,824,892.09 7.250000 % 10,495.98
M-3 760947TX9 6,268,900.00 6,025,017.35 7.250000 % 9,265.85
B-1 2,849,500.00 2,741,287.41 7.250000 % 4,215.82
B-2 1,424,700.00 1,374,737.09 7.250000 % 2,114.20
B-3 2,280,382.97 1,123,091.54 7.250000 % 1,727.20
- -------------------------------------------------------------------------------
569,896,239.13 202,300,579.95 2,657,613.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 9,765.21 264,701.70 0.00 0.00 1,362,190.65
A-4 389.69 11,216.61 0.00 0.00 57,851.01
A-5 3,783.96 106,098.47 0.00 0.00 546,692.49
A-6 5,287.68 143,331.07 0.00 0.00 737,601.03
A-7 6,596.20 173,060.28 0.00 0.00 889,460.02
A-8 29,926.57 800,578.01 0.00 0.00 4,117,787.12
A-9 16,195.82 462,076.58 0.00 0.00 2,382,454.54
A-10 24,575.66 655,288.57 0.00 0.00 3,370,059.89
A-11 326,628.72 326,628.72 0.00 0.00 54,090,000.00
A-12 258,597.67 258,597.67 0.00 0.00 42,824,000.00
A-13 353,868.63 443,990.81 0.00 0.00 58,510,829.32
A-14 0.00 968.55 0.00 0.00 439,780.89
A-15 72,761.92 72,761.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,105.45 92,978.40 0.00 0.00 12,253,053.33
M-2 41,212.90 51,708.88 0.00 0.00 6,814,396.11
M-3 36,382.77 45,648.62 0.00 0.00 6,015,751.50
B-1 16,553.58 20,769.40 0.00 0.00 2,737,071.59
B-2 8,301.51 10,415.71 0.00 0.00 1,372,622.89
B-3 6,781.91 8,509.11 0.00 0.00 1,051,920.54
- -------------------------------------------------------------------------------
1,291,715.85 3,949,329.08 0.00 0.00 199,573,522.92
===============================================================================
Run: 11/29/99 08:50:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 32.342543 5.098730 0.195304 5.294034 0.000000 27.243813
A-4 34.338965 5.413460 0.194845 5.608305 0.000000 28.925505
A-5 34.338995 5.413466 0.200210 5.613676 0.000000 28.925529
A-6 34.338997 5.413466 0.207360 5.620826 0.000000 28.925531
A-7 34.338995 5.413466 0.214511 5.627977 0.000000 28.925529
A-8 55.867869 8.807445 0.342018 9.149463 0.000000 47.060424
A-9 132.165201 20.835550 0.756814 21.592364 0.000000 111.329651
A-10 132.165201 20.835549 0.811855 21.647404 0.000000 111.329652
A-11 1000.000000 0.000000 6.038616 6.038616 0.000000 1000.000000
A-12 1000.000000 0.000000 6.038615 6.038615 0.000000 1000.000000
A-13 956.547206 1.471070 5.776221 7.247291 0.000000 955.076136
A-14 621.424902 1.365586 0.000000 1.365586 0.000000 620.059317
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.046978 1.471839 5.779239 7.251078 0.000000 955.575139
M-2 958.054394 1.473389 5.785322 7.258711 0.000000 956.581006
M-3 961.096420 1.478066 5.803693 7.281759 0.000000 959.618354
B-1 962.024008 1.479495 5.809293 7.288788 0.000000 960.544513
B-2 964.930926 1.483962 5.826848 7.310810 0.000000 963.446964
B-3 492.501284 0.757417 2.974022 3.731439 0.000000 461.291175
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,843.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,176.14
SUBSERVICER ADVANCES THIS MONTH 64,376.36
MASTER SERVICER ADVANCES THIS MONTH 3,010.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,958,339.81
(B) TWO MONTHLY PAYMENTS: 5 1,149,629.06
(C) THREE OR MORE MONTHLY PAYMENTS: 2 565,188.41
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,001,053.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 199,573,522.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 755
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 379,867.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,258,257.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.95938910 % 12.44518800 % 2.59542280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.81180760 % 12.56840115 % 2.59203440 %
BANKRUPTCY AMOUNT AVAILABLE 127,480.00
FRAUD AMOUNT AVAILABLE 2,610,960.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,982,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96603802
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.80
POOL TRADING FACTOR: 35.01927355
................................................................................
Run: 11/29/99 08:50:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 8,569,277.84 6.750000 % 430,521.28
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 15,194,013.17 6.750000 % 219,189.42
A-4 760947SZ5 177,268.15 120,856.76 0.000000 % 740.58
A-5 7609474J7 0.00 0.00 0.441046 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,247,070.53 6.750000 % 6,634.18
M-2 760947TC5 597,000.00 498,661.14 6.750000 % 2,652.78
M-3 760947TD3 597,000.00 498,661.14 6.750000 % 2,652.78
B-1 597,000.00 498,661.14 6.750000 % 2,652.78
B-2 299,000.00 249,748.21 6.750000 % 1,328.61
B-3 298,952.57 249,708.58 6.750000 % 1,328.40
- -------------------------------------------------------------------------------
119,444,684.72 48,400,728.51 667,700.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,184.65 478,705.93 0.00 0.00 8,138,756.56
A-2 119,623.10 119,623.10 0.00 0.00 21,274,070.00
A-3 85,435.22 304,624.64 0.00 0.00 14,974,823.75
A-4 0.00 740.58 0.00 0.00 120,116.18
A-5 17,782.67 17,782.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,012.22 13,646.40 0.00 0.00 1,240,436.35
M-2 2,803.95 5,456.73 0.00 0.00 496,008.36
M-3 2,803.95 5,456.73 0.00 0.00 496,008.36
B-1 2,803.95 5,456.73 0.00 0.00 496,008.36
B-2 1,404.32 2,732.93 0.00 0.00 248,419.60
B-3 1,404.10 2,732.50 0.00 0.00 248,380.18
- -------------------------------------------------------------------------------
289,258.13 956,958.94 0.00 0.00 47,733,027.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 155.284560 7.801510 0.873158 8.674668 0.000000 147.483050
A-2 1000.000000 0.000000 5.622953 5.622953 0.000000 1000.000000
A-3 390.321263 5.630790 2.194758 7.825548 0.000000 384.690474
A-4 681.773686 4.177739 0.000000 4.177739 0.000000 677.595947
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 835.278319 4.443523 4.696731 9.140254 0.000000 830.834796
M-2 835.278291 4.443518 4.696734 9.140252 0.000000 830.834774
M-3 835.278291 4.443518 4.696734 9.140252 0.000000 830.834774
B-1 835.278291 4.443518 4.696734 9.140252 0.000000 830.834774
B-2 835.278294 4.443512 4.696722 9.140234 0.000000 830.834783
B-3 835.278252 4.443447 4.696732 9.140179 0.000000 830.834737
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,228.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,645.24
SUBSERVICER ADVANCES THIS MONTH 3,043.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 238,699.98
(B) TWO MONTHLY PAYMENTS: 1 44,254.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,733,027.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 202
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 410,194.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.28392840 % 4.64871300 % 2.06735830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.22607860 % 4.67695677 % 2.08516580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 304,305.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48306290
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.88
POOL TRADING FACTOR: 39.96245443
................................................................................
Run: 11/29/99 08:50:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 2,862,990.62 6.625000 % 334,430.75
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 2,610,373.78 6.625000 % 304,922.15
A-4 760947UN9 10,424,000.00 6,175,142.98 6.000000 % 112,256.88
A-5 760947UP4 40,000,000.00 4,691,549.53 6.625000 % 196,665.67
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 49,377,898.78 0.000000 % 119,580.62
A-10 760947UU3 27,446,000.00 26,414,904.55 7.000000 % 28,189.98
A-11 760947UV1 15,000,000.00 14,436,477.69 7.000000 % 15,406.61
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 10,555,986.37 6.625000 % 442,497.75
A-14 7609474A6 0.00 0.00 0.525946 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,170,089.65 7.000000 % 9,786.32
M-2 760947VB4 5,306,000.00 5,094,921.00 7.000000 % 5,437.30
M-3 760947VC2 4,669,000.00 4,483,261.60 7.000000 % 4,784.54
B-1 2,335,000.00 2,242,110.92 7.000000 % 2,392.78
B-2 849,000.00 815,225.77 7.000000 % 870.01
B-3 1,698,373.98 1,124,196.53 7.000000 % 1,199.73
- -------------------------------------------------------------------------------
424,466,573.98 149,087,129.77 1,578,421.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 15,802.13 350,232.88 0.00 0.00 2,528,559.87
A-2 0.00 0.00 0.00 0.00 0.00
A-3 14,407.83 319,329.98 0.00 0.00 2,305,451.63
A-4 30,867.98 143,124.86 0.00 0.00 6,062,886.10
A-5 25,894.77 222,560.44 0.00 0.00 4,494,883.86
A-6 52,673.48 52,673.48 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 187,327.04 306,907.66 112,256.88 0.00 49,370,575.04
A-10 154,048.35 182,238.33 0.00 0.00 26,386,714.57
A-11 84,191.70 99,598.31 0.00 0.00 14,421,071.08
A-12 0.00 0.00 0.00 0.00 0.00
A-13 58,263.25 500,761.00 0.00 0.00 10,113,488.62
A-14 65,326.76 65,326.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,478.79 63,265.11 0.00 0.00 9,160,303.33
M-2 29,712.93 35,150.23 0.00 0.00 5,089,483.70
M-3 26,145.81 30,930.35 0.00 0.00 4,478,477.06
B-1 13,075.70 15,468.48 0.00 0.00 2,239,718.14
B-2 4,754.29 5,624.30 0.00 0.00 814,355.76
B-3 6,556.17 7,755.90 0.00 0.00 1,122,996.80
- -------------------------------------------------------------------------------
822,526.98 2,400,948.07 112,256.88 0.00 147,620,965.56
===============================================================================
Run: 11/29/99 08:50:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 42.102803 4.918099 0.232384 5.150483 0.000000 37.184704
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 217.531148 25.410179 1.200653 26.610832 0.000000 192.120969
A-4 592.396679 10.769079 2.961241 13.730320 0.000000 581.627600
A-5 117.288738 4.916642 0.647369 5.564011 0.000000 112.372097
A-6 1000.000000 0.000000 5.831873 5.831873 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 731.426903 1.771329 2.774845 4.546174 1.662843 731.318417
A-10 962.431850 1.027107 5.612780 6.639887 0.000000 961.404743
A-11 962.431846 1.027107 5.612780 6.639887 0.000000 961.404739
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 589.719909 24.720545 3.254930 27.975475 0.000000 564.999364
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.218812 1.024746 5.599873 6.624619 0.000000 959.194066
M-2 960.218809 1.024746 5.599874 6.624620 0.000000 959.194063
M-3 960.218805 1.024746 5.599874 6.624620 0.000000 959.194059
B-1 960.218809 1.024745 5.599872 6.624617 0.000000 959.194064
B-2 960.218810 1.024747 5.599870 6.624617 0.000000 959.194064
B-3 661.925196 0.706405 3.860263 4.566668 0.000000 661.218797
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,906.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,225.00
SUBSERVICER ADVANCES THIS MONTH 32,011.83
MASTER SERVICER ADVANCES THIS MONTH 2,410.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,017,208.63
(B) TWO MONTHLY PAYMENTS: 2 430,812.92
(C) THREE OR MORE MONTHLY PAYMENTS: 1 214,253.65
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 582,349.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,620,965.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 556
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 344,178.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,307,058.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.61986260 % 12.57537900 % 2.80475800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.48368450 % 12.68672374 % 2.82959180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,810,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,049,441.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83989198
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.95
POOL TRADING FACTOR: 34.77799540
................................................................................
Run: 11/29/99 08:50:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 8,845,234.48 5.750000 % 1,203,747.42
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 60,913,001.26 0.000000 % 0.00
A-7 760947VJ7 66,675,000.00 3,169,439.01 7.000000 % 277,787.87
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,201,685.48 7.000000 % 21,919.44
A-12 760947VP3 38,585,000.00 37,060,988.43 7.000000 % 42,306.50
A-13 760947VQ1 698,595.74 532,668.24 0.000000 % 1,071.44
A-14 7609474B4 0.00 0.00 0.502720 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,053,281.96 7.000000 % 13,759.27
M-2 760947VU2 6,974,500.00 6,696,321.08 7.000000 % 7,644.10
M-3 760947VV0 6,137,500.00 5,892,704.97 7.000000 % 6,726.74
B-1 760947VX6 3,069,000.00 2,946,592.53 7.000000 % 3,363.65
B-2 760947VY4 1,116,000.00 1,071,488.19 7.000000 % 1,223.14
B-3 2,231,665.53 2,008,055.25 7.000000 % 2,292.28
- -------------------------------------------------------------------------------
557,958,461.27 215,359,460.88 1,581,841.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 42,344.57 1,246,091.99 0.00 0.00 7,641,487.06
A-4 167,073.68 167,073.68 0.00 0.00 34,157,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 396,198.27 396,198.27 0.00 0.00 60,913,001.26
A-7 18,471.44 296,259.31 0.00 0.00 2,891,651.14
A-8 60,820.86 60,820.86 0.00 0.00 10,436,000.00
A-9 38,173.30 38,173.30 0.00 0.00 6,550,000.00
A-10 22,292.05 22,292.05 0.00 0.00 3,825,000.00
A-11 111,907.15 133,826.59 0.00 0.00 19,179,766.04
A-12 215,990.91 258,297.41 0.00 0.00 37,018,681.93
A-13 0.00 1,071.44 0.00 0.00 531,596.80
A-14 90,138.51 90,138.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,246.35 84,005.62 0.00 0.00 12,039,522.69
M-2 39,026.06 46,670.16 0.00 0.00 6,688,676.98
M-3 34,342.60 41,069.34 0.00 0.00 5,885,978.23
B-1 17,172.70 20,536.35 0.00 0.00 2,943,228.88
B-2 6,244.62 7,467.76 0.00 0.00 1,070,265.05
B-3 11,702.92 13,995.20 0.00 0.00 2,005,762.97
- -------------------------------------------------------------------------------
1,342,145.99 2,923,987.84 0.00 0.00 213,777,619.03
===============================================================================
Run: 11/29/99 08:50:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 335.937504 45.717714 1.608225 47.325939 0.000000 290.219790
A-4 1000.000000 0.000000 4.891345 4.891345 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 492.767820 0.000000 3.205125 3.205125 0.000000 492.767820
A-7 47.535643 4.166297 0.277037 4.443334 0.000000 43.369346
A-8 1000.000000 0.000000 5.827986 5.827986 0.000000 1000.000000
A-9 1000.000000 0.000000 5.827985 5.827985 0.000000 1000.000000
A-10 1000.000000 0.000000 5.827987 5.827987 0.000000 1000.000000
A-11 960.084274 1.095972 5.595358 6.691330 0.000000 958.988302
A-12 960.502486 1.096449 5.597795 6.694244 0.000000 959.406037
A-13 762.484237 1.533705 0.000000 1.533705 0.000000 760.950532
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.114861 1.096007 5.595535 6.691542 0.000000 959.018854
M-2 960.114858 1.096007 5.595535 6.691542 0.000000 959.018852
M-3 960.114863 1.096007 5.595536 6.691543 0.000000 959.018856
B-1 960.114868 1.096008 5.595536 6.691544 0.000000 959.018860
B-2 960.114866 1.096004 5.595538 6.691542 0.000000 959.018862
B-3 899.801168 1.027157 5.244030 6.271187 0.000000 898.774007
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,634.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,970.16
SUBSERVICER ADVANCES THIS MONTH 40,120.72
MASTER SERVICER ADVANCES THIS MONTH 1,841.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,167,131.83
(B) TWO MONTHLY PAYMENTS: 3 668,148.23
(C) THREE OR MORE MONTHLY PAYMENTS: 2 546,056.25
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 213,777,619.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 772
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 224,091.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,335,926.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.72410660 % 11.47078000 % 2.80511380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.63469810 % 11.51391713 % 2.82268190 %
BANKRUPTCY AMOUNT AVAILABLE 116,481.00
FRAUD AMOUNT AVAILABLE 2,571,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,571,060.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79104257
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.85
POOL TRADING FACTOR: 38.31425346
................................................................................
Run: 11/29/99 08:50:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 24,567,197.60 6.750000 % 817,430.13
A-2 760947UB5 39,034,000.00 10,256,021.96 6.750000 % 660,365.12
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,202,808.39 6.750000 % 21,930.18
A-5 760947UE9 229,143.79 134,723.40 0.000000 % 768.90
A-6 7609474C2 0.00 0.00 0.438034 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,200,172.27 6.750000 % 6,262.48
M-2 760947UH2 570,100.00 480,085.76 6.750000 % 2,505.08
M-3 760947UJ8 570,100.00 480,085.76 6.750000 % 2,505.08
B-1 570,100.00 480,085.76 6.750000 % 2,505.08
B-2 285,000.00 240,000.75 6.750000 % 1,252.32
B-3 285,969.55 141,662.64 6.750000 % 739.18
- -------------------------------------------------------------------------------
114,016,713.34 48,229,844.29 1,516,263.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 138,082.18 955,512.31 0.00 0.00 23,749,767.47
A-2 57,644.91 718,010.03 0.00 0.00 9,595,656.84
A-3 33,987.72 33,987.72 0.00 0.00 6,047,000.00
A-4 23,622.27 45,552.45 0.00 0.00 4,180,878.21
A-5 0.00 768.90 0.00 0.00 133,954.50
A-6 17,591.44 17,591.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,745.68 13,008.16 0.00 0.00 1,193,909.79
M-2 2,698.36 5,203.44 0.00 0.00 477,580.68
M-3 2,698.36 5,203.44 0.00 0.00 477,580.68
B-1 2,698.36 5,203.44 0.00 0.00 477,580.68
B-2 1,348.94 2,601.26 0.00 0.00 238,748.43
B-3 796.23 1,535.41 0.00 0.00 140,923.46
- -------------------------------------------------------------------------------
287,914.45 1,804,178.00 0.00 0.00 46,713,580.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 409.453293 13.623836 2.301370 15.925206 0.000000 395.829458
A-2 262.745862 16.917690 1.476787 18.394477 0.000000 245.828171
A-3 1000.000000 0.000000 5.620592 5.620592 0.000000 1000.000000
A-4 840.561678 4.386036 4.724454 9.110490 0.000000 836.175642
A-5 587.942619 3.355535 0.000000 3.355535 0.000000 584.587084
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 842.107964 4.394106 4.733146 9.127252 0.000000 837.713858
M-2 842.107981 4.394106 4.733135 9.127241 0.000000 837.713875
M-3 842.107981 4.394106 4.733135 9.127241 0.000000 837.713875
B-1 842.107981 4.394106 4.733135 9.127241 0.000000 837.713875
B-2 842.107895 4.394105 4.733123 9.127228 0.000000 837.713790
B-3 495.376658 2.584786 2.784317 5.369103 0.000000 492.791837
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,796.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,964.84
MASTER SERVICER ADVANCES THIS MONTH 4,243.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 354,514.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,713,580.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 382,199.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,264,624.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.71642510 % 4.49181500 % 1.79176000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.54583980 % 4.60052755 % 1.84040240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 283,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47640530
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.06
POOL TRADING FACTOR: 40.97081855
................................................................................
Run: 11/29/99 08:50:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 49,386,730.47 0.000000 % 60,224.51
A-2 760947WF4 20,813,863.00 1,552,456.77 7.250000 % 270,276.75
A-3 760947WG2 6,939,616.00 2,075,410.97 7.250000 % 33,029.35
A-4 760947WH0 3,076,344.00 406,047.76 6.100000 % 76,649.39
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 28,832,627.26 7.250000 % 31,227.88
A-8 760947WM9 49,964,458.00 3,280,544.50 7.250000 % 291,881.03
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,019,698.95 7.250000 % 26,018.88
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 5,688,268.40 7.250000 % 913,390.56
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 8,856,053.57 6.730000 % 1,671,751.78
A-15 760947WU1 1,955,837.23 1,352,078.35 0.000000 % 12,790.82
A-16 7609474D0 0.00 0.00 0.275447 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,660,271.86 7.250000 % 13,625.96
M-2 760947WY3 7,909,900.00 7,596,143.93 7.250000 % 8,175.56
M-3 760947WZ0 5,859,200.00 5,626,787.52 7.250000 % 6,055.98
B-1 3,222,600.00 3,095,124.62 7.250000 % 3,331.21
B-2 1,171,800.00 1,126,432.07 7.250000 % 1,212.35
B-3 2,343,649.31 1,928,598.18 7.250000 % 2,075.72
- -------------------------------------------------------------------------------
585,919,116.54 248,828,221.18 3,421,717.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 361,540.09 421,764.60 0.00 0.00 49,326,505.96
A-2 9,378.52 279,655.27 0.00 0.00 1,282,180.02
A-3 12,537.74 45,567.09 0.00 0.00 2,042,381.62
A-4 2,063.88 78,713.27 0.00 0.00 329,398.37
A-5 391,025.23 391,025.23 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 174,180.46 205,408.34 0.00 0.00 28,801,399.38
A-8 19,818.06 311,699.09 0.00 0.00 2,988,663.47
A-9 101,812.59 101,812.59 0.00 0.00 16,853,351.00
A-10 102,817.51 128,836.39 0.00 0.00 16,993,680.07
A-11 42,308.60 42,308.60 0.00 0.00 7,003,473.00
A-12 34,363.33 947,753.89 0.00 0.00 4,774,877.84
A-13 0.00 0.00 0.00 0.00 0.00
A-14 49,662.95 1,721,414.73 0.00 0.00 7,184,301.79
A-15 0.00 12,790.82 0.00 0.00 1,339,287.53
A-16 57,110.33 57,110.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,481.82 90,107.78 0.00 0.00 12,646,645.90
M-2 45,888.98 54,064.54 0.00 0.00 7,587,968.37
M-3 33,991.92 40,047.90 0.00 0.00 5,620,731.54
B-1 18,697.92 22,029.13 0.00 0.00 3,091,793.41
B-2 6,804.88 8,017.23 0.00 0.00 1,125,219.72
B-3 11,650.84 13,726.56 0.00 0.00 1,926,522.46
- -------------------------------------------------------------------------------
1,552,135.65 4,973,853.38 0.00 0.00 245,406,503.45
===============================================================================
Run: 11/29/99 08:50:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 389.342360 0.474782 2.850216 3.324998 0.000000 388.867578
A-2 74.587633 12.985420 0.450590 13.436010 0.000000 61.602213
A-3 299.067120 4.759536 1.806691 6.566227 0.000000 294.307584
A-4 131.990363 24.915741 0.670887 25.586628 0.000000 107.074622
A-5 1000.000000 0.000000 5.249498 5.249498 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 960.610888 1.040413 5.803136 6.843549 0.000000 959.570475
A-8 65.657562 5.841773 0.396643 6.238416 0.000000 59.815789
A-9 1000.000000 0.000000 6.041089 6.041089 0.000000 1000.000000
A-10 945.069813 1.444776 5.709251 7.154027 0.000000 943.625037
A-11 1000.000000 0.000000 6.041088 6.041088 0.000000 1000.000000
A-12 59.802472 9.602749 0.361272 9.964021 0.000000 50.199723
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 131.990364 24.915740 0.740175 25.655915 0.000000 107.074624
A-15 691.304128 6.539818 0.000000 6.539818 0.000000 684.764309
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.333747 1.033585 5.801461 6.835046 0.000000 959.300162
M-2 960.333750 1.033586 5.801461 6.835047 0.000000 959.300164
M-3 960.333752 1.033585 5.801461 6.835046 0.000000 959.300167
B-1 960.443313 1.033703 5.802123 6.835826 0.000000 959.409610
B-2 961.283555 1.034605 5.807203 6.841808 0.000000 960.248950
B-3 822.903910 0.885674 4.971239 5.856913 0.000000 822.018231
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,470.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,478.24
MASTER SERVICER ADVANCES THIS MONTH 4,780.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,016,878.32
(B) TWO MONTHLY PAYMENTS: 2 294,394.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,473,690.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 245,406,503.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 903
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 667,046.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,153,725.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.05598130 % 10.45886800 % 2.48515060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.88931600 % 10.53572153 % 2.51714900 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78050692
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.31
POOL TRADING FACTOR: 41.88402401
................................................................................
Run: 11/29/99 08:50:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 45,203,233.22 7.000000 % 287,026.31
A-2 760947WA5 1,458,253.68 831,166.89 0.000000 % 4,798.91
A-3 7609474F5 0.00 0.00 0.173715 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,216,498.69 7.000000 % 6,521.70
M-2 760947WD9 865,000.00 729,730.52 7.000000 % 3,912.12
M-3 760947WE7 288,000.00 242,962.28 7.000000 % 1,302.53
B-1 576,700.00 486,515.11 7.000000 % 2,608.23
B-2 288,500.00 243,384.12 7.000000 % 1,304.79
B-3 288,451.95 243,343.66 7.000000 % 1,304.57
- -------------------------------------------------------------------------------
115,330,005.63 49,196,834.49 308,779.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 263,438.88 550,465.19 0.00 0.00 44,916,206.91
A-2 0.00 4,798.91 0.00 0.00 826,367.98
A-3 7,115.19 7,115.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,089.60 13,611.30 0.00 0.00 1,209,976.99
M-2 4,252.78 8,164.90 0.00 0.00 725,818.40
M-3 1,415.95 2,718.48 0.00 0.00 241,659.75
B-1 2,835.35 5,443.58 0.00 0.00 483,906.88
B-2 1,418.41 2,723.20 0.00 0.00 242,079.33
B-3 1,418.17 2,722.74 0.00 0.00 242,039.09
- -------------------------------------------------------------------------------
288,984.33 597,763.49 0.00 0.00 48,888,055.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 410.479493 2.606416 2.392224 4.998640 0.000000 407.873078
A-2 569.974142 3.290861 0.000000 3.290861 0.000000 566.683281
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 843.619064 4.522677 4.916505 9.439182 0.000000 839.096387
M-2 843.619098 4.522682 4.916509 9.439191 0.000000 839.096416
M-3 843.619028 4.522674 4.916493 9.439167 0.000000 839.096354
B-1 843.619057 4.522681 4.916508 9.439189 0.000000 839.096376
B-2 843.619133 4.522669 4.916499 9.439168 0.000000 839.096465
B-3 843.619397 4.522694 4.916486 9.439180 0.000000 839.096737
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,216.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,407.43
SUBSERVICER ADVANCES THIS MONTH 13,262.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 936,872.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,888,055.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 44,988.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.46140650 % 4.52633400 % 2.01225980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.45532670 % 4.45396145 % 2.01413090 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35678712
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.75
POOL TRADING FACTOR: 42.38971035
................................................................................
Run: 11/29/99 08:50:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 13,330,982.62 5.837500 % 590,923.43
R 0.00 911,833.71 0.000000 % 287,293.30
- -------------------------------------------------------------------------------
91,183,371.00 14,242,816.33 878,216.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 68,005.76 658,929.19 0.00 0.00 12,740,059.19
R 0.00 287,293.30 0.00 0.00 603,824.95
- -------------------------------------------------------------------------------
68,005.76 946,222.49 0.00 0.00 13,343,884.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 146.199712 6.480605 0.745813 7.226418 0.000000 139.719107
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,255.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,742.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 779,018.28
(B) TWO MONTHLY PAYMENTS: 2 509,924.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 371,721.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,343,884.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 586,231.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.59793960 % 6.40206040 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 95.47489360 % 4.52510640 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,445,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60853580
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.96
POOL TRADING FACTOR: 14.63412023
................................................................................
Run: 11/29/99 08:50:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 40,930,696.38 7.500000 % 349,877.69
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,744,214.14 0.000000 % 11,693.60
A-9 7609474E8 0.00 0.00 0.141566 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,033,370.64 7.500000 % 9,904.79
M-2 760947XN6 6,700,600.00 6,452,366.34 7.500000 % 7,074.81
M-3 760947XP1 5,896,500.00 5,678,055.44 7.500000 % 6,225.80
B-1 2,948,300.00 2,839,075.86 7.500000 % 3,112.95
B-2 1,072,100.00 1,032,382.44 7.500000 % 1,131.97
B-3 2,144,237.43 1,710,146.53 7.500000 % 1,530.51
- -------------------------------------------------------------------------------
536,050,225.54 208,225,307.77 390,552.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 255,625.17 605,502.86 0.00 0.00 40,580,818.69
A-5 526,511.44 526,511.44 0.00 0.00 84,305,000.00
A-6 236,723.15 236,723.15 0.00 0.00 37,904,105.00
A-7 91,155.99 91,155.99 0.00 0.00 14,595,895.00
A-8 0.00 11,693.60 0.00 0.00 3,732,520.54
A-9 24,546.30 24,546.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,416.27 66,321.06 0.00 0.00 9,023,465.85
M-2 40,297.07 47,371.88 0.00 0.00 6,445,291.53
M-3 35,461.26 41,687.06 0.00 0.00 5,671,829.64
B-1 17,730.92 20,843.87 0.00 0.00 2,835,962.91
B-2 6,447.56 7,579.53 0.00 0.00 1,031,250.47
B-3 10,680.41 12,210.92 0.00 0.00 1,708,271.41
- -------------------------------------------------------------------------------
1,301,595.54 1,692,147.66 0.00 0.00 207,834,411.04
===============================================================================
Run: 11/29/99 08:50:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 590.323878 5.046119 3.686760 8.732879 0.000000 585.277759
A-5 1000.000000 0.000000 6.245317 6.245317 0.000000 1000.000000
A-6 1000.000000 0.000000 6.245317 6.245317 0.000000 1000.000000
A-7 1000.000000 0.000000 6.245317 6.245317 0.000000 1000.000000
A-8 591.276964 1.846624 0.000000 1.846624 0.000000 589.430340
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.953516 1.055846 6.013951 7.069797 0.000000 961.897670
M-2 962.953518 1.055847 6.013949 7.069796 0.000000 961.897670
M-3 962.953522 1.055847 6.013951 7.069798 0.000000 961.897675
B-1 962.953519 1.055846 6.013947 7.069793 0.000000 961.897673
B-2 962.953493 1.055844 6.013954 7.069798 0.000000 961.897650
B-3 797.554649 0.713778 4.980983 5.694761 0.000000 796.680156
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,462.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,538.90
SUBSERVICER ADVANCES THIS MONTH 31,882.43
MASTER SERVICER ADVANCES THIS MONTH 1,255.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,284,753.98
(B) TWO MONTHLY PAYMENTS: 1 266,010.36
(C) THREE OR MORE MONTHLY PAYMENTS: 4 837,774.52
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 913,477.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 207,834,411.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 774
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 161,324.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 162,382.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.92035690 % 10.35000000 % 2.72964350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.91042410 % 10.17184157 % 2.73171640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,454,064.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80111097
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.82
POOL TRADING FACTOR: 38.77144363
................................................................................
Run: 11/29/99 08:50:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 0.00 7.000000 % 0.00
A-2 760947XR7 13,800,000.00 13,564,988.18 7.000000 % 376,765.36
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 16,777,736.23 7.000000 % 95,497.77
A-6 760947XV8 2,531,159.46 1,581,143.62 0.000000 % 11,784.95
A-7 7609474G3 0.00 0.00 0.247638 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 1,986,566.64 7.000000 % 11,307.41
M-2 760947XY2 789,000.00 661,881.30 7.000000 % 3,767.38
M-3 760947XZ9 394,500.00 330,940.62 7.000000 % 1,883.69
B-1 789,000.00 661,881.30 7.000000 % 3,767.38
B-2 394,500.00 330,940.62 7.000000 % 1,883.69
B-3 394,216.33 330,702.73 7.000000 % 1,882.35
- -------------------------------------------------------------------------------
157,805,575.79 72,821,781.24 508,539.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 79,068.41 455,833.77 0.00 0.00 13,188,222.82
A-3 106,959.57 106,959.57 0.00 0.00 18,350,000.00
A-4 106,347.54 106,347.54 0.00 0.00 18,245,000.00
A-5 97,795.07 193,292.84 0.00 0.00 16,682,238.46
A-6 0.00 11,784.95 0.00 0.00 1,569,358.67
A-7 15,016.31 15,016.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,579.42 22,886.83 0.00 0.00 1,975,259.23
M-2 3,858.01 7,625.39 0.00 0.00 658,113.92
M-3 1,929.01 3,812.70 0.00 0.00 329,056.93
B-1 3,858.01 7,625.39 0.00 0.00 658,113.92
B-2 1,929.01 3,812.70 0.00 0.00 329,056.93
B-3 1,927.62 3,809.97 0.00 0.00 328,820.38
- -------------------------------------------------------------------------------
430,267.98 938,807.96 0.00 0.00 72,313,241.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 982.970158 27.301838 5.729595 33.031433 0.000000 955.668320
A-3 1000.000000 0.000000 5.828859 5.828859 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828859 5.828859 0.000000 1000.000000
A-5 838.886812 4.774889 4.889754 9.664643 0.000000 834.111923
A-6 624.671675 4.655949 0.000000 4.655949 0.000000 620.015726
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 838.886297 4.774887 4.889751 9.664638 0.000000 834.111410
M-2 838.886312 4.774880 4.889747 9.664627 0.000000 834.111432
M-3 838.886236 4.774880 4.889759 9.664639 0.000000 834.111356
B-1 838.886312 4.774880 4.889747 9.664627 0.000000 834.111432
B-2 838.886236 4.774880 4.889759 9.664639 0.000000 834.111356
B-3 838.886431 4.774891 4.889752 9.664643 0.000000 834.111527
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,211.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,129.01
SUBSERVICER ADVANCES THIS MONTH 2,568.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 180,968.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 58,061.08
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,313,241.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 392
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 92,893.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.96002990 % 4.18214800 % 1.85782260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.95223850 % 4.09666339 % 1.86021910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 403,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41151861
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.43
POOL TRADING FACTOR: 45.82426248
................................................................................
Run: 11/29/99 08:50:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 3,954,482.41 7.500000 % 272,760.12
A-2 760947YB1 105,040,087.00 28,643,670.24 7.500000 % 751,554.90
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,158,878.23 7.500000 % 42,130.32
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 2,862,873.53 8.000000 % 75,116.30
A-12 760947YM7 59,143,468.00 16,127,994.99 7.000000 % 423,167.62
A-13 760947YN5 16,215,000.00 4,421,712.96 6.037500 % 116,017.26
A-14 760947YP0 0.00 0.00 2.962500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 7,257,575.95 0.000000 % 31,068.42
A-19 760947H53 0.00 0.00 0.133100 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,558,402.67 7.500000 % 13,832.23
M-2 760947YX3 3,675,000.00 3,519,499.50 7.500000 % 4,610.78
M-3 760947YY1 1,837,500.00 1,759,749.76 7.500000 % 2,305.39
B-1 2,756,200.00 2,639,576.75 7.500000 % 3,458.03
B-2 1,286,200.00 1,231,776.91 7.500000 % 1,613.71
B-3 1,470,031.75 1,407,729.86 7.500000 % 1,844.21
- -------------------------------------------------------------------------------
367,497,079.85 196,183,435.76 1,739,479.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 24,708.18 297,468.30 0.00 0.00 3,681,722.29
A-2 178,969.76 930,524.66 0.00 0.00 27,892,115.34
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 200,933.29 243,063.61 0.00 0.00 32,116,747.91
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,842.90 169,842.90 0.00 0.00 27,457,512.00
A-8 81,238.36 81,238.36 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 19,080.15 94,196.45 0.00 0.00 2,787,757.23
A-12 94,052.03 517,219.65 0.00 0.00 15,704,827.37
A-13 22,240.13 138,257.39 0.00 0.00 4,305,695.70
A-14 10,912.86 10,912.86 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,182.99 15,182.99 0.00 0.00 2,430,000.00
A-18 0.00 31,068.42 0.00 0.00 7,226,507.53
A-19 21,753.54 21,753.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,970.42 79,802.65 0.00 0.00 10,544,570.44
M-2 21,990.34 26,601.12 0.00 0.00 3,514,888.72
M-3 10,995.17 13,300.56 0.00 0.00 1,757,444.37
B-1 16,492.45 19,950.48 0.00 0.00 2,636,118.72
B-2 7,696.32 9,310.03 0.00 0.00 1,230,163.20
B-3 8,795.70 10,639.91 0.00 0.00 1,405,885.65
- -------------------------------------------------------------------------------
1,200,052.09 2,939,531.38 0.00 0.00 194,443,956.47
===============================================================================
Run: 11/29/99 08:50:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 124.822441 8.609618 0.779909 9.389527 0.000000 116.212823
A-2 272.692751 7.154934 1.703823 8.858757 0.000000 265.537816
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 957.686934 1.254635 5.983766 7.238401 0.000000 956.432299
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.185662 6.185662 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248143 6.248143 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 272.692747 7.154934 1.817411 8.972345 0.000000 265.537813
A-12 272.692751 7.154934 1.590235 8.745169 0.000000 265.537817
A-13 272.692751 7.154934 1.371578 8.526512 0.000000 265.537817
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.248144 6.248144 0.000000 1000.000000
A-18 752.092248 3.219576 0.000000 3.219576 0.000000 748.872672
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.686933 1.254635 5.983766 7.238401 0.000000 956.432298
M-2 957.686939 1.254634 5.983766 7.238400 0.000000 956.432305
M-3 957.686944 1.254634 5.983766 7.238400 0.000000 956.432310
B-1 957.686942 1.254637 5.983764 7.238401 0.000000 956.432305
B-2 957.686915 1.254634 5.983766 7.238400 0.000000 956.432281
B-3 957.618677 1.254544 5.983340 7.237884 0.000000 956.364140
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,737.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,115.36
SUBSERVICER ADVANCES THIS MONTH 18,322.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,349,142.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 130,403.45
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,180.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,443,956.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 848
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,482,267.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82273950 % 8.38299800 % 2.79426200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.73552050 % 8.13442794 % 2.81606630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,140,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68117399
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.65
POOL TRADING FACTOR: 52.91034055
................................................................................
Run: 11/29/99 08:50:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 4,376,255.05 7.750000 % 294,105.54
A-12 760947A68 5,667,000.00 2,188,127.52 7.000000 % 147,052.77
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 1,444,879.19 8.000000 % 72,521.64
A-15 760947A92 14,375,000.00 5,119,503.39 8.000000 % 368,636.67
A-16 760947B26 45,450,000.00 27,090,950.27 7.750000 % 1,136,398.76
A-17 760947B34 10,301,000.00 7,898,330.72 7.750000 % 68,642.57
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 10,632,669.28 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,552,394.95 7.750000 % 116,034.31
A-21 760947B75 10,625,000.00 10,021,793.64 7.750000 % 85,749.36
A-22 760947B83 5,391,778.36 3,243,459.94 0.000000 % 63,223.22
A-23 7609474H1 0.00 0.00 0.246162 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,720,904.64 7.750000 % 24,768.29
M-2 760947C41 6,317,900.00 6,075,589.45 7.750000 % 15,480.24
M-3 760947C58 5,559,700.00 5,346,468.68 7.750000 % 13,622.49
B-1 2,527,200.00 2,430,274.21 7.750000 % 6,192.20
B-2 1,263,600.00 1,215,137.13 7.750000 % 3,096.10
B-3 2,022,128.94 1,873,610.06 7.750000 % 4,773.85
- -------------------------------------------------------------------------------
505,431,107.30 150,299,348.12 2,420,298.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 28,263.31 322,368.85 0.00 0.00 4,082,149.51
A-12 12,759.11 159,811.88 0.00 0.00 2,041,074.75
A-13 0.00 0.00 0.00 0.00 0.00
A-14 9,628.78 82,150.42 0.00 0.00 1,372,357.55
A-15 34,116.73 402,753.40 0.00 0.00 4,750,866.72
A-16 174,894.25 1,311,293.01 0.00 0.00 25,954,551.51
A-17 50,990.18 119,632.75 0.00 0.00 7,829,688.15
A-18 77,915.27 77,915.27 0.00 0.00 12,069,000.00
A-19 0.00 0.00 68,642.57 0.00 10,701,311.85
A-20 255,343.06 371,377.37 0.00 0.00 39,436,360.64
A-21 64,698.87 150,448.23 0.00 0.00 9,936,044.28
A-22 0.00 63,223.22 0.00 0.00 3,180,236.72
A-23 30,819.62 30,819.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,756.39 87,524.68 0.00 0.00 9,696,136.35
M-2 39,222.90 54,703.14 0.00 0.00 6,060,109.21
M-3 34,515.83 48,138.32 0.00 0.00 5,332,846.19
B-1 15,689.41 21,881.61 0.00 0.00 2,424,082.01
B-2 7,844.70 10,940.80 0.00 0.00 1,212,041.03
B-3 12,095.69 16,869.54 0.00 0.00 1,853,794.98
- -------------------------------------------------------------------------------
911,554.10 3,331,852.11 68,642.57 0.00 147,932,651.45
===============================================================================
Run: 11/29/99 08:50:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 386.117439 25.948962 2.493675 28.442637 0.000000 360.168476
A-12 386.117438 25.948962 2.251475 28.200437 0.000000 360.168475
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 150.242195 7.540984 1.001225 8.542209 0.000000 142.701211
A-15 356.139366 25.644290 2.373338 28.017628 0.000000 330.495076
A-16 596.060512 25.003273 3.848058 28.851331 0.000000 571.057239
A-17 766.753783 6.663680 4.950022 11.613702 0.000000 760.090103
A-18 1000.000000 0.000000 6.455818 6.455818 0.000000 1000.000000
A-19 1291.940374 0.000000 0.000000 0.000000 8.340531 1300.280905
A-20 960.429191 2.817598 6.200356 9.017954 0.000000 957.611593
A-21 943.227637 8.070528 6.089305 14.159833 0.000000 935.157109
A-22 601.556615 11.725857 0.000000 11.725857 0.000000 589.830759
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.646978 2.450220 6.208218 8.658438 0.000000 959.196758
M-2 961.646979 2.450219 6.208218 8.658437 0.000000 959.196760
M-3 961.646974 2.450220 6.208218 8.658438 0.000000 959.196753
B-1 961.646965 2.450222 6.208219 8.658441 0.000000 959.196743
B-2 961.646985 2.450222 6.208215 8.658437 0.000000 959.196763
B-3 926.553210 2.360804 5.981661 8.342465 0.000000 916.754092
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,087.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 54,578.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,123,154.70
(B) TWO MONTHLY PAYMENTS: 2 333,807.29
(C) THREE OR MORE MONTHLY PAYMENTS: 3 489,898.36
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,247,938.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,932,651.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 611
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,959,246.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.86948890 % 14.37750200 % 3.75300950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.63829610 % 14.25587356 % 3.79262620 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 1,639,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 288,352.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11568426
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.41
POOL TRADING FACTOR: 29.26860838
................................................................................
Run: 11/29/99 08:50:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,827,526.22 7.750000 % 15,708.34
A-6 760947E64 16,661,690.00 15,892,664.02 7.750000 % 14,835.66
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 1,799,576.14 7.750000 % 54,725.38
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 1,799,576.14 7.600000 % 54,725.38
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 254,771.97 7.750000 % 35,195.50
A-16 760947F89 18,886,422.00 18,886,421.96 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 1,387,919.30 7.575000 % 191,734.25
A-19 760947G70 8,382,000.00 1,642,691.27 7.750000 % 226,929.75
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 505,872.54 0.000000 % 862.23
A-25 7609475H0 0.00 0.00 0.492459 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,947,501.92 7.750000 % 6,485.43
M-2 760947G39 4,552,300.00 4,342,176.79 7.750000 % 4,053.38
M-3 760947G47 4,006,000.00 3,821,092.69 7.750000 % 3,566.96
B-1 1,820,900.00 1,736,851.59 7.750000 % 1,621.34
B-2 910,500.00 868,473.51 7.750000 % 810.71
B-3 1,456,687.10 816,958.02 7.750000 % 762.67
- -------------------------------------------------------------------------------
364,183,311.55 84,821,741.08 612,016.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 108,536.79 124,245.13 0.00 0.00 16,811,817.88
A-6 102,506.97 117,342.63 0.00 0.00 15,877,828.36
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 11,622.26 66,347.64 0.00 0.00 1,744,850.76
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 11,397.32 66,122.70 0.00 0.00 1,744,850.76
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 1,645.40 36,840.90 0.00 0.00 219,576.47
A-16 121,816.58 121,816.58 0.00 0.00 18,886,421.96
A-17 0.00 0.00 0.00 0.00 0.00
A-18 8,761.24 200,495.49 0.00 0.00 1,196,185.05
A-19 10,609.05 237,538.80 0.00 0.00 1,415,761.52
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 862.23 0.00 0.00 505,010.31
A-25 34,764.16 34,764.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,811.07 51,296.50 0.00 0.00 6,941,016.49
M-2 28,006.85 32,060.23 0.00 0.00 4,338,123.41
M-3 24,645.88 28,212.84 0.00 0.00 3,817,525.73
B-1 11,202.62 12,823.96 0.00 0.00 1,735,230.25
B-2 5,601.61 6,412.32 0.00 0.00 867,662.80
B-3 5,269.35 6,032.02 0.00 0.00 816,195.35
- -------------------------------------------------------------------------------
577,863.82 1,189,880.80 0.00 0.00 84,209,724.10
===============================================================================
Run: 11/29/99 08:50:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 953.844659 0.890405 6.152255 7.042660 0.000000 952.954254
A-6 953.844659 0.890405 6.152255 7.042660 0.000000 952.954254
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 359.915228 10.945075 2.324452 13.269527 0.000000 348.970153
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 359.915228 10.945075 2.279464 13.224539 0.000000 348.970153
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 195.978438 27.073462 1.265692 28.339154 0.000000 168.904977
A-16 999.999998 0.000000 6.449955 6.449955 0.000000 999.999998
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 195.978438 27.073462 1.237114 28.310576 0.000000 168.904977
A-19 195.978438 27.073462 1.265694 28.339156 0.000000 168.904977
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 452.304147 0.770926 0.000000 0.770926 0.000000 451.533221
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.842404 0.890403 6.152240 7.042643 0.000000 952.952001
M-2 953.842407 0.890403 6.152242 7.042645 0.000000 952.952005
M-3 953.842409 0.890404 6.152242 7.042646 0.000000 952.952005
B-1 953.842380 0.890406 6.152243 7.042649 0.000000 952.951974
B-2 953.842405 0.890401 6.152235 7.042636 0.000000 952.952004
B-3 560.832879 0.523530 3.617352 4.140882 0.000000 560.309315
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,640.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,058.43
SUBSERVICER ADVANCES THIS MONTH 27,520.56
MASTER SERVICER ADVANCES THIS MONTH 1,817.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 777,654.00
(B) TWO MONTHLY PAYMENTS: 3 885,955.16
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,832,744.42
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,209,724.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 370
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 228,767.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 532,712.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.01949400 % 17.92162200 % 4.05888380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.87967580 % 17.92746122 % 4.08470230 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48197158
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.91
POOL TRADING FACTOR: 23.12289483
................................................................................
Run: 11/29/99 08:50:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 0.00 7.250000 % 0.00
A-2 760947C74 26,006,000.00 0.00 7.250000 % 0.00
A-3 760947C82 22,997,000.00 21,150,061.75 7.250000 % 939,348.14
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 14,798,271.09 7.250000 % 76,733.77
A-7 760947D40 1,820,614.04 952,716.25 0.000000 % 6,475.10
A-8 7609474Y4 0.00 0.00 0.291222 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,300,359.88 7.250000 % 6,742.78
M-2 760947D73 606,400.00 520,212.60 7.250000 % 2,697.47
M-3 760947D81 606,400.00 520,212.60 7.250000 % 2,697.47
B-1 606,400.00 520,212.60 7.250000 % 2,697.47
B-2 303,200.00 260,106.26 7.250000 % 1,348.73
B-3 303,243.02 260,143.12 7.250000 % 1,348.93
- -------------------------------------------------------------------------------
121,261,157.06 47,498,296.15 1,040,089.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 127,695.41 1,067,043.55 0.00 0.00 20,210,713.61
A-4 43,567.26 43,567.26 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 89,345.90 166,079.67 0.00 0.00 14,721,537.32
A-7 0.00 6,475.10 0.00 0.00 946,241.15
A-8 11,519.33 11,519.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,851.04 14,593.82 0.00 0.00 1,293,617.10
M-2 3,140.83 5,838.30 0.00 0.00 517,515.13
M-3 3,140.83 5,838.30 0.00 0.00 517,515.13
B-1 3,140.83 5,838.30 0.00 0.00 517,515.13
B-2 1,570.42 2,919.15 0.00 0.00 258,757.53
B-3 1,570.64 2,919.57 0.00 0.00 258,794.19
- -------------------------------------------------------------------------------
292,542.49 1,332,632.35 0.00 0.00 46,458,206.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 919.687861 40.846551 5.552699 46.399250 0.000000 878.841310
A-4 1000.000000 0.000000 6.037591 6.037591 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 857.870788 4.448335 5.179472 9.627807 0.000000 853.422453
A-7 523.293916 3.556547 0.000000 3.556547 0.000000 519.737368
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 857.870352 4.448331 5.179470 9.627801 0.000000 853.422021
M-2 857.870383 4.448334 5.179469 9.627803 0.000000 853.422048
M-3 857.870383 4.448334 5.179469 9.627803 0.000000 853.422048
B-1 857.870383 4.448334 5.179469 9.627803 0.000000 853.422048
B-2 857.870251 4.448318 5.179485 9.627803 0.000000 853.421933
B-3 857.870100 4.448247 5.179476 9.627723 0.000000 853.421770
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,844.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,053.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,972,386.16
(B) TWO MONTHLY PAYMENTS: 1 375,230.80
(C) THREE OR MORE MONTHLY PAYMENTS: 2 562,313.76
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,458,206.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 793,100.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.73562160 % 5.02901700 % 2.23536150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.60916510 % 5.01234883 % 2.27427410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69098298
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.72
POOL TRADING FACTOR: 38.31252102
................................................................................
Run: 11/29/99 08:50:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 15,733,743.70 7.750000 % 388,556.45
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,378,600.87 8.000000 % 17,596.73
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 1,010,923.11 0.000000 % 1,197.92
A-14 7609474Z1 0.00 0.00 0.251560 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,147,195.73 8.000000 % 3,765.86
M-2 760947K67 2,677,200.00 2,591,948.93 8.000000 % 2,353.62
M-3 760947K75 2,463,100.00 2,384,666.60 8.000000 % 2,165.40
B-1 1,070,900.00 1,036,798.92 8.000000 % 941.46
B-2 428,400.00 414,758.29 8.000000 % 376.62
B-3 856,615.33 829,337.86 8.000000 % 753.08
- -------------------------------------------------------------------------------
214,178,435.49 52,510,412.01 417,707.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 101,596.10 490,152.55 0.00 0.00 15,345,187.25
A-4 33,210.48 33,210.48 0.00 0.00 4,982,438.00
A-5 129,168.22 146,764.95 0.00 0.00 19,361,004.14
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,884.02 2,884.02 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 1,197.92 0.00 0.00 1,009,725.19
A-14 11,006.02 11,006.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,643.17 31,409.03 0.00 0.00 4,143,429.87
M-2 17,276.66 19,630.28 0.00 0.00 2,589,595.31
M-3 15,895.02 18,060.42 0.00 0.00 2,382,501.20
B-1 6,910.79 7,852.25 0.00 0.00 1,035,857.46
B-2 2,764.58 3,141.20 0.00 0.00 414,381.67
B-3 5,527.96 6,281.04 0.00 0.00 828,584.78
- -------------------------------------------------------------------------------
353,883.02 771,590.16 0.00 0.00 52,092,704.87
===============================================================================
Run: 11/29/99 08:50:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 466.031049 11.508982 3.009261 14.518243 0.000000 454.522068
A-4 1000.000000 0.000000 6.665508 6.665508 0.000000 1000.000000
A-5 968.156632 0.879134 6.453256 7.332390 0.000000 967.277497
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 451.535735 0.535059 0.000000 0.535059 0.000000 451.000676
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.156628 0.879134 6.453257 7.332391 0.000000 967.277493
M-2 968.156630 0.879135 6.453257 7.332392 0.000000 967.277495
M-3 968.156632 0.879136 6.453258 7.332394 0.000000 967.277496
B-1 968.156616 0.879130 6.453254 7.332384 0.000000 967.277486
B-2 968.156606 0.879132 6.453268 7.332400 0.000000 967.277474
B-3 968.156687 0.879134 6.453258 7.332392 0.000000 967.277553
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,902.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,130.60
SUBSERVICER ADVANCES THIS MONTH 16,165.97
MASTER SERVICER ADVANCES THIS MONTH 903.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,369,259.35
(B) TWO MONTHLY PAYMENTS: 1 96,601.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 708,452.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,092,704.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 230
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 112,454.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 369,892.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.85471940 % 17.71631400 % 4.42896640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.69442900 % 17.49866205 % 4.46102390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 539,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,650,137.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39853736
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.02
POOL TRADING FACTOR: 24.32210542
................................................................................
Run: 11/29/99 08:50:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 2,597,987.75 7.500000 % 545,128.32
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,088,539.38 7.500000 % 44,034.36
A-4 760947L33 1,157,046.74 598,564.92 0.000000 % 3,103.09
A-5 7609475A5 0.00 0.00 0.263516 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,141,460.24 7.500000 % 5,530.42
M-2 760947L66 786,200.00 684,841.32 7.500000 % 3,318.08
M-3 760947L74 524,200.00 456,618.93 7.500000 % 2,212.34
B-1 314,500.00 273,953.93 7.500000 % 1,327.32
B-2 209,800.00 182,752.10 7.500000 % 885.44
B-3 262,361.78 200,591.70 7.500000 % 971.88
- -------------------------------------------------------------------------------
104,820,608.52 35,080,310.27 606,511.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 16,161.74 561,290.06 0.00 0.00 2,052,859.43
A-2 123,515.36 123,515.36 0.00 0.00 19,855,000.00
A-3 56,538.61 100,572.97 0.00 0.00 9,044,505.02
A-4 0.00 3,103.09 0.00 0.00 595,461.83
A-5 7,667.61 7,667.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,100.88 12,631.30 0.00 0.00 1,135,929.82
M-2 4,260.31 7,578.39 0.00 0.00 681,523.24
M-3 2,840.57 5,052.91 0.00 0.00 454,406.59
B-1 1,704.23 3,031.55 0.00 0.00 272,626.61
B-2 1,136.88 2,022.32 0.00 0.00 181,866.66
B-3 1,247.86 2,219.74 0.00 0.00 199,619.82
- -------------------------------------------------------------------------------
222,174.05 828,685.30 0.00 0.00 34,473,799.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 37.153387 7.795789 0.231126 8.026915 0.000000 29.357599
A-2 1000.000000 0.000000 6.220869 6.220869 0.000000 1000.000000
A-3 867.640991 4.203757 5.397481 9.601238 0.000000 863.437234
A-4 517.321297 2.681905 0.000000 2.681905 0.000000 514.639391
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 871.077717 4.220406 5.418864 9.639270 0.000000 866.857311
M-2 871.077741 4.220402 5.418863 9.639265 0.000000 866.857339
M-3 871.077699 4.220412 5.418867 9.639279 0.000000 866.857287
B-1 871.077679 4.220413 5.418855 9.639268 0.000000 866.857266
B-2 871.077693 4.220400 5.418875 9.639275 0.000000 866.857293
B-3 764.561439 3.704236 4.756257 8.460493 0.000000 760.857070
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,247.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,931.11
SUBSERVICER ADVANCES THIS MONTH 18,308.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 462,662.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,013,450.65
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 142,279.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,473,799.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 174
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 436,554.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.47311660 % 6.62066400 % 1.90621940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.36329290 % 6.59010528 % 1.93077090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 176,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94385315
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.02
POOL TRADING FACTOR: 32.88837902
................................................................................
Run: 11/29/99 08:50:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 29,234,241.76 7.350000 % 969,562.99
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 1,769,307.17 7.750000 % 207,757.93
A-13 760947N56 1,318,180.24 706,434.52 0.000000 % 14,846.12
A-14 7609475B3 0.00 0.00 0.476076 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,708,349.69 7.750000 % 8,421.27
M-2 760947N72 5,645,600.00 5,442,634.20 7.750000 % 5,263.21
M-3 760947N80 5,194,000.00 5,007,269.72 7.750000 % 4,842.20
B-1 2,258,300.00 2,177,111.55 7.750000 % 2,105.34
B-2 903,300.00 870,825.35 7.750000 % 842.12
B-3 1,807,395.50 1,625,093.02 7.750000 % 1,571.53
- -------------------------------------------------------------------------------
451,652,075.74 91,294,266.98 1,215,212.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 178,980.19 1,148,543.18 0.00 0.00 28,264,678.77
A-3 0.00 0.00 0.00 0.00 0.00
A-4 33,735.39 33,735.39 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 129,251.32 129,251.32 0.00 0.00 20,022,000.00
A-8 77,555.95 77,555.95 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 11,421.70 219,179.63 0.00 0.00 1,561,549.24
A-13 0.00 14,846.12 0.00 0.00 691,588.40
A-14 36,203.08 36,203.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,216.45 64,637.72 0.00 0.00 8,699,928.42
M-2 35,134.74 40,397.95 0.00 0.00 5,437,370.99
M-3 32,324.25 37,166.45 0.00 0.00 5,002,427.52
B-1 14,054.26 16,159.60 0.00 0.00 2,175,006.21
B-2 5,621.58 6,463.70 0.00 0.00 869,983.23
B-3 10,490.73 12,062.26 0.00 0.00 1,623,521.49
- -------------------------------------------------------------------------------
620,989.64 1,836,202.35 0.00 0.00 90,079,054.27
===============================================================================
Run: 11/29/99 08:50:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 414.205950 13.737273 2.535884 16.273157 0.000000 400.468677
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.318303 0.318303 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.455465 6.455465 0.000000 1000.000000
A-8 1000.000000 0.000000 6.455464 6.455464 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 372.094042 43.692518 2.402040 46.094558 0.000000 328.401524
A-13 535.916484 11.262587 0.000000 11.262587 0.000000 524.653897
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.048853 0.932268 6.223384 7.155652 0.000000 963.116585
M-2 964.048852 0.932268 6.223385 7.155653 0.000000 963.116585
M-3 964.048849 0.932268 6.223383 7.155651 0.000000 963.116581
B-1 964.048864 0.932268 6.223380 7.155648 0.000000 963.116597
B-2 964.048876 0.932271 6.223381 7.155652 0.000000 963.116606
B-3 899.135258 0.869494 5.804336 6.673830 0.000000 898.265756
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,870.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 43,129.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,153,377.87
(B) TWO MONTHLY PAYMENTS: 3 893,195.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 547,450.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,079,054.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 366
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,126,614.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.69262200 % 21.14881600 % 5.15856250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.36512720 % 21.24769968 % 5.22278030 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46449111
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.19
POOL TRADING FACTOR: 19.94434635
................................................................................
Run: 11/29/99 08:50:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 2,238,846.84 7.500000 % 67,774.47
A-4 760947R45 7,000,000.00 6,118,095.97 7.500000 % 35,574.48
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,108,368.65 7.500000 % 43,455.98
A-8 760947R86 929,248.96 479,624.93 0.000000 % 2,291.16
A-9 7609475C1 0.00 0.00 0.291211 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,372,741.41 7.500000 % 6,549.34
M-2 760947S36 784,900.00 685,977.42 7.500000 % 3,272.79
M-3 760947S44 418,500.00 365,755.57 7.500000 % 1,745.02
B-1 313,800.00 274,251.14 7.500000 % 1,308.45
B-2 261,500.00 228,542.61 7.500000 % 1,090.38
B-3 314,089.78 265,535.67 7.500000 % 1,266.87
- -------------------------------------------------------------------------------
104,668,838.74 30,554,740.21 164,328.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 13,984.05 81,758.52 0.00 0.00 2,171,072.37
A-4 38,214.22 73,788.70 0.00 0.00 6,082,521.49
A-5 31,230.49 31,230.49 0.00 0.00 5,000,000.00
A-6 27,589.01 27,589.01 0.00 0.00 4,417,000.00
A-7 56,891.75 100,347.73 0.00 0.00 9,064,912.67
A-8 0.00 2,291.16 0.00 0.00 477,333.77
A-9 7,410.27 7,410.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,574.27 15,123.61 0.00 0.00 1,366,192.07
M-2 4,284.68 7,557.47 0.00 0.00 682,704.63
M-3 2,284.54 4,029.56 0.00 0.00 364,010.55
B-1 1,713.00 3,021.45 0.00 0.00 272,942.69
B-2 1,427.50 2,517.88 0.00 0.00 227,452.23
B-3 1,658.56 2,925.43 0.00 0.00 264,268.80
- -------------------------------------------------------------------------------
195,262.34 359,591.28 0.00 0.00 30,390,411.27
===============================================================================
Run: 11/29/99 08:50:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 382.839747 11.589342 2.391253 13.980595 0.000000 371.250405
A-4 874.013710 5.082069 5.459174 10.541243 0.000000 868.931641
A-5 1000.000000 0.000000 6.246098 6.246098 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246097 6.246097 0.000000 1000.000000
A-7 871.614225 4.158467 5.444187 9.602654 0.000000 867.455758
A-8 516.142552 2.465604 0.000000 2.465604 0.000000 513.676948
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 873.967919 4.169695 5.458885 9.628580 0.000000 869.798224
M-2 873.967919 4.169690 5.458886 9.628576 0.000000 869.798229
M-3 873.967909 4.169701 5.458877 9.628578 0.000000 869.798208
B-1 873.967941 4.169694 5.458891 9.628585 0.000000 869.798247
B-2 873.967916 4.169713 5.458891 9.628604 0.000000 869.798203
B-3 845.413276 4.033465 5.280528 9.313993 0.000000 841.379811
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,361.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,417.49
SUBSERVICER ADVANCES THIS MONTH 2,256.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 212,083.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,390,411.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,591.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.38390160 % 8.06139700 % 2.55470150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.37731840 % 7.93969923 % 2.55628570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 153,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97428142
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.17
POOL TRADING FACTOR: 29.03482224
................................................................................
Run: 11/29/99 08:50:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 12,070,358.10 8.000000 % 1,134,803.30
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,511,879.91 8.000000 % 66,403.35
A-11 760947S51 5,000,000.00 4,787,617.27 8.000000 % 20,494.86
A-12 760947S69 575,632.40 229,104.23 0.000000 % 227.76
A-13 7609475D9 0.00 0.00 0.306665 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,074,276.37 8.000000 % 3,861.00
M-2 760947Q79 2,117,700.00 2,037,138.21 8.000000 % 1,930.50
M-3 760947Q87 2,435,400.00 2,342,752.19 8.000000 % 2,220.12
B-1 1,058,900.00 1,018,617.20 8.000000 % 965.30
B-2 423,500.00 407,389.13 8.000000 % 386.06
B-3 847,661.00 750,095.54 8.000000 % 710.82
- -------------------------------------------------------------------------------
211,771,393.40 43,229,228.15 1,232,003.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 80,443.68 1,215,246.98 0.00 0.00 10,935,554.80
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 103,379.93 169,783.28 0.00 0.00 15,445,476.56
A-11 31,907.39 52,402.25 0.00 0.00 4,767,122.41
A-12 0.00 227.76 0.00 0.00 228,876.47
A-13 11,043.92 11,043.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,153.28 31,014.28 0.00 0.00 4,070,415.37
M-2 13,576.64 15,507.14 0.00 0.00 2,035,207.71
M-3 15,613.43 17,833.55 0.00 0.00 2,340,532.07
B-1 6,788.64 7,753.94 0.00 0.00 1,017,651.90
B-2 2,715.07 3,101.13 0.00 0.00 407,003.07
B-3 4,999.06 5,709.88 0.00 0.00 651,632.26
- -------------------------------------------------------------------------------
297,621.04 1,529,624.11 0.00 0.00 41,899,472.62
===============================================================================
Run: 11/29/99 08:50:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 346.083611 32.537297 2.306497 34.843794 0.000000 313.546314
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 957.523451 4.098972 6.381477 10.480449 0.000000 953.424479
A-11 957.523454 4.098972 6.381478 10.480450 0.000000 953.424482
A-12 398.004404 0.395669 0.000000 0.395669 0.000000 397.608734
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.957872 0.911602 6.411031 7.322633 0.000000 961.046270
M-2 961.957884 0.911602 6.411031 7.322633 0.000000 961.046281
M-3 961.957867 0.911604 6.411033 7.322637 0.000000 961.046263
B-1 961.957881 0.911606 6.411030 7.322636 0.000000 961.046274
B-2 961.957804 0.911594 6.411027 7.322621 0.000000 961.046210
B-3 884.900379 0.838566 5.897476 6.736042 0.000000 768.741586
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,941.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,386.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,385,013.36
(B) TWO MONTHLY PAYMENTS: 1 265,933.87
(C) THREE OR MORE MONTHLY PAYMENTS: 3 249,254.56
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 260,124.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,899,472.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,047,713.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.27851630 % 19.66079600 % 5.06068740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.74851970 % 20.15814191 % 4.98261950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 430,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,316,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55497986
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.13
POOL TRADING FACTOR: 19.78523725
................................................................................
Run: 11/29/99 08:50:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 14,526,252.37 7.750000 % 1,776,573.52
A-7 760947T50 2,445,497.00 2,347,331.32 7.750000 % 13,497.31
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 495,205.44 0.000000 % 3,241.08
A-15 7609475E7 0.00 0.00 0.390323 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 4,987,946.89 7.750000 % 28,681.03
M-2 760947U82 3,247,100.00 3,117,442.80 7.750000 % 17,925.51
M-3 760947U90 2,987,300.00 2,872,338.91 7.750000 % 16,516.14
B-1 1,298,800.00 1,252,756.33 7.750000 % 7,203.43
B-2 519,500.00 501,471.49 7.750000 % 2,883.49
B-3 1,039,086.60 884,089.61 7.750000 % 5,083.57
- -------------------------------------------------------------------------------
259,767,021.76 59,894,303.16 1,871,605.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,552.60 44,552.60 0.00 0.00 6,900,000.00
A-5 142,112.90 142,112.90 0.00 0.00 22,009,468.00
A-6 93,794.54 1,870,368.06 0.00 0.00 12,749,678.85
A-7 15,156.48 28,653.79 0.00 0.00 2,333,834.01
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 3,241.08 0.00 0.00 491,964.36
A-15 19,477.46 19,477.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,206.66 60,887.69 0.00 0.00 4,959,265.86
M-2 20,129.01 38,054.52 0.00 0.00 3,099,517.29
M-3 18,546.40 35,062.54 0.00 0.00 2,855,822.77
B-1 8,088.92 15,292.35 0.00 0.00 1,245,552.90
B-2 3,237.95 6,121.44 0.00 0.00 498,588.00
B-3 5,708.48 10,792.05 0.00 0.00 875,953.28
- -------------------------------------------------------------------------------
403,011.40 2,274,616.48 0.00 0.00 58,019,645.32
===============================================================================
Run: 11/29/99 08:50:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.456899 6.456899 0.000000 1000.000000
A-5 1000.000000 0.000000 6.456898 6.456898 0.000000 1000.000000
A-6 719.213158 87.960406 4.643886 92.604292 0.000000 631.252752
A-7 959.858597 5.519250 6.197710 11.716960 0.000000 954.339347
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 532.370112 3.484320 0.000000 3.484320 0.000000 528.885793
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.069848 5.520466 6.199072 11.719538 0.000000 954.549382
M-2 960.069847 5.520467 6.199073 11.719540 0.000000 954.549379
M-3 961.516724 5.528785 6.208416 11.737201 0.000000 955.987939
B-1 964.549068 5.546220 6.227995 11.774215 0.000000 959.002849
B-2 965.296420 5.550510 6.232820 11.783330 0.000000 959.745910
B-3 850.833424 4.892345 5.493748 10.386093 0.000000 843.003153
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,231.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,742.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 822,358.97
(B) TWO MONTHLY PAYMENTS: 2 632,605.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 505,449.46
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 849,735.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,019,645.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 240
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,527,791.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.07701540 % 18.48130500 % 4.44167930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.47271740 % 18.81191424 % 4.55449300 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 1,124,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,718.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37037096
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.39
POOL TRADING FACTOR: 22.33526216
................................................................................
Run: 11/29/99 08:50:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 731,128.64 7.250000 % 244,139.05
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 11,991,085.36 7.250000 % 55,094.37
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 619,701.45 7.250000 % 206,931.20
A-7 760947V81 348,675.05 161,637.17 0.000000 % 2,260.45
A-8 7609475F4 0.00 0.00 0.451068 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,779,910.55 7.250000 % 8,178.00
M-2 760947W31 1,146,300.00 1,008,657.06 7.250000 % 4,634.39
M-3 760947W49 539,400.00 474,631.09 7.250000 % 2,180.75
B-1 337,100.00 296,622.43 7.250000 % 1,362.86
B-2 269,700.00 237,315.53 7.250000 % 1,090.37
B-3 404,569.62 343,685.12 7.250000 % 1,579.11
- -------------------------------------------------------------------------------
134,853,388.67 43,285,976.40 527,450.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 4,415.64 248,554.69 0.00 0.00 486,989.59
A-3 154,861.78 154,861.78 0.00 0.00 25,641,602.00
A-4 72,419.85 127,514.22 0.00 0.00 11,935,990.99
A-5 0.00 0.00 0.00 0.00 0.00
A-6 3,742.67 210,673.87 0.00 0.00 412,770.25
A-7 0.00 2,260.45 0.00 0.00 159,376.72
A-8 16,264.85 16,264.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,749.73 18,927.73 0.00 0.00 1,771,732.55
M-2 6,091.76 10,726.15 0.00 0.00 1,004,022.67
M-3 2,866.52 5,047.27 0.00 0.00 472,450.34
B-1 1,791.44 3,154.30 0.00 0.00 295,259.57
B-2 1,433.26 2,523.63 0.00 0.00 236,225.16
B-3 2,075.68 3,654.79 0.00 0.00 342,106.01
- -------------------------------------------------------------------------------
276,713.18 804,163.73 0.00 0.00 42,758,525.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 24.343400 8.128767 0.147022 8.275789 0.000000 16.214633
A-3 1000.000000 0.000000 6.039474 6.039474 0.000000 1000.000000
A-4 879.924147 4.042909 5.314279 9.357188 0.000000 875.881238
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 35.889018 11.984089 0.216751 12.200840 0.000000 23.904929
A-7 463.575383 6.482970 0.000000 6.482970 0.000000 457.092413
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 879.924140 4.042911 5.314282 9.357193 0.000000 875.881229
M-2 879.924156 4.042912 5.314281 9.357193 0.000000 875.881244
M-3 879.924156 4.042918 5.314275 9.357193 0.000000 875.881238
B-1 879.924147 4.042895 5.314269 9.357164 0.000000 875.881252
B-2 879.924101 4.042900 5.314275 9.357175 0.000000 875.881201
B-3 849.507978 3.903160 5.130588 9.033748 0.000000 845.604794
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,967.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 704.22
SUBSERVICER ADVANCES THIS MONTH 4,250.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 385,571.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 25,345.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,758,525.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 201
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 328,100.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.39794730 % 7.56695400 % 2.03509920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.32422860 % 7.59662663 % 2.05072340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 686,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98024651
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.45
POOL TRADING FACTOR: 31.70741668
................................................................................
Run: 11/29/99 08:50:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 2.990000 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 18,382,943.71 0.000000 % 1,373,302.52
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 265,211.19 0.000000 % 661.97
A-11 7609475G2 0.00 0.00 0.408210 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,128,924.50 7.750000 % 4,038.10
M-2 760947Y21 3,188,300.00 3,096,741.91 7.750000 % 3,028.62
M-3 760947Y39 2,125,500.00 2,064,462.25 7.750000 % 2,019.05
B-1 850,200.00 825,784.90 7.750000 % 807.62
B-2 425,000.00 412,795.34 7.750000 % 403.71
B-3 850,222.04 471,907.97 7.750000 % 461.52
- -------------------------------------------------------------------------------
212,551,576.99 52,338,771.77 1,384,723.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 119,525.61 1,492,828.13 0.00 0.00 17,009,641.19
A-8 77,442.73 77,442.73 0.00 0.00 12,000,000.00
A-9 68,098.39 68,098.39 0.00 0.00 10,690,000.00
A-10 0.00 661.97 0.00 0.00 264,549.22
A-11 17,791.18 17,791.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,646.26 30,684.36 0.00 0.00 4,124,886.40
M-2 19,985.01 23,013.63 0.00 0.00 3,093,713.29
M-3 13,323.14 15,342.19 0.00 0.00 2,062,443.20
B-1 5,329.25 6,136.87 0.00 0.00 824,977.28
B-2 2,664.00 3,067.71 0.00 0.00 412,391.63
B-3 3,045.49 3,507.01 0.00 0.00 471,446.45
- -------------------------------------------------------------------------------
353,851.06 1,738,574.17 0.00 0.00 50,954,048.66
===============================================================================
Run: 11/29/99 08:50:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 465.815521 34.798868 3.028725 37.827593 0.000000 431.016653
A-8 1000.000000 0.000000 6.453561 6.453561 0.000000 1000.000000
A-9 1000.000000 0.000000 6.370289 6.370289 0.000000 1000.000000
A-10 347.519452 0.867412 0.000000 0.867412 0.000000 346.652040
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.283110 0.949918 6.268233 7.218151 0.000000 970.333192
M-2 971.283101 0.949917 6.268234 7.218151 0.000000 970.333184
M-3 971.283110 0.949918 6.268238 7.218156 0.000000 970.333192
B-1 971.283110 0.949918 6.268231 7.218149 0.000000 970.333192
B-2 971.283153 0.949906 6.268235 7.218141 0.000000 970.333247
B-3 555.040857 0.542823 3.581994 4.124817 0.000000 554.498034
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,035.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,781.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,082,360.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 147,983.92
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 414,946.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,954,048.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 250
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,333,483.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.87485180 % 17.84039500 % 3.28475370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.31926070 % 18.21453473 % 3.37114270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 963,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,226.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41766272
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.73
POOL TRADING FACTOR: 23.97255733
................................................................................
Run: 11/29/99 08:50:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 14,663,264.05 7.000000 % 196,345.36
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,528,585.22 7.000000 % 52,728.19
A-4 760947Y70 163,098.92 95,483.55 0.000000 % 511.81
A-5 760947Y88 0.00 0.00 0.531337 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,020,848.01 7.000000 % 9,242.74
M-2 760947Z38 1,107,000.00 981,174.88 7.000000 % 4,487.59
M-3 760947Z46 521,000.00 461,781.49 7.000000 % 2,112.05
B-1 325,500.00 288,502.64 7.000000 % 1,319.52
B-2 260,400.00 230,802.15 7.000000 % 1,055.62
B-3 390,721.16 346,310.50 7.000000 % 1,583.91
- -------------------------------------------------------------------------------
130,238,820.08 46,152,752.49 269,386.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,426.99 281,772.35 0.00 0.00 14,466,918.69
A-2 90,511.48 90,511.48 0.00 0.00 15,536,000.00
A-3 67,164.61 119,892.80 0.00 0.00 11,475,857.03
A-4 0.00 511.81 0.00 0.00 94,971.74
A-5 20,409.59 20,409.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,773.30 21,016.04 0.00 0.00 2,011,605.27
M-2 5,716.25 10,203.84 0.00 0.00 976,687.29
M-3 2,690.31 4,802.36 0.00 0.00 459,669.44
B-1 1,680.79 3,000.31 0.00 0.00 287,183.12
B-2 1,344.64 2,400.26 0.00 0.00 229,746.53
B-3 2,017.55 3,601.46 0.00 0.00 344,726.59
- -------------------------------------------------------------------------------
288,735.51 558,122.30 0.00 0.00 45,883,365.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 151.718236 2.031551 0.883898 2.915449 0.000000 149.686685
A-2 1000.000000 0.000000 5.825919 5.825919 0.000000 1000.000000
A-3 886.336989 4.053832 5.163728 9.217560 0.000000 882.283158
A-4 585.433368 3.138034 0.000000 3.138034 0.000000 582.295333
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 886.336846 4.053833 5.163728 9.217561 0.000000 882.283013
M-2 886.336838 4.053830 5.163731 9.217561 0.000000 882.283008
M-3 886.336833 4.053839 5.163743 9.217582 0.000000 882.282994
B-1 886.336836 4.053825 5.163717 9.217542 0.000000 882.283011
B-2 886.336982 4.053840 5.163748 9.217588 0.000000 882.283141
B-3 886.336691 4.053760 5.163708 9.217468 0.000000 882.282879
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:50:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,082.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,605.38
SUBSERVICER ADVANCES THIS MONTH 13,564.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 648,349.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 587,654.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,883,365.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 224
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 58,289.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.59992100 % 7.52064600 % 1.87943250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.58796810 % 7.51462310 % 1.88182240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83643370
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.50
POOL TRADING FACTOR: 35.23017613
................................................................................
Run: 11/29/99 08:51:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 1,227,101.53 7.500000 % 1,010,153.78
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 39,823,815.63 7.500000 % 36,562.53
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 0.00 0.600000 % 0.00
A-8 7609472C4 0.00 0.00 2.990000 % 0.00
A-9 7609472D2 156,744,610.00 0.00 7.350000 % 0.00
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 2.540000 % 0.00
A-13 7609472H3 6,079,451.00 0.00 7.350000 % 0.00
A-14 7609472J9 486,810.08 349,682.62 0.000000 % 448.10
A-15 7609472K6 0.00 0.00 0.390322 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,215,051.47 7.500000 % 7,542.30
M-2 7609472M2 5,297,900.00 5,134,370.83 7.500000 % 4,713.90
M-3 7609472N0 4,238,400.00 4,107,574.19 7.500000 % 3,771.19
B-1 7609472R1 1,695,400.00 1,643,068.41 7.500000 % 1,508.51
B-2 847,700.00 821,534.24 7.500000 % 754.26
B-3 1,695,338.32 1,514,178.74 7.500000 % 1,390.17
- -------------------------------------------------------------------------------
423,830,448.40 130,417,773.66 1,066,844.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 7,664.87 1,017,818.65 0.00 0.00 216,947.75
A-3 212,102.72 212,102.72 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 248,752.53 285,315.06 0.00 0.00 39,787,253.10
A-6 60,901.68 60,901.68 0.00 0.00 9,750,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 448.10 0.00 0.00 349,234.52
A-15 42,395.88 42,395.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,313.89 58,856.19 0.00 0.00 8,207,509.17
M-2 32,070.96 36,784.86 0.00 0.00 5,129,656.93
M-3 25,657.25 29,428.44 0.00 0.00 4,103,803.00
B-1 10,263.14 11,771.65 0.00 0.00 1,641,559.90
B-2 5,131.57 5,885.83 0.00 0.00 820,779.98
B-3 9,458.06 10,848.23 0.00 0.00 1,512,788.57
- -------------------------------------------------------------------------------
854,931.30 1,921,776.04 0.00 0.00 129,350,928.92
===============================================================================
Run: 11/29/99 08:51:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 179.926911 148.116390 1.123881 149.240271 0.000000 31.810521
A-3 1000.000000 0.000000 6.246326 6.246326 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 969.133208 0.889768 6.053522 6.943290 0.000000 968.243440
A-6 1000.000000 0.000000 6.246326 6.246326 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 718.314255 0.920482 0.000000 0.920482 0.000000 717.393773
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.133209 0.889768 6.053522 6.943290 0.000000 968.243440
M-2 969.133209 0.889768 6.053523 6.943291 0.000000 968.243442
M-3 969.133208 0.889767 6.053523 6.943290 0.000000 968.243441
B-1 969.133190 0.889766 6.053521 6.943287 0.000000 968.243423
B-2 969.133231 0.889772 6.053521 6.943293 0.000000 968.243459
B-3 893.142520 0.819984 5.578863 6.398847 0.000000 892.322525
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,339.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,575.36
SUBSERVICER ADVANCES THIS MONTH 35,717.75
MASTER SERVICER ADVANCES THIS MONTH 750.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,230,228.85
(B) TWO MONTHLY PAYMENTS: 3 519,234.05
(C) THREE OR MORE MONTHLY PAYMENTS: 2 685,977.73
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 316,728.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,350,928.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 584
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 99,018.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 947,072.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.51957220 % 13.42142900 % 3.05899880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.39859200 % 13.48345099 % 3.08145440 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3882 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,931,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16098928
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.85
POOL TRADING FACTOR: 30.51949887
................................................................................
Run: 11/29/99 08:51:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 104,464.55 7.000000 % 68,501.08
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,570,587.80 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 0.00 6.750000 % 0.00
A-7 7609472Y6 16,143,000.00 12,526,369.33 7.000000 % 541,226.93
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 11,045,560.67 0.000000 % 935,417.62
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 76,814.49 0.000000 % 188.69
A-14 7609473F6 0.00 0.00 0.387144 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,358,839.45 7.500000 % 4,047.13
M-2 7609473K5 3,221,000.00 3,113,456.75 7.500000 % 2,890.81
M-3 7609473L3 2,576,700.00 2,490,668.75 7.500000 % 2,312.56
B-1 1,159,500.00 1,120,786.43 7.500000 % 1,040.64
B-2 515,300.00 498,095.11 7.500000 % 462.48
B-3 902,034.34 829,292.57 7.500000 % 769.99
- -------------------------------------------------------------------------------
257,678,667.23 78,238,935.90 1,556,857.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 609.14 69,110.22 0.00 0.00 35,963.47
A-3 48,227.73 48,227.73 0.00 0.00 7,931,000.00
A-4 0.00 0.00 28,554.81 0.00 4,599,142.61
A-5 112,455.25 112,455.25 0.00 0.00 18,000,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 73,041.42 614,268.35 0.00 0.00 11,985,142.40
A-8 33,888.93 33,888.93 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 36,571.53 971,989.15 39,946.27 0.00 10,150,089.32
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,485.08 37,485.08 0.00 0.00 6,000,000.00
A-13 0.00 188.69 0.00 0.00 76,625.80
A-14 25,231.38 25,231.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,231.91 31,279.04 0.00 0.00 4,354,792.32
M-2 19,451.36 22,342.17 0.00 0.00 3,110,565.94
M-3 15,560.49 17,873.05 0.00 0.00 2,488,356.19
B-1 7,002.13 8,042.77 0.00 0.00 1,119,745.79
B-2 3,111.85 3,574.33 0.00 0.00 497,632.63
B-3 5,181.02 5,951.01 0.00 0.00 812,236.23
- -------------------------------------------------------------------------------
445,049.22 2,001,907.15 68,501.08 0.00 76,734,292.70
===============================================================================
Run: 11/29/99 08:51:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 9.434169 6.186316 0.055011 6.241327 0.000000 3.247852
A-3 1000.000000 0.000000 6.080914 6.080914 0.000000 1000.000000
A-4 1218.823413 0.000000 0.000000 0.000000 7.614616 1226.438029
A-5 1000.000000 0.000000 6.247514 6.247514 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 775.962915 33.527035 4.524650 38.051685 0.000000 742.435879
A-8 1000.000000 0.000000 6.080913 6.080913 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 243.574049 20.627605 0.806467 21.434072 0.880886 223.827330
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.247513 6.247513 0.000000 1000.000000
A-13 681.717505 1.674596 0.000000 1.674596 0.000000 680.042908
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.611844 0.897487 6.038921 6.936408 0.000000 965.714357
M-2 966.611844 0.897488 6.038920 6.936408 0.000000 965.714356
M-3 966.611848 0.897489 6.038922 6.936411 0.000000 965.714360
B-1 966.611841 0.897490 6.038922 6.936412 0.000000 965.714351
B-2 966.611896 0.897497 6.038909 6.936406 0.000000 965.714399
B-3 919.358092 0.853615 5.743706 6.597321 0.000000 900.449346
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,781.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,766.71
MASTER SERVICER ADVANCES THIS MONTH 10,121.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 3,432,394.42
(B) TWO MONTHLY PAYMENTS: 1 162,161.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 596,066.81
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,227,322.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,734,292.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 365
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,288,680.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,363,466.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.12128680 % 12.74653900 % 3.13217460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.84593530 % 12.97166378 % 3.16943460 %
BANKRUPTCY AMOUNT AVAILABLE 117,909.00
FRAUD AMOUNT AVAILABLE 1,187,033.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,165,218.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15922546
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.05
POOL TRADING FACTOR: 29.77906302
................................................................................
Run: 11/29/99 08:51:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 4,633,165.75 5.860000 % 94,959.73
A-3 7609474M0 32,407,000.00 27,800,042.44 6.750000 % 569,779.83
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 40,043,051.28 7.000000 % 183,704.52
A-6 7609474Q1 0.00 0.00 2.640000 % 0.00
A-7 7609474R9 1,021,562.20 784,871.92 0.000000 % 4,574.64
A-8 7609474S7 0.00 0.00 0.292090 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,019,236.86 7.000000 % 9,263.60
M-2 7609474W8 907,500.00 807,534.58 7.000000 % 3,704.71
M-3 7609474X6 907,500.00 807,534.58 7.000000 % 3,704.71
B-1 BC0073306 544,500.00 484,520.77 7.000000 % 2,222.82
B-2 BC0073314 363,000.00 323,013.84 7.000000 % 1,481.88
B-3 BC0073322 453,585.73 403,621.15 7.000000 % 1,851.69
- -------------------------------------------------------------------------------
181,484,047.93 84,317,593.17 875,248.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 22,605.60 117,565.33 0.00 0.00 4,538,206.02
A-3 156,239.14 726,018.97 0.00 0.00 27,230,262.61
A-4 36,199.30 36,199.30 0.00 0.00 6,211,000.00
A-5 233,381.17 417,085.69 0.00 0.00 39,859,346.76
A-6 10,184.09 10,184.09 0.00 0.00 0.00
A-7 0.00 4,574.64 0.00 0.00 780,297.28
A-8 20,505.73 20,505.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,768.63 21,032.23 0.00 0.00 2,009,973.26
M-2 4,706.52 8,411.23 0.00 0.00 803,829.87
M-3 4,706.52 8,411.23 0.00 0.00 803,829.87
B-1 2,823.91 5,046.73 0.00 0.00 482,297.95
B-2 1,882.61 3,364.49 0.00 0.00 321,531.96
B-3 2,352.41 4,204.10 0.00 0.00 401,769.46
- -------------------------------------------------------------------------------
507,355.63 1,382,603.76 0.00 0.00 83,442,345.04
===============================================================================
Run: 11/29/99 08:51:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 261.967983 5.369203 1.278164 6.647367 0.000000 256.598780
A-3 857.840665 17.581999 4.821154 22.403153 0.000000 840.258667
A-4 1000.000000 0.000000 5.828256 5.828256 0.000000 1000.000000
A-5 889.845584 4.082323 5.186248 9.268571 0.000000 885.763261
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 768.305562 4.478083 0.000000 4.478083 0.000000 763.827479
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 889.845258 4.082320 5.186246 9.268566 0.000000 885.762939
M-2 889.845267 4.082325 5.186248 9.268573 0.000000 885.762942
M-3 889.845267 4.082325 5.186248 9.268573 0.000000 885.762942
B-1 889.845308 4.082314 5.186244 9.268558 0.000000 885.762994
B-2 889.845289 4.082314 5.186253 9.268567 0.000000 885.762975
B-3 889.845344 4.082315 5.186252 9.268567 0.000000 885.763007
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,450.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,770.37
SUBSERVICER ADVANCES THIS MONTH 16,636.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 798,703.89
(B) TWO MONTHLY PAYMENTS: 1 257,747.72
(C) THREE OR MORE MONTHLY PAYMENTS: 1 268,119.83
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,169.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,442,345.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 372
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 488,384.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.19932490 % 4.35075700 % 1.44991780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.16511870 % 4.33548817 % 1.45846780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 969,589.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53915667
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.44
POOL TRADING FACTOR: 45.97778482
................................................................................
Run: 11/29/99 08:51:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 0.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 7,058,691.24 7.500000 % 912,062.39
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 121,136,135.39 7.500000 % 162,069.41
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 0.00 7.500000 % 0.00
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 848,377.01 0.000000 % 1,133.14
A-11 7609475U1 0.00 0.00 0.328730 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,749,107.18 7.500000 % 8,812.98
M-2 7609475Y3 5,013,300.00 4,874,553.55 7.500000 % 4,406.49
M-3 7609475Z0 5,013,300.00 4,874,553.55 7.500000 % 4,406.49
B-1 2,256,000.00 2,193,563.66 7.500000 % 1,982.93
B-2 1,002,700.00 974,949.63 7.500000 % 881.33
B-3 1,755,253.88 1,537,793.21 7.500000 % 1,390.13
- -------------------------------------------------------------------------------
501,329,786.80 173,542,724.42 1,097,145.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 44,103.51 956,165.90 0.00 0.00 6,146,628.85
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 756,872.50 918,941.91 0.00 0.00 120,974,065.98
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 23,670.36 23,670.36 0.00 0.00 4,059,000.00
A-10 0.00 1,133.14 0.00 0.00 847,243.87
A-11 47,526.20 47,526.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,913.54 69,726.52 0.00 0.00 9,740,294.20
M-2 30,456.77 34,863.26 0.00 0.00 4,870,147.06
M-3 30,456.77 34,863.26 0.00 0.00 4,870,147.06
B-1 13,705.63 15,688.56 0.00 0.00 2,191,580.73
B-2 6,091.60 6,972.93 0.00 0.00 974,068.30
B-3 9,608.31 10,998.44 0.00 0.00 1,395,821.48
- -------------------------------------------------------------------------------
1,126,571.44 2,223,716.73 0.00 0.00 172,304,997.53
===============================================================================
Run: 11/29/99 08:51:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 241.017900 31.142227 1.505907 32.648134 0.000000 209.875674
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 969.089083 1.296555 6.054980 7.351535 0.000000 967.792528
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.831574 5.831574 0.000000 1000.000000
A-10 667.208058 0.891161 0.000000 0.891161 0.000000 666.316897
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.324335 0.878960 6.075194 6.954154 0.000000 971.445375
M-2 972.324327 0.878960 6.075194 6.954154 0.000000 971.445367
M-3 972.324327 0.878960 6.075194 6.954154 0.000000 971.445367
B-1 972.324317 0.878958 6.075191 6.954149 0.000000 971.445359
B-2 972.324354 0.878957 6.075197 6.954154 0.000000 971.445397
B-3 876.108709 0.791982 5.474029 6.266011 0.000000 795.224837
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,885.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,086.69
SUBSERVICER ADVANCES THIS MONTH 38,313.97
MASTER SERVICER ADVANCES THIS MONTH 3,520.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,528,838.38
(B) TWO MONTHLY PAYMENTS: 2 399,955.20
(C) THREE OR MORE MONTHLY PAYMENTS: 1 305,315.87
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 857,340.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,304,997.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 764
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 461,283.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 865,245.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.98418470 % 11.29059200 % 2.72522320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.97785270 % 11.30587539 % 2.66040490 %
BANKRUPTCY AMOUNT AVAILABLE 110,255.00
FRAUD AMOUNT AVAILABLE 2,073,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,073,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08534666
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.00
POOL TRADING FACTOR: 34.36959105
................................................................................
Run: 11/29/99 08:51:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 32,337,491.07 7.000000 % 1,905,906.20
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 0.00 7.000000 % 0.00
A-5 7609476E6 20,955,000.00 18,768,888.39 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 57,651,950.19 7.000000 % 250,127.37
A-9 7609476J5 986,993.86 702,007.11 0.000000 % 4,600.86
A-10 7609476L0 0.00 0.00 0.320411 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 2,970,155.98 7.000000 % 12,886.25
M-2 7609476P1 2,472,800.00 2,227,526.89 7.000000 % 9,664.29
M-3 7609476Q9 824,300.00 742,538.99 7.000000 % 3,221.56
B-1 1,154,000.00 1,039,536.60 7.000000 % 4,510.11
B-2 659,400.00 593,995.17 7.000000 % 2,577.09
B-3 659,493.00 594,078.86 7.000000 % 2,577.47
- -------------------------------------------------------------------------------
329,713,286.86 157,055,169.25 2,196,071.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 188,483.36 2,094,389.56 0.00 0.00 30,431,584.87
A-2 93,258.12 93,258.12 0.00 0.00 16,000,000.00
A-3 136,547.38 136,547.38 0.00 0.00 23,427,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,396.96 109,396.96 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 336,032.05 586,159.42 0.00 0.00 57,401,822.82
A-9 0.00 4,600.86 0.00 0.00 697,406.25
A-10 41,901.44 41,901.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,311.95 30,198.20 0.00 0.00 2,957,269.73
M-2 12,983.44 22,647.73 0.00 0.00 2,217,862.60
M-3 4,327.99 7,549.55 0.00 0.00 739,317.43
B-1 6,059.07 10,569.18 0.00 0.00 1,035,026.49
B-2 3,462.18 6,039.27 0.00 0.00 591,418.08
B-3 3,462.67 6,040.14 0.00 0.00 591,501.39
- -------------------------------------------------------------------------------
953,226.61 3,149,297.81 0.00 0.00 154,859,098.05
===============================================================================
Run: 11/29/99 08:51:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 404.218638 23.823828 2.356042 26.179870 0.000000 380.394811
A-2 1000.000000 0.000000 5.828633 5.828633 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828633 5.828633 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.675895 0.000000 5.220566 5.220566 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 900.811722 3.908240 5.250501 9.158741 0.000000 896.903482
A-9 711.257829 4.661492 0.000000 4.661492 0.000000 706.596337
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 900.811592 3.908240 5.250500 9.158740 0.000000 896.903351
M-2 900.811586 3.908238 5.250501 9.158739 0.000000 896.903348
M-3 900.811586 3.908237 5.250503 9.158740 0.000000 896.903348
B-1 900.811612 3.908241 5.250494 9.158735 0.000000 896.903371
B-2 900.811601 3.908235 5.250500 9.158735 0.000000 896.903367
B-3 900.811472 3.908245 5.250503 9.158748 0.000000 896.903219
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,738.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,438.07
SUBSERVICER ADVANCES THIS MONTH 21,992.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,052,427.15
(B) TWO MONTHLY PAYMENTS: 1 234,599.62
(C) THREE OR MORE MONTHLY PAYMENTS: 1 222,214.62
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 651,074.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 154,859,098.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 675
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,514,578.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.77603630 % 3.79923400 % 1.42473010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.72476230 % 3.81924590 % 1.43871410 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 1,758,339.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61253170
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.86
POOL TRADING FACTOR: 46.96780634
................................................................................
Run: 11/29/99 08:51:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 38,844,077.87 7.500000 % 1,490,740.97
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 17,068,179.85 7.500000 % 89,258.06
A-5 7609476V8 11,938,000.00 14,287,820.15 7.500000 % 0.00
A-6 7609476W6 549,825.51 412,951.90 0.000000 % 4,475.66
A-7 7609476X4 0.00 0.00 0.277501 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,149,202.58 7.500000 % 4,862.51
M-2 7609477A3 2,374,500.00 2,317,082.62 7.500000 % 2,188.07
M-3 7609477B1 2,242,600.00 2,188,372.06 7.500000 % 2,066.53
B-1 1,187,300.00 1,158,590.09 7.500000 % 1,094.08
B-2 527,700.00 514,939.75 7.500000 % 486.27
B-3 923,562.67 900,656.57 7.500000 % 850.50
- -------------------------------------------------------------------------------
263,833,388.18 94,772,873.44 1,596,022.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 242,664.52 1,733,405.49 0.00 0.00 37,353,336.90
A-3 74,534.66 74,534.66 0.00 0.00 11,931,000.00
A-4 106,627.36 195,885.42 0.00 0.00 16,978,921.79
A-5 0.00 0.00 89,258.06 0.00 14,377,078.21
A-6 0.00 4,475.66 0.00 0.00 408,476.24
A-7 21,906.30 21,906.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,167.81 37,030.32 0.00 0.00 5,144,340.07
M-2 14,475.15 16,663.22 0.00 0.00 2,314,894.55
M-3 13,671.08 15,737.61 0.00 0.00 2,186,305.53
B-1 7,237.88 8,331.96 0.00 0.00 1,157,496.01
B-2 3,216.90 3,703.17 0.00 0.00 514,453.48
B-3 5,626.53 6,477.03 0.00 0.00 899,806.07
- -------------------------------------------------------------------------------
522,128.19 2,118,150.84 89,258.06 0.00 93,266,108.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 533.836483 20.487342 3.334953 23.822295 0.000000 513.349141
A-3 1000.000000 0.000000 6.247143 6.247143 0.000000 1000.000000
A-4 878.987530 4.596666 5.491161 10.087827 0.000000 874.390864
A-5 1196.835328 0.000000 0.000000 0.000000 7.476802 1204.312130
A-6 751.059914 8.140146 0.000000 8.140146 0.000000 742.919767
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.819167 0.921488 6.096083 7.017571 0.000000 974.897679
M-2 975.819170 0.921487 6.096083 7.017570 0.000000 974.897684
M-3 975.819165 0.921488 6.096085 7.017573 0.000000 974.897677
B-1 975.819161 0.921486 6.096084 7.017570 0.000000 974.897675
B-2 975.819121 0.921489 6.096077 7.017566 0.000000 974.897631
B-3 975.198110 0.920901 6.092202 7.013103 0.000000 974.277219
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,478.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,077.07
MASTER SERVICER ADVANCES THIS MONTH 3,559.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 877,601.27
(B) TWO MONTHLY PAYMENTS: 1 282,352.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 66,162.99
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 113,752.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,266,108.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 418
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 462,611.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,417,268.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.04021420 % 10.23173500 % 2.72805060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.84298170 % 10.34195622 % 2.76956830 %
BANKRUPTCY AMOUNT AVAILABLE 101,618.00
FRAUD AMOUNT AVAILABLE 1,063,279.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,247.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05315927
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.62
POOL TRADING FACTOR: 35.35038135
................................................................................
Run: 11/29/99 08:51:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 1,775,483.66 7.500000 % 1,775,483.66
A-7 7609477J4 19,940,000.00 17,429,093.45 7.500000 % 2,106,621.76
A-8 7609477K1 13,303,000.00 15,813,906.55 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 479,419.44 0.000000 % 1,065.37
A-11 7609477N5 0.00 0.00 0.415380 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,828,956.77 7.500000 % 10,588.78
M-2 7609477R6 5,440,400.00 5,323,020.73 7.500000 % 4,764.94
M-3 7609477S4 5,138,200.00 5,027,340.90 7.500000 % 4,500.26
B-1 2,720,200.00 2,661,510.40 7.500000 % 2,382.47
B-2 1,209,000.00 1,182,915.23 7.500000 % 1,058.90
B-3 2,116,219.73 2,008,277.80 7.500000 % 1,797.73
- -------------------------------------------------------------------------------
604,491,653.32 184,428,924.93 3,908,263.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 11,078.24 1,786,561.90 0.00 0.00 0.00
A-7 108,749.96 2,215,371.72 0.00 0.00 15,322,471.69
A-8 0.00 0.00 98,671.90 0.00 15,912,578.45
A-9 754,357.18 754,357.18 0.00 0.00 120,899,000.00
A-10 0.00 1,065.37 0.00 0.00 478,354.07
A-11 63,733.41 63,733.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,807.55 84,396.33 0.00 0.00 11,818,367.99
M-2 33,213.33 37,978.27 0.00 0.00 5,318,255.79
M-3 31,368.42 35,868.68 0.00 0.00 5,022,840.64
B-1 16,606.67 18,989.14 0.00 0.00 2,659,127.93
B-2 7,380.88 8,439.78 0.00 0.00 1,181,856.33
B-3 12,530.78 14,328.51 0.00 0.00 2,006,480.07
- -------------------------------------------------------------------------------
1,112,826.42 5,021,090.29 98,671.90 0.00 180,619,332.96
===============================================================================
Run: 11/29/99 08:51:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 56.643282 56.643282 0.353429 56.996711 0.000000 0.000000
A-7 874.076903 105.648032 5.453860 111.101892 0.000000 768.428871
A-8 1188.747392 0.000000 0.000000 0.000000 7.417267 1196.164658
A-9 1000.000000 0.000000 6.239565 6.239565 0.000000 1000.000000
A-10 607.834440 1.350735 0.000000 1.350735 0.000000 606.483705
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.424521 0.875844 6.104944 6.980788 0.000000 977.548677
M-2 978.424515 0.875844 6.104943 6.980787 0.000000 977.548671
M-3 978.424526 0.875844 6.104943 6.980787 0.000000 977.548682
B-1 978.424528 0.875844 6.104944 6.980788 0.000000 977.548684
B-2 978.424508 0.875848 6.104946 6.980794 0.000000 977.548660
B-3 948.993042 0.849496 5.921304 6.770800 0.000000 948.143542
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,332.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 60,473.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 4,044,858.30
(B) TWO MONTHLY PAYMENTS: 8 1,755,402.78
(C) THREE OR MORE MONTHLY PAYMENTS: 4 756,288.40
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,300,220.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 180,619,332.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 843
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,644,459.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.76102350 % 12.05728600 % 3.18169020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.45277200 % 12.26860052 % 3.24604890 %
BANKRUPTCY AMOUNT AVAILABLE 139,446.00
FRAUD AMOUNT AVAILABLE 2,002,870.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,132,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18673270
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.98
POOL TRADING FACTOR: 29.87954126
................................................................................
Run: 11/29/99 08:51:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 13,637,968.66 7.500000 % 2,578,173.44
A-15 760972BC2 3,137,000.00 2,865,433.88 7.500000 % 11,069.14
A-16 760972BD0 1,500,000.00 1,771,566.12 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,271,618.61 0.000000 % 18,244.67
A-24 760972BM0 0.00 0.00 0.359086 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,424,752.08 7.500000 % 13,717.11
M-2 760972BR9 7,098,700.00 6,941,089.56 7.500000 % 6,172.65
M-3 760972BS7 6,704,300.00 6,555,446.29 7.500000 % 5,829.70
B-1 3,549,400.00 3,470,593.67 7.500000 % 3,086.37
B-2 1,577,500.00 1,542,475.22 7.500000 % 1,371.71
B-3 2,760,620.58 2,075,823.76 7.500000 % 1,846.02
- -------------------------------------------------------------------------------
788,748,636.40 229,045,061.85 2,639,510.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 85,213.08 2,663,386.52 0.00 0.00 11,059,795.22
A-15 17,903.87 28,973.01 0.00 0.00 2,854,364.74
A-16 0.00 0.00 11,069.14 0.00 1,782,635.26
A-17 99,898.44 99,898.44 0.00 0.00 15,988,294.00
A-18 156,205.60 156,205.60 0.00 0.00 25,000,000.00
A-19 205,368.29 205,368.29 0.00 0.00 34,720,000.00
A-20 610,951.34 610,951.34 0.00 0.00 97,780,000.00
A-21 11,570.04 11,570.04 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 18,244.67 0.00 0.00 1,253,373.94
A-24 68,519.62 68,519.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 96,377.31 110,094.42 0.00 0.00 15,411,034.97
M-2 43,369.48 49,542.13 0.00 0.00 6,934,916.91
M-3 40,959.90 46,789.60 0.00 0.00 6,549,616.59
B-1 21,685.05 24,771.42 0.00 0.00 3,467,507.30
B-2 9,637.73 11,009.44 0.00 0.00 1,541,103.51
B-3 12,970.21 14,816.23 0.00 0.00 2,073,977.74
- -------------------------------------------------------------------------------
1,480,629.96 4,120,140.77 11,069.14 0.00 226,416,620.18
===============================================================================
Run: 11/29/99 08:51:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 258.922552 48.947704 1.617806 50.565510 0.000000 209.974849
A-15 913.431266 3.528575 5.707322 9.235897 0.000000 909.902691
A-16 1181.044080 0.000000 0.000000 0.000000 7.379427 1188.423507
A-17 1000.000000 0.000000 6.248224 6.248224 0.000000 1000.000000
A-18 1000.000000 0.000000 6.248224 6.248224 0.000000 1000.000000
A-19 1000.000000 0.000000 5.914985 5.914985 0.000000 1000.000000
A-20 1000.000000 0.000000 6.248224 6.248224 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 683.946551 9.812989 0.000000 9.812989 0.000000 674.133562
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.797279 0.869547 6.109497 6.979044 0.000000 976.927732
M-2 977.797281 0.869547 6.109496 6.979043 0.000000 976.927735
M-3 977.797278 0.869546 6.109497 6.979043 0.000000 976.927732
B-1 977.797281 0.869547 6.109497 6.979044 0.000000 976.927734
B-2 977.797287 0.869547 6.109496 6.979043 0.000000 976.927740
B-3 751.940986 0.668694 4.698295 5.366989 0.000000 751.272288
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,211.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 387.57
SUBSERVICER ADVANCES THIS MONTH 49,627.18
MASTER SERVICER ADVANCES THIS MONTH 3,935.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,869,255.90
(B) TWO MONTHLY PAYMENTS: 3 565,020.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,163,979.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 226,416,620.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 953
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 516,330.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,424,649.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.19035160 % 12.69739200 % 3.11225600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.02130120 % 12.76212340 % 3.14553490 %
BANKRUPTCY AMOUNT AVAILABLE 113,192.00
FRAUD AMOUNT AVAILABLE 2,374,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,374,239.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12023428
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.94
POOL TRADING FACTOR: 28.70580179
................................................................................
Run: 11/29/99 08:51:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 3,909,664.35 7.000000 % 214,740.32
A-2 760972AB5 75,627,000.00 10,593,500.81 7.000000 % 690,421.81
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 27,774,261.91 7.000000 % 114,506.77
A-6 760972AF6 213,978.86 149,709.93 0.000000 % 1,573.15
A-7 760972AG4 0.00 0.00 0.505412 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,388,758.61 7.000000 % 5,725.53
M-2 760972AL3 915,300.00 833,200.53 7.000000 % 3,435.09
M-3 760972AM1 534,000.00 486,101.93 7.000000 % 2,004.08
B-1 381,400.00 347,189.67 7.000000 % 1,431.38
B-2 305,100.00 277,733.51 7.000000 % 1,145.03
B-3 305,583.48 278,173.65 7.000000 % 1,146.85
- -------------------------------------------------------------------------------
152,556,062.34 59,664,294.90 1,036,130.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,774.79 237,515.11 0.00 0.00 3,694,924.03
A-2 61,709.83 752,131.64 0.00 0.00 9,903,079.00
A-3 79,374.90 79,374.90 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 161,792.12 276,298.89 0.00 0.00 27,659,755.14
A-6 0.00 1,573.15 0.00 0.00 148,136.78
A-7 25,094.40 25,094.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,089.87 13,815.40 0.00 0.00 1,383,033.08
M-2 4,853.61 8,288.70 0.00 0.00 829,765.44
M-3 2,831.66 4,835.74 0.00 0.00 484,097.85
B-1 2,022.46 3,453.84 0.00 0.00 345,758.29
B-2 1,617.87 2,762.90 0.00 0.00 276,588.48
B-3 1,620.43 2,767.28 0.00 0.00 277,026.80
- -------------------------------------------------------------------------------
371,781.94 1,407,911.95 0.00 0.00 58,628,164.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 156.224101 8.580689 0.910045 9.490734 0.000000 147.643412
A-2 140.075645 9.129303 0.815976 9.945279 0.000000 130.946342
A-3 1000.000000 0.000000 5.825253 5.825253 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 910.303232 3.752967 5.302747 9.055714 0.000000 906.550265
A-6 699.648227 7.351917 0.000000 7.351917 0.000000 692.296310
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 910.303232 3.752969 5.302746 9.055715 0.000000 906.550262
M-2 910.303212 3.752966 5.302753 9.055719 0.000000 906.550246
M-3 910.303240 3.752959 5.302734 9.055693 0.000000 906.550281
B-1 910.303277 3.752963 5.302727 9.055690 0.000000 906.550315
B-2 910.303212 3.752966 5.302753 9.055719 0.000000 906.550246
B-3 910.303299 3.752952 5.302741 9.055693 0.000000 906.550330
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,459.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,401.04
SUBSERVICER ADVANCES THIS MONTH 16,412.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,627,195.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,628,164.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 293
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 790,108.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.93231440 % 4.55024800 % 1.51743780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.85043050 % 4.60000134 % 1.53791580 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 627,514.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,012,605.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79958456
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.19
POOL TRADING FACTOR: 38.43057037
................................................................................
Run: 11/29/99 08:51:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 10,656,970.42 7.000000 % 830,141.50
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 18,251,002.41 7.000000 % 78,236.05
A-8 760972CA5 400,253.44 327,597.45 0.000000 % 1,679.43
A-9 760972CB3 0.00 0.00 0.410498 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,409,798.68 7.000000 % 6,043.34
M-2 760972CE7 772,500.00 704,944.97 7.000000 % 3,021.87
M-3 760972CF4 772,500.00 704,944.97 7.000000 % 3,021.87
B-1 540,700.00 493,415.85 7.000000 % 2,115.11
B-2 308,900.00 281,886.73 7.000000 % 1,208.36
B-3 309,788.87 282,697.86 7.000000 % 1,211.83
- -------------------------------------------------------------------------------
154,492,642.31 66,371,259.34 926,679.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 61,869.43 892,010.93 0.00 0.00 9,826,828.92
A-3 149,986.04 149,986.04 0.00 0.00 25,835,000.00
A-4 43,094.49 43,094.49 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 105,956.86 184,192.91 0.00 0.00 18,172,766.36
A-8 0.00 1,679.43 0.00 0.00 325,918.02
A-9 22,596.22 22,596.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,184.64 14,227.98 0.00 0.00 1,403,755.34
M-2 4,092.58 7,114.45 0.00 0.00 701,923.10
M-3 4,092.58 7,114.45 0.00 0.00 701,923.10
B-1 2,864.54 4,979.65 0.00 0.00 491,300.74
B-2 1,636.50 2,844.86 0.00 0.00 280,678.37
B-3 1,641.21 2,853.04 0.00 0.00 281,486.03
- -------------------------------------------------------------------------------
406,015.09 1,332,694.45 0.00 0.00 65,444,579.98
===============================================================================
Run: 11/29/99 08:51:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 373.653463 29.106325 2.169259 31.275584 0.000000 344.547138
A-3 1000.000000 0.000000 5.805537 5.805537 0.000000 1000.000000
A-4 1000.000000 0.000000 5.805535 5.805535 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 912.550121 3.911803 5.297843 9.209646 0.000000 908.638318
A-8 818.475039 4.195916 0.000000 4.195916 0.000000 814.279123
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 912.550120 3.911800 5.297845 9.209645 0.000000 908.638320
M-2 912.550123 3.911806 5.297838 9.209644 0.000000 908.638317
M-3 912.550123 3.911806 5.297838 9.209644 0.000000 908.638317
B-1 912.550120 3.911800 5.297836 9.209636 0.000000 908.638321
B-2 912.550113 3.911816 5.297831 9.209647 0.000000 908.638297
B-3 912.550086 3.911793 5.297834 9.209627 0.000000 908.638293
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,733.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,037.43
SUBSERVICER ADVANCES THIS MONTH 13,583.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,355,132.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,444,579.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 304
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 642,132.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.12859770 % 4.26943100 % 1.60197120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.07072170 % 4.29004440 % 1.61776230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69719610
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.72
POOL TRADING FACTOR: 42.36096878
................................................................................
Run: 11/29/99 08:51:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 4,868,646.26 7.250000 % 581,171.33
A-4 760972CK3 7,000,000.00 338,177.38 7.250000 % 40,368.31
A-5 760972CL1 61,774,980.00 11,486,722.30 7.250000 % 1,371,172.46
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,727,630.89 7.250000 % 25,535.01
A-9 760972CQ0 3,621,000.00 4,230,368.82 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 28,800,476.14 6.700000 % 1,992,711.30
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 0.00 0.000000 % 0.00
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 456,198.66 0.000000 % 5,727.17
A-21 760972DC0 0.00 0.00 0.486446 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,536,484.51 7.250000 % 18,501.57
M-2 760972DG1 9,458,900.00 9,241,496.18 7.250000 % 8,325.78
M-3 760972DH9 8,933,300.00 8,727,976.57 7.250000 % 7,863.14
B-1 760972DJ5 4,729,400.00 4,620,699.23 7.250000 % 4,162.84
B-2 760972DK2 2,101,900.00 2,055,426.47 7.250000 % 1,851.76
B-3 760972DL0 3,679,471.52 3,494,951.90 7.250000 % 201.61
- -------------------------------------------------------------------------------
1,050,980,734.03 391,902,255.31 4,057,592.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 29,387.73 610,559.06 0.00 0.00 4,287,474.93
A-4 2,041.28 42,409.59 0.00 0.00 297,809.07
A-5 69,335.23 1,440,507.69 0.00 0.00 10,115,549.84
A-6 122,943.69 122,943.69 0.00 0.00 20,368,000.00
A-7 116,297.92 116,297.92 0.00 0.00 19,267,000.00
A-8 34,572.67 60,107.68 0.00 0.00 5,702,095.88
A-9 0.00 0.00 25,535.01 0.00 4,255,903.83
A-10 160,655.02 2,153,366.32 0.00 0.00 26,807,764.84
A-11 13,188.10 13,188.10 0.00 0.00 0.00
A-12 440,583.87 440,583.87 0.00 0.00 78,398,000.00
A-13 65,398.03 65,398.03 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 73,966.20 73,966.20 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,528.38 422,528.38 0.00 0.00 70,000,000.00
A-18 197,244.99 197,244.99 0.00 0.00 35,098,000.00
A-19 295,316.74 295,316.74 0.00 0.00 52,549,000.00
A-20 0.00 5,727.17 0.00 0.00 450,471.49
A-21 158,720.31 158,720.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,960.67 142,462.24 0.00 0.00 20,517,982.94
M-2 55,782.78 64,108.56 0.00 0.00 9,233,170.40
M-3 52,683.12 60,546.26 0.00 0.00 8,720,113.43
B-1 27,891.09 32,053.93 0.00 0.00 4,616,536.39
B-2 15,352.27 17,204.03 0.00 0.00 2,053,574.71
B-3 21,095.94 21,297.55 0.00 0.00 3,491,803.27
- -------------------------------------------------------------------------------
2,498,946.03 6,556,538.31 25,535.01 0.00 387,867,251.02
===============================================================================
Run: 11/29/99 08:51:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 31.989314 3.818571 0.193091 4.011662 0.000000 28.170743
A-4 48.311054 5.766901 0.291611 6.058512 0.000000 42.544153
A-5 185.944573 22.196243 1.122384 23.318627 0.000000 163.748331
A-6 1000.000000 0.000000 6.036120 6.036120 0.000000 1000.000000
A-7 1000.000000 0.000000 6.036120 6.036120 0.000000 1000.000000
A-8 903.839497 4.029511 5.455684 9.485195 0.000000 899.809986
A-9 1168.287440 0.000000 0.000000 0.000000 7.051922 1175.339362
A-10 419.954449 29.056741 2.342593 31.399334 0.000000 390.897708
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.619836 5.619836 0.000000 1000.000000
A-13 1000.000000 0.000000 5.619836 5.619836 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.518992 0.518992 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.036120 6.036120 0.000000 1000.000000
A-18 1000.000000 0.000000 5.619836 5.619836 0.000000 1000.000000
A-19 1000.000000 0.000000 5.619836 5.619836 0.000000 1000.000000
A-20 800.401170 10.048328 0.000000 10.048328 0.000000 790.352843
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.015952 0.880206 5.897385 6.777591 0.000000 976.135747
M-2 977.015951 0.880206 5.897386 6.777592 0.000000 976.135745
M-3 977.015948 0.880206 5.897386 6.777592 0.000000 976.135743
B-1 977.015949 0.880205 5.897384 6.777589 0.000000 976.135745
B-2 977.889752 0.880993 7.303996 8.184989 0.000000 977.008759
B-3 949.851597 0.054793 5.733416 5.788209 0.000000 948.995867
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 80,899.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,744.97
SUBSERVICER ADVANCES THIS MONTH 79,023.98
MASTER SERVICER ADVANCES THIS MONTH 3,032.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 7,456,635.86
(B) TWO MONTHLY PAYMENTS: 3 839,774.69
(C) THREE OR MORE MONTHLY PAYMENTS: 3 762,385.91
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,568,362.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 387,867,251.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,580
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 404,228.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,681,888.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.56481670 % 9.83684900 % 2.59833440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.44680570 % 9.91866848 % 2.62299280 %
BANKRUPTCY AMOUNT AVAILABLE 157,475.00
FRAUD AMOUNT AVAILABLE 4,029,644.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,029,644.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03148135
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.07
POOL TRADING FACTOR: 36.90526748
................................................................................
Run: 11/29/99 08:51:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 17,167,052.05 7.250000 % 1,556,392.46
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 6,670,874.71 7.250000 % 604,792.19
A-11 760972DW6 50,701,122.00 15,519,410.35 7.250000 % 1,066,403.61
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 1,882,855.86 7.250000 % 170,702.73
A-18 760972EC9 660,125.97 539,077.25 0.000000 % 536.56
A-19 760972ED7 0.00 0.00 0.412888 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,423,926.00 7.250000 % 11,797.19
M-2 760972EG0 7,842,200.00 7,670,954.58 7.250000 % 6,741.37
M-3 760972EH8 5,881,700.00 5,753,264.83 7.250000 % 5,056.07
B-1 760972EK1 3,529,000.00 3,451,939.35 7.250000 % 3,033.63
B-2 760972EL9 1,568,400.00 1,534,151.79 7.250000 % 1,348.24
B-3 760972EM7 2,744,700.74 2,676,303.07 7.250000 % 2,351.98
- -------------------------------------------------------------------------------
784,203,826.71 309,539,546.84 3,429,156.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 103,650.81 1,660,043.27 0.00 0.00 15,610,659.59
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 109,132.80 109,132.80 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,711.39 694,711.39 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 40,277.24 645,069.43 0.00 0.00 6,066,082.52
A-11 93,702.71 1,160,106.32 0.00 0.00 14,453,006.74
A-12 167,447.52 167,447.52 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,940.15 79,940.15 0.00 0.00 13,240,000.00
A-15 62,792.86 62,792.86 0.00 0.00 10,400,000.00
A-16 66,113.64 66,113.64 0.00 0.00 10,950,000.00
A-17 11,368.26 182,070.99 0.00 0.00 1,712,153.13
A-18 0.00 536.56 0.00 0.00 538,540.69
A-19 106,435.73 106,435.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,050.65 92,847.84 0.00 0.00 13,412,128.81
M-2 46,315.50 53,056.87 0.00 0.00 7,664,213.21
M-3 34,736.92 39,792.99 0.00 0.00 5,748,208.76
B-1 20,842.04 23,875.67 0.00 0.00 3,448,905.72
B-2 9,262.86 10,611.10 0.00 0.00 1,532,803.55
B-3 16,158.92 18,510.90 0.00 0.00 2,666,577.07
- -------------------------------------------------------------------------------
1,970,152.08 5,399,308.11 0.00 0.00 306,103,016.79
===============================================================================
Run: 11/29/99 08:51:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 73.317244 6.647059 0.442673 7.089732 0.000000 66.670185
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.037776 6.037776 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.037775 6.037775 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 254.647031 23.086708 1.537501 24.624209 0.000000 231.560324
A-11 306.095994 21.033136 1.848139 22.881275 0.000000 285.062858
A-12 1000.000000 0.000000 5.962824 5.962824 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.037776 6.037776 0.000000 1000.000000
A-15 1000.000000 0.000000 6.037775 6.037775 0.000000 1000.000000
A-16 1000.000000 0.000000 6.037775 6.037775 0.000000 1000.000000
A-17 25.537268 2.315250 0.154188 2.469438 0.000000 23.222019
A-18 816.627848 0.812815 0.000000 0.812815 0.000000 815.815033
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.163601 0.859628 5.905932 6.765560 0.000000 977.303973
M-2 978.163600 0.859627 5.905932 6.765559 0.000000 977.303972
M-3 978.163597 0.859627 5.905932 6.765559 0.000000 977.303970
B-1 978.163602 0.859629 5.905934 6.765563 0.000000 977.303973
B-2 978.163600 0.859628 5.905930 6.765558 0.000000 977.303972
B-3 975.080099 0.856917 5.887316 6.744233 0.000000 971.536543
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,284.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,481.26
SUBSERVICER ADVANCES THIS MONTH 70,843.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 6,212,433.31
(B) TWO MONTHLY PAYMENTS: 7 1,707,331.76
(C) THREE OR MORE MONTHLY PAYMENTS: 2 673,781.81
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,088,055.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 306,103,016.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,283
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,164,463.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.83155750 % 8.68870700 % 2.47973550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.71830990 % 8.76324287 % 2.50300250 %
BANKRUPTCY AMOUNT AVAILABLE 117,935.00
FRAUD AMOUNT AVAILABLE 3,097,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,097,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94586529
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.84
POOL TRADING FACTOR: 39.03360407
................................................................................
Run: 11/29/99 08:51:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 5,902,863.69 7.250000 % 590,567.15
A-2 760972FV6 110,064,000.00 2,642,064.45 7.250000 % 1,108,822.02
A-3 760972FW4 81,245,000.00 24,351,485.74 7.250000 % 2,436,306.91
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 4,643,339.53 7.250000 % 213,254.08
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 857,984.63 0.000000 % 1,288.53
A-14 760972GH6 0.00 0.00 0.315597 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,407,336.90 7.250000 % 9,413.68
M-2 760972GL7 7,083,300.00 6,938,322.55 7.250000 % 6,275.88
M-3 760972GM5 5,312,400.00 5,203,668.47 7.250000 % 4,706.84
B-1 760972GN3 3,187,500.00 3,122,259.84 7.250000 % 2,824.16
B-2 760972GP8 1,416,700.00 1,387,703.68 7.250000 % 1,255.21
B-3 760972GQ6 2,479,278.25 2,428,533.65 7.250000 % 2,196.67
- -------------------------------------------------------------------------------
708,326,329.21 291,046,563.13 4,376,911.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 35,639.24 626,206.39 0.00 0.00 5,312,296.54
A-2 15,951.78 1,124,773.80 0.00 0.00 1,533,242.43
A-3 147,025.02 2,583,331.93 0.00 0.00 21,915,178.83
A-4 358,423.31 358,423.31 0.00 0.00 59,365,000.00
A-5 130,503.16 130,503.16 0.00 0.00 21,615,000.00
A-6 303,082.49 303,082.49 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 28,034.72 241,288.80 0.00 0.00 4,430,085.45
A-11 263,795.69 263,795.69 0.00 0.00 43,692,000.00
A-12 291,556.67 291,556.67 0.00 0.00 48,290,000.00
A-13 0.00 1,288.53 0.00 0.00 856,696.10
A-14 76,493.30 76,493.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,835.55 72,249.23 0.00 0.00 10,397,923.22
M-2 41,890.95 48,166.83 0.00 0.00 6,932,046.67
M-3 31,417.77 36,124.61 0.00 0.00 5,198,961.63
B-1 18,851.02 21,675.18 0.00 0.00 3,119,435.68
B-2 8,378.42 9,633.63 0.00 0.00 1,386,448.47
B-3 14,662.56 16,859.23 0.00 0.00 2,426,336.98
- -------------------------------------------------------------------------------
1,828,541.65 6,205,452.78 0.00 0.00 286,669,652.00
===============================================================================
Run: 11/29/99 08:51:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 213.199830 21.330124 1.287219 22.617343 0.000000 191.869706
A-2 24.004801 10.074339 0.144932 10.219271 0.000000 13.930463
A-3 299.729039 29.987161 1.809650 31.796811 0.000000 269.741877
A-4 1000.000000 0.000000 6.037620 6.037620 0.000000 1000.000000
A-5 1000.000000 0.000000 6.037620 6.037620 0.000000 1000.000000
A-6 1000.000000 0.000000 6.037620 6.037620 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 185.259317 8.508382 1.118525 9.626907 0.000000 176.750936
A-11 1000.000000 0.000000 6.037620 6.037620 0.000000 1000.000000
A-12 1000.000000 0.000000 6.037620 6.037620 0.000000 1000.000000
A-13 796.457522 1.196128 0.000000 1.196128 0.000000 795.261394
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.532499 0.886010 5.914045 6.800055 0.000000 978.646489
M-2 979.532499 0.886011 5.914044 6.800055 0.000000 978.646488
M-3 979.532503 0.886010 5.914044 6.800054 0.000000 978.646493
B-1 979.532499 0.886011 5.914045 6.800056 0.000000 978.646488
B-2 979.532491 0.886010 5.914040 6.800050 0.000000 978.646481
B-3 979.532511 0.886012 5.914044 6.800056 0.000000 978.646500
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,197.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,585.74
MASTER SERVICER ADVANCES THIS MONTH 5,557.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 1,959,926.98
(B) TWO MONTHLY PAYMENTS: 3 542,266.45
(C) THREE OR MORE MONTHLY PAYMENTS: 2 186,253.02
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,050,769.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 286,669,652.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,159
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 763,682.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,113,597.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.83839220 % 7.77057700 % 2.39103040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.69215630 % 7.85884776 % 2.42543980 %
BANKRUPTCY AMOUNT AVAILABLE 119,539.00
FRAUD AMOUNT AVAILABLE 2,895,544.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,895,544.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83767985
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.99
POOL TRADING FACTOR: 40.47140988
................................................................................
Run: 11/29/99 08:51:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 37,752,670.76 7.000000 % 1,065,257.66
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 6,874,541.59 6.750000 % 193,977.22
A-6 760972GR4 3,777,584.00 859,317.80 9.000000 % 24,247.16
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 196,425.41 0.000000 % 228.58
A-9 760972FQ7 0.00 0.00 0.449004 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,153,839.75 7.000000 % 5,564.85
M-2 760972FN4 2,665,000.00 2,615,377.00 7.000000 % 2,365.06
M-3 760972FP9 1,724,400.00 1,692,291.21 7.000000 % 1,530.32
B-1 760972FR5 940,600.00 923,085.78 7.000000 % 834.74
B-2 760972FS3 783,800.00 769,205.44 7.000000 % 695.58
B-3 760972FT1 940,711.19 923,194.86 7.000000 % 834.85
- -------------------------------------------------------------------------------
313,527,996.08 158,789,944.60 1,295,536.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 220,178.13 1,285,435.79 0.00 0.00 36,687,413.10
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,543.03 45,543.03 0.00 0.00 7,809,000.00
A-4 354,289.63 354,289.63 0.00 0.00 60,747,995.00
A-5 38,661.26 232,638.48 0.00 0.00 6,680,564.37
A-6 6,443.54 30,690.70 0.00 0.00 835,070.64
A-7 95,254.82 95,254.82 0.00 0.00 16,474,000.00
A-8 0.00 228.58 0.00 0.00 196,196.83
A-9 59,402.05 59,402.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,889.94 41,454.79 0.00 0.00 6,148,274.90
M-2 15,253.20 17,618.26 0.00 0.00 2,613,011.94
M-3 9,869.65 11,399.97 0.00 0.00 1,690,760.89
B-1 5,383.55 6,218.29 0.00 0.00 922,251.04
B-2 4,486.10 5,181.68 0.00 0.00 768,509.86
B-3 5,384.18 6,219.03 0.00 0.00 922,360.01
- -------------------------------------------------------------------------------
983,533.25 2,279,069.27 0.00 0.00 157,494,408.58
===============================================================================
Run: 11/29/99 08:51:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 227.478141 6.418694 1.326680 7.745374 0.000000 221.059447
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.832121 5.832121 0.000000 1000.000000
A-4 1000.000000 0.000000 5.832121 5.832121 0.000000 1000.000000
A-5 227.478141 6.418694 1.279299 7.697993 0.000000 221.059447
A-6 227.478145 6.418694 1.705730 8.124424 0.000000 221.059451
A-7 1000.000000 0.000000 5.782131 5.782131 0.000000 1000.000000
A-8 923.117285 1.074230 0.000000 1.074230 0.000000 922.043055
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.379732 0.887451 5.723526 6.610977 0.000000 980.492281
M-2 981.379737 0.887452 5.723527 6.610979 0.000000 980.492285
M-3 981.379732 0.887451 5.723527 6.610978 0.000000 980.492281
B-1 981.379736 0.887455 5.723528 6.610983 0.000000 980.492282
B-2 981.379740 0.887446 5.723526 6.610972 0.000000 980.492294
B-3 981.379694 0.887456 5.723521 6.610977 0.000000 980.492227
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,992.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,662.77
SUBSERVICER ADVANCES THIS MONTH 3,777.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 550,294.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 157,494,408.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 642
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,151,927.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.75439570 % 6.59642800 % 1.64917590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.69401320 % 6.63645638 % 1.66125280 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,813.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73511239
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.88
POOL TRADING FACTOR: 50.23296502
................................................................................
Run: 11/29/99 08:51:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 57,263,133.66 6.750000 % 1,378,629.51
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 45,793,510.21 6.750000 % 189,920.59
A-5 760972EX3 438,892.00 384,218.12 0.000000 % 1,836.43
A-6 760972EY1 0.00 0.00 0.407889 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,352,584.73 6.750000 % 9,756.93
M-2 760972FB0 1,282,700.00 1,176,292.38 6.750000 % 4,878.47
M-3 760972FC8 769,600.00 705,757.08 6.750000 % 2,927.00
B-1 897,900.00 823,413.81 6.750000 % 3,414.97
B-2 384,800.00 352,878.52 6.750000 % 1,463.50
B-3 513,300.75 470,719.50 6.750000 % 1,952.22
- -------------------------------------------------------------------------------
256,530,692.75 135,144,508.01 1,594,779.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 321,873.10 1,700,502.61 0.00 0.00 55,884,504.15
A-3 145,144.12 145,144.12 0.00 0.00 25,822,000.00
A-4 257,402.94 447,323.53 0.00 0.00 45,603,589.62
A-5 0.00 1,836.43 0.00 0.00 382,381.69
A-6 45,903.56 45,903.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,223.76 22,980.69 0.00 0.00 2,342,827.80
M-2 6,611.87 11,490.34 0.00 0.00 1,171,413.91
M-3 3,967.02 6,894.02 0.00 0.00 702,830.08
B-1 4,628.36 8,043.33 0.00 0.00 819,998.84
B-2 1,983.51 3,447.01 0.00 0.00 351,415.02
B-3 2,645.89 4,598.11 0.00 0.00 468,767.28
- -------------------------------------------------------------------------------
803,384.13 2,398,163.75 0.00 0.00 133,549,728.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 456.149102 10.981945 2.563990 13.545935 0.000000 445.167156
A-3 1000.000000 0.000000 5.620948 5.620948 0.000000 1000.000000
A-4 917.044021 3.803280 5.154657 8.957937 0.000000 913.240741
A-5 875.427486 4.184241 0.000000 4.184241 0.000000 871.243244
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 917.044020 3.803278 5.154658 8.957936 0.000000 913.240742
M-2 917.044032 3.803282 5.154650 8.957932 0.000000 913.240750
M-3 917.044023 3.803274 5.154652 8.957926 0.000000 913.240748
B-1 917.044003 3.803285 5.154650 8.957935 0.000000 913.240717
B-2 917.043971 3.803274 5.154652 8.957926 0.000000 913.240697
B-3 917.044247 3.803287 5.154658 8.957945 0.000000 913.240980
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,147.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,892.30
SUBSERVICER ADVANCES THIS MONTH 15,415.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,018,372.53
(B) TWO MONTHLY PAYMENTS: 1 238,982.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 302,154.83
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,549,728.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 582
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,034,263.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.63547540 % 3.14234600 % 1.22217890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.60158470 % 3.15767905 % 1.23166920 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,348,249.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,845,169.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46238231
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.53
POOL TRADING FACTOR: 52.05994141
................................................................................
Run: 11/29/99 08:51:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 0.00 0.000000 % 0.00
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 1,500,000.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 73,966.20 73,966.20 0.00 0.00 0.00
A-19A 8,429.75 8,429.75 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
82,395.95 82,395.95 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.000000 0.000000 0.518825 0.518825 0.000000 0.000000
A-19A 1000.000000 0.000000 5.619836 5.619836 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 29-November-99
DISTRIBUTION DATE 01-December-99
Run: 11/29/99 08:51:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 404,228.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 11/29/99 08:51:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 85,588,185.84 7.000000 % 1,044,472.66
A-2 760972HG7 40,495,556.00 0.00 0.000000 % 0.00
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 74,061,630.47 7.000000 % 903,808.71
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 0.00 0.000000 % 0.00
A-7 760972HM4 0.00 0.00 0.000000 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 0.00 7.000000 % 0.00
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.360000 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 9.240000 % 0.00
A-12 760972HS1 30,508,273.00 0.00 7.000000 % 0.00
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 5,489,256.97 7.000000 % 114,045.52
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 0.00 7.000000 % 0.00
A-18 760972HY8 59,670,999.00 5,978,548.39 7.000000 % 0.00
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 21,764,851.65 6.550000 % 324,489.92
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 5,125,237.99 7.000000 % 106,482.61
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 45,052,031.74 7.000000 % 276,982.42
A-25 760972JF7 200,634.09 163,812.85 0.000000 % 206.25
A-26 760972JG5 0.00 0.00 0.523239 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,928,876.98 7.000000 % 21,213.65
M-2 760972JL4 10,447,700.00 10,245,058.56 7.000000 % 12,122.07
M-3 760972JM2 6,268,600.00 6,147,015.54 7.000000 % 7,273.22
B-1 760972JN0 3,656,700.00 3,585,775.38 7.000000 % 4,242.73
B-2 760972JP5 2,611,900.00 2,561,240.11 7.000000 % 3,030.49
B-3 760972JQ3 3,134,333.00 3,020,686.14 7.000000 % 3,574.07
- -------------------------------------------------------------------------------
1,044,768,567.09 494,247,208.61 2,821,944.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 499,107.34 1,543,580.00 0.00 0.00 84,543,713.18
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 431,890.26 1,335,698.97 0.00 0.00 73,157,821.76
A-5 1,025,847.97 1,025,847.97 0.00 0.00 175,915,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 89,218.03 89,218.03 0.00 0.00 16,838,888.00
A-11 37,033.90 37,033.90 0.00 0.00 4,811,112.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,783.87 24,783.87 0.00 0.00 4,250,000.00
A-15 32,010.60 146,056.12 0.00 0.00 5,375,211.45
A-16 33,356.17 33,356.17 0.00 0.00 5,720,000.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 34,863.90 34,863.90 0.00 0.00 5,978,548.39
A-19 0.00 0.00 0.00 0.00 0.00
A-20 118,762.44 443,252.36 0.00 0.00 21,440,361.73
A-21 8,159.25 8,159.25 0.00 0.00 0.00
A-22 29,887.81 136,370.42 0.00 0.00 5,018,755.38
A-23 0.00 0.00 0.00 0.00 0.00
A-24 262,720.84 539,703.26 0.00 0.00 44,775,049.32
A-25 0.00 206.25 0.00 0.00 163,606.60
A-26 215,439.94 215,439.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 104,552.22 125,765.87 0.00 0.00 17,907,663.33
M-2 59,744.04 71,866.11 0.00 0.00 10,232,936.49
M-3 35,846.31 43,119.53 0.00 0.00 6,139,742.32
B-1 20,910.44 25,153.17 0.00 0.00 3,581,532.65
B-2 14,935.87 17,966.36 0.00 0.00 2,558,209.62
B-3 17,615.13 21,189.20 0.00 0.00 2,995,305.45
- -------------------------------------------------------------------------------
3,096,686.33 5,918,630.65 0.00 0.00 491,403,457.67
===============================================================================
Run: 11/29/99 08:51:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 839.099861 10.239928 4.893209 15.133137 0.000000 828.859933
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 839.099861 10.239928 4.893209 15.133137 0.000000 828.859933
A-5 1000.000000 0.000000 5.831498 5.831498 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.298333 5.298333 0.000000 1000.000000
A-11 1000.000000 0.000000 7.697576 7.697576 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.831499 5.831499 0.000000 1000.000000
A-15 195.252182 4.056585 1.138613 5.195198 0.000000 191.195597
A-16 1000.000000 0.000000 5.831498 5.831498 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 100.191860 0.000000 0.584269 0.584269 0.000000 100.191860
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 858.061190 12.792745 4.682111 17.474856 0.000000 845.268445
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 209.193387 4.346229 1.219911 5.566140 0.000000 204.847158
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 450.520317 2.769824 2.627208 5.397032 0.000000 447.750493
A-25 816.475655 1.027991 0.000000 1.027991 0.000000 815.447664
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.604205 1.160262 5.718392 6.878654 0.000000 979.443943
M-2 980.604206 1.160262 5.718392 6.878654 0.000000 979.443944
M-3 980.604208 1.160262 5.718392 6.878654 0.000000 979.443946
B-1 980.604201 1.160262 5.718391 6.878653 0.000000 979.443939
B-2 980.604200 1.160263 5.718393 6.878656 0.000000 979.443937
B-3 963.741294 1.140297 5.620057 6.760354 0.000000 955.643657
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,637.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,713.97
SUBSERVICER ADVANCES THIS MONTH 63,262.92
MASTER SERVICER ADVANCES THIS MONTH 565.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 6,476,506.01
(B) TWO MONTHLY PAYMENTS: 4 767,205.57
(C) THREE OR MORE MONTHLY PAYMENTS: 3 872,036.85
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 564,348.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 491,403,457.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,003
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 75,345.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,134,927.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 139,786.77
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.19811490 % 6.94638800 % 1.85549680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.16207900 % 6.97600752 % 1.85959010 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 7,397,109.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,397,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80056450
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.98
POOL TRADING FACTOR: 47.03467095
................................................................................
Run: 11/29/99 08:51:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 2,020,306.00 6.750000 % 762,867.31
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 28,577,084.90 6.750000 % 117,303.18
A-8 760972GZ6 253,847.57 199,237.41 0.000000 % 916.35
A-9 760972HA0 0.00 0.00 0.414836 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,072,217.01 6.750000 % 4,401.24
M-2 760972HD4 774,800.00 714,934.34 6.750000 % 2,934.66
M-3 760972HE2 464,900.00 428,979.06 6.750000 % 1,760.87
B-1 760972JR1 542,300.00 500,398.70 6.750000 % 2,054.04
B-2 760972JS9 232,400.00 214,443.41 6.750000 % 880.25
B-3 760972JT7 309,989.92 286,038.21 6.750000 % 1,174.12
- -------------------------------------------------------------------------------
154,949,337.49 90,630,639.04 894,292.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 11,351.52 774,218.83 0.00 0.00 1,257,438.69
A-3 140,467.85 140,467.85 0.00 0.00 25,000,000.00
A-4 65,272.61 65,272.61 0.00 0.00 11,617,000.00
A-5 56,187.14 56,187.14 0.00 0.00 10,000,000.00
A-6 56,187.14 56,187.14 0.00 0.00 10,000,000.00
A-7 160,566.47 277,869.65 0.00 0.00 28,459,781.72
A-8 0.00 916.35 0.00 0.00 198,321.06
A-9 31,295.66 31,295.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,024.48 10,425.72 0.00 0.00 1,067,815.77
M-2 4,017.02 6,951.68 0.00 0.00 711,999.68
M-3 2,410.31 4,171.18 0.00 0.00 427,218.19
B-1 2,811.59 4,865.63 0.00 0.00 498,344.66
B-2 1,204.89 2,085.14 0.00 0.00 213,563.16
B-3 1,607.16 2,781.28 0.00 0.00 284,864.09
- -------------------------------------------------------------------------------
539,403.84 1,433,695.86 0.00 0.00 89,736,347.02
===============================================================================
Run: 11/29/99 08:51:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 63.812571 24.095619 0.358545 24.454164 0.000000 39.716952
A-3 1000.000000 0.000000 5.618714 5.618714 0.000000 1000.000000
A-4 1000.000000 0.000000 5.618715 5.618715 0.000000 1000.000000
A-5 1000.000000 0.000000 5.618714 5.618714 0.000000 1000.000000
A-6 1000.000000 0.000000 5.618714 5.618714 0.000000 1000.000000
A-7 922.377022 3.786172 5.182573 8.968745 0.000000 918.590850
A-8 784.870267 3.609843 0.000000 3.609843 0.000000 781.260423
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 922.734088 3.787642 5.184578 8.972220 0.000000 918.946446
M-2 922.734047 3.787636 5.184590 8.972226 0.000000 918.946412
M-3 922.734050 3.787632 5.184577 8.972209 0.000000 918.946419
B-1 922.734096 3.787645 5.184566 8.972211 0.000000 918.946450
B-2 922.734122 3.787651 5.184552 8.972203 0.000000 918.946472
B-3 922.733907 3.787639 5.184556 8.972195 0.000000 918.946300
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,839.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,254.71
SUBSERVICER ADVANCES THIS MONTH 11,373.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,063,817.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,618.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,736,347.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 358
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 522,232.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.44259550 % 2.45062000 % 1.10678400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.42184920 % 2.45946455 % 1.11323860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,213,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43035471
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.52
POOL TRADING FACTOR: 57.91334669
................................................................................
Run: 11/29/99 08:51:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 10,577,426.72 6.500000 % 267,021.21
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 42,575,090.61 6.500000 % 174,277.98
A-4 760972KH1 20,000,000.00 16,413,755.29 6.500000 % 414,356.05
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 9,941,309.86 6.500000 % 604,359.71
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 72,494.42 0.000000 % 342.68
A-9 760972LQ0 0.00 0.00 0.580032 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,598,691.80 6.500000 % 6,544.13
M-2 760972KP3 1,151,500.00 1,065,763.68 6.500000 % 4,362.62
M-3 760972KQ1 691,000.00 639,550.74 6.500000 % 2,617.95
B-1 760972LH0 806,000.00 745,988.28 6.500000 % 3,053.65
B-2 760972LJ6 345,400.00 319,682.85 6.500000 % 1,308.60
B-3 760972LK3 461,051.34 426,723.19 6.500000 % 1,746.75
- -------------------------------------------------------------------------------
230,305,029.43 126,325,477.44 1,479,991.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 57,230.10 324,251.31 0.00 0.00 10,310,405.51
A-2 151,225.96 151,225.96 0.00 0.00 27,950,000.00
A-3 230,356.31 404,634.29 0.00 0.00 42,400,812.63
A-4 88,808.08 503,164.13 0.00 0.00 15,999,399.24
A-5 0.00 0.00 0.00 0.00 0.00
A-6 53,788.34 658,148.05 0.00 0.00 9,336,950.15
A-7 75,742.84 75,742.84 0.00 0.00 13,999,000.00
A-8 0.00 342.68 0.00 0.00 72,151.74
A-9 60,992.20 60,992.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,649.86 15,193.99 0.00 0.00 1,592,147.67
M-2 5,766.41 10,129.03 0.00 0.00 1,061,401.06
M-3 3,460.34 6,078.29 0.00 0.00 636,932.79
B-1 4,036.24 7,089.89 0.00 0.00 742,934.63
B-2 1,729.68 3,038.28 0.00 0.00 318,374.25
B-3 2,308.83 4,055.58 0.00 0.00 424,976.44
- -------------------------------------------------------------------------------
744,095.19 2,224,086.52 0.00 0.00 124,845,486.11
===============================================================================
Run: 11/29/99 08:51:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 337.187463 8.512109 1.824382 10.336491 0.000000 328.675354
A-2 1000.000000 0.000000 5.410589 5.410589 0.000000 1000.000000
A-3 925.545448 3.788652 5.007746 8.796398 0.000000 921.756796
A-4 820.687765 20.717803 4.440404 25.158207 0.000000 799.969962
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 174.405885 10.602616 0.943639 11.546255 0.000000 163.803269
A-7 1000.000000 0.000000 5.410589 5.410589 0.000000 1000.000000
A-8 581.452764 2.748518 0.000000 2.748518 0.000000 578.704246
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 925.543797 3.788647 5.007735 8.796382 0.000000 921.755150
M-2 925.543795 3.788641 5.007738 8.796379 0.000000 921.755154
M-3 925.543763 3.788640 5.007728 8.796368 0.000000 921.755123
B-1 925.543772 3.788648 5.007742 8.796390 0.000000 921.755124
B-2 925.543862 3.788651 5.007759 8.796410 0.000000 921.755211
B-3 925.543758 3.788645 5.007750 8.796395 0.000000 921.755135
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,200.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,526.78
SUBSERVICER ADVANCES THIS MONTH 13,440.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,386,795.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,845,486.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 479
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 962,888.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.20096060 % 2.61697300 % 1.18206660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.17164450 % 2.63564316 % 1.19118830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35662543
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.03
POOL TRADING FACTOR: 54.20875368
................................................................................
Run: 11/29/99 08:51:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 150,553,043.66 7.000000 % 1,587,772.09
A-2 760972KS7 150,500,000.00 42,639,663.91 7.000000 % 829,363.06
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 66,116,809.64 7.000000 % 58,809.78
A-5 760972KV0 7,016,000.00 5,335,729.42 7.000000 % 81,759.40
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 14,020,270.58 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 538,368.87 0.000000 % 703.04
A-12 760972LC1 0.00 0.00 0.449837 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,096,050.09 7.000000 % 10,759.23
M-2 760972LF4 7,045,000.00 6,911,888.46 7.000000 % 6,148.01
M-3 760972LG2 4,227,000.00 4,147,133.07 7.000000 % 3,688.80
B-1 760972LL1 2,465,800.00 2,419,210.03 7.000000 % 2,151.85
B-2 760972LM9 1,761,300.00 1,728,021.19 7.000000 % 1,537.05
B-3 760972LN7 2,113,517.20 2,073,583.39 7.000000 % 1,844.41
- -------------------------------------------------------------------------------
704,506,518.63 388,188,662.31 2,584,536.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 877,952.16 2,465,724.25 0.00 0.00 148,965,271.57
A-2 248,653.79 1,078,016.85 0.00 0.00 41,810,300.85
A-3 104,126.34 104,126.34 0.00 0.00 17,855,800.00
A-4 385,561.09 444,370.87 0.00 0.00 66,057,999.86
A-5 31,115.38 112,874.78 0.00 0.00 5,253,970.02
A-6 25,647.00 25,647.00 0.00 0.00 4,398,000.00
A-7 84,225.08 84,225.08 0.00 0.00 14,443,090.00
A-8 0.00 0.00 81,759.40 0.00 14,102,029.98
A-9 144,429.11 144,429.11 0.00 0.00 24,767,000.00
A-10 105,812.82 105,812.82 0.00 0.00 18,145,000.00
A-11 0.00 703.04 0.00 0.00 537,665.83
A-12 145,472.70 145,472.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,538.28 81,297.51 0.00 0.00 12,085,290.86
M-2 40,306.77 46,454.78 0.00 0.00 6,905,740.45
M-3 24,184.06 27,872.86 0.00 0.00 4,143,444.27
B-1 14,107.66 16,259.51 0.00 0.00 2,417,058.18
B-2 10,076.98 11,614.03 0.00 0.00 1,726,484.14
B-3 12,092.13 13,936.54 0.00 0.00 2,071,738.98
- -------------------------------------------------------------------------------
2,324,301.35 4,908,838.07 81,759.40 0.00 385,685,884.99
===============================================================================
Run: 11/29/99 08:51:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 421.662877 4.446968 2.458933 6.905901 0.000000 417.215909
A-2 283.320026 5.510718 1.652185 7.162903 0.000000 277.809308
A-3 1000.000000 0.000000 5.831514 5.831514 0.000000 1000.000000
A-4 981.105531 0.872677 5.721330 6.594007 0.000000 980.232854
A-5 760.508754 11.653278 4.434917 16.088195 0.000000 748.855476
A-6 1000.000000 0.000000 5.831514 5.831514 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831514 5.831514 0.000000 1000.000000
A-8 1136.164553 0.000000 0.000000 0.000000 6.625559 1142.790112
A-9 1000.000000 0.000000 5.831514 5.831514 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831514 5.831514 0.000000 1000.000000
A-11 811.039033 1.059112 0.000000 1.059112 0.000000 809.979921
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.105531 0.872677 5.721330 6.594007 0.000000 980.232854
M-2 981.105530 0.872677 5.721330 6.594007 0.000000 980.232853
M-3 981.105529 0.872676 5.721330 6.594006 0.000000 980.232853
B-1 981.105536 0.872678 5.721332 6.594010 0.000000 980.232858
B-2 981.105541 0.872679 5.721331 6.594010 0.000000 980.232862
B-3 981.105519 0.872678 5.721330 6.594008 0.000000 980.232846
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 80,779.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,173.73
SUBSERVICER ADVANCES THIS MONTH 82,178.01
MASTER SERVICER ADVANCES THIS MONTH 4,963.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 38 10,780,258.11
(B) TWO MONTHLY PAYMENTS: 1 184,329.29
(C) THREE OR MORE MONTHLY PAYMENTS: 2 478,483.51
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 179,624.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 385,685,884.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,532
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 640,672.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,157,409.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.42206530 % 5.97318600 % 1.60474910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.37962030 % 5.99826866 % 1.61373750 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,282,613.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,282,613.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72013976
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.93
POOL TRADING FACTOR: 54.74553816
................................................................................
Run: 11/29/99 08:51:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 78,024,448.80 6.500000 % 1,434,495.68
A-2 760972JV2 92,232.73 83,630.06 0.000000 % 21,422.62
A-3 760972JW0 0.00 0.00 0.543579 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 923,368.22 6.500000 % 3,806.33
M-2 760972JZ3 665,700.00 615,363.14 6.500000 % 2,536.67
M-3 760972KA6 399,400.00 369,199.42 6.500000 % 1,521.92
B-1 760972KB4 466,000.00 430,763.44 6.500000 % 1,775.71
B-2 760972KC2 199,700.00 184,599.69 6.500000 % 760.96
B-3 760972KD0 266,368.68 246,227.24 6.500000 % 1,015.01
- -------------------------------------------------------------------------------
133,138,401.41 80,877,600.01 1,467,334.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 422,199.51 1,856,695.19 0.00 0.00 76,589,953.12
A-2 0.00 21,422.62 0.00 0.00 62,207.44
A-3 36,598.62 36,598.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,996.46 8,802.79 0.00 0.00 919,561.89
M-2 3,329.81 5,866.48 0.00 0.00 612,826.47
M-3 1,997.78 3,519.70 0.00 0.00 367,677.50
B-1 2,330.91 4,106.62 0.00 0.00 428,987.73
B-2 998.89 1,759.85 0.00 0.00 183,838.73
B-3 1,332.36 2,347.37 0.00 0.00 245,212.23
- -------------------------------------------------------------------------------
473,784.34 1,941,119.24 0.00 0.00 79,410,265.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 599.957315 11.030340 3.246440 14.276780 0.000000 588.926975
A-2 906.728663 232.267005 0.000000 232.267005 0.000000 674.461658
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 924.385044 3.810522 5.001962 8.812484 0.000000 920.574522
M-2 924.385068 3.810530 5.001968 8.812498 0.000000 920.574538
M-3 924.385128 3.810516 5.001953 8.812469 0.000000 920.574612
B-1 924.385064 3.810536 5.001953 8.812489 0.000000 920.574528
B-2 924.385028 3.810516 5.001953 8.812469 0.000000 920.574512
B-3 924.385104 3.810508 5.001939 8.812447 0.000000 920.574559
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,748.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 276.36
SUBSERVICER ADVANCES THIS MONTH 4,526.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 269,185.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,410,265.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 301
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,134,028.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.57211900 % 2.36147700 % 1.06640430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.52404280 % 2.39272071 % 1.08136070 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 975,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32141275
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.46
POOL TRADING FACTOR: 59.64489904
................................................................................
Run: 11/29/99 08:51:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 142,998,455.67 6.500000 % 1,362,646.28
A-2 760972LS6 456,079.09 385,465.43 0.000000 % 2,741.55
A-3 760972LT4 0.00 0.00 0.500584 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,571,198.96 6.500000 % 6,338.33
M-2 760972LW7 1,130,500.00 1,047,373.33 6.500000 % 4,225.18
M-3 760972LX5 565,300.00 523,733.00 6.500000 % 2,112.78
B-1 760972MM8 904,500.00 837,991.33 6.500000 % 3,380.52
B-2 760972MT3 452,200.00 418,949.31 6.500000 % 1,690.07
B-3 760972MU0 339,974.15 314,975.51 6.500000 % 1,270.62
- -------------------------------------------------------------------------------
226,113,553.24 148,098,142.54 1,384,405.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 773,725.84 2,136,372.12 0.00 0.00 141,635,809.39
A-2 0.00 2,741.55 0.00 0.00 382,723.88
A-3 61,711.86 61,711.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,501.33 14,839.66 0.00 0.00 1,564,860.63
M-2 5,667.05 9,892.23 0.00 0.00 1,043,148.15
M-3 2,833.78 4,946.56 0.00 0.00 521,620.22
B-1 4,534.14 7,914.66 0.00 0.00 834,610.81
B-2 2,266.82 3,956.89 0.00 0.00 417,259.24
B-3 1,704.25 2,974.87 0.00 0.00 313,704.89
- -------------------------------------------------------------------------------
860,945.07 2,245,350.40 0.00 0.00 146,713,737.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 648.316199 6.177869 3.507863 9.685732 0.000000 642.138330
A-2 845.172336 6.011128 0.000000 6.011128 0.000000 839.161208
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 926.469108 3.737443 5.012872 8.750315 0.000000 922.731665
M-2 926.469111 3.737444 5.012870 8.750314 0.000000 922.731667
M-3 926.469131 3.737449 5.012878 8.750327 0.000000 922.731682
B-1 926.469132 3.737446 5.012869 8.750315 0.000000 922.731686
B-2 926.469062 3.737439 5.012870 8.750309 0.000000 922.731623
B-3 926.468998 3.737431 5.012881 8.750312 0.000000 922.731596
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,779.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,481.88
SUBSERVICER ADVANCES THIS MONTH 7,085.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 477,029.33
(B) TWO MONTHLY PAYMENTS: 1 105,996.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 147,617.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,713,737.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 590
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 786,946.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.80851940 % 2.12730900 % 1.06417150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.79138150 % 2.13315335 % 1.06988590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,820,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26503763
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.69
POOL TRADING FACTOR: 64.88498151
................................................................................
Run: 11/29/99 08:51:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 57,890,376.57 7.000000 % 763,176.66
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,644,036.64 7.000000 % 41,495.06
A-5 760972MC0 24,125,142.00 9,631,817.63 5.710000 % 126,977.55
A-6 760972MD8 0.00 0.00 3.290000 % 0.00
A-7 760972ME6 144,750,858.00 57,790,908.11 6.500000 % 761,865.35
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 581,162.30 0.000000 % 723.90
A-10 760972MH9 0.00 0.00 0.379985 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,524,658.63 7.000000 % 7,583.63
M-2 760972MN6 4,459,800.00 4,383,924.79 7.000000 % 3,899.99
M-3 760972MP1 2,229,900.00 2,191,962.37 7.000000 % 1,949.99
B-1 760972MQ9 1,734,300.00 1,704,794.08 7.000000 % 1,516.60
B-2 760972MR7 1,238,900.00 1,217,822.43 7.000000 % 1,083.39
B-3 760972MS5 1,486,603.01 1,406,043.22 7.000000 % 1,250.85
- -------------------------------------------------------------------------------
495,533,487.18 305,650,506.77 1,711,522.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 337,616.41 1,100,793.07 0.00 0.00 57,127,199.91
A-2 303,572.86 303,572.86 0.00 0.00 52,053,000.00
A-3 359,425.87 359,425.87 0.00 0.00 61,630,000.00
A-4 272,027.80 313,522.86 0.00 0.00 46,602,541.58
A-5 45,820.89 172,798.44 0.00 0.00 9,504,840.08
A-6 26,401.17 26,401.17 0.00 0.00 0.00
A-7 312,962.29 1,074,827.64 0.00 0.00 57,029,042.76
A-8 8,024.67 8,024.67 0.00 0.00 0.00
A-9 0.00 723.90 0.00 0.00 580,438.40
A-10 96,763.43 96,763.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,715.77 57,299.40 0.00 0.00 8,517,075.00
M-2 25,567.02 29,467.01 0.00 0.00 4,380,024.80
M-3 12,783.52 14,733.51 0.00 0.00 2,190,012.38
B-1 9,942.35 11,458.95 0.00 0.00 1,703,277.48
B-2 7,102.33 8,185.72 0.00 0.00 1,216,739.04
B-3 8,200.04 9,450.89 0.00 0.00 1,404,792.37
- -------------------------------------------------------------------------------
1,875,926.42 3,587,449.39 0.00 0.00 303,938,983.80
===============================================================================
Run: 11/29/99 08:51:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 399.243976 5.263287 2.328389 7.591676 0.000000 393.980689
A-2 1000.000000 0.000000 5.831995 5.831995 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831995 5.831995 0.000000 1000.000000
A-4 981.979719 0.873580 5.726901 6.600481 0.000000 981.106139
A-5 399.243977 5.263287 1.899300 7.162587 0.000000 393.980690
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 399.243976 5.263287 2.162076 7.425363 0.000000 393.980689
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 890.555313 1.109282 0.000000 1.109282 0.000000 889.446031
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.986858 0.874476 5.732775 6.607251 0.000000 982.112382
M-2 982.986858 0.874476 5.732773 6.607249 0.000000 982.112382
M-3 982.986847 0.874474 5.732777 6.607251 0.000000 982.112373
B-1 982.986842 0.874474 5.732774 6.607248 0.000000 982.112368
B-2 982.986867 0.874477 5.732771 6.607248 0.000000 982.112390
B-3 945.809480 0.841401 5.515958 6.357359 0.000000 944.968065
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,427.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,401.64
SUBSERVICER ADVANCES THIS MONTH 37,919.59
MASTER SERVICER ADVANCES THIS MONTH 2,167.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,369,771.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,000,458.47
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 923,921.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 303,938,983.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,215
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 299,782.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,439,556.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.63121670 % 4.94987300 % 1.41891010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.60099740 % 4.96386215 % 1.42564270 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 3,986,886.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,986,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64805120
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.11
POOL TRADING FACTOR: 61.33571023
................................................................................
Run: 11/29/99 08:51:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 16,426,486.72 6.500000 % 108,551.41
A-2 760972NY1 182,584,000.00 100,204,258.76 6.500000 % 897,103.64
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 46,620,056.35 6.500000 % 188,427.83
A-5 760972PB9 298,067.31 272,066.59 0.000000 % 1,359.30
A-6 760972PC7 0.00 0.00 0.442340 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,964,580.91 6.500000 % 7,940.40
M-2 760972PF0 702,400.00 654,829.24 6.500000 % 2,646.67
M-3 760972PG8 702,400.00 654,829.24 6.500000 % 2,646.67
B-1 760972PH6 1,264,300.00 1,178,673.96 6.500000 % 4,763.94
B-2 760972PJ2 421,400.00 392,860.27 6.500000 % 1,587.85
B-3 760972PK9 421,536.81 392,987.87 6.500000 % 1,588.37
- -------------------------------------------------------------------------------
280,954,504.12 186,204,809.91 1,216,616.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 88,866.10 197,417.51 0.00 0.00 16,317,935.31
A-2 542,097.80 1,439,201.44 0.00 0.00 99,307,155.12
A-3 94,366.34 94,366.34 0.00 0.00 17,443,180.00
A-4 252,211.14 440,638.97 0.00 0.00 46,431,628.52
A-5 0.00 1,359.30 0.00 0.00 270,707.29
A-6 68,552.86 68,552.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,628.24 18,568.64 0.00 0.00 1,956,640.51
M-2 3,542.58 6,189.25 0.00 0.00 652,182.57
M-3 3,542.58 6,189.25 0.00 0.00 652,182.57
B-1 6,376.54 11,140.48 0.00 0.00 1,173,910.02
B-2 2,125.34 3,713.19 0.00 0.00 391,272.42
B-3 2,126.03 3,714.40 0.00 0.00 391,399.50
- -------------------------------------------------------------------------------
1,074,435.55 2,291,051.63 0.00 0.00 184,988,193.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 656.980631 4.341535 3.554217 7.895752 0.000000 652.639096
A-2 548.811828 4.913375 2.969032 7.882407 0.000000 543.898453
A-3 1000.000000 0.000000 5.409928 5.409928 0.000000 1000.000000
A-4 932.273965 3.768043 5.043535 8.811578 0.000000 928.505922
A-5 912.768965 4.560379 0.000000 4.560379 0.000000 908.208586
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.273957 3.768044 5.043534 8.811578 0.000000 928.505913
M-2 932.273975 3.768038 5.043536 8.811574 0.000000 928.505937
M-3 932.273975 3.768038 5.043536 8.811574 0.000000 928.505937
B-1 932.273954 3.768046 5.043534 8.811580 0.000000 928.505908
B-2 932.274015 3.768035 5.043522 8.811557 0.000000 928.505980
B-3 932.274147 3.768046 5.043522 8.811568 0.000000 928.506101
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,780.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,891.79
SUBSERVICER ADVANCES THIS MONTH 37,883.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,828,374.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,988,193.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 710
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 464,006.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.18244270 % 1.76098100 % 1.05657670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.17536890 % 1.76281825 % 1.05922940 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,188,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,188,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25905430
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.06
POOL TRADING FACTOR: 65.84275785
................................................................................
Run: 11/29/99 08:51:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 166,813,804.59 6.750000 % 2,101,889.68
A-2 760972MW6 170,000,000.00 106,367,693.21 6.750000 % 1,710,635.60
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 55,951,319.08 6.750000 % 1,178,728.29
A-9 760972ND7 431,957,000.00 244,826,541.43 6.750000 % 3,597,030.64
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.280000 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 8.562857 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 270,537.65 0.000000 % 279.41
A-18 760972NN5 0.00 0.00 0.509931 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,812,162.61 6.750000 % 22,375.39
M-2 760972NS4 11,295,300.00 11,100,053.87 6.750000 % 10,009.93
M-3 760972NT2 5,979,900.00 5,876,533.77 6.750000 % 5,299.41
B-1 760972NU9 3,986,600.00 3,917,689.20 6.750000 % 3,532.94
B-2 760972NV7 3,322,100.00 3,264,675.47 6.750000 % 2,944.06
B-3 760972NW5 3,322,187.67 3,264,762.17 6.750000 % 2,944.14
- -------------------------------------------------------------------------------
1,328,857,659.23 881,123,012.05 8,635,669.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 938,016.19 3,039,905.87 0.00 0.00 164,711,914.91
A-2 598,119.67 2,308,755.27 0.00 0.00 104,657,057.61
A-3 165,290.47 165,290.47 0.00 0.00 29,394,728.00
A-4 36,241.10 36,241.10 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 314,621.70 1,493,349.99 0.00 0.00 54,772,590.79
A-9 1,376,692.18 4,973,722.82 0.00 0.00 241,229,510.79
A-10 136,513.18 136,513.18 0.00 0.00 24,277,069.00
A-11 143,513.17 143,513.17 0.00 0.00 25,521,924.00
A-12 151,716.29 151,716.29 0.00 0.00 29,000,000.00
A-13 53,632.19 53,632.19 0.00 0.00 7,518,518.00
A-14 565,540.97 565,540.97 0.00 0.00 100,574,000.00
A-15 172,875.10 172,875.10 0.00 0.00 31,926,000.00
A-16 6,649.04 6,649.04 0.00 0.00 0.00
A-17 0.00 279.41 0.00 0.00 270,258.24
A-18 374,302.39 374,302.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 139,522.08 161,897.47 0.00 0.00 24,789,787.22
M-2 62,417.08 72,427.01 0.00 0.00 11,090,043.94
M-3 33,044.53 38,343.94 0.00 0.00 5,871,234.36
B-1 22,029.69 25,562.63 0.00 0.00 3,914,156.26
B-2 18,357.70 21,301.76 0.00 0.00 3,261,731.41
B-3 18,358.19 21,302.33 0.00 0.00 3,261,818.03
- -------------------------------------------------------------------------------
5,327,452.91 13,963,122.40 0.00 0.00 872,487,342.56
===============================================================================
Run: 11/29/99 08:51:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 680.872672 8.579142 3.828638 12.407780 0.000000 672.293530
A-2 625.692313 10.062562 3.518351 13.580913 0.000000 615.629751
A-3 1000.000000 0.000000 5.623133 5.623133 0.000000 1000.000000
A-4 1000.000000 0.000000 5.623134 5.623134 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 477.103162 10.051148 2.682814 12.733962 0.000000 467.052014
A-9 566.784521 8.327289 3.187105 11.514394 0.000000 558.457233
A-10 1000.000000 0.000000 5.623133 5.623133 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623133 5.623133 0.000000 1000.000000
A-12 1000.000000 0.000000 5.231596 5.231596 0.000000 1000.000000
A-13 1000.000000 0.000000 7.133346 7.133346 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623133 5.623133 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414869 5.414869 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 924.057928 0.954363 0.000000 0.954363 0.000000 923.103565
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.714383 0.886203 5.525933 6.412136 0.000000 981.828180
M-2 982.714392 0.886203 5.525934 6.412137 0.000000 981.828189
M-3 982.714388 0.886204 5.525934 6.412138 0.000000 981.828184
B-1 982.714393 0.886204 5.525934 6.412138 0.000000 981.828189
B-2 982.714388 0.886205 5.525932 6.412137 0.000000 981.828184
B-3 982.714553 0.886202 5.525934 6.412136 0.000000 981.828347
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 182,518.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,871.64
SUBSERVICER ADVANCES THIS MONTH 95,824.26
MASTER SERVICER ADVANCES THIS MONTH 725.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 38 9,712,544.05
(B) TWO MONTHLY PAYMENTS: 10 1,927,909.64
(C) THREE OR MORE MONTHLY PAYMENTS: 4 946,650.59
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 932,616.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 872,487,342.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,177
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 102,311.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,841,055.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.06984950 % 4.74412600 % 1.18602460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.01653880 % 4.78529183 % 1.19668670 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 10,383,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,383,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58611930
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.50
POOL TRADING FACTOR: 65.65694502
................................................................................
Run: 11/29/99 08:51:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 33,906,998.19 6.750000 % 235,161.97
A-2 760972PX1 98,000,000.00 59,688,661.56 6.750000 % 559,136.64
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 73,989,487.70 6.750000 % 1,010,752.84
A-5 760972QA0 10,000,000.00 6,831,090.17 6.750000 % 93,317.90
A-6 760972QB8 125,000,000.00 85,388,627.17 7.000000 % 1,166,473.78
A-7 760972QC6 125,000,000.00 85,388,627.17 6.500000 % 1,166,473.78
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 6.249900 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 8.678957 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 355,680.75 0.000000 % 3,880.91
A-14 760972QK8 0.00 0.00 0.424171 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,891,871.76 6.750000 % 17,861.49
M-2 760972QN2 7,993,200.00 7,864,303.87 6.750000 % 7,061.59
M-3 760972QP7 4,231,700.00 4,163,460.77 6.750000 % 3,738.49
B-1 2,821,100.00 2,775,607.71 6.750000 % 2,492.30
B-2 2,351,000.00 2,313,088.42 6.750000 % 2,076.99
B-3 2,351,348.05 1,992,959.56 6.750000 % 1,789.53
- -------------------------------------------------------------------------------
940,366,383.73 649,452,464.80 4,270,218.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 190,674.74 425,836.71 0.00 0.00 33,671,836.22
A-2 335,656.97 894,793.61 0.00 0.00 59,129,524.92
A-3 47,855.67 47,855.67 0.00 0.00 8,510,000.00
A-4 416,077.13 1,426,829.97 0.00 0.00 72,978,734.86
A-5 38,414.38 131,732.28 0.00 0.00 6,737,772.27
A-6 497,964.21 1,664,437.99 0.00 0.00 84,222,153.39
A-7 462,395.33 1,628,869.11 0.00 0.00 84,222,153.39
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 693,080.70 693,080.70 0.00 0.00 133,110,000.00
A-11 249,524.11 249,524.11 0.00 0.00 34,510,000.00
A-12 499,206.04 499,206.04 0.00 0.00 88,772,000.00
A-13 0.00 3,880.91 0.00 0.00 351,799.84
A-14 229,503.18 229,503.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 111,861.20 129,722.69 0.00 0.00 19,874,010.27
M-2 44,224.62 51,286.21 0.00 0.00 7,857,242.28
M-3 23,413.07 27,151.56 0.00 0.00 4,159,722.28
B-1 15,608.52 18,100.82 0.00 0.00 2,773,115.41
B-2 13,007.56 15,084.55 0.00 0.00 2,311,011.43
B-3 11,207.34 12,996.87 0.00 0.00 1,991,170.03
- -------------------------------------------------------------------------------
3,879,674.77 8,149,892.98 0.00 0.00 645,182,246.59
===============================================================================
Run: 11/29/99 08:51:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 677.868816 4.701359 3.811970 8.513329 0.000000 673.167457
A-2 609.067975 5.705476 3.425071 9.130547 0.000000 603.362499
A-3 1000.000000 0.000000 5.623463 5.623463 0.000000 1000.000000
A-4 516.524051 7.056113 2.904654 9.960767 0.000000 509.467939
A-5 683.109017 9.331790 3.841438 13.173228 0.000000 673.777227
A-6 683.109017 9.331790 3.983714 13.315504 0.000000 673.777227
A-7 683.109017 9.331790 3.699163 13.030953 0.000000 673.777227
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.206827 5.206827 0.000000 1000.000000
A-11 1000.000000 0.000000 7.230487 7.230487 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623463 5.623463 0.000000 1000.000000
A-13 935.914096 10.211962 0.000000 10.211962 0.000000 925.702134
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.874278 0.883449 5.532780 6.416229 0.000000 982.990828
M-2 983.874277 0.883450 5.532780 6.416230 0.000000 982.990827
M-3 983.874275 0.883449 5.532781 6.416230 0.000000 982.990826
B-1 983.874272 0.883450 5.532778 6.416228 0.000000 982.990823
B-2 983.874275 0.883450 5.532778 6.416228 0.000000 982.990825
B-3 847.581693 0.761070 4.766347 5.527417 0.000000 846.820627
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 134,903.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,806.25
SUBSERVICER ADVANCES THIS MONTH 54,064.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,661,679.94
(B) TWO MONTHLY PAYMENTS: 2 674,165.54
(C) THREE OR MORE MONTHLY PAYMENTS: 2 628,694.56
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 720,544.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 645,182,246.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,687,027.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.99145200 % 4.91754700 % 1.09100150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.95712910 % 4.94294054 % 1.09723370 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 7,386,851.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,386,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49738032
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.37
POOL TRADING FACTOR: 68.60966723
................................................................................
Run: 11/29/99 08:51:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 41,611,646.56 6.750000 % 419,396.43
A-2 760972QU6 8,000,000.00 4,181,591.63 8.000000 % 48,969.77
A-3 760972QV4 125,000,000.00 65,337,369.26 6.670000 % 765,152.71
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 5,760,713.18 7.133330 % 104,758.76
A-10 760972RC5 11,000,000.00 5,138,072.23 6.850000 % 93,436.02
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 404,056.97 0.000000 % 7,347.79
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 138,093.98 0.000000 % 168.88
A-16 760972RJ0 0.00 0.00 0.399666 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,727,568.77 6.750000 % 7,022.49
M-2 760972RM3 3,108,900.00 3,054,886.51 6.750000 % 2,776.15
M-3 760972RN1 1,645,900.00 1,617,304.43 6.750000 % 1,469.74
B-1 760972RP6 1,097,300.00 1,078,235.69 6.750000 % 979.86
B-2 760972RQ4 914,400.00 898,513.37 6.750000 % 816.53
B-3 760972RR2 914,432.51 898,545.37 6.750000 % 816.57
- -------------------------------------------------------------------------------
365,750,707.41 253,266,597.95 1,453,111.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 233,956.42 653,352.85 0.00 0.00 41,192,250.13
A-2 27,864.29 76,834.06 0.00 0.00 4,132,621.86
A-3 362,997.63 1,128,150.34 0.00 0.00 64,572,216.55
A-4 224,838.92 224,838.92 0.00 0.00 39,990,000.00
A-5 104,632.46 104,632.46 0.00 0.00 18,610,000.00
A-6 192,004.23 192,004.23 0.00 0.00 34,150,000.00
A-7 56,223.78 56,223.78 0.00 0.00 10,000,000.00
A-8 39,232.96 39,232.96 0.00 0.00 6,978,000.00
A-9 34,228.26 138,987.02 0.00 0.00 5,655,954.42
A-10 29,316.16 122,752.18 0.00 0.00 5,044,636.21
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 7,347.79 0.00 0.00 396,709.18
A-14 32,002.58 32,002.58 0.00 0.00 5,692,000.00
A-15 0.00 168.88 0.00 0.00 137,925.10
A-16 84,312.43 84,312.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,447.31 50,469.80 0.00 0.00 7,720,546.28
M-2 17,175.73 19,951.88 0.00 0.00 3,052,110.36
M-3 9,093.10 10,562.84 0.00 0.00 1,615,834.69
B-1 6,062.25 7,042.11 0.00 0.00 1,077,255.83
B-2 5,051.78 5,868.31 0.00 0.00 897,696.84
B-3 5,051.96 5,868.53 0.00 0.00 897,728.80
- -------------------------------------------------------------------------------
1,507,492.25 2,960,603.95 0.00 0.00 251,813,486.25
===============================================================================
Run: 11/29/99 08:51:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 559.943571 5.643572 3.148215 8.791787 0.000000 554.299999
A-2 522.698954 6.121221 3.483036 9.604257 0.000000 516.577733
A-3 522.698954 6.121222 2.903981 9.025203 0.000000 516.577732
A-4 1000.000000 0.000000 5.622379 5.622379 0.000000 1000.000000
A-5 1000.000000 0.000000 5.622378 5.622378 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622379 5.622379 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622378 5.622378 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622379 5.622379 0.000000 1000.000000
A-9 467.097477 8.494183 2.775339 11.269522 0.000000 458.603294
A-10 467.097475 8.494184 2.665105 11.159289 0.000000 458.603292
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 413.569058 7.520768 0.000000 7.520768 0.000000 406.048291
A-14 1000.000000 0.000000 5.622379 5.622379 0.000000 1000.000000
A-15 976.102333 1.193710 0.000000 1.193710 0.000000 974.908623
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.626176 0.892969 5.524695 6.417664 0.000000 981.733206
M-2 982.626173 0.892969 5.524697 6.417666 0.000000 981.733205
M-3 982.626180 0.892970 5.524698 6.417668 0.000000 981.733210
B-1 982.626164 0.892974 5.524697 6.417671 0.000000 981.733191
B-2 982.626170 0.892968 5.524694 6.417662 0.000000 981.733202
B-3 982.626230 0.892969 5.524694 6.417663 0.000000 981.733250
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,696.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,854.65
SUBSERVICER ADVANCES THIS MONTH 19,292.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 743,310.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 690,314.72
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,343,975.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,813,486.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 862
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,222,943.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.96549420 % 4.89860300 % 1.13590310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.93617210 % 4.91970923 % 1.14142250 %
BANKRUPTCY AMOUNT AVAILABLE 131,049.00
FRAUD AMOUNT AVAILABLE 2,854,116.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,854,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47349956
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.81
POOL TRADING FACTOR: 68.84839350
................................................................................
Run: 11/29/99 08:51:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 181,890,926.96 6.500000 % 1,404,642.79
A-2 760972PM5 393,277.70 314,352.16 0.000000 % 2,584.23
A-3 760972PN3 0.00 0.00 0.338662 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,793,757.69 6.500000 % 7,091.65
M-2 760972PR4 1,277,700.00 1,195,557.74 6.500000 % 4,726.66
M-3 760972PS2 638,900.00 597,825.66 6.500000 % 2,363.51
B-1 760972PT0 511,100.00 478,241.81 6.500000 % 1,890.74
B-2 760972PU7 383,500.00 358,845.12 6.500000 % 1,418.70
B-3 760972PV5 383,458.10 358,805.89 6.500000 % 1,418.55
- -------------------------------------------------------------------------------
255,535,035.80 186,988,313.03 1,426,136.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 984,637.54 2,389,280.33 0.00 0.00 180,486,284.17
A-2 0.00 2,584.23 0.00 0.00 311,767.93
A-3 52,739.18 52,739.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,710.22 16,801.87 0.00 0.00 1,786,666.04
M-2 6,471.96 11,198.62 0.00 0.00 1,190,831.08
M-3 3,236.23 5,599.74 0.00 0.00 595,462.15
B-1 2,588.89 4,479.63 0.00 0.00 476,351.07
B-2 1,942.55 3,361.25 0.00 0.00 357,426.42
B-3 1,942.34 3,360.89 0.00 0.00 357,387.34
- -------------------------------------------------------------------------------
1,063,268.91 2,489,405.74 0.00 0.00 185,562,176.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 727.476411 5.617897 3.938078 9.555975 0.000000 721.858514
A-2 799.313462 6.571006 0.000000 6.571006 0.000000 792.742457
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.710845 3.699348 5.065321 8.764669 0.000000 932.011497
M-2 935.710840 3.699350 5.065320 8.764670 0.000000 932.011489
M-3 935.710847 3.699343 5.065315 8.764658 0.000000 932.011504
B-1 935.710839 3.699354 5.065330 8.764684 0.000000 932.011485
B-2 935.710874 3.699348 5.065319 8.764667 0.000000 932.011525
B-3 935.710812 3.699361 5.065325 8.764686 0.000000 932.011451
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,889.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,092.33
SUBSERVICER ADVANCES THIS MONTH 13,055.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,388,833.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 185,562,176.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 708
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 686,841.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.43776050 % 1.92160800 % 0.64063180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.42827880 % 1.92547821 % 0.64300250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,107,304.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,891,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15238470
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.14
POOL TRADING FACTOR: 72.61711711
................................................................................
Run: 11/29/99 08:51:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 85,264,829.85 6.750000 % 1,427,396.81
A-2 760972TH2 100,000,000.00 63,554,373.85 6.750000 % 793,082.33
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 6.210000 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 8.370000 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 6.210000 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 8.370000 % 0.00
A-9 760972TQ2 158,092,000.00 89,350,280.90 6.750000 % 1,495,867.92
A-10 760972TR0 52,000,000.00 33,275,958.09 6.750000 % 407,448.26
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 6.210000 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 8.370000 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 299,682.27 0.000000 % 6,163.42
A-16 760972TX7 0.00 0.00 0.398198 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,680,003.14 6.750000 % 11,306.31
M-2 760972UA5 5,758,100.00 5,672,609.65 6.750000 % 5,058.07
M-3 760972UB3 3,048,500.00 3,003,239.01 6.750000 % 2,677.88
B-1 760972UC1 2,032,300.00 2,002,126.51 6.750000 % 1,785.23
B-2 760972UD9 1,693,500.00 1,668,356.65 6.750000 % 1,487.61
B-3 760972UE7 1,693,641.26 1,632,457.13 6.750000 % 1,455.60
- -------------------------------------------------------------------------------
677,423,309.80 487,443,917.05 4,153,729.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 479,464.20 1,906,861.01 0.00 0.00 83,837,433.04
A-2 357,381.19 1,150,463.52 0.00 0.00 62,761,291.52
A-3 126,374.51 126,374.51 0.00 0.00 23,338,000.00
A-4 70,478.09 70,478.09 0.00 0.00 11,669,000.00
A-5 84,018.22 84,018.22 0.00 0.00 16,240,500.00
A-6 37,747.31 37,747.31 0.00 0.00 5,413,500.00
A-7 28,987.72 28,987.72 0.00 0.00 5,603,250.00
A-8 13,023.47 13,023.47 0.00 0.00 1,867,750.00
A-9 502,437.65 1,998,305.57 0.00 0.00 87,854,412.98
A-10 187,118.54 594,566.80 0.00 0.00 32,868,509.83
A-11 184,532.09 184,532.09 0.00 0.00 32,816,000.00
A-12 105,117.84 105,117.84 0.00 0.00 20,319,000.00
A-13 47,226.86 47,226.86 0.00 0.00 6,773,000.00
A-14 365,510.29 365,510.29 0.00 0.00 65,000,000.00
A-15 0.00 6,163.42 0.00 0.00 293,518.85
A-16 161,698.39 161,698.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,302.64 82,608.95 0.00 0.00 12,668,696.83
M-2 31,898.42 36,956.49 0.00 0.00 5,667,551.58
M-3 16,887.92 19,565.80 0.00 0.00 3,000,561.13
B-1 11,258.43 13,043.66 0.00 0.00 2,000,341.28
B-2 9,381.57 10,869.18 0.00 0.00 1,666,869.04
B-3 9,179.69 10,635.29 0.00 0.00 1,631,001.53
- -------------------------------------------------------------------------------
2,901,025.04 7,054,754.48 0.00 0.00 483,290,187.61
===============================================================================
Run: 11/29/99 08:51:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 565.191766 9.461731 3.178206 12.639937 0.000000 555.730035
A-2 635.543739 7.930823 3.573812 11.504635 0.000000 627.612915
A-3 1000.000000 0.000000 5.414967 5.414967 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039771 6.039771 0.000000 1000.000000
A-5 1000.000000 0.000000 5.173376 5.173376 0.000000 1000.000000
A-6 1000.000000 0.000000 6.972811 6.972811 0.000000 1000.000000
A-7 1000.000000 0.000000 5.173376 5.173376 0.000000 1000.000000
A-8 1000.000000 0.000000 6.972812 6.972812 0.000000 1000.000000
A-9 565.179015 9.462009 3.178135 12.640144 0.000000 555.717006
A-10 639.922271 7.835543 3.598433 11.433976 0.000000 632.086728
A-11 1000.000000 0.000000 5.623235 5.623235 0.000000 1000.000000
A-12 1000.000000 0.000000 5.173377 5.173377 0.000000 1000.000000
A-13 1000.000000 0.000000 6.972813 6.972813 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623235 5.623235 0.000000 1000.000000
A-15 897.068218 18.449567 0.000000 18.449567 0.000000 878.618651
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.153028 0.878426 5.539747 6.418173 0.000000 984.274602
M-2 985.153028 0.878427 5.539747 6.418174 0.000000 984.274601
M-3 985.153029 0.878425 5.539747 6.418172 0.000000 984.274604
B-1 985.153034 0.878428 5.539748 6.418176 0.000000 984.274605
B-2 985.153026 0.878423 5.539752 6.418175 0.000000 984.274603
B-3 963.874209 0.859450 5.420091 6.279541 0.000000 963.014760
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 101,296.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,153.87
SUBSERVICER ADVANCES THIS MONTH 41,858.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,032,013.97
(B) TWO MONTHLY PAYMENTS: 3 511,371.29
(C) THREE OR MORE MONTHLY PAYMENTS: 2 483,744.51
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 483,290,187.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,660
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,719,057.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.52753620 % 4.38388700 % 1.08857700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.48546480 % 4.41490642 % 1.09694580 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47370326
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.75
POOL TRADING FACTOR: 71.34242070
................................................................................
Run: 11/29/99 08:52:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 300,060,154.26 6.500000 % 5,047,375.62
1-A2 760972SG5 624,990.48 510,697.53 0.000000 % 2,501.57
1-A3 760972SH3 0.00 0.00 0.275453 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,913,199.11 6.500000 % 11,480.15
1-M2 760972SL4 2,069,300.00 1,942,289.18 6.500000 % 7,654.05
1-M3 760972SM2 1,034,700.00 971,191.52 6.500000 % 3,827.21
1-B1 760972TA7 827,700.00 776,896.90 6.500000 % 3,061.55
1-B2 760972TB5 620,800.00 582,696.13 6.500000 % 2,296.25
1-B3 760972TC3 620,789.58 582,686.37 6.500000 % 2,296.21
2-A1 760972SR1 91,805,649.00 53,310,858.42 6.750000 % 890,874.89
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 41,256,088.30 6.750000 % 689,428.27
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 18,954,486.41 6.750000 % 236,137.25
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 216,835.63 0.000000 % 263.04
2-A9 760972SZ3 0.00 0.00 0.365384 % 0.00
2-M1 760972SN0 5,453,400.00 5,375,503.65 6.750000 % 11,936.79
2-M2 760972SP5 2,439,500.00 2,404,654.20 6.750000 % 5,339.75
2-M3 760972SQ3 1,291,500.00 1,273,052.22 6.750000 % 2,826.93
2-B1 760972TD1 861,000.00 848,701.49 6.750000 % 1,884.62
2-B2 760972TE9 717,500.00 707,251.23 6.750000 % 1,570.51
2-B3 760972TF6 717,521.79 707,272.70 6.750000 % 1,570.56
- -------------------------------------------------------------------------------
700,846,896.10 516,670,515.25 6,922,325.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,622,859.81 6,670,235.43 0.00 0.00 295,012,778.64
1-A2 0.00 2,501.57 0.00 0.00 508,195.96
1-A3 70,670.24 70,670.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,755.89 27,236.04 0.00 0.00 2,901,718.96
1-M2 10,504.77 18,158.82 0.00 0.00 1,934,635.13
1-M3 5,252.64 9,079.85 0.00 0.00 967,364.31
1-B1 4,201.81 7,263.36 0.00 0.00 773,835.35
1-B2 3,151.48 5,447.73 0.00 0.00 580,399.88
1-B3 3,151.43 5,447.64 0.00 0.00 580,390.16
2-A1 299,788.41 1,190,663.30 0.00 0.00 52,419,983.53
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 231,999.59 921,427.86 0.00 0.00 40,566,660.03
2-A4 181,427.84 181,427.84 0.00 0.00 32,263,000.00
2-A5 106,588.71 342,725.96 0.00 0.00 18,718,349.16
2-A6 125,475.08 125,475.08 0.00 0.00 22,313,018.00
2-A7 161,391.55 161,391.55 0.00 0.00 28,699,982.00
2-A8 0.00 263.04 0.00 0.00 216,572.59
2-A9 63,415.98 63,415.98 0.00 0.00 0.00
2-M1 30,228.62 42,165.41 0.00 0.00 5,363,566.86
2-M2 13,522.34 18,862.09 0.00 0.00 2,399,314.45
2-M3 7,158.89 9,985.82 0.00 0.00 1,270,225.29
2-B1 4,772.59 6,657.21 0.00 0.00 846,816.87
2-B2 3,977.16 5,547.67 0.00 0.00 705,680.72
2-B3 3,977.28 5,547.84 0.00 0.00 705,702.14
- -------------------------------------------------------------------------------
2,969,272.11 9,891,597.33 0.00 0.00 509,748,190.03
===============================================================================
Run: 11/29/99 08:52:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 740.989898 12.464349 4.007606 16.471955 0.000000 728.525550
1-A2 817.128495 4.002566 0.000000 4.002566 0.000000 813.125928
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 938.621358 3.698859 5.076486 8.775345 0.000000 934.922499
1-M2 938.621360 3.698860 5.076485 8.775345 0.000000 934.922500
1-M3 938.621359 3.698860 5.076486 8.775346 0.000000 934.922499
1-B1 938.621360 3.698864 5.076489 8.775353 0.000000 934.922496
1-B2 938.621343 3.698856 5.076482 8.775338 0.000000 934.922487
1-B3 938.621376 3.698854 5.076487 8.775341 0.000000 934.922522
2-A1 580.692572 9.703922 3.265468 12.969390 0.000000 570.988649
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 698.706823 11.676052 3.929110 15.605162 0.000000 687.030771
2-A4 1000.000000 0.000000 5.623403 5.623403 0.000000 1000.000000
2-A5 650.061267 8.098541 3.655556 11.754097 0.000000 641.962726
2-A6 1000.000000 0.000000 5.623402 5.623402 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623402 5.623402 0.000000 1000.000000
2-A8 929.053008 1.127003 0.000000 1.127003 0.000000 927.926005
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 985.716003 2.188871 5.543078 7.731949 0.000000 983.527132
2-M2 985.716007 2.188871 5.543078 7.731949 0.000000 983.527137
2-M3 985.716005 2.188873 5.543082 7.731955 0.000000 983.527131
2-B1 985.716016 2.188873 5.543078 7.731951 0.000000 983.527143
2-B2 985.716000 2.188864 5.543080 7.731944 0.000000 983.527136
2-B3 985.715988 2.188867 5.543079 7.731946 0.000000 983.527120
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:52:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,003.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,382.16
SUBSERVICER ADVANCES THIS MONTH 38,660.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 4,858,838.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 96,325.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 509,748,190.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,866
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,244,770.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 275,653.93
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.30087130 % 2.87995700 % 0.81396260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.26153740 % 2.91061848 % 0.82369980 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 72.73317366
................................................................................
Run: 11/29/99 08:51:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 34,465,608.61 6.750000 % 301,739.49
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 8.373750 % 0.00
A-4 760972UJ6 42,530,910.00 41,914,173.61 6.750000 % 37,762.38
A-5 760972UK3 174,298,090.00 96,496,851.86 6.750000 % 1,141,015.81
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 5,540,186.91 6.750000 % 65,509.30
A-8 760972UN7 3,797,000.00 2,102,137.48 6.750000 % 24,856.48
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 39,728,648.93 6.750000 % 325,585.45
A-11 760972UR8 21,927,750.00 21,927,750.00 6.208750 % 0.00
A-12 760972US6 430,884.24 412,228.51 0.000000 % 497.00
A-13 760972UT4 0.00 0.00 0.366681 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,304,012.51 6.750000 % 7,481.46
M-2 760972UW7 3,769,600.00 3,714,937.41 6.750000 % 3,346.96
M-3 760972UX5 1,995,700.00 1,966,760.55 6.750000 % 1,771.94
B-1 760972UY3 1,330,400.00 1,311,108.00 6.750000 % 1,181.24
B-2 760972UZ0 1,108,700.00 1,092,622.86 6.750000 % 984.39
B-3 760972VA4 1,108,979.79 1,092,898.42 6.750000 % 984.65
- -------------------------------------------------------------------------------
443,479,564.03 315,849,175.66 1,912,716.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 193,829.42 495,568.91 0.00 0.00 34,163,869.12
A-2 67,244.38 67,244.38 0.00 0.00 11,957,000.00
A-3 50,994.43 50,994.43 0.00 0.00 7,309,250.00
A-4 235,719.04 273,481.42 0.00 0.00 41,876,411.23
A-5 542,683.85 1,683,699.66 0.00 0.00 95,355,836.05
A-6 205,343.65 205,343.65 0.00 0.00 36,513,000.00
A-7 31,157.18 96,666.48 0.00 0.00 5,474,677.61
A-8 11,822.10 36,678.58 0.00 0.00 2,077,281.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 223,427.97 549,013.42 0.00 0.00 39,403,063.48
A-11 113,430.07 113,430.07 0.00 0.00 21,927,750.00
A-12 0.00 497.00 0.00 0.00 411,731.51
A-13 96,493.41 96,493.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,700.52 54,181.98 0.00 0.00 8,296,531.05
M-2 20,892.25 24,239.21 0.00 0.00 3,711,590.45
M-3 11,060.77 12,832.71 0.00 0.00 1,964,988.61
B-1 7,373.47 8,554.71 0.00 0.00 1,309,926.76
B-2 6,144.74 7,129.13 0.00 0.00 1,091,638.47
B-3 6,146.29 7,130.94 0.00 0.00 1,091,913.77
- -------------------------------------------------------------------------------
1,870,463.54 3,783,180.09 0.00 0.00 313,936,459.11
===============================================================================
Run: 11/29/99 08:51:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 626.192017 5.482186 3.521610 9.003796 0.000000 620.709831
A-2 1000.000000 0.000000 5.623850 5.623850 0.000000 1000.000000
A-3 1000.000000 0.000000 6.976698 6.976698 0.000000 1000.000000
A-4 985.499102 0.887881 5.542299 6.430180 0.000000 984.611221
A-5 553.631149 6.546347 3.113539 9.659886 0.000000 547.084802
A-6 1000.000000 0.000000 5.623850 5.623850 0.000000 1000.000000
A-7 553.631149 6.546348 3.113539 9.659887 0.000000 547.084802
A-8 553.631151 6.546347 3.113537 9.659884 0.000000 547.084804
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 794.001298 6.507024 4.465344 10.972368 0.000000 787.494274
A-11 1000.000000 0.000000 5.172901 5.172901 0.000000 1000.000000
A-12 956.703615 1.153442 0.000000 1.153442 0.000000 955.550173
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.499099 0.887881 5.542299 6.430180 0.000000 984.611219
M-2 985.499101 0.887882 5.542299 6.430181 0.000000 984.611219
M-3 985.499098 0.887879 5.542301 6.430180 0.000000 984.611219
B-1 985.499098 0.887883 5.542296 6.430179 0.000000 984.611215
B-2 985.499107 0.887878 5.542293 6.430171 0.000000 984.611229
B-3 985.498951 0.887879 5.542292 6.430171 0.000000 984.611063
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,570.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,513.12
SUBSERVICER ADVANCES THIS MONTH 38,992.00
MASTER SERVICER ADVANCES THIS MONTH 4,649.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,580,954.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 974,432.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 313,936,459.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,091
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 641,409.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,628,120.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.45773870 % 4.43375800 % 1.10850340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.42895960 % 4.45093576 % 1.11425950 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 3,414,448.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43528368
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.03
POOL TRADING FACTOR: 70.78938571
................................................................................
Run: 11/29/99 08:51:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 58,401,910.13 6.375000 % 805,861.00
A-2 760972RT8 49,419,000.00 26,902,232.57 6.375000 % 716,809.68
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 699,382.87 0.000000 % 17,720.87
A-6 760972RX9 0.00 0.00 0.234114 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,144,898.61 6.375000 % 8,604.99
M-2 760972SA8 161,200.00 143,167.85 6.375000 % 1,076.04
M-3 760972SB6 80,600.00 71,583.90 6.375000 % 538.02
B-1 760972SC4 161,200.00 143,167.85 6.375000 % 1,076.04
B-2 760972SD2 80,600.00 71,583.90 6.375000 % 538.02
B-3 760972SE0 241,729.01 214,688.74 6.375000 % 1,613.59
- -------------------------------------------------------------------------------
161,127,925.47 112,838,616.42 1,553,838.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 309,891.63 1,115,752.63 0.00 0.00 57,596,049.13
A-2 142,748.36 859,558.04 0.00 0.00 26,185,422.89
A-3 79,836.94 79,836.94 0.00 0.00 15,046,000.00
A-4 53,061.90 53,061.90 0.00 0.00 10,000,000.00
A-5 0.00 17,720.87 0.00 0.00 681,662.00
A-6 21,988.09 21,988.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,075.05 14,680.04 0.00 0.00 1,136,293.62
M-2 759.68 1,835.72 0.00 0.00 142,091.81
M-3 379.84 917.86 0.00 0.00 71,045.88
B-1 759.68 1,835.72 0.00 0.00 142,091.81
B-2 379.84 917.86 0.00 0.00 71,045.88
B-3 1,139.18 2,752.77 0.00 0.00 213,075.15
- -------------------------------------------------------------------------------
617,020.19 2,170,858.44 0.00 0.00 111,284,778.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 697.619453 9.626129 3.701701 13.327830 0.000000 687.993324
A-2 544.370234 14.504739 2.888532 17.393271 0.000000 529.865495
A-3 1000.000000 0.000000 5.306190 5.306190 0.000000 1000.000000
A-4 1000.000000 0.000000 5.306190 5.306190 0.000000 1000.000000
A-5 750.091726 19.005724 0.000000 19.005724 0.000000 731.086002
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 888.137933 6.675192 4.712629 11.387821 0.000000 881.462741
M-2 888.138027 6.675186 4.712655 11.387841 0.000000 881.462841
M-3 888.137717 6.675186 4.712655 11.387841 0.000000 881.462531
B-1 888.138027 6.675186 4.712655 11.387841 0.000000 881.462841
B-2 888.137717 6.675186 4.712655 11.387841 0.000000 881.462531
B-3 888.138085 6.675202 4.712633 11.387835 0.000000 881.462883
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,257.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,878.39
SUBSERVICER ADVANCES THIS MONTH 6,540.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 252,900.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,277.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,284,778.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 530
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 705,848.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.40458080 % 1.21246600 % 0.38295290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.39458040 % 1.21259289 % 0.38535340 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89867632
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.51
POOL TRADING FACTOR: 69.06610251
................................................................................
Run: 11/29/99 08:52:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 300,060,154.26 6.500000 % 5,047,375.62
1-A2 760972SG5 624,990.48 510,697.53 0.000000 % 2,501.57
1-A3 760972SH3 0.00 0.00 0.275453 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,913,199.11 6.500000 % 11,480.15
1-M2 760972SL4 2,069,300.00 1,942,289.18 6.500000 % 7,654.05
1-M3 760972SM2 1,034,700.00 971,191.52 6.500000 % 3,827.21
1-B1 760972TA7 827,700.00 776,896.90 6.500000 % 3,061.55
1-B2 760972TB5 620,800.00 582,696.13 6.500000 % 2,296.25
1-B3 760972TC3 620,789.58 582,686.37 6.500000 % 2,296.21
2-A1 760972SR1 91,805,649.00 53,310,858.42 6.750000 % 890,874.89
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 41,256,088.30 6.750000 % 689,428.27
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 18,954,486.41 6.750000 % 236,137.25
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 216,835.63 0.000000 % 263.04
2-A9 760972SZ3 0.00 0.00 0.365384 % 0.00
2-M1 760972SN0 5,453,400.00 5,375,503.65 6.750000 % 11,936.79
2-M2 760972SP5 2,439,500.00 2,404,654.20 6.750000 % 5,339.75
2-M3 760972SQ3 1,291,500.00 1,273,052.22 6.750000 % 2,826.93
2-B1 760972TD1 861,000.00 848,701.49 6.750000 % 1,884.62
2-B2 760972TE9 717,500.00 707,251.23 6.750000 % 1,570.51
2-B3 760972TF6 717,521.79 707,272.70 6.750000 % 1,570.56
- -------------------------------------------------------------------------------
700,846,896.10 516,670,515.25 6,922,325.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,622,859.81 6,670,235.43 0.00 0.00 295,012,778.64
1-A2 0.00 2,501.57 0.00 0.00 508,195.96
1-A3 70,670.24 70,670.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,755.89 27,236.04 0.00 0.00 2,901,718.96
1-M2 10,504.77 18,158.82 0.00 0.00 1,934,635.13
1-M3 5,252.64 9,079.85 0.00 0.00 967,364.31
1-B1 4,201.81 7,263.36 0.00 0.00 773,835.35
1-B2 3,151.48 5,447.73 0.00 0.00 580,399.88
1-B3 3,151.43 5,447.64 0.00 0.00 580,390.16
2-A1 299,788.41 1,190,663.30 0.00 0.00 52,419,983.53
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 231,999.59 921,427.86 0.00 0.00 40,566,660.03
2-A4 181,427.84 181,427.84 0.00 0.00 32,263,000.00
2-A5 106,588.71 342,725.96 0.00 0.00 18,718,349.16
2-A6 125,475.08 125,475.08 0.00 0.00 22,313,018.00
2-A7 161,391.55 161,391.55 0.00 0.00 28,699,982.00
2-A8 0.00 263.04 0.00 0.00 216,572.59
2-A9 63,415.98 63,415.98 0.00 0.00 0.00
2-M1 30,228.62 42,165.41 0.00 0.00 5,363,566.86
2-M2 13,522.34 18,862.09 0.00 0.00 2,399,314.45
2-M3 7,158.89 9,985.82 0.00 0.00 1,270,225.29
2-B1 4,772.59 6,657.21 0.00 0.00 846,816.87
2-B2 3,977.16 5,547.67 0.00 0.00 705,680.72
2-B3 3,977.28 5,547.84 0.00 0.00 705,702.14
- -------------------------------------------------------------------------------
2,969,272.11 9,891,597.33 0.00 0.00 509,748,190.03
===============================================================================
Run: 11/29/99 08:52:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 740.989898 12.464349 4.007606 16.471955 0.000000 728.525550
1-A2 817.128495 4.002566 0.000000 4.002566 0.000000 813.125928
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 938.621358 3.698859 5.076486 8.775345 0.000000 934.922499
1-M2 938.621360 3.698860 5.076485 8.775345 0.000000 934.922500
1-M3 938.621359 3.698860 5.076486 8.775346 0.000000 934.922499
1-B1 938.621360 3.698864 5.076489 8.775353 0.000000 934.922496
1-B2 938.621343 3.698856 5.076482 8.775338 0.000000 934.922487
1-B3 938.621376 3.698854 5.076487 8.775341 0.000000 934.922522
2-A1 580.692572 9.703922 3.265468 12.969390 0.000000 570.988649
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 698.706823 11.676052 3.929110 15.605162 0.000000 687.030771
2-A4 1000.000000 0.000000 5.623403 5.623403 0.000000 1000.000000
2-A5 650.061267 8.098541 3.655556 11.754097 0.000000 641.962726
2-A6 1000.000000 0.000000 5.623402 5.623402 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623402 5.623402 0.000000 1000.000000
2-A8 929.053008 1.127003 0.000000 1.127003 0.000000 927.926005
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 985.716003 2.188871 5.543078 7.731949 0.000000 983.527132
2-M2 985.716007 2.188871 5.543078 7.731949 0.000000 983.527137
2-M3 985.716005 2.188873 5.543082 7.731955 0.000000 983.527131
2-B1 985.716016 2.188873 5.543078 7.731951 0.000000 983.527143
2-B2 985.716000 2.188864 5.543080 7.731944 0.000000 983.527136
2-B3 985.715988 2.188867 5.543079 7.731946 0.000000 983.527120
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:52:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,003.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,382.16
SUBSERVICER ADVANCES THIS MONTH 38,660.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 4,858,838.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 96,325.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 509,748,190.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,866
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,244,770.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 275,653.93
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.30087130 % 2.87995700 % 0.81396260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.26153740 % 2.91061848 % 0.82369980 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 72.73317366
................................................................................
Run: 11/29/99 08:51:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 277,533,287.48 6.750000 % 3,522,963.18
A-2 760972VC0 307,500,000.00 199,578,195.76 6.750000 % 2,340,199.64
A-3 760972VD8 45,900,000.00 41,958,433.00 6.750000 % 399,411.00
A-4 760972VE6 20,100,000.00 877,862.66 6.750000 % 102,875.75
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,171,543.11 0.000000 % 1,384.15
A-11 760972VM8 0.00 0.00 0.368934 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,063,093.73 6.750000 % 20,544.13
M-2 760972VQ9 10,192,500.00 10,053,011.94 6.750000 % 8,955.01
M-3 760972VR7 5,396,100.00 5,322,252.42 6.750000 % 4,740.95
B-1 760972VS5 3,597,400.00 3,548,168.25 6.750000 % 3,160.63
B-2 760972VT3 2,398,300.00 2,365,478.40 6.750000 % 2,107.12
B-3 760972VU0 2,997,803.96 2,795,046.98 6.750000 % 2,489.78
- -------------------------------------------------------------------------------
1,199,114,756.00 904,719,373.73 6,408,831.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,560,546.84 5,083,510.02 0.00 0.00 274,010,324.30
A-2 1,122,211.77 3,462,411.41 0.00 0.00 197,237,996.12
A-3 235,928.82 635,339.82 0.00 0.00 41,559,022.00
A-4 4,936.15 107,811.90 0.00 0.00 774,986.91
A-5 128,843.54 128,843.54 0.00 0.00 22,914,000.00
A-6 770,401.59 770,401.59 0.00 0.00 137,011,000.00
A-7 314,135.55 314,135.55 0.00 0.00 55,867,000.00
A-8 674,187.84 674,187.84 0.00 0.00 119,900,000.00
A-9 4,279.05 4,279.05 0.00 0.00 761,000.00
A-10 0.00 1,384.15 0.00 0.00 1,170,158.96
A-11 278,048.48 278,048.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 129,681.88 150,226.01 0.00 0.00 23,042,549.60
M-2 56,527.26 65,482.27 0.00 0.00 10,044,056.93
M-3 29,926.59 34,667.54 0.00 0.00 5,317,511.47
B-1 19,951.06 23,111.69 0.00 0.00 3,545,007.62
B-2 13,300.89 15,408.01 0.00 0.00 2,363,371.28
B-3 15,716.32 18,206.10 0.00 0.00 2,792,557.20
- -------------------------------------------------------------------------------
5,358,623.63 11,767,454.97 0.00 0.00 898,310,542.39
===============================================================================
Run: 11/29/99 08:51:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 630.757472 8.006735 3.546697 11.553432 0.000000 622.750737
A-2 649.034783 7.610405 3.649469 11.259874 0.000000 641.424378
A-3 914.127081 8.701765 5.140061 13.841826 0.000000 905.425316
A-4 43.674759 5.118197 0.245580 5.363777 0.000000 38.556563
A-5 1000.000000 0.000000 5.622918 5.622918 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622918 5.622918 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622918 5.622918 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622918 5.622918 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622930 5.622930 0.000000 1000.000000
A-10 979.181004 1.156879 0.000000 1.156879 0.000000 978.024125
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.314635 0.878589 5.545966 6.424555 0.000000 985.436046
M-2 986.314637 0.878588 5.545966 6.424554 0.000000 985.436049
M-3 986.314638 0.878588 5.545967 6.424555 0.000000 985.436050
B-1 986.314630 0.878587 5.545967 6.424554 0.000000 985.436043
B-2 986.314640 0.878589 5.545966 6.424555 0.000000 985.436051
B-3 932.364830 0.830521 5.242611 6.073132 0.000000 931.534296
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 188,254.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 43,661.72
SUBSERVICER ADVANCES THIS MONTH 55,905.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 6,058,372.44
(B) TWO MONTHLY PAYMENTS: 3 694,659.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 108,786.73
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,243,426.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 898,310,542.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,073
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,602,819.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.78200820 % 4.25415900 % 0.96383320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.74942220 % 4.27514943 % 0.96985220 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,521,678.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43545075
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.93
POOL TRADING FACTOR: 74.91447652
................................................................................
Run: 11/29/99 08:51:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 26,023,333.07 6.750000 % 789,241.43
A-2 760972VW6 25,000,000.00 14,942,224.77 6.750000 % 331,072.41
A-3 760972VX4 150,000,000.00 95,448,045.66 6.750000 % 1,795,690.06
A-4 760972VY2 415,344,000.00 275,868,303.30 6.750000 % 4,591,130.14
A-5 760972VZ9 157,000,000.00 118,669,234.65 6.750000 % 1,261,736.17
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 44,837,964.66 6.750000 % 169,919.04
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 14,290,307.79 6.750000 % 157,878.74
A-12 760972WG0 18,671,000.00 20,423,614.36 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,657,077.85 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.500000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,656,769.35 6.750000 % 44,215.21
A-23 760972WT2 69,700,000.00 64,304,874.86 6.750000 % 539,069.62
A-24 760972WU9 30,300,000.00 2,114,359.15 6.750000 % 566,310.53
A-25 760972WV7 15,000,000.00 13,408,462.37 6.750000 % 159,022.53
A-26 760972WW5 32,012,200.00 28,615,625.26 6.250000 % 339,377.39
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 33,852,140.40 5.910000 % 415,788.62
A-29 760972WZ8 13,337,018.00 8,776,481.14 9.990000 % 107,797.05
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,223,040.52 0.000000 % 2,786.56
A-32 760972XC8 0.00 0.00 0.376720 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,484,968.80 6.750000 % 21,560.06
M-2 760972XG9 13,137,100.00 12,962,589.89 6.750000 % 11,414.11
M-3 760972XH7 5,838,700.00 5,761,140.11 6.750000 % 5,072.93
B-1 706972XJ3 4,379,100.00 4,320,929.11 6.750000 % 3,804.76
B-2 760972XK0 2,919,400.00 2,880,619.40 6.750000 % 2,536.51
B-3 760972XL8 3,649,250.30 3,600,774.47 6.750000 % 3,170.66
- -------------------------------------------------------------------------------
1,459,668,772.90 1,121,323,880.94 11,318,594.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 146,311.60 935,553.03 0.00 0.00 25,234,091.64
A-2 84,010.02 415,082.43 0.00 0.00 14,611,152.36
A-3 536,639.81 2,332,329.87 0.00 0.00 93,652,355.60
A-4 1,551,020.90 6,142,151.04 0.00 0.00 271,277,173.16
A-5 667,196.85 1,928,933.02 0.00 0.00 117,407,498.48
A-6 95,579.50 95,579.50 0.00 0.00 17,000,000.00
A-7 27,836.13 27,836.13 0.00 0.00 4,951,000.00
A-8 94,736.15 94,736.15 0.00 0.00 16,850,000.00
A-9 252,093.55 422,012.59 0.00 0.00 44,668,045.62
A-10 16,866.97 16,866.97 0.00 0.00 3,000,000.00
A-11 80,344.73 238,223.47 0.00 0.00 14,132,429.05
A-12 0.00 0.00 114,828.17 0.00 20,538,442.53
A-13 0.00 0.00 43,050.57 0.00 7,700,128.42
A-14 402,558.38 402,558.38 0.00 0.00 71,600,000.00
A-15 53,412.08 53,412.08 0.00 0.00 9,500,000.00
A-16 16,242.27 16,242.27 0.00 0.00 3,000,000.00
A-17 33,817.23 33,817.23 0.00 0.00 5,800,000.00
A-18 24,687.50 24,687.50 0.00 0.00 3,950,000.00
A-19 40,522.38 40,522.38 0.00 0.00 6,950,000.00
A-20 31,401.72 31,401.72 0.00 0.00 5,800,000.00
A-21 819,734.80 819,734.80 0.00 0.00 145,800,000.00
A-22 14,937.22 59,152.43 0.00 0.00 2,612,554.14
A-23 361,542.82 900,612.44 0.00 0.00 63,765,805.24
A-24 11,887.61 578,198.14 0.00 0.00 1,548,048.62
A-25 75,386.71 234,409.24 0.00 0.00 13,249,439.84
A-26 148,968.80 488,346.19 0.00 0.00 28,276,247.87
A-27 11,917.51 11,917.51 0.00 0.00 0.00
A-28 166,642.47 582,431.09 0.00 0.00 33,436,351.78
A-29 73,029.45 180,826.50 0.00 0.00 8,668,684.09
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 2,786.56 0.00 0.00 1,220,253.96
A-32 351,853.87 351,853.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 137,662.42 159,222.48 0.00 0.00 24,463,408.74
M-2 72,879.88 84,293.99 0.00 0.00 12,951,175.78
M-3 32,390.99 37,463.92 0.00 0.00 5,756,067.18
B-1 24,293.67 28,098.43 0.00 0.00 4,317,124.35
B-2 16,195.77 18,732.28 0.00 0.00 2,878,082.89
B-3 20,244.72 23,415.38 0.00 0.00 3,597,603.81
- -------------------------------------------------------------------------------
6,494,846.48 17,813,441.01 157,878.74 0.00 1,110,163,165.15
===============================================================================
Run: 11/29/99 08:51:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 520.466661 15.784829 2.926232 18.711061 0.000000 504.681833
A-2 597.688991 13.242896 3.360401 16.603297 0.000000 584.446094
A-3 636.320304 11.971267 3.577599 15.548866 0.000000 624.349037
A-4 664.192340 11.053802 3.734304 14.788106 0.000000 653.138539
A-5 755.854998 8.036536 4.249661 12.286197 0.000000 747.818462
A-6 1000.000000 0.000000 5.622324 5.622324 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622325 5.622325 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622323 5.622323 0.000000 1000.000000
A-9 896.759293 3.398381 5.041871 8.440252 0.000000 893.360913
A-10 1000.000000 0.000000 5.622323 5.622323 0.000000 1000.000000
A-11 855.707053 9.453817 4.811062 14.264879 0.000000 846.253237
A-12 1093.868264 0.000000 0.000000 0.000000 6.150081 1100.018346
A-13 1093.868264 0.000000 0.000000 0.000000 6.150081 1100.018346
A-14 1000.000000 0.000000 5.622324 5.622324 0.000000 1000.000000
A-15 1000.000000 0.000000 5.622324 5.622324 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414090 5.414090 0.000000 1000.000000
A-17 1000.000000 0.000000 5.830557 5.830557 0.000000 1000.000000
A-18 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-19 1000.000000 0.000000 5.830558 5.830558 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414090 5.414090 0.000000 1000.000000
A-21 1000.000000 0.000000 5.622324 5.622324 0.000000 1000.000000
A-22 664.192338 11.053802 3.734305 14.788107 0.000000 653.138536
A-23 922.595048 7.734141 5.187128 12.921269 0.000000 914.860907
A-24 69.780830 18.690117 0.392330 19.082447 0.000000 51.090714
A-25 893.897491 10.601502 5.025781 15.627283 0.000000 883.295989
A-26 893.897491 10.601502 4.653501 15.255003 0.000000 883.295989
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 658.054232 8.082545 3.239375 11.321920 0.000000 649.971687
A-29 658.054232 8.082545 5.475696 13.558241 0.000000 649.971687
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 930.477397 2.119988 0.000000 2.119988 0.000000 928.357410
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.716240 0.868846 5.547638 6.416484 0.000000 985.847394
M-2 986.716238 0.868845 5.547638 6.416483 0.000000 985.847393
M-3 986.716240 0.868846 5.547637 6.416483 0.000000 985.847394
B-1 986.716245 0.868845 5.547640 6.416485 0.000000 985.847400
B-2 986.716243 0.868846 5.547637 6.416483 0.000000 985.847397
B-3 986.716222 0.868844 5.547638 6.416482 0.000000 985.847370
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 232,414.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 42,909.81
SUBSERVICER ADVANCES THIS MONTH 91,222.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 48 11,542,839.87
(B) TWO MONTHLY PAYMENTS: 6 1,339,700.47
(C) THREE OR MORE MONTHLY PAYMENTS: 3 297,303.39
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 93,663.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,110,163,165.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,051
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,173,222.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.17802150 % 3.85757200 % 0.96440630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.13379250 % 3.88867628 % 0.97325220 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44502958
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.28
POOL TRADING FACTOR: 76.05582758
................................................................................
Run: 11/29/99 08:51:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 271,359,902.66 6.500000 % 4,291,623.26
A-2 760972XN4 682,081.67 615,178.81 0.000000 % 2,748.82
A-3 760972XP9 0.00 0.00 0.293269 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,433,243.91 6.500000 % 9,339.18
M-2 760972XS3 1,720,700.00 1,621,879.83 6.500000 % 6,225.03
M-3 760972XT1 860,400.00 810,987.05 6.500000 % 3,112.70
B-1 760972XU8 688,300.00 648,770.78 6.500000 % 2,490.09
B-2 760972XV6 516,300.00 486,648.78 6.500000 % 1,867.84
B-3 760972XW4 516,235.55 486,588.05 6.500000 % 1,867.58
- -------------------------------------------------------------------------------
344,138,617.22 278,463,199.87 4,319,274.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,467,772.77 5,759,396.03 0.00 0.00 267,068,279.40
A-2 0.00 2,748.82 0.00 0.00 612,429.99
A-3 67,956.95 67,956.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,161.30 22,500.48 0.00 0.00 2,423,904.73
M-2 8,772.67 14,997.70 0.00 0.00 1,615,654.80
M-3 4,386.59 7,499.29 0.00 0.00 807,874.35
B-1 3,509.18 5,999.27 0.00 0.00 646,280.69
B-2 2,632.26 4,500.10 0.00 0.00 484,780.94
B-3 2,631.94 4,499.52 0.00 0.00 484,720.47
- -------------------------------------------------------------------------------
1,570,823.66 5,890,098.16 0.00 0.00 274,143,925.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 806.243824 12.750943 4.360934 17.111877 0.000000 793.492881
A-2 901.913711 4.030045 0.000000 4.030045 0.000000 897.883666
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.569789 3.617734 5.098315 8.716049 0.000000 938.952055
M-2 942.569786 3.617731 5.098315 8.716046 0.000000 938.952054
M-3 942.569793 3.617736 5.098315 8.716051 0.000000 938.952057
B-1 942.569781 3.617739 5.098329 8.716068 0.000000 938.952041
B-2 942.569785 3.617742 5.098315 8.716057 0.000000 938.952043
B-3 942.569821 3.617728 5.098332 8.716060 0.000000 938.952131
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,744.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,061.01
SUBSERVICER ADVANCES THIS MONTH 15,929.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,438,095.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 265,320.01
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 274,143,925.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,019
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,250,413.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.66486790 % 1.75135700 % 0.58377510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.63712180 % 1.76820766 % 0.59071150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10073187
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.93
POOL TRADING FACTOR: 79.66090164
................................................................................
Run: 11/29/99 08:51:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 2,162,943.29 6.750000 % 406,723.43
A-2 760972YL7 308,396,000.00 221,835,259.17 6.750000 % 3,321,642.86
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 101,405,674.96 6.750000 % 1,097,265.74
A-5 760972YP8 110,000,000.00 87,530,403.94 6.750000 % 862,238.15
A-6 760972YQ6 20,000,000.00 17,004,313.66 5.910000 % 114,955.12
A-7 760972YR4 5,185,185.00 4,408,525.51 9.990000 % 29,803.18
A-8 760972YS2 41,656,815.00 32,092,627.25 6.750000 % 367,011.83
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 131,841,949.38 6.750000 % 1,272,392.09
A-12 760972YW3 25,000,000.00 18,816,889.46 6.750000 % 237,267.90
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,576,939.03 0.000000 % 3,009.61
A-15 760972ZG7 0.00 0.00 0.342026 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,044,193.20 6.750000 % 16,696.64
M-2 760972ZB8 9,377,900.00 9,264,499.67 6.750000 % 8,122.48
M-3 760972ZC6 4,168,000.00 4,117,599.30 6.750000 % 3,610.03
B-1 760972ZD4 3,126,000.00 3,088,199.49 6.750000 % 2,707.52
B-2 760972ZE2 2,605,000.00 2,573,499.55 6.750000 % 2,256.27
B-3 760972ZF9 2,084,024.98 2,058,824.33 6.750000 % 1,805.00
- -------------------------------------------------------------------------------
1,041,983,497.28 840,541,341.19 7,747,507.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 12,162.50 418,885.93 0.00 0.00 1,756,219.86
A-2 1,247,407.01 4,569,049.87 0.00 0.00 218,513,616.31
A-3 140,578.08 140,578.08 0.00 0.00 25,000,000.00
A-4 570,216.61 1,667,482.35 0.00 0.00 100,308,409.22
A-5 492,194.25 1,354,432.40 0.00 0.00 86,668,165.79
A-6 83,718.30 198,673.42 0.00 0.00 16,889,358.54
A-7 36,688.73 66,491.91 0.00 0.00 4,378,722.33
A-8 180,460.80 547,472.63 0.00 0.00 31,725,615.42
A-9 393,618.63 393,618.63 0.00 0.00 70,000,000.00
A-10 481,675.62 481,675.62 0.00 0.00 85,659,800.00
A-11 741,363.54 2,013,755.63 0.00 0.00 130,569,557.29
A-12 105,809.69 343,077.59 0.00 0.00 18,579,621.56
A-13 5,956.01 5,956.01 0.00 0.00 1,059,200.00
A-14 0.00 3,009.61 0.00 0.00 1,573,929.42
A-15 239,492.23 239,492.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 107,087.85 123,784.49 0.00 0.00 19,027,496.56
M-2 52,095.42 60,217.90 0.00 0.00 9,256,377.19
M-3 23,153.77 26,763.80 0.00 0.00 4,113,989.27
B-1 17,365.32 20,072.84 0.00 0.00 3,085,491.97
B-2 14,471.10 16,727.37 0.00 0.00 2,571,243.28
B-3 11,577.03 13,382.03 0.00 0.00 2,057,019.33
- -------------------------------------------------------------------------------
4,957,092.49 12,704,600.34 0.00 0.00 832,793,833.34
===============================================================================
Run: 11/29/99 08:51:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 169.483097 31.869882 0.953025 32.822907 0.000000 137.613216
A-2 719.319509 10.770707 4.044822 14.815529 0.000000 708.548802
A-3 1000.000000 0.000000 5.623123 5.623123 0.000000 1000.000000
A-4 780.043654 8.440506 4.386282 12.826788 0.000000 771.603148
A-5 795.730945 7.838529 4.474493 12.313022 0.000000 787.892416
A-6 850.215683 5.747756 4.185915 9.933671 0.000000 844.467927
A-7 850.215664 5.747756 7.075684 12.823440 0.000000 844.467908
A-8 770.405209 8.810367 4.332083 13.142450 0.000000 761.594842
A-9 1000.000000 0.000000 5.623123 5.623123 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623123 5.623123 0.000000 1000.000000
A-11 799.042117 7.711467 4.493112 12.204579 0.000000 791.330650
A-12 752.675578 9.490716 4.232388 13.723104 0.000000 743.184862
A-13 1000.000000 0.000000 5.623121 5.623121 0.000000 1000.000000
A-14 969.724444 1.850733 0.000000 1.850733 0.000000 967.873712
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.907705 0.866130 5.555127 6.421257 0.000000 987.041575
M-2 987.907705 0.866130 5.555126 6.421256 0.000000 987.041575
M-3 987.907702 0.866130 5.555127 6.421257 0.000000 987.041572
B-1 987.907706 0.866129 5.555125 6.421254 0.000000 987.041577
B-2 987.907697 0.866131 5.555125 6.421256 0.000000 987.041566
B-3 987.907703 0.866132 5.555130 6.421262 0.000000 987.041590
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 174,437.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,513.93
SUBSERVICER ADVANCES THIS MONTH 26,497.51
MASTER SERVICER ADVANCES THIS MONTH 2,449.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,085,284.47
(B) TWO MONTHLY PAYMENTS: 3 624,940.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 178,842.86
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 832,793,833.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,828
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 346,670.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,010,391.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.21471760 % 3.86503800 % 0.92024450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.17436750 % 3.89026212 % 0.92800410 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 17,113,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,556,729.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40415844
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.75
POOL TRADING FACTOR: 79.92389856
................................................................................
Run: 11/29/99 08:51:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 28,513,030.42 6.500000 % 107,897.15
A-2 760972XY0 115,960,902.00 87,917,750.14 6.500000 % 723,167.89
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 425,222.44 0.000000 % 2,039.42
A-5 760972YB9 0.00 0.00 0.287830 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,021,055.99 6.500000 % 3,863.81
M-2 760972YE3 384,000.00 364,730.71 6.500000 % 1,380.19
M-3 760972YF0 768,000.00 729,461.38 6.500000 % 2,760.38
B-1 760972YG8 307,200.00 291,784.56 6.500000 % 1,104.15
B-2 760972YH6 230,400.00 218,838.41 6.500000 % 828.11
B-3 760972YJ2 230,403.90 218,842.15 6.500000 % 828.13
- -------------------------------------------------------------------------------
153,544,679.76 123,817,395.20 843,869.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 154,350.46 262,247.61 0.00 0.00 28,405,133.27
A-2 475,927.84 1,199,095.73 0.00 0.00 87,194,582.25
A-3 22,284.95 22,284.95 0.00 0.00 4,116,679.00
A-4 0.00 2,039.42 0.00 0.00 423,183.02
A-5 29,680.30 29,680.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,527.31 9,391.12 0.00 0.00 1,017,192.18
M-2 1,974.40 3,354.59 0.00 0.00 363,350.52
M-3 3,948.82 6,709.20 0.00 0.00 726,701.00
B-1 1,579.53 2,683.68 0.00 0.00 290,680.41
B-2 1,184.64 2,012.75 0.00 0.00 218,010.30
B-3 1,184.66 2,012.79 0.00 0.00 218,014.02
- -------------------------------------------------------------------------------
697,642.91 1,541,512.14 0.00 0.00 122,973,525.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 949.819529 3.594245 5.141687 8.735932 0.000000 946.225284
A-2 758.167181 6.236308 4.104210 10.340518 0.000000 751.930873
A-3 1000.000000 0.000000 5.413332 5.413332 0.000000 1000.000000
A-4 939.560585 4.506250 0.000000 4.506250 0.000000 935.054335
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.819526 3.594242 5.141684 8.735926 0.000000 946.225284
M-2 949.819557 3.594245 5.141667 8.735912 0.000000 946.225313
M-3 949.819505 3.594245 5.141693 8.735938 0.000000 946.225260
B-1 949.819531 3.594238 5.141699 8.735937 0.000000 946.225293
B-2 949.819488 3.594227 5.141667 8.735894 0.000000 946.225260
B-3 949.819643 3.594210 5.141666 8.735876 0.000000 946.225389
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,745.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,989.10
SUBSERVICER ADVANCES THIS MONTH 1,192.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 125,624.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,973,525.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 402
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 375,280.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.69457560 % 1.71424800 % 0.59117620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.68752310 % 1.71357508 % 0.59298470 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 1,273,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,773,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08822753
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.49
POOL TRADING FACTOR: 80.08973425
................................................................................
Run: 11/29/99 08:51:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 146,120,035.15 6.750000 % 1,272,065.77
A-2 760972ZM4 267,500,000.00 205,703,071.45 6.750000 % 2,721,947.83
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 6.250000 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 8.678571 % 0.00
A-6 760972ZR3 12,762,000.00 4,038,352.83 6.750000 % 384,247.45
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 224,587,488.31 6.750000 % 3,236,482.46
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 49,377,599.26 6.750000 % 506,950.57
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 103,976,725.34 6.750000 % 926,004.87
A-16 760972A33 27,670,000.00 18,544,846.07 6.750000 % 401,932.48
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 166,994,325.91 6.750000 % 1,453,789.45
A-20 760972A74 2,275,095.39 2,202,705.21 0.000000 % 2,417.99
A-21 760972A82 0.00 0.00 0.306365 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,170,312.65 6.750000 % 26,309.05
M-2 760972B32 14,083,900.00 13,924,812.92 6.750000 % 12,142.68
M-3 760972B40 6,259,500.00 6,188,794.75 6.750000 % 5,396.74
B-1 760972B57 4,694,700.00 4,641,670.23 6.750000 % 4,047.62
B-2 760972B65 3,912,200.00 3,868,009.08 6.750000 % 3,372.97
B-3 760972B73 3,129,735.50 3,094,383.03 6.750000 % 2,698.36
- -------------------------------------------------------------------------------
1,564,870,230.89 1,316,548,132.19 10,959,806.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 821,700.00 2,093,765.77 0.00 0.00 144,847,969.38
A-2 1,156,762.75 3,878,710.58 0.00 0.00 202,981,123.62
A-3 180,445.55 180,445.55 0.00 0.00 32,088,000.00
A-4 387,964.90 387,964.90 0.00 0.00 74,509,676.00
A-5 139,667.37 139,667.37 0.00 0.00 19,317,324.00
A-6 22,709.51 406,956.96 0.00 0.00 3,654,105.38
A-7 140,586.47 140,586.47 0.00 0.00 25,000,000.00
A-8 1,262,958.49 4,499,440.95 0.00 0.00 221,351,005.85
A-9 112,469.18 112,469.18 0.00 0.00 20,000,000.00
A-10 277,672.90 784,623.47 0.00 0.00 48,870,648.69
A-11 54,151.83 54,151.83 0.00 0.00 10,000,000.00
A-12 36,739.93 36,739.93 0.00 0.00 6,300,000.00
A-13 10,403.40 10,403.40 0.00 0.00 1,850,000.00
A-14 11,174.02 11,174.02 0.00 0.00 1,850,000.00
A-15 584,708.83 1,510,713.70 0.00 0.00 103,050,720.47
A-16 104,286.18 506,218.66 0.00 0.00 18,142,913.59
A-17 140,586.47 140,586.47 0.00 0.00 25,000,000.00
A-18 659,069.37 659,069.37 0.00 0.00 117,200,000.00
A-19 939,085.71 2,392,875.16 0.00 0.00 165,540,536.46
A-20 0.00 2,417.99 0.00 0.00 2,200,287.22
A-21 336,027.95 336,027.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 169,661.51 195,970.56 0.00 0.00 30,144,003.60
M-2 78,305.61 90,448.29 0.00 0.00 13,912,670.24
M-3 34,802.43 40,199.17 0.00 0.00 6,183,398.01
B-1 26,102.25 30,149.87 0.00 0.00 4,637,622.61
B-2 21,751.59 25,124.56 0.00 0.00 3,864,636.11
B-3 17,401.13 20,099.49 0.00 0.00 3,091,684.67
- -------------------------------------------------------------------------------
7,727,195.33 18,687,001.62 0.00 0.00 1,305,588,325.90
===============================================================================
Run: 11/29/99 08:51:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 834.971629 7.268947 4.695429 11.964376 0.000000 827.702682
A-2 768.983445 10.175506 4.324347 14.499853 0.000000 758.807939
A-3 1000.000000 0.000000 5.623459 5.623459 0.000000 1000.000000
A-4 1000.000000 0.000000 5.206906 5.206906 0.000000 1000.000000
A-5 1000.000000 0.000000 7.230161 7.230161 0.000000 1000.000000
A-6 316.435733 30.108717 1.779463 31.888180 0.000000 286.327016
A-7 1000.000000 0.000000 5.623459 5.623459 0.000000 1000.000000
A-8 753.482411 10.858275 4.237177 15.095452 0.000000 742.624136
A-9 1000.000000 0.000000 5.623459 5.623459 0.000000 1000.000000
A-10 810.971131 8.326089 4.560463 12.886552 0.000000 802.645042
A-11 1000.000000 0.000000 5.415183 5.415183 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831735 5.831735 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623459 5.623459 0.000000 1000.000000
A-14 1000.000000 0.000000 6.040011 6.040011 0.000000 1000.000000
A-15 831.813803 7.408039 4.677671 12.085710 0.000000 824.405764
A-16 670.214892 14.525930 3.768926 18.294856 0.000000 655.688962
A-17 1000.000000 0.000000 5.623459 5.623459 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623459 5.623459 0.000000 1000.000000
A-19 834.971630 7.268947 4.695429 11.964376 0.000000 827.702682
A-20 968.181475 1.062808 0.000000 1.062808 0.000000 967.118667
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.704331 0.862168 5.559938 6.422106 0.000000 987.842163
M-2 988.704330 0.862167 5.559938 6.422105 0.000000 987.842163
M-3 988.704329 0.862168 5.559938 6.422106 0.000000 987.842162
B-1 988.704333 0.862168 5.559940 6.422108 0.000000 987.842165
B-2 988.704330 0.862167 5.559938 6.422105 0.000000 987.842163
B-3 988.704327 0.862169 5.559936 6.422105 0.000000 987.842159
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 273,038.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 50,833.47
SUBSERVICER ADVANCES THIS MONTH 81,882.73
MASTER SERVICER ADVANCES THIS MONTH 408.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 36 9,603,979.64
(B) TWO MONTHLY PAYMENTS: 4 868,581.36
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,040,528.05
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 552,760.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,305,588,325.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,292
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 57,867.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,811,563.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.29134570 % 3.82577700 % 0.88287770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.25590130 % 3.84807913 % 0.88952350 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 26,693,426.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,346,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36912506
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.15
POOL TRADING FACTOR: 83.43109225
................................................................................
Run: 11/29/99 08:51:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 124,906,519.49 6.500000 % 1,212,408.97
A-2 760972B99 268,113,600.00 212,930,381.50 6.500000 % 2,575,486.20
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 66,623,488.33 6.500000 % 251,423.13
A-5 760972C49 1,624,355.59 1,515,583.71 0.000000 % 6,749.38
A-6 760972C56 0.00 0.00 0.198601 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,409,113.62 6.500000 % 12,865.28
M-2 760972C80 1,278,400.00 1,217,615.42 6.500000 % 4,595.03
M-3 760972C98 2,556,800.00 2,435,230.85 6.500000 % 9,190.05
B-1 760972D22 1,022,700.00 974,073.29 6.500000 % 3,675.95
B-2 760972D30 767,100.00 730,626.39 6.500000 % 2,757.23
B-3 760972D48 767,094.49 730,621.05 6.500000 % 2,757.22
- -------------------------------------------------------------------------------
511,342,850.08 427,157,253.65 4,081,908.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 676,056.45 1,888,465.42 0.00 0.00 123,694,110.52
A-2 1,152,485.54 3,727,971.74 0.00 0.00 210,354,895.30
A-3 63,239.64 63,239.64 0.00 0.00 11,684,000.00
A-4 360,599.59 612,022.72 0.00 0.00 66,372,065.20
A-5 0.00 6,749.38 0.00 0.00 1,508,834.33
A-6 70,640.40 70,640.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,451.82 31,317.10 0.00 0.00 3,396,248.34
M-2 6,590.35 11,185.38 0.00 0.00 1,213,020.39
M-3 13,180.68 22,370.73 0.00 0.00 2,426,040.80
B-1 5,272.17 8,948.12 0.00 0.00 970,397.34
B-2 3,954.52 6,711.75 0.00 0.00 727,869.16
B-3 3,954.49 6,711.71 0.00 0.00 727,863.83
- -------------------------------------------------------------------------------
2,374,425.65 6,456,334.09 0.00 0.00 423,075,345.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 832.710130 8.082726 4.507043 12.589769 0.000000 824.627404
A-2 794.179712 9.605951 4.298497 13.904448 0.000000 784.573760
A-3 1000.000000 0.000000 5.412499 5.412499 0.000000 1000.000000
A-4 952.452606 3.594357 5.155149 8.749506 0.000000 948.858249
A-5 933.036904 4.155112 0.000000 4.155112 0.000000 928.881791
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.452608 3.594356 5.155148 8.749504 0.000000 948.858252
M-2 952.452613 3.594360 5.155155 8.749515 0.000000 948.858253
M-3 952.452617 3.594356 5.155147 8.749503 0.000000 948.858260
B-1 952.452616 3.594358 5.155148 8.749506 0.000000 948.858258
B-2 952.452601 3.594355 5.155156 8.749511 0.000000 948.858245
B-3 952.452481 3.594355 5.155154 8.749509 0.000000 948.858113
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,739.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,387.46
SUBSERVICER ADVANCES THIS MONTH 12,020.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,309,678.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 423,075,345.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,357
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,469,759.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.76871460 % 1.65913300 % 0.57215280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.75564720 % 1.66289755 % 0.57550360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,340,175.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,340,175.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99407967
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.14
POOL TRADING FACTOR: 82.73809737
................................................................................
Run: 11/29/99 08:51:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 103,614,290.70 6.750000 % 1,146,634.03
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 13,386,843.70 6.750000 % 185,072.00
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 11,105,431.74 6.750000 % 461,445.71
A-7 760972E39 10,433,000.00 9,712,852.17 6.750000 % 84,227.69
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 50,039,854.69 6.400000 % 433,934.47
A-10 760972E62 481,904.83 460,510.21 0.000000 % 522.77
A-11 760972E70 0.00 0.00 0.337259 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,880,098.32 6.750000 % 5,202.47
M-2 760972F38 2,973,900.00 2,940,049.15 6.750000 % 2,601.23
M-3 760972F46 1,252,200.00 1,237,946.66 6.750000 % 1,095.28
B-1 760972F53 939,150.00 928,459.98 6.750000 % 821.46
B-2 760972F61 626,100.00 618,973.33 6.750000 % 547.64
B-3 760972F79 782,633.63 773,725.15 6.750000 % 684.56
- -------------------------------------------------------------------------------
313,040,888.46 267,753,035.80 2,322,789.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 582,438.28 1,729,072.31 0.00 0.00 102,467,656.67
A-2 82,912.93 82,912.93 0.00 0.00 14,750,000.00
A-3 175,966.54 175,966.54 0.00 0.00 31,304,000.00
A-4 75,250.34 260,322.34 0.00 0.00 13,201,771.70
A-5 118,045.53 118,045.53 0.00 0.00 21,000,000.00
A-6 62,426.02 523,871.73 0.00 0.00 10,643,986.03
A-7 54,598.03 138,825.72 0.00 0.00 9,628,624.48
A-8 14,585.14 14,585.14 0.00 0.00 0.00
A-9 266,699.68 700,634.15 0.00 0.00 49,605,920.22
A-10 0.00 522.77 0.00 0.00 459,987.44
A-11 75,201.18 75,201.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,053.30 38,255.77 0.00 0.00 5,874,895.85
M-2 16,526.65 19,127.88 0.00 0.00 2,937,447.92
M-3 6,958.77 8,054.05 0.00 0.00 1,236,851.38
B-1 5,219.08 6,040.54 0.00 0.00 927,638.52
B-2 3,479.38 4,027.02 0.00 0.00 618,425.69
B-3 4,349.27 5,033.83 0.00 0.00 773,040.59
- -------------------------------------------------------------------------------
1,577,710.12 3,900,499.43 0.00 0.00 265,430,246.49
===============================================================================
Run: 11/29/99 08:51:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 822.335640 9.100270 4.622526 13.722796 0.000000 813.235370
A-2 1000.000000 0.000000 5.621216 5.621216 0.000000 1000.000000
A-3 1000.000000 0.000000 5.621216 5.621216 0.000000 1000.000000
A-4 787.461394 10.886588 4.426491 15.313079 0.000000 776.574806
A-5 1000.000000 0.000000 5.621216 5.621216 0.000000 1000.000000
A-6 430.443091 17.885493 2.419613 20.305106 0.000000 412.557598
A-7 930.974041 8.073199 5.233205 13.306404 0.000000 922.900842
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 930.974041 8.073199 4.961855 13.035054 0.000000 922.900841
A-10 955.604056 1.084799 0.000000 1.084799 0.000000 954.519256
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.617358 0.874688 5.557231 6.431919 0.000000 987.742670
M-2 988.617354 0.874686 5.557231 6.431917 0.000000 987.742668
M-3 988.617361 0.874685 5.557235 6.431920 0.000000 987.742677
B-1 988.617345 0.874685 5.557238 6.431923 0.000000 987.742661
B-2 988.617361 0.874685 5.557227 6.431912 0.000000 987.742677
B-3 988.617305 0.874688 5.557224 6.431912 0.000000 987.742616
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,467.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,458.47
SUBSERVICER ADVANCES THIS MONTH 17,820.12
MASTER SERVICER ADVANCES THIS MONTH 556.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,808,604.77
(B) TWO MONTHLY PAYMENTS: 2 782,631.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 265,430,246.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 904
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 83,889.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,085,855.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.36864990 % 3.76295400 % 0.86839630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.33219310 % 3.78600227 % 0.87523210 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,739,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,739,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40080490
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.79
POOL TRADING FACTOR: 84.79091910
................................................................................
Run: 11/29/99 08:51:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 128,900,252.60 6.750000 % 1,756,394.30
A-2 760972H44 181,711,000.00 156,842,641.25 6.750000 % 1,203,674.70
A-3 760972H51 43,573,500.00 43,573,500.00 6.200000 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 8.400000 % 0.00
A-5 760972H77 7,250,000.00 5,946,885.27 6.750000 % 63,073.17
A-6 760972H85 86,000,000.00 72,246,559.74 6.750000 % 665,692.02
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.000000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 9,246,845.98 6.750000 % 125,997.48
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 4,002,673.49 6.750000 % 48,272.45
A-18 760972K40 55,000,000.00 42,917,850.52 6.400000 % 584,798.45
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 89,258,991.97 6.000000 % 1,971,940.37
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 74,130,832.74 6.500000 % 1,010,106.41
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,123,365.21 0.000000 % 2,483.48
A-26 760972L49 0.00 0.00 0.263872 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,620,850.14 6.750000 % 17,164.86
M-2 760972L80 9,152,500.00 9,055,647.60 6.750000 % 7,922.13
M-3 760972L98 4,067,800.00 4,024,754.25 6.750000 % 3,520.97
B-1 760972Q85 3,050,900.00 3,018,615.17 6.750000 % 2,640.77
B-2 760972Q93 2,033,900.00 2,012,377.13 6.750000 % 1,760.48
B-3 760972R27 2,542,310.04 2,515,407.15 6.750000 % 2,200.54
- -------------------------------------------------------------------------------
1,016,937,878.28 862,946,550.21 7,467,642.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 724,707.25 2,481,101.55 0.00 0.00 127,143,858.30
A-2 881,805.87 2,085,480.57 0.00 0.00 155,638,966.55
A-3 225,019.00 225,019.00 0.00 0.00 43,573,500.00
A-4 101,621.49 101,621.49 0.00 0.00 14,524,500.00
A-5 33,434.77 96,507.94 0.00 0.00 5,883,812.10
A-6 406,186.99 1,071,879.01 0.00 0.00 71,580,867.72
A-7 53,585.51 53,585.51 0.00 0.00 9,531,000.00
A-8 18,365.96 18,365.96 0.00 0.00 3,150,000.00
A-9 22,468.11 22,468.11 0.00 0.00 4,150,000.00
A-10 5,830.46 5,830.46 0.00 0.00 1,000,000.00
A-11 2,915.24 2,915.24 0.00 0.00 500,000.00
A-12 14,576.16 14,576.16 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 51,987.92 177,985.40 0.00 0.00 9,120,848.50
A-15 5,414.01 5,414.01 0.00 0.00 1,000,000.00
A-16 5,830.46 5,830.46 0.00 0.00 1,000,000.00
A-17 22,503.96 70,776.41 0.00 0.00 3,954,401.04
A-18 228,782.60 813,581.05 0.00 0.00 42,333,052.07
A-19 27,947.88 27,947.88 0.00 0.00 0.00
A-20 446,075.42 2,418,015.79 0.00 0.00 87,287,051.60
A-21 55,759.43 55,759.43 0.00 0.00 0.00
A-22 311,809.04 311,809.04 0.00 0.00 55,460,000.00
A-23 401,344.48 1,411,450.89 0.00 0.00 73,120,726.33
A-24 571,741.74 571,741.74 0.00 0.00 101,693,000.00
A-25 0.00 2,483.48 0.00 0.00 1,120,881.73
A-26 189,663.03 189,663.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 110,312.99 127,477.85 0.00 0.00 19,603,685.28
M-2 50,912.96 58,835.09 0.00 0.00 9,047,725.47
M-3 22,628.10 26,149.07 0.00 0.00 4,021,233.28
B-1 16,971.36 19,612.13 0.00 0.00 3,015,974.40
B-2 11,314.05 13,074.53 0.00 0.00 2,010,616.65
B-3 14,142.21 16,342.75 0.00 0.00 2,513,206.61
- -------------------------------------------------------------------------------
5,035,658.45 12,503,301.03 0.00 0.00 855,478,907.63
===============================================================================
Run: 11/29/99 08:51:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 780.324555 10.632699 4.387166 15.019865 0.000000 769.691856
A-2 863.143350 6.624116 4.852793 11.476909 0.000000 856.519234
A-3 1000.000000 0.000000 5.164125 5.164125 0.000000 1000.000000
A-4 1000.000000 0.000000 6.996557 6.996557 0.000000 1000.000000
A-5 820.260037 8.699748 4.611692 13.311440 0.000000 811.560290
A-6 840.076276 7.740605 4.723105 12.463710 0.000000 832.335671
A-7 1000.000000 0.000000 5.622234 5.622234 0.000000 1000.000000
A-8 1000.000000 0.000000 5.830463 5.830463 0.000000 1000.000000
A-9 1000.000000 0.000000 5.414002 5.414002 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830460 5.830460 0.000000 1000.000000
A-11 1000.000000 0.000000 5.830480 5.830480 0.000000 1000.000000
A-12 1000.000000 0.000000 5.830464 5.830464 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 924.684598 12.599748 5.198792 17.798540 0.000000 912.084850
A-15 1000.000000 0.000000 5.414010 5.414010 0.000000 1000.000000
A-16 1000.000000 0.000000 5.830460 5.830460 0.000000 1000.000000
A-17 800.534698 9.654491 4.500792 14.155283 0.000000 790.880207
A-18 780.324555 10.632699 4.159684 14.792383 0.000000 769.691856
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 686.607631 15.168772 3.431349 18.600121 0.000000 671.438859
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.622233 5.622233 0.000000 1000.000000
A-23 780.324555 10.632699 4.224679 14.857378 0.000000 769.691856
A-24 1000.000000 0.000000 5.622233 5.622233 0.000000 1000.000000
A-25 953.160939 2.107201 0.000000 2.107201 0.000000 951.053738
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.417930 0.865570 5.562738 6.428308 0.000000 988.552360
M-2 989.417930 0.865570 5.562738 6.428308 0.000000 988.552360
M-3 989.417929 0.865571 5.562737 6.428308 0.000000 988.552358
B-1 989.417932 0.865571 5.562739 6.428310 0.000000 988.552362
B-2 989.417931 0.865569 5.562737 6.428306 0.000000 988.552363
B-3 989.417935 0.865555 5.562740 6.428295 0.000000 988.552368
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 179,140.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,911.66
SUBSERVICER ADVANCES THIS MONTH 56,435.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,455,437.52
(B) TWO MONTHLY PAYMENTS: 5 1,136,276.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 273,445.14
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 540,110.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 855,478,907.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,907
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,712,615.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.32994100 % 3.79442700 % 0.87563200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.29325640 % 3.81922263 % 0.88251030 %
BANKRUPTCY AMOUNT AVAILABLE 326,078.00
FRAUD AMOUNT AVAILABLE 8,649,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,649,399.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32966091
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.91
POOL TRADING FACTOR: 84.12302520
................................................................................
Run: 11/29/99 08:51:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 147,977,924.65 6.750000 % 833,174.96
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 59,374,407.37 6.750000 % 405,807.77
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 14,277,135.13 7.250000 % 0.00
A-7 760972M89 1,485,449.00 1,057,566.13 0.000000 % 0.00
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 16,571,565.62 6.100000 % 284,376.55
A-11 760972N47 7,645,000.00 7,269,458.29 6.400000 % 45,323.68
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.000000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,382,734.03 0.000000 % 1,518.46
A-25 760972Q28 0.00 0.00 0.268584 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,253,263.01 6.750000 % 7,247.19
M-2 760972Q69 3,545,200.00 3,507,698.62 6.750000 % 3,080.11
M-3 760972Q77 1,668,300.00 1,650,652.60 6.750000 % 1,449.44
B-1 760972R35 1,251,300.00 1,238,063.64 6.750000 % 1,087.14
B-2 760972R43 834,200.00 825,375.75 6.750000 % 724.76
B-3 760972R50 1,042,406.59 1,031,379.96 6.750000 % 905.67
- -------------------------------------------------------------------------------
417,072,644.46 357,202,383.80 1,584,695.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 832,128.24 1,665,303.20 0.00 0.00 147,144,749.69
A-2 7,995.12 7,995.12 0.00 0.00 1,371,000.00
A-3 224,354.77 224,354.77 0.00 0.00 39,897,159.00
A-4 333,881.70 739,689.47 0.00 0.00 58,968,599.60
A-5 59,044.93 59,044.93 0.00 0.00 10,500,000.00
A-6 86,232.03 86,232.03 0.00 0.00 14,277,135.13
A-7 0.00 0.00 0.00 0.00 1,057,566.13
A-8 0.00 0.00 0.00 0.00 0.00
A-9 12,197.63 12,197.63 0.00 0.00 0.00
A-10 84,213.73 368,590.28 0.00 0.00 16,287,189.07
A-11 38,758.91 84,082.59 0.00 0.00 7,224,134.61
A-12 59,455.44 59,455.44 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,906.04 18,906.04 0.00 0.00 3,242,000.00
A-15 23,349.72 23,349.72 0.00 0.00 4,004,000.00
A-16 51,181.65 51,181.65 0.00 0.00 9,675,000.00
A-17 9,423.87 9,423.87 0.00 0.00 1,616,000.00
A-18 8,000.95 8,000.95 0.00 0.00 1,372,000.00
A-19 37,030.65 37,030.65 0.00 0.00 6,350,000.00
A-20 5,940.31 5,940.31 0.00 0.00 1,097,000.00
A-21 6,397.27 6,397.27 0.00 0.00 1,097,000.00
A-22 7,456.53 7,456.53 0.00 0.00 1,326,000.00
A-23 2,119.63 2,119.63 0.00 0.00 0.00
A-24 0.00 1,518.46 0.00 0.00 1,381,215.57
A-25 79,925.32 79,925.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,410.79 53,657.98 0.00 0.00 8,246,015.82
M-2 19,724.93 22,805.04 0.00 0.00 3,504,618.51
M-3 9,282.16 10,731.60 0.00 0.00 1,649,203.16
B-1 6,962.04 8,049.18 0.00 0.00 1,236,976.50
B-2 4,641.36 5,366.12 0.00 0.00 824,650.99
B-3 5,799.78 6,705.45 0.00 0.00 1,030,474.29
- -------------------------------------------------------------------------------
2,080,815.50 3,665,511.23 0.00 0.00 355,617,688.07
===============================================================================
Run: 11/29/99 08:51:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 823.642538 4.637437 4.631611 9.269048 0.000000 819.005101
A-2 1000.000000 0.000000 5.831597 5.831597 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623327 5.623327 0.000000 1000.000000
A-4 793.701223 5.424730 4.463241 9.887971 0.000000 788.276493
A-5 1000.000000 0.000000 5.623327 5.623327 0.000000 1000.000000
A-6 711.950474 0.000000 4.300088 4.300088 0.000000 711.950474
A-7 711.950481 0.000000 0.000000 0.000000 0.000000 711.950481
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 874.488951 15.006678 4.443996 19.450674 0.000000 859.482273
A-11 950.877474 5.928539 5.069838 10.998377 0.000000 944.948935
A-12 1000.000000 0.000000 5.623327 5.623327 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.831598 5.831598 0.000000 1000.000000
A-15 1000.000000 0.000000 5.831598 5.831598 0.000000 1000.000000
A-16 1000.000000 0.000000 5.290093 5.290093 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831603 5.831603 0.000000 1000.000000
A-18 1000.000000 0.000000 5.831596 5.831596 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831598 5.831598 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415050 5.415050 0.000000 1000.000000
A-21 1000.000000 0.000000 5.831604 5.831604 0.000000 1000.000000
A-22 1000.000000 0.000000 5.623326 5.623326 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 973.359564 1.068902 0.000000 1.068902 0.000000 972.290662
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.421928 0.868811 5.563842 6.432653 0.000000 988.553116
M-2 989.421928 0.868811 5.563841 6.432652 0.000000 988.553117
M-3 989.421927 0.868813 5.563843 6.432656 0.000000 988.553114
B-1 989.421913 0.868808 5.563846 6.432654 0.000000 988.553105
B-2 989.421901 0.868808 5.563846 6.432654 0.000000 988.553093
B-3 989.421949 0.868816 5.563837 6.432653 0.000000 988.553123
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,252.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,720.81
SUBSERVICER ADVANCES THIS MONTH 27,060.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,883,645.61
(B) TWO MONTHLY PAYMENTS: 1 118,989.13
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 355,617,688.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,158
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,270,936.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.36101120 % 3.76921700 % 0.86977190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.34437010 % 3.76804584 % 0.87289200 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 3,575,027.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,575,027.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31310600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.67
POOL TRADING FACTOR: 85.26516730
................................................................................
Run: 11/29/99 08:51:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 212,731,848.38 6.500000 % 1,288,283.84
A-2 760972F95 1,000,000.00 854,293.33 6.500000 % 5,173.52
A-3 760972G29 1,123,759.24 1,048,971.17 0.000000 % 5,025.50
A-4 760972G37 0.00 0.00 0.158441 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,837,596.31 6.500000 % 6,982.22
M-2 760972G60 641,000.00 612,850.82 6.500000 % 2,328.62
M-3 760972G78 1,281,500.00 1,225,223.55 6.500000 % 4,655.42
B-1 760972G86 512,600.00 490,089.41 6.500000 % 1,862.17
B-2 760972G94 384,500.00 367,614.87 6.500000 % 1,396.81
B-3 760972H28 384,547.66 367,660.41 6.500000 % 1,396.96
- -------------------------------------------------------------------------------
256,265,006.90 219,536,148.25 1,317,105.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,151,291.01 2,439,574.85 0.00 0.00 211,443,564.54
A-2 4,623.38 9,796.90 0.00 0.00 849,119.81
A-3 0.00 5,025.50 0.00 0.00 1,043,945.67
A-4 28,961.00 28,961.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,944.96 16,927.18 0.00 0.00 1,830,614.09
M-2 3,316.71 5,645.33 0.00 0.00 610,522.20
M-3 6,630.83 11,286.25 0.00 0.00 1,220,568.13
B-1 2,652.33 4,514.50 0.00 0.00 488,227.24
B-2 1,989.51 3,386.32 0.00 0.00 366,218.06
B-3 1,989.75 3,386.71 0.00 0.00 366,263.45
- -------------------------------------------------------------------------------
1,211,399.48 2,528,504.54 0.00 0.00 218,219,043.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 854.293309 5.173519 4.623380 9.796899 0.000000 849.119790
A-2 854.293330 5.173520 4.623380 9.796900 0.000000 849.119810
A-3 933.448316 4.472043 0.000000 4.472043 0.000000 928.976273
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.085489 3.632789 5.174277 8.807066 0.000000 952.452700
M-2 956.085523 3.632793 5.174275 8.807068 0.000000 952.452730
M-3 956.085486 3.632790 5.174272 8.807062 0.000000 952.452696
B-1 956.085466 3.632794 5.174268 8.807062 0.000000 952.452673
B-2 956.085488 3.632796 5.174278 8.807074 0.000000 952.452692
B-3 956.085417 3.632788 5.174261 8.807049 0.000000 952.452682
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,644.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,648.02
SUBSERVICER ADVANCES THIS MONTH 14,560.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,603,325.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 218,219,043.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 717
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 482,883.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.75683160 % 1.68232800 % 0.56084060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.75185400 % 1.67799490 % 0.56208500 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,202,675.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,202,675.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94241591
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.75
POOL TRADING FACTOR: 85.15366410
................................................................................
Run: 11/29/99 08:51:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 79,598,503.87 6.500000 % 894,195.41
A-2 760972V89 4,650,000.00 0.00 6.500000 % 0.00
A-3 760972V97 137,806,000.00 113,934,144.41 6.500000 % 1,046,300.90
A-4 760972W21 100,000,000.00 80,065,765.38 6.500000 % 873,715.39
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 6.250000 % 0.00
A-18 760972X87 429,688.00 429,688.00 9.450000 % 0.00
A-19 760972X95 25,000,000.00 24,106,704.51 6.500000 % 242,962.05
A-20 760972Y29 21,000,000.00 17,380,159.43 6.500000 % 158,657.23
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 198,996.26 6.500000 % 2,235.49
A-24 760972Y52 126,562.84 124,848.11 0.000000 % 146.76
A-25 760972Y60 0.00 0.00 0.495707 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 9,018,941.01 6.500000 % 7,878.49
M-2 760972Y94 4,423,900.00 4,380,594.53 6.500000 % 3,826.67
M-3 760972Z28 2,081,800.00 2,061,421.30 6.500000 % 1,800.75
B-1 760972Z44 1,561,400.00 1,546,115.49 6.500000 % 1,350.61
B-2 760972Z51 1,040,900.00 1,030,710.66 6.500000 % 900.38
B-3 760972Z69 1,301,175.27 1,288,438.01 6.500000 % 1,125.50
- -------------------------------------------------------------------------------
520,448,938.11 446,834,342.97 3,235,095.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 430,987.92 1,325,183.33 0.00 0.00 78,704,308.46
A-2 0.00 0.00 0.00 0.00 0.00
A-3 616,899.03 1,663,199.93 0.00 0.00 112,887,843.51
A-4 433,517.92 1,307,233.31 0.00 0.00 79,192,049.99
A-5 5,414.53 5,414.53 0.00 0.00 1,000,000.00
A-6 41,388.61 41,388.61 0.00 0.00 7,644,000.00
A-7 16,868.32 16,868.32 0.00 0.00 3,000,000.00
A-8 9,996.04 9,996.04 0.00 0.00 2,000,000.00
A-9 5,622.77 5,622.77 0.00 0.00 1,000,000.00
A-10 5,831.02 5,831.02 0.00 0.00 1,000,000.00
A-11 5,831.02 5,831.02 0.00 0.00 1,000,000.00
A-12 25,302.48 25,302.48 0.00 0.00 4,500,000.00
A-13 23,428.22 23,428.22 0.00 0.00 4,500,000.00
A-14 12,495.05 12,495.05 0.00 0.00 2,500,000.00
A-15 12,651.24 12,651.24 0.00 0.00 2,250,000.00
A-16 13,536.31 13,536.31 0.00 0.00 2,500,000.00
A-17 12,080.18 12,080.18 0.00 0.00 2,320,312.00
A-18 3,382.45 3,382.45 0.00 0.00 429,688.00
A-19 130,526.30 373,488.35 0.00 0.00 23,863,742.46
A-20 94,105.27 252,762.50 0.00 0.00 17,221,502.20
A-21 132,412.15 132,412.15 0.00 0.00 24,455,000.00
A-22 281,555.20 281,555.20 0.00 0.00 52,000,000.00
A-23 1,077.47 3,312.96 0.00 0.00 196,760.77
A-24 0.00 146.76 0.00 0.00 124,701.35
A-25 184,509.47 184,509.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,833.27 56,711.76 0.00 0.00 9,011,062.52
M-2 23,718.83 27,545.50 0.00 0.00 4,376,767.86
M-3 11,161.61 12,962.36 0.00 0.00 2,059,620.55
B-1 8,371.48 9,722.09 0.00 0.00 1,544,764.88
B-2 5,580.81 6,481.19 0.00 0.00 1,029,810.28
B-3 6,976.28 8,101.78 0.00 0.00 1,287,312.51
- -------------------------------------------------------------------------------
2,604,061.25 5,839,156.88 0.00 0.00 443,599,247.34
===============================================================================
Run: 11/29/99 08:51:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 795.985039 8.941954 4.309879 13.251833 0.000000 787.043085
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 826.772016 7.592564 4.476576 12.069140 0.000000 819.179452
A-4 800.657654 8.737154 4.335179 13.072333 0.000000 791.920500
A-5 1000.000000 0.000000 5.414530 5.414530 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414523 5.414523 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622773 5.622773 0.000000 1000.000000
A-8 1000.000000 0.000000 4.998020 4.998020 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622770 5.622770 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831020 5.831020 0.000000 1000.000000
A-11 1000.000000 0.000000 5.831020 5.831020 0.000000 1000.000000
A-12 1000.000000 0.000000 5.622773 5.622773 0.000000 1000.000000
A-13 1000.000000 0.000000 5.206271 5.206271 0.000000 1000.000000
A-14 1000.000000 0.000000 4.998020 4.998020 0.000000 1000.000000
A-15 1000.000000 0.000000 5.622773 5.622773 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414524 5.414524 0.000000 1000.000000
A-17 1000.000000 0.000000 5.206274 5.206274 0.000000 1000.000000
A-18 1000.000000 0.000000 7.871874 7.871874 0.000000 1000.000000
A-19 964.268180 9.718482 5.221052 14.939534 0.000000 954.549698
A-20 827.626640 7.555106 4.481203 12.036309 0.000000 820.071534
A-21 1000.000000 0.000000 5.414523 5.414523 0.000000 1000.000000
A-22 1000.000000 0.000000 5.414523 5.414523 0.000000 1000.000000
A-23 795.985040 8.941960 4.309880 13.251840 0.000000 787.043080
A-24 986.451552 1.159582 0.000000 1.159582 0.000000 985.291970
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.211022 0.864998 5.361521 6.226519 0.000000 989.346024
M-2 990.211020 0.864999 5.361520 6.226519 0.000000 989.346021
M-3 990.211019 0.864997 5.361519 6.226516 0.000000 989.346023
B-1 990.211022 0.864999 5.361522 6.226521 0.000000 989.346023
B-2 990.211029 0.865001 5.361524 6.226525 0.000000 989.346028
B-3 990.210958 0.864995 5.361522 6.226517 0.000000 989.345967
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,747.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,347.69
SUBSERVICER ADVANCES THIS MONTH 17,403.16
MASTER SERVICER ADVANCES THIS MONTH 1,988.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,598,454.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 443,599,247.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,471
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 282,133.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,844,748.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.67364890 % 3.46107600 % 0.86527470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.64589700 % 3.48229872 % 0.87082510 %
BANKRUPTCY AMOUNT AVAILABLE 129,251.00
FRAUD AMOUNT AVAILABLE 4,465,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,124,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32516319
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.12
POOL TRADING FACTOR: 85.23396146
................................................................................
Run: 11/29/99 08:51:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 95,098,848.74 6.250000 % 627,422.49
A-2 760972R76 144,250,000.00 123,422,842.94 6.250000 % 849,022.06
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 452,258.87 0.000000 % 1,833.43
A-5 760972S26 0.00 0.00 0.381054 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,911,418.45 6.250000 % 7,223.90
M-2 760972S59 664,500.00 637,139.49 6.250000 % 2,407.97
M-3 760972S67 1,329,000.00 1,274,278.96 6.250000 % 4,815.93
B-1 760972S75 531,600.00 509,711.59 6.250000 % 1,926.37
B-2 760972S83 398,800.00 382,379.58 6.250000 % 1,445.14
B-3 760972S91 398,853.15 382,430.52 6.250000 % 1,445.34
- -------------------------------------------------------------------------------
265,794,786.01 229,335,309.14 1,497,542.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 494,838.94 1,122,261.43 0.00 0.00 94,471,426.25
A-2 642,220.50 1,491,242.56 0.00 0.00 122,573,820.88
A-3 27,390.79 27,390.79 0.00 0.00 5,264,000.00
A-4 0.00 1,833.43 0.00 0.00 450,425.44
A-5 72,755.51 72,755.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,945.90 17,169.80 0.00 0.00 1,904,194.55
M-2 3,315.30 5,723.27 0.00 0.00 634,731.52
M-3 6,630.60 11,446.53 0.00 0.00 1,269,463.03
B-1 2,652.24 4,578.61 0.00 0.00 507,785.22
B-2 1,989.68 3,434.82 0.00 0.00 380,934.44
B-3 1,989.95 3,435.29 0.00 0.00 380,985.18
- -------------------------------------------------------------------------------
1,263,729.41 2,761,272.04 0.00 0.00 227,837,766.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 860.700957 5.678545 4.478586 10.157131 0.000000 855.022412
A-2 855.617629 5.885768 4.452135 10.337903 0.000000 849.731861
A-3 1000.000000 0.000000 5.203418 5.203418 0.000000 1000.000000
A-4 953.262112 3.864467 0.000000 3.864467 0.000000 949.397645
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.825408 3.623727 4.989165 8.612892 0.000000 955.201681
M-2 958.825418 3.623732 4.989165 8.612897 0.000000 955.201686
M-3 958.825403 3.623725 4.989165 8.612890 0.000000 955.201678
B-1 958.825414 3.623721 4.989165 8.612886 0.000000 955.201693
B-2 958.825426 3.623721 4.989168 8.612889 0.000000 955.201705
B-3 958.825372 3.623715 4.989180 8.612895 0.000000 955.201632
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,681.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,164.38
SUBSERVICER ADVANCES THIS MONTH 5,897.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 412,770.16
(B) TWO MONTHLY PAYMENTS: 1 245,109.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 227,837,766.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 739
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 630,781.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.77294190 % 1.67021400 % 0.55684410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.76676490 % 1.67153548 % 0.55838850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,298,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,833,260.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94391791
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.68
POOL TRADING FACTOR: 85.71942660
................................................................................
Run: 11/29/99 08:51:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 83,318,754.72 6.000000 % 1,385,080.06
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 51,156,924.27 6.500000 % 470,301.17
A-5 760972T66 39,366,000.00 9,163,290.48 6.450000 % 0.00
A-6 760972T74 7,290,000.00 1,696,905.64 8.370000 % 0.00
A-7 760972T82 86,566,000.00 91,447,687.43 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,980,562.74 6.750000 % 2,612.60
A-9 760972U23 8,927,000.00 3,365,881.57 6.750000 % 933,112.06
A-10 760972U31 10,180,000.00 9,011,739.51 5.750000 % 149,809.98
A-11 760972U49 103,381,000.00 95,928,874.19 0.000000 % 915,384.48
A-12 760972U56 1,469,131.71 1,425,538.05 0.000000 % 3,690.16
A-13 760972U64 0.00 0.00 0.231461 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,345,667.52 6.750000 % 8,980.42
M-2 760972V22 4,439,900.00 4,396,750.26 6.750000 % 3,816.54
M-3 760972V30 2,089,400.00 2,069,093.88 6.750000 % 1,796.05
B-1 760972V48 1,567,000.00 1,551,770.91 6.750000 % 1,346.99
B-2 760972V55 1,044,700.00 1,034,546.95 6.750000 % 898.02
B-3 760972V63 1,305,852.53 1,293,161.36 6.750000 % 1,122.49
- -------------------------------------------------------------------------------
522,333,384.24 462,327,149.48 3,877,951.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 416,501.98 1,801,582.04 0.00 0.00 81,933,674.66
A-2 450,845.64 450,845.64 0.00 0.00 90,189,000.00
A-3 15,612.27 15,612.27 0.00 0.00 2,951,000.00
A-4 277,038.96 747,340.13 0.00 0.00 50,686,623.10
A-5 49,241.84 49,241.84 0.00 0.00 9,163,290.48
A-6 11,833.31 11,833.31 0.00 0.00 1,696,905.64
A-7 242,783.17 242,783.17 419,042.88 0.00 91,866,730.31
A-8 11,138.22 13,750.82 0.00 0.00 1,977,950.14
A-9 0.00 933,112.06 18,928.91 0.00 2,451,698.42
A-10 43,171.74 192,981.72 0.00 0.00 8,861,929.53
A-11 519,500.24 1,434,884.72 0.00 0.00 95,013,489.71
A-12 0.00 3,690.16 0.00 0.00 1,421,847.89
A-13 89,155.82 89,155.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,181.56 67,161.98 0.00 0.00 10,336,687.10
M-2 24,726.27 28,542.81 0.00 0.00 4,392,933.72
M-3 11,636.09 13,432.14 0.00 0.00 2,067,297.83
B-1 8,726.79 10,073.78 0.00 0.00 1,550,423.92
B-2 5,818.05 6,716.07 0.00 0.00 1,033,648.93
B-3 7,272.43 8,394.92 0.00 0.00 1,270,581.95
- -------------------------------------------------------------------------------
2,243,184.38 6,121,135.40 437,971.79 0.00 458,865,713.33
===============================================================================
Run: 11/29/99 08:51:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 885.239638 14.716108 4.425223 19.141331 0.000000 870.523530
A-2 1000.000000 0.000000 4.998898 4.998898 0.000000 1000.000000
A-3 1000.000000 0.000000 5.290502 5.290502 0.000000 1000.000000
A-4 930.125896 8.550930 5.037072 13.588002 0.000000 921.574966
A-5 232.771693 0.000000 1.250872 1.250872 0.000000 232.771693
A-6 232.771693 0.000000 1.623225 1.623225 0.000000 232.771693
A-7 1056.392665 0.000000 2.804602 2.804602 4.840733 1061.233398
A-8 990.281370 1.306300 5.569110 6.875410 0.000000 988.975070
A-9 377.045096 104.526947 0.000000 104.526947 2.120411 274.638559
A-10 885.239638 14.716108 4.240839 18.956947 0.000000 870.523530
A-11 927.915905 8.854475 5.025104 13.879579 0.000000 919.061430
A-12 970.326922 2.511797 0.000000 2.511797 0.000000 967.815125
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.281369 0.859601 5.569106 6.428707 0.000000 989.421769
M-2 990.281371 0.859600 5.569105 6.428705 0.000000 989.421771
M-3 990.281363 0.859601 5.569106 6.428707 0.000000 989.421762
B-1 990.281372 0.859598 5.569107 6.428705 0.000000 989.421774
B-2 990.281373 0.859596 5.569111 6.428707 0.000000 989.421777
B-3 990.281315 0.859584 5.569105 6.428689 0.000000 972.990380
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,918.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,306.52
SUBSERVICER ADVANCES THIS MONTH 21,800.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,925,122.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 278,631.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 458,865,713.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,573
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,830,620.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.51075750 % 3.64752700 % 0.84171530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.48544090 % 3.66053034 % 0.84265090 %
BANKRUPTCY AMOUNT AVAILABLE 153,476.00
FRAUD AMOUNT AVAILABLE 4,623,746.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,792,437.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28769860
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.79
POOL TRADING FACTOR: 87.84920267
................................................................................
Run: 11/29/99 08:51:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 137,945,224.36 6.250000 % 1,024,911.16
A-2 7609722S7 108,241,000.00 96,117,946.82 6.250000 % 1,030,719.86
A-3 7609722T5 13,004,000.00 13,004,000.00 6.200000 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 5.600000 % 0.00
A-5 7609722V0 176,500,000.00 160,467,119.09 6.250000 % 1,363,139.18
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 7,225.34 0.000000 % 8.01
A-10 7609723A5 0.00 0.00 0.645233 % 0.00
R 7609722B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,802,689.81 6.250000 % 8,590.22
M-2 7609723D9 4,425,700.00 4,385,432.11 6.250000 % 3,843.01
M-3 7609723E7 2,082,700.00 2,063,750.25 6.250000 % 1,808.49
B-1 7609723F4 1,562,100.00 1,547,887.00 6.250000 % 1,356.43
B-2 7609723G2 1,041,400.00 1,031,924.67 6.250000 % 904.29
B-3 7609723H0 1,301,426.06 1,289,584.80 6.250000 % 1,130.07
- -------------------------------------------------------------------------------
520,667,362.47 480,268,884.25 3,436,410.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 718,325.63 1,743,236.79 0.00 0.00 136,920,313.20
A-2 500,517.40 1,531,237.26 0.00 0.00 95,087,226.96
A-3 67,174.32 67,174.32 0.00 0.00 13,004,000.00
A-4 30,336.80 30,336.80 0.00 0.00 6,502,000.00
A-5 835,604.46 2,198,743.64 0.00 0.00 159,103,979.91
A-6 54,850.01 54,850.01 0.00 0.00 9,753,000.00
A-7 188,437.47 188,437.47 0.00 0.00 36,187,000.00
A-8 854.52 854.52 0.00 0.00 164,100.00
A-9 0.00 8.01 0.00 0.00 7,217.33
A-10 258,187.92 258,187.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,045.80 59,636.02 0.00 0.00 9,794,099.59
M-2 22,836.37 26,679.38 0.00 0.00 4,381,589.10
M-3 10,746.62 12,555.11 0.00 0.00 2,061,941.76
B-1 8,060.35 9,416.78 0.00 0.00 1,546,530.57
B-2 5,373.57 6,277.86 0.00 0.00 1,031,020.38
B-3 6,715.29 7,845.36 0.00 0.00 1,288,454.73
- -------------------------------------------------------------------------------
2,759,066.53 6,195,477.25 0.00 0.00 476,832,473.53
===============================================================================
Run: 11/29/99 08:51:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 919.634829 6.832741 4.788838 11.621579 0.000000 912.802088
A-2 887.999435 9.522453 4.624102 14.146555 0.000000 878.476982
A-3 1000.000000 0.000000 5.165666 5.165666 0.000000 1000.000000
A-4 1000.000000 0.000000 4.665764 4.665764 0.000000 1000.000000
A-5 909.162148 7.723168 4.734303 12.457471 0.000000 901.438980
A-6 1000.000000 0.000000 5.623912 5.623912 0.000000 1000.000000
A-7 1000.000000 0.000000 5.207325 5.207325 0.000000 1000.000000
A-8 1000.000000 0.000000 5.207313 5.207313 0.000000 1000.000000
A-9 712.810551 0.790221 0.000000 0.790221 0.000000 712.020331
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.901353 0.868339 5.159946 6.028285 0.000000 990.033013
M-2 990.901351 0.868339 5.159945 6.028284 0.000000 990.033012
M-3 990.901354 0.868339 5.159946 6.028285 0.000000 990.033015
B-1 990.901351 0.868337 5.159945 6.028282 0.000000 990.033013
B-2 990.901354 0.868341 5.159948 6.028289 0.000000 990.033013
B-3 990.901319 0.868317 5.159947 6.028264 0.000000 990.032987
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,617.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,825.06
SUBSERVICER ADVANCES THIS MONTH 28,571.27
MASTER SERVICER ADVANCES THIS MONTH 1,555.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,419,881.96
(B) TWO MONTHLY PAYMENTS: 2 505,877.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 255,048.71
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 111,713.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 476,832,473.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,678
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 235,201.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,015,544.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81035290 % 3.38396200 % 0.80568510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.78385670 % 3.40531137 % 0.81078040 %
BANKRUPTCY AMOUNT AVAILABLE 166,832.00
FRAUD AMOUNT AVAILABLE 5,206,674.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22378931
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.00
POOL TRADING FACTOR: 91.58101850
................................................................................
Run: 11/29/99 08:51:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 127,741,782.21 6.250000 % 2,205,414.95
A-2 7609723K3 45,000,000.00 38,321,436.12 6.250000 % 661,605.52
A-3 7609723L1 412,776.37 385,531.34 0.000000 % 1,640.90
A-4 7609723M9 0.00 0.00 0.361921 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,439,959.41 6.250000 % 5,295.54
M-2 7609723Q0 498,600.00 480,050.65 6.250000 % 1,765.42
M-3 7609723R8 997,100.00 960,005.02 6.250000 % 3,530.48
B-1 7609723S6 398,900.00 384,059.78 6.250000 % 1,412.40
B-2 7609723T4 299,200.00 288,068.91 6.250000 % 1,059.39
B-3 7609723U1 298,537.40 287,430.97 6.250000 % 1,057.06
- -------------------------------------------------------------------------------
199,405,113.77 170,288,324.41 2,882,781.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 664,732.03 2,870,146.98 0.00 0.00 125,536,367.26
A-2 199,413.89 861,019.41 0.00 0.00 37,659,830.60
A-3 0.00 1,640.90 0.00 0.00 383,890.44
A-4 51,313.61 51,313.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,493.14 12,788.68 0.00 0.00 1,434,663.87
M-2 2,498.04 4,263.46 0.00 0.00 478,285.23
M-3 4,995.60 8,526.08 0.00 0.00 956,474.54
B-1 1,998.54 3,410.94 0.00 0.00 382,647.38
B-2 1,499.03 2,558.42 0.00 0.00 287,009.52
B-3 1,495.71 2,552.77 0.00 0.00 286,373.91
- -------------------------------------------------------------------------------
935,439.59 3,818,221.25 0.00 0.00 167,405,542.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 851.587469 14.702345 4.431420 19.133765 0.000000 836.885124
A-2 851.587469 14.702345 4.431420 19.133765 0.000000 836.885124
A-3 933.995665 3.975276 0.000000 3.975276 0.000000 930.020389
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.797145 3.540746 5.010123 8.550869 0.000000 959.256399
M-2 962.797132 3.540754 5.010108 8.550862 0.000000 959.256378
M-3 962.797132 3.540748 5.010129 8.550877 0.000000 959.256384
B-1 962.797142 3.540737 5.010128 8.550865 0.000000 959.256405
B-2 962.797159 3.540742 5.010127 8.550869 0.000000 959.256417
B-3 962.797191 3.540762 5.010126 8.550888 0.000000 959.256395
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,317.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,839.61
SUBSERVICER ADVANCES THIS MONTH 2,446.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 271,414.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,405,542.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 549
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,256,388.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.74013440 % 1.69509600 % 0.56476980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.70960570 % 1.71405534 % 0.57239930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,994,051.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,240,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91983272
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.56
POOL TRADING FACTOR: 83.95248225
................................................................................
Run: 11/29/99 08:51:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 168,211,373.97 6.250000 % 1,756,868.43
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 47,879,192.97 6.250000 % 524,217.36
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 6.400000 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 5.833333 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 72,085,058.55 6.250000 % 618,553.20
A-10 7609722K4 31,690.37 31,139.61 0.000000 % 54.17
A-11 7609722L2 0.00 0.00 0.641705 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,340,584.05 6.250000 % 6,453.78
M-2 7609722P3 3,317,400.00 3,283,841.28 6.250000 % 2,887.13
M-3 7609722Q1 1,561,100.00 1,545,307.96 6.250000 % 1,358.62
B-1 760972Z77 1,170,900.00 1,159,055.23 6.250000 % 1,019.03
B-2 760972Z85 780,600.00 772,703.47 6.250000 % 679.35
B-3 760972Z93 975,755.08 955,148.02 6.250000 % 839.76
- -------------------------------------------------------------------------------
390,275,145.45 353,006,405.11 2,912,930.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 875,776.69 2,632,645.12 0.00 0.00 166,454,505.54
A-2 0.00 0.00 0.00 0.00 0.00
A-3 249,278.52 773,495.88 0.00 0.00 47,354,975.61
A-4 12,037.21 12,037.21 0.00 0.00 2,312,000.00
A-5 57,621.81 57,621.81 0.00 0.00 10,808,088.00
A-6 18,907.16 18,907.16 0.00 0.00 3,890,912.00
A-7 10,412.82 10,412.82 0.00 0.00 2,000,000.00
A-8 160,003.27 160,003.27 0.00 0.00 30,732,000.00
A-9 375,304.07 993,857.27 0.00 0.00 71,466,505.35
A-10 0.00 54.17 0.00 0.00 31,085.44
A-11 188,701.83 188,701.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,218.06 44,671.84 0.00 0.00 7,334,130.27
M-2 17,097.01 19,984.14 0.00 0.00 3,280,954.15
M-3 8,045.50 9,404.12 0.00 0.00 1,543,949.34
B-1 6,034.52 7,053.55 0.00 0.00 1,158,036.20
B-2 4,023.01 4,702.36 0.00 0.00 772,024.12
B-3 4,972.89 5,812.65 0.00 0.00 954,308.26
- -------------------------------------------------------------------------------
2,026,434.37 4,939,365.20 0.00 0.00 350,093,474.28
===============================================================================
Run: 11/29/99 08:51:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 882.110282 9.213121 4.592624 13.805745 0.000000 872.897162
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 957.583859 10.484347 4.985570 15.469917 0.000000 947.099512
A-4 1000.000000 0.000000 5.206406 5.206406 0.000000 1000.000000
A-5 1000.000000 0.000000 5.331360 5.331360 0.000000 1000.000000
A-6 1000.000000 0.000000 4.859313 4.859313 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206410 5.206410 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206406 5.206406 0.000000 1000.000000
A-9 901.063232 7.731915 4.691301 12.423216 0.000000 893.331317
A-10 982.620588 1.709352 0.000000 1.709352 0.000000 980.911236
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.884035 0.870298 5.153738 6.024036 0.000000 989.013737
M-2 989.884030 0.870299 5.153738 6.024037 0.000000 989.013731
M-3 989.884030 0.870297 5.153738 6.024035 0.000000 989.013734
B-1 989.884046 0.870296 5.153745 6.024041 0.000000 989.013750
B-2 989.884025 0.870292 5.153741 6.024033 0.000000 989.013733
B-3 978.880909 0.860626 5.096453 5.957079 0.000000 978.020284
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,329.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,789.17
SUBSERVICER ADVANCES THIS MONTH 22,357.38
MASTER SERVICER ADVANCES THIS MONTH 1,610.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,904,097.13
(B) TWO MONTHLY PAYMENTS: 2 446,684.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 350,093,474.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,213
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 256,248.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,602,565.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.73436400 % 3.44775800 % 0.81787790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.70265110 % 3.47308209 % 0.82395840 %
BANKRUPTCY AMOUNT AVAILABLE 137,711.00
FRAUD AMOUNT AVAILABLE 3,902,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,902,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21936771
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.22
POOL TRADING FACTOR: 89.70427104
................................................................................
Run: 11/29/99 08:51:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 98,693,158.29 6.750000 % 1,267,800.14
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 680,569.59 0.000000 % 3,913.77
A-4 7609723Y3 0.00 0.00 0.655294 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,483,026.44 6.750000 % 3,930.01
M-2 7609724B2 761,200.00 741,513.22 6.750000 % 1,965.00
M-3 7609724C0 761,200.00 741,513.22 6.750000 % 1,965.00
B-1 7609724D8 456,700.00 444,888.45 6.750000 % 1,178.95
B-2 7609724E6 380,600.00 370,756.61 6.750000 % 982.50
B-3 7609724F3 304,539.61 296,663.40 6.750000 % 786.17
- -------------------------------------------------------------------------------
152,229,950.08 108,452,089.22 1,282,521.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 554,372.96 1,822,173.10 0.00 0.00 97,425,358.15
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 3,913.77 0.00 0.00 676,655.82
A-4 59,140.51 59,140.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,330.36 12,260.37 0.00 0.00 1,479,096.43
M-2 4,165.18 6,130.18 0.00 0.00 739,548.22
M-3 4,165.18 6,130.18 0.00 0.00 739,548.22
B-1 2,499.00 3,677.95 0.00 0.00 443,709.50
B-2 2,082.59 3,065.09 0.00 0.00 369,774.11
B-3 1,666.40 2,452.57 0.00 0.00 295,877.23
- -------------------------------------------------------------------------------
664,130.51 1,946,652.05 0.00 0.00 107,169,567.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 694.005670 8.915111 3.898325 12.813436 0.000000 685.090559
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 814.848011 4.685969 0.000000 4.685969 0.000000 810.162042
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.137178 2.581457 5.471860 8.053317 0.000000 971.555721
M-2 974.137178 2.581450 5.471860 8.053310 0.000000 971.555728
M-3 974.137178 2.581450 5.471860 8.053310 0.000000 971.555728
B-1 974.137180 2.581454 5.471863 8.053317 0.000000 971.555726
B-2 974.137178 2.581450 5.471860 8.053310 0.000000 971.555728
B-3 974.137322 2.581470 5.471866 8.053336 0.000000 971.555818
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,565.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,576.76
SUBSERVICER ADVANCES THIS MONTH 5,442.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 298,570.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 314,272.05
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,169,567.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 450
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 993,241.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.21573370 % 2.75216800 % 1.03209870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.18044650 % 2.76029188 % 1.04172270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,522,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,183.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68593227
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 238.59
POOL TRADING FACTOR: 70.39979165
................................................................................
Run: 11/29/99 08:51:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 275,578,487.99 6.250000 % 1,332,466.04
A-P 7609724H9 546,268.43 522,112.12 0.000000 % 2,111.10
A-V 7609724J5 0.00 0.00 0.316224 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,221,370.28 6.250000 % 8,258.22
M-2 7609724M8 766,600.00 740,392.37 6.250000 % 2,752.50
M-3 7609724N6 1,533,100.00 1,480,688.18 6.250000 % 5,504.64
B-1 7609724P1 766,600.00 740,392.37 6.250000 % 2,752.50
B-2 7609724Q9 306,700.00 296,214.90 6.250000 % 1,101.22
B-3 7609724R7 460,028.59 444,301.70 6.250000 % 1,651.75
- -------------------------------------------------------------------------------
306,619,397.02 282,023,959.91 1,356,597.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,434,334.62 2,766,800.66 0.00 0.00 274,246,021.95
A-P 0.00 2,111.10 0.00 0.00 520,001.02
A-V 74,268.73 74,268.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,561.82 19,820.04 0.00 0.00 2,213,112.06
M-2 3,853.60 6,606.10 0.00 0.00 737,639.87
M-3 7,706.71 13,211.35 0.00 0.00 1,475,183.54
B-1 3,853.60 6,606.10 0.00 0.00 737,639.87
B-2 1,541.75 2,642.97 0.00 0.00 295,113.68
B-3 2,312.51 3,964.26 0.00 0.00 442,649.95
- -------------------------------------------------------------------------------
1,539,433.34 2,896,031.31 0.00 0.00 280,667,361.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 918.778716 4.442442 4.782072 9.224514 0.000000 914.336274
A-P 955.779414 3.864584 0.000000 3.864584 0.000000 951.914831
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.813165 3.590530 5.026878 8.617408 0.000000 962.222635
M-2 965.813162 3.590530 5.026872 8.617402 0.000000 962.222632
M-3 965.813176 3.590529 5.026880 8.617409 0.000000 962.222647
B-1 965.813162 3.590530 5.026872 8.617402 0.000000 962.222632
B-2 965.813172 3.590545 5.026899 8.617444 0.000000 962.222628
B-3 965.813233 3.590538 5.026883 8.617421 0.000000 962.222696
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,795.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,288.06
SUBSERVICER ADVANCES THIS MONTH 16,798.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,852,458.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 280,667,361.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 906
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 308,052.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.89580070 % 1.57812500 % 0.52607430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.89348760 % 1.57693272 % 0.52665260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,066,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,319,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87956526
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.79
POOL TRADING FACTOR: 91.53607523
................................................................................
Run: 11/29/99 08:51:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 423,328,856.74 6.500000 % 2,286,494.48
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 44,556,351.43 6.500000 % 293,266.82
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 6.300000 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 7.150002 % 0.00
A-P 7609725U9 791,462.53 759,699.81 0.000000 % 844.48
A-V 7609725V7 0.00 0.00 0.355421 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,278,683.43 6.500000 % 10,870.51
M-2 7609725Y1 5,539,100.00 5,492,881.24 6.500000 % 4,862.93
M-3 7609725Z8 2,606,600.00 2,584,850.28 6.500000 % 2,288.41
B-1 7609726A2 1,955,000.00 1,938,687.30 6.500000 % 1,716.35
B-2 7609726B0 1,303,300.00 1,292,425.15 6.500000 % 1,144.20
B-3 7609726C8 1,629,210.40 1,615,616.07 6.500000 % 1,430.36
- -------------------------------------------------------------------------------
651,659,772.93 603,530,051.45 2,602,918.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,292,451.31 4,578,945.79 0.00 0.00 421,042,362.26
A-2 351,994.27 351,994.27 0.00 0.00 65,000,000.00
A-3 241,285.85 534,552.67 0.00 0.00 44,263,084.61
A-4 17,117.75 17,117.75 0.00 0.00 3,161,000.00
A-5 30,211.94 30,211.94 0.00 0.00 5,579,000.00
A-6 5,415.30 5,415.30 0.00 0.00 1,000,000.00
A-7 113,537.10 113,537.10 0.00 0.00 20,966,000.00
A-8 56,095.34 56,095.34 0.00 0.00 10,687,529.00
A-9 19,588.85 19,588.85 0.00 0.00 3,288,471.00
A-P 0.00 844.48 0.00 0.00 758,855.33
A-V 178,711.06 178,711.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,492.72 77,363.23 0.00 0.00 12,267,812.92
M-2 29,745.58 34,608.51 0.00 0.00 5,488,018.31
M-3 13,997.73 16,286.14 0.00 0.00 2,582,561.87
B-1 10,498.56 12,214.91 0.00 0.00 1,936,970.95
B-2 6,998.87 8,143.07 0.00 0.00 1,291,280.95
B-3 8,749.04 10,179.40 0.00 0.00 1,614,185.71
- -------------------------------------------------------------------------------
3,442,891.27 6,045,809.81 0.00 0.00 600,927,132.91
===============================================================================
Run: 11/29/99 08:51:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 908.877660 4.909053 4.921842 9.830895 0.000000 903.968608
A-2 1000.000000 0.000000 5.415296 5.415296 0.000000 1000.000000
A-3 891.127029 5.865336 4.825717 10.691053 0.000000 885.261692
A-4 1000.000000 0.000000 5.415296 5.415296 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415297 5.415297 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415300 5.415300 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415296 5.415296 0.000000 1000.000000
A-8 1000.000000 0.000000 5.248673 5.248673 0.000000 1000.000000
A-9 1000.000000 0.000000 5.956826 5.956826 0.000000 1000.000000
A-P 959.868321 1.066987 0.000000 1.066987 0.000000 958.801335
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.655906 0.877928 5.370111 6.248039 0.000000 990.777978
M-2 991.655908 0.877928 5.370111 6.248039 0.000000 990.777980
M-3 991.655904 0.877929 5.370110 6.248039 0.000000 990.777975
B-1 991.655908 0.877928 5.370107 6.248035 0.000000 990.777980
B-2 991.655912 0.877925 5.370114 6.248039 0.000000 990.777987
B-3 991.655878 0.877928 5.370111 6.248039 0.000000 990.777929
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 125,573.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,461.73
SUBSERVICER ADVANCES THIS MONTH 31,223.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,946,021.75
(B) TWO MONTHLY PAYMENTS: 1 450,481.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 326,862.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 600,927,132.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,965
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,068,539.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81878180 % 3.37714300 % 0.80407550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.80437160 % 3.38450238 % 0.80684660 %
BANKRUPTCY AMOUNT AVAILABLE 201,060.00
FRAUD AMOUNT AVAILABLE 6,516,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,516,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17230219
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.76
POOL TRADING FACTOR: 92.21485779
................................................................................
Run: 11/29/99 08:51:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 194,978,246.86 6.500000 % 1,109,826.63
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 138,935,878.42 6.500000 % 845,098.50
A-5 7609724Z9 5,574,400.00 5,883,708.04 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,619,047.44 6.500000 % 70,330.50
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 828,410.01 0.000000 % 928.14
A-V 7609725F2 0.00 0.00 0.361786 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,827,598.98 6.500000 % 8,732.04
M-2 7609725H8 4,431,400.00 4,396,238.93 6.500000 % 3,906.16
M-3 7609725J4 2,085,400.00 2,068,853.33 6.500000 % 1,838.22
B-1 7609724S5 1,564,000.00 1,551,590.41 6.500000 % 1,378.62
B-2 7609724T3 1,042,700.00 1,034,426.68 6.500000 % 919.11
B-3 7609724U0 1,303,362.05 1,293,020.45 6.500000 % 1,148.88
- -------------------------------------------------------------------------------
521,340,221.37 478,826,519.55 2,044,106.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,055,904.27 2,165,730.90 0.00 0.00 193,868,420.23
A-2 129,990.90 129,990.90 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 752,406.94 1,597,505.44 0.00 0.00 138,090,779.92
A-5 0.00 0.00 31,863.21 0.00 5,915,571.25
A-6 268,711.84 339,042.34 0.00 0.00 49,548,716.94
A-7 4,439.64 4,439.64 0.00 0.00 0.00
A-P 0.00 928.14 0.00 0.00 827,481.87
A-V 144,329.49 144,329.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,221.34 61,953.38 0.00 0.00 9,818,866.94
M-2 23,807.82 27,713.98 0.00 0.00 4,392,332.77
M-3 11,203.87 13,042.09 0.00 0.00 2,067,015.11
B-1 8,402.64 9,781.26 0.00 0.00 1,550,211.79
B-2 5,601.93 6,521.04 0.00 0.00 1,033,507.57
B-3 7,002.35 8,151.23 0.00 0.00 1,249,068.23
- -------------------------------------------------------------------------------
2,698,154.53 4,742,261.33 31,863.21 0.00 476,771,472.62
===============================================================================
Run: 11/29/99 08:51:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 890.470206 5.068604 4.822339 9.890943 0.000000 885.401602
A-2 1000.000000 0.000000 5.415498 5.415498 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 883.827265 5.376013 4.786365 10.162378 0.000000 878.451252
A-5 1055.487235 0.000000 0.000000 0.000000 5.715989 1061.203224
A-6 992.065472 1.406163 5.372528 6.778691 0.000000 990.659309
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 976.715094 1.094299 0.000000 1.094299 0.000000 975.620795
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.065472 0.881472 5.372528 6.254000 0.000000 991.184000
M-2 992.065471 0.881473 5.372528 6.254001 0.000000 991.183998
M-3 992.065469 0.881471 5.372528 6.253999 0.000000 991.183998
B-1 992.065480 0.881471 5.372532 6.254003 0.000000 991.184009
B-2 992.065484 0.881471 5.372523 6.253994 0.000000 991.184013
B-3 992.065443 0.881474 5.372529 6.254003 0.000000 958.343255
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,516.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,114.67
SUBSERVICER ADVANCES THIS MONTH 26,534.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,416,385.79
(B) TWO MONTHLY PAYMENTS: 4 933,957.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 606,253.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 476,771,472.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,552
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,333,888.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.77995640 % 3.40852600 % 0.81151730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.77450230 % 3.41425940 % 0.80530220 %
BANKRUPTCY AMOUNT AVAILABLE 160,924.00
FRAUD AMOUNT AVAILABLE 5,213,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,687,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17485394
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.55
POOL TRADING FACTOR: 91.45112022
................................................................................
Run: 11/29/99 08:51:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 259,237,993.04 6.250000 % 1,402,607.80
A-P 7609726E4 636,750.28 615,678.10 0.000000 % 2,404.47
A-V 7609726F1 0.00 0.00 0.289174 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,316,710.84 6.250000 % 8,462.15
M-2 7609726J3 984,200.00 953,979.67 6.250000 % 3,484.56
M-3 7609726K0 984,200.00 953,979.67 6.250000 % 3,484.56
B-1 7609726L8 562,400.00 545,131.24 6.250000 % 1,991.18
B-2 7609726M6 281,200.00 272,565.63 6.250000 % 995.59
B-3 7609726N4 421,456.72 408,515.69 6.250000 % 1,492.15
- -------------------------------------------------------------------------------
281,184,707.00 265,304,553.88 1,424,922.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,349,400.09 2,752,007.89 0.00 0.00 257,835,385.24
A-P 0.00 2,404.47 0.00 0.00 613,273.63
A-V 63,894.87 63,894.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,059.07 20,521.22 0.00 0.00 2,308,248.69
M-2 4,965.70 8,450.26 0.00 0.00 950,495.11
M-3 4,965.70 8,450.26 0.00 0.00 950,495.11
B-1 2,837.55 4,828.73 0.00 0.00 543,140.06
B-2 1,418.77 2,414.36 0.00 0.00 271,570.04
B-3 2,126.43 3,618.58 0.00 0.00 407,023.54
- -------------------------------------------------------------------------------
1,441,668.18 2,866,590.64 0.00 0.00 263,879,631.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 942.943178 5.101796 4.908261 10.010057 0.000000 937.841381
A-P 966.906681 3.776159 0.000000 3.776159 0.000000 963.130523
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.294523 3.540500 5.045425 8.585925 0.000000 965.754023
M-2 969.294523 3.540500 5.045418 8.585918 0.000000 965.754024
M-3 969.294523 3.540500 5.045418 8.585918 0.000000 965.754024
B-1 969.294523 3.540505 5.045430 8.585935 0.000000 965.754019
B-2 969.294559 3.540505 5.045413 8.585918 0.000000 965.754054
B-3 969.294522 3.540506 5.045429 8.585935 0.000000 965.754064
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,204.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,236.23
SUBSERVICER ADVANCES THIS MONTH 5,154.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 565,093.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 263,879,631.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 844
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 455,825.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.94064530 % 1.59608900 % 0.46326560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.93708070 % 1.59513597 % 0.46406750 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,811,847.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,983,682.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84832832
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.40
POOL TRADING FACTOR: 93.84565549
................................................................................
Run: 11/29/99 08:51:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 281,461,256.77 6.500000 % 1,724,942.31
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 265,170,121.89 6.500000 % 1,310,984.14
A-6 76110YAF9 5,000,000.00 4,673,961.97 6.500000 % 25,831.50
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 6.458750 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 5.504464 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,128,326.84 0.000000 % 2,926.34
A-V 76110YAS1 0.00 0.00 0.328687 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,531,137.44 6.500000 % 21,039.09
M-2 76110YAU6 5,868,300.00 5,824,176.54 6.500000 % 7,889.66
M-3 76110YAV4 3,129,800.00 3,106,267.17 6.500000 % 4,207.87
B-1 76110YAW2 2,347,300.00 2,329,650.76 6.500000 % 3,155.84
B-2 76110YAX0 1,564,900.00 1,553,133.59 6.500000 % 2,103.94
B-3 76110YAY8 1,956,190.78 1,941,482.28 6.500000 % 2,630.01
- -------------------------------------------------------------------------------
782,440,424.86 743,502,515.25 3,105,710.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,524,274.97 3,249,217.28 0.00 0.00 279,736,314.46
A-2 84,271.79 84,271.79 0.00 0.00 15,561,000.00
A-3 225,434.20 225,434.20 0.00 0.00 41,627,000.00
A-4 423,714.70 423,714.70 0.00 0.00 78,240,000.00
A-5 1,436,049.08 2,747,033.22 0.00 0.00 263,859,137.75
A-6 25,312.19 51,143.69 0.00 0.00 4,648,130.47
A-7 10,674.10 10,674.10 0.00 0.00 1,898,000.00
A-8 7,873.42 7,873.42 0.00 0.00 1,400,000.00
A-9 13,609.76 13,609.76 0.00 0.00 2,420,000.00
A-10 15,122.59 15,122.59 0.00 0.00 2,689,000.00
A-11 11,247.74 11,247.74 0.00 0.00 2,000,000.00
A-12 43,751.75 43,751.75 0.00 0.00 8,130,469.00
A-13 10,440.47 10,440.47 0.00 0.00 2,276,531.00
A-14 24,592.13 24,592.13 0.00 0.00 4,541,000.00
A-P 0.00 2,926.34 0.00 0.00 1,125,400.50
A-V 203,608.58 203,608.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 84,110.06 105,149.15 0.00 0.00 15,510,098.35
M-2 31,541.27 39,430.93 0.00 0.00 5,816,286.88
M-3 16,822.22 21,030.09 0.00 0.00 3,102,059.30
B-1 12,616.40 15,772.24 0.00 0.00 2,326,494.92
B-2 8,411.12 10,515.06 0.00 0.00 1,551,029.65
B-3 10,514.24 13,144.25 0.00 0.00 1,938,852.27
- -------------------------------------------------------------------------------
4,223,992.78 7,329,703.48 0.00 0.00 740,396,804.55
===============================================================================
Run: 11/29/99 08:51:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 928.201274 5.688505 5.026745 10.715250 0.000000 922.512769
A-2 1000.000000 0.000000 5.415577 5.415577 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415576 5.415576 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415576 5.415576 0.000000 1000.000000
A-5 941.264183 4.653550 5.097488 9.751038 0.000000 936.610633
A-6 934.792394 5.166300 5.062438 10.228738 0.000000 929.626094
A-7 1000.000000 0.000000 5.623867 5.623867 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623871 5.623871 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623868 5.623868 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623871 5.623871 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623870 5.623870 0.000000 1000.000000
A-12 1000.000000 0.000000 5.381209 5.381209 0.000000 1000.000000
A-13 1000.000000 0.000000 4.586131 4.586131 0.000000 1000.000000
A-14 1000.000000 0.000000 5.415576 5.415576 0.000000 1000.000000
A-P 946.555857 2.454913 0.000000 2.454913 0.000000 944.100944
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.481049 1.344454 5.374857 6.719311 0.000000 991.136595
M-2 992.481049 1.344454 5.374856 6.719310 0.000000 991.136595
M-3 992.481044 1.344453 5.374855 6.719308 0.000000 991.136590
B-1 992.481046 1.344455 5.374856 6.719311 0.000000 991.136591
B-2 992.481047 1.344457 5.374861 6.719318 0.000000 991.136590
B-3 992.481050 1.344455 5.374854 6.719309 0.000000 991.136597
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 154,604.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,890.33
SUBSERVICER ADVANCES THIS MONTH 38,855.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,924,095.23
(B) TWO MONTHLY PAYMENTS: 4 841,374.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 75,465.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 740,396,804.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,365
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,098,962.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 354,372.95
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.92040670 % 3.29504700 % 0.78454600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.90883390 % 3.29937196 % 0.78677150 %
BANKRUPTCY AMOUNT AVAILABLE 247,536.00
FRAUD AMOUNT AVAILABLE 7,824,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14322330
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.32
POOL TRADING FACTOR: 94.62660428
................................................................................
Run: 11/29/99 08:51:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 283,289,867.88 6.500000 % 1,128,197.63
A-2 76110YBA9 100,000,000.00 92,018,077.97 6.500000 % 429,798.05
A-3 76110YBB7 12,161,882.00 12,161,882.00 6.150000 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 7.637498 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 6.300000 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 7.149998 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,308,240.51 0.000000 % 2,307.23
A-V 76110YBJ0 0.00 0.00 0.298499 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76100YBK7 10,968,200.00 10,884,626.33 6.500000 % 9,593.92
M-2 76110YBL5 3,917,100.00 3,887,253.13 6.500000 % 3,426.30
M-3 76110YBM3 2,089,100.00 2,073,181.82 6.500000 % 1,827.34
B-1 76110YBN1 1,566,900.00 1,554,960.79 6.500000 % 1,370.57
B-2 76110YBP6 1,044,600.00 1,036,640.53 6.500000 % 913.71
B-3 76110YBQ4 1,305,733.92 1,295,784.68 6.500000 % 1,142.13
- -------------------------------------------------------------------------------
522,274,252.73 493,137,633.64 1,578,576.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,534,241.73 2,662,439.36 0.00 0.00 282,161,670.25
A-2 498,351.66 928,149.71 0.00 0.00 91,588,279.92
A-3 62,319.70 62,319.70 0.00 0.00 12,161,882.00
A-4 23,813.22 23,813.22 0.00 0.00 3,742,118.00
A-5 111,004.94 111,004.94 0.00 0.00 21,147,176.00
A-6 38,763.63 38,763.63 0.00 0.00 6,506,824.00
A-7 282,872.74 282,872.74 0.00 0.00 52,231,000.00
A-P 0.00 2,307.23 0.00 0.00 1,305,933.28
A-V 122,648.01 122,648.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,948.97 68,542.89 0.00 0.00 10,875,032.41
M-2 21,052.59 24,478.89 0.00 0.00 3,883,826.83
M-3 11,227.94 13,055.28 0.00 0.00 2,071,354.48
B-1 8,421.35 9,791.92 0.00 0.00 1,553,590.22
B-2 5,614.24 6,527.95 0.00 0.00 1,035,726.82
B-3 7,017.71 8,159.84 0.00 0.00 1,294,642.55
- -------------------------------------------------------------------------------
2,786,298.43 4,364,875.31 0.00 0.00 491,559,056.76
===============================================================================
Run: 11/29/99 08:51:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 931.133334 3.708224 5.042833 8.751057 0.000000 927.425110
A-2 920.180780 4.297981 4.983517 9.281498 0.000000 915.882799
A-3 1000.000000 0.000000 5.124182 5.124182 0.000000 1000.000000
A-4 1000.000000 0.000000 6.363567 6.363567 0.000000 1000.000000
A-5 1000.000000 0.000000 5.249161 5.249161 0.000000 1000.000000
A-6 1000.000000 0.000000 5.957381 5.957381 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415802 5.415802 0.000000 1000.000000
A-P 967.978026 1.707139 0.000000 1.707139 0.000000 966.270888
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.380366 0.874703 5.374535 6.249238 0.000000 991.505663
M-2 992.380366 0.874703 5.374535 6.249238 0.000000 991.505662
M-3 992.380365 0.874702 5.374534 6.249236 0.000000 991.505663
B-1 992.380362 0.874702 5.374529 6.249231 0.000000 991.505661
B-2 992.380366 0.874698 5.374536 6.249234 0.000000 991.505667
B-3 992.380347 0.874703 5.374533 6.249236 0.000000 991.505645
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,653.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,341.77
SUBSERVICER ADVANCES THIS MONTH 21,116.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,513,860.15
(B) TWO MONTHLY PAYMENTS: 1 253,273.78
(C) THREE OR MORE MONTHLY PAYMENTS: 2 426,451.98
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 491,559,056.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,553
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,143,727.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78462620 % 3.42498100 % 0.79039320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.77480030 % 3.42384368 % 0.79223560 %
BANKRUPTCY AMOUNT AVAILABLE 165,639.00
FRAUD AMOUNT AVAILABLE 5,222,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,222,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10361139
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.71
POOL TRADING FACTOR: 94.11895267
................................................................................
Run: 11/29/99 08:51:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 397,994,781.76 6.500000 % 3,047,682.63
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 631,930.63 0.000000 % 654.59
A-V 76110YBX9 0.00 0.00 0.334978 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,875,508.64 6.500000 % 9,442.78
M-2 76110YBZ4 3,911,600.00 3,884,174.06 6.500000 % 3,372.48
M-3 76110YCA8 2,086,200.00 2,071,572.75 6.500000 % 1,798.67
B-1 76110YCB6 1,564,700.00 1,553,729.20 6.500000 % 1,349.04
B-2 76110YCC4 1,043,100.00 1,035,786.37 6.500000 % 899.33
B-3 76110YCD2 1,303,936.28 1,294,793.79 6.500000 % 1,124.21
- -------------------------------------------------------------------------------
521,538,466.39 499,675,277.20 3,066,323.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,155,003.95 5,202,686.58 0.00 0.00 394,947,099.13
A-2 152,601.19 152,601.19 0.00 0.00 28,183,000.00
A-3 266,130.24 266,130.24 0.00 0.00 49,150,000.00
A-4 16,243.96 16,243.96 0.00 0.00 3,000,000.00
A-P 0.00 654.59 0.00 0.00 631,276.04
A-V 139,431.76 139,431.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,887.12 68,329.90 0.00 0.00 10,866,065.86
M-2 21,031.46 24,403.94 0.00 0.00 3,880,801.58
M-3 11,216.85 13,015.52 0.00 0.00 2,069,774.08
B-1 8,412.90 9,761.94 0.00 0.00 1,552,380.16
B-2 5,608.43 6,507.76 0.00 0.00 1,034,887.04
B-3 7,010.86 8,135.07 0.00 0.00 1,293,669.58
- -------------------------------------------------------------------------------
2,841,578.72 5,907,902.45 0.00 0.00 496,608,953.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 948.313342 7.261799 5.134788 12.396587 0.000000 941.051544
A-2 1000.000000 0.000000 5.414654 5.414654 0.000000 1000.000000
A-3 1000.000000 0.000000 5.414654 5.414654 0.000000 1000.000000
A-4 1000.000000 0.000000 5.414653 5.414653 0.000000 1000.000000
A-P 962.531071 0.997045 0.000000 0.997045 0.000000 961.534026
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.988563 0.862173 5.376690 6.238863 0.000000 992.126390
M-2 992.988562 0.862174 5.376690 6.238864 0.000000 992.126388
M-3 992.988568 0.862175 5.376690 6.238865 0.000000 992.126393
B-1 992.988560 0.862172 5.376686 6.238858 0.000000 992.126388
B-2 992.988563 0.862170 5.376694 6.238864 0.000000 992.126393
B-3 992.988545 0.862174 5.376689 6.238863 0.000000 992.126379
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,769.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,121.11
SUBSERVICER ADVANCES THIS MONTH 47,048.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,605,870.21
(B) TWO MONTHLY PAYMENTS: 2 492,085.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 999,239.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 496,608,953.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,587
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,632,415.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.84894480 % 3.37270400 % 0.77835110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.82691330 % 3.38629447 % 0.78248210 %
BANKRUPTCY AMOUNT AVAILABLE 171,262.00
FRAUD AMOUNT AVAILABLE 5,215,385.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,215,385.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15059396
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.44
POOL TRADING FACTOR: 95.22000494
................................................................................
Run: 11/29/99 08:51:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 52,478,478.67 6.500000 % 882,323.69
A-9 76110YCN0 85,429,000.00 80,202,794.31 6.500000 % 1,388,561.28
A-10 76110YCP5 66,467,470.00 63,441,687.46 5.908750 % 109,613.89
A-11 76110YCQ3 20,451,530.00 19,520,519.94 8.421563 % 33,727.35
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,089,050.71 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 11,476,996.34 6.500000 % 0.00
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 1,037,648.89 0.000000 % 1,756.28
A-V 76110YCW0 0.00 0.00 0.334907 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,369,506.19 6.500000 % 9,007.73
M-2 76110YDA7 4,436,600.00 4,407,064.95 6.500000 % 3,828.31
M-3 76110YDB5 1,565,900.00 1,555,475.61 6.500000 % 1,351.20
B-1 76110YDC3 1,826,900.00 1,814,738.09 6.500000 % 1,576.42
B-2 76110YDD1 783,000.00 777,787.47 6.500000 % 675.64
B-3 76110YDE9 1,304,894.88 1,296,208.00 6.500000 % 1,125.99
- -------------------------------------------------------------------------------
521,952,694.89 501,584,456.63 2,433,547.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,903.01 101,903.01 0.00 0.00 20,384,000.00
A-2 193,487.73 193,487.73 0.00 0.00 38,704,000.00
A-3 391,206.43 391,206.43 0.00 0.00 75,730,000.00
A-4 27,404.60 27,404.60 0.00 0.00 5,305,000.00
A-5 41,967.00 41,967.00 0.00 0.00 8,124,000.00
A-6 85,184.13 85,184.13 0.00 0.00 16,490,000.00
A-7 51,023.74 51,023.74 0.00 0.00 0.00
A-8 284,211.04 1,166,534.73 0.00 0.00 51,596,154.98
A-9 434,359.37 1,822,920.65 0.00 0.00 78,814,233.03
A-10 312,332.15 421,946.04 0.00 0.00 63,332,073.57
A-11 136,971.56 170,698.91 0.00 0.00 19,486,792.59
A-12 190,549.47 190,549.47 0.00 0.00 35,184,230.00
A-13 0.00 0.00 5,898.04 0.00 1,094,948.75
A-14 0.00 0.00 62,156.69 0.00 11,539,153.03
A-15 282,677.24 282,677.24 0.00 0.00 52,195,270.00
A-P 0.00 1,756.28 0.00 0.00 1,035,892.61
A-V 139,963.60 139,963.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,158.80 65,166.53 0.00 0.00 10,360,498.46
M-2 23,867.62 27,695.93 0.00 0.00 4,403,236.64
M-3 8,424.09 9,775.29 0.00 0.00 1,554,124.41
B-1 9,828.19 11,404.61 0.00 0.00 1,813,161.67
B-2 4,212.32 4,887.96 0.00 0.00 777,111.83
B-3 7,019.96 8,145.95 0.00 0.00 1,295,082.01
- -------------------------------------------------------------------------------
2,782,752.05 5,216,299.83 68,054.73 0.00 499,218,963.58
===============================================================================
Run: 11/29/99 08:51:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.999167 4.999167 0.000000 1000.000000
A-2 1000.000000 0.000000 4.999166 4.999166 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165805 5.165805 0.000000 1000.000000
A-4 1000.000000 0.000000 5.165806 5.165806 0.000000 1000.000000
A-5 1000.000000 0.000000 5.165805 5.165805 0.000000 1000.000000
A-6 1000.000000 0.000000 5.165805 5.165805 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 937.819055 15.767606 5.079006 20.846612 0.000000 922.051449
A-9 938.823986 16.253980 5.084449 21.338429 0.000000 922.570006
A-10 954.477242 1.649136 4.699023 6.348159 0.000000 952.828106
A-11 954.477242 1.649136 6.697375 8.346511 0.000000 952.828106
A-12 1000.000000 0.000000 5.415764 5.415764 0.000000 1000.000000
A-13 1044.152167 0.000000 0.000000 0.000000 5.654880 1049.807047
A-14 601.472439 0.000000 0.000000 0.000000 3.257432 604.729871
A-15 1000.000000 0.000000 5.415764 5.415764 0.000000 1000.000000
A-P 988.990545 1.673923 0.000000 1.673923 0.000000 987.316622
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.342867 0.862892 5.379711 6.242603 0.000000 992.479975
M-2 993.342864 0.862893 5.379710 6.242603 0.000000 992.479971
M-3 993.342876 0.862890 5.379711 6.242601 0.000000 992.479986
B-1 993.342870 0.862893 5.379709 6.242602 0.000000 992.479977
B-2 993.342874 0.862886 5.379719 6.242605 0.000000 992.479987
B-3 993.342851 0.862889 5.379713 6.242602 0.000000 992.479954
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,374.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,080.75
SUBSERVICER ADVANCES THIS MONTH 19,394.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,668,919.24
(B) TWO MONTHLY PAYMENTS: 1 88,047.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 199,266.96
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 499,218,963.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,613
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,929,666.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.96026190 % 3.26284100 % 0.77689710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.94462030 % 3.26867781 % 0.77990520 %
BANKRUPTCY AMOUNT AVAILABLE 147,898.00
FRAUD AMOUNT AVAILABLE 10,439,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,219,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14601219
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.81
POOL TRADING FACTOR: 95.64448435
................................................................................
Run: 11/29/99 08:51:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 281,783,153.62 6.250000 % 1,136,911.42
A-P 7609726Q7 1,025,879.38 989,348.68 0.000000 % 4,021.62
A-V 7609726R5 0.00 0.00 0.266920 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,541,870.32 6.250000 % 9,095.19
M-2 7609726U8 1,075,500.00 1,046,704.01 6.250000 % 3,745.26
M-3 7609726V6 1,075,500.00 1,046,704.01 6.250000 % 3,745.26
B-1 7609726W4 614,600.00 598,144.37 6.250000 % 2,140.25
B-2 7609726X2 307,300.00 299,072.20 6.250000 % 1,070.12
B-3 7609726Y0 460,168.58 447,847.78 6.250000 % 1,602.46
- -------------------------------------------------------------------------------
307,269,847.96 288,752,844.99 1,162,331.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,466,963.66 2,603,875.08 0.00 0.00 280,646,242.20
A-P 0.00 4,021.62 0.00 0.00 985,327.06
A-V 64,199.44 64,199.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,232.98 22,328.17 0.00 0.00 2,532,775.13
M-2 5,449.14 9,194.40 0.00 0.00 1,042,958.75
M-3 5,449.14 9,194.40 0.00 0.00 1,042,958.75
B-1 3,113.95 5,254.20 0.00 0.00 596,004.12
B-2 1,556.97 2,627.09 0.00 0.00 298,002.08
B-3 2,331.50 3,933.96 0.00 0.00 446,245.32
- -------------------------------------------------------------------------------
1,562,296.78 2,724,628.36 0.00 0.00 287,590,513.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 938.967320 3.788455 4.888266 8.676721 0.000000 935.178865
A-P 964.390843 3.920168 0.000000 3.920168 0.000000 960.470674
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.225484 3.482346 5.066613 8.548959 0.000000 969.743139
M-2 973.225486 3.482343 5.066611 8.548954 0.000000 969.743143
M-3 973.225486 3.482343 5.066611 8.548954 0.000000 969.743143
B-1 973.225464 3.482346 5.066629 8.548975 0.000000 969.743118
B-2 973.225513 3.482330 5.066612 8.548942 0.000000 969.743183
B-3 973.225464 3.482354 5.066621 8.548975 0.000000 969.743132
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,129.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,048.07
SUBSERVICER ADVANCES THIS MONTH 509.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 57,704.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 287,590,513.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 892
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 128,982.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.92178550 % 1.61079400 % 0.46742010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.92085260 % 1.60599617 % 0.46762990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,072,698.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81775566
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.67
POOL TRADING FACTOR: 93.59542282
................................................................................
Run: 11/29/99 08:51:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 191,514,749.10 6.500000 % 535,162.94
A-2 76110YDK5 57,796,000.00 55,434,596.53 6.500000 % 131,772.95
A-3 76110YDL3 49,999,625.00 49,999,625.00 6.408750 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 6.895417 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 272,806,677.38 6.500000 % 639,574.00
A-7 76110YDQ2 340,000,000.00 326,732,210.62 6.500000 % 740,379.92
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 15,123,812.56 6.500000 % 129,027.15
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 34,276,325.85 6.500000 % 95,962.65
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 22,225,403.22 5.900000 % 0.00
A-15 76110YDY5 7,176,471.00 6,838,586.10 8.450000 % 0.00
A-P 76110YEA6 2,078,042.13 2,023,309.17 0.000000 % 8,162.87
A-V 76110YEB4 0.00 0.00 0.299121 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 25,926,395.80 6.500000 % 28,810.48
M-2 76110YED0 9,314,000.00 9,259,391.57 6.500000 % 10,289.42
M-3 76110YEE8 4,967,500.00 4,938,375.29 6.500000 % 5,487.73
B-1 76110YEF5 3,725,600.00 3,703,756.62 6.500000 % 4,115.77
B-2 76110YEG3 2,483,800.00 2,469,237.35 6.500000 % 2,743.92
B-3 76110YEH1 3,104,649.10 3,086,446.42 6.500000 % 3,429.76
- -------------------------------------------------------------------------------
1,241,857,991.23 1,200,799,273.58 2,334,919.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,037,185.30 1,572,348.24 0.00 0.00 190,979,586.16
A-2 300,216.82 431,989.77 0.00 0.00 55,302,823.58
A-3 266,981.30 266,981.30 0.00 0.00 49,999,625.00
A-4 66,289.69 66,289.69 0.00 0.00 11,538,375.00
A-5 671,194.05 671,194.05 0.00 0.00 123,935,000.00
A-6 1,477,437.52 2,117,011.52 0.00 0.00 272,167,103.38
A-7 1,769,481.70 2,509,861.62 0.00 0.00 325,991,830.70
A-8 55,883.19 55,883.19 0.00 0.00 10,731,500.00
A-9 60,353.85 60,353.85 0.00 0.00 10,731,500.00
A-10 81,905.94 210,933.09 0.00 0.00 14,994,785.41
A-11 58,749.45 58,749.45 0.00 0.00 10,848,000.00
A-12 185,630.09 281,592.74 0.00 0.00 34,180,363.20
A-13 36,046.86 36,046.86 0.00 0.00 6,656,000.00
A-14 109,255.28 109,255.28 0.00 0.00 22,225,403.22
A-15 48,146.39 48,146.39 0.00 0.00 6,838,586.10
A-P 0.00 8,162.87 0.00 0.00 2,015,146.30
A-V 299,266.58 299,266.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 140,409.42 169,219.90 0.00 0.00 25,897,585.32
M-2 50,146.03 60,435.45 0.00 0.00 9,249,102.15
M-3 26,744.73 32,232.46 0.00 0.00 4,932,887.56
B-1 20,058.42 24,174.19 0.00 0.00 3,699,640.85
B-2 13,372.64 16,116.56 0.00 0.00 2,466,493.43
B-3 16,715.25 20,145.01 0.00 0.00 3,083,016.66
- -------------------------------------------------------------------------------
6,791,470.50 9,126,390.06 0.00 0.00 1,198,464,354.02
===============================================================================
Run: 11/29/99 08:51:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 952.312220 2.661112 5.157432 7.818544 0.000000 949.651108
A-2 959.142441 2.279967 5.194422 7.474389 0.000000 956.862475
A-3 1000.000000 0.000000 5.339666 5.339666 0.000000 1000.000000
A-4 1000.000000 0.000000 5.745150 5.745150 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415694 5.415694 0.000000 1000.000000
A-6 959.681277 2.249898 5.197340 7.447238 0.000000 957.431380
A-7 960.977090 2.177588 5.204358 7.381946 0.000000 958.799502
A-8 1000.000000 0.000000 5.207398 5.207398 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623990 5.623990 0.000000 1000.000000
A-10 945.238285 8.064197 5.119121 13.183318 0.000000 937.174088
A-11 1000.000000 0.000000 5.415694 5.415694 0.000000 1000.000000
A-12 952.225965 2.665925 5.156964 7.822889 0.000000 949.560040
A-13 1000.000000 0.000000 5.415694 5.415694 0.000000 1000.000000
A-14 952.917683 0.000000 4.684337 4.684337 0.000000 952.917683
A-15 952.917681 0.000000 6.708923 6.708923 0.000000 952.917681
A-P 973.661285 3.928154 0.000000 3.928154 0.000000 969.733131
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.136952 1.104726 5.383941 6.488667 0.000000 993.032226
M-2 994.136952 1.104726 5.383941 6.488667 0.000000 993.032226
M-3 994.136948 1.104727 5.383942 6.488669 0.000000 993.032221
B-1 994.136950 1.104727 5.383944 6.488671 0.000000 993.032223
B-2 994.136947 1.104727 5.383944 6.488671 0.000000 993.032221
B-3 994.136961 1.104721 5.383942 6.488663 0.000000 993.032242
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 249,971.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 72,692.08
SUBSERVICER ADVANCES THIS MONTH 64,738.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 7,881,931.36
(B) TWO MONTHLY PAYMENTS: 5 957,736.80
(C) THREE OR MORE MONTHLY PAYMENTS: 1 265,389.04
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 687,094.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,198,464,354.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,823
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,000,863.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 287,047.31
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.88049770 % 3.34709400 % 0.77240790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.87707310 % 3.34424423 % 0.77305000 %
BANKRUPTCY AMOUNT AVAILABLE 379,969.00
FRAUD AMOUNT AVAILABLE 12,418,580.00
SPECIAL HAZARD AMOUNT AVAILABLE 12,418,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11268107
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.86
POOL TRADING FACTOR: 96.50574884
................................................................................
Run: 11/29/99 08:51:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 29,300,726.01 6.250000 % 105,305.90
A-2 76110YEK4 28,015,800.00 23,932,374.55 6.250000 % 642,634.45
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 33,958,020.07 6.250000 % 36,658.00
A-6 76110YEP3 9,485,879.00 7,041,971.10 6.250000 % 0.00
A-7 76110YEQ1 100,000,000.00 94,869,361.54 6.250000 % 498,371.07
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,279,631.90 0.000000 % 5,215.71
A-V 76110YEU2 0.00 0.00 0.204461 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,128,977.84 6.250000 % 7,651.48
M-2 76110YEX6 897,900.00 876,523.10 6.250000 % 3,150.20
M-3 76110YEY4 897,900.00 876,523.10 6.250000 % 3,150.20
B-1 76110YDF6 513,100.00 500,884.28 6.250000 % 1,800.16
B-2 76110YDG4 256,600.00 250,490.95 6.250000 % 900.26
B-3 76110YDH2 384,829.36 375,667.46 6.250000 % 1,350.13
- -------------------------------------------------------------------------------
256,531,515.88 243,535,151.90 1,306,187.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 152,529.17 257,835.07 0.00 0.00 29,195,420.11
A-2 124,583.44 767,217.89 0.00 0.00 23,289,740.10
A-3 72,111.04 72,111.04 0.00 0.00 13,852,470.00
A-4 75,920.78 75,920.78 0.00 0.00 14,584,319.00
A-5 176,773.39 213,431.39 0.00 0.00 33,921,362.07
A-6 0.00 0.00 36,658.00 0.00 7,078,629.10
A-7 493,856.20 992,227.27 0.00 0.00 94,370,990.47
A-8 78,084.67 78,084.67 0.00 0.00 15,000,000.00
A-9 24,504.06 24,504.06 0.00 0.00 4,707,211.00
A-P 0.00 5,215.71 0.00 0.00 1,274,416.19
A-V 41,473.03 41,473.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,082.71 18,734.19 0.00 0.00 2,121,326.36
M-2 4,562.86 7,713.06 0.00 0.00 873,372.90
M-3 4,562.86 7,713.06 0.00 0.00 873,372.90
B-1 2,607.42 4,407.58 0.00 0.00 499,084.12
B-2 1,303.97 2,204.23 0.00 0.00 249,590.69
B-3 1,955.59 3,305.72 0.00 0.00 374,317.33
- -------------------------------------------------------------------------------
1,265,911.19 2,572,098.75 36,658.00 0.00 242,265,622.34
===============================================================================
Run: 11/29/99 08:51:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 976.192326 3.508405 5.081710 8.590115 0.000000 972.683921
A-2 854.245624 22.938287 4.446899 27.385186 0.000000 831.307337
A-3 1000.000000 0.000000 5.205645 5.205645 0.000000 1000.000000
A-4 1000.000000 0.000000 5.205645 5.205645 0.000000 1000.000000
A-5 986.692819 1.065144 5.136372 6.201516 0.000000 985.627675
A-6 742.363581 0.000000 0.000000 0.000000 3.864481 746.228062
A-7 948.693615 4.983711 4.938562 9.922273 0.000000 943.709905
A-8 1000.000000 0.000000 5.205645 5.205645 0.000000 1000.000000
A-9 1000.000000 0.000000 5.205643 5.205643 0.000000 1000.000000
A-P 967.083537 3.941780 0.000000 3.941780 0.000000 963.141757
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.192324 3.508405 5.081714 8.590119 0.000000 972.683920
M-2 976.192338 3.508409 5.081702 8.590111 0.000000 972.683929
M-3 976.192338 3.508409 5.081702 8.590111 0.000000 972.683929
B-1 976.192321 3.508400 5.081699 8.590099 0.000000 972.683921
B-2 976.192323 3.508418 5.081723 8.590141 0.000000 972.683905
B-3 976.192305 3.508386 5.081707 8.590093 0.000000 972.683919
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,711.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,685.87
SUBSERVICER ADVANCES THIS MONTH 12,758.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,443,850.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 242,265,622.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 760
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 394,142.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.93232090 % 1.60245000 % 0.46522890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.92894340 % 1.59662445 % 0.46598880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,315.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,889,283.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73974893
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.78
POOL TRADING FACTOR: 94.43893142
................................................................................
Run: 11/29/99 08:51:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 194,356,540.57 6.750000 % 627,992.15
A-2 76110YFN7 15,932,000.00 11,792,617.38 6.750000 % 572,771.41
A-3 76110YFP2 204,422,000.00 196,312,811.14 6.750000 % 1,122,078.33
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,929,473.31 0.000000 % 20,872.11
A-V 76110YFW7 0.00 0.00 0.134131 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 10,986,438.49 6.750000 % 9,365.98
M-2 76110YGB2 3,943,300.00 3,923,777.79 6.750000 % 3,345.03
M-3 76110YGC0 2,366,000.00 2,354,286.58 6.750000 % 2,007.04
B-1 76110YGD8 1,577,300.00 1,569,491.21 6.750000 % 1,338.00
B-2 76110YGE6 1,051,600.00 1,046,393.80 6.750000 % 892.05
B-3 76110YGF3 1,050,377.58 1,045,177.43 6.750000 % 891.02
- -------------------------------------------------------------------------------
525,765,797.88 508,842,007.70 2,361,553.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,093,102.43 1,721,094.58 0.00 0.00 193,728,548.42
A-2 66,324.18 639,095.59 0.00 0.00 11,219,845.97
A-3 1,104,104.90 2,226,183.23 0.00 0.00 195,190,732.81
A-4 276,086.75 276,086.75 0.00 0.00 50,977,000.00
A-5 137,090.18 137,090.18 0.00 0.00 24,375,000.00
A-6 10,618.72 10,618.72 0.00 0.00 0.00
A-7 7,407.09 7,407.09 0.00 0.00 1,317,000.00
A-8 21,686.96 21,686.96 0.00 0.00 3,856,000.00
A-P 0.00 20,872.11 0.00 0.00 4,908,601.20
A-V 56,868.36 56,868.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,790.06 71,156.04 0.00 0.00 10,977,072.51
M-2 22,068.16 25,413.19 0.00 0.00 3,920,432.76
M-3 13,241.01 15,248.05 0.00 0.00 2,352,279.54
B-1 8,827.15 10,165.15 0.00 0.00 1,568,153.21
B-2 5,885.15 6,777.20 0.00 0.00 1,045,501.75
B-3 5,878.30 6,769.32 0.00 0.00 1,044,286.41
- -------------------------------------------------------------------------------
2,890,979.40 5,252,532.52 0.00 0.00 506,480,454.58
===============================================================================
Run: 11/29/99 08:51:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 977.181631 3.157405 5.495877 8.653282 0.000000 974.024226
A-2 740.184370 35.951005 4.162954 40.113959 0.000000 704.233365
A-3 960.331134 5.489029 5.401106 10.890135 0.000000 954.842105
A-4 1000.000000 0.000000 5.415908 5.415908 0.000000 1000.000000
A-5 1000.000000 0.000000 5.624213 5.624213 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.624214 5.624214 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624212 5.624212 0.000000 1000.000000
A-P 993.460800 4.206458 0.000000 4.206458 0.000000 989.254342
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.049270 0.848283 5.596368 6.444651 0.000000 994.200986
M-2 995.049271 0.848282 5.596369 6.444651 0.000000 994.200989
M-3 995.049273 0.848284 5.596369 6.444653 0.000000 994.200989
B-1 995.049268 0.848285 5.596367 6.444652 0.000000 994.200983
B-2 995.049258 0.848279 5.596377 6.444656 0.000000 994.200980
B-3 995.049256 0.848285 5.596368 6.444653 0.000000 994.200971
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,785.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,418.59
SUBSERVICER ADVANCES THIS MONTH 25,771.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,372,143.02
(B) TWO MONTHLY PAYMENTS: 1 299,413.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 262,310.01
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 506,480,454.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,604
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,927,478.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.84738150 % 3.42609100 % 0.72652740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83155910 % 3.40581451 % 0.72929560 %
BANKRUPTCY AMOUNT AVAILABLE 169,240.00
FRAUD AMOUNT AVAILABLE 5,257,658.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,641,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12665862
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.80
POOL TRADING FACTOR: 96.33195172
................................................................................
Run: 11/29/99 08:51:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 133,834,646.13 6.250000 % 667,223.47
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 17,136,512.37 6.250000 % 62,401.54
A-P 76110YFC1 551,286.58 521,440.60 0.000000 % 2,181.13
A-V 76110YFD9 0.00 0.00 0.240881 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,491,464.12 6.250000 % 5,431.07
M-2 76110YFG2 627,400.00 614,368.45 6.250000 % 2,237.18
M-3 76110YFH0 627,400.00 614,368.45 6.250000 % 2,237.18
B-1 76110YFJ6 358,500.00 351,053.69 6.250000 % 1,278.34
B-2 76110YFK3 179,300.00 175,575.81 6.250000 % 639.35
B-3 76110YFL1 268,916.86 263,331.25 6.250000 % 958.91
- -------------------------------------------------------------------------------
179,230,003.44 173,411,760.87 744,588.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 696,587.38 1,363,810.85 0.00 0.00 133,167,422.66
A-2 95,815.83 95,815.83 0.00 0.00 18,409,000.00
A-3 89,192.74 151,594.28 0.00 0.00 17,074,110.83
A-P 0.00 2,181.13 0.00 0.00 519,259.47
A-V 34,786.29 34,786.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,762.82 13,193.89 0.00 0.00 1,486,033.05
M-2 3,197.69 5,434.87 0.00 0.00 612,131.27
M-3 3,197.69 5,434.87 0.00 0.00 612,131.27
B-1 1,827.17 3,105.51 0.00 0.00 349,775.35
B-2 913.85 1,553.20 0.00 0.00 174,936.46
B-3 1,370.57 2,329.48 0.00 0.00 262,372.34
- -------------------------------------------------------------------------------
934,652.03 1,679,240.20 0.00 0.00 172,667,172.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 961.559407 4.793789 5.004759 9.798548 0.000000 956.765619
A-2 1000.000000 0.000000 5.204836 5.204836 0.000000 1000.000000
A-3 979.229278 3.565802 5.096728 8.662530 0.000000 975.663476
A-P 945.861225 3.956436 0.000000 3.956436 0.000000 941.904789
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.229282 3.565800 5.096724 8.662524 0.000000 975.663482
M-2 979.229280 3.565795 5.096733 8.662528 0.000000 975.663484
M-3 979.229280 3.565795 5.096733 8.662528 0.000000 975.663484
B-1 979.229261 3.565802 5.096709 8.662511 0.000000 975.663459
B-2 979.229281 3.565811 5.096765 8.662576 0.000000 975.663469
B-3 979.229231 3.565786 5.096743 8.662529 0.000000 975.663408
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,103.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,947.69
SUBSERVICER ADVANCES THIS MONTH 7,540.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 856,987.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,667,172.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 113,119.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.96971760 % 1.57336800 % 0.45691440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.96838680 % 1.56966466 % 0.45721390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,792,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79335428
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.73
POOL TRADING FACTOR: 96.33831914
................................................................................
Run: 11/29/99 08:51:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 206,227,081.63 6.500000 % 1,208,248.46
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,912,066.65 6.500000 % 21,079.52
A-P 76110YGK2 240,523.79 239,052.24 0.000000 % 186.57
A-V 76110YGL0 0.00 0.00 0.328765 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,324,850.38 6.500000 % 4,505.66
M-2 76110YGN6 2,218,900.00 2,207,932.73 6.500000 % 1,868.26
M-3 76110YGP1 913,700.00 909,183.89 6.500000 % 769.31
B-1 76110YGQ9 913,700.00 909,183.89 6.500000 % 769.31
B-2 76110YGR7 391,600.00 389,664.46 6.500000 % 329.72
B-3 76110YGS5 652,679.06 649,453.12 6.500000 % 549.54
- -------------------------------------------------------------------------------
261,040,502.85 256,190,658.99 1,238,306.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,116,897.21 2,325,145.67 0.00 0.00 205,018,833.17
A-2 78,108.58 78,108.58 0.00 0.00 14,422,190.00
A-3 134,920.29 155,999.81 0.00 0.00 24,890,987.13
A-P 0.00 186.57 0.00 0.00 238,865.67
A-V 70,178.40 70,178.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,838.65 33,344.31 0.00 0.00 5,320,344.72
M-2 11,957.86 13,826.12 0.00 0.00 2,206,064.47
M-3 4,924.02 5,693.33 0.00 0.00 908,414.58
B-1 4,924.02 5,693.33 0.00 0.00 908,414.58
B-2 2,110.37 2,440.09 0.00 0.00 389,334.74
B-3 3,517.35 4,066.89 0.00 0.00 648,903.58
- -------------------------------------------------------------------------------
1,456,376.75 2,694,683.10 0.00 0.00 254,952,352.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 977.842966 5.729011 5.295862 11.024873 0.000000 972.113955
A-2 1000.000000 0.000000 5.415861 5.415861 0.000000 1000.000000
A-3 995.057346 0.841975 5.389092 6.231067 0.000000 994.215371
A-P 993.881894 0.775682 0.000000 0.775682 0.000000 993.106212
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.057347 0.841975 5.389092 6.231067 0.000000 994.215372
M-2 995.057339 0.841976 5.389094 6.231070 0.000000 994.215364
M-3 995.057338 0.841972 5.389099 6.231071 0.000000 994.215366
B-1 995.057338 0.841972 5.389099 6.231071 0.000000 994.215366
B-2 995.057354 0.841982 5.389096 6.231078 0.000000 994.215373
B-3 995.057387 0.841976 5.389096 6.231072 0.000000 994.215411
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,337.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,101.42
SUBSERVICER ADVANCES THIS MONTH 17,412.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,503,098.18
(B) TWO MONTHLY PAYMENTS: 1 138,663.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 254,952,352.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 822
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,021,506.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.94053400 % 3.29826700 % 0.76119920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.92425320 % 3.30839221 % 0.76425200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,220,810.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,610,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15095014
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.97
POOL TRADING FACTOR: 97.66773733
................................................................................
Run: 11/29/99 08:51:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 22,606,482.05 6.500000 % 641,763.20
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 62,732,570.27 6.500000 % 292,795.37
A-4 76110YGX4 52,630,000.00 54,070,429.73 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 49,395,509.55 6.400000 % 0.00
A-8 76110YHB1 16,596,800.00 15,198,618.32 6.825000 % 0.00
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 105,044,134.40 6.200000 % 2,421,038.84
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,125,493.74 0.000000 % 1,176.34
A-V 76110YHJ4 0.00 0.00 0.329428 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,364,059.04 6.500000 % 13,929.06
M-2 76110YHN5 5,868,600.00 5,844,370.83 6.500000 % 4,974.72
M-3 76110YHP0 3,521,200.00 3,506,662.34 6.500000 % 2,984.86
B-1 76110YHQ8 2,347,500.00 2,337,808.08 6.500000 % 1,989.94
B-2 76110YHR6 1,565,000.00 1,558,538.72 6.500000 % 1,326.63
B-3 76110YHS4 1,564,986.53 1,558,525.28 6.500000 % 1,326.60
- -------------------------------------------------------------------------------
782,470,924.85 764,970,169.35 3,383,305.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 122,415.77 764,178.97 0.00 0.00 21,964,718.85
A-2 779,229.14 779,229.14 0.00 0.00 143,900,000.00
A-3 339,701.51 632,496.88 0.00 0.00 62,439,774.90
A-4 0.00 0.00 292,795.37 0.00 54,363,225.10
A-5 189,192.46 189,192.46 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 263,365.26 263,365.26 0.00 0.00 49,395,509.55
A-8 86,416.72 86,416.72 0.00 0.00 15,198,618.32
A-9 557,283.49 557,283.49 0.00 0.00 102,913,367.00
A-10 465,696.36 465,696.36 0.00 0.00 86,000,000.00
A-11 300,348.16 300,348.16 0.00 0.00 55,465,200.00
A-12 542,568.46 2,963,607.30 0.00 0.00 102,623,095.56
A-13 26,253.30 26,253.30 0.00 0.00 0.00
A-P 0.00 1,176.34 0.00 0.00 1,124,317.40
A-V 209,940.44 209,940.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 88,612.59 102,541.65 0.00 0.00 16,350,129.98
M-2 31,647.70 36,622.42 0.00 0.00 5,839,396.11
M-3 18,988.84 21,973.70 0.00 0.00 3,503,677.48
B-1 12,659.41 14,649.35 0.00 0.00 2,335,818.14
B-2 8,439.60 9,766.23 0.00 0.00 1,557,212.09
B-3 8,439.53 9,766.13 0.00 0.00 1,557,198.68
- -------------------------------------------------------------------------------
4,051,198.74 7,434,504.30 292,795.37 0.00 761,879,659.16
===============================================================================
Run: 11/29/99 08:51:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 904.259282 25.670528 4.896631 30.567159 0.000000 878.588754
A-2 1000.000000 0.000000 5.415074 5.415074 0.000000 1000.000000
A-3 977.553960 4.562594 5.293527 9.856121 0.000000 972.991366
A-4 1027.368986 0.000000 0.000000 0.000000 5.563279 1032.932265
A-5 1000.000000 0.000000 5.541665 5.541665 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 915.755948 0.000000 4.882596 4.882596 0.000000 915.755948
A-8 915.755948 0.000000 5.206830 5.206830 0.000000 915.755948
A-9 1000.000000 0.000000 5.415074 5.415074 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415074 5.415074 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415074 5.415074 0.000000 1000.000000
A-12 920.844998 21.223474 4.756300 25.979774 0.000000 899.621524
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 994.658086 1.039594 0.000000 1.039594 0.000000 993.618493
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.871387 0.847684 5.392717 6.240401 0.000000 995.023703
M-2 995.871388 0.847684 5.392717 6.240401 0.000000 995.023704
M-3 995.871390 0.847683 5.392718 6.240401 0.000000 995.023708
B-1 995.871387 0.847685 5.392720 6.240405 0.000000 995.023702
B-2 995.871387 0.847687 5.392716 6.240403 0.000000 995.023700
B-3 995.871370 0.847681 5.392717 6.240398 0.000000 995.023695
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 159,174.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 44,686.89
SUBSERVICER ADVANCES THIS MONTH 42,734.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 6,203,687.58
(B) TWO MONTHLY PAYMENTS: 1 365,980.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 761,879,659.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,451
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,439,247.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.91933210 % 3.36653400 % 0.71413370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.90624860 % 3.37234408 % 0.71642340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,824,709.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,709.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14503654
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.19
POOL TRADING FACTOR: 97.36843057
................................................................................
Run: 11/29/99 08:51:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 5.708750 % 0.00
A-6 76110YJT0 0.00 0.00 2.291250 % 0.00
A-7 76110YJU7 186,708,000.00 182,041,680.60 6.500000 % 1,536,458.05
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 473,276.37 6.500000 % 473,276.37
A-12 76110YJZ6 23,716,000.00 24,365,141.42 6.500000 % 0.00
A-P 76110YKC5 473,817.05 446,573.97 0.000000 % 443.57
A-V 76110YKD3 0.00 0.00 0.323750 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 8,006,185.86 6.500000 % 6,839.68
M-2 76110YKF8 2,740,800.00 2,729,408.71 6.500000 % 2,331.73
M-3 76110YKG6 1,461,800.00 1,455,724.47 6.500000 % 1,243.62
B-1 76110YKH4 1,279,000.00 1,273,684.22 6.500000 % 1,088.11
B-2 76110YKJ0 730,900.00 727,862.23 6.500000 % 621.81
B-3 76110YKK7 730,903.64 727,865.85 6.500000 % 621.81
- -------------------------------------------------------------------------------
365,427,020.69 356,683,403.70 2,022,924.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,093.16 119,093.16 0.00 0.00 23,822,000.00
A-2 99,625.91 99,625.91 0.00 0.00 19,928,000.00
A-3 104,655.20 104,655.20 0.00 0.00 20,934,000.00
A-4 136,955.63 136,955.63 0.00 0.00 27,395,000.00
A-5 145,994.90 145,994.90 0.00 0.00 30,693,000.00
A-6 58,596.16 58,596.16 0.00 0.00 0.00
A-7 985,919.67 2,522,377.72 0.00 0.00 180,505,222.55
A-8 27,079.50 27,079.50 0.00 0.00 5,000,000.00
A-9 16,657.64 16,657.64 0.00 0.00 3,332,000.00
A-10 19,433.92 19,433.92 0.00 0.00 3,332,000.00
A-11 0.00 473,276.37 2,563.22 0.00 2,563.22
A-12 0.00 0.00 131,959.19 0.00 24,497,100.61
A-P 0.00 443.57 0.00 0.00 446,130.40
A-V 96,216.46 96,216.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 43,360.71 50,200.39 0.00 0.00 7,999,346.18
M-2 14,782.21 17,113.94 0.00 0.00 2,727,076.98
M-3 7,884.06 9,127.68 0.00 0.00 1,454,480.85
B-1 6,898.14 7,986.25 0.00 0.00 1,272,596.11
B-2 3,942.03 4,563.84 0.00 0.00 727,240.42
B-3 3,942.05 4,563.86 0.00 0.00 727,244.04
- -------------------------------------------------------------------------------
1,891,037.35 3,913,962.10 134,522.41 0.00 354,795,001.36
===============================================================================
Run: 11/29/99 08:51:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.999293 4.999293 0.000000 1000.000000
A-2 1000.000000 0.000000 4.999293 4.999293 0.000000 1000.000000
A-3 1000.000000 0.000000 4.999293 4.999293 0.000000 1000.000000
A-4 1000.000000 0.000000 4.999293 4.999293 0.000000 1000.000000
A-5 1000.000000 0.000000 4.756619 4.756619 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 975.007394 8.229203 5.280543 13.509746 0.000000 966.778191
A-8 1000.000000 0.000000 5.415900 5.415900 0.000000 1000.000000
A-9 1000.000000 0.000000 4.999292 4.999292 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832509 5.832509 0.000000 1000.000000
A-11 92.617685 92.617685 0.000000 92.617685 0.501609 0.501609
A-12 1027.371455 0.000000 0.000000 0.000000 5.564142 1032.935597
A-P 942.502956 0.936163 0.000000 0.936163 0.000000 941.566793
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.843806 0.850749 5.393391 6.244140 0.000000 994.993057
M-2 995.843808 0.850748 5.393392 6.244140 0.000000 994.993060
M-3 995.843802 0.850746 5.393392 6.244138 0.000000 994.993057
B-1 995.843800 0.850751 5.393385 6.244136 0.000000 994.993049
B-2 995.843795 0.850746 5.393392 6.244138 0.000000 994.993050
B-3 995.843789 0.850755 5.393392 6.244147 0.000000 994.993047
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,061.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,291.84
SUBSERVICER ADVANCES THIS MONTH 14,530.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,943,520.75
(B) TWO MONTHLY PAYMENTS: 1 274,336.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 354,795,001.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,174
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,583,643.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81156970 % 3.42225100 % 0.76617910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.79285110 % 3.43322312 % 0.76960330 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,654,270.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,665,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14145059
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.63
POOL TRADING FACTOR: 97.09052185
................................................................................
Run: 11/29/99 08:52:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 37,557,333.10 5.900000 % 1,039,615.96
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 147,228,315.63 6.500000 % 611,700.70
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 3,721,311.69 6.500000 % 0.00
IA-9 76110YLG5 32,000,000.00 32,698,767.55 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 344,290,275.17 6.500000 % 1,767,216.19
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 25,280,378.36 6.500000 % 113,180.58
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 20,899,621.64 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 118,582,972.51 6.500000 % 116,747.34
A-P 76110YLR1 1,039,923.85 1,034,973.16 0.000000 % 1,500.91
A-V 76110YLS9 0.00 0.00 0.365243 % 0.00
R-I 76110YLT7 100.00 0.00 6.500000 % 0.00
R-II 76110YLU4 100.00 0.00 6.500000 % 0.00
M-1 76110YLV2 23,070,000.00 22,994,717.61 6.500000 % 25,425.95
M-2 76110YLW0 7,865,000.00 7,839,334.81 6.500000 % 8,668.19
M-3 76110YLX8 3,670,000.00 3,658,024.00 6.500000 % 4,044.79
B-1 76110YLY6 3,146,000.00 3,135,733.92 6.500000 % 3,467.28
B-2 76110YLZ3 2,097,000.00 2,090,157.03 6.500000 % 2,311.15
B-3 76110YMA7 2,097,700.31 2,090,855.18 6.500000 % 2,316.90
- -------------------------------------------------------------------------------
1,048,636,824.16 1,037,776,771.36 3,696,195.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 184,614.96 1,224,230.92 0.00 0.00 36,517,717.14
IA-2 287,471.22 287,471.22 0.00 0.00 58,482,000.00
IA-3 103,614.89 103,614.89 0.00 0.00 21,079,000.00
IA-4 273,634.69 273,634.69 0.00 0.00 53,842,000.00
IA-5 17,976.09 17,976.09 0.00 0.00 0.00
IA-6 797,305.64 1,409,006.34 0.00 0.00 146,616,614.93
IA-7 221,886.69 221,886.69 0.00 0.00 40,973,000.00
IA-8 0.00 0.00 20,152.52 0.00 3,741,464.21
IA-9 0.00 0.00 177,078.11 0.00 32,875,845.66
IA-10 1,864,482.24 3,631,698.43 0.00 0.00 342,523,058.98
IA-11 255,321.60 255,321.60 0.00 0.00 47,147,000.00
IA-12 136,904.29 250,084.87 0.00 0.00 25,167,197.78
IA-13 233,194.12 233,194.12 0.00 0.00 43,061,000.00
IA-14 487.39 487.39 0.00 0.00 90,000.00
IA-15 0.00 0.00 113,180.58 0.00 21,012,802.22
IA-16 58,513.04 58,513.04 0.00 0.00 0.00
IIA-1 642,307.40 759,054.74 0.00 0.00 118,466,225.17
A-P 0.00 1,500.91 0.00 0.00 1,033,472.25
A-V 315,802.89 315,802.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 124,527.92 149,953.87 0.00 0.00 22,969,291.66
M-2 42,453.92 51,122.11 0.00 0.00 7,830,666.62
M-3 19,810.04 23,854.83 0.00 0.00 3,653,979.21
B-1 16,981.58 20,448.86 0.00 0.00 3,132,266.64
B-2 11,319.24 13,630.39 0.00 0.00 2,087,845.88
B-3 11,323.03 13,639.93 0.00 0.00 2,088,538.28
- -------------------------------------------------------------------------------
5,619,932.88 9,316,128.82 310,411.21 0.00 1,034,390,986.63
===============================================================================
Run: 11/29/99 08:52:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 919.981704 25.465803 4.522216 29.988019 0.000000 894.515901
IA-2 1000.000000 0.000000 4.915550 4.915550 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.915551 4.915551 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.082179 5.082179 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 994.785916 4.133113 5.387200 9.520313 0.000000 990.652804
IA-7 1000.000000 0.000000 5.415437 5.415437 0.000000 1000.000000
IA-8 775.273269 0.000000 0.000000 0.000000 4.198442 779.471710
IA-9 1021.836486 0.000000 0.000000 0.000000 5.533691 1027.370177
IA-10 984.643011 5.054099 5.332272 10.386371 0.000000 979.588912
IA-11 1000.000000 0.000000 5.415437 5.415437 0.000000 1000.000000
IA-12 982.639964 4.399292 5.321425 9.720717 0.000000 978.240672
IA-13 1000.000000 0.000000 5.415437 5.415437 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.415444 5.415444 0.000000 1000.000000
IA-15 1021.836486 0.000000 0.000000 0.000000 5.533691 1027.370177
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 992.218190 0.976859 5.374373 6.351232 0.000000 991.241331
A-P 995.239373 1.443288 0.000000 1.443288 0.000000 993.796085
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.736784 1.102122 5.397829 6.499951 0.000000 995.634662
M-2 996.736784 1.102122 5.397828 6.499950 0.000000 995.634662
M-3 996.736785 1.102123 5.397831 6.499954 0.000000 995.634662
B-1 996.736783 1.102123 5.397832 6.499955 0.000000 995.634660
B-2 996.736781 1.102122 5.397825 6.499947 0.000000 995.634659
B-3 996.736841 1.102121 5.397830 6.499951 0.000000 995.632345
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:52:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 215,919.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 62,578.58
SUBSERVICER ADVANCES THIS MONTH 69,174.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 8,793,262.67
(B) TWO MONTHLY PAYMENTS: 5 1,689,377.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,034,390,986.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,402
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,238,457.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 280,923.55
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.96728690 % 3.32365100 % 0.70504050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.95855380 % 3.33084278 % 0.70727220 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18518300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.71
POOL TRADING FACTOR: 98.64148987
................................................................................
Run: 11/29/99 08:51:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 48,828,912.13 6.250000 % 247,665.07
A-2 76110YKM3 216,420,192.00 211,351,250.78 6.500000 % 1,071,994.46
A-3 76110YKN1 8,656,808.00 8,454,050.34 0.000000 % 42,879.78
A-P 76110YKX9 766,732.13 753,281.23 0.000000 % 2,769.20
A-V 76110YKP6 0.00 0.00 0.287463 % 0.00
R 76110YKQ4 100.00 0.00 6.250000 % 0.00
M-1 76110YKR2 2,392,900.00 2,360,801.08 6.250000 % 8,188.32
M-2 76110YKS0 985,200.00 971,984.29 6.250000 % 3,371.28
M-3 76110YKT8 985,200.00 971,984.29 6.250000 % 3,371.28
B-1 76110YKU5 563,000.00 555,447.78 6.250000 % 1,926.54
B-2 76110YKV3 281,500.00 277,723.89 6.250000 % 963.27
B-3 76110YKW1 422,293.26 416,628.56 6.250000 % 1,445.07
- -------------------------------------------------------------------------------
281,473,925.39 274,942,064.37 1,384,574.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 254,189.10 501,854.17 0.00 0.00 48,581,247.06
A-2 1,144,242.43 2,216,236.89 0.00 0.00 210,279,256.32
A-3 0.00 42,879.78 0.00 0.00 8,411,170.56
A-P 0.00 2,769.20 0.00 0.00 750,512.03
A-V 65,829.94 65,829.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,289.64 20,477.96 0.00 0.00 2,352,612.76
M-2 5,059.87 8,431.15 0.00 0.00 968,613.01
M-3 5,059.87 8,431.15 0.00 0.00 968,613.01
B-1 2,891.50 4,818.04 0.00 0.00 553,521.24
B-2 1,445.75 2,409.02 0.00 0.00 276,760.62
B-3 2,168.85 3,613.92 0.00 0.00 415,183.49
- -------------------------------------------------------------------------------
1,493,176.95 2,877,751.22 0.00 0.00 273,557,490.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 976.578243 4.953301 5.083782 10.037083 0.000000 971.624941
A-2 976.578243 4.953301 5.287133 10.240434 0.000000 971.624941
A-3 976.578242 4.953301 0.000000 4.953301 0.000000 971.624941
A-P 982.456846 3.611692 0.000000 3.611692 0.000000 978.845154
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.585766 3.421923 5.135877 8.557800 0.000000 983.163843
M-2 986.585759 3.421924 5.135881 8.557805 0.000000 983.163835
M-3 986.585759 3.421924 5.135881 8.557805 0.000000 983.163835
B-1 986.585755 3.421918 5.135879 8.557797 0.000000 983.163837
B-2 986.585755 3.421918 5.135879 8.557797 0.000000 983.163837
B-3 986.585862 3.421935 5.135886 8.557821 0.000000 983.163904
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,270.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,750.95
SUBSERVICER ADVANCES THIS MONTH 36,995.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,255,961.13
(B) TWO MONTHLY PAYMENTS: 2 914,127.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 273,557,490.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 920
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 430,871.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.97418050 % 1.57000200 % 0.45581740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.97098150 % 1.56816718 % 0.45653720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,814,739.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,814,739.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84312894
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.67
POOL TRADING FACTOR: 97.18750670
................................................................................
Run: 11/29/99 08:51:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMM1 215,644,482.00 213,183,307.89 6.750000 % 916,202.97
A-2 76110YMN9 20,012,777.00 19,865,226.70 7.000000 % 54,925.22
A-3 76110YMP4 36,030,100.00 35,614,419.36 6.750000 % 140,106.25
A-4 76110YMQ2 52,600,000.00 52,600,000.00 6.750000 % 0.00
A-5 76110YMR0 24,500,000.00 24,915,680.64 6.750000 % 0.00
A-6 76110YMS8 45,286,094.00 44,589,420.85 6.750000 % 259,334.79
A-7 76110YMT6 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110YMU3 19,643,770.00 19,482,339.11 6.750000 % 60,092.23
A-9 76110YMV1 20,012,777.00 19,865,226.70 6.500000 % 54,925.22
A-10 76110YMW9 40,900,000.00 40,308,578.90 6.750000 % 220,154.98
A-P 76110YMZ2 2,671,026.65 2,661,725.32 0.000000 % 3,212.39
A-V 76110YNA6 0.00 0.00 0.250516 % 0.00
R 76110YMY5 100.00 0.00 6.750000 % 0.00
M-1 76110YNB4 13,412,900.00 13,380,786.39 6.750000 % 10,879.38
M-2 76110YNC2 3,944,800.00 3,935,355.22 6.750000 % 3,199.68
M-3 76110YND0 2,629,900.00 2,623,603.41 6.750000 % 2,133.15
B-1 76110YNE8 1,578,000.00 1,574,221.90 6.750000 % 1,279.94
B-2 76110YNF5 1,052,000.00 1,049,481.27 6.750000 % 853.29
B-3 76110YNG3 1,051,978.66 1,049,460.02 6.750000 % 853.26
- -------------------------------------------------------------------------------
525,970,705.31 521,698,833.68 1,728,152.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,198,775.78 2,114,978.75 0.00 0.00 212,267,104.92
A-2 115,843.74 170,768.96 0.00 0.00 19,810,301.48
A-3 200,267.57 340,373.82 0.00 0.00 35,474,313.11
A-4 295,781.16 295,781.16 0.00 0.00 52,600,000.00
A-5 0.00 0.00 140,106.25 0.00 25,055,786.89
A-6 250,735.94 510,070.73 0.00 0.00 44,330,086.06
A-7 140,580.40 140,580.40 0.00 0.00 25,000,000.00
A-8 109,553.40 169,645.63 0.00 0.00 19,422,246.88
A-9 107,569.18 162,494.40 0.00 0.00 19,810,301.48
A-10 226,663.85 446,818.83 0.00 0.00 40,088,423.92
A-P 0.00 3,212.39 0.00 0.00 2,658,512.93
A-V 108,876.93 108,876.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 75,243.05 86,122.43 0.00 0.00 13,369,907.01
M-2 22,129.35 25,329.03 0.00 0.00 3,932,155.54
M-3 14,753.09 16,886.24 0.00 0.00 2,621,470.26
B-1 8,852.19 10,132.13 0.00 0.00 1,572,941.96
B-2 5,901.46 6,754.75 0.00 0.00 1,048,627.98
B-3 5,901.34 6,754.60 0.00 0.00 1,048,606.76
- -------------------------------------------------------------------------------
2,887,428.43 4,615,581.18 140,106.25 0.00 520,110,787.18
===============================================================================
Run: 11/29/99 08:51:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 988.586890 4.248673 5.559038 9.807711 0.000000 984.338217
A-2 992.627195 2.744508 5.788489 8.532997 0.000000 989.882687
A-3 988.462962 3.888589 5.558341 9.446930 0.000000 984.574373
A-4 1000.000000 0.000000 5.623216 5.623216 0.000000 1000.000000
A-5 1016.966557 0.000000 0.000000 0.000000 5.718622 1022.685179
A-6 984.616179 5.726588 5.536709 11.263297 0.000000 978.889592
A-7 1000.000000 0.000000 5.623216 5.623216 0.000000 1000.000000
A-8 991.782082 3.059099 5.577005 8.636104 0.000000 988.722983
A-9 992.627195 2.744508 5.375025 8.119533 0.000000 989.882687
A-10 985.539826 5.382762 5.541903 10.924665 0.000000 980.157064
A-P 996.517695 1.202680 0.000000 1.202680 0.000000 995.315015
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.605767 0.811113 5.609753 6.420866 0.000000 996.794654
M-2 997.605765 0.811113 5.609752 6.420865 0.000000 996.794651
M-3 997.605768 0.811114 5.609753 6.420867 0.000000 996.794654
B-1 997.605767 0.811115 5.609753 6.420868 0.000000 996.794652
B-2 997.605770 0.811112 5.609753 6.420865 0.000000 996.794658
B-3 997.605807 0.811110 5.609753 6.420863 0.000000 996.794707
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4388
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 108,572.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,836.52
SUBSERVICER ADVANCES THIS MONTH 26,398.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,995,959.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 520,110,787.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,657
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,163,669.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.45063200 % 3.84168000 % 0.70768800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.44040860 % 3.83063249 % 0.70927830 %
BANKRUPTCY AMOUNT AVAILABLE 200,134.00
FRAUD AMOUNT AVAILABLE 5,259,707.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,259,707.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28254170
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.42
POOL TRADING FACTOR: 98.88588507
................................................................................
Run: 11/29/99 08:51:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4387
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMB5 120,003,000.00 118,298,640.92 6.500000 % 714,075.08
A-P 76110YMC3 737,671.68 729,069.88 0.000000 % 2,892.13
A-V 76110YMD1 0.00 0.00 0.166060 % 0.00
R 76110YME9 100.00 0.00 6.500000 % 0.00
M-1 76110YMF6 1,047,200.00 1,036,820.77 6.500000 % 3,504.40
M-2 76110YMG4 431,300.00 427,025.21 6.500000 % 1,443.32
M-3 76110YMH2 431,300.00 427,025.21 6.500000 % 1,443.32
B-1 76110YMJ8 246,500.00 244,056.84 6.500000 % 824.90
B-2 76110YMK5 123,300.00 122,077.93 6.500000 % 412.62
B-3 76110YML3 184,815.40 182,983.61 6.500000 % 618.47
- -------------------------------------------------------------------------------
123,205,187.08 121,467,700.37 725,214.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 640,448.60 1,354,523.68 0.00 0.00 117,584,565.84
A-P 0.00 2,892.13 0.00 0.00 726,177.75
A-V 16,800.27 16,800.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,613.17 9,117.57 0.00 0.00 1,033,316.37
M-2 2,311.84 3,755.16 0.00 0.00 425,581.89
M-3 2,311.84 3,755.16 0.00 0.00 425,581.89
B-1 1,321.28 2,146.18 0.00 0.00 243,231.94
B-2 660.91 1,073.53 0.00 0.00 121,665.31
B-3 990.64 1,609.11 0.00 0.00 182,365.14
- -------------------------------------------------------------------------------
670,458.55 1,395,672.79 0.00 0.00 120,742,486.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 985.797363 5.950477 5.336938 11.287415 0.000000 979.846886
A-P 988.339257 3.920620 0.000000 3.920620 0.000000 984.418637
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.088589 3.346448 5.360170 8.706618 0.000000 986.742141
M-2 990.088593 3.346441 5.360167 8.706608 0.000000 986.742152
M-3 990.088593 3.346441 5.360167 8.706608 0.000000 986.742152
B-1 990.088600 3.346450 5.360162 8.706612 0.000000 986.742150
B-2 990.088646 3.346472 5.360178 8.706650 0.000000 986.742174
B-3 990.088542 3.346420 5.360159 8.706579 0.000000 986.742122
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4387
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,259.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,799.52
SUBSERVICER ADVANCES THIS MONTH 3,078.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 347,621.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,742,486.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 383
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 314,536.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.97911440 % 1.56608600 % 0.45479920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.97382320 % 1.56074321 % 0.45599000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,232,052.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,986,645.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.93930632
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.44
POOL TRADING FACTOR: 98.00113858
................................................................................
Run: 11/29/99 08:51:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YNH1 153,751,000.00 153,096,154.89 7.000000 % 629,959.46
A-2 76110YNJ7 57,334,000.00 57,031,968.23 7.000000 % 290,553.85
A-3 76110YNK4 14,599,000.00 14,484,382.62 7.000000 % 110,261.65
A-4 76110YNL2 12,312,000.00 12,312,000.00 7.000000 % 0.00
A-5 76110YNM0 13,580,000.00 13,580,000.00 7.000000 % 0.00
A-6 76110YNN8 26,469,000.00 26,469,000.00 7.000000 % 0.00
A-7 73110YNP3 28,356,222.00 28,356,222.00 6.208750 % 0.00
A-8 76110YNQ1 8,101,778.00 8,101,778.00 9.769375 % 0.00
A-9 76110YNR9 35,364,000.00 35,364,000.00 7.000000 % 0.00
A-P 76110YNS7 3,727,200.39 3,698,718.60 0.000000 % 3,688.31
A-V 76110YNT5 0.00 0.00 0.295030 % 0.00
R 76110YNU2 100.00 0.00 7.000000 % 0.00
M-1 76110YNV0 8,678,500.00 8,665,372.07 7.000000 % 6,627.83
M-2 76110YNW8 2,769,700.00 2,765,510.28 7.000000 % 2,115.24
M-3 76110YNX6 1,661,800.00 1,659,286.20 7.000000 % 1,269.13
B-1 76110YNY4 1,107,900.00 1,106,224.08 7.000000 % 846.11
B-2 76110YNZ1 738,600.00 737,482.72 7.000000 % 564.07
B-3 76110YPA4 738,626.29 737,509.02 7.000000 % 564.09
- -------------------------------------------------------------------------------
369,289,426.68 368,165,608.71 1,046,449.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 892,887.32 1,522,846.78 0.00 0.00 152,466,195.43
A-2 332,621.82 623,175.67 0.00 0.00 56,741,414.38
A-3 84,475.81 194,737.46 0.00 0.00 14,374,120.97
A-4 71,806.04 71,806.04 0.00 0.00 12,312,000.00
A-5 79,201.27 79,201.27 0.00 0.00 13,580,000.00
A-6 154,372.49 154,372.49 0.00 0.00 26,469,000.00
A-7 146,685.39 146,685.39 0.00 0.00 28,356,222.00
A-8 65,944.94 65,944.94 0.00 0.00 8,101,778.00
A-9 206,249.90 206,249.90 0.00 0.00 35,364,000.00
A-P 0.00 3,688.31 0.00 0.00 3,695,030.29
A-V 90,499.00 90,499.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,538.18 57,166.01 0.00 0.00 8,658,744.24
M-2 16,129.00 18,244.24 0.00 0.00 2,763,395.04
M-3 9,677.29 10,946.42 0.00 0.00 1,658,017.07
B-1 6,451.72 7,297.83 0.00 0.00 1,105,377.97
B-2 4,301.14 4,865.21 0.00 0.00 736,918.65
B-3 4,301.30 4,865.39 0.00 0.00 736,944.93
- -------------------------------------------------------------------------------
2,216,142.61 3,262,592.35 0.00 0.00 367,119,158.97
===============================================================================
Run: 11/29/99 08:51:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 995.740873 4.097271 5.807359 9.904630 0.000000 991.643602
A-2 994.732065 5.067741 5.801476 10.869217 0.000000 989.664325
A-3 992.148957 7.552685 5.786411 13.339096 0.000000 984.596272
A-4 1000.000000 0.000000 5.832199 5.832199 0.000000 1000.000000
A-5 1000.000000 0.000000 5.832200 5.832200 0.000000 1000.000000
A-6 1000.000000 0.000000 5.832200 5.832200 0.000000 1000.000000
A-7 1000.000000 0.000000 5.172953 5.172953 0.000000 1000.000000
A-8 1000.000000 0.000000 8.139564 8.139564 0.000000 1000.000000
A-9 1000.000000 0.000000 5.832199 5.832199 0.000000 1000.000000
A-P 992.358396 0.989566 0.000000 0.989566 0.000000 991.368830
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.487304 0.763707 5.823377 6.587084 0.000000 997.723597
M-2 998.487302 0.763707 5.823374 6.587081 0.000000 997.723595
M-3 998.487303 0.763708 5.823378 6.587086 0.000000 997.723595
B-1 998.487300 0.763706 5.823378 6.587084 0.000000 997.723594
B-2 998.487300 0.763702 5.823369 6.587071 0.000000 997.723599
B-3 998.487368 0.763701 5.823378 6.587079 0.000000 997.723662
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18 (POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4391
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,620.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,317.77
SUBSERVICER ADVANCES THIS MONTH 26,848.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,333,069.39
(B) TWO MONTHLY PAYMENTS: 2 602,163.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 367,119,158.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,173
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 764,451.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70018980 % 3.59159300 % 0.70821680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.69115070 % 3.56291848 % 0.70970560 %
BANKRUPTCY AMOUNT AVAILABLE 137,216.00
FRAUD AMOUNT AVAILABLE 3,692,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,692,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53878222
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.23
POOL TRADING FACTOR: 99.41231252
................................................................................
Run: 11/29/99 08:51:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPN6 80,302,000.00 80,071,439.17 7.250000 % 1,380,282.17
A-2 76110YPP1 50,098,000.00 50,098,000.00 7.250000 % 0.00
A-3 76110YPQ9 31,400,000.00 31,400,000.00 7.250000 % 0.00
A-4 76110YPR7 30,789,000.00 30,789,000.00 7.250000 % 0.00
A-5 76110YPS5 100,000,000.00 99,693,689.05 7.250000 % 1,833,770.06
A-6 76110YPT3 6,685,000.00 6,685,000.00 7.250000 % 0.00
A-7 76110YPU0 317,000.00 317,000.00 7.250000 % 0.00
A-P 76110YPV8 3,393,383.58 3,390,113.01 0.000000 % 4,629.90
A-V 76110YPW6 0.00 0.00 0.277831 % 0.00
R 76110YPX4 100.00 0.00 7.250000 % 0.00
M-1 76110YPY2 7,436,800.00 7,431,444.18 7.250000 % 5,353.90
M-2 76110YPZ9 2,373,300.00 2,371,590.80 7.250000 % 1,708.59
M-3 76110YQA3 1,424,000.00 1,422,974.47 7.250000 % 1,025.17
B-1 76110YQB1 949,300.00 948,616.33 7.250000 % 683.42
B-2 76110YQC9 632,900.00 632,444.20 7.250000 % 455.64
B-3 76110YQD7 632,914.42 632,458.61 7.250000 % 455.63
- -------------------------------------------------------------------------------
316,433,698.00 315,883,769.82 3,228,364.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 483,683.57 1,863,965.74 0.00 0.00 78,691,157.00
A-2 302,624.51 302,624.51 0.00 0.00 50,098,000.00
A-3 189,676.42 189,676.42 0.00 0.00 31,400,000.00
A-4 185,985.59 185,985.59 0.00 0.00 30,789,000.00
A-5 602,214.72 2,435,984.78 0.00 0.00 97,859,918.99
A-6 40,381.75 40,381.75 0.00 0.00 6,685,000.00
A-7 1,914.89 1,914.89 0.00 0.00 317,000.00
A-P 0.00 4,629.90 0.00 0.00 3,385,483.11
A-V 73,122.84 73,122.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,890.76 50,244.66 0.00 0.00 7,426,090.28
M-2 14,325.95 16,034.54 0.00 0.00 2,369,882.21
M-3 8,595.69 9,620.86 0.00 0.00 1,421,949.30
B-1 5,730.26 6,413.68 0.00 0.00 947,932.91
B-2 3,820.38 4,276.02 0.00 0.00 631,988.56
B-3 3,820.46 4,276.09 0.00 0.00 632,002.98
- -------------------------------------------------------------------------------
1,960,787.79 5,189,152.27 0.00 0.00 312,655,405.34
===============================================================================
Run: 11/29/99 08:51:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 997.128828 17.188640 6.023307 23.211947 0.000000 979.940188
A-2 1000.000000 0.000000 6.040651 6.040651 0.000000 1000.000000
A-3 1000.000000 0.000000 6.040650 6.040650 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040651 6.040651 0.000000 1000.000000
A-5 996.936891 18.337701 6.022147 24.359848 0.000000 978.599190
A-6 1000.000000 0.000000 6.040651 6.040651 0.000000 1000.000000
A-7 1000.000000 0.000000 6.040662 6.040662 0.000000 1000.000000
A-P 999.036192 1.364390 0.000000 1.364390 0.000000 997.671802
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.279822 0.719920 6.036301 6.756221 0.000000 998.559902
M-2 999.279821 0.719922 6.036300 6.756222 0.000000 998.559900
M-3 999.279824 0.719923 6.036299 6.756222 0.000000 998.559902
B-1 999.279817 0.719920 6.036300 6.756220 0.000000 998.559897
B-2 999.279823 0.719924 6.036309 6.756233 0.000000 998.559899
B-3 999.279824 0.719924 6.036298 6.756222 0.000000 998.559932
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19 (POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4392
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,619.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,252.73
SUBSERVICER ADVANCES THIS MONTH 11,970.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,433,015.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 309,853.74
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 312,655,405.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,047
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,000,354.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69926360 % 3.59239600 % 0.70834050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.65756470 % 3.58795070 % 0.71520840 %
BANKRUPTCY AMOUNT AVAILABLE 115,723.00
FRAUD AMOUNT AVAILABLE 3,164,337.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,164,337.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76291189
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.07
POOL TRADING FACTOR: 98.80597652
................................................................................
Run: 11/29/99 08:51:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20(POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4393
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPC0 135,073,000.00 133,727,828.72 6.500000 % 981,696.04
A-P 76110YPD8 984,457.34 980,539.70 0.000000 % 3,704.20
A-V 76110YPE6 0.00 0.00 0.412032 % 0.00
R 76110YPF3 100.00 0.00 6.500000 % 0.00
M-1 76110YPG1 1,320,400.00 1,316,207.12 6.500000 % 4,250.35
M-2 76110YPH9 486,500.00 484,955.14 6.500000 % 1,566.04
M-3 76110YPJ5 486,500.00 484,955.14 6.500000 % 1,566.04
B-1 76110YPK2 278,000.00 277,117.22 6.500000 % 894.88
B-2 76110YPL0 139,000.00 138,558.61 6.500000 % 447.44
B-3 76110YPM8 208,482.17 207,820.13 6.500000 % 671.10
- -------------------------------------------------------------------------------
138,976,439.51 137,617,981.78 994,796.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 723,514.71 1,705,210.75 0.00 0.00 132,746,132.68
A-P 0.00 3,704.20 0.00 0.00 976,835.50
A-V 47,197.40 47,197.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,121.15 11,371.50 0.00 0.00 1,311,956.77
M-2 2,623.78 4,189.82 0.00 0.00 483,389.10
M-3 2,623.78 4,189.82 0.00 0.00 483,389.10
B-1 1,499.30 2,394.18 0.00 0.00 276,222.34
B-2 749.66 1,197.10 0.00 0.00 138,111.17
B-3 1,124.38 1,795.48 0.00 0.00 207,149.03
- -------------------------------------------------------------------------------
786,454.16 1,781,250.25 0.00 0.00 136,623,185.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 990.041153 7.267892 5.356472 12.624364 0.000000 982.773261
A-P 996.020508 3.762682 0.000000 3.762682 0.000000 992.257826
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.824538 3.218987 5.393176 8.612163 0.000000 993.605551
M-2 996.824543 3.218993 5.393176 8.612169 0.000000 993.605550
M-3 996.824543 3.218993 5.393176 8.612169 0.000000 993.605550
B-1 996.824532 3.218993 5.393165 8.612158 0.000000 993.605540
B-2 996.824532 3.218993 5.393237 8.612230 0.000000 993.605540
B-3 996.824477 3.218980 5.393171 8.612151 0.000000 993.605496
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20 (POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4393
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,621.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,351.84
SUBSERVICER ADVANCES THIS MONTH 8,380.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 922,735.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,623,185.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 434
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 550,096.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.87055930 % 1.67312700 % 0.45631410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.86192740 % 1.66789770 % 0.45816380 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,389,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,621.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18426764
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.44
POOL TRADING FACTOR: 98.30672463
................................................................................
Run: 11/29/99 08:51:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727N3 154,618,000.00 154,618,000.00 7.000000 % 228,641.48
A-2 7609727P8 21,610,000.00 21,610,000.00 6.750000 % 0.00
A-3 7609727Q6 10,000,000.00 10,000,000.00 7.250000 % 0.00
A-4 7609727R4 11,610,000.00 11,610,000.00 7.250000 % 0.00
A-5 7609727S2 56,159,000.00 56,159,000.00 7.000000 % 68,590.37
A-6 7609727T0 3,324,000.00 3,324,000.00 7.000000 % 0.00
A-7 7609727U7 18,948,000.00 18,948,000.00 7.000000 % 97,259.60
A-8 7609727V5 16,676,000.00 16,676,000.00 7.000000 % 0.00
A-9 7609727W3 32,838,000.00 32,838,000.00 7.000000 % 0.00
A-P 7609727X1 1,666,998.16 1,666,998.16 0.000000 % 1,521.24
A-V 7609727Y9 0.00 0.00 0.441359 % 0.00
R 7609727Z6 100.00 100.00 7.000000 % 100.00
M-1 7609728A0 7,334,100.00 7,334,100.00 7.000000 % 5,339.29
M-2 7609728B8 2,558,200.00 2,558,200.00 7.000000 % 1,862.39
M-3 7609728C6 1,364,400.00 1,364,400.00 7.000000 % 993.29
B-1 7609728D4 1,023,300.00 1,023,300.00 7.000000 % 744.97
B-2 7609728E2 682,200.00 682,200.00 7.000000 % 496.65
B-3 7609728F9 682,244.52 682,244.52 7.000000 % 496.69
- -------------------------------------------------------------------------------
341,094,542.68 341,094,542.68 406,045.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 901,780.07 1,130,421.55 0.00 0.00 154,389,358.52
A-2 121,534.92 121,534.92 0.00 0.00 21,610,000.00
A-3 60,416.67 60,416.67 0.00 0.00 10,000,000.00
A-4 70,131.44 70,131.44 0.00 0.00 11,610,000.00
A-5 327,536.69 396,127.06 0.00 0.00 56,090,409.63
A-6 19,386.60 19,386.60 0.00 0.00 3,324,000.00
A-7 110,510.61 207,770.21 0.00 0.00 18,850,740.40
A-8 0.00 0.00 97,259.60 0.00 16,773,259.60
A-9 191,521.39 191,521.39 0.00 0.00 32,838,000.00
A-P 0.00 1,521.24 0.00 0.00 1,665,476.92
A-V 125,432.29 125,432.29 0.00 0.00 0.00
R 0.58 100.58 0.00 0.00 0.00
M-1 42,774.74 48,114.03 0.00 0.00 7,328,760.71
M-2 14,920.21 16,782.60 0.00 0.00 2,556,337.61
M-3 7,957.60 8,950.89 0.00 0.00 1,363,406.71
B-1 5,968.20 6,713.17 0.00 0.00 1,022,555.03
B-2 3,978.80 4,475.45 0.00 0.00 681,703.35
B-3 3,979.06 4,475.75 0.00 0.00 681,747.83
- -------------------------------------------------------------------------------
2,007,829.87 2,413,875.84 97,259.60 0.00 340,785,756.31
===============================================================================
Run: 11/29/99 08:51:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 1.478751 5.832310 7.311061 0.000000 998.521249
A-2 1000.000000 0.000000 5.624013 5.624013 0.000000 1000.000000
A-3 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040606 6.040606 0.000000 1000.000000
A-5 1000.000000 1.221360 5.832310 7.053670 0.000000 998.778640
A-6 1000.000000 0.000000 5.832310 5.832310 0.000000 1000.000000
A-7 1000.000000 5.132974 5.832310 10.965284 0.000000 994.867026
A-8 1000.000000 0.000000 0.000000 0.000000 5.832310 1005.832310
A-9 1000.000000 0.000000 5.832310 5.832310 0.000000 1000.000000
A-P 1000.000000 0.912562 0.000000 0.912562 0.000000 999.087438
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.800000 1005.800000 0.000000 0.000000
M-1 1000.000000 0.728009 5.832309 6.560318 0.000000 999.271991
M-2 1000.000000 0.728008 5.832308 6.560316 0.000000 999.271992
M-3 1000.000000 0.728005 5.832307 6.560312 0.000000 999.271995
B-1 1000.000000 0.728007 5.832307 6.560314 0.000000 999.271993
B-2 1000.000000 0.728012 5.832307 6.560319 0.000000 999.271988
B-3 1000.000000 0.728009 5.832308 6.560317 0.000000 999.271982
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21 (POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4403
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,840.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,771.30
SUBSERVICER ADVANCES THIS MONTH 4,204.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 615,860.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 340,785,756.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,060
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 60,246.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98015990 % 3.31637800 % 0.70346220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.97944680 % 3.30075563 % 0.70358700 %
BANKRUPTCY AMOUNT AVAILABLE 124,276.00
FRAUD AMOUNT AVAILABLE 3,410,945.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,410,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73178140
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.99
POOL TRADING FACTOR: 99.90947191
................................................................................
Run: 11/29/99 08:51:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22(POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4404
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727A1 75,000,000.00 75,000,000.00 6.500000 % 252,224.51
A-2 7609727B9 69,901,000.00 69,901,000.00 7.000000 % 235,076.61
A-3 7609727C7 5,377,000.00 5,377,000.00 0.000000 % 18,082.82
A-P 7609727D5 697,739.49 697,739.49 0.000000 % 2,823.83
A-V 7609727E3 0.00 0.00 0.482900 % 0.00
R 7609727F0 100.00 100.00 6.500000 % 100.00
M-1 7609727G8 1,388,200.00 1,388,200.00 6.500000 % 4,455.46
M-2 7609727H6 539,800.00 539,800.00 6.500000 % 1,732.50
M-3 7609727J2 539,800.00 539,800.00 6.500000 % 1,732.50
B-1 7609727K9 308,500.00 308,500.00 6.500000 % 990.14
B-2 7609727L7 231,300.00 231,300.00 6.500000 % 742.36
B-3 7609727M5 231,354.52 231,354.52 6.500000 % 742.55
- -------------------------------------------------------------------------------
154,214,794.01 154,214,794.01 518,703.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 406,187.94 658,412.45 0.00 0.00 74,747,775.49
A-2 407,693.54 642,770.15 0.00 0.00 69,665,923.39
A-3 0.00 18,082.82 0.00 0.00 5,358,917.18
A-P 0.00 2,823.83 0.00 0.00 694,915.66
A-V 62,049.06 62,049.06 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 7,518.27 11,973.73 0.00 0.00 1,383,744.54
M-2 2,923.47 4,655.97 0.00 0.00 538,067.50
M-3 2,923.47 4,655.97 0.00 0.00 538,067.50
B-1 1,670.78 2,660.92 0.00 0.00 307,509.86
B-2 1,252.69 1,995.05 0.00 0.00 230,557.64
B-3 1,252.93 1,995.48 0.00 0.00 230,611.97
- -------------------------------------------------------------------------------
893,472.69 1,412,175.97 0.00 0.00 153,696,090.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 3.362993 5.415839 8.778832 0.000000 996.637007
A-2 1000.000000 3.362994 5.832442 9.195436 0.000000 996.637007
A-3 1000.000000 3.362994 0.000000 3.362994 0.000000 996.637006
A-P 1000.000000 4.047112 0.000000 4.047112 0.000000 995.952888
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 3.209523 5.415841 8.625364 0.000000 996.790477
M-2 1000.000000 3.209522 5.415839 8.625361 0.000000 996.790478
M-3 1000.000000 3.209522 5.415839 8.625361 0.000000 996.790478
B-1 1000.000000 3.209530 5.415818 8.625348 0.000000 996.790470
B-2 1000.000000 3.209511 5.415867 8.625378 0.000000 996.790489
B-3 1000.000000 3.209360 5.415844 8.625204 0.000000 996.790424
_______________________________________________________________________________
DETERMINATION DATE 22-November-99
DISTRIBUTION DATE 26-November-99
Run: 11/29/99 08:51:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22 (POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4404
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,122.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,329.96
SUBSERVICER ADVANCES THIS MONTH 15,988.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,755,618.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,696,090.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 431
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 23,443.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.89016630 % 1.60750900 % 0.50232500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.88984690 % 1.60048283 % 0.50240100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,542,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,822,296.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27516947
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.43
POOL TRADING FACTOR: 99.66364882
................................................................................
