SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
January 25, 1999
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591 33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665
(Commission File Number)
Delaware 333-57481 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the January 1999 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S5 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-S1 RFM1
1989-SW2 RFM1
1989-4A RFM1
1989-4B RFM1
1989-S4 RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-8 RFM1
1990-S14 RFM1
1990-R16 RFM1
1991-4 RFM1
1991-R9 RFM1
1991-S11 RFM1
1991-R13 RFM1
1991-R14 RFM1
<PAGE>
1991-21A RFM1
1991-21B RFM1
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1992-S2 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
1992-S8 RFM1
1992-S9 RFM1
1992-S10 RFM1
1992-S11 RFM1
1992-13 RFM1
1992-S14 RFM1
1992-S16 RFM1
1992-17A RFM1
1992-17B RFM1
1992-17C RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S23 RFM1
1992-S22 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
<PAGE>
1992-S44 RFM1
1993-S1 RFM1
1993-S2 RFM1
1993-S3 RFM1
1993-S4 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-MZ1 RFM1
1987-S1 RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-19 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-MZ2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S27 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S30 RFM1
1993-S33 RFM1
1993-MZ3 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S34 RFM1
1993-S38 RFM1
1993-S41 RFM1
1993-S35 RFM1
<PAGE>
1993-S36 RFM1
1993-S37 RFM1
1993-S39 RFM1
1993-S42 RFM1
1993-S40 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S46 RFM1
1993-S45 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1994-S1 RFM1
1994-S2 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-RS4 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-MZ1 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S20 RFM1
1995-S1 RFM1
1995-S2 RFM1
1995-S3 RFM1
1995-S4 RFM1
1995-S6 RFM1
1995-S7 RFM1
1995-S8 RFM1
1995-R5 RFM1
1995-S9 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
<PAGE>
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S21 RFM1
1996-S3 RFM1
1996-S1 RFM1
1996-S2 RFM1
1996-S4 RFM1
1996-S5 RFM1
1996-S6 RFM1
1996-S7 RFM1
1996-S8 RFM1
1996-S9 RFM1
1996-S11 RFM1
1996-S12 RFM1
1996-S10 RFM1
1996-S13 RFM1
1996-S14 RFM1
1996-S15 RFM1
1996-S16 RFM1
1996-S17 RFM1
1996-S18 RFM1
1996-S19 RFM1
1996-S20 RFM1
1996-S21 RFM1
1996-S22 RFM1
1996-S23 RFM1
1995-R20 RFM1
1996-S24 RFM1
1996-S25 RFM1
1997-S1 RFM1
1997-S2 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-QPCR1 RFM1
1997-QPCR2 RFM1
1997-S9 RFM1
<PAGE>
1997-S10 RFM1 1997-S11 RFM1 1997-S12 RFM1 1997-S13 RFM1 1997-S14 RFM1 1997-S15
RFM1 1997-S16 RFM1 1997 S-18 RFM1 1997-S17 RFM1 1997-QPCR3 RFM1 1997-S19 RFM1
1997-S20 RFM1 1997-S21 RFM1 1998-S1 RFM1 1998-S2 RFM1 1998-S4 RFM1 1998-S3 RFM1
1998-S5 RFM1 1998-S6 RFM1 1998-S7 RFM1 1997-S12RIIIRFM1 1998-S8 RFM1 1996-S9
RFM1 1998-S10 RFM1 1998-NS1 RFM1 1998-S12 RFM1 1998-S13 RFM1 1998-S14 RFM1
1998-QS9 RFM1 1998-S15 RFM1 1998-S16 RFM1 1998-S17 RFM1
RFM1
1998-S-17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S19 RFM1
1998-S17 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S13 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S21 RFM1
1998-S22 RFM1
<PAGE>
1998-S20 RFM1 1998-S23 RFM1 1998-S24 RFM1 1998-S25 RFM1 1998 S-26 RFM1 1998 S-27
RFM1 1998 S-28 RFM1 1998-NS2 RFM1 1998-S29 RFM1 1998-S31 RFM1 1998-S30 RFM1 ->
Item 7. Financial Statements and Exhibits (a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Chief Financial Officer
Dated: January 25, 1999
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Chief Financial Officer
Dated: January 25, 1999
<PAGE>
SEC REPORT
DISTRIBUTION DATE: 01/25/1999
MONTHLY Cutoff: Dec-1998
DETERMINATION DATE: 01/20/1999
RUN TIME/DATE: 01/27/1999 07:47 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 55,180.49 1,508.29
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 51,486.22
Total Principal Prepayments 50,555.52
Principal Payoffs-In-Full 50,484.99
Principal Curtailments 70.53
Principal Liquidations 0.00
Scheduled Principal Due 930.70
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,694.27 1,508.29
Prepayment Interest Shortfall 204.76 115.19
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 550,451.06
Current Period ENDING Prin Bal 498,964.84
Change in Principal Balance 51,486.22
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.436499
Interest Distributed 0.031320
Total Distribution 0.467819
Total Principal Prepayments 0.428609
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 4.666717
ENDING Principal Balance 4.230217
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.272146%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689186%
Prepayment Percentages 38.689186%
Trading Factors 0.423022%
Certificate Denominations 1,000
Sub-Servicer Fees 195.92
Master Servicer Fees 65.19
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 87,261.84 182.75
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 81,590.29
Total Principal Prepayments 80,115.41
Principal Payoffs-In-Full 80,003.64
Principal Curtailments 111.77
Principal Liquidations 0.00
Scheduled Principal Due 1,474.88
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 5,671.55 182.75
Prepayment Interest Shortfall 319.91 4.58
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54
Current Period BEGINNING Prin Bal 872,300.65
Current Period ENDING Prin Bal 790,710.36
Change in Principal Balance 81,590.29
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,297.503213
Interest Distributed 159.705332
Total Distribution 2,457.208545
Total Principal Prepayments 2,255.972027
Current Period Interest Shortfall
BEGINNING Principal Balance 98.252552
ENDING Principal Balance 89.062539
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 502,709.01 2,743.00
Period Ending Class Percentages 61.310814%
Prepayment Percentages 61.310814%
Trading Factors 8.906254%
Certificate Denominations 250,000
Sub-Servicer Fees 310.47
Master Servicer Fees 103.31
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 790,710.36
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 0.0000%
Loans in Pool 10
Current Period Sub-Servicer Fee 506.39
Current Period Master Servicer Fee 168.50
Aggregate REO Losses (509,401.82)
TOTALS
144,133.37
133,076.51
130,670.93
130,488.63
182.30
0.00
2,405.58
11,056.86
644.44
0.00
0.00
126,830,679.11
1,422,751.71
1,289,675.20
133,076.51
505,452.01
1.016848%
506.39
168.50
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 01/25/1999
MONTHLY Cutoff: Dec-1998
DETERMINATION DATE: 01/20/1999
RUN TIME/DATE: 01/27/1999 07:58 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 36,892.11 633.14
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 29,109.48
Total Principal Prepayments 5,477.72
Principal Payoffs-In-Full 4,529.66
Principal Curtailments 948.06
Principal Liquidations 0.00
Scheduled Principal Due 23,631.76
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 7,782.63 633.14
Prepayment Interest Shortfall 31.95 7.75
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 1,071,713.61
Current Period ENDING Princ Balance 1,042,604.13
Change in Principal Balance 29,109.48
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.403936
Interest Distributed 0.107995
Total Distribution 0.511931
Total Principal Prepayments 0.076011
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 14.871555
ENDING Principal Balance 14.467619
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.533869%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306471%
Prepayment Percentages 75.306470%
Trading Factors 1.446762%
Certificate Denominations 1,000
Sub-Servicer Fees 284.96
Master Servicer Fees 133.41
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 12,080.98 16.21
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 9,545.21
Total Principal Prepayments 1,796.19
Principal Payoffs-In-Full 1,485.31
Principal Curtailments 310.88
Principal Liquidations 0.00
Scheduled Principal Due 7,749.02
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 2,535.77 16.21
Prepayment Interest Shortfall 10.40 0.07
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19
Current Period BEGINNING Princ Balance 351,422.55
Current Period ENDING Princ Balance 341,877.34
Change in Principal Balance 9,545.21
PER CERTIFICATE DATA BY CLASS
Principal Distributed 702.738882
Interest Distributed 186.688839
Total Distribution 889.427721
Total Principal Prepayments 132.239369
Current Period Interest Shortfall
BEGINNING Principal Balance 103.489935
ENDING Principal Balance 100.678979
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 105,990.31 142.22
Period Ending Class Percentages 24.693529%
Prepayment Percentages 24.693530%
Trading Factors 10.067898%
Certificate Denominations 250,000
Sub-Servicer Fees 93.44
Master Servicer Fees 43.75
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 341,877.34
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 0.0000%
Loans in Pool 27
Curr Period Sub-Servicer Fee 378.40
Curr Period Master Servicer Fee 177.16
Aggregate REO Losses (105,184.39)
TOTALS
49,622.44
38,654.69
7,273.91
6,014.97
1,258.94
0.00
31,380.78
10,967.75
50.17
0.00
0.00
75,460,382.07
1,423,136.16
1,384,481.47
38,654.69
106,132.53
1.834713%
378.40
177.16
0.00
................................................................................
Run: 02/01/99 11:27:00 REPT1B.FRG
Page: 1 of 2
??????????
??????????
?????????? SERIES 1987-SA1(POOL # 4009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4009
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
B 3,177,409.46 2,470,512.60 7.423541 % 4,774.16
- -------------------------------------------------------------------------------
3,177,409.46 2,470,512.60 4,774.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
B 15,145.03 19,919.19 0.00 0.00 2,465,738.44
- -------------------------------------------------------------------------------
15,145.03 19,919.19 0.00 0.00 2,465,738.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 02/01/99 11:27:00 rept2.frg
Page: 2 of 2
??????????
??????????
?????????? 1987-SA1 (POOL # 4009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4009
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,347,564.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: **.********
................................................................................
DISTRIBUTION DATE: 01/25/1999
MONTHLY Cutoff: Dec-1998
DETERMINATION DATE: 01/20/1999
RUN TIME/DATE: 01/27/1999 08:04 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 1,436,223.31
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,406,584.62
Total Principal Prepayments 1,397,824.72
Principal Payoffs-In-Full 1,395,012.25
Principal Curtailments 2,812.47
Principal Liquidations 0.00
Scheduled Principal Due 8,759.90
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 29,638.69
Prepayment Interest Shortfall 1,043.55
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 5,355,446.01
Curr Period ENDING Princ Balance 3,948,861.39
Change in Principal Balance 1,406,584.62
PER CERTIFICATE DATA BY CLASS
Principal Distributed 9.312591
Interest Distributed 0.196229
Total Distribution 9.508820
Total Principal Prepayments 9.254594
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 35.456862
ENDING Principal Balance 26.144271
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.875000%
Subordinated Unpaid Amounts
Period Ending Class Percentages 30.569275%
Prepayment Percentages 100.000000%
Trading Factors 2.614427%
Certificate Denominations 1,000
Sub-Servicer Fees 1,590.43
Master Servicer Fees 441.16
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 61,711.86 58.80
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 14,072.80
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 14,694.44
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 47,639.06 58.80
Prepayment Interest Shortfall 1,747.97 2.55
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91
Curr Period BEGINNING Princ Balance 8,983,579.31
Curr Period ENDING Princ Balance 8,968,884.87
Change in Principal Balance 14,694.44
PER CERTIFICATE DATA BY CLASS
Principal Distributed 291.477101
Interest Distributed 986.704503
Total Distribution 1,278.181604
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 744.274816
ENDING Principal Balance 743.057406
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.865000% 0.010000%
Subordinated Unpaid Amounts 1,180,813.32 1,035.89
Period Ending Class Percentages 69.430725%
Prepayment Percentages 0.000000%
Trading Factors 74.305741%
Certificate Denominations 250,000
Sub-Servicer Fees 3,612.28
Master Servicer Fees 1,001.98
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 491,068.00 4
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 364,730.02 1
Total Unpaid Princ on Delinquent Loans 855,798.02 5
Loans in Foreclosure, INCL in Delinq 364,730.02 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 3.0528%
Loans in Pool 90
Current Period Sub-Servicer Fee 5,202.71
Current Period Master Servicer Fee 1,443.14
Aggregate REO Losses (923,595.07)
TOTALS
1,497,993.97
1,420,657.42
1,397,824.72
1,395,012.25
2,812.47
0.00
23,454.34
77,336.55
2,794.07
0.00
0.00
163,111,417.77
14,339,025.32
12,917,746.26
1,421,279.06
983,345.93
7.919584%
5,202.71
1,443.14
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 01/25/1999
MONTHLY Cutoff: Dec-1998
DETERMINATION DATE: 01/20/1999
RUN TIME/DATE: 01/27/1999 06:18 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 1,073,474.49
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,029,764.66
Total Principal Prepayments 1,014,503.11
Principal Payoffs-In-Full 1,003,528.06
Principal Curtailments 10,975.05
Principal Liquidations 0.00
Scheduled Principal Due 15,261.55
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 43,709.83
Prepayment Interest Shortfall 1,133.93
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 7,181,619.66
Current Period ENDING Prin Bal 6,151,855.00
Change in Principal Balance 1,029,764.66
PER CERTIFICATE DATA BY CLASS
Principal Distributed 7.689593
Interest Distributed 0.326396
Total Distribution 8.015988
Total Principal Prepayments 7.575630
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 53.627525
ENDING Principal Balance 45.937932
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.493089%
Subordinated Unpaid Amounts
Period Ending Class Percentages 35.239141%
Prepayment Percentages 100.000000%
Trading Factors 4.593793%
Certificate Denominations 1,000
Sub-Servicer Fees 1,987.20
Master Servicer Fees 662.40
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Prin & Int Distributed 88,155.74 85.94
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 23,015.75
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 24,076.51
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 65,139.99 85.94
Prepayment Interest Shortfall 1,786.48 2.39
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46
Current Period BEGINNING Prin Bal 11,329,670.28
Current Period ENDING Prin Bal 11,305,593.77
Change in Principal Balance 24,076.51
PER CERTIFICATE DATA BY CLASS
Principal Distributed 404.601689
Interest Distributed 1,145.118015
Total Distribution 1,549.719704
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 796.672492
ENDING Principal Balance 794.979495
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.483089% 0.010000%
Subordinated Unpaid Amounts 1,923,180.89 1,608.75
Period Ending Class Percentages 64.760859%
Prepayment Percentages 0.000000%
Trading Factors 79.497950%
Certificate Denominations 250,000
Sub-Servicer Fees 3,651.99
Master Servicer Fees 1,217.33
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,075,579.00
Loans in Pool 92
Current Period Sub-Servicer Fee 5,639.19
Current Period Master Servicer Fee 1,879.73
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 160,147.77 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 600,818.36 3
Tot Unpaid Prin on Delinquent Loans 760,966.13 4
Loans in Foreclosure, INCL in Delinq 600,818.36 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 2.7877%
Aggregate REO Losses (1,861,130.82)
TOTALS
1,161,716.17
1,052,780.41
1,014,503.11
1,003,528.06
10,975.05
0.00
39,338.06
108,935.76
2,922.80
0.00
0.00
148,137,911.05
18,511,289.94
17,457,448.77
1,053,841.17
1,924,789.64
11.784592%
5,639.19
1,879.73
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 01/25/1999
MONTHLY Cutoff: Dec-1998
DETERMINATION DATE: 01/20/1999
RUN TIME/DATE: 01/28/1999 11:38 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 200,343.53 1,507.66
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 187,355.21 26.06
Total Principal Prepayments 183,688.05 25.55
Principal Payoffs-In-Full 138,119.07 19.20
Principal Curtailments 920.21 0.13
Principal Liquidations 44,648.77 6.22
Scheduled Principal Due 3,667.16 0.51
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 12,988.32 1,481.60
Prepayment Interest Shortfall 203.91 23.30
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 2,073,217.24 287.24
Current Period ENDING Prin Bal 1,885,862.03 261.18
Change in Principal Balance 187,355.21 26.06
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.420350 2.606000
Interest Distributed 0.167790 148.160000
Total Distribution 2.372976 2.555000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 24.362525 26.118000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.6358% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 27.2677% 0.0038%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 2.4363% 2.6118%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 943.49 0.13
Master Servicer Fees 207.99 0.03
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 168,660.19 31.63
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 136,397.26 29.01
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 32,262.93 2.62
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00
Current Period BEGINNING Prin Bal 5,149,864.20 131.34
Current Period ENDING Prin Bal 5,029,847.65 128.22
Change in Principal Balance 120,016.55 3.12
PER CERTIFICATE DATA BY CLASS
Principal Distributed 4,593.320490
Interest Distributed 1,086.487936
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 677.541536
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.6358% 7.6358%
Subordinated Unpaid Amounts 2,734,248.13 512.80
Period Ending Class Percentages 72.7266% 0.0019%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 67.7542%
Certificate Denominations 250,000
Sub-Servicer fees 2,343.61
Master Servicer Fees 516.65
Cur Period Master Servicer Advance
Deferred Interest Added to Principal 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 644,264.00
Suspense Net (charges)/Recoveries (1,272.96)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 223,317.10 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 153,401.47 1
Tot Unpaid Principal on Delinq Loans 376,718.57 2
Loans in Foreclosure (incl in delinq) 153,401.47 1
REO/Pending Cash Liquidations 0.00 0
6 Mo Avg Delinquencies 2+ Payments 4.9354%
Loans in Pool 40
Current Period Sub-Servicer Fee 3,287.29
Current Period Master Servicer Fee 724.69
Aggregate REO Losses ERR
TOTALS
370,543.01
323,807.54
46,735.47
84,841,991.29
7,223,500.02
6,916,099.08
307,400.94
0.00
100.0000%
3,287.23
724.67
0.00
0.00
................................................................................
Run: 02/01/99 11:27:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 3,309,317.05 8.250000 % 4,529.85
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 3,309,317.05 4,529.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 22,749.70 27,279.55 0.00 0.00 3,304,787.20
S 689.38 689.38 0.00 0.00 0.00
- -------------------------------------------------------------------------------
23,439.08 27,968.93 0.00 0.00 3,304,787.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 279.856898 0.383073 1.923858 2.306931 0.000000 279.473825
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 689.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 346.63
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,304,787.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999940 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999910 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 3.00434359
................................................................................
Run: 02/01/99 11:27:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11(POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 410,952.19 10.000000 % 367.48
A-3 760920KA5 62,000,000.00 505,897.77 10.000000 % 452.38
A-4 760920KB3 10,000.00 77.19 0.837400 % 0.07
B 10,439,807.67 1,222,934.54 10.000000 % 1,093.57
R 0.00 4.39 10.000000 % 0.00
- -------------------------------------------------------------------------------
122,813,807.67 2,139,866.08 1,913.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 3,424.60 3,792.08 0.00 0.00 410,584.71
A-3 4,215.81 4,668.19 0.00 0.00 505,445.39
A-4 1,493.27 1,493.34 0.00 0.00 77.12
B 10,191.11 11,284.68 0.00 0.00 1,221,840.97
R 0.68 0.68 0.00 0.00 4.39
- -------------------------------------------------------------------------------
19,325.47 21,238.97 0.00 0.00 2,137,952.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 47.052003 0.042075 0.392100 0.434175 0.000000 47.009928
A-3 8.159641 0.007296 0.067997 0.075293 0.000000 8.152345
A-4 7.719000 0.007000 149.327000 149.334000 0.000000 7.712000
B 117.141482 0.104751 0.976177 1.080928 0.000000 117.036732
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 799.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 222.91
SUBSERVICER ADVANCES THIS MONTH 3,191.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 316,755.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,137,952.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.84994980 % 57.15005030 %
CURRENT PREPAYMENT PERCENTAGE 82.85498490 % 17.14501510 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.84994990 % 57.15005010 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8374 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 199,266.07
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 942,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.41096609
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.74080799
................................................................................
Run: 02/01/99 11:26:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13(POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 4,844,030.13 7.029570 % 266,312.95
R 760920KT4 100.00 0.00 7.029570 % 0.00
B 10,120,256.77 6,497,078.74 7.029570 % 11,243.28
- -------------------------------------------------------------------------------
155,696,256.77 11,341,108.87 277,556.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 28,358.19 294,671.14 0.00 0.00 4,577,717.18
R 0.00 0.00 0.00 0.00 0.00
B 38,035.55 49,278.83 0.00 0.00 6,485,835.46
- -------------------------------------------------------------------------------
66,393.74 343,949.97 0.00 0.00 11,063,552.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 33.274945 1.829375 0.194800 2.024175 0.000000 31.445570
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 641.987539 1.110967 3.758359 4.869326 0.000000 640.876571
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:26:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,825.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,204.36
SPREAD 2,125.04
SUBSERVICER ADVANCES THIS MONTH 4,374.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 354,644.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,915.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,063,552.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 257,930.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.71213850 % 57.28786150 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 41.37655710 % 58.62344290 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,988,907.57
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,321,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79123529
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 241.38
POOL TRADING FACTOR: 7.10585654
................................................................................
Run: 02/01/99 11:26:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 10,299,662.38 6.199626 % 370,832.35
R 760920KR8 100.00 0.00 6.199626 % 0.00
B 9,358,525.99 7,554,561.11 6.199626 % 16,588.91
- -------------------------------------------------------------------------------
120,755,165.99 17,854,223.49 387,421.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 52,266.66 423,099.01 0.00 0.00 9,928,830.03
R 0.00 0.00 0.00 0.00 0.00
B 38,336.37 54,925.28 0.00 0.00 7,537,972.20
- -------------------------------------------------------------------------------
90,603.03 478,024.29 0.00 0.00 17,466,802.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 92.459446 3.328940 0.469195 3.798135 0.000000 89.130507
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 807.238353 1.772599 4.096411 5.869010 0.000000 805.465755
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:26:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,919.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,884.90
SPREAD 3,288.66
SUBSERVICER ADVANCES THIS MONTH 3,252.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 427,496.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,466,802.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 348,215.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 57.68754040 % 42.31245970 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 56.84400560 % 43.15599440 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95378230
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 223.28
POOL TRADING FACTOR: 14.46464181
................................................................................
Run: 02/01/99 11:27:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 2,061,104.04 8.000000 % 1,015,327.26
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 389,313.35 8.000000 % 121,766.65
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 71.96 8.000000 % 22.50
A-18 760920UR7 0.00 0.00 0.151511 % 0.00
R-I 760920TR9 38,000.00 5,609.91 8.000000 % 0.00
R-II 760920TS7 702,000.00 1,154,765.46 8.000000 % 0.00
M 760920TQ1 12,177,000.00 3,416,771.47 8.000000 % 611,580.99
B 27,060,001.70 22,234,253.12 8.000000 % 26,351.20
- -------------------------------------------------------------------------------
541,188,443.70 29,261,889.31 1,775,048.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 13,073.39 1,028,400.65 0.00 0.00 1,045,776.78
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 2,469.38 124,236.03 0.00 0.00 267,546.70
A-16 11,790.61 11,790.61 0.00 0.00 0.00
A-17 0.45 22.95 0.00 0.00 49.46
A-18 3,572.82 3,572.82 0.00 0.00 0.00
R-I 0.00 0.00 37.40 0.00 5,647.31
R-II 0.00 0.00 7,698.44 0.00 1,162,463.90
M 22,027.75 633,608.74 0.00 0.00 2,805,190.48
B 143,343.09 169,694.29 0.00 0.00 22,207,901.92
- -------------------------------------------------------------------------------
196,277.49 1,971,326.09 7,735.84 0.00 27,494,576.55
===============================================================================
Run: 02/01/99 11:27:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 107.846600 53.126669 0.684061 53.810730 0.000000 54.719931
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 22.121334 6.918953 0.140314 7.059267 0.000000 15.202381
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 7.196000 2.250000 0.045000 2.295000 0.000000 4.946000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 147.629211 0.000000 0.000000 0.000000 0.984211 148.613421
R-II 1644.965043 0.000000 0.000000 0.000000 10.966439 1655.931482
M 280.592221 50.224274 1.808964 52.033238 0.000000 230.367946
B 821.664883 0.973807 5.297231 6.271038 0.000000 820.691076
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,106.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,919.84
SUBSERVICER ADVANCES THIS MONTH 12,240.13
MASTER SERVICER ADVANCES THIS MONTH 4,107.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 375,740.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 250,453.13
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 853,470.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,494,576.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 494,393.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,732,632.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 12.33982090 % 11.67652400 % 75.98365530 %
PREPAYMENT PERCENT 64.93592830 % 35.06407170 % 35.06407170 %
NEXT DISTRIBUTION 9.02535870 % 10.20270479 % 80.77193650 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1584 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,984,789.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.12949961
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.89
POOL TRADING FACTOR: 5.08040718
................................................................................
Run: 02/01/99 11:27:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5(POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 2,410,535.32 7.500000 % 170,736.48
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.430950 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 3,080,946.14 7.500000 % 67,219.67
- -------------------------------------------------------------------------------
116,500,312.92 5,491,481.46 237,956.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 15,034.87 185,771.35 0.00 0.00 2,239,798.84
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,283.41 2,283.41 0.00 0.00 0.00
A-12 1,968.07 1,968.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 19,216.31 86,435.98 0.00 0.00 3,013,726.47
- -------------------------------------------------------------------------------
38,502.66 276,458.81 0.00 0.00 5,253,525.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 345.943645 24.502939 2.157702 26.660641 0.000000 321.440706
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 528.889380 11.539238 3.298760 14.837998 0.000000 517.350143
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,480.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 586.39
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,253,525.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 196,906.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 43.89590200 % 56.10409800 %
CURRENT PREPAYMENT PERCENTAGE 77.55836080 % 22.44163920 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.63420670 % 57.36579330 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4294 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 107,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,147.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.88040461
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.17
POOL TRADING FACTOR: 4.50945167
................................................................................
Run: 02/01/99 11:27:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 8,224,710.73 5.541000 % 1,941,357.69
A-10 760920VS4 10,124,000.00 2,741,660.49 13.376807 % 647,140.53
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.171550 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,032,550.76 7.500000 % 8,720.28
B 22,976,027.86 17,709,993.72 7.500000 % 16,196.23
- -------------------------------------------------------------------------------
459,500,240.86 36,708,915.70 2,613,414.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 36,835.75 1,978,193.44 0.00 0.00 6,283,353.04
A-10 29,643.32 676,783.85 0.00 0.00 2,094,519.96
A-11 29,671.00 29,671.00 0.00 0.00 0.00
A-12 5,090.07 5,090.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 48,694.00 57,414.28 0.00 0.00 8,023,830.48
B 107,359.48 123,555.71 0.00 0.00 17,690,767.43
- -------------------------------------------------------------------------------
257,293.62 2,870,708.35 0.00 0.00 34,092,470.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 270.808032 63.921428 1.212859 65.134287 0.000000 206.886604
A-10 270.808029 63.921427 2.928024 66.849451 0.000000 206.886602
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 776.901565 0.843418 4.709643 5.553061 0.000000 776.058147
B 770.803110 0.704919 4.672674 5.377593 0.000000 769.966312
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,475.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,623.65
SUBSERVICER ADVANCES THIS MONTH 23,482.74
MASTER SERVICER ADVANCES THIS MONTH 11,470.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,419,294.48
(B) TWO MONTHLY PAYMENTS: 3 477,962.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 274,612.62
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 634,170.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,092,470.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 144
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,346,534.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,576,592.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 29.87386310 % 21.88174300 % 48.24439350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 24.57396830 % 23.53549117 % 51.89054050 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1738 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19953530
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.21
POOL TRADING FACTOR: 7.41946747
................................................................................
Run: 02/01/99 11:27:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7(POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 5,812,786.41 8.500000 % 1,228,178.53
A-5 760920WY0 30,082,000.00 645,872.07 8.500000 % 136,465.74
A-6 760920WW4 0.00 0.00 0.119166 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 5,986,447.44 8.500000 % 7,263.63
B 15,364,881.77 11,652,695.32 8.500000 % 14,138.74
- -------------------------------------------------------------------------------
323,459,981.77 24,097,801.24 1,386,046.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 39,541.02 1,267,719.55 0.00 0.00 4,584,607.88
A-5 4,393.50 140,859.24 0.00 0.00 509,406.33
A-6 2,298.13 2,298.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 40,722.34 47,985.97 0.00 0.00 5,979,183.81
B 79,266.54 93,405.28 0.00 0.00 11,638,556.58
- -------------------------------------------------------------------------------
166,221.53 1,552,268.17 0.00 0.00 22,711,754.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 183.519177 38.775605 1.248375 40.023980 0.000000 144.743571
A-5 21.470383 4.536458 0.146051 4.682509 0.000000 16.933925
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 822.540181 0.998026 5.595265 6.593291 0.000000 821.542156
B 758.397981 0.920198 5.158943 6.079141 0.000000 757.477783
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,840.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,396.53
SUBSERVICER ADVANCES THIS MONTH 9,414.39
MASTER SERVICER ADVANCES THIS MONTH 4,598.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 527,443.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 593,345.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,711,754.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 548,323.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,356,807.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 26.80185800 % 24.84229700 % 48.35584460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 22.42897700 % 26.32638436 % 51.24463870 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1213 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05649097
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.77
POOL TRADING FACTOR: 7.02150370
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/01/99 11:27:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 9,444,311.64 7.307054 % 694,241.24
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.307054 % 0.00
B 7,295,556.68 4,445,769.51 7.307054 % 5,553.59
- -------------------------------------------------------------------------------
108,082,314.68 13,890,081.15 699,794.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 55,444.37 749,685.61 0.00 0.00 8,750,070.40
S 1,673.94 1,673.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 26,099.62 31,653.21 0.00 0.00 4,440,215.92
- -------------------------------------------------------------------------------
83,217.93 783,012.76 0.00 0.00 13,190,286.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 93.705971 6.888226 0.550116 7.438342 0.000000 86.817745
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 609.380436 0.761230 3.577467 4.338697 0.000000 608.619207
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,943.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,517.57
SUBSERVICER ADVANCES THIS MONTH 8,656.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 398,182.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 782,694.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,190,286.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 682,443.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.99320710 % 32.00679290 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 66.33722870 % 33.66277130 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,788,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69609320
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.71
POOL TRADING FACTOR: 12.20392657
PASS THROUGH RATE FOR NEXT DISTRIBUTION: -0.0986
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/01/99 11:27:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 7,723,905.85 8.000000 % 1,427,942.85
A-7 760920WH7 20,288,000.00 858,212.24 8.000000 % 158,660.40
A-8 760920WJ3 0.00 0.00 0.201417 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 1,169,540.22 8.000000 % 446,869.54
B 10,363,398.83 9,353,023.45 8.000000 % 10,821.97
- -------------------------------------------------------------------------------
218,151,398.83 19,104,681.76 2,044,294.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 47,975.71 1,475,918.56 0.00 0.00 6,295,963.00
A-7 5,330.63 163,991.03 0.00 0.00 699,551.84
A-8 2,987.66 2,987.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 7,264.39 454,133.93 0.00 0.00 722,670.68
B 58,094.71 68,916.68 0.00 0.00 9,342,201.48
- -------------------------------------------------------------------------------
121,653.10 2,165,947.86 0.00 0.00 17,060,387.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 1544.781170 285.588569 9.595142 295.183711 0.000000 1259.192601
A-7 42.301471 7.820406 0.262748 8.083154 0.000000 34.481064
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 238.292628 91.049214 1.480112 92.529326 0.000000 147.243415
B 902.505404 1.044251 5.605756 6.650007 0.000000 901.461155
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,418.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,885.48
SUBSERVICER ADVANCES THIS MONTH 8,549.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 336,382.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 746,216.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,060,387.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,022,189.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 44.92154440 % 6.12174700 % 48.95670900 %
PREPAYMENT PERCENT 77.96861770 % 22.03138230 % 22.03138230 %
NEXT DISTRIBUTION 41.00443230 % 4.23595713 % 54.75961060 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1982 %
BANKRUPTCY AMOUNT AVAILABLE 132,754.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69035913
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.55
POOL TRADING FACTOR: 7.82043438
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/01/99 11:27:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 4,963,070.57 8.500000 % 1,245,560.87
A-10 760920XQ6 6,395,000.00 817,379.24 8.500000 % 205,134.22
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.185164 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 5,910,907.07 8.500000 % 6,390.35
B 15,395,727.87 11,902,232.85 8.500000 % 12,867.65
- -------------------------------------------------------------------------------
324,107,827.87 23,593,589.73 1,469,953.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 34,562.64 1,280,123.51 0.00 0.00 3,717,509.70
A-10 5,692.20 210,826.42 0.00 0.00 612,245.02
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,579.22 3,579.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 41,163.34 47,553.69 0.00 0.00 5,904,516.72
B 82,886.71 95,754.36 0.00 0.00 11,889,365.20
- -------------------------------------------------------------------------------
167,884.11 1,637,837.20 0.00 0.00 22,123,636.64
===============================================================================
Run: 02/01/99 11:27:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 127.815364 32.077282 0.890101 32.967383 0.000000 95.738081
A-10 127.815362 32.077282 0.890102 32.967384 0.000000 95.738080
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 810.601628 0.876351 5.645000 6.521351 0.000000 809.725277
B 773.086726 0.835794 5.383747 6.219541 0.000000 772.250932
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,155.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,415.33
SUBSERVICER ADVANCES THIS MONTH 18,050.07
MASTER SERVICER ADVANCES THIS MONTH 3,623.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,273,155.76
(B) TWO MONTHLY PAYMENTS: 1 228,404.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 673,287.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,123,636.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 445,102.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,444,445.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 24.50008620 % 25.05302100 % 50.44689250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 19.57071880 % 26.68872580 % 53.74055540 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1893 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 949,988.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14258255
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.40
POOL TRADING FACTOR: 6.82601120
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/01/99 11:27:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14(POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 6,675,793.13 8.538105 % 779,762.53
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.538105 % 0.00
B 6,546,994.01 2,719,534.41 8.538105 % 3,412.32
- -------------------------------------------------------------------------------
93,528,473.01 9,395,327.54 783,174.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 44,780.57 824,543.10 0.00 0.00 5,896,030.60
S 1,107.21 1,107.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 18,242.37 21,654.69 0.00 0.00 2,716,122.09
- -------------------------------------------------------------------------------
64,130.15 847,305.00 0.00 0.00 8,612,152.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 76.749681 8.964706 0.514829 9.479535 0.000000 67.784975
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 415.386726 0.521203 2.786375 3.307578 0.000000 414.865522
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,278.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,003.79
SUBSERVICER ADVANCES THIS MONTH 8,889.40
MASTER SERVICER ADVANCES THIS MONTH 1,128.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 317,302.45
(C) THREE OR MORE MONTHLY PAYMENTS: 1 236,073.67
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 460,686.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,612,152.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 129,813.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 771,386.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.05439490 % 28.94560510 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 68.46175180 % 31.53824820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19653297
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.16
POOL TRADING FACTOR: 9.20805442
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0838
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/01/99 11:27:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 3,008,964.37 5.941000 % 1,524,966.75
A-9 760920YL6 4,375,000.00 638,265.17 19.135284 % 323,477.79
A-10 760920XZ6 23,595,000.00 318,651.57 7.150000 % 161,495.11
A-11 760920YA0 6,435,000.00 86,904.97 12.283331 % 44,044.12
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.238957 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 5,750,809.79 8.750000 % 5,532.85
B 15,327,940.64 11,231,880.19 8.750000 % 10,806.19
- -------------------------------------------------------------------------------
322,682,743.64 21,035,476.06 2,070,322.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 14,114.95 1,539,081.70 0.00 0.00 1,483,997.62
A-9 9,643.59 333,121.38 0.00 0.00 314,787.38
A-10 1,798.97 163,294.08 0.00 0.00 157,156.46
A-11 842.88 44,887.00 0.00 0.00 42,860.85
A-12 1,600.02 1,600.02 0.00 0.00 0.00
A-13 3,968.93 3,968.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 39,731.96 45,264.81 0.00 0.00 5,745,276.94
B 77,600.31 88,406.50 0.00 0.00 11,221,074.00
- -------------------------------------------------------------------------------
149,301.61 2,219,624.42 0.00 0.00 18,965,153.25
===============================================================================
Run: 02/01/99 11:27:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 145.889182 73.937782 0.684361 74.622143 0.000000 71.951400
A-9 145.889182 73.937781 2.204249 76.142030 0.000000 71.951401
A-10 13.505046 6.844463 0.076244 6.920707 0.000000 6.660583
A-11 13.505046 6.844463 0.130984 6.975447 0.000000 6.660583
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 792.056774 0.762037 5.472267 6.234304 0.000000 791.294737
B 732.771639 0.705000 5.062670 5.767670 0.000000 732.066640
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,399.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,072.79
SUBSERVICER ADVANCES THIS MONTH 18,024.91
MASTER SERVICER ADVANCES THIS MONTH 2,512.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 863,568.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 227,191.08
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,076,517.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,965,153.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 298,420.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,050,084.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 19.26643390 % 27.33862400 % 53.39494180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 10.53934170 % 30.29385982 % 59.16679850 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2516 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.45600979
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.28
POOL TRADING FACTOR: 5.87733730
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 02/01/99 11:27:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 4,913,575.48 8.000000 % 741,245.61
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.378659 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 4,305,570.21 8.000000 % 192,873.97
- -------------------------------------------------------------------------------
157,858,019.23 9,219,145.69 934,119.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 30,914.36 772,159.97 0.00 0.00 4,172,329.87
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,745.43 2,745.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 27,089.02 219,962.99 0.00 0.00 4,112,696.24
- -------------------------------------------------------------------------------
60,748.81 994,868.39 0.00 0.00 8,285,026.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 895.330809 135.066620 5.633083 140.699703 0.000000 760.264189
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 606.089836 27.150632 3.813288 30.963920 0.000000 578.939204
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,342.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 995.07
SUBSERVICER ADVANCES THIS MONTH 3,502.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 89,549.07
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 118,243.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,285,026.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 868,558.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.29751420 % 46.70248580 %
CURRENT PREPAYMENT PERCENTAGE 81.31900570 % 18.68099430 %
PERCENTAGE FOR NEXT DISTRIBUTION 50.35988800 % 49.64011200 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3563 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,008,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.80675493
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.11
POOL TRADING FACTOR: 5.24840369
................................................................................
Run: 02/01/99 11:27:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19(POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 0.00 8.500000 % 0.00
A-7 760920ZX9 9,104,000.00 2,173,900.38 8.500000 % 902,242.24
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.169562 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,121,988.69 8.500000 % 0.00
B 12,805,385.16 9,924,133.23 8.500000 % 0.00
- -------------------------------------------------------------------------------
320,111,585.16 17,220,022.30 902,242.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 14,875.27 917,117.51 0.00 0.00 1,271,658.14
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,350.55 2,350.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 5,121,988.69
B 0.00 0.00 0.00 0.00 9,831,446.05
- -------------------------------------------------------------------------------
17,225.82 919,468.06 0.00 0.00 16,225,092.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 238.785191 99.103937 1.633927 100.737864 0.000000 139.681254
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 800.060714 0.000000 0.000000 0.000000 0.000000 800.060714
B 774.996855 0.000000 0.000000 0.000000 0.000000 767.758715
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,205.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,737.30
SUBSERVICER ADVANCES THIS MONTH 7,776.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 282,204.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 195,173.09
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 437,823.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,225,092.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 974,823.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 12.62426000 % 29.74437900 % 57.63136110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 7.83760160 % 31.56831661 % 60.59408180 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1724 %
BANKRUPTCY AMOUNT AVAILABLE 211,734.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,130,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10257166
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.89
POOL TRADING FACTOR: 5.06857409
................................................................................
Run: 02/01/99 11:27:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 997,300.95 8.100000 % 997,300.95
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 78,987.58 8.100000 % 78,987.58
A-12 760920F37 10,000,000.00 31,645.68 8.100000 % 31,645.68
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.278558 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 7,068,583.50 8.500000 % 233,381.75
B 16,895,592.50 14,092,250.25 8.500000 % 17,197.70
- -------------------------------------------------------------------------------
375,449,692.50 22,268,767.96 1,358,513.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 6,575.36 1,003,876.31 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 520.78 79,508.36 0.00 0.00 0.00
A-12 208.65 31,854.33 0.00 0.00 0.00
A-13 360.73 360.73 0.00 0.00 0.00
A-14 5,049.17 5,049.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 48,905.69 282,287.44 0.00 0.00 6,835,201.75
B 97,500.61 114,698.31 0.00 219.86 14,074,832.68
- -------------------------------------------------------------------------------
159,120.99 1,517,634.65 0.00 219.86 20,910,034.43
===============================================================================
Run: 02/01/99 11:27:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 215.167411 215.167411 1.418632 216.586043 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 9.715569 9.715569 0.064057 9.779626 0.000000 0.000000
A-12 3.164568 3.164568 0.020865 3.185433 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 836.716797 27.625681 5.789026 33.414707 0.000000 809.091116
B 834.078488 1.017881 5.770772 6.788653 0.000000 833.047594
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,459.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,324.49
SUBSERVICER ADVANCES THIS MONTH 23,394.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 2,066,237.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 275,500.86
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 474,635.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,910,034.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 84
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,331,210.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 4.97528290 % 31.74214000 % 63.28257710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 32.68862025 % 67.31137970 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2775 %
BANKRUPTCY AMOUNT AVAILABLE 340,194.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20313016
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.49
POOL TRADING FACTOR: 5.56933055
................................................................................
Run: 02/01/99 11:27:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 18,200,774.01 6.725000 % 517,294.66
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.725000 % 0.00
B 7,968,810.12 1,526,301.64 6.725000 % 2,072.81
- -------------------------------------------------------------------------------
113,840,137.12 19,727,075.65 519,367.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 100,722.03 618,016.69 0.00 0.00 17,683,479.35
S 2,434.98 2,434.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,446.47 10,519.28 0.00 0.00 1,524,228.83
- -------------------------------------------------------------------------------
111,603.48 630,970.95 0.00 0.00 19,207,708.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 171.914263 4.886074 0.951364 5.837438 0.000000 167.028189
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 191.534447 0.260115 1.059941 1.320056 0.000000 191.274332
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,615.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,086.92
SUBSERVICER ADVANCES THIS MONTH 5,837.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 710,268.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 106,081.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,207,708.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 492,576.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.26290980 % 7.73709020 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.06449400 % 7.93550600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41129329
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.38
POOL TRADING FACTOR: 16.87252727
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1500
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/01/99 11:36:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23(POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 0.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 2,264,933.90 8.500000 % 905,314.29
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 403,493.34 0.092600 % 17,459.48
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 2,971,495.93 8.500000 % 451,131.46
B 10,804,782.23 9,069,087.63 8.500000 % 10,222.72
- -------------------------------------------------------------------------------
216,050,982.23 14,709,010.80 1,384,127.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 15,289.45 920,603.74 0.00 0.00 1,359,619.61
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,081.71 18,541.19 0.00 0.00 386,033.86
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 20,059.11 471,190.57 0.00 0.00 2,520,364.47
B 61,220.94 71,443.66 0.00 0.00 9,058,864.91
- -------------------------------------------------------------------------------
97,651.21 1,481,779.16 0.00 0.00 13,324,882.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 761.291254 304.294907 5.139101 309.434008 0.000000 456.996346
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 110.187513 4.767902 0.295398 5.063300 0.000000 105.419611
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 687.846280 104.428579 4.643313 109.071892 0.000000 583.417701
B 839.358669 0.946129 5.666097 6.612226 0.000000 838.412540
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:36:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,627.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,481.63
SUBSERVICER ADVANCES THIS MONTH 3,612.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 221,432.15
(B) TWO MONTHLY PAYMENTS: 1 222,104.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,324,882.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,367,547.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 18.14144590 % 20.20187500 % 61.65667940 %
PREPAYMENT PERCENT 67.25657840 % 32.74342160 % 32.74342160 %
NEXT DISTRIBUTION 13.10070410 % 18.91472142 % 67.98457450 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0933 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 9,080,183.18
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,091,704.86
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.77926000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.44
POOL TRADING FACTOR: 6.16747154
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 02/01/99 11:27:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 2,631,266.77 8.000000 % 50,684.01
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 368,501.95 8.000000 % 7,098.16
A-9 760920K31 37,500,000.00 1,437,588.85 8.000000 % 27,691.14
A-10 760920J74 17,000,000.00 2,151,591.27 8.000000 % 41,444.40
A-11 760920J66 0.00 0.00 0.289873 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 4,714,761.45 8.000000 % 50,351.38
- -------------------------------------------------------------------------------
183,771,178.70 11,303,710.29 177,269.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 17,492.13 68,176.14 0.00 0.00 2,580,582.76
A-7 0.00 0.00 0.00 0.00 0.00
A-8 2,449.73 9,547.89 0.00 0.00 361,403.79
A-9 9,556.81 37,247.95 0.00 0.00 1,409,897.71
A-10 14,303.34 55,747.74 0.00 0.00 2,110,146.87
A-11 2,722.81 2,722.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,342.79 81,694.17 0.00 0.00 4,664,410.07
- -------------------------------------------------------------------------------
77,867.61 255,136.70 0.00 0.00 11,126,441.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 239.598140 4.615189 1.592800 6.207989 0.000000 234.982950
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 36.850195 0.709816 0.244973 0.954789 0.000000 36.140379
A-9 38.335703 0.738430 0.254848 0.993278 0.000000 37.597272
A-10 126.564192 2.437906 0.841373 3.279279 0.000000 124.126287
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 570.105634 6.088455 3.789947 9.878402 0.000000 564.017181
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,895.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,208.42
SUBSERVICER ADVANCES THIS MONTH 14,681.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 255,721.93
(B) TWO MONTHLY PAYMENTS: 1 726,959.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 171,917.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,126,441.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 94,251.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 58.29014250 % 41.70985750 %
CURRENT PREPAYMENT PERCENTAGE 83.31605700 % 16.68394300 %
PERCENTAGE FOR NEXT DISTRIBUTION 58.07814930 % 41.92185070 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2912 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72481712
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.68
POOL TRADING FACTOR: 6.05450826
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 361,403.79 0.00
ENDING A-9 PRINCIPAL COMPONENT: 1,409,897.71 0.00
ENDING A-10 PRINCIPAL COMPONENT: 2,110,146.87 0.00
................................................................................
Run: 02/01/99 11:27:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 7,805,353.03 8.125000 % 1,583,002.53
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 2,149,509.61 8.125000 % 435,941.74
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.197944 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 4,238,371.25 8.500000 % 762,502.94
B 21,576,273.86 17,413,327.96 8.500000 % 17,154.14
- -------------------------------------------------------------------------------
431,506,263.86 31,606,561.85 2,798,601.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 51,321.62 1,634,324.15 0.00 0.00 6,222,350.50
A-10 0.00 0.00 0.00 0.00 0.00
A-11 14,133.42 450,075.16 0.00 0.00 1,713,567.87
A-12 3,021.00 3,021.00 0.00 0.00 0.00
A-13 5,062.95 5,062.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 29,154.29 791,657.23 0.00 0.00 3,475,868.31
B 119,780.22 136,934.36 0.00 0.00 17,396,173.82
- -------------------------------------------------------------------------------
222,473.50 3,021,074.85 0.00 0.00 28,807,960.50
===============================================================================
Run: 02/01/99 11:27:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 267.425670 54.236562 1.758373 55.994935 0.000000 213.189108
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 73.484996 14.903482 0.483177 15.386659 0.000000 58.581514
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 436.545398 78.536572 3.002845 81.539417 0.000000 358.008826
B 807.059091 0.795046 5.551479 6.346525 0.000000 806.264044
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,196.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,211.06
SUBSERVICER ADVANCES THIS MONTH 18,985.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,798,488.13
(B) TWO MONTHLY PAYMENTS: 1 90,642.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 173,860.99
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 217,741.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,807,960.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,767,465.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 31.49618960 % 13.40978300 % 55.09402780 %
PREPAYMENT PERCENT 72.59847580 % 27.40152420 % 27.40152420 %
NEXT DISTRIBUTION 27.54765780 % 12.06565217 % 60.38669010 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1973 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14768405
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.38
POOL TRADING FACTOR: 6.67613959
................................................................................
Run: 02/01/99 11:27:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 13,537,755.35 7.392460 % 958,833.39
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.392460 % 0.00
B 8,084,552.09 5,638,876.11 7.392460 % 7,065.29
- -------------------------------------------------------------------------------
134,742,525.09 19,176,631.46 965,898.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 80,789.56 1,039,622.95 0.00 0.00 12,578,921.96
S 2,322.11 2,322.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 33,651.23 40,716.52 0.00 0.00 5,631,810.82
- -------------------------------------------------------------------------------
116,762.90 1,082,661.58 0.00 0.00 18,210,732.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 106.884436 7.570263 0.637857 8.208120 0.000000 99.314173
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 697.487758 0.873923 4.162412 5.036335 0.000000 696.613833
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,448.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,113.03
SUBSERVICER ADVANCES THIS MONTH 16,145.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,983,138.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 187,696.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,210,732.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 941,871.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.59506450 % 29.40493550 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.07422180 % 30.92577820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01162010
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.46
POOL TRADING FACTOR: 13.51520819
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1315
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/01/99 11:27:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 0.00 8.500000 % 0.00
A-11 760920T24 20,000,000.00 0.00 8.500000 % 0.00
A-12 760920P44 39,837,000.00 0.00 8.500000 % 0.00
A-13 760920P77 4,598,000.00 7,801,789.40 8.500000 % 0.00
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 0.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 2,698,559.23 8.500000 % 1,877,529.41
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.093058 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 3,206,490.10 8.500000 % 505,326.83
B 17,878,726.36 14,386,331.82 8.500000 % 16,151.72
- -------------------------------------------------------------------------------
376,384,926.36 32,395,170.55 2,399,007.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 52,955.84 0.00 7,854,745.24
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 18,316.88 1,895,846.29 0.00 0.00 821,029.82
A-17 29,200.48 29,200.48 0.00 0.00 4,302,000.00
A-18 2,407.31 2,407.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 21,764.54 527,091.37 0.00 0.00 2,701,163.27
B 97,649.45 113,801.17 0.00 0.00 14,370,180.10
- -------------------------------------------------------------------------------
169,338.66 2,568,346.62 52,955.84 0.00 30,049,118.43
===============================================================================
Run: 02/01/99 11:27:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1696.778904 0.000000 0.000000 0.000000 11.517147 1708.296051
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 674.639808 469.382353 4.579220 473.961573 0.000000 205.257455
A-17 1000.000000 0.000000 6.787652 6.787652 0.000000 1000.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 378.614960 59.667827 2.569907 62.237734 0.000000 318.947133
B 804.662006 0.903406 5.461767 6.365173 0.000000 803.758602
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,013.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,251.85
SUBSERVICER ADVANCES THIS MONTH 11,813.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 970,443.95
(B) TWO MONTHLY PAYMENTS: 1 188,535.07
(C) THREE OR MORE MONTHLY PAYMENTS: 1 240,109.80
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,049,118.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 120
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,309,681.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 45.69307210 % 9.89805000 % 44.40887820 %
PREPAYMENT PERCENT 78.27722880 % 21.72277120 % 21.72277120 %
NEXT DISTRIBUTION 43.18853840 % 8.98915979 % 47.82230180 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0976 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03044402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.71
POOL TRADING FACTOR: 7.98361367
................................................................................
Run: 02/01/99 11:27:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 9,619,805.49 8.000000 % 475,936.57
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.162010 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 4,809,717.14 8.000000 % 96,709.72
- -------------------------------------------------------------------------------
157,499,405.19 14,429,522.63 572,646.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 62,782.41 538,718.98 0.00 0.00 9,143,868.92
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,907.11 1,907.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,389.98 128,099.70 0.00 0.00 4,713,007.42
- -------------------------------------------------------------------------------
96,079.50 668,725.79 0.00 0.00 13,856,876.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 738.791605 36.551461 4.821627 41.373088 0.000000 702.240144
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 642.889540 12.926677 4.195735 17.122412 0.000000 629.962861
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,097.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,586.46
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,856,876.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 86
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 470,849.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 66.66752420 % 33.33247580 %
CURRENT PREPAYMENT PERCENTAGE 86.66700970 % 13.33299030 %
PERCENTAGE FOR NEXT DISTRIBUTION 65.98795210 % 34.01204790 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1663 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63763823
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.22
POOL TRADING FACTOR: 8.79804995
................................................................................
Run: 02/01/99 11:27:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 12,347,927.47 8.000000 % 2,425,475.13
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.290652 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 2,945,891.38 8.000000 % 590,816.92
B 16,432,384.46 14,360,347.46 8.000000 % 17,508.55
- -------------------------------------------------------------------------------
365,162,840.46 35,257,166.31 3,033,800.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 78,253.60 2,503,728.73 0.00 0.00 9,922,452.34
A-11 35,508.38 35,508.38 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 8,117.85 8,117.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 18,669.26 609,486.18 0.00 0.00 2,355,074.46
B 91,007.08 108,515.63 0.00 0.00 14,342,838.91
- -------------------------------------------------------------------------------
231,556.17 3,265,356.77 0.00 0.00 32,223,365.71
===============================================================================
Run: 02/01/99 11:27:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 260.504799 51.170361 1.650920 52.821281 0.000000 209.334438
A-11 1000.000000 0.000000 6.337387 6.337387 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 403.366852 80.897742 2.556293 83.454035 0.000000 322.469110
B 873.905275 1.065491 5.538276 6.603767 0.000000 872.839784
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,326.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,526.62
SUBSERVICER ADVANCES THIS MONTH 10,530.61
MASTER SERVICER ADVANCES THIS MONTH 1,139.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 611,041.49
(B) TWO MONTHLY PAYMENTS: 2 478,317.62
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,730.24
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,223,365.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 142,486.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,990,814.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.91426610 % 8.35544000 % 40.73029390 %
PREPAYMENT PERCENT 80.36570640 % 19.63429360 % 19.63429360 %
NEXT DISTRIBUTION 48.18072850 % 7.30859241 % 44.51067910 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2904 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71641642
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.31
POOL TRADING FACTOR: 8.82438248
................................................................................
Run: 02/01/99 11:27:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 5,854,083.89 7.347052 % 716,643.71
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.347052 % 0.00
B 6,095,852.88 2,990,986.47 7.347052 % 3,305.44
- -------------------------------------------------------------------------------
116,111,466.88 8,845,070.36 719,949.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 35,134.16 751,777.87 0.00 0.00 5,137,440.18
S 1,806.33 1,806.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 17,950.87 21,256.31 0.00 0.00 2,987,681.03
- -------------------------------------------------------------------------------
54,891.36 774,840.51 0.00 0.00 8,125,121.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 53.211440 6.514024 0.319356 6.833380 0.000000 46.697416
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 490.659228 0.542247 2.944764 3.487011 0.000000 490.116984
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,333.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 910.44
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,125,121.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 710,174.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 66.18470690 % 33.81529310 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.22908970 % 36.77091030 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03909226
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.55
POOL TRADING FACTOR: 6.99769061
................................................................................
Run: 02/01/99 11:27:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 17,525,490.03 8.000000 % 2,995,236.74
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.128932 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 2,863,751.87 8.000000 % 433,272.43
B 14,467,386.02 12,634,722.99 8.000000 % 14,316.01
- -------------------------------------------------------------------------------
321,497,464.02 48,834,964.89 3,442,825.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 113,050.56 3,108,287.30 0.00 0.00 14,530,253.29
A-11 101,991.01 101,991.01 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 5,076.95 5,076.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 18,473.02 451,745.45 0.00 0.00 2,430,479.44
B 81,502.00 95,818.01 0.00 0.00 12,620,406.98
- -------------------------------------------------------------------------------
320,093.54 3,762,918.72 0.00 0.00 45,392,139.71
===============================================================================
Run: 02/01/99 11:27:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 874.743700 149.500212 5.642653 155.142865 0.000000 725.243488
A-11 1000.000000 0.000000 6.450636 6.450636 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 445.312735 67.373760 2.872550 70.246310 0.000000 377.938975
B 873.324523 0.989537 5.633499 6.623036 0.000000 872.334986
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,992.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,005.76
SUBSERVICER ADVANCES THIS MONTH 25,678.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,475,773.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 781,576.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,392,139.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 184
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,387,491.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.26356920 % 5.86414200 % 25.87228850 %
PREPAYMENT PERCENT 87.30542770 % 12.69457230 % 12.69457230 %
NEXT DISTRIBUTION 66.84252710 % 5.35440597 % 27.80306690 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1302 %
BANKRUPTCY AMOUNT AVAILABLE 126,148.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,826,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56053219
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.66
POOL TRADING FACTOR: 14.11897287
................................................................................
Run: 02/01/99 11:27:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 20,199,415.33 7.500000 % 1,228,153.35
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 2,480,545.30 7.500000 % 150,820.70
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.194867 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 7,233,562.85 7.500000 % 181,716.03
- -------------------------------------------------------------------------------
261,801,192.58 29,913,523.48 1,560,690.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 122,074.98 1,350,228.33 0.00 0.00 18,971,261.98
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 14,991.15 165,811.85 0.00 0.00 2,329,724.60
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,697.14 4,697.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 43,715.96 225,431.99 0.00 0.00 7,051,846.82
- -------------------------------------------------------------------------------
185,479.23 1,746,169.31 0.00 0.00 28,352,833.40
===============================================================================
Run: 02/01/99 11:27:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 964.817316 58.662273 5.830865 64.493138 0.000000 906.155043
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 165.369687 10.054713 0.999410 11.054123 0.000000 155.314973
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 612.962240 15.398367 3.704432 19.102799 0.000000 597.563872
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,567.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,157.13
SUBSERVICER ADVANCES THIS MONTH 5,854.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 445,999.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,352,833.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 146
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,348,709.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.81841920 % 24.18158080 %
CURRENT PREPAYMENT PERCENTAGE 90.32736770 % 9.67263230 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.12824650 % 24.87175350 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1903 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08677842
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.06
POOL TRADING FACTOR: 10.82990995
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 150,820.70 N/A 0.00
CLASS A-8 ENDING BAL: 2,329,724.60 N/A 0.00
................................................................................
Run: 02/01/99 11:27:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 8,149,488.76 7.750000 % 4,855,705.58
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 744,551.82 7.750000 % 68,655.54
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 11,220,448.18 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 3,452,470.07 7.750000 % 539,518.36
A-17 760920W38 0.00 0.00 0.347727 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 3,307,745.95 7.750000 % 593,504.70
B 20,436,665.48 17,921,440.48 7.750000 % 21,560.14
- -------------------------------------------------------------------------------
430,245,573.48 55,754,145.26 6,078,944.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 49,864.99 4,905,570.57 0.00 0.00 3,293,783.18
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,555.75 73,211.29 0.00 0.00 675,896.28
A-13 67,049.68 67,049.68 0.00 0.00 10,958,000.00
A-14 0.00 0.00 68,655.54 0.00 11,289,103.72
A-15 0.00 0.00 0.00 0.00 0.00
A-16 21,124.93 560,643.29 0.00 0.00 2,912,951.71
A-17 15,306.62 15,306.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 20,239.40 613,744.10 0.00 0.00 2,714,241.25
B 109,657.49 131,217.63 0.00 0.00 17,899,880.34
- -------------------------------------------------------------------------------
287,798.86 6,366,743.18 68,655.54 0.00 49,743,856.48
===============================================================================
Run: 02/01/99 11:27:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 124.039037 73.906114 0.758969 74.665083 0.000000 50.132923
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 300.829018 27.739612 1.840707 29.580319 0.000000 273.089406
A-13 1000.000000 0.000000 6.118788 6.118788 0.000000 1000.000000
A-14 1610.282460 0.000000 0.000000 0.000000 9.852976 1620.135436
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 211.392975 33.034433 1.293469 34.327902 0.000000 178.358542
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 384.357577 68.964797 2.351803 71.316600 0.000000 315.392780
B 876.925861 1.054973 5.365723 6.420696 0.000000 875.870888
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,110.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,513.03
SUBSERVICER ADVANCES THIS MONTH 24,854.99
MASTER SERVICER ADVANCES THIS MONTH 3,143.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,295,911.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,180,160.33
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 589,707.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,743,856.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 397,916.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,943,214.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.92357300 % 5.93273500 % 32.14369160 %
PREPAYMENT PERCENT 90.08069860 % 9.91930140 % 9.91930140 %
NEXT DISTRIBUTION 58.55946230 % 5.45643511 % 35.98410260 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3530 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,233,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56601884
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.87
POOL TRADING FACTOR: 11.56173580
................................................................................
Run: 02/01/99 11:27:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 7,924,908.03 8.000000 % 1,366,180.80
A-9 7609204J4 15,000,000.00 5,015,764.59 8.000000 % 864,671.39
A-10 7609203X4 32,000,000.00 13,647,609.06 8.000000 % 2,611,307.60
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.162663 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,484,606.29 8.000000 % 40,636.35
B 15,322,642.27 12,608,603.66 8.000000 % 55,645.38
- -------------------------------------------------------------------------------
322,581,934.27 47,181,491.63 4,938,441.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 50,467.74 1,416,648.54 0.00 0.00 6,558,727.23
A-9 31,941.61 896,613.00 0.00 0.00 4,151,093.20
A-10 86,911.30 2,698,218.90 0.00 0.00 11,036,301.46
A-11 9,552.37 9,552.37 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 6,109.28 6,109.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,295.55 81,931.90 0.00 0.00 6,443,969.94
B 80,294.66 135,940.04 0.00 0.00 12,529,590.74
- -------------------------------------------------------------------------------
306,572.51 5,245,014.03 0.00 0.00 42,219,682.57
===============================================================================
Run: 02/01/99 11:27:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 215.937549 37.225635 1.375143 38.600778 0.000000 178.711914
A-9 334.384306 57.644759 2.129441 59.774200 0.000000 276.739547
A-10 426.487783 81.603363 2.715978 84.319341 0.000000 344.884421
A-11 1000.000000 0.000000 6.368247 6.368247 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 893.308184 5.597994 5.688804 11.286798 0.000000 887.710190
B 822.873982 3.631579 5.240262 8.871841 0.000000 817.717370
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,692.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,679.29
SUBSERVICER ADVANCES THIS MONTH 15,381.88
MASTER SERVICER ADVANCES THIS MONTH 4,161.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,166,016.98
(B) TWO MONTHLY PAYMENTS: 1 99,126.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 665,825.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,219,682.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 174
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 520,629.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,666,142.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.53241560 % 13.74396200 % 26.72362240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 55.05991630 % 15.26295213 % 29.67713160 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1666 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,601,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60961842
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.34
POOL TRADING FACTOR: 13.08804929
................................................................................
Run: 02/01/99 11:27:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 4,205,466.49 7.500000 % 311,124.64
A-9 7609203V8 30,538,000.00 16,356,754.51 7.500000 % 2,209,563.78
A-10 7609203U0 40,000,000.00 21,424,788.16 7.500000 % 2,894,182.70
A-11 7609204A3 10,847,900.00 17,119,611.26 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.268450 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 6,324,016.93 7.500000 % 611,022.05
B 16,042,796.83 14,291,484.36 7.500000 % 17,889.11
- -------------------------------------------------------------------------------
427,807,906.83 79,722,121.71 6,043,782.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 13,720.60 324,845.24 11,332.54 0.00 3,905,674.39
A-9 97,441.76 2,307,005.54 0.00 0.00 14,147,190.73
A-10 127,633.45 3,021,816.15 0.00 0.00 18,530,605.46
A-11 0.00 0.00 101,986.31 0.00 17,221,597.57
A-12 16,999.24 16,999.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 37,673.94 648,695.99 0.00 0.00 5,712,994.88
B 85,138.37 103,027.48 0.00 0.00 14,273,595.25
- -------------------------------------------------------------------------------
378,607.36 6,422,389.64 113,318.85 0.00 73,791,658.28
===============================================================================
Run: 02/01/99 11:27:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 600.317825 44.412116 1.958574 46.370690 1.617686 557.523395
A-9 535.619704 72.354567 3.190836 75.545403 0.000000 463.265136
A-10 535.619704 72.354568 3.190836 75.545404 0.000000 463.265137
A-11 1578.149804 0.000000 0.000000 0.000000 9.401480 1587.551284
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 537.521376 51.934936 3.202165 55.137101 0.000000 485.586440
B 890.834965 1.115086 5.306953 6.422039 0.000000 889.719879
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,986.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,033.03
SUBSERVICER ADVANCES THIS MONTH 14,040.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,288,156.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 539,064.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,791,658.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 295
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,830,672.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.14080200 % 7.93257500 % 17.92662320 %
PREPAYMENT PERCENT 89.65632080 % 10.34367920 % 10.34367920 %
NEXT DISTRIBUTION 72.91483810 % 7.74206057 % 19.34310140 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2736 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23029805
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.18
POOL TRADING FACTOR: 17.24878318
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 311,124.64
CLASS A-8 ENDING BALANCE: 1,913,634.29 1,992,040.10
................................................................................
Run: 02/01/99 11:27:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 338,953.86 6.500000 % 338,953.86
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 460,803.54
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.387500 % 350,611.39
A-8 7609202Z0 6,810,000.00 1,200,000.00 8.429166 % 150,262.02
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 1,448.38 2775.250000 % 234.92
A-11 7609203B2 0.00 0.00 0.436698 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 3,635,338.71 7.000000 % 91,899.58
- -------------------------------------------------------------------------------
146,754,518.99 26,655,740.95 1,392,765.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 1,785.29 340,739.15 0.00 0.00 0.00
A-6 17,762.14 478,565.68 0.00 0.00 3,219,196.46
A-7 14,492.52 365,103.91 0.00 0.00 2,449,388.61
A-8 8,196.36 158,458.38 0.00 0.00 1,049,737.98
A-9 85,083.28 85,083.28 0.00 0.00 15,000,000.00
A-10 3,257.16 3,492.08 0.00 0.00 1,213.46
A-11 9,432.49 9,432.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 20,620.43 112,520.01 0.00 0.00 3,543,439.14
- -------------------------------------------------------------------------------
160,629.67 1,553,394.98 0.00 0.00 25,262,975.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 16.295859 16.295859 0.085831 16.381690 0.000000 0.000000
A-6 1000.000000 125.218353 4.826668 130.045021 0.000000 874.781647
A-7 176.211454 22.064908 0.912053 22.976961 0.000000 154.146546
A-8 176.211454 22.064907 1.203577 23.268484 0.000000 154.146546
A-9 403.225806 0.000000 2.287185 2.287185 0.000000 403.225807
A-10 72.419000 11.746000 162.858000 174.604000 0.000000 60.673000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 615.708385 15.564806 3.492432 19.057238 0.000000 600.143581
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,343.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,465.68
SUBSERVICER ADVANCES THIS MONTH 2,482.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 193,063.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,262,975.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 132
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,198,202.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.36189210 % 13.63810790 %
CURRENT PREPAYMENT PERCENTAGE 94.54475680 % 5.45524320 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.97378560 % 14.02621440 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4308 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84992283
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.11
POOL TRADING FACTOR: 17.21444479
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 350,611.39 0.00 N/A
CLASS A-7 ENDING BAL: 2,449,388.61 0.00 N/A
CLASS A-8 PRIN DIST: 150,262.02 0.00 N/A
CLASS A-8 ENDING BAL: 1,049,737.98 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 02/01/99 11:27:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 5,713,069.54 6.400000 % 544,911.38
A-4 7609204V7 38,524,000.00 26,472,250.50 6.750000 % 2,524,917.73
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.345832 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 6,565,809.82 7.000000 % 164,843.71
- -------------------------------------------------------------------------------
260,444,078.54 62,487,129.86 3,234,672.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 29,729.24 574,640.62 0.00 0.00 5,168,158.16
A-4 145,287.74 2,670,205.47 0.00 0.00 23,947,332.77
A-5 101,452.31 101,452.31 0.00 0.00 17,825,000.00
A-6 33,642.89 33,642.89 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,168.15 8,168.15 0.00 0.00 0.00
A-12 17,570.72 17,570.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 37,369.78 202,213.49 0.00 0.00 6,400,966.11
- -------------------------------------------------------------------------------
373,220.83 3,607,893.65 0.00 0.00 59,252,457.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 285.796375 27.259199 1.487206 28.746405 0.000000 258.537177
A-4 687.162561 65.541422 3.771357 69.312779 0.000000 621.621139
A-5 1000.000000 0.000000 5.691574 5.691574 0.000000 1000.000000
A-6 1000.000000 0.000000 5.691573 5.691573 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 630.232321 15.822849 3.587014 19.409863 0.000000 614.409470
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,522.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,214.81
SUBSERVICER ADVANCES THIS MONTH 7,856.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 616,804.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,252,457.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 311
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,776,412.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.49254060 % 10.50745940 %
CURRENT PREPAYMENT PERCENTAGE 95.79701620 % 4.20298380 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.19712970 % 10.80287030 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3423 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,171,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75271513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.01
POOL TRADING FACTOR: 22.75054874
................................................................................
Run: 02/01/99 11:27:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 15,757,350.49 7.650000 % 2,956,547.13
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 4,112,121.48 7.650000 % 325,228.19
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.114021 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 5,157,284.75 8.000000 % 494,007.19
B 16,935,768.50 15,076,405.11 8.000000 % 16,602.97
- -------------------------------------------------------------------------------
376,350,379.50 61,727,813.83 3,792,385.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 97,410.01 3,053,957.14 0.00 0.00 12,800,803.36
A-10 133,680.95 133,680.95 0.00 0.00 21,624,652.00
A-11 25,420.63 350,648.82 0.00 0.00 3,786,893.29
A-12 11,735.82 11,735.82 0.00 0.00 0.00
A-13 5,687.56 5,687.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 33,340.34 527,347.53 0.00 0.00 4,663,277.56
B 97,464.56 114,067.53 0.00 0.00 15,059,802.14
- -------------------------------------------------------------------------------
404,739.87 4,197,125.35 0.00 0.00 57,935,428.35
===============================================================================
Run: 02/01/99 11:27:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 307.214726 57.642610 1.899164 59.541774 0.000000 249.572115
A-10 1000.000000 0.000000 6.181878 6.181878 0.000000 1000.000000
A-11 377.189642 29.831975 2.331740 32.163715 0.000000 347.357667
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 548.136556 52.505032 3.543543 56.048575 0.000000 495.631524
B 890.210864 0.980349 5.754953 6.735302 0.000000 889.230515
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,207.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,324.92
SUBSERVICER ADVANCES THIS MONTH 24,624.58
MASTER SERVICER ADVANCES THIS MONTH 1,803.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 750,752.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 334,790.93
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 2,059,820.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,935,428.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 229
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,164.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,724,407.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.22111380 % 8.35488000 % 24.42400630 %
PREPAYMENT PERCENT 86.88844550 % 13.11155450 % 13.11155450 %
NEXT DISTRIBUTION 65.95678970 % 8.04909482 % 25.99411550 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1101 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,892,172.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54197960
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.06
POOL TRADING FACTOR: 15.39401353
................................................................................
Run: 02/01/99 11:27:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 58,167,439.73 7.500000 % 6,925,872.14
A-8 7609206A1 9,513,000.00 8,077,015.09 7.500000 % 769,621.97
A-9 7609206B9 9,248,000.00 14,513,324.70 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.190366 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 5,243,134.43 7.500000 % 699,659.93
B 18,182,304.74 16,590,492.38 7.500000 % 0.00
- -------------------------------------------------------------------------------
427,814,328.74 102,591,406.33 8,395,154.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 344,884.29 7,270,756.43 0.00 0.00 51,241,567.59
A-8 38,324.48 807,946.45 9,565.46 0.00 7,316,958.58
A-9 0.00 0.00 86,051.88 0.00 14,599,376.58
A-10 15,439.51 15,439.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 31,087.40 730,747.33 0.00 0.00 4,543,474.50
B 92,618.83 92,618.83 0.00 60,574.69 16,535,666.63
- -------------------------------------------------------------------------------
522,354.51 8,917,508.55 95,617.34 60,574.69 94,237,043.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 761.782675 90.703827 4.516734 95.220561 0.000000 671.078848
A-8 849.050256 80.902131 4.028643 84.930774 1.005515 769.153640
A-9 1569.347394 0.000000 0.000000 0.000000 9.304918 1578.652312
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 544.688949 72.684963 3.229550 75.914513 0.000000 472.003986
B 912.452663 0.000000 5.093899 5.093899 0.000000 909.437327
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:27:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,527.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,086.25
SUBSERVICER ADVANCES THIS MONTH 10,003.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 701,840.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,860.98
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 420,835.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,237,043.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,015,333.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.71787940 % 5.11069600 % 16.17142510 %
PREPAYMENT PERCENT 91.48715180 % 8.51284820 % 8.51284820 %
NEXT DISTRIBUTION 77.63178870 % 4.82132537 % 17.54688600 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1872 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,882,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14117367
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.22
POOL TRADING FACTOR: 22.02755671
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 769,621.97
CLASS A-8 ENDING BALANCE: 1,622,854.55 5,694,104.03
................................................................................
Run: 02/01/99 11:27:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 1,891,730.80 7.500000 % 1,891,730.80
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 789,955.46
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.127889 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 5,503,353.01 7.500000 % 262,181.95
- -------------------------------------------------------------------------------
183,802,829.51 26,960,083.81 2,943,868.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 11,009.07 1,902,739.87 0.00 0.00 0.00
A-8 113,859.98 903,815.44 0.00 0.00 18,775,044.54
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,675.37 2,675.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 32,027.18 294,209.13 0.00 0.00 5,241,171.06
- -------------------------------------------------------------------------------
159,571.60 3,103,439.81 0.00 0.00 24,016,215.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 63.313056 63.313056 0.368455 63.681511 0.000000 0.000000
A-8 1000.000000 40.375950 5.819575 46.195525 0.000000 959.624050
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 630.335640 30.029443 3.668286 33.697729 0.000000 600.306197
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,007.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,763.02
SUBSERVICER ADVANCES THIS MONTH 9,934.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 624,417.22
(B) TWO MONTHLY PAYMENTS: 1 147,913.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,016,215.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,765,798.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 79.58703300 % 20.41296700 %
CURRENT PREPAYMENT PERCENTAGE 91.83481320 % 8.16518680 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.17653230 % 21.82346770 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1288 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,463,359.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08336127
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.38
POOL TRADING FACTOR: 13.06629265
................................................................................
Run: 02/01/99 11:28:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40(POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 15,110,319.31 7.536117 % 1,168,727.63
R 7609206F0 100.00 0.00 7.536117 % 0.00
B 11,237,146.51 6,207,376.73 7.536117 % 480,117.76
- -------------------------------------------------------------------------------
187,272,146.51 21,317,696.04 1,648,845.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 91,328.33 1,260,055.96 0.00 0.00 13,941,591.68
R 0.00 0.00 0.00 0.00 0.00
B 37,518.03 517,635.79 0.00 0.00 5,727,258.97
- -------------------------------------------------------------------------------
128,846.36 1,777,691.75 0.00 0.00 19,668,850.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 85.837066 6.639181 0.518808 7.157989 0.000000 79.197885
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 552.397953 42.725950 3.338751 46.064701 0.000000 509.672003
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,486.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,148.01
SUBSERVICER ADVANCES THIS MONTH 1,535.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 207,126.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,668,850.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,625,590.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.88157780 % 29.11842220 %
CURRENT PREPAYMENT PERCENTAGE 70.88157780 % 29.11842220 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.88157780 % 29.11842220 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04234178
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.49
POOL TRADING FACTOR: 10.50281690
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/01/99 11:28:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 5,956,065.47 7.000000 % 1,622,479.06
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.401508 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 4,076,054.50 7.000000 % 96,051.26
- -------------------------------------------------------------------------------
156,959,931.35 35,832,119.97 1,718,530.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 33,932.78 1,656,411.84 0.00 0.00 4,333,586.41
A-10 55,262.63 55,262.63 0.00 0.00 9,700,000.00
A-11 91,724.59 91,724.59 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 11,709.23 11,709.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,222.00 119,273.26 0.00 0.00 3,980,003.24
- -------------------------------------------------------------------------------
215,851.23 1,934,381.55 0.00 0.00 34,113,589.65
===============================================================================
Run: 02/01/99 11:28:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 422.415991 115.069437 2.406580 117.476017 0.000000 307.346554
A-10 1000.000000 0.000000 5.697178 5.697178 0.000000 1000.000000
A-11 1000.000000 0.000000 5.697180 5.697180 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 649.163731 15.297388 3.698402 18.995790 0.000000 633.866341
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,938.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,826.45
SUBSERVICER ADVANCES THIS MONTH 6,162.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 286,693.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,110.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,113,589.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 183
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,456,924.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.62457900 % 11.37542100 %
CURRENT PREPAYMENT PERCENTAGE 95.44983160 % 4.55016840 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.33308580 % 11.66691420 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.386640 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,109,609.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81876468
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.61
POOL TRADING FACTOR: 21.73394787
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 02/01/99 11:28:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 12,892,394.55 7.214436 % 16,041.73
M 760944AB4 5,352,000.00 2,021,887.11 7.214436 % 2,510.45
R 760944AC2 100.00 0.00 7.214436 % 0.00
B 8,362,385.57 2,674,049.27 7.214436 % 3,332.61
- -------------------------------------------------------------------------------
133,787,485.57 17,588,330.93 21,884.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 77,507.30 93,549.03 0.00 0.00 12,876,352.82
M 12,155.31 14,665.76 0.00 0.00 2,019,376.66
R 0.00 0.00 0.00 0.00 0.00
B 16,076.01 19,408.62 0.00 0.00 2,670,716.66
- -------------------------------------------------------------------------------
105,738.62 127,623.41 0.00 0.00 17,566,446.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 107.371304 0.133600 0.645501 0.779101 0.000000 107.237704
M 377.781598 0.469068 2.271172 2.740240 0.000000 377.312530
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 319.771105 0.398523 1.922420 2.320943 0.000000 319.372581
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,751.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,835.09
SUBSERVICER ADVANCES THIS MONTH 7,715.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 222,875.60
(B) TWO MONTHLY PAYMENTS: 1 366,677.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 503,839.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,566,446.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 496.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.30084130 % 11.49561700 % 15.20354190 %
PREPAYMENT PERCENT 73.30084130 % 0.00000000 % 26.69915870 %
NEXT DISTRIBUTION 73.30084140 % 11.49564712 % 15.20351150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,421.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49025553
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.86
POOL TRADING FACTOR: 13.13011158
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/01/99 11:28:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 4,384,319.75 8.000000 % 842,133.50
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 20,394,394.07 8.000000 % 3,917,324.32
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.153166 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 4,715,027.32 8.000000 % 703,236.91
B 16,938,486.28 14,969,843.99 8.000000 % 4,348.83
- -------------------------------------------------------------------------------
376,347,086.28 60,688,585.13 5,467,043.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 28,201.60 870,335.10 0.00 0.00 3,542,186.25
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 135,962.63 4,053,286.95 0.00 0.00 16,477,069.75
A-11 96,485.66 96,485.66 0.00 0.00 15,000,000.00
A-12 7,879.67 7,879.67 0.00 0.00 1,225,000.00
A-13 7,473.96 7,473.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 30,328.84 733,565.75 0.00 0.00 4,011,790.41
B 96,291.66 100,640.49 0.00 0.00 14,902,023.53
- -------------------------------------------------------------------------------
402,624.02 5,869,667.58 0.00 0.00 55,158,069.94
===============================================================================
Run: 02/01/99 11:28:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 292.287983 56.142233 1.880107 58.022340 0.000000 236.145750
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 882.874202 169.581139 5.885828 175.466967 0.000000 713.293063
A-11 1000.000000 0.000000 6.432377 6.432377 0.000000 1000.000000
A-12 1000.000000 0.000000 6.432384 6.432384 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 501.145488 74.744849 3.223557 77.968406 0.000000 426.400639
B 883.776965 0.256743 5.684787 5.941530 0.000000 879.773038
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,179.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,165.32
SUBSERVICER ADVANCES THIS MONTH 21,174.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,543,374.17
(B) TWO MONTHLY PAYMENTS: 1 263,036.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 848,217.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,158,069.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,255,567.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.56412880 % 7.76921600 % 24.66665510 %
PREPAYMENT PERCENT 87.02565150 % 12.97434850 % 12.97434850 %
NEXT DISTRIBUTION 65.70979740 % 7.27326104 % 27.01694160 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1611 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,366.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57911384
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.96
POOL TRADING FACTOR: 14.65617031
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 4,778.19
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 9,685.66
................................................................................
Run: 02/01/99 11:28:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 13,658,458.14 7.500000 % 1,150,116.11
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 2,854,262.01 7.500000 % 127,790.68
A-12 760944AE8 0.00 0.00 0.148973 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,804,693.50 7.500000 % 108,777.97
B 5,682,302.33 5,217,161.67 7.500000 % 6,494.17
- -------------------------------------------------------------------------------
133,690,335.33 35,564,475.32 1,393,178.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 83,729.71 1,233,845.82 0.00 0.00 12,508,342.03
A-9 73,746.25 73,746.25 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 17,497.33 145,288.01 0.00 0.00 2,726,471.33
A-12 4,330.52 4,330.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 11,063.21 119,841.18 0.00 0.00 1,695,915.53
B 31,982.49 38,476.66 0.00 0.00 5,210,667.50
- -------------------------------------------------------------------------------
222,349.51 1,615,528.44 0.00 0.00 34,171,296.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 716.114829 60.300745 4.389960 64.690705 0.000000 655.814084
A-9 1000.000000 0.000000 6.130246 6.130246 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 683.655571 30.608546 4.190977 34.799523 0.000000 653.047025
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 599.958012 36.162492 3.677889 39.840381 0.000000 563.795520
B 918.142219 1.142878 5.628437 6.771315 0.000000 916.999342
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,433.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,903.43
SUBSERVICER ADVANCES THIS MONTH 6,526.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 591,505.49
(B) TWO MONTHLY PAYMENTS: 1 265,319.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,171,296.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,348,909.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.25598550 % 5.07442700 % 14.66958710 %
PREPAYMENT PERCENT 92.10239420 % 7.89760580 % 7.89760580 %
NEXT DISTRIBUTION 79.78834940 % 4.96298271 % 15.24866790 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1489 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09768830
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.13
POOL TRADING FACTOR: 25.56003492
................................................................................
Run: 02/01/99 11:28:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 20,080,557.50 7.827150 % 1,176,529.93
R 760944CB2 100.00 0.00 7.827150 % 0.00
B 3,851,896.47 2,495,047.31 7.827150 % 52,612.08
- -------------------------------------------------------------------------------
154,075,839.47 22,575,604.81 1,229,142.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 128,001.51 1,304,531.44 0.00 0.00 18,904,027.57
R 0.00 0.00 0.00 0.00 0.00
B 15,904.43 68,516.51 0.00 0.00 2,442,435.23
- -------------------------------------------------------------------------------
143,905.94 1,373,047.95 0.00 0.00 21,346,462.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 133.670908 7.831846 0.852072 8.683918 0.000000 125.839063
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 647.745164 13.658747 4.128987 17.787734 0.000000 634.086417
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,706.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,435.74
SUBSERVICER ADVANCES THIS MONTH 2,365.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 187,277.06
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,346,462.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,075,855.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.94803780 % 11.05196220 %
CURRENT PREPAYMENT PERCENTAGE 96.68441130 % 3.31558870 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.55812670 % 11.44187330 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 221,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20664908
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.59
POOL TRADING FACTOR: 13.85451663
................................................................................
Run: 02/01/99 11:28:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 29,026,778.89 8.000000 % 2,954,757.32
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.244612 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 3,188,796.38 8.000000 % 350,170.93
M-2 760944CK2 4,813,170.00 4,422,208.10 8.000000 % 5,220.93
M-3 760944CL0 3,208,780.00 2,991,393.14 8.000000 % 3,531.69
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 505,578.74 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 44,894,947.64 3,313,680.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 185,562.16 3,140,319.48 0.00 0.00 26,072,021.57
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,775.56 8,775.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 20,385.31 370,556.24 0.00 0.00 2,838,625.45
M-2 28,270.26 33,491.19 0.00 0.00 4,416,987.17
M-3 19,123.35 22,655.04 0.00 0.00 2,987,861.45
B-1 39,879.83 39,879.83 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 499,361.89
- -------------------------------------------------------------------------------
301,996.47 3,615,677.34 0.00 0.00 41,575,049.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 704.980412 71.762907 4.506793 76.269700 0.000000 633.217505
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 496.886026 54.564488 3.176489 57.740977 0.000000 442.321538
M-2 918.772472 1.084718 5.873522 6.958240 0.000000 917.687755
M-3 932.252488 1.100633 5.959695 7.060328 0.000000 931.151855
B-1 988.993198 0.000000 8.285564 8.285564 0.000000 988.993198
B-2 315.127382 0.000000 0.000000 0.000000 0.000000 311.252417
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,695.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,553.69
SUBSERVICER ADVANCES THIS MONTH 28,360.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,955,599.45
(B) TWO MONTHLY PAYMENTS: 3 365,533.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 853,611.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,575,049.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 191
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,266,894.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.65488970 % 23.61601500 % 11.72909520 %
PREPAYMENT PERCENT 89.39646690 % 0.00000000 % 10.60353310 %
NEXT DISTRIBUTION 62.71074030 % 24.63851298 % 12.65074680 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2423 %
BANKRUPTCY AMOUNT AVAILABLE 117,703.00
FRAUD AMOUNT AVAILABLE 453,771.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,816.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69659522
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.96
POOL TRADING FACTOR: 12.95665211
................................................................................
Run: 02/01/99 11:28:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 2,004,283.09 7.500000 % 1,421,902.22
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.171413 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,661,884.97 7.500000 % 95,389.32
B-1 3,744,527.00 3,519,889.84 7.500000 % 4,316.50
B-2 534,817.23 365,020.44 7.500000 % 447.63
- -------------------------------------------------------------------------------
106,963,444.23 26,551,078.34 1,522,055.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 12,228.03 1,434,130.25 0.00 0.00 582,380.87
A-5 61,009.51 61,009.51 0.00 0.00 10,000,000.00
A-6 54,908.56 54,908.56 0.00 0.00 9,000,000.00
A-7 3,702.20 3,702.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 10,139.08 105,528.40 0.00 0.00 1,566,495.65
B-1 21,474.67 25,791.17 0.00 0.00 3,515,573.34
B-2 2,226.97 2,674.60 0.00 0.00 364,572.81
- -------------------------------------------------------------------------------
165,689.02 1,687,744.69 0.00 0.00 25,029,022.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 53.305401 37.816548 0.325214 38.141762 0.000000 15.488853
A-5 1000.000000 0.000000 6.100951 6.100951 0.000000 1000.000000
A-6 1000.000000 0.000000 6.100951 6.100951 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 621.497745 35.672895 3.791728 39.464623 0.000000 585.824850
B-1 940.009203 1.152749 5.734949 6.887698 0.000000 938.856454
B-2 682.514361 0.836978 4.163983 5.000961 0.000000 681.677384
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,219.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,731.99
SUBSERVICER ADVANCES THIS MONTH 10,202.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 813,773.15
(B) TWO MONTHLY PAYMENTS: 2 546,117.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,029,022.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,489,495.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.10896430 % 6.25920000 % 14.63183620 %
PREPAYMENT PERCENT 93.73268930 % 6.26731070 % 6.26731070 %
NEXT DISTRIBUTION 78.23869560 % 6.25871681 % 15.50258750 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1712 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,732,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13110692
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.09
POOL TRADING FACTOR: 23.39960428
................................................................................
Run: 02/01/99 11:28:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 11,573,806.40 6.919429 % 1,290,986.95
R 760944BR8 100.00 0.00 6.919429 % 0.00
B 7,272,473.94 5,143,814.18 6.919429 % 6,136.14
- -------------------------------------------------------------------------------
121,207,887.94 16,717,620.58 1,297,123.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 63,380.55 1,354,367.50 0.00 0.00 10,282,819.45
R 0.00 0.00 0.00 0.00 0.00
B 28,168.59 34,304.73 0.00 0.00 5,137,678.04
- -------------------------------------------------------------------------------
91,549.14 1,388,672.23 0.00 0.00 15,420,497.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 101.582257 11.330876 0.556285 11.887161 0.000000 90.251381
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 707.299087 0.843750 3.873315 4.717065 0.000000 706.455339
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,002.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,627.82
SUBSERVICER ADVANCES THIS MONTH 5,346.50
MASTER SERVICER ADVANCES THIS MONTH 1,793.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 494,919.33
(B) TWO MONTHLY PAYMENTS: 1 216,623.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,420,497.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 233,840.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,277,180.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.23118240 % 30.76881760 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 66.68279970 % 33.31720030 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 279,260.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,785,043.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21745592
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.18
POOL TRADING FACTOR: 12.72235475
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/01/99 11:28:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5(POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 8,932,844.35 7.230430 % 1,175,105.98
R 760944BK3 100.00 0.00 7.230430 % 0.00
B 11,897,842.91 9,077,293.95 7.230430 % 10,458.83
- -------------------------------------------------------------------------------
153,520,242.91 18,010,138.30 1,185,564.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 53,142.24 1,228,248.22 0.00 0.00 7,757,738.37
R 0.00 0.00 0.00 0.00 0.00
B 54,001.57 64,460.40 0.00 0.00 9,066,835.12
- -------------------------------------------------------------------------------
107,143.81 1,292,708.62 0.00 0.00 16,824,573.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 63.075126 8.297464 0.375239 8.672703 0.000000 54.777661
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 762.936107 0.879052 4.538771 5.417823 0.000000 762.057054
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,880.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,910.76
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 10,257.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 956,055.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 468,080.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,824,573.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,164,813.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 49.59897700 % 50.40102300 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 46.10956930 % 53.89043070 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,156.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68327223
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.19
POOL TRADING FACTOR: 10.95918895
................................................................................
Run: 02/01/99 11:28:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 11,976,031.37 8.000000 % 2,274,693.17
A-7 760944EW4 5,326,000.00 8,433,890.59 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 3,286,795.33 8.000000 % 252,744.77
A-10 760944EV6 40,000,000.00 5,056,413.69 8.000000 % 388,823.15
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 3,384,109.41 8.000000 % 54,579.66
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.234599 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 6,391,236.94 8.000000 % 313,204.38
M-2 760944EZ7 4,032,382.00 3,771,927.46 8.000000 % 4,348.37
M-3 760944FA1 2,419,429.00 2,283,964.18 8.000000 % 2,633.01
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 528,673.99 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 55,832,265.51 3,291,026.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 77,502.51 2,352,195.68 0.00 0.00 9,701,338.20
A-7 0.00 0.00 54,579.66 0.00 8,488,470.25
A-8 0.00 0.00 0.00 0.00 0.00
A-9 21,270.39 274,015.16 0.00 0.00 3,034,050.56
A-10 32,722.42 421,545.57 0.00 0.00 4,667,590.54
A-11 0.00 0.00 0.00 0.00 0.00
A-12 21,900.16 76,479.82 0.00 0.00 3,329,529.75
A-13 37,450.39 37,450.39 0.00 0.00 5,787,000.00
A-14 10,595.56 10,595.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,360.69 354,565.07 0.00 0.00 6,078,032.56
M-2 24,409.91 28,758.28 0.00 0.00 3,767,579.09
M-3 14,780.60 17,413.61 0.00 0.00 2,281,331.17
B-1 41,635.45 41,635.45 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 522,378.55
- -------------------------------------------------------------------------------
323,628.08 3,614,654.59 54,579.66 0.00 52,589,523.22
===============================================================================
Run: 02/01/99 11:28:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 507.525623 96.397966 3.284436 99.682402 0.000000 411.127657
A-7 1583.531842 0.000000 0.000000 0.000000 10.247777 1593.779619
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 432.075106 33.225289 2.796160 36.021449 0.000000 398.849817
A-10 126.410342 9.720579 0.818061 10.538640 0.000000 116.689764
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 871.070633 14.048819 5.637107 19.685926 0.000000 857.021815
A-13 1000.000000 0.000000 6.471469 6.471469 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 660.394335 32.362812 4.273721 36.636533 0.000000 628.031523
M-2 935.409259 1.078363 6.053472 7.131835 0.000000 934.330897
M-3 944.009591 1.088277 6.109127 7.197404 0.000000 942.921313
B-1 986.414326 0.000000 8.326835 8.326835 0.000000 986.414326
B-2 364.186409 0.000000 0.000000 0.000000 0.000000 359.849684
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,197.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,770.83
SUBSERVICER ADVANCES THIS MONTH 27,247.56
MASTER SERVICER ADVANCES THIS MONTH 684.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,597,406.08
(B) TWO MONTHLY PAYMENTS: 3 962,363.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 873,750.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,589,523.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 86,095.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,178,377.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.92531170 % 22.29379100 % 9.78089730 %
PREPAYMENT PERCENT 90.37759350 % 0.00000000 % 9.62240650 %
NEXT DISTRIBUTION 66.56835270 % 23.05961735 % 10.37203000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2415 %
BANKRUPTCY AMOUNT AVAILABLE 164,976.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,869,432.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72501862
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.49
POOL TRADING FACTOR: 16.30225256
................................................................................
Run: 02/01/99 11:28:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.02 6.337500 % 0.00
A-4 760944DE5 0.00 0.00 3.662500 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 30,057,188.07 7.500000 % 2,269,186.70
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 2,901,086.29 7.500000 % 219,019.37
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.308100 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 1,692,288.89 7.500000 % 136,788.17
M-2 760944EB0 6,051,700.00 4,512,460.31 7.500000 % 29,379.40
B 1,344,847.83 773,081.88 7.500000 % 5,033.33
- -------------------------------------------------------------------------------
268,959,047.83 39,936,105.46 2,659,406.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.02
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 179,985.82 2,449,172.52 0.00 0.00 27,788,001.37
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 17,372.03 236,391.40 0.00 0.00 2,682,066.92
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 9,823.94 9,823.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,133.62 146,921.79 0.00 0.00 1,555,500.72
M-2 27,021.12 56,400.52 0.00 0.00 4,483,080.91
B 4,629.30 9,662.63 0.00 0.00 768,048.55
- -------------------------------------------------------------------------------
248,965.83 2,908,372.80 0.00 0.00 37,276,698.49
===============================================================================
Run: 02/01/99 11:28:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000001
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 967.028765 73.006457 5.790677 78.797134 0.000000 894.022308
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 77.434573 5.845973 0.463687 6.309660 0.000000 71.588601
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 503.282941 40.680497 3.013716 43.694213 0.000000 462.602445
M-2 745.651686 4.854735 4.465046 9.319781 0.000000 740.796951
B 574.847104 3.742676 3.442248 7.184924 0.000000 571.104427
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,595.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,136.43
SUBSERVICER ADVANCES THIS MONTH 8,611.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 670,226.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,276,698.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 189
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,399,393.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.52751240 % 15.53669100 % 1.93579690 %
PREPAYMENT PERCENT 94.75825370 % 0.00000000 % 5.24174630 %
NEXT DISTRIBUTION 81.74025480 % 16.19934671 % 2.06039850 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3078 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20169717
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.05
POOL TRADING FACTOR: 13.85961870
................................................................................
Run: 02/01/99 11:28:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 11,858,005.57 7.523032 % 602,906.76
R 760944DC9 100.00 0.00 7.523032 % 0.00
B 6,746,402.77 3,368,446.66 7.523032 % 3,780.15
- -------------------------------------------------------------------------------
112,439,802.77 15,226,452.23 606,686.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 72,835.11 675,741.87 0.00 0.00 11,255,098.81
R 0.00 0.00 0.00 0.00 0.00
B 20,689.91 24,470.06 0.00 0.00 3,364,666.51
- -------------------------------------------------------------------------------
93,525.02 700,211.93 0.00 0.00 14,619,765.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 112.192595 5.704304 0.689118 6.393422 0.000000 106.488290
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 499.295221 0.560321 3.066806 3.627127 0.000000 498.734900
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,450.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,542.74
SUBSERVICER ADVANCES THIS MONTH 3,276.00
MASTER SERVICER ADVANCES THIS MONTH 1,375.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 194,595.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,757.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,619,765.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 171,682.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 589,599.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 77.87766570 % 22.12233430 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.98549580 % 23.01450420 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 352,929.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,035.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46337173
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.62
POOL TRADING FACTOR: 13.00230431
................................................................................
Run: 02/01/99 11:28:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 16,732,415.02 7.000000 % 828,468.66
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,321,450.71 6.437500 % 571,329.12
A-8 760944EJ3 15,077,940.00 1,423,478.88 8.312499 % 244,855.34
A-9 760944EK0 0.00 0.00 0.203540 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,962,438.05 7.000000 % 47,727.00
B-2 677,492.20 455,645.91 7.000000 % 7,340.77
- -------------------------------------------------------------------------------
135,502,292.20 45,745,428.57 1,699,720.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 95,856.03 924,324.69 0.00 0.00 15,903,946.36
A-6 119,444.70 119,444.70 0.00 0.00 20,850,000.00
A-7 17,498.78 588,827.90 0.00 0.00 2,750,121.59
A-8 9,683.80 254,539.14 0.00 0.00 1,178,623.54
A-9 7,620.10 7,620.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 16,971.11 64,698.11 0.00 0.00 2,914,711.05
B-2 2,610.28 9,951.05 0.00 0.00 448,305.14
- -------------------------------------------------------------------------------
269,684.80 1,969,405.69 0.00 0.00 44,045,707.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 497.988542 24.656805 2.852858 27.509663 0.000000 473.331737
A-6 1000.000000 0.000000 5.728763 5.728763 0.000000 1000.000000
A-7 94.408047 16.239310 0.497381 16.736691 0.000000 78.168738
A-8 94.408048 16.239310 0.642250 16.881560 0.000000 78.168738
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 672.547687 10.835225 3.852867 14.688092 0.000000 661.712461
B-2 672.547832 10.835210 3.852856 14.688066 0.000000 661.712622
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,048.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,935.43
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,045,707.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 236
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,375,327.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.52803160 % 7.47196840 %
CURRENT PREPAYMENT PERCENTAGE 97.75840950 % 2.24159050 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.36471300 % 7.63528700 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2064 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 361,367.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,299,910.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62630193
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.43
POOL TRADING FACTOR: 32.50550745
................................................................................
Run: 02/01/99 11:28:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 3,866,117.98 8.150000 % 1,419,878.93
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 1,136,798.24 8.500000 % 141,987.90
A-10 760944FD5 0.00 0.00 0.135476 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 2,094,504.47 8.500000 % 189,730.71
M-2 760944CY2 2,016,155.00 1,793,771.68 8.500000 % 1,735.22
M-3 760944EE4 1,344,103.00 1,212,238.22 8.500000 % 1,172.67
B-1 2,016,155.00 1,936,781.02 8.500000 % 1,873.56
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 19,542,075.61 1,756,378.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 24,686.12 1,444,565.05 0.00 0.00 2,446,239.05
A-6 1,060.14 1,060.14 0.00 0.00 0.00
A-7 48,129.96 48,129.96 0.00 0.00 7,500,864.00
A-8 1,828.43 1,828.43 0.00 0.00 1,000.00
A-9 7,570.46 149,558.36 0.00 0.00 994,810.34
A-10 2,074.22 2,074.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,948.27 203,678.98 0.00 0.00 1,904,773.76
M-2 11,945.55 13,680.77 0.00 0.00 1,792,036.46
M-3 8,072.86 9,245.53 0.00 0.00 1,211,065.55
B-1 12,897.92 14,771.48 0.00 0.00 1,934,907.46
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
132,213.93 1,888,592.92 0.00 0.00 17,785,696.62
===============================================================================
Run: 02/01/99 11:28:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 187.620983 68.906092 1.198006 70.104098 0.000000 118.714891
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.416589 6.416589 0.000000 1000.000000
A-8 1000.000000 0.000000 1828.430000 1828.430000 0.000000 1000.000000
A-9 218.078782 27.238385 1.452286 28.690671 0.000000 190.840397
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 623.316378 56.463121 4.150951 60.614072 0.000000 566.853257
M-2 889.699294 0.860658 5.924916 6.785574 0.000000 888.838636
M-3 901.893843 0.872455 6.006132 6.878587 0.000000 901.021388
B-1 960.631013 0.929274 6.397286 7.326560 0.000000 959.701739
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,484.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,937.22
SUBSERVICER ADVANCES THIS MONTH 11,062.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 429,728.06
(B) TWO MONTHLY PAYMENTS: 1 338,777.91
(C) THREE OR MORE MONTHLY PAYMENTS: 1 451,886.59
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 144,667.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,785,696.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,737,474.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.98900750 % 26.10016700 % 9.91082550 %
PREPAYMENT PERCENT 89.19670220 % 0.00000000 % 10.80329780 %
NEXT DISTRIBUTION 61.52648180 % 27.59450965 % 10.87900860 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1313 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,575,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05053071
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.75
POOL TRADING FACTOR: 13.23238340
................................................................................
Run: 02/01/99 11:35:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 1,338,334.79 7.470000 % 1,338,334.79
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 2,455,015.50
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 36,375,165.22 3,793,350.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 7,994.61 1,346,329.40 0.00 0.00 0.00
A-2 209,293.88 2,664,309.38 0.00 0.00 32,581,814.93
S-1 1,674.91 1,674.91 0.00 0.00 0.00
S-2 7,037.53 7,037.53 0.00 0.00 0.00
S-3 661.27 661.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
226,662.20 4,020,012.49 0.00 0.00 32,581,814.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 40.447739 40.447739 0.241617 40.689356 0.000000 0.000000
A-2 1000.000000 70.069566 5.973539 76.043105 0.000000 929.930434
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-January-99
DISTRIBUTION DATE 28-January-99
Run: 02/01/99 11:35:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 909.38
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,581,814.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 711,177.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,739,798.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 47.82656617
................................................................................
Run: 02/01/99 11:28:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 3,906,046.23 10.000000 % 315,789.36
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 28,908,462.82 7.800000 % 3,157,893.55
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.153686 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 4,828,989.79 8.000000 % 350,900.43
M-2 7609208S0 5,252,983.00 4,818,060.27 8.000000 % 24,726.89
M-3 7609208T8 3,501,988.00 3,259,872.88 8.000000 % 16,730.07
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 699,200.98 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 61,707,573.86 3,866,040.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 31,565.96 347,355.32 0.00 0.00 3,590,256.87
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 182,222.17 3,340,115.72 0.00 0.00 25,750,569.27
A-10 63,992.31 63,992.31 0.00 0.00 10,152,000.00
A-11 7,663.97 7,663.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,219.64 382,120.07 0.00 0.00 4,478,089.36
M-2 31,148.98 55,875.87 0.00 0.00 4,793,333.38
M-3 21,075.23 37,805.30 0.00 0.00 3,243,142.81
B-1 67,659.53 67,659.53 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 669,259.44
- -------------------------------------------------------------------------------
436,547.79 4,302,588.09 0.00 0.00 57,811,592.02
===============================================================================
Run: 02/01/99 11:28:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 132.166415 10.685165 1.068077 11.753242 0.000000 121.481250
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 812.035472 88.704875 5.118600 93.823475 0.000000 723.330598
A-10 1000.000000 0.000000 6.303419 6.303419 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 551.571192 40.080136 3.565933 43.646069 0.000000 511.491056
M-2 917.204619 4.707209 5.929770 10.636979 0.000000 912.497410
M-3 930.863521 4.777306 6.018076 10.795382 0.000000 926.086215
B-1 977.528557 0.000000 12.880211 12.880211 0.000000 977.528557
B-2 399.316300 0.000000 0.000000 0.000000 0.000000 382.216574
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,716.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,281.33
SUBSERVICER ADVANCES THIS MONTH 30,377.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,838,510.47
(B) TWO MONTHLY PAYMENTS: 2 310,005.22
(C) THREE OR MORE MONTHLY PAYMENTS: 1 380,816.88
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 343,936.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,811,592.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 235
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,579,290.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.62923080 % 20.91627000 % 9.45449890 %
PREPAYMENT PERCENT 90.88876930 % 0.00000000 % 9.11123070 %
NEXT DISTRIBUTION 68.31298840 % 21.64715607 % 10.03985560 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1594 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,256,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,420,990.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65820280
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.09
POOL TRADING FACTOR: 16.50821830
................................................................................
Run: 02/01/99 11:28:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 884,176.12 7.500000 % 884,176.12
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 3,206,061.71
A-12 760944GT9 18,350,000.00 28,206,078.59 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.166594 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 5,572,748.59 7.500000 % 274,693.73
M-2 760944GX0 3,698,106.00 3,433,475.34 7.500000 % 4,097.86
M-3 760944GY8 2,218,863.00 2,079,340.41 7.500000 % 2,481.70
B-1 4,437,728.00 4,285,164.15 7.500000 % 5,114.36
B-2 1,479,242.76 1,034,258.70 7.500000 % 104.73
- -------------------------------------------------------------------------------
295,848,488.76 75,490,241.90 4,376,730.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 5,167.94 889,344.06 0.00 0.00 0.00
A-11 175,318.66 3,381,380.37 0.00 0.00 26,788,938.29
A-12 0.00 0.00 176,287.99 0.00 28,382,366.58
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 10,125.23 10,125.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,649.94 308,343.67 0.00 0.00 5,298,054.86
M-2 20,732.36 24,830.22 0.00 0.00 3,429,377.48
M-3 12,555.69 15,037.39 0.00 0.00 2,076,858.71
B-1 27,004.76 32,119.12 0.00 0.00 4,280,049.79
B-2 6,245.14 6,349.87 0.00 0.00 1,033,024.30
- -------------------------------------------------------------------------------
290,799.72 4,667,529.93 176,287.99 0.00 71,288,670.01
===============================================================================
Run: 02/01/99 11:28:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 259.822545 259.822545 1.518642 261.341187 0.000000 0.000000
A-11 1000.000000 106.886538 5.844929 112.731467 0.000000 893.113462
A-12 1537.115999 0.000000 0.000000 0.000000 9.606975 1546.722974
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 684.920053 33.761301 4.135754 37.897055 0.000000 651.158752
M-2 928.441570 1.108097 5.606210 6.714307 0.000000 927.333473
M-3 937.119782 1.118456 5.658614 6.777070 0.000000 936.001326
B-1 965.621180 1.152473 6.085267 7.237740 0.000000 964.468708
B-2 699.181181 0.070800 4.221870 4.292670 0.000000 698.346700
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,710.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,740.42
SUBSERVICER ADVANCES THIS MONTH 16,559.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,420,487.41
(B) TWO MONTHLY PAYMENTS: 2 543,734.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 243,626.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,288,670.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,111,474.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.26873150 % 14.68476500 % 7.04650390 %
PREPAYMENT PERCENT 93.48061940 % 0.00000000 % 6.51938060 %
NEXT DISTRIBUTION 77.39140720 % 15.15569171 % 7.45290110 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1599 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 656,777.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,348,244.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22352357
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.95
POOL TRADING FACTOR: 24.09634415
................................................................................
Run: 02/01/99 11:28:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 12,046,689.00 7.500000 % 3,271,217.96
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.293245 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 1,169,301.03 7.500000 % 160,202.79
M-2 760944FW3 4,582,565.00 3,406,382.88 7.500000 % 22,055.27
B-1 458,256.00 342,616.67 7.500000 % 2,218.34
B-2 917,329.35 500,888.19 7.500000 % 3,243.09
- -------------------------------------------------------------------------------
183,302,633.35 34,465,877.77 3,458,937.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 72,307.03 3,343,524.99 0.00 0.00 8,775,471.04
A-9 62,580.62 62,580.62 0.00 0.00 12,000,000.00
A-10 38,414.29 38,414.29 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,043.02 1,043.02 0.00 0.00 200,000.00
A-15 8,088.57 8,088.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,018.42 167,221.21 0.00 0.00 1,009,098.24
M-2 20,445.90 42,501.17 0.00 0.00 3,384,327.61
B-1 2,056.46 4,274.80 0.00 0.00 340,398.33
B-2 3,006.48 6,249.57 0.00 0.00 497,645.10
- -------------------------------------------------------------------------------
214,960.79 3,673,898.24 0.00 0.00 31,006,940.32
===============================================================================
Run: 02/01/99 11:28:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 370.667342 100.652857 2.224832 102.877689 0.000000 270.014485
A-9 1000.000000 0.000000 5.215052 5.215052 0.000000 1000.000000
A-10 120.000000 0.000000 0.960357 0.960357 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.215100 5.215100 0.000000 1000.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 510.326110 69.918408 3.063097 72.981505 0.000000 440.407702
M-2 743.335420 4.812866 4.461672 9.274538 0.000000 738.522555
B-1 747.653430 4.840831 4.487579 9.328410 0.000000 742.812598
B-2 546.028741 3.535371 3.277394 6.812765 0.000000 542.493380
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,134.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,641.50
SUBSERVICER ADVANCES THIS MONTH 5,533.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 424,743.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,006,940.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,235,781.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.27665530 % 13.27598300 % 2.44736220 %
PREPAYMENT PERCENT 95.28299660 % 0.00000000 % 4.71700340 %
NEXT DISTRIBUTION 83.12807000 % 14.16916924 % 2.70276080 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2881 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 303,271.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,588,472.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24364833
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.50
POOL TRADING FACTOR: 16.91570915
................................................................................
Run: 02/01/99 11:28:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 87,591,957.97 7.500000 % 7,614,405.39
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.272014 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 9,668,509.24 7.500000 % 539,107.75
M-2 760944HT8 6,032,300.00 5,523,628.96 7.500000 % 11,207.52
M-3 760944HU5 3,619,400.00 3,339,299.50 7.500000 % 0.00
B-1 4,825,900.00 4,536,833.20 7.500000 % 0.00
B-2 2,413,000.00 2,355,601.63 7.500000 % 0.00
B-3 2,412,994.79 1,609,466.27 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 124,376,296.77 8,164,720.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 528,489.58 8,142,894.97 0.00 0.00 79,977,552.58
A-10 50,476.60 50,476.60 0.00 0.00 8,366,000.00
A-11 8,356.45 8,356.45 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 27,216.92 27,216.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,335.33 597,443.08 0.00 0.00 9,129,401.49
M-2 33,327.03 44,534.55 0.00 0.00 5,512,421.44
M-3 0.00 0.00 0.00 0.00 3,339,299.50
B-1 0.00 0.00 0.00 0.00 4,536,833.20
B-2 0.00 0.00 0.00 0.00 2,355,601.63
B-3 0.00 0.00 0.00 0.00 1,572,563.62
- -------------------------------------------------------------------------------
706,201.91 8,870,922.57 0.00 0.00 116,174,673.46
===============================================================================
Run: 02/01/99 11:28:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 918.482037 79.844026 5.541698 85.385724 0.000000 838.638011
A-10 1000.000000 0.000000 6.033541 6.033541 0.000000 1000.000000
A-11 1000.000000 0.000000 6.033538 6.033538 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 728.516689 40.621463 4.395534 45.016997 0.000000 687.895226
M-2 915.675441 1.857918 5.524763 7.382681 0.000000 913.817522
M-3 922.611344 0.000000 0.000000 0.000000 0.000000 922.611344
B-1 940.100955 0.000000 0.000000 0.000000 0.000000 940.100955
B-2 976.212860 0.000000 0.000000 0.000000 0.000000 976.212860
B-3 666.999480 0.000000 0.000000 0.000000 0.000000 651.706181
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,200.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,744.62
SUBSERVICER ADVANCES THIS MONTH 50,063.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,084,778.40
(B) TWO MONTHLY PAYMENTS: 5 1,615,747.87
(C) THREE OR MORE MONTHLY PAYMENTS: 2 288,280.23
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,583,306.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,174,673.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 433
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,857,032.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.26487880 % 14.89949300 % 6.83562810 %
PREPAYMENT PERCENT 93.47946370 % 0.00000000 % 6.52053630 %
NEXT DISTRIBUTION 77.23589820 % 15.47766126 % 7.28644050 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2678 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,701,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23671311
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.56
POOL TRADING FACTOR: 24.07355654
................................................................................
Run: 02/01/99 11:28:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 29,680,980.79 6.700000 % 3,360,284.91
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 270,362.35 7.500000 % 21,954.40
A-13 760944JP4 9,999,984.00 1,228,902.98 9.500000 % 99,791.35
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,034,929.32 6.491000 % 158,042.52
A-17 760944JT6 11,027,260.00 2,155,331.88 8.425200 % 56,443.76
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.283530 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 3,695,386.59 7.000000 % 138,728.19
M-2 760944JK5 5,050,288.00 3,793,819.76 7.000000 % 25,811.26
B-1 1,442,939.00 1,122,554.41 7.000000 % 7,637.30
B-2 721,471.33 240,977.79 7.000000 % 1,639.49
- -------------------------------------------------------------------------------
288,587,914.33 78,074,324.87 3,870,333.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 160,062.23 3,520,347.14 0.00 0.00 26,320,695.88
A-6 65,190.46 65,190.46 0.00 0.00 11,700,000.00
A-7 5,315.26 5,315.26 0.00 0.00 0.00
A-8 100,020.61 100,020.61 0.00 0.00 18,141,079.00
A-9 2,246.58 2,246.58 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,632.08 23,586.48 0.00 0.00 248,407.95
A-13 9,396.74 109,188.09 0.00 0.00 1,129,111.63
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 31,529.68 189,572.20 0.00 0.00 5,876,886.80
A-17 14,616.06 71,059.82 0.00 0.00 2,098,888.12
A-18 0.00 0.00 0.00 0.00 0.00
A-19 17,817.38 17,817.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,820.62 159,548.81 0.00 0.00 3,556,658.40
M-2 21,375.22 47,186.48 0.00 0.00 3,768,008.50
B-1 6,324.72 13,962.02 0.00 0.00 1,114,917.11
B-2 1,357.71 2,997.20 0.00 0.00 239,338.30
- -------------------------------------------------------------------------------
457,705.35 4,328,038.53 0.00 0.00 74,203,991.69
===============================================================================
Run: 02/01/99 11:28:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 742.024520 84.007123 4.001556 88.008679 0.000000 658.017397
A-6 1000.000000 0.000000 5.571834 5.571834 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.513487 5.513487 0.000000 1000.000000
A-9 1000.000000 0.000000 224.658000 224.658000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 122.891251 9.979214 0.741850 10.721064 0.000000 112.912037
A-13 122.890495 9.979151 0.939676 10.918827 0.000000 112.911344
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 153.693873 4.024930 0.802979 4.827909 0.000000 149.668943
A-17 195.454889 5.118566 1.325448 6.444014 0.000000 190.336323
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 640.224592 24.034616 3.607166 27.641782 0.000000 616.189976
M-2 751.208596 5.110849 4.232475 9.343324 0.000000 746.097747
B-1 777.963871 5.292878 4.383221 9.676099 0.000000 772.670993
B-2 334.008823 2.272412 1.881877 4.154289 0.000000 331.736398
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,975.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,662.61
SUBSERVICER ADVANCES THIS MONTH 18,394.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,089,334.17
(B) TWO MONTHLY PAYMENTS: 1 159,421.18
(C) THREE OR MORE MONTHLY PAYMENTS: 2 243,948.98
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,203,991.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 380
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,339,154.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.66113980 % 9.59240600 % 1.74645400 %
PREPAYMENT PERCENT 96.59834190 % 0.00000000 % 3.40165810 %
NEXT DISTRIBUTION 88.30396840 % 9.87098771 % 1.82504390 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2834 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,571,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74310686
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.48
POOL TRADING FACTOR: 25.71278560
................................................................................
Run: 02/01/99 11:35:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 9,185,502.20 7.470000 % 2,338,664.12
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 33,254,022.78 2,338,664.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 55,251.10 2,393,915.22 0.00 0.00 6,846,838.08
A-2 144,772.94 144,772.94 0.00 0.00 24,068,520.58
S-1 0.00 0.00 0.00 0.00 0.00
S-2 2,581.95 2,581.95 0.00 0.00 0.00
S-3 1,944.21 1,944.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
204,550.20 2,543,214.32 0.00 0.00 30,915,358.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 287.919700 73.305461 1.731846 75.037307 0.000000 214.614239
A-2 1000.000000 0.000000 6.015033 6.015033 0.000000 1000.000000
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-January-99
DISTRIBUTION DATE 28-January-99
Run: 02/01/99 11:35:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 831.35
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,915,358.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,264,114.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 55.23398883
................................................................................
Run: 02/01/99 11:28:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 4,230,092.38 7.000000 % 416,166.87
A-3 760944KS6 30,024,000.00 6,337,539.64 6.000000 % 623,502.70
A-4 760944LF3 10,008,000.00 2,112,513.18 10.000000 % 207,834.23
A-5 760944KW7 22,331,000.00 14,982,027.66 7.000000 % 1,473,968.65
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.229774 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 4,883,607.53 7.000000 % 101,826.41
M-2 760944LC0 2,689,999.61 2,521,485.48 7.000000 % 3,463.39
M-3 760944LD8 1,613,999.76 1,512,891.30 7.000000 % 2,078.03
B-1 2,151,999.69 2,034,322.61 7.000000 % 2,794.24
B-2 1,075,999.84 1,030,937.74 7.000000 % 1,416.04
B-3 1,075,999.84 792,304.71 7.000000 % 1,088.28
- -------------------------------------------------------------------------------
215,199,968.62 108,208,722.23 2,834,138.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 24,347.25 440,514.12 0.00 0.00 3,813,925.51
A-3 31,266.12 654,768.82 0.00 0.00 5,714,036.94
A-4 17,370.07 225,204.30 0.00 0.00 1,904,678.95
A-5 86,232.44 1,560,201.09 0.00 0.00 13,508,059.01
A-6 105,191.64 105,191.64 0.00 0.00 18,276,000.00
A-7 195,090.32 195,090.32 0.00 0.00 33,895,000.00
A-8 80,810.39 80,810.39 0.00 0.00 14,040,000.00
A-9 8,978.93 8,978.93 0.00 0.00 1,560,000.00
A-10 20,443.97 20,443.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,108.71 129,935.12 0.00 0.00 4,781,781.12
M-2 14,512.98 17,976.37 0.00 0.00 2,518,022.09
M-3 8,707.79 10,785.82 0.00 0.00 1,510,813.27
B-1 11,709.00 14,503.24 0.00 0.00 2,031,528.37
B-2 5,933.79 7,349.83 0.00 0.00 1,029,521.70
B-3 4,560.30 5,648.58 0.00 0.00 791,216.43
- -------------------------------------------------------------------------------
643,263.70 3,477,402.54 0.00 0.00 105,374,583.39
===============================================================================
Run: 02/01/99 11:28:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 211.082454 20.766810 1.214933 21.981743 0.000000 190.315644
A-3 211.082455 20.766810 1.041371 21.808181 0.000000 190.315646
A-4 211.082452 20.766810 1.735619 22.502429 0.000000 190.315643
A-5 670.907154 66.005492 3.861557 69.867049 0.000000 604.901662
A-6 1000.000000 0.000000 5.755726 5.755726 0.000000 1000.000000
A-7 1000.000000 0.000000 5.755726 5.755726 0.000000 1000.000000
A-8 1000.000000 0.000000 5.755726 5.755726 0.000000 1000.000000
A-9 1000.000000 0.000000 5.755724 5.755724 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 825.212509 17.206220 4.749698 21.955918 0.000000 808.006289
M-2 937.355333 1.287506 5.395161 6.682667 0.000000 936.067827
M-3 937.355344 1.287503 5.395162 6.682665 0.000000 936.067841
B-1 945.317334 1.298439 5.440986 6.739425 0.000000 944.018895
B-2 958.120719 1.316023 5.514676 6.830699 0.000000 956.804696
B-3 736.342777 1.011403 4.238188 5.249591 0.000000 735.331364
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,814.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,509.90
SUBSERVICER ADVANCES THIS MONTH 13,427.73
MASTER SERVICER ADVANCES THIS MONTH 4,338.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,367,993.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 240,267.39
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,298.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,374,583.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 389
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 610,275.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,685,508.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.19360480 % 8.24146500 % 3.56492990 %
PREPAYMENT PERCENT 96.45808140 % 0.00000000 % 3.54191860 %
NEXT DISTRIBUTION 87.98298170 % 8.36123494 % 3.65578340 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2302 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,572.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62558224
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.94
POOL TRADING FACTOR: 48.96589162
................................................................................
Run: 02/01/99 11:28:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 21,040,336.72 6.400000 % 1,661,221.70
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 6,323,532.18 6.287500 % 398,681.47
A-8 760944KE7 0.00 0.00 12.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 4,792,322.89 7.000000 % 94,138.83
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.129112 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 2,671,143.55 7.000000 % 71,158.93
M-2 760944KM9 2,343,800.00 1,734,225.42 7.000000 % 11,969.49
M-3 760944MF2 1,171,900.00 872,693.98 7.000000 % 6,023.26
B-1 1,406,270.00 1,072,445.92 7.000000 % 7,401.94
B-2 351,564.90 120,943.71 7.000000 % 834.74
- -------------------------------------------------------------------------------
234,376,334.90 66,104,644.37 2,251,430.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 111,151.49 1,772,373.19 0.00 0.00 19,379,115.02
A-6 71,016.67 71,016.67 0.00 0.00 12,746,000.00
A-7 32,818.62 431,500.09 0.00 0.00 5,924,850.71
A-8 16,768.16 16,768.16 0.00 0.00 0.00
A-9 85,116.32 85,116.32 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 27,690.24 121,829.07 0.00 0.00 4,698,184.06
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,044.97 7,044.97 0.00 0.00 0.00
R-I 1.57 1.57 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 15,433.98 86,592.91 0.00 0.00 2,599,984.62
M-2 10,020.42 21,989.91 0.00 0.00 1,722,255.93
M-3 5,042.46 11,065.72 0.00 0.00 866,670.72
B-1 6,196.63 13,598.57 0.00 0.00 1,065,043.98
B-2 698.82 1,533.56 0.00 0.00 120,108.97
- -------------------------------------------------------------------------------
389,000.35 2,640,430.71 0.00 0.00 63,853,214.01
===============================================================================
Run: 02/01/99 11:28:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 743.343463 58.690044 3.926921 62.616965 0.000000 684.653419
A-6 1000.000000 0.000000 5.571683 5.571683 0.000000 1000.000000
A-7 134.904898 8.505386 0.700146 9.205532 0.000000 126.399512
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.778041 5.778041 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 139.392754 2.738186 0.805417 3.543603 0.000000 136.654568
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 15.650000 15.650000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 651.244283 17.349066 3.762917 21.111983 0.000000 633.895217
M-2 739.920394 5.106873 4.275288 9.382161 0.000000 734.813521
M-3 744.682976 5.139739 4.302807 9.442546 0.000000 739.543238
B-1 762.617364 5.263527 4.406430 9.669957 0.000000 757.353837
B-2 344.015316 2.374355 1.987713 4.362068 0.000000 341.640960
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,070.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,448.85
SUBSERVICER ADVANCES THIS MONTH 4,179.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 345,940.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,853,214.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 314
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,795,181.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.21029060 % 7.98440600 % 1.80530380 %
PREPAYMENT PERCENT 97.06308720 % 0.00000000 % 2.93691280 %
NEXT DISTRIBUTION 90.01762980 % 8.12631181 % 1.85605840 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1265 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,556.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58339053
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.78
POOL TRADING FACTOR: 27.24388281
................................................................................
Run: 02/01/99 11:28:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 827,304.64 7.500000 % 827,304.64
A-6 760944LQ9 52,567,000.00 47,986,652.49 7.500000 % 9,565,919.57
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.110739 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 9,977,285.06 7.500000 % 668,635.38
M-2 760944LV8 6,257,900.00 5,808,129.51 7.500000 % 7,409.79
M-3 760944LW6 3,754,700.00 3,511,747.78 7.500000 % 4,480.15
B-1 5,757,200.00 5,529,114.12 7.500000 % 7,053.83
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,758,317.57 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 145,955,406.65 11,080,803.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 5,009.30 832,313.94 0.00 0.00 0.00
A-6 290,557.44 9,856,477.01 0.00 0.00 38,420,732.92
A-7 323,577.26 323,577.26 0.00 0.00 53,440,000.00
A-8 87,348.91 87,348.91 0.00 0.00 14,426,000.00
A-9 13,048.81 13,048.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,412.10 729,047.48 0.00 0.00 9,308,649.68
M-2 35,168.01 42,577.80 0.00 0.00 5,800,719.72
M-3 21,263.50 25,743.65 0.00 0.00 3,507,267.63
B-1 33,478.58 40,532.41 0.00 0.00 5,522,060.29
B-2 32,615.68 32,615.68 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,752,641.49
- -------------------------------------------------------------------------------
902,479.59 11,983,282.95 0.00 0.00 134,868,927.21
===============================================================================
Run: 02/01/99 11:28:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 12.423484 12.423484 0.075224 12.498708 0.000000 0.000000
A-6 912.866484 181.975756 5.527373 187.503129 0.000000 730.890728
A-7 1000.000000 0.000000 6.054964 6.054964 0.000000 1000.000000
A-8 1000.000000 0.000000 6.054964 6.054964 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 724.693124 48.565863 4.387991 52.953854 0.000000 676.127261
M-2 928.127568 1.184070 5.619778 6.803848 0.000000 926.943499
M-3 935.293840 1.193211 5.663169 6.856380 0.000000 934.100629
B-1 960.382498 1.225219 5.815080 7.040299 0.000000 959.157280
B-2 977.249130 0.000000 11.845172 11.845172 0.000000 977.249130
B-3 638.590204 0.000000 0.000000 0.000000 0.000000 636.528751
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,272.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,340.98
SUBSERVICER ADVANCES THIS MONTH 21,906.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,094,506.17
(B) TWO MONTHLY PAYMENTS: 3 1,059,413.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 240,679.51
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 511,931.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,868,927.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 506
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,900,275.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.94219590 % 13.22127300 % 6.83653140 %
PREPAYMENT PERCENT 93.98265880 % 0.00000000 % 6.01734120 %
NEXT DISTRIBUTION 78.80742820 % 13.80350346 % 7.38906840 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1142 %
BANKRUPTCY AMOUNT AVAILABLE 177,436.00
FRAUD AMOUNT AVAILABLE 1,390,330.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,186,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04544147
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.37
POOL TRADING FACTOR: 26.94014601
................................................................................
Run: 02/01/99 11:26:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19(POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 9,858,048.62 7.033501 % 1,114,223.13
A-2 760944LJ5 5,265,582.31 629,207.58 7.033501 % 71,117.28
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 10,487,256.20 1,185,340.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 53,488.50 1,167,711.63 0.00 0.00 8,743,825.49
A-2 3,414.00 74,531.28 0.00 0.00 558,090.30
S-1 728.11 728.11 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
57,630.61 1,242,971.02 0.00 0.00 9,301,915.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 119.494395 13.506062 0.648361 14.154423 0.000000 105.988333
A-2 119.494396 13.506062 0.648361 14.154423 0.000000 105.988335
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:26:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,552.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,530.46
SUBSERVICER ADVANCES THIS MONTH 2,814.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 218,467.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 191,447.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,301,915.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,174,289.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000020 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000020 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,665,951.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59725697
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.30
POOL TRADING FACTOR: 10.59883328
................................................................................
Run: 02/01/99 11:28:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 7,762,922.74 6.004100 % 2,325,339.87
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 4,998,528.71 6.387500 % 1,497,281.18
A-10 760944NK0 0.00 0.00 2.112500 % 0.00
A-11 760944NL8 37,000,000.00 11,922,807.45 7.250000 % 279,487.69
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 5.891000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 9.231398 % 0.00
A-15 760944NQ7 0.00 0.00 0.098196 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 2,542,345.08 7.000000 % 107,154.62
M-2 760944NW4 1,958,800.00 1,459,845.41 7.000000 % 9,810.18
M-3 760944NX2 1,305,860.00 978,248.49 7.000000 % 6,573.85
B-1 1,567,032.00 1,178,154.13 7.000000 % 7,917.21
B-2 783,516.00 596,930.32 7.000000 % 4,011.38
B-3 914,107.69 559,854.71 7.000000 % 3,762.24
- -------------------------------------------------------------------------------
261,172,115.69 88,802,595.78 4,241,338.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 37,752.23 2,363,092.10 0.00 0.00 5,437,582.87
A-7 134,679.24 134,679.24 0.00 0.00 23,816,000.00
A-8 102,016.02 102,016.02 0.00 0.00 18,040,000.00
A-9 25,860.83 1,523,142.01 0.00 0.00 3,501,247.53
A-10 8,552.80 8,552.80 0.00 0.00 0.00
A-11 70,014.17 349,501.86 0.00 0.00 11,643,319.76
A-12 13,728.60 13,728.60 0.00 0.00 2,400,000.00
A-13 43,041.63 43,041.63 0.00 0.00 9,020,493.03
A-14 26,367.96 26,367.96 0.00 0.00 3,526,465.71
A-15 7,062.99 7,062.99 0.00 0.00 0.00
R-I 2.44 2.44 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 14,414.58 121,569.20 0.00 0.00 2,435,190.46
M-2 8,277.02 18,087.20 0.00 0.00 1,450,035.23
M-3 5,546.47 12,120.32 0.00 0.00 971,674.64
B-1 6,679.90 14,597.11 0.00 0.00 1,170,236.92
B-2 3,384.47 7,395.85 0.00 0.00 592,918.94
B-3 3,174.27 6,936.51 0.00 0.00 556,092.47
- -------------------------------------------------------------------------------
510,555.62 4,751,893.84 0.00 0.00 84,561,257.56
===============================================================================
Run: 02/01/99 11:28:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 618.017892 185.123786 3.005512 188.129298 0.000000 432.894106
A-7 1000.000000 0.000000 5.654990 5.654990 0.000000 1000.000000
A-8 1000.000000 0.000000 5.654990 5.654990 0.000000 1000.000000
A-9 140.498882 42.085650 0.726897 42.812547 0.000000 98.413231
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 322.238039 7.553721 1.892275 9.445996 0.000000 314.684318
A-12 1000.000000 0.000000 5.720250 5.720250 0.000000 1000.000000
A-13 261.122971 0.000000 1.245958 1.245958 0.000000 261.122971
A-14 261.122970 0.000000 1.952459 1.952459 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 24.400000 24.400000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 648.954738 27.352108 3.679441 31.031549 0.000000 621.602629
M-2 745.275378 5.008260 4.225556 9.233816 0.000000 740.267118
M-3 749.122027 5.034115 4.247370 9.281485 0.000000 744.087911
B-1 751.837952 5.052360 4.262772 9.315132 0.000000 746.785592
B-2 761.861047 5.119717 4.319593 9.439310 0.000000 756.741330
B-3 612.460344 4.115762 3.472523 7.588285 0.000000 608.344592
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,259.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,692.12
SUBSERVICER ADVANCES THIS MONTH 11,528.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 926,125.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,561,257.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 395
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,644,583.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.76220240 % 5.60843900 % 2.62935910 %
PREPAYMENT PERCENT 97.52866070 % 0.00000000 % 2.47133930 %
NEXT DISTRIBUTION 91.51366850 % 5.74364723 % 2.74268430 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0954 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54354675
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.60
POOL TRADING FACTOR: 32.37759794
................................................................................
Run: 02/01/99 11:28:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 18,392,069.63 7.500000 % 5,210,923.65
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.076998 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 5,655,455.30 7.500000 % 297,838.10
M-2 760944QJ0 3,365,008.00 3,112,674.22 7.500000 % 3,807.52
M-3 760944QK7 2,692,006.00 2,504,246.47 7.500000 % 3,063.27
B-1 2,422,806.00 2,268,281.52 7.500000 % 2,774.63
B-2 1,480,605.00 1,404,899.47 7.500000 % 1,718.52
B-3 1,480,603.82 1,153,775.71 7.500000 % 1,411.33
- -------------------------------------------------------------------------------
269,200,605.82 89,842,962.32 5,521,537.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 111,181.13 5,322,104.78 0.00 0.00 13,181,145.98
A-6 54,526.42 54,526.42 0.00 0.00 9,020,000.00
A-7 224,573.90 224,573.90 0.00 0.00 37,150,000.00
A-8 55,503.06 55,503.06 0.00 0.00 9,181,560.00
A-9 5,575.75 5,575.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,187.56 332,025.66 0.00 0.00 5,357,617.20
M-2 18,816.29 22,623.81 0.00 0.00 3,108,866.70
M-3 15,138.31 18,201.58 0.00 0.00 2,501,183.20
B-1 13,711.89 16,486.52 0.00 0.00 2,265,506.89
B-2 8,492.70 10,211.22 0.00 0.00 1,403,180.95
B-3 6,974.64 8,385.97 0.00 0.00 1,152,364.38
- -------------------------------------------------------------------------------
548,681.65 6,070,218.67 0.00 0.00 84,321,425.30
===============================================================================
Run: 02/01/99 11:28:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 298.301376 84.516084 1.803249 86.319333 0.000000 213.785292
A-6 1000.000000 0.000000 6.045058 6.045058 0.000000 1000.000000
A-7 1000.000000 0.000000 6.045058 6.045058 0.000000 1000.000000
A-8 1000.000000 0.000000 6.045058 6.045058 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 763.939256 40.231989 4.618058 44.850047 0.000000 723.707267
M-2 925.012428 1.131504 5.591752 6.723256 0.000000 923.880924
M-3 930.252930 1.137914 5.623431 6.761345 0.000000 929.115017
B-1 936.220861 1.145213 5.659508 6.804721 0.000000 935.075648
B-2 948.868517 1.160688 5.735966 6.896654 0.000000 947.707829
B-3 779.260255 0.953212 4.710673 5.663885 0.000000 778.307042
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,650.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,330.47
SUBSERVICER ADVANCES THIS MONTH 16,167.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,167,634.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 481,947.22
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,321,425.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 325
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,411,638.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.08058560 % 12.54675500 % 5.37265980 %
PREPAYMENT PERCENT 94.62417570 % 0.00000000 % 5.37582430 %
NEXT DISTRIBUTION 81.27555450 % 13.00697546 % 5.71747000 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0779 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 102.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01599227
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.60
POOL TRADING FACTOR: 31.32289582
................................................................................
Run: 02/01/99 11:28:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 5,222,856.80 7.000000 % 904,677.61
A-4 760944PR3 44,814,000.00 15,864,365.29 7.000000 % 1,772,337.59
A-5 760944PS1 26,250,000.00 13,792,375.93 7.000000 % 1,540,858.77
A-6 760944PT9 29,933,000.00 20,904,178.47 7.000000 % 2,113,728.97
A-7 760944PU6 15,000,000.00 8,078,806.03 7.000000 % 423,725.29
A-8 760944PV4 37,500,000.00 33,445,129.19 7.000000 % 949,282.01
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.091000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 9.120995 % 0.00
A-14 760944PN2 0.00 0.00 0.202187 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 7,247,274.44 7.000000 % 240,759.58
M-2 760944PY8 4,333,550.00 4,055,476.82 7.000000 % 5,397.51
M-3 760944PZ5 2,600,140.00 2,441,705.83 7.000000 % 3,249.71
B-1 2,773,475.00 2,621,034.82 7.000000 % 0.00
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,350,265.51 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 191,981,319.51 7,954,017.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 29,960.28 934,637.89 0.00 0.00 4,318,179.19
A-4 91,003.99 1,863,341.58 0.00 0.00 14,092,027.70
A-5 79,118.28 1,619,977.05 0.00 0.00 12,251,517.16
A-6 119,914.26 2,233,643.23 0.00 0.00 18,790,449.50
A-7 46,343.09 470,068.38 0.00 0.00 7,655,080.74
A-8 191,853.90 1,141,135.91 0.00 0.00 32,495,847.18
A-9 246,991.22 246,991.22 0.00 0.00 43,057,000.00
A-10 15,488.22 15,488.22 0.00 0.00 2,700,000.00
A-11 135,378.52 135,378.52 0.00 0.00 23,600,000.00
A-12 21,395.15 21,395.15 0.00 0.00 4,286,344.15
A-13 13,730.69 13,730.69 0.00 0.00 1,837,004.63
A-14 31,809.21 31,809.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,573.11 282,332.69 0.00 0.00 7,006,514.86
M-2 23,263.75 28,661.26 0.00 0.00 4,050,079.31
M-3 14,006.54 17,256.25 0.00 0.00 2,438,456.12
B-1 38,508.31 38,508.31 0.00 0.00 2,621,034.82
B-2 0.00 0.00 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,343,013.62
- -------------------------------------------------------------------------------
1,140,338.52 9,094,355.56 0.00 0.00 184,020,050.58
===============================================================================
Run: 02/01/99 11:28:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 261.142840 45.233881 1.498014 46.731895 0.000000 215.908960
A-4 354.004670 39.548748 2.030704 41.579452 0.000000 314.455922
A-5 525.423845 58.699382 3.014030 61.713412 0.000000 466.724463
A-6 698.365632 70.615340 4.006089 74.621429 0.000000 627.750292
A-7 538.587069 28.248353 3.089539 31.337892 0.000000 510.338716
A-8 891.870112 25.314187 5.116104 30.430291 0.000000 866.555925
A-9 1000.000000 0.000000 5.736378 5.736378 0.000000 1000.000000
A-10 1000.000000 0.000000 5.736378 5.736378 0.000000 1000.000000
A-11 1000.000000 0.000000 5.736378 5.736378 0.000000 1000.000000
A-12 188.410732 0.000000 0.940446 0.940446 0.000000 188.410732
A-13 188.410731 0.000000 1.408276 1.408276 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 836.188918 27.778787 4.796696 32.575483 0.000000 808.410131
M-2 935.832475 1.245517 5.368289 6.613806 0.000000 934.586958
M-3 939.067062 1.249821 5.386841 6.636662 0.000000 937.817241
B-1 945.036397 0.000000 13.884499 13.884499 0.000000 945.036397
B-2 947.055702 0.000000 0.000000 0.000000 0.000000 947.055702
B-3 778.956587 0.000000 0.000000 0.000000 0.000000 774.773034
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,078.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,248.37
SUBSERVICER ADVANCES THIS MONTH 16,900.36
MASTER SERVICER ADVANCES THIS MONTH 1,599.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,019,955.52
(B) TWO MONTHLY PAYMENTS: 1 289,014.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,020,050.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 668
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 221,600.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,705,757.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.00253820 % 7.15926800 % 2.83819380 %
PREPAYMENT PERCENT 97.00076150 % 0.00000000 % 2.99923850 %
NEXT DISTRIBUTION 89.70949070 % 7.33346733 % 2.95704190 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2029 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63911012
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.59
POOL TRADING FACTOR: 53.08053925
................................................................................
Run: 02/01/99 11:28:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 5,573,581.95 6.500000 % 371,663.71
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 11,209,092.60 6.500000 % 747,457.01
A-8 760944MX3 12,737,000.00 11,429,283.46 6.500000 % 762,140.02
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.817500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 5.910315 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.687500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.093730 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.125000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 7.312482 % 0.00
A-17 760944MU9 0.00 0.00 0.265300 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,832,914.16 6.500000 % 36,372.55
M-2 760944NA2 1,368,000.00 1,002,176.32 6.500000 % 6,920.20
M-3 760944NB0 912,000.00 668,117.54 6.500000 % 4,613.46
B-1 729,800.00 534,640.54 6.500000 % 3,691.78
B-2 547,100.00 400,797.28 6.500000 % 2,767.57
B-3 547,219.77 400,884.93 6.500000 % 2,768.18
- -------------------------------------------------------------------------------
182,383,319.77 83,407,450.26 1,938,394.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 29,870.97 401,534.68 0.00 0.00 5,201,918.24
A-6 0.00 0.00 0.00 0.00 0.00
A-7 60,073.84 807,530.85 0.00 0.00 10,461,635.59
A-8 61,253.93 823,393.95 0.00 0.00 10,667,143.44
A-9 39,123.51 39,123.51 0.00 0.00 7,300,000.00
A-10 81,462.64 81,462.64 0.00 0.00 15,200,000.00
A-11 20,766.99 20,766.99 0.00 0.00 3,694,424.61
A-12 9,694.24 9,694.24 0.00 0.00 1,989,305.77
A-13 63,278.73 63,278.73 0.00 0.00 11,476,048.76
A-14 26,612.47 26,612.47 0.00 0.00 5,296,638.91
A-15 18,657.55 18,657.55 0.00 0.00 3,694,424.61
A-16 10,280.66 10,280.66 0.00 0.00 1,705,118.82
A-17 18,245.01 18,245.01 0.00 0.00 0.00
R-I 0.17 0.17 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,823.30 46,195.85 0.00 0.00 1,796,541.61
M-2 5,371.05 12,291.25 0.00 0.00 995,256.12
M-3 3,580.70 8,194.16 0.00 0.00 663,504.08
B-1 2,865.34 6,557.12 0.00 0.00 530,948.76
B-2 2,148.03 4,915.60 0.00 0.00 398,029.71
B-3 2,148.50 4,916.68 0.00 0.00 398,116.75
- -------------------------------------------------------------------------------
465,257.63 2,403,652.11 0.00 0.00 81,469,055.78
===============================================================================
Run: 02/01/99 11:28:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 245.532244 16.372851 1.315902 17.688753 0.000000 229.159394
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 688.096538 45.884408 3.687774 49.572182 0.000000 642.212130
A-8 897.329313 59.836698 4.809133 64.645831 0.000000 837.492615
A-9 1000.000000 0.000000 5.359385 5.359385 0.000000 1000.000000
A-10 1000.000000 0.000000 5.359384 5.359384 0.000000 1000.000000
A-11 738.884922 0.000000 4.153398 4.153398 0.000000 738.884922
A-12 738.884916 0.000000 3.600717 3.600717 0.000000 738.884916
A-13 738.884919 0.000000 4.074198 4.074198 0.000000 738.884920
A-14 738.884919 0.000000 3.712459 3.712459 0.000000 738.884919
A-15 738.884922 0.000000 3.731510 3.731510 0.000000 738.884922
A-16 738.884921 0.000000 4.454953 4.454953 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.700000 1.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 669.191004 13.279500 3.586455 16.865955 0.000000 655.911504
M-2 732.585029 5.058626 3.926206 8.984832 0.000000 727.526404
M-3 732.585022 5.058618 3.926206 8.984824 0.000000 727.526404
B-1 732.585010 5.058619 3.926199 8.984818 0.000000 727.526391
B-2 732.585048 5.058618 3.926211 8.984829 0.000000 727.526430
B-3 732.584881 5.058626 3.926210 8.984836 0.000000 727.526255
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,463.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,832.01
SUBSERVICER ADVANCES THIS MONTH 2,132.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 192,549.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,469,055.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 356
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,362,451.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.19772360 % 4.20011400 % 1.60216230 %
PREPAYMENT PERCENT 98.25931710 % 0.00000000 % 1.74068290 %
NEXT DISTRIBUTION 94.12979940 % 4.24124445 % 1.62895620 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2648 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12914204
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.37
POOL TRADING FACTOR: 44.66913744
................................................................................
Run: 02/01/99 11:28:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 6,349,455.84 7.050000 % 713,340.57
A-6 760944PG7 48,041,429.00 29,450,628.96 6.500000 % 3,308,681.70
A-7 760944QY7 55,044,571.00 12,919,630.58 10.000000 % 1,451,478.18
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.101367 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 5,549,948.52 7.500000 % 320,372.09
M-2 760944QU5 3,432,150.00 3,188,125.41 7.500000 % 3,778.79
M-3 760944QV3 2,059,280.00 1,948,305.52 7.500000 % 2,309.27
B-1 2,196,565.00 2,118,253.35 7.500000 % 2,510.70
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 748,220.12 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 80,570,815.93 5,802,471.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 35,961.53 749,302.10 0.00 0.00 5,636,115.27
A-6 153,787.31 3,462,469.01 0.00 0.00 26,141,947.26
A-7 103,791.71 1,555,269.89 0.00 0.00 11,468,152.40
A-8 90,920.76 90,920.76 0.00 0.00 15,090,000.00
A-9 12,050.47 12,050.47 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,561.28 6,561.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,439.73 353,811.82 0.00 0.00 5,229,576.43
M-2 19,209.19 22,987.98 0.00 0.00 3,184,346.62
M-3 11,738.99 14,048.26 0.00 0.00 1,945,996.25
B-1 12,762.97 15,273.67 0.00 0.00 2,115,742.65
B-2 14,114.47 14,114.47 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 745,901.18
- -------------------------------------------------------------------------------
494,338.41 6,296,809.71 0.00 0.00 74,766,025.69
===============================================================================
Run: 02/01/99 11:28:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 211.648528 23.778019 1.198718 24.976737 0.000000 187.870509
A-6 613.025665 68.871426 3.201139 72.072565 0.000000 544.154240
A-7 234.712168 26.369143 1.885594 28.254737 0.000000 208.343024
A-8 1000.000000 0.000000 6.025233 6.025233 0.000000 1000.000000
A-9 1000.000000 0.000000 6.025235 6.025235 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 808.500039 46.670856 4.871401 51.542257 0.000000 761.829184
M-2 928.900371 1.100998 5.596839 6.697837 0.000000 927.799374
M-3 946.110058 1.121397 5.700531 6.821928 0.000000 944.988661
B-1 964.348130 1.143012 5.810422 6.953434 0.000000 963.205118
B-2 977.888412 0.000000 11.423467 11.423467 0.000000 977.888413
B-3 545.011935 0.000000 0.000000 0.000000 0.000000 543.322793
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,227.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,595.19
SUBSERVICER ADVANCES THIS MONTH 10,070.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,363,769.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,766,025.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 276
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,709,292.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.67934580 % 13.26333800 % 5.05731640 %
PREPAYMENT PERCENT 94.50380370 % 0.00000000 % 5.49619630 %
NEXT DISTRIBUTION 80.70004310 % 13.85645312 % 5.44350380 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1029 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07278001
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.86
POOL TRADING FACTOR: 27.23022250
................................................................................
Run: 02/01/99 11:28:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 6,779,993.78 7.000000 % 611,277.23
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 44,020,428.33 7.000000 % 3,968,858.83
A-9 760944RK6 33,056,000.00 29,874,483.35 7.000000 % 686,959.15
A-10 760944RA8 23,039,000.00 22,039,760.59 7.000000 % 3,993,575.40
A-11 760944RB6 0.00 0.00 0.188894 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 7,926,505.18 7.000000 % 292,120.44
M-2 760944RM2 4,674,600.00 4,384,233.95 7.000000 % 0.00
M-3 760944RN0 3,739,700.00 3,538,413.88 7.000000 % 0.00
B-1 2,804,800.00 2,686,956.65 7.000000 % 0.00
B-2 935,000.00 911,736.82 7.000000 % 0.00
B-3 1,870,098.07 1,396,101.40 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 205,655,613.93 9,552,791.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 38,680.03 649,957.26 0.00 0.00 6,168,716.55
A-6 419,587.42 419,587.42 0.00 0.00 73,547,000.00
A-7 48,777.96 48,777.96 0.00 0.00 8,550,000.00
A-8 251,137.61 4,219,996.44 0.00 0.00 40,051,569.50
A-9 170,434.65 857,393.80 0.00 0.00 29,187,524.20
A-10 125,737.37 4,119,312.77 0.00 0.00 18,046,185.19
A-11 31,660.56 31,660.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,220.91 337,341.35 0.00 0.00 7,634,384.74
M-2 0.00 0.00 0.00 0.00 4,384,233.95
M-3 0.00 0.00 0.00 0.00 3,538,413.88
B-1 0.00 0.00 0.00 0.00 2,686,956.65
B-2 0.00 0.00 0.00 0.00 911,736.82
B-3 0.00 0.00 0.00 0.00 1,361,181.74
- -------------------------------------------------------------------------------
1,131,236.51 10,684,027.56 0.00 0.00 196,067,903.22
===============================================================================
Run: 02/01/99 11:28:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 925.470076 83.439425 5.279829 88.719254 0.000000 842.030651
A-6 1000.000000 0.000000 5.705024 5.705024 0.000000 1000.000000
A-7 1000.000000 0.000000 5.705025 5.705025 0.000000 1000.000000
A-8 382.553475 34.490821 2.182477 36.673298 0.000000 348.062653
A-9 903.753732 20.781678 5.155937 25.937615 0.000000 882.972054
A-10 956.628351 173.339789 5.457588 178.797377 0.000000 783.288562
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 847.818038 31.245167 4.836823 36.081990 0.000000 816.572871
M-2 937.884300 0.000000 0.000000 0.000000 0.000000 937.884300
M-3 946.175864 0.000000 0.000000 0.000000 0.000000 946.175864
B-1 957.985115 0.000000 0.000000 0.000000 0.000000 957.985115
B-2 975.119594 0.000000 0.000000 0.000000 0.000000 975.119594
B-3 746.539137 0.000000 0.000000 0.000000 0.000000 727.866502
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,456.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,875.56
SUBSERVICER ADVANCES THIS MONTH 15,642.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,507,667.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 673,378.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 196,067,903.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 710
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,087,126.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.86463460 % 7.70664700 % 2.42871800 %
PREPAYMENT PERCENT 96.95939040 % 0.00000000 % 3.04060960 %
NEXT DISTRIBUTION 89.53581520 % 7.93451264 % 2.52967220 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1885 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58570123
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.02
POOL TRADING FACTOR: 52.42898913
................................................................................
Run: 02/01/99 11:28:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 25,378,017.21 6.500000 % 3,407,196.35
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.587500 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 6.272500 % 0.00
A-6 760944RV2 5,000,000.00 4,268,285.13 6.500000 % 14,489.21
A-7 760944RW0 0.00 0.00 0.287585 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,618,773.34 6.500000 % 63,250.89
M-2 760944RY6 779,000.00 577,696.33 6.500000 % 3,763.23
M-3 760944RZ3 779,100.00 577,770.49 6.500000 % 3,763.71
B-1 701,100.00 519,926.72 6.500000 % 3,386.90
B-2 389,500.00 288,848.15 6.500000 % 1,881.61
B-3 467,420.45 346,632.92 6.500000 % 2,258.04
- -------------------------------------------------------------------------------
155,801,920.45 68,329,696.09 3,499,989.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 134,213.76 3,541,410.11 0.00 0.00 21,970,820.86
A-2 27,500.64 27,500.64 0.00 0.00 5,200,000.00
A-3 59,300.88 59,300.88 0.00 0.00 11,213,000.00
A-4 70,996.10 70,996.10 0.00 0.00 13,246,094.21
A-5 26,000.47 26,000.47 0.00 0.00 5,094,651.59
A-6 22,573.18 37,062.39 0.00 0.00 4,253,795.92
A-7 15,988.27 15,988.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,561.02 71,811.91 0.00 0.00 1,555,522.45
M-2 3,055.20 6,818.43 0.00 0.00 573,933.10
M-3 3,055.59 6,819.30 0.00 0.00 574,006.78
B-1 2,749.68 6,136.58 0.00 0.00 516,539.82
B-2 1,527.59 3,409.20 0.00 0.00 286,966.54
B-3 1,833.19 4,091.23 0.00 0.00 344,374.88
- -------------------------------------------------------------------------------
377,355.57 3,877,345.51 0.00 0.00 64,829,706.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 255.736557 34.334623 1.352484 35.687107 0.000000 221.401933
A-2 1000.000000 0.000000 5.288585 5.288585 0.000000 1000.000000
A-3 1000.000000 0.000000 5.288583 5.288583 0.000000 1000.000000
A-4 617.533530 0.000000 3.309841 3.309841 0.000000 617.533530
A-5 617.533526 0.000000 3.151572 3.151572 0.000000 617.533526
A-6 853.657026 2.897842 4.514636 7.412478 0.000000 850.759184
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 692.464106 27.056889 3.662155 30.719044 0.000000 665.407217
M-2 741.587073 4.830847 3.921951 8.752798 0.000000 736.756226
M-3 741.587075 4.830843 3.921948 8.752791 0.000000 736.756232
B-1 741.587106 4.830837 3.921951 8.752788 0.000000 736.756269
B-2 741.587035 4.830834 3.921926 8.752760 0.000000 736.756200
B-3 741.586980 4.830854 3.921929 8.752783 0.000000 736.756126
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,192.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,895.77
SUBSERVICER ADVANCES THIS MONTH 2,886.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 245,189.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,829,706.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 315
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,054,877.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.24898960 % 4.06008000 % 1.69093070 %
PREPAYMENT PERCENT 98.27469690 % 0.00000000 % 1.72530310 %
NEXT DISTRIBUTION 94.05929200 % 4.17009808 % 1.77061000 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2884 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18547623
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.78
POOL TRADING FACTOR: 41.61033828
................................................................................
Run: 02/01/99 11:28:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 18,694,761.62 7.500000 % 10,249,098.19
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.059156 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 8,288,263.76 7.500000 % 540,013.82
M-2 760944SP4 5,640,445.00 5,275,697.06 7.500000 % 6,536.07
M-3 760944SQ2 3,760,297.00 3,592,511.21 7.500000 % 4,450.77
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 826,469.94 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 130,553,333.32 10,800,098.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 112,450.01 10,361,548.20 0.00 0.00 8,445,663.43
A-8 217,911.65 217,911.65 0.00 0.00 36,227,709.00
A-9 206,598.48 206,598.48 0.00 0.00 34,346,901.00
A-10 118,047.20 118,047.20 0.00 0.00 19,625,291.00
A-11 6,193.87 6,193.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,854.36 589,868.18 0.00 0.00 7,748,249.94
M-2 31,733.61 38,269.68 0.00 0.00 5,269,160.99
M-3 21,609.16 26,059.93 0.00 0.00 3,588,060.44
B-1 32,658.73 32,658.73 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 820,892.16
- -------------------------------------------------------------------------------
797,057.07 11,597,155.92 0.00 0.00 119,747,656.69
===============================================================================
Run: 02/01/99 11:28:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 342.002626 187.497362 2.057164 189.554526 0.000000 154.505263
A-8 1000.000000 0.000000 6.015055 6.015055 0.000000 1000.000000
A-9 1000.000000 0.000000 6.015054 6.015054 0.000000 1000.000000
A-10 1000.000000 0.000000 6.015055 6.015055 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 801.509645 52.221587 4.821124 57.042711 0.000000 749.288058
M-2 935.333482 1.158786 5.626083 6.784869 0.000000 934.174695
M-3 955.379644 1.183622 5.746663 6.930285 0.000000 954.196022
B-1 976.417009 0.000000 11.580198 11.580198 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 439.576366 0.000000 0.000000 0.000000 0.000000 436.609700
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,893.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,377.36
SUBSERVICER ADVANCES THIS MONTH 29,970.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,291,758.13
(B) TWO MONTHLY PAYMENTS: 1 530,554.18
(C) THREE OR MORE MONTHLY PAYMENTS: 1 616,650.18
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 583,072.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,747,656.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 441
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,643,933.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.41009750 % 13.14135100 % 3.44855130 %
PREPAYMENT PERCENT 95.02302930 % 0.00000000 % 4.97697070 %
NEXT DISTRIBUTION 82.37786620 % 13.86705329 % 3.75508050 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96855867
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.99
POOL TRADING FACTOR: 31.84526517
................................................................................
Run: 02/01/99 11:35:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 27,493,328.84 6.970000 % 2,313,693.12
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 57,514,641.96 2,313,693.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 155,791.43 2,469,484.55 0.00 0.00 25,179,635.72
A-2 170,116.27 170,116.27 0.00 0.00 30,021,313.12
S 11,027.49 11,027.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
336,935.19 2,650,628.31 0.00 0.00 55,200,948.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 676.890981 56.963564 3.835615 60.799179 0.000000 619.927417
A-2 1000.000000 0.000000 5.666517 5.666517 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-January-99
DISTRIBUTION DATE 28-January-99
Run: 02/01/99 11:35:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,437.87
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,200,948.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,209,229.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,276,711.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999990 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 78.14571595
................................................................................
Run: 02/01/99 11:28:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 5,849,726.02 9.860000 % 767,347.46
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 25,738,758.52 6.350000 % 3,376,324.13
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.191000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 9.265190 % 0.00
A-10 760944TC2 0.00 0.00 0.106960 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,907,001.73 7.000000 % 55,187.11
M-2 760944TK4 3,210,000.00 2,944,201.04 7.000000 % 33,112.27
M-3 760944TL2 2,141,000.00 1,963,717.86 7.000000 % 22,085.16
B-1 1,070,000.00 981,400.33 7.000000 % 11,037.42
B-2 642,000.00 588,840.20 7.000000 % 6,622.45
B-3 963,170.23 748,512.95 7.000000 % 8,418.22
- -------------------------------------------------------------------------------
214,013,270.23 124,452,158.65 4,280,134.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 47,251.87 814,599.33 0.00 0.00 5,082,378.56
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 133,896.07 3,510,220.20 0.00 0.00 22,362,434.39
A-5 223,650.13 223,650.13 0.00 0.00 39,000,000.00
A-6 24,590.04 24,590.04 0.00 0.00 4,288,000.00
A-7 176,419.81 176,419.81 0.00 0.00 30,764,000.00
A-8 24,956.76 24,956.76 0.00 0.00 4,920,631.00
A-9 13,339.01 13,339.01 0.00 0.00 1,757,369.00
A-10 10,905.15 10,905.15 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 28,139.79 83,326.90 0.00 0.00 4,851,814.62
M-2 16,883.87 49,996.14 0.00 0.00 2,911,088.77
M-3 11,261.17 33,346.33 0.00 0.00 1,941,632.70
B-1 5,627.96 16,665.38 0.00 0.00 970,362.91
B-2 3,376.77 9,999.22 0.00 0.00 582,217.75
B-3 4,292.42 12,710.64 0.00 0.00 740,094.73
- -------------------------------------------------------------------------------
724,590.83 5,004,725.05 0.00 0.00 120,172,024.43
===============================================================================
Run: 02/01/99 11:28:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 263.441838 34.557418 2.127983 36.685401 0.000000 228.884421
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 548.496751 71.949967 2.853345 74.803312 0.000000 476.546784
A-5 1000.000000 0.000000 5.734619 5.734619 0.000000 1000.000000
A-6 1000.000000 0.000000 5.734618 5.734618 0.000000 1000.000000
A-7 1000.000000 0.000000 5.734619 5.734619 0.000000 1000.000000
A-8 1000.000000 0.000000 5.071862 5.071862 0.000000 1000.000000
A-9 1000.000000 0.000000 7.590330 7.590330 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 917.196585 10.315348 5.259774 15.575122 0.000000 906.881237
M-2 917.196586 10.315349 5.259773 15.575122 0.000000 906.881237
M-3 917.196572 10.315348 5.259771 15.575119 0.000000 906.881224
B-1 917.196570 10.315346 5.259776 15.575122 0.000000 906.881224
B-2 917.196573 10.315343 5.259766 15.575109 0.000000 906.881231
B-3 777.134640 8.740096 4.456575 13.196671 0.000000 768.394524
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:28:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,948.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,049.41
SUBSERVICER ADVANCES THIS MONTH 10,183.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 537,119.18
(B) TWO MONTHLY PAYMENTS: 1 246,044.39
(C) THREE OR MORE MONTHLY PAYMENTS: 1 296,233.98
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 363,742.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,172,024.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 438
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,114,957.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.25033050 % 7.88650100 % 1.86316860 %
PREPAYMENT PERCENT 97.07509920 % 0.00000000 % 2.92490080 %
NEXT DISTRIBUTION 90.01663530 % 8.07553683 % 1.90782790 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1083 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57696901
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.16
POOL TRADING FACTOR: 56.15166961
................................................................................
Run: 02/01/99 11:29:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 1,398,299.08 6.038793 % 1,398,299.08
A-2 760944UF3 47,547,000.00 17,544,027.50 6.337500 % 887,859.94
A-3 760944UG1 0.00 0.00 2.662500 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 347,665.74
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 14,845,774.13 7.000000 % 621,661.70
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.116600 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 2,750,754.96 7.000000 % 82,013.64
M-2 760944UR7 1,948,393.00 1,452,978.79 7.000000 % 9,806.38
M-3 760944US5 1,298,929.00 968,652.79 7.000000 % 6,537.59
B-1 909,250.00 678,056.71 7.000000 % 4,576.31
B-2 389,679.00 290,596.07 7.000000 % 1,961.28
B-3 649,465.07 402,646.93 7.000000 % 2,717.51
- -------------------------------------------------------------------------------
259,785,708.07 86,079,786.96 3,363,099.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 6,923.44 1,405,222.52 0.00 0.00 0.00
A-2 91,163.07 979,023.01 0.00 0.00 16,656,167.56
A-3 38,299.28 38,299.28 0.00 0.00 0.00
A-4 104,097.91 451,763.65 0.00 0.00 21,700,334.26
A-5 43,517.27 43,517.27 0.00 0.00 8,492,000.00
A-6 87,285.43 87,285.43 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 85,206.46 706,868.16 0.00 0.00 14,224,112.43
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,229.46 8,229.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 15,787.80 97,801.44 0.00 0.00 2,668,741.32
M-2 8,339.29 18,145.67 0.00 0.00 1,443,172.41
M-3 5,559.52 12,097.11 0.00 0.00 962,115.20
B-1 3,891.67 8,467.98 0.00 0.00 673,480.40
B-2 1,667.86 3,629.14 0.00 0.00 288,634.79
B-3 2,310.97 5,028.48 0.00 0.00 399,929.42
- -------------------------------------------------------------------------------
502,279.43 3,865,378.60 0.00 0.00 82,716,687.79
===============================================================================
Run: 02/01/99 11:29:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 21.907985 21.907985 0.108474 22.016459 0.000000 0.000000
A-2 368.982849 18.673311 1.917325 20.590636 0.000000 350.309537
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 15.768584 4.721422 20.490006 0.000000 984.231416
A-5 1000.000000 0.000000 5.124502 5.124502 0.000000 1000.000000
A-6 1000.000000 0.000000 5.739442 5.739442 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 228.656842 9.574927 1.312363 10.887290 0.000000 219.081915
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 705.902435 21.046451 4.051486 25.097937 0.000000 684.855984
M-2 745.731888 5.033061 4.280086 9.313147 0.000000 740.698827
M-3 745.731899 5.033062 4.280080 9.313142 0.000000 740.698837
B-1 745.731878 5.033060 4.280088 9.313148 0.000000 740.698818
B-2 745.731923 5.033066 4.280087 9.313153 0.000000 740.698857
B-3 619.967029 4.184228 3.558267 7.742495 0.000000 615.782801
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,043.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,199.34
SUBSERVICER ADVANCES THIS MONTH 28,102.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,776,916.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 137,244.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 393,730.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,716,687.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,782,133.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.39811520 % 6.00882800 % 1.59305660 %
PREPAYMENT PERCENT 97.71943460 % 0.00000000 % 2.28056540 %
NEXT DISTRIBUTION 92.21913530 % 6.13422644 % 1.64663820 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1194 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 35,705,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52685400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.22
POOL TRADING FACTOR: 31.84035350
................................................................................
Run: 02/01/99 11:29:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 4,747,414.00 7.500000 % 1,050,564.22
A-3 760944SW9 49,628,000.00 13,964,240.30 6.200000 % 3,090,173.14
A-4 760944SX7 41,944,779.00 17,800,117.28 6.337500 % 2,092,072.90
A-5 760944SY5 446,221.00 189,362.91 297.275000 % 22,256.09
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 7,111,524.25 7.500000 % 695,997.50
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.031907 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 7,634,687.07 7.500000 % 312,403.00
M-2 760944TY4 4,823,973.00 4,533,000.44 7.500000 % 5,472.76
M-3 760944TZ1 3,215,982.00 3,022,000.31 7.500000 % 3,648.51
B-1 1,929,589.00 1,813,199.99 7.500000 % 2,189.10
B-2 803,995.00 341,784.92 7.500000 % 412.65
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 122,325,331.47 7,275,189.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 28,993.75 1,079,557.97 0.00 0.00 3,696,849.78
A-3 70,500.95 3,160,674.09 0.00 0.00 10,874,067.16
A-4 91,860.09 2,183,932.99 0.00 0.00 15,708,044.38
A-5 45,839.45 68,095.54 0.00 0.00 167,106.82
A-6 182,705.97 182,705.97 0.00 0.00 32,053,000.00
A-7 68,169.37 68,169.37 0.00 0.00 11,162,000.00
A-8 82,631.39 82,631.39 0.00 0.00 13,530,000.00
A-9 6,247.74 6,247.74 0.00 0.00 1,023,000.00
A-10 43,432.02 739,429.52 0.00 0.00 6,415,526.75
A-11 20,764.73 20,764.73 0.00 0.00 3,400,000.00
A-12 3,178.21 3,178.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,627.11 359,030.11 0.00 0.00 7,322,284.07
M-2 27,684.27 33,157.03 0.00 0.00 4,527,527.68
M-3 18,456.18 22,104.69 0.00 0.00 3,018,351.80
B-1 11,073.71 13,262.81 0.00 0.00 1,811,010.89
B-2 2,087.38 2,500.03 0.00 0.00 341,372.27
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
750,252.32 8,025,442.19 0.00 0.00 115,050,141.60
===============================================================================
Run: 02/01/99 11:29:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 92.632468 20.498814 0.565732 21.064546 0.000000 72.133654
A-3 281.378260 62.266727 1.420588 63.687315 0.000000 219.111533
A-4 424.370272 49.876837 2.190024 52.066861 0.000000 374.493435
A-5 424.370234 49.876832 102.728132 152.604964 0.000000 374.493401
A-6 1000.000000 0.000000 5.700121 5.700121 0.000000 1000.000000
A-7 1000.000000 0.000000 6.107272 6.107272 0.000000 1000.000000
A-8 1000.000000 0.000000 6.107272 6.107272 0.000000 1000.000000
A-9 1000.000000 0.000000 6.107273 6.107273 0.000000 1000.000000
A-10 266.648828 26.096644 1.628497 27.725141 0.000000 240.552184
A-11 1000.000000 0.000000 6.107274 6.107274 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 863.266453 35.323914 5.272203 40.596117 0.000000 827.942539
M-2 939.681968 1.134492 5.738894 6.873386 0.000000 938.547475
M-3 939.681973 1.134493 5.738894 6.873387 0.000000 938.547479
B-1 939.681969 1.134490 5.738896 6.873386 0.000000 938.547478
B-2 425.108266 0.513237 2.596260 3.109497 0.000000 424.595016
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,477.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,682.14
SUBSERVICER ADVANCES THIS MONTH 24,028.73
MASTER SERVICER ADVANCES THIS MONTH 2,782.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,872,233.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,247,515.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,050,141.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 424
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 377,353.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,127,504.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.82086600 % 12.41745100 % 1.76168330 %
PREPAYMENT PERCENT 95.74625980 % 0.00000000 % 4.25374020 %
NEXT DISTRIBUTION 85.20597500 % 12.92320317 % 1.87082180 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0323 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,393,911.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,865,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93238327
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.50
POOL TRADING FACTOR: 35.77449432
................................................................................
Run: 02/01/99 11:29:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 19,794,595.89 7.671071 % 1,274,407.20
M 760944SU3 3,678,041.61 3,332,927.20 7.671071 % 3,611.86
R 760944SV1 100.00 0.00 7.671071 % 0.00
B-1 4,494,871.91 2,792,622.97 7.671071 % 3,026.34
B-2 1,225,874.16 0.00 7.671071 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 25,920,146.06 1,281,045.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 122,498.26 1,396,905.46 0.00 0.00 18,520,188.69
M 20,625.72 24,237.58 0.00 0.00 3,329,315.34
R 0.00 0.00 0.00 0.00 0.00
B-1 17,282.06 20,308.40 0.00 0.00 2,789,596.63
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
160,406.04 1,441,451.44 0.00 0.00 24,639,100.66
===============================================================================
Run: 02/01/99 11:29:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 128.493784 8.272632 0.795180 9.067812 0.000000 120.221152
M 906.168976 0.982006 5.607800 6.589806 0.000000 905.186970
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 621.290890 0.673287 3.844839 4.518126 0.000000 620.617603
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,576.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,603.21
SUBSERVICER ADVANCES THIS MONTH 25,709.11
MASTER SERVICER ADVANCES THIS MONTH 2,770.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 939,483.67
(B) TWO MONTHLY PAYMENTS: 1 282,490.48
(C) THREE OR MORE MONTHLY PAYMENTS: 2 530,120.17
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,718,252.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,639,100.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 359,021.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,252,955.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.36760940 % 12.85844300 % 10.77394770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.16584690 % 13.51232493 % 11.32182810 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08400028
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.61
POOL TRADING FACTOR: 15.07440660
................................................................................
Run: 02/01/99 11:29:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 17,056,140.96 7.000000 % 850,614.09
A-3 760944VW5 145,065,000.00 63,956,410.39 7.000000 % 7,688,120.42
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,020,998.01 0.000000 % 5,845.69
A-9 760944WC8 0.00 0.00 0.240625 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 8,510,871.82 7.000000 % 279,269.39
M-2 760944WE4 7,479,800.00 7,004,243.86 7.000000 % 8,991.80
M-3 760944WF1 4,274,200.00 4,002,451.84 7.000000 % 5,138.21
B-1 2,564,500.00 2,401,452.40 7.000000 % 3,082.90
B-2 854,800.00 800,452.91 7.000000 % 1,027.59
B-3 1,923,420.54 862,177.42 7.000000 % 1,106.84
- -------------------------------------------------------------------------------
427,416,329.03 225,506,199.61 8,843,196.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 97,362.20 947,976.29 0.00 0.00 16,205,526.87
A-3 365,084.71 8,053,205.13 0.00 0.00 56,268,289.97
A-4 206,213.66 206,213.66 0.00 0.00 36,125,000.00
A-5 275,444.36 275,444.36 0.00 0.00 48,253,000.00
A-6 158,001.04 158,001.04 0.00 0.00 27,679,000.00
A-7 44,719.10 44,719.10 0.00 0.00 7,834,000.00
A-8 0.00 5,845.69 0.00 0.00 1,015,152.32
A-9 44,249.66 44,249.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,582.92 327,852.31 0.00 0.00 8,231,602.43
M-2 39,982.58 48,974.38 0.00 0.00 6,995,252.06
M-3 22,847.35 27,985.56 0.00 0.00 3,997,313.63
B-1 13,708.30 16,791.20 0.00 0.00 2,398,369.50
B-2 4,569.26 5,596.85 0.00 0.00 799,425.32
B-3 4,921.57 6,028.41 0.00 0.00 861,070.58
- -------------------------------------------------------------------------------
1,325,686.71 10,168,883.64 0.00 0.00 216,663,002.68
===============================================================================
Run: 02/01/99 11:29:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 416.003438 20.746685 2.374688 23.121373 0.000000 395.256753
A-3 440.881056 52.997763 2.516697 55.514460 0.000000 387.883294
A-4 1000.000000 0.000000 5.708337 5.708337 0.000000 1000.000000
A-5 1000.000000 0.000000 5.708336 5.708336 0.000000 1000.000000
A-6 1000.000000 0.000000 5.708336 5.708336 0.000000 1000.000000
A-7 1000.000000 0.000000 5.708335 5.708335 0.000000 1000.000000
A-8 676.243389 3.871809 0.000000 3.871809 0.000000 672.371580
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 885.009600 29.040044 5.051933 34.091977 0.000000 855.969556
M-2 936.421276 1.202144 5.345408 6.547552 0.000000 935.219132
M-3 936.421281 1.202145 5.345410 6.547555 0.000000 935.219136
B-1 936.421291 1.202145 5.345408 6.547553 0.000000 935.219146
B-2 936.421280 1.202141 5.345414 6.547555 0.000000 935.219139
B-3 448.252164 0.575438 2.558775 3.134213 0.000000 447.676710
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,674.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,565.80
SUBSERVICER ADVANCES THIS MONTH 22,675.15
MASTER SERVICER ADVANCES THIS MONTH 2,773.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,950,847.97
(B) TWO MONTHLY PAYMENTS: 1 347,420.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 77,685.70
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 824,246.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 216,663,002.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 779
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 384,163.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,553,699.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.54279290 % 8.65500300 % 1.80220440 %
PREPAYMENT PERCENT 96.86283790 % 0.00000000 % 3.13716210 %
NEXT DISTRIBUTION 89.25380280 % 8.87284302 % 1.87335420 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61682507
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.93
POOL TRADING FACTOR: 50.69132552
................................................................................
Run: 02/01/99 11:29:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 25,118,158.80 6.500000 % 1,740,419.75
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 11,138,009.74 6.500000 % 1,379,180.84
A-6 760944VG0 64,049,000.00 42,607,914.64 6.500000 % 1,121,733.75
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.241194 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 7,455,020.91 6.500000 % 102,029.83
B 781,392.32 453,556.14 6.500000 % 6,207.39
- -------------------------------------------------------------------------------
312,503,992.32 143,438,660.23 4,349,571.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 134,416.95 1,874,836.70 0.00 0.00 23,377,739.05
A-3 93,552.93 93,552.93 0.00 0.00 17,482,000.00
A-4 27,399.09 27,399.09 0.00 0.00 5,120,000.00
A-5 59,603.79 1,438,784.63 0.00 0.00 9,758,828.90
A-6 228,011.39 1,349,745.14 0.00 0.00 41,486,180.89
A-7 182,289.60 182,289.60 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 28,482.96 28,482.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 39,894.69 141,924.52 0.00 0.00 7,352,991.08
B 2,427.17 8,634.56 0.00 0.00 447,348.75
- -------------------------------------------------------------------------------
796,078.57 5,145,650.13 0.00 0.00 139,089,088.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 673.409083 46.660047 3.603672 50.263719 0.000000 626.749036
A-3 1000.000000 0.000000 5.351386 5.351386 0.000000 1000.000000
A-4 1000.000000 0.000000 5.351385 5.351385 0.000000 1000.000000
A-5 297.013593 36.778156 1.589434 38.367590 0.000000 260.235437
A-6 665.239342 17.513681 3.559952 21.073633 0.000000 647.725661
A-7 1000.000000 0.000000 5.351386 5.351386 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 734.014760 10.045767 3.927996 13.973763 0.000000 723.968993
B 580.446120 7.944012 3.106186 11.050198 0.000000 572.502108
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,248.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,681.79
SUBSERVICER ADVANCES THIS MONTH 15,816.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 609,160.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 732,932.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,089,088.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 644
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,409,231.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.48643970 % 5.19735800 % 0.31620220 %
PREPAYMENT PERCENT 98.34593190 % 1.65406810 % 1.65406810 %
NEXT DISTRIBUTION 94.39183910 % 5.28653337 % 0.32162750 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2378 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13545966
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.20
POOL TRADING FACTOR: 44.50793977
................................................................................
Run: 02/01/99 11:29:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 12,897,852.98 5.400000 % 804,960.42
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 26,472,029.20 7.000000 % 110,051.22
A-5 760944WN4 491,000.00 213,579.27 7.000000 % 3,675.86
A-6 760944VS4 29,197,500.00 15,282,447.60 6.000000 % 1,394,072.21
A-7 760944WW4 9,732,500.00 5,094,149.20 10.000000 % 464,690.74
A-8 760944WX2 20,191,500.00 17,081,606.39 5.841000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.704335 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.937500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.175000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.134774 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 4,730,544.76 7.000000 % 80,375.72
M-2 760944WQ7 3,209,348.00 3,002,727.82 7.000000 % 3,917.50
M-3 760944WR5 2,139,566.00 2,001,819.12 7.000000 % 2,611.67
B-1 1,390,718.00 1,301,182.53 7.000000 % 1,697.59
B-2 320,935.00 300,272.98 7.000000 % 391.75
B-3 962,805.06 645,099.17 7.000000 % 841.61
- -------------------------------------------------------------------------------
213,956,513.06 130,637,299.46 2,867,286.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 57,580.95 862,541.37 0.00 0.00 12,092,892.56
A-2 96,896.07 96,896.07 0.00 0.00 18,171,000.00
A-3 24,936.88 24,936.88 0.00 0.00 4,309,000.00
A-4 153,197.93 263,249.15 0.00 0.00 26,361,977.98
A-5 1,236.02 4,911.88 0.00 0.00 209,903.41
A-6 75,807.43 1,469,879.64 0.00 0.00 13,888,375.39
A-7 42,115.24 506,805.98 0.00 0.00 4,629,458.46
A-8 82,486.63 82,486.63 0.00 0.00 17,081,606.39
A-9 58,733.42 58,733.42 0.00 0.00 7,320,688.44
A-10 49,924.79 49,924.79 0.00 0.00 8,704,536.00
A-11 18,440.70 18,440.70 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 25,323.47 25,323.47 0.00 0.00 0.00
A-14 14,555.95 14,555.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,376.43 107,752.15 0.00 0.00 4,650,169.04
M-2 17,377.27 21,294.77 0.00 0.00 2,998,810.32
M-3 11,584.85 14,196.52 0.00 0.00 1,999,207.45
B-1 7,530.15 9,227.74 0.00 0.00 1,299,484.94
B-2 1,737.73 2,129.48 0.00 0.00 299,881.23
B-3 3,733.29 4,574.90 0.00 0.00 644,257.56
- -------------------------------------------------------------------------------
770,575.20 3,637,861.49 0.00 0.00 127,770,013.17
===============================================================================
Run: 02/01/99 11:29:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 218.049618 13.608568 0.973457 14.582025 0.000000 204.441050
A-2 1000.000000 0.000000 5.332457 5.332457 0.000000 1000.000000
A-3 1000.000000 0.000000 5.787162 5.787162 0.000000 1000.000000
A-4 761.178261 3.164419 4.405062 7.569481 0.000000 758.013842
A-5 434.988330 7.486477 2.517352 10.003829 0.000000 427.501853
A-6 523.416306 47.746287 2.596367 50.342654 0.000000 475.670019
A-7 523.416306 47.746287 4.327279 52.073566 0.000000 475.670019
A-8 845.980060 0.000000 4.085216 4.085216 0.000000 845.980060
A-9 845.980059 0.000000 6.787244 6.787244 0.000000 845.980059
A-10 1000.000000 0.000000 5.735491 5.735491 0.000000 1000.000000
A-11 1000.000000 0.000000 5.931843 5.931843 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 884.389033 15.026473 5.118103 20.144576 0.000000 869.362560
M-2 935.619266 1.220653 5.414580 6.635233 0.000000 934.398613
M-3 935.619242 1.220654 5.414579 6.635233 0.000000 934.398588
B-1 935.619248 1.220657 5.414577 6.635234 0.000000 934.398591
B-2 935.619300 1.220652 5.414586 6.635238 0.000000 934.398648
B-3 670.020544 0.874123 3.877524 4.751647 0.000000 669.146421
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,942.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,728.34
SUBSERVICER ADVANCES THIS MONTH 17,122.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 843,335.90
(B) TWO MONTHLY PAYMENTS: 1 293,114.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,220,451.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,770,013.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 454
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,696,850.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.82831130 % 7.45200000 % 1.71968860 %
PREPAYMENT PERCENT 97.24849340 % 0.00000000 % 2.75150660 %
NEXT DISTRIBUTION 90.69280010 % 7.55121376 % 1.75598610 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1342 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,386,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,866,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51771902
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.84
POOL TRADING FACTOR: 59.71774887
................................................................................
Run: 02/01/99 11:29:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 20,829,834.50 7.719866 % 1,572,055.53
M 760944VP0 3,025,700.00 2,708,248.14 7.719866 % 2,716.69
R 760944VQ8 100.00 0.00 7.719866 % 0.00
B-1 3,429,100.00 1,745,774.30 7.719866 % 1,751.22
B-2 941,300.03 0.00 7.719866 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 25,283,856.94 1,576,523.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 128,076.35 1,700,131.88 0.00 0.00 19,257,778.97
M 16,652.20 19,368.89 0.00 0.00 2,705,531.45
R 0.00 0.00 0.00 0.00 0.00
B-1 10,734.23 12,485.45 0.00 0.00 1,744,023.08
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
155,462.78 1,731,986.22 0.00 0.00 23,707,333.50
===============================================================================
Run: 02/01/99 11:29:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 163.915063 12.370890 1.007864 13.378754 0.000000 151.544174
M 895.081515 0.897872 5.503586 6.401458 0.000000 894.183644
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 509.105684 0.510691 3.130337 3.641028 0.000000 508.594990
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,499.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,505.18
SUBSERVICER ADVANCES THIS MONTH 27,156.84
MASTER SERVICER ADVANCES THIS MONTH 1,812.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,702,547.60
(B) TWO MONTHLY PAYMENTS: 1 301,525.31
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,191,833.82
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 461,211.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,707,333.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 233,595.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,551,160.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.38392800 % 10.71137300 % 6.90469930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.23131590 % 11.41221323 % 7.35647090 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 256,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16615332
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.00
POOL TRADING FACTOR: 17.62978311
................................................................................
Run: 02/01/99 11:29:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 91,673.69 6.836215 % 91,673.69
A-2 760944XA1 25,550,000.00 25,550,000.00 6.836215 % 306,128.31
A-3 760944XB9 15,000,000.00 9,510,930.47 6.836215 % 80,841.78
A-4 32,700,000.00 32,700,000.00 6.836215 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.836215 % 0.00
B-1 2,684,092.00 2,473,050.71 6.836215 % 7,259.77
B-2 1,609,940.00 1,483,355.75 6.836215 % 4,354.47
B-3 1,341,617.00 1,236,130.05 6.836215 % 3,628.72
B-4 536,646.00 494,451.32 6.836215 % 1,451.49
B-5 375,652.00 346,115.74 6.836215 % 1,016.04
B-6 429,317.20 324,009.68 6.836215 % 951.15
- -------------------------------------------------------------------------------
107,329,364.20 74,209,717.41 497,305.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 520.48 92,194.17 0.00 0.00 0.00
A-2 145,062.02 451,190.33 0.00 0.00 25,243,871.69
A-3 53,999.01 134,840.79 0.00 0.00 9,430,088.69
A-4 185,656.69 185,656.69 0.00 0.00 32,700,000.00
A-5 3,130.91 3,130.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,040.93 21,300.70 0.00 0.00 2,465,790.94
B-2 8,421.86 12,776.33 0.00 0.00 1,479,001.28
B-3 7,018.22 10,646.94 0.00 0.00 1,232,501.33
B-4 2,807.28 4,258.77 0.00 0.00 492,999.83
B-5 1,965.10 2,981.14 0.00 0.00 345,099.70
B-6 1,839.61 2,790.76 0.00 0.00 323,058.53
- -------------------------------------------------------------------------------
424,462.11 921,767.53 0.00 0.00 73,712,411.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 3.382543 3.382543 0.019204 3.401747 0.000000 0.000000
A-2 1000.000000 11.981539 5.677574 17.659113 0.000000 988.018461
A-3 634.062031 5.389452 3.599934 8.989386 0.000000 628.672579
A-4 1000.000000 0.000000 5.677575 5.677575 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 921.373302 2.704740 5.231166 7.935906 0.000000 918.668563
B-2 921.373312 2.704741 5.231164 7.935905 0.000000 918.668572
B-3 921.373276 2.704736 5.231165 7.935901 0.000000 918.668540
B-4 921.373345 2.704744 5.231158 7.935902 0.000000 918.668601
B-5 921.373346 2.704737 5.231171 7.935908 0.000000 918.668608
B-6 754.709292 2.215495 4.284920 6.500415 0.000000 752.493797
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,180.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,886.06
SUBSERVICER ADVANCES THIS MONTH 5,363.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 555,705.06
(B) TWO MONTHLY PAYMENTS: 1 207,656.03
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,712,411.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 263
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 399,226.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.43358380 % 8.56641620 %
CURRENT PREPAYMENT PERCENTAGE 97.43007510 % 2.56992490 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.40110680 % 8.59889320 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 781,593.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25776615
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.73
POOL TRADING FACTOR: 68.67869994
................................................................................
Run: 02/01/99 11:29:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 1,462,936.52 7.067445 % 215,752.01
A-2 760944XF0 25,100,000.00 0.00 7.067445 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.977445 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 30,471,820.35 7.067445 % 4,493,945.09
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.067445 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.067445 % 0.00
R-I 760944XL7 100.00 0.00 7.067445 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.067445 % 0.00
M-1 760944XM5 5,029,000.00 4,605,148.22 7.067445 % 143,247.07
M-2 760944XN3 3,520,000.00 3,302,334.83 7.067445 % 4,256.05
M-3 760944XP8 2,012,000.00 1,887,584.55 7.067445 % 2,432.72
B-1 760944B80 1,207,000.00 1,132,363.07 7.067445 % 1,459.39
B-2 760944B98 402,000.00 377,141.65 7.067445 % 486.06
B-3 905,558.27 379,951.07 7.067445 % 489.68
- -------------------------------------------------------------------------------
201,163,005.27 120,167,280.26 4,862,068.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 8,430.99 224,183.00 0.00 0.00 1,247,184.51
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 175,610.99 4,669,556.08 0.00 0.00 25,977,875.26
A-6 203,240.14 203,240.14 0.00 0.00 35,266,000.00
A-7 237,910.73 237,910.73 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,539.75 169,786.82 0.00 0.00 4,461,901.15
M-2 19,031.57 23,287.62 0.00 0.00 3,298,078.78
M-3 10,878.27 13,310.99 0.00 0.00 1,885,151.83
B-1 6,525.87 7,985.26 0.00 0.00 1,130,903.68
B-2 2,173.49 2,659.55 0.00 0.00 376,655.59
B-3 2,189.70 2,679.38 0.00 0.00 379,461.39
- -------------------------------------------------------------------------------
692,531.50 5,554,599.57 0.00 0.00 115,305,212.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 286.850298 42.304316 1.653135 43.957451 0.000000 244.545982
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 584.546420 86.208158 3.368777 89.576935 0.000000 498.338262
A-6 1000.000000 0.000000 5.763062 5.763062 0.000000 1000.000000
A-7 1000.000000 0.000000 5.763062 5.763062 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 915.718477 28.484206 5.277341 33.761547 0.000000 887.234271
M-2 938.163304 1.209105 5.406696 6.615801 0.000000 936.954199
M-3 938.163295 1.209105 5.406695 6.615800 0.000000 936.954190
B-1 938.163273 1.209105 5.406686 6.615791 0.000000 936.954167
B-2 938.163308 1.209104 5.406692 6.615796 0.000000 936.954204
B-3 419.576611 0.540749 2.418055 2.958804 0.000000 419.035862
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,210.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,896.14
SUBSERVICER ADVANCES THIS MONTH 5,865.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 731,318.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,305,212.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 419
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,707,196.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.27645180 % 8.15119400 % 1.57235460 %
PREPAYMENT PERCENT 97.08293550 % 0.00000000 % 2.91706450 %
NEXT DISTRIBUTION 89.99858530 % 8.36487057 % 1.63654410 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,234,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43096322
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.08
POOL TRADING FACTOR: 57.31929290
................................................................................
Run: 02/01/99 11:29:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 19,869,097.25 6.250000 % 3,830,243.91
A-5 760944YM4 24,343,000.00 2,751,285.16 6.087500 % 935,349.28
A-6 760944YN2 0.00 0.00 2.412500 % 0.00
A-7 760944XT0 4,877,000.00 1,357,629.32 5.732000 % 1,357,629.32
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 27,598,475.19 7.000000 % 259,096.07
A-12 760944YX0 16,300,192.00 11,995,104.41 5.825000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 6.128425 % 0.00
A-14 760944YZ5 0.00 0.00 0.201258 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 6,153,674.97 6.500000 % 126,635.98
B 777,263.95 385,159.02 6.500000 % 7,926.17
- -------------------------------------------------------------------------------
259,085,063.95 120,891,852.35 6,516,880.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 100,663.75 3,930,907.66 0.00 0.00 16,038,853.34
A-5 13,576.55 948,925.83 0.00 0.00 1,815,935.88
A-6 5,380.44 5,380.44 0.00 0.00 0.00
A-7 6,308.15 1,363,937.47 0.00 0.00 0.00
A-8 38,863.69 38,863.69 0.00 0.00 7,400,000.00
A-9 136,548.08 136,548.08 0.00 0.00 26,000,000.00
A-10 57,070.15 57,070.15 0.00 0.00 11,167,000.00
A-11 156,602.29 415,698.36 0.00 0.00 27,339,379.12
A-12 56,638.92 56,638.92 0.00 0.00 11,995,104.41
A-13 30,872.01 30,872.01 0.00 0.00 6,214,427.03
A-14 19,722.64 19,722.64 0.00 0.00 0.00
R-I 2.19 2.19 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 32,423.73 159,059.71 0.00 0.00 6,027,038.99
B 2,029.41 9,955.58 0.00 0.00 377,232.85
- -------------------------------------------------------------------------------
656,702.00 7,173,582.73 0.00 0.00 114,374,971.62
===============================================================================
Run: 02/01/99 11:29:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 374.740145 72.240130 1.898564 74.138694 0.000000 302.500016
A-5 113.021614 38.423747 0.557719 38.981466 0.000000 74.597867
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 278.373861 278.373861 1.293449 279.667310 0.000000 0.000000
A-8 1000.000000 0.000000 5.251850 5.251850 0.000000 1000.000000
A-9 1000.000000 0.000000 5.251849 5.251849 0.000000 1000.000000
A-10 1000.000000 0.000000 5.110607 5.110607 0.000000 1000.000000
A-11 689.875645 6.476592 3.914568 10.391160 0.000000 683.399053
A-12 735.887308 0.000000 3.474739 3.474739 0.000000 735.887308
A-13 735.887309 0.000000 3.655739 3.655739 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 21.930000 21.930000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 742.157722 15.272804 3.910431 19.183235 0.000000 726.884919
B 495.531820 10.197514 2.610966 12.808480 0.000000 485.334293
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,592.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,634.97
SUBSERVICER ADVANCES THIS MONTH 14,343.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 489,525.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 814,163.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,374,971.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 563
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,755,795.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.59117070 % 5.09023100 % 0.31859800 %
PREPAYMENT PERCENT 98.37735120 % 1.62264880 % 1.62264880 %
NEXT DISTRIBUTION 94.40063530 % 5.26954359 % 0.32982120 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2014 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,263,873.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,256.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11789712
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.53
POOL TRADING FACTOR: 44.14572182
................................................................................
Run: 02/01/99 11:29:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 35,907,674.55 6.400000 % 3,471,503.52
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 12,095,781.87 6.337500 % 833,160.84
A-7 760944ZK7 0.00 0.00 3.162500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.120568 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,040,143.47 7.000000 % 115,199.50
M-2 760944ZS0 4,012,200.00 3,749,738.49 7.000000 % 4,818.15
M-3 760944ZT8 2,674,800.00 2,499,825.67 7.000000 % 3,212.10
B-1 1,604,900.00 1,499,914.08 7.000000 % 1,927.28
B-2 534,900.00 499,909.07 7.000000 % 642.35
B-3 1,203,791.32 364,218.66 7.000000 % 468.01
- -------------------------------------------------------------------------------
267,484,931.32 172,247,205.86 4,430,931.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 189,578.70 3,661,082.22 0.00 0.00 32,436,171.03
A-4 102,470.19 102,470.19 0.00 0.00 18,679,000.00
A-5 247,358.87 247,358.87 0.00 0.00 43,144,000.00
A-6 63,237.43 896,398.27 0.00 0.00 11,262,621.03
A-7 31,556.35 31,556.35 0.00 0.00 0.00
A-8 98,167.84 98,167.84 0.00 0.00 17,000,000.00
A-9 121,266.16 121,266.16 0.00 0.00 21,000,000.00
A-10 56,400.31 56,400.31 0.00 0.00 9,767,000.00
A-11 17,131.96 17,131.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,879.28 150,078.78 0.00 0.00 5,924,943.97
M-2 21,653.16 26,471.31 0.00 0.00 3,744,920.34
M-3 14,435.44 17,647.54 0.00 0.00 2,496,613.57
B-1 8,661.37 10,588.65 0.00 0.00 1,497,986.80
B-2 2,886.77 3,529.12 0.00 0.00 499,266.72
B-3 2,103.19 2,571.20 0.00 0.00 363,750.65
- -------------------------------------------------------------------------------
1,011,787.02 5,442,718.77 0.00 0.00 167,816,274.11
===============================================================================
Run: 02/01/99 11:29:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 980.173460 94.761793 5.174939 99.936732 0.000000 885.411668
A-4 1000.000000 0.000000 5.485850 5.485850 0.000000 1000.000000
A-5 1000.000000 0.000000 5.733332 5.733332 0.000000 1000.000000
A-6 560.978366 38.640347 2.932827 41.573174 0.000000 522.338019
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.774579 5.774579 0.000000 1000.000000
A-9 1000.000000 0.000000 5.774579 5.774579 0.000000 1000.000000
A-10 1000.000000 0.000000 5.774579 5.774579 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 903.239543 17.226866 5.215827 22.442693 0.000000 886.012677
M-2 934.584141 1.200875 5.396830 6.597705 0.000000 933.383266
M-3 934.584145 1.200875 5.396830 6.597705 0.000000 933.383270
B-1 934.584136 1.200872 5.396828 6.597700 0.000000 933.383264
B-2 934.584165 1.200879 5.396841 6.597720 0.000000 933.383287
B-3 302.559633 0.388755 1.747155 2.135910 0.000000 302.170853
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,386.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,974.70
SUBSERVICER ADVANCES THIS MONTH 8,479.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 488,248.67
(B) TWO MONTHLY PAYMENTS: 2 441,670.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 110,460.23
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 142,927.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,816,274.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 606
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,209,606.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.49260540 % 7.13492400 % 1.37247030 %
PREPAYMENT PERCENT 97.44778160 % 0.00000000 % 2.55221840 %
NEXT DISTRIBUTION 91.34322210 % 7.24987963 % 1.40689820 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1205 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 1,791,296.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52982226
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.79
POOL TRADING FACTOR: 62.73858990
................................................................................
Run: 02/01/99 11:29:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 24,300,083.85 6.187500 % 3,167,364.23
A-2 760944ZB7 0.00 0.00 2.812500 % 0.00
A-3 760944ZD3 59,980,000.00 14,197,127.10 5.500000 % 782,385.09
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 4.040000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 17.359474 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 2,423,639.58 0.000000 % 737,307.26
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,640,266.07 0.000000 % 66,069.39
A-16 760944A40 0.00 0.00 0.061835 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 6,405,355.24 7.000000 % 157,950.56
M-2 760944B49 4,801,400.00 4,494,746.63 7.000000 % 5,950.84
M-3 760944B56 3,200,900.00 2,996,466.54 7.000000 % 3,967.19
B-1 1,920,600.00 1,797,936.08 7.000000 % 2,380.39
B-2 640,200.00 599,312.03 7.000000 % 793.46
B-3 1,440,484.07 771,588.45 7.000000 % 1,021.54
- -------------------------------------------------------------------------------
320,088,061.92 191,594,550.11 4,925,189.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 124,032.59 3,291,396.82 0.00 0.00 21,132,719.62
A-2 56,378.45 56,378.45 0.00 0.00 0.00
A-3 64,413.37 846,798.46 0.00 0.00 13,414,742.01
A-4 198,390.08 198,390.08 0.00 0.00 34,356,514.27
A-5 62,577.74 62,577.74 0.00 0.00 10,837,000.00
A-6 14,695.98 14,695.98 0.00 0.00 2,545,000.00
A-7 36,841.01 36,841.01 0.00 0.00 6,380,000.00
A-8 39,881.34 39,881.34 0.00 0.00 6,906,514.27
A-9 131,357.76 131,357.76 0.00 0.00 39,415,000.00
A-10 161,274.21 161,274.21 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 737,307.26 0.00 0.00 1,686,332.32
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 96,947.29 96,947.29 0.00 0.00 16,789,000.00
A-15 0.00 66,069.39 0.00 0.00 3,574,196.68
A-16 9,773.07 9,773.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,987.42 194,937.98 0.00 0.00 6,247,404.68
M-2 25,954.71 31,905.55 0.00 0.00 4,488,795.79
M-3 17,302.96 21,270.15 0.00 0.00 2,992,499.35
B-1 10,382.10 12,762.49 0.00 0.00 1,795,555.69
B-2 3,460.70 4,254.16 0.00 0.00 598,518.57
B-3 4,455.50 5,477.04 0.00 0.00 770,566.91
- -------------------------------------------------------------------------------
1,095,106.28 6,020,296.23 0.00 0.00 186,669,360.16
===============================================================================
Run: 02/01/99 11:29:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 302.036988 39.368636 1.541658 40.910294 0.000000 262.668352
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 236.697684 13.044100 1.073914 14.118014 0.000000 223.653585
A-4 803.491996 0.000000 4.639727 4.639727 0.000000 803.491996
A-5 1000.000000 0.000000 5.774452 5.774452 0.000000 1000.000000
A-6 1000.000000 0.000000 5.774452 5.774452 0.000000 1000.000000
A-7 1000.000000 0.000000 5.774453 5.774453 0.000000 1000.000000
A-8 451.140785 0.000000 2.605091 2.605091 0.000000 451.140785
A-9 1000.000000 0.000000 3.332685 3.332685 0.000000 1000.000000
A-10 1000.000000 0.000000 14.320210 14.320210 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 408.708192 124.335120 0.000000 124.335120 0.000000 284.373073
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.774453 5.774453 0.000000 1000.000000
A-15 725.488200 13.167324 0.000000 13.167324 0.000000 712.320876
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 889.311532 21.929659 5.135287 27.064946 0.000000 867.381873
M-2 936.132509 1.239397 5.405655 6.645052 0.000000 934.893112
M-3 936.132506 1.239398 5.405655 6.645053 0.000000 934.893108
B-1 936.132500 1.239399 5.405654 6.645053 0.000000 934.893101
B-2 936.132505 1.239394 5.405654 6.645048 0.000000 934.893112
B-3 535.645250 0.709164 3.093057 3.802221 0.000000 534.936086
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,748.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,523.65
SUBSERVICER ADVANCES THIS MONTH 10,842.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 575,890.31
(B) TWO MONTHLY PAYMENTS: 3 663,571.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 171,613.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 186,669,360.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 690
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,671,538.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.92044910 % 7.39359000 % 1.68596130 %
PREPAYMENT PERCENT 96.75789250 % 0.00000000 % 3.24210750 %
NEXT DISTRIBUTION 90.77346410 % 7.35455450 % 1.72841330 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,023,332.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,187,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37315639
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.46
POOL TRADING FACTOR: 58.31812628
................................................................................
Run: 02/01/99 11:29:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 33,816,210.56 6.000000 % 2,606,917.22
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,854,764.72 6.000000 % 68,731.17
A-8 760944YE2 9,228,000.00 8,639,669.72 5.741000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.650526 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.841000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.272571 % 0.00
A-13 760944XY9 0.00 0.00 0.372490 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,493,952.56 6.000000 % 40,943.02
M-2 760944YJ1 3,132,748.00 2,351,183.84 6.000000 % 15,013.44
B 481,961.44 361,720.71 6.000000 % 2,309.76
- -------------------------------------------------------------------------------
160,653,750.44 87,434,345.20 2,733,914.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 166,489.36 2,773,406.58 0.00 0.00 31,209,293.34
A-4 17,733.94 17,733.94 0.00 0.00 3,602,000.00
A-5 49,849.02 49,849.02 0.00 0.00 10,125,000.00
A-6 71,246.11 71,246.11 0.00 0.00 14,471,035.75
A-7 23,901.75 92,632.92 0.00 0.00 4,786,033.55
A-8 40,700.05 40,700.05 0.00 0.00 8,639,669.72
A-9 16,369.35 16,369.35 0.00 0.00 3,530,467.90
A-10 10,279.58 10,279.58 0.00 0.00 1,509,339.44
A-11 8,109.57 8,109.57 0.00 0.00 1,692,000.00
A-12 5,080.11 5,080.11 0.00 0.00 987,000.00
A-13 26,724.34 26,724.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,355.26 48,298.28 0.00 0.00 1,453,009.54
M-2 11,575.72 26,589.16 0.00 0.00 2,336,170.40
B 1,780.90 4,090.66 0.00 0.00 359,410.95
- -------------------------------------------------------------------------------
457,195.06 3,191,109.67 0.00 0.00 84,700,430.59
===============================================================================
Run: 02/01/99 11:29:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 956.611331 73.745890 4.709741 78.455631 0.000000 882.865441
A-4 1000.000000 0.000000 4.923359 4.923359 0.000000 1000.000000
A-5 1000.000000 0.000000 4.923360 4.923360 0.000000 1000.000000
A-6 578.841430 0.000000 2.849844 2.849844 0.000000 578.841430
A-7 908.791599 12.866187 4.474307 17.340494 0.000000 895.925412
A-8 936.245093 0.000000 4.410495 4.410495 0.000000 936.245093
A-9 936.245094 0.000000 4.340989 4.340989 0.000000 936.245094
A-10 936.245093 0.000000 6.376436 6.376436 0.000000 936.245093
A-11 1000.000000 0.000000 4.792890 4.792890 0.000000 1000.000000
A-12 1000.000000 0.000000 5.147021 5.147021 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 743.936555 20.388204 3.662664 24.050868 0.000000 723.548351
M-2 750.518024 4.792419 3.695069 8.487488 0.000000 745.725606
B 750.517946 4.792417 3.695067 8.487484 0.000000 745.725529
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,908.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,379.33
SUBSERVICER ADVANCES THIS MONTH 5,780.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 477,437.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,700,430.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 374
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,175,604.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.18855310 % 0.41370600 % 4.39774140 %
PREPAYMENT PERCENT 98.55656590 % 0.00000000 % 1.44343410 %
NEXT DISTRIBUTION 95.10204270 % 0.42433190 % 4.47362540 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3716 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,096,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73216824
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.88
POOL TRADING FACTOR: 52.72234875
................................................................................
Run: 02/01/99 11:29:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 36,717,647.00 6.087500 % 2,818,498.75
A-2 760944C30 0.00 0.00 1.412500 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 1.412500 % 0.00
A-5 760944C63 62,167,298.00 38,598,937.75 6.200000 % 3,564,698.35
A-6 760944C71 6,806,687.00 4,912,537.22 6.200000 % 278,744.63
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 41,554,294.51 6.750000 % 650,645.76
A-10 760944D39 38,299,000.00 47,172,842.83 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,504,109.99 0.000000 % 14,349.71
A-12 760944D54 0.00 0.00 0.115940 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,032,427.74 6.750000 % 102,838.87
M-2 760944E20 6,487,300.00 6,019,271.08 6.750000 % 61,701.42
M-3 760944E38 4,325,000.00 4,012,971.11 6.750000 % 41,135.55
B-1 2,811,100.00 2,608,292.03 6.750000 % 26,736.68
B-2 865,000.00 802,594.23 6.750000 % 8,227.11
B-3 1,730,037.55 927,294.84 6.750000 % 1,247.75
- -------------------------------------------------------------------------------
432,489,516.55 277,293,547.89 7,568,824.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 183,936.37 3,002,435.12 0.00 0.00 33,899,148.25
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 42,679.36 42,679.36 0.00 0.00 0.00
A-5 196,934.07 3,761,632.42 0.00 0.00 35,034,239.40
A-6 25,064.05 303,808.68 0.00 0.00 4,633,792.59
A-7 130,619.98 130,619.98 0.00 0.00 24,049,823.12
A-8 313,174.60 313,174.60 0.00 0.00 56,380,504.44
A-9 230,820.03 881,465.79 0.00 0.00 40,903,648.75
A-10 0.00 0.00 262,029.15 0.00 47,434,871.98
A-11 0.00 14,349.71 0.00 0.00 3,489,760.28
A-12 26,456.25 26,456.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,726.74 158,565.61 0.00 0.00 9,929,588.87
M-2 33,435.01 95,136.43 0.00 0.00 5,957,569.66
M-3 22,290.69 63,426.24 0.00 0.00 3,971,835.56
B-1 14,488.18 41,224.86 0.00 0.00 2,581,555.35
B-2 4,458.14 12,685.25 0.00 0.00 794,367.12
B-3 5,150.81 6,398.56 0.00 0.00 926,047.09
- -------------------------------------------------------------------------------
1,285,234.28 8,854,058.86 262,029.15 0.00 269,986,752.46
===============================================================================
Run: 02/01/99 11:29:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 270.902852 20.794888 1.357083 22.151971 0.000000 250.107964
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 620.888136 57.340410 3.167808 60.508218 0.000000 563.547726
A-6 721.722215 40.951586 3.682269 44.633855 0.000000 680.770629
A-7 973.681464 0.000000 5.288282 5.288282 0.000000 973.681465
A-8 990.697237 0.000000 5.502987 5.502987 0.000000 990.697237
A-9 899.830258 14.089296 4.998252 19.087548 0.000000 885.740963
A-10 1231.699074 0.000000 0.000000 0.000000 6.841671 1238.540745
A-11 722.440451 2.958472 0.000000 2.958472 0.000000 719.481979
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 927.854589 9.511109 5.153918 14.665027 0.000000 918.343479
M-2 927.854590 9.511109 5.153918 14.665027 0.000000 918.343480
M-3 927.854592 9.511110 5.153917 14.665027 0.000000 918.343482
B-1 927.854587 9.511110 5.153918 14.665028 0.000000 918.343478
B-2 927.854601 9.511110 5.153919 14.665029 0.000000 918.343491
B-3 535.996944 0.721216 2.977282 3.698498 0.000000 535.275717
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,385.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,406.07
SUBSERVICER ADVANCES THIS MONTH 42,292.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,800,748.89
(B) TWO MONTHLY PAYMENTS: 4 605,452.44
(C) THREE OR MORE MONTHLY PAYMENTS: 2 491,354.94
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 222,341.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 269,986,752.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,036
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,933,341.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.08700060 % 7.32850400 % 1.58449540 %
PREPAYMENT PERCENT 96.98078500 % 0.00000000 % 3.01921500 %
NEXT DISTRIBUTION 90.93387000 % 7.35554390 % 1.61426570 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1154 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,436,814.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24976945
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.71
POOL TRADING FACTOR: 62.42619581
................................................................................
Run: 02/01/99 11:29:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 12,150,059.28 10.000000 % 457,370.72
A-3 760944F29 34,794,000.00 10,025,516.55 5.950000 % 2,910,727.57
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 24,951,821.64 6.500000 % 83,949.40
A-11 760944G28 0.00 0.00 0.331063 % 0.00
R 760944G36 5,463,000.00 38,893.01 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,220,814.57 6.500000 % 39,541.68
M-2 760944G51 4,005,100.00 3,750,068.31 6.500000 % 4,923.06
M-3 760944G69 2,670,100.00 2,500,076.74 6.500000 % 3,282.08
B-1 1,735,600.00 1,625,082.68 6.500000 % 2,133.40
B-2 534,100.00 500,090.27 6.500000 % 656.52
B-3 1,068,099.02 696,327.82 6.500000 % 914.12
- -------------------------------------------------------------------------------
267,002,299.02 181,420,750.87 3,503,498.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 100,485.38 557,856.10 0.00 0.00 11,692,688.56
A-3 49,334.21 2,960,061.78 0.00 0.00 7,114,788.98
A-4 180,221.76 180,221.76 0.00 0.00 36,624,000.00
A-5 150,942.62 150,942.62 0.00 0.00 30,674,000.00
A-6 68,228.82 68,228.82 0.00 0.00 12,692,000.00
A-7 174,270.57 174,270.57 0.00 0.00 32,418,000.00
A-8 15,675.64 15,675.64 0.00 0.00 2,916,000.00
A-9 19,556.92 19,556.92 0.00 0.00 3,638,000.00
A-10 134,134.38 218,083.78 0.00 0.00 24,867,872.24
A-11 49,673.16 49,673.16 0.00 0.00 0.00
R 2.28 2.28 209.08 0.00 39,102.09
M-1 33,441.45 72,983.13 0.00 0.00 6,181,272.89
M-2 20,159.37 25,082.43 0.00 0.00 3,745,145.25
M-3 13,439.75 16,721.83 0.00 0.00 2,496,794.66
B-1 8,736.01 10,869.41 0.00 0.00 1,622,949.28
B-2 2,688.35 3,344.87 0.00 0.00 499,433.75
B-3 3,743.28 4,657.40 0.00 0.00 695,413.70
- -------------------------------------------------------------------------------
1,024,733.95 4,528,232.50 209.08 0.00 177,917,461.40
===============================================================================
Run: 02/01/99 11:29:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 757.390555 28.510829 6.263894 34.774723 0.000000 728.879726
A-3 288.139235 83.656020 1.417894 85.073914 0.000000 204.483215
A-4 1000.000000 0.000000 4.920865 4.920865 0.000000 1000.000000
A-5 1000.000000 0.000000 4.920865 4.920865 0.000000 1000.000000
A-6 1000.000000 0.000000 5.375734 5.375734 0.000000 1000.000000
A-7 1000.000000 0.000000 5.375735 5.375735 0.000000 1000.000000
A-8 1000.000000 0.000000 5.375734 5.375734 0.000000 1000.000000
A-9 1000.000000 0.000000 5.375734 5.375734 0.000000 1000.000000
A-10 934.525155 3.144172 5.023760 8.167932 0.000000 931.380983
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.119350 0.000000 0.000417 0.000417 0.038272 7.157622
M-1 931.915355 5.923581 5.009730 10.933311 0.000000 925.991774
M-2 936.323265 1.229198 5.033425 6.262623 0.000000 935.094068
M-3 936.323261 1.229197 5.033426 6.262623 0.000000 935.094064
B-1 936.323277 1.229200 5.033424 6.262624 0.000000 935.094077
B-2 936.323292 1.229208 5.033421 6.262629 0.000000 935.094084
B-3 651.931897 0.855848 3.504619 4.360467 0.000000 651.076058
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,663.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,119.74
SUBSERVICER ADVANCES THIS MONTH 11,486.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 926,312.60
(B) TWO MONTHLY PAYMENTS: 1 220,550.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 405,227.34
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 120,709.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,917,461.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 668
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,265,121.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.57072150 % 6.87405400 % 1.55522490 %
PREPAYMENT PERCENT 97.47121640 % 0.00000000 % 2.52878360 %
NEXT DISTRIBUTION 91.43366290 % 6.98257085 % 1.58376630 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3302 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,102,528.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26494025
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.60
POOL TRADING FACTOR: 66.63517957
................................................................................
Run: 02/01/99 11:29:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 6,349,244.74 6.500000 % 245,851.30
A-2 760944G85 50,000,000.00 18,213,201.13 6.375000 % 2,140,605.28
A-3 760944G93 16,984,000.00 10,583,982.16 6.237500 % 430,993.76
A-4 760944H27 0.00 0.00 2.762500 % 0.00
A-5 760944H35 85,916,000.00 55,847,731.55 6.100000 % 2,024,875.00
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.841000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.723842 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.041000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.693400 % 0.00
A-13 760944J33 0.00 0.00 0.307587 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,597,070.28 6.500000 % 56,284.95
M-2 760944J74 3,601,003.00 3,356,846.49 6.500000 % 33,756.94
M-3 760944J82 2,400,669.00 2,237,897.95 6.500000 % 22,504.63
B-1 760944J90 1,560,435.00 1,454,633.79 6.500000 % 14,628.01
B-2 760944K23 480,134.00 447,579.76 6.500000 % 4,500.93
B-3 760944K31 960,268.90 705,927.86 6.500000 % 7,098.90
- -------------------------------------------------------------------------------
240,066,876.90 164,146,467.23 4,981,099.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,082.67 279,933.97 0.00 0.00 6,103,393.44
A-2 95,888.09 2,236,493.37 0.00 0.00 16,072,595.85
A-3 54,520.26 485,514.02 0.00 0.00 10,152,988.40
A-4 24,146.25 24,146.25 0.00 0.00 0.00
A-5 281,341.37 2,306,216.37 0.00 0.00 53,822,856.55
A-6 77,718.36 77,718.36 0.00 0.00 14,762,000.00
A-7 98,974.97 98,974.97 0.00 0.00 18,438,000.00
A-8 30,382.81 30,382.81 0.00 0.00 5,660,000.00
A-9 45,161.36 45,161.36 0.00 0.00 9,362,278.19
A-10 32,156.43 32,156.43 0.00 0.00 5,041,226.65
A-11 21,938.80 21,938.80 0.00 0.00 4,397,500.33
A-12 10,746.05 10,746.05 0.00 0.00 1,691,346.35
A-13 41,696.33 41,696.33 0.00 0.00 0.00
R-I 0.92 0.92 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,045.00 86,329.95 0.00 0.00 5,540,785.33
M-2 18,019.51 51,776.45 0.00 0.00 3,323,089.55
M-3 12,013.01 34,517.64 0.00 0.00 2,215,393.32
B-1 7,808.46 22,436.47 0.00 0.00 1,440,005.78
B-2 2,402.60 6,903.53 0.00 0.00 443,078.83
B-3 3,789.41 10,888.31 0.00 0.00 698,828.96
- -------------------------------------------------------------------------------
922,832.66 5,903,932.36 0.00 0.00 159,165,367.53
===============================================================================
Run: 02/01/99 11:29:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 634.924474 24.585130 3.408267 27.993397 0.000000 610.339344
A-2 364.264023 42.812106 1.917762 44.729868 0.000000 321.451917
A-3 623.173702 25.376458 3.210095 28.586553 0.000000 597.797245
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 650.027138 23.568078 3.274610 26.842688 0.000000 626.459059
A-6 1000.000000 0.000000 5.264758 5.264758 0.000000 1000.000000
A-7 1000.000000 0.000000 5.367988 5.367988 0.000000 1000.000000
A-8 1000.000000 0.000000 5.367988 5.367988 0.000000 1000.000000
A-9 879.500065 0.000000 4.242495 4.242495 0.000000 879.500065
A-10 879.500065 0.000000 5.610060 5.610060 0.000000 879.500065
A-11 879.500066 0.000000 4.387760 4.387760 0.000000 879.500066
A-12 879.500067 0.000000 5.587946 5.587946 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 9.180000 9.180000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.197635 9.374315 5.004025 14.378340 0.000000 922.823321
M-2 932.197638 9.374316 5.004025 14.378341 0.000000 922.823322
M-3 932.197629 9.374316 5.004026 14.378342 0.000000 922.823313
B-1 932.197618 9.374316 5.004028 14.378344 0.000000 922.823303
B-2 932.197595 9.374321 5.004020 14.378341 0.000000 922.823274
B-3 735.135606 7.392617 3.946207 11.338824 0.000000 727.742989
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,270.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,300.59
SUBSERVICER ADVANCES THIS MONTH 12,902.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,162,910.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 712,487.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,165,367.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 616
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,757,741.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.59290090 % 6.81818800 % 1.58891110 %
PREPAYMENT PERCENT 97.47787030 % 0.00000000 % 2.52212970 %
NEXT DISTRIBUTION 91.41698850 % 6.96085359 % 1.62215790 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3052 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23565063
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.30
POOL TRADING FACTOR: 66.30042827
................................................................................
Run: 02/01/99 11:29:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 15,786,942.50 7.646231 % 1,318,167.74
M-1 760944E61 2,987,500.00 2,699,732.54 7.646231 % 2,713.38
M-2 760944E79 1,991,700.00 1,799,851.83 7.646231 % 1,808.95
R 760944E53 100.00 0.00 7.646231 % 0.00
B-1 863,100.00 722,420.22 7.646231 % 726.07
B-2 332,000.00 0.00 7.646231 % 0.00
B-3 796,572.42 0.00 7.646231 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 21,008,947.09 1,323,416.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 98,883.97 1,417,051.71 0.00 0.00 14,468,774.76
M-1 16,910.19 19,623.57 0.00 0.00 2,697,019.16
M-2 11,273.65 13,082.60 0.00 0.00 1,798,042.88
R 0.00 0.00 0.00 0.00 0.00
B-1 4,525.00 5,251.07 0.00 0.00 721,694.15
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
131,592.81 1,455,008.95 0.00 0.00 19,685,530.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 125.485705 10.477723 0.785999 11.263722 0.000000 115.007983
M-1 903.676164 0.908244 5.660315 6.568559 0.000000 902.767920
M-2 903.676171 0.908244 5.660315 6.568559 0.000000 902.767927
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 837.006396 0.841235 5.242718 6.083953 0.000000 836.165160
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,535.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,125.36
SUBSERVICER ADVANCES THIS MONTH 11,310.39
MASTER SERVICER ADVANCES THIS MONTH 4,498.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,115,854.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 203,816.21
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 202,824.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,685,530.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 593,055.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,302,301.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.14390150 % 21.41746700 % 3.43863130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.49954030 % 22.83434494 % 3.66611470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09536248
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.91
POOL TRADING FACTOR: 14.82593466
................................................................................
Run: 02/01/99 11:29:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 11,244,155.53 6.500000 % 471,777.43
A-2 760944M39 10,308,226.00 817,379.18 5.200000 % 182,535.43
A-3 760944M47 53,602,774.00 4,250,371.65 6.750000 % 949,184.22
A-4 760944M54 19,600,000.00 9,999,017.45 6.500000 % 799,328.05
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 62,216,920.56 6.500000 % 3,129,790.89
A-9 760944N20 19,481,177.00 18,332,060.84 6.300000 % 1,243,996.70
A-10 760944N38 10,930,823.00 10,286,057.79 8.000000 % 698,002.37
A-11 760944N46 25,000,000.00 23,525,350.71 6.000000 % 1,596,408.55
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 72,109,597.16 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,381,365.53 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,009,746.31 0.000000 % 3,649.61
A-18 760944P36 0.00 0.00 0.353429 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,391,573.70 6.500000 % 220,247.71
M-2 760944P69 5,294,000.00 4,956,554.61 6.500000 % 6,709.01
M-3 760944P77 5,294,000.00 4,956,554.61 6.500000 % 6,709.01
B-1 2,382,300.00 2,230,449.53 6.500000 % 3,019.05
B-2 794,100.00 743,483.16 6.500000 % 1,006.35
B-3 2,117,643.10 810,393.81 6.500000 % 1,096.92
- -------------------------------------------------------------------------------
529,391,833.88 349,896,932.13 9,313,461.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 60,142.52 531,919.95 0.00 0.00 10,772,378.10
A-2 3,497.59 186,033.02 0.00 0.00 634,843.75
A-3 23,608.70 972,792.92 0.00 0.00 3,301,187.43
A-4 53,482.55 852,810.60 0.00 0.00 9,199,689.40
A-5 67,389.29 67,389.29 0.00 0.00 12,599,000.00
A-6 238,106.33 238,106.33 0.00 0.00 44,516,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 332,784.69 3,462,575.58 0.00 0.00 59,087,129.67
A-9 95,037.13 1,339,033.83 0.00 0.00 17,088,064.14
A-10 67,714.30 765,716.67 0.00 0.00 9,588,055.42
A-11 116,152.57 1,712,561.12 0.00 0.00 21,928,942.16
A-12 90,982.77 90,982.77 0.00 0.00 17,010,000.00
A-13 69,550.20 69,550.20 0.00 0.00 13,003,000.00
A-14 109,692.27 109,692.27 0.00 0.00 20,507,900.00
A-15 0.00 0.00 385,698.45 0.00 72,495,295.61
A-16 0.00 0.00 7,388.63 0.00 1,388,754.16
A-17 0.00 3,649.61 0.00 0.00 2,006,096.70
A-18 101,761.54 101,761.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,279.81 286,527.52 0.00 0.00 12,171,325.99
M-2 26,511.52 33,220.53 0.00 0.00 4,949,845.60
M-3 26,511.52 33,220.53 0.00 0.00 4,949,845.60
B-1 11,930.18 14,949.23 0.00 0.00 2,227,430.48
B-2 3,976.73 4,983.08 0.00 0.00 742,476.81
B-3 4,334.63 5,431.55 0.00 0.00 809,296.89
- -------------------------------------------------------------------------------
1,569,446.84 10,882,908.14 393,087.08 0.00 340,976,557.91
===============================================================================
Run: 02/01/99 11:29:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 374.805184 15.725914 2.004751 17.730665 0.000000 359.079270
A-2 79.293875 17.707744 0.339301 18.047045 0.000000 61.586130
A-3 79.293875 17.707744 0.440438 18.148182 0.000000 61.586130
A-4 510.153952 40.782043 2.728702 43.510745 0.000000 469.371908
A-5 1000.000000 0.000000 5.348781 5.348781 0.000000 1000.000000
A-6 1000.000000 0.000000 5.348781 5.348781 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 506.957943 25.502264 2.711607 28.213871 0.000000 481.455679
A-9 941.014028 63.856342 4.878408 68.734750 0.000000 877.157686
A-10 941.014029 63.856342 6.194803 70.051145 0.000000 877.157687
A-11 941.014028 63.856342 4.646103 68.502445 0.000000 877.157686
A-12 1000.000000 0.000000 5.348781 5.348781 0.000000 1000.000000
A-13 1000.000000 0.000000 5.348781 5.348781 0.000000 1000.000000
A-14 1000.000000 0.000000 5.348781 5.348781 0.000000 1000.000000
A-15 1240.339150 0.000000 0.000000 0.000000 6.634303 1246.973453
A-16 1381.365530 0.000000 0.000000 0.000000 7.388630 1388.754160
A-17 719.928696 1.307359 0.000000 1.307359 0.000000 718.621338
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.258893 16.641056 5.007843 21.648899 0.000000 919.617837
M-2 936.258899 1.267286 5.007843 6.275129 0.000000 934.991613
M-3 936.258899 1.267286 5.007843 6.275129 0.000000 934.991613
B-1 936.258880 1.267284 5.007841 6.275125 0.000000 934.991596
B-2 936.258859 1.267284 5.007845 6.275129 0.000000 934.991575
B-3 382.686681 0.517991 2.046908 2.564899 0.000000 382.168690
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,833.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,016.24
SUBSERVICER ADVANCES THIS MONTH 41,340.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,428,692.82
(B) TWO MONTHLY PAYMENTS: 3 670,626.42
(C) THREE OR MORE MONTHLY PAYMENTS: 4 631,294.61
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,193,102.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 340,976,557.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,271
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,446,555.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.50072710 % 6.41147000 % 1.08780280 %
PREPAYMENT PERCENT 97.59082580 % 0.00000000 % 2.40917420 %
NEXT DISTRIBUTION 92.37390150 % 6.47288404 % 1.11490660 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3476 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,460,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.20699905
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.50
POOL TRADING FACTOR: 64.40910798
................................................................................
Run: 02/01/99 11:29:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 3,694,501.36 6.500000 % 332,013.71
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 37,485,955.40 5.650000 % 3,368,749.94
A-9 760944S58 43,941,000.00 15,931,313.52 6.287500 % 1,431,699.18
A-10 760944S66 0.00 0.00 2.212500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 5.991000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.708780 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.125000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 6.855469 % 0.00
A-17 760944T57 78,019,000.00 17,746,990.70 6.500000 % 3,053,937.82
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 21,230,758.64 6.500000 % 1,223,117.38
A-24 760944U48 0.00 0.00 0.228301 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,138,897.47 6.500000 % 234,539.79
M-2 760944U89 5,867,800.00 5,505,002.51 6.500000 % 7,526.33
M-3 760944U97 5,867,800.00 5,505,002.51 6.500000 % 7,526.33
B-1 2,640,500.00 2,477,241.75 6.500000 % 3,386.83
B-2 880,200.00 825,778.51 6.500000 % 1,128.99
B-3 2,347,160.34 1,671,202.23 6.500000 % 2,284.83
- -------------------------------------------------------------------------------
586,778,060.34 398,265,820.03 9,665,911.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,778.62 351,792.33 0.00 0.00 3,362,487.65
A-2 27,784.82 27,784.82 0.00 0.00 5,190,000.00
A-3 16,055.23 16,055.23 0.00 0.00 2,999,000.00
A-4 171,110.71 171,110.71 0.00 0.00 31,962,221.74
A-5 264,544.68 264,544.68 0.00 0.00 49,415,000.00
A-6 12,655.75 12,655.75 0.00 0.00 2,364,000.00
A-7 62,860.77 62,860.77 0.00 0.00 11,741,930.42
A-8 174,439.13 3,543,189.07 0.00 0.00 34,117,205.46
A-9 82,500.47 1,514,199.65 0.00 0.00 14,499,614.34
A-10 29,030.98 29,030.98 0.00 0.00 0.00
A-11 81,978.61 81,978.61 0.00 0.00 16,614,005.06
A-12 23,262.17 23,262.17 0.00 0.00 3,227,863.84
A-13 31,595.49 31,595.49 0.00 0.00 5,718,138.88
A-14 50,699.96 50,699.96 0.00 0.00 10,050,199.79
A-15 8,277.55 8,277.55 0.00 0.00 1,116,688.87
A-16 15,520.40 15,520.40 0.00 0.00 2,748,772.60
A-17 95,009.04 3,148,946.86 0.00 0.00 14,693,052.88
A-18 249,260.36 249,260.36 0.00 0.00 46,560,000.00
A-19 192,962.63 192,962.63 0.00 0.00 36,044,000.00
A-20 21,440.89 21,440.89 0.00 0.00 4,005,000.00
A-21 13,453.42 13,453.42 0.00 0.00 2,513,000.00
A-22 207,627.85 207,627.85 0.00 0.00 38,783,354.23
A-23 113,659.50 1,336,776.88 0.00 0.00 20,007,641.26
A-24 74,887.21 74,887.21 0.00 0.00 0.00
R-I 0.37 0.37 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 81,046.54 315,586.33 0.00 0.00 14,904,357.68
M-2 29,471.19 36,997.52 0.00 0.00 5,497,476.18
M-3 29,471.19 36,997.52 0.00 0.00 5,497,476.18
B-1 13,261.99 16,648.82 0.00 0.00 2,473,854.92
B-2 4,420.83 5,549.82 0.00 0.00 824,649.52
B-3 8,946.89 11,231.72 0.00 0.00 1,668,917.40
- -------------------------------------------------------------------------------
2,207,015.24 11,872,926.37 0.00 0.00 388,599,908.90
===============================================================================
Run: 02/01/99 11:29:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 362.561468 32.582307 1.940983 34.523290 0.000000 329.979161
A-2 1000.000000 0.000000 5.353530 5.353530 0.000000 1000.000000
A-3 1000.000000 0.000000 5.353528 5.353528 0.000000 1000.000000
A-4 976.571901 0.000000 5.228107 5.228107 0.000000 976.571901
A-5 1000.000000 0.000000 5.353530 5.353530 0.000000 1000.000000
A-6 1000.000000 0.000000 5.353532 5.353532 0.000000 1000.000000
A-7 995.753937 0.000000 5.330798 5.330798 0.000000 995.753937
A-8 362.561469 32.582308 1.687163 34.269471 0.000000 329.979161
A-9 362.561469 32.582308 1.877528 34.459836 0.000000 329.979162
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 4.913356 4.913356 0.000000 995.753936
A-12 995.753936 0.000000 7.176076 7.176076 0.000000 995.753936
A-13 995.753935 0.000000 5.502023 5.502023 0.000000 995.753935
A-14 995.753936 0.000000 5.023252 5.023252 0.000000 995.753936
A-15 995.753937 0.000000 7.381110 7.381110 0.000000 995.753937
A-16 995.753937 0.000000 5.622327 5.622327 0.000000 995.753937
A-17 227.470112 39.143514 1.217768 40.361282 0.000000 188.326598
A-18 1000.000000 0.000000 5.353530 5.353530 0.000000 1000.000000
A-19 1000.000000 0.000000 5.353530 5.353530 0.000000 1000.000000
A-20 1000.000000 0.000000 5.353531 5.353531 0.000000 1000.000000
A-21 1000.000000 0.000000 5.353530 5.353530 0.000000 1000.000000
A-22 997.770883 0.000000 5.341596 5.341596 0.000000 997.770883
A-23 467.947072 26.958726 2.505169 29.463895 0.000000 440.988346
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.740000 0.740000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.171453 14.534647 5.022529 19.557176 0.000000 923.636806
M-2 938.171463 1.282649 5.022528 6.305177 0.000000 936.888814
M-3 938.171463 1.282649 5.022528 6.305177 0.000000 936.888814
B-1 938.171464 1.282647 5.022530 6.305177 0.000000 936.888817
B-2 938.171450 1.282652 5.022529 6.305181 0.000000 936.888798
B-3 712.010254 0.973444 3.811772 4.785216 0.000000 711.036810
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 89,177.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 42,232.08
SUBSERVICER ADVANCES THIS MONTH 32,283.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,341,705.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 313,524.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 388,599,908.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,454
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,121,410.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.18533870 % 6.56569100 % 1.24897050 %
PREPAYMENT PERCENT 97.65560160 % 0.00000000 % 2.34439840 %
NEXT DISTRIBUTION 92.05693800 % 6.66477512 % 1.27828690 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2290 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,941,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12601352
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.18
POOL TRADING FACTOR: 66.22604613
................................................................................
Run: 02/01/99 11:29:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 18,560,625.43 6.500000 % 1,305,953.12
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 13,124,542.99 6.100000 % 1,970,793.59
A-6 760944K98 10,584,000.00 5,249,817.19 7.500000 % 788,317.43
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.387500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 6.743554 % 0.00
A-11 760944L63 0.00 0.00 0.150365 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,274,089.17 6.500000 % 36,704.90
M-2 760944L97 3,305,815.00 2,425,744.88 6.500000 % 39,152.69
B 826,454.53 457,698.39 6.500000 % 7,387.47
- -------------------------------------------------------------------------------
206,613,407.53 105,346,292.93 4,148,309.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 98,409.36 1,404,362.48 0.00 0.00 17,254,672.31
A-3 68,714.56 68,714.56 0.00 0.00 12,960,000.00
A-4 14,633.66 14,633.66 0.00 0.00 2,760,000.00
A-5 65,304.71 2,036,098.30 0.00 0.00 11,153,749.40
A-6 32,117.07 820,434.50 0.00 0.00 4,461,499.76
A-7 27,973.61 27,973.61 0.00 0.00 5,276,000.00
A-8 116,282.31 116,282.31 0.00 0.00 21,931,576.52
A-9 72,461.48 72,461.48 0.00 0.00 13,907,398.73
A-10 35,308.00 35,308.00 0.00 0.00 6,418,799.63
A-11 12,921.05 12,921.05 0.00 0.00 0.00
R 1.03 1.03 0.00 0.00 0.00
M-1 12,057.33 48,762.23 0.00 0.00 2,237,384.27
M-2 12,861.42 52,014.11 0.00 0.00 2,386,592.19
B 2,426.73 9,814.20 0.00 0.00 450,310.92
- -------------------------------------------------------------------------------
571,472.32 4,719,781.52 0.00 0.00 101,197,983.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 216.127826 15.207074 1.145920 16.352994 0.000000 200.920752
A-3 1000.000000 0.000000 5.302049 5.302049 0.000000 1000.000000
A-4 1000.000000 0.000000 5.302051 5.302051 0.000000 1000.000000
A-5 496.014474 74.481995 2.468054 76.950049 0.000000 421.532479
A-6 496.014474 74.481995 3.034493 77.516488 0.000000 421.532479
A-7 1000.000000 0.000000 5.302049 5.302049 0.000000 1000.000000
A-8 946.060587 0.000000 5.016060 5.016060 0.000000 946.060587
A-9 910.553663 0.000000 4.744242 4.744242 0.000000 910.553663
A-10 910.553663 0.000000 5.008698 5.008698 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 10.310000 10.310000 0.000000 0.000000
M-1 733.781190 11.843584 3.890543 15.734127 0.000000 721.937607
M-2 733.781195 11.843582 3.890544 15.734126 0.000000 721.937613
B 553.809524 8.938737 2.936326 11.875063 0.000000 544.870775
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,234.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,094.07
SUBSERVICER ADVANCES THIS MONTH 20,268.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,200,630.82
(B) TWO MONTHLY PAYMENTS: 2 332,274.41
(C) THREE OR MORE MONTHLY PAYMENTS: 1 228,343.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,197,983.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 457
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,497,098.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.10421080 % 4.46131900 % 0.43447030 %
PREPAYMENT PERCENT 98.53126320 % 0.00000000 % 1.46873680 %
NEXT DISTRIBUTION 94.98578210 % 4.56923774 % 0.44498010 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1475 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,676,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04281764
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.97
POOL TRADING FACTOR: 48.97938858
................................................................................
Run: 02/01/99 11:29:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 13,186,385.72 6.000000 % 676,251.27
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 24,268,782.68 6.000000 % 429,977.81
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 10,139,536.31 6.000000 % 259,105.66
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 17,959,614.68 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.234773 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,463,283.29 6.000000 % 18,577.17
M-2 760944R34 775,500.00 585,418.97 6.000000 % 3,892.48
M-3 760944R42 387,600.00 292,596.27 6.000000 % 1,945.49
B-1 542,700.00 409,680.07 6.000000 % 2,723.99
B-2 310,100.00 234,092.11 6.000000 % 1,556.49
B-3 310,260.75 234,213.38 6.000000 % 1,557.30
- -------------------------------------------------------------------------------
155,046,660.75 82,633,332.71 1,395,587.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 65,446.03 741,697.30 0.00 0.00 12,510,134.45
A-3 8,189.20 8,189.20 0.00 0.00 1,650,000.00
A-4 120,449.64 550,427.45 0.00 0.00 23,838,804.87
A-5 3,671.39 3,671.39 0.00 0.00 739,729.23
A-6 50,324.05 309,429.71 0.00 0.00 9,880,430.65
A-7 56,927.35 56,927.35 0.00 0.00 11,470,000.00
A-8 0.00 0.00 89,136.28 0.00 18,048,750.96
A-9 16,047.55 16,047.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,262.50 25,839.67 0.00 0.00 1,444,706.12
M-2 2,905.52 6,798.00 0.00 0.00 581,526.49
M-3 1,452.20 3,397.69 0.00 0.00 290,650.78
B-1 2,033.30 4,757.29 0.00 0.00 406,956.08
B-2 1,161.83 2,718.32 0.00 0.00 232,535.62
B-3 1,162.45 2,719.75 0.00 0.00 232,656.08
- -------------------------------------------------------------------------------
337,033.01 1,732,620.67 89,136.28 0.00 81,326,881.33
===============================================================================
Run: 02/01/99 11:29:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 578.172742 29.651040 2.869559 32.520599 0.000000 548.521702
A-3 1000.000000 0.000000 4.963152 4.963152 0.000000 1000.000000
A-4 648.239294 11.485064 3.217310 14.702374 0.000000 636.754230
A-5 70.450403 0.000000 0.349656 0.349656 0.000000 70.450403
A-6 392.746497 10.036242 1.949260 11.985502 0.000000 382.710255
A-7 1000.000000 0.000000 4.963152 4.963152 0.000000 1000.000000
A-8 1347.510105 0.000000 0.000000 0.000000 6.687896 1354.198001
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 754.892329 9.583765 3.746647 13.330412 0.000000 745.308564
M-2 754.892289 5.019317 3.746641 8.765958 0.000000 749.872972
M-3 754.892337 5.019324 3.746646 8.765970 0.000000 749.873013
B-1 754.892335 5.019329 3.746637 8.765966 0.000000 749.873005
B-2 754.892325 5.019316 3.746630 8.765946 0.000000 749.873009
B-3 754.892071 5.019326 3.746655 8.765981 0.000000 749.872744
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,320.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,121.77
SUBSERVICER ADVANCES THIS MONTH 2,936.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 48,872.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,326,881.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 413
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 757,017.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.10413380 % 2.83335800 % 1.06250780 %
PREPAYMENT PERCENT 98.83124010 % 0.00000000 % 1.16875990 %
NEXT DISTRIBUTION 96.07874900 % 2.84885311 % 1.07239790 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,534,265.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62803554
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.93
POOL TRADING FACTOR: 52.45316535
................................................................................
Run: 02/01/99 11:29:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 1,744,880.22 5.750000 % 1,665,869.95
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 30,249,767.42 6.573450 % 5,742,525.42
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 47,435,301.23 6.750000 % 466,082.71
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.887500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 6.412501 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.987500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.037509 % 0.00
A-17 760944Z76 29,322,000.00 3,149,078.60 6.187500 % 1,190,979.28
A-18 760944Z84 0.00 0.00 2.812500 % 0.00
A-19 760944Z92 49,683,000.00 46,632,477.66 6.750000 % 61,741.29
A-20 7609442A5 5,593,279.30 3,975,889.79 0.000000 % 26,565.05
A-21 7609442B3 0.00 0.00 0.136487 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 13,752,144.48 6.750000 % 18,207.81
M-2 7609442F4 5,330,500.00 5,000,566.61 6.750000 % 6,620.74
M-3 7609442G2 5,330,500.00 5,000,566.61 6.750000 % 6,620.74
B-1 2,665,200.00 2,500,236.36 6.750000 % 3,310.31
B-2 799,500.00 750,014.67 6.750000 % 993.02
B-3 1,865,759.44 1,329,244.28 6.750000 % 1,759.89
- -------------------------------------------------------------------------------
533,047,438.74 358,389,983.93 9,191,276.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 8,252.57 1,674,122.52 0.00 0.00 79,010.27
A-4 62,666.94 62,666.94 0.00 0.00 11,287,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 163,557.91 5,906,083.33 0.00 0.00 24,507,242.00
A-8 113,813.20 113,813.20 0.00 0.00 20,499,000.00
A-9 13,158.56 13,158.56 0.00 0.00 2,370,000.00
A-10 263,367.15 729,449.86 0.00 0.00 46,969,218.52
A-11 115,112.40 115,112.40 0.00 0.00 20,733,000.00
A-12 267,740.07 267,740.07 0.00 0.00 48,222,911.15
A-13 295,899.31 295,899.31 0.00 0.00 52,230,738.70
A-14 112,238.02 112,238.02 0.00 0.00 21,279,253.46
A-15 87,280.68 87,280.68 0.00 0.00 15,185,886.80
A-16 25,138.44 25,138.44 0.00 0.00 5,062,025.89
A-17 16,027.10 1,207,006.38 0.00 0.00 1,958,099.32
A-18 7,285.04 7,285.04 0.00 0.00 0.00
A-19 258,909.77 320,651.06 0.00 0.00 46,570,736.37
A-20 0.00 26,565.05 0.00 0.00 3,949,324.74
A-21 40,234.87 40,234.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,353.75 94,561.56 0.00 0.00 13,733,936.67
M-2 27,763.82 34,384.56 0.00 0.00 4,993,945.87
M-3 27,763.82 34,384.56 0.00 0.00 4,993,945.87
B-1 13,881.65 17,191.96 0.00 0.00 2,496,926.05
B-2 4,164.18 5,157.20 0.00 0.00 749,021.65
B-3 7,380.15 9,140.04 0.00 0.00 1,327,484.39
- -------------------------------------------------------------------------------
2,007,989.40 11,199,265.61 0.00 0.00 349,198,707.72
===============================================================================
Run: 02/01/99 11:29:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 29.392902 28.061956 0.139016 28.200972 0.000000 1.330946
A-4 1000.000000 0.000000 5.552134 5.552134 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 807.888455 153.367129 4.368184 157.735313 0.000000 654.521326
A-8 1000.000000 0.000000 5.552134 5.552134 0.000000 1000.000000
A-9 1000.000000 0.000000 5.552135 5.552135 0.000000 1000.000000
A-10 980.311260 9.632196 5.442820 15.075016 0.000000 970.679063
A-11 1000.000000 0.000000 5.552134 5.552134 0.000000 1000.000000
A-12 983.117799 0.000000 5.458402 5.458402 0.000000 983.117799
A-13 954.414928 0.000000 5.406983 5.406983 0.000000 954.414928
A-14 954.414928 0.000000 5.034088 5.034088 0.000000 954.414928
A-15 954.414928 0.000000 5.485487 5.485487 0.000000 954.414928
A-16 954.414927 0.000000 4.739704 4.739704 0.000000 954.414927
A-17 107.396446 40.617259 0.546590 41.163849 0.000000 66.779187
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 938.600279 1.242705 5.211235 6.453940 0.000000 937.357574
A-20 710.833409 4.749459 0.000000 4.749459 0.000000 706.083950
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.104607 1.242049 5.208483 6.450532 0.000000 936.862558
M-2 938.104607 1.242049 5.208483 6.450532 0.000000 936.862559
M-3 938.104607 1.242049 5.208483 6.450532 0.000000 936.862559
B-1 938.104593 1.242049 5.208483 6.450532 0.000000 936.862543
B-2 938.104653 1.242051 5.208480 6.450531 0.000000 936.862602
B-3 712.441407 0.943267 3.955569 4.898836 0.000000 711.498150
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 77,897.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,249.15
SUBSERVICER ADVANCES THIS MONTH 30,432.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,520,160.99
(B) TWO MONTHLY PAYMENTS: 3 649,415.61
(C) THREE OR MORE MONTHLY PAYMENTS: 1 244,324.92
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 349,198,707.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,279
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,716,449.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.00574310 % 6.70212600 % 1.29213130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.80439940 % 6.79321770 % 1.32467490 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1321 %
BANKRUPTCY AMOUNT AVAILABLE 141,216.00
FRAUD AMOUNT AVAILABLE 4,205,393.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,205,393.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19460110
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.21
POOL TRADING FACTOR: 65.50987442
................................................................................
Run: 02/01/99 11:29:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 10,954,575.70 10.500000 % 475,711.64
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 70,706.21 6.625000 % 70,706.21
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 4,369,269.02
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.118855 % 0.00
R 760944X37 267,710.00 15,634.82 7.000000 % 523.53
M-1 760944X45 7,801,800.00 7,344,818.23 7.000000 % 9,619.11
M-2 760944X52 2,600,600.00 2,448,272.75 7.000000 % 3,206.37
M-3 760944X60 2,600,600.00 2,448,272.75 7.000000 % 3,206.37
B-1 1,300,350.00 1,224,183.44 7.000000 % 1,603.25
B-2 390,100.00 367,250.32 7.000000 % 480.97
B-3 910,233.77 780,293.26 7.000000 % 1,021.90
- -------------------------------------------------------------------------------
260,061,393.77 161,433,007.48 4,935,348.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 94,320.80 570,032.44 0.00 0.00 10,478,864.06
A-2 0.00 0.00 0.00 0.00 0.00
A-3 384.12 71,090.33 0.00 0.00 0.00
A-4 286,124.68 4,655,393.70 0.00 0.00 48,298,730.98
A-5 268,935.90 268,935.90 0.00 0.00 49,504,000.00
A-6 57,854.63 57,854.63 0.00 0.00 10,079,000.00
A-7 110,686.66 110,686.66 0.00 0.00 19,283,000.00
A-8 6,027.12 6,027.12 0.00 0.00 1,050,000.00
A-9 18,339.67 18,339.67 0.00 0.00 3,195,000.00
A-10 15,733.73 15,733.73 0.00 0.00 0.00
R 89.74 613.27 0.00 0.00 15,111.29
M-1 42,160.10 51,779.21 0.00 0.00 7,335,199.12
M-2 14,053.37 17,259.74 0.00 0.00 2,445,066.38
M-3 14,053.37 17,259.74 0.00 0.00 2,445,066.38
B-1 7,026.95 8,630.20 0.00 0.00 1,222,580.19
B-2 2,108.06 2,589.03 0.00 0.00 366,769.35
B-3 4,478.99 5,500.89 0.00 0.00 779,271.36
- -------------------------------------------------------------------------------
942,377.89 5,877,726.26 0.00 0.00 156,497,659.11
===============================================================================
Run: 02/01/99 11:29:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 537.542357 23.343228 4.628333 27.971561 0.000000 514.199130
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 3.468711 3.468711 0.018844 3.487555 0.000000 0.000000
A-4 1000.000000 82.958704 5.432610 88.391314 0.000000 917.041296
A-5 1000.000000 0.000000 5.432609 5.432609 0.000000 1000.000000
A-6 1000.000000 0.000000 5.740116 5.740116 0.000000 1000.000000
A-7 1000.000000 0.000000 5.740116 5.740116 0.000000 1000.000000
A-8 1000.000000 0.000000 5.740114 5.740114 0.000000 1000.000000
A-9 1000.000000 0.000000 5.740116 5.740116 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 58.402077 1.955586 0.335213 2.290799 0.000000 56.446491
M-1 941.426111 1.232935 5.403894 6.636829 0.000000 940.193176
M-2 941.426113 1.232935 5.403895 6.636830 0.000000 940.193179
M-3 941.426113 1.232935 5.403895 6.636830 0.000000 940.193179
B-1 941.426108 1.232937 5.403891 6.636828 0.000000 940.193171
B-2 941.426096 1.232940 5.403896 6.636836 0.000000 940.193156
B-3 857.244903 1.122690 4.920681 6.043371 0.000000 856.122225
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,098.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,438.05
SUBSERVICER ADVANCES THIS MONTH 21,085.00
MASTER SERVICER ADVANCES THIS MONTH 6,636.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,239,036.51
(B) TWO MONTHLY PAYMENTS: 1 221,637.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 520,807.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,497,659.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 637
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 923,436.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,723,928.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.94789170 % 7.58293700 % 1.46917110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.67465110 % 7.81183051 % 1.51351840 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,993,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,098.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48841080
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.33
POOL TRADING FACTOR: 60.17719772
................................................................................
Run: 02/01/99 11:29:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 84,147,642.59 6.715922 % 6,487,725.50
A-2 7609442W7 76,450,085.00 105,701,291.51 6.715922 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.715922 % 0.00
M-1 7609442T4 8,228,000.00 7,753,539.74 6.715922 % 10,123.23
M-2 7609442U1 2,992,100.00 2,819,563.27 6.715922 % 3,681.30
M-3 7609442V9 1,496,000.00 1,409,734.49 6.715922 % 1,840.59
B-1 2,244,050.00 2,114,648.90 6.715922 % 2,760.94
B-2 1,047,225.00 986,837.70 6.715922 % 1,288.44
B-3 1,196,851.02 1,061,205.47 6.715922 % 1,385.54
- -------------------------------------------------------------------------------
299,203,903.02 205,994,463.67 6,508,805.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 470,319.68 6,958,045.18 0.00 0.00 77,659,917.09
A-2 0.00 0.00 581,775.69 0.00 106,283,067.20
A-3 31,400.61 31,400.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,675.17 52,798.40 0.00 0.00 7,743,416.51
M-2 15,518.76 19,200.06 0.00 0.00 2,815,881.97
M-3 7,759.12 9,599.71 0.00 0.00 1,407,893.90
B-1 11,638.95 14,399.89 0.00 0.00 2,111,887.96
B-2 5,431.52 6,719.96 0.00 0.00 985,549.26
B-3 5,840.83 7,226.37 0.00 0.00 1,059,819.93
- -------------------------------------------------------------------------------
590,584.64 7,099,390.18 581,775.69 0.00 200,067,433.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 409.378986 31.562839 2.288109 33.850948 0.000000 377.816147
A-2 1382.618365 0.000000 0.000000 0.000000 7.609876 1390.228241
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.335895 1.230339 5.186579 6.416918 0.000000 941.105555
M-2 942.335908 1.230340 5.186578 6.416918 0.000000 941.105568
M-3 942.335889 1.230341 5.186578 6.416919 0.000000 941.105548
B-1 942.335911 1.230338 5.186582 6.416920 0.000000 941.105573
B-2 942.335888 1.230337 5.186584 6.416921 0.000000 941.105550
B-3 886.664633 1.157655 4.880165 6.037820 0.000000 885.506978
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,259.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,526.59
SUBSERVICER ADVANCES THIS MONTH 28,733.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,304,226.05
(B) TWO MONTHLY PAYMENTS: 1 308,667.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 512,021.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 200,067,433.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 770
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,658,077.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.16215360 % 5.81706800 % 2.02077860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.94049270 % 5.98157939 % 2.07792800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,379,311.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,695,130.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28668451
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.01
POOL TRADING FACTOR: 66.86658556
................................................................................
Run: 02/01/99 11:35:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 12,919,630.58 6.287500 % 1,451,478.18
A-2 7609442N7 0.00 0.00 3.712500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 12,919,630.58 1,451,478.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 65,259.04 1,516,737.22 0.00 0.00 11,468,152.40
A-2 38,532.67 38,532.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
103,791.71 1,555,269.89 0.00 0.00 11,468,152.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 353.292633 39.691270 1.784535 41.475805 0.000000 313.601362
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-January-99
DISTRIBUTION DATE 28-January-99
Run: 02/01/99 11:35:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,468,152.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,410,905.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 31.36005048
................................................................................
Run: 02/01/99 11:29:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 47,256,191.02 6.500000 % 3,181,485.24
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 26,579,317.98 6.500000 % 1,567,000.20
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 24,018,166.68 6.500000 % 30,520.83
A-9 7609443K2 0.00 0.00 0.518516 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,249,432.80 6.500000 % 7,941.40
M-2 7609443N6 3,317,000.00 3,124,245.48 6.500000 % 3,970.10
M-3 7609443P1 1,990,200.00 1,874,547.27 6.500000 % 2,382.06
B-1 1,326,800.00 1,249,698.17 6.500000 % 1,588.04
B-2 398,000.00 374,871.82 6.500000 % 476.36
B-3 928,851.36 551,351.85 6.500000 % 700.63
- -------------------------------------------------------------------------------
265,366,951.36 178,568,823.07 4,796,064.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 253,394.15 3,434,879.39 0.00 0.00 44,074,705.78
A-2 0.00 0.00 0.00 0.00 0.00
A-3 142,521.94 1,709,522.14 0.00 0.00 25,012,317.78
A-4 241,210.36 241,210.36 0.00 0.00 44,984,000.00
A-5 56,302.44 56,302.44 0.00 0.00 10,500,000.00
A-6 57,734.13 57,734.13 0.00 0.00 10,767,000.00
A-7 5,576.62 5,576.62 0.00 0.00 1,040,000.00
A-8 128,788.69 159,309.52 0.00 0.00 23,987,645.85
A-9 76,382.19 76,382.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,510.31 41,451.71 0.00 0.00 6,241,491.40
M-2 16,752.64 20,722.74 0.00 0.00 3,120,275.38
M-3 10,051.58 12,433.64 0.00 0.00 1,872,165.21
B-1 6,701.05 8,289.09 0.00 0.00 1,248,110.13
B-2 2,010.12 2,486.48 0.00 0.00 374,395.46
B-3 2,956.41 3,657.04 0.00 0.00 550,651.22
- -------------------------------------------------------------------------------
1,033,892.63 5,829,957.49 0.00 0.00 173,772,758.21
===============================================================================
Run: 02/01/99 11:29:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 455.995590 30.699538 2.445111 33.144649 0.000000 425.296052
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 829.540838 48.906095 4.448111 53.354206 0.000000 780.634742
A-4 1000.000000 0.000000 5.362137 5.362137 0.000000 1000.000000
A-5 1000.000000 0.000000 5.362137 5.362137 0.000000 1000.000000
A-6 1000.000000 0.000000 5.362137 5.362137 0.000000 1000.000000
A-7 1000.000000 0.000000 5.362135 5.362135 0.000000 1000.000000
A-8 941.888889 1.196895 5.050537 6.247432 0.000000 940.691994
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.888892 1.196895 5.050537 6.247432 0.000000 940.691997
M-2 941.888900 1.196895 5.050540 6.247435 0.000000 940.692005
M-3 941.888891 1.196895 5.050538 6.247433 0.000000 940.691996
B-1 941.888883 1.196895 5.050535 6.247430 0.000000 940.691988
B-2 941.888995 1.196884 5.050553 6.247437 0.000000 940.692111
B-3 593.584586 0.754286 3.182877 3.937163 0.000000 592.830289
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,993.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,745.02
SUBSERVICER ADVANCES THIS MONTH 31,750.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,685,273.43
(B) TWO MONTHLY PAYMENTS: 1 354,661.69
(C) THREE OR MORE MONTHLY PAYMENTS: 3 655,258.20
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 818,982.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 173,772,758.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 648
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,569,150.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.48236780 % 6.29909800 % 1.21853400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.28470050 % 6.46472560 % 1.25057390 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5162 %
BANKRUPTCY AMOUNT AVAILABLE 109,256.00
FRAUD AMOUNT AVAILABLE 1,055,697.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41975201
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.72
POOL TRADING FACTOR: 65.48394867
................................................................................
Run: 02/01/99 11:29:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 24,286,994.32 7.381152 % 1,949,333.45
M-1 7609442K3 3,625,500.00 1,497,115.99 7.381152 % 123,446.71
M-2 7609442L1 2,416,900.00 998,036.02 7.381152 % 82,294.40
R 7609442J6 100.00 0.00 7.381152 % 0.00
B-1 886,200.00 365,947.90 7.381152 % 30,174.73
B-2 322,280.00 133,082.49 7.381152 % 10,973.50
B-3 805,639.55 82,881.26 7.381152 % 83.30
- -------------------------------------------------------------------------------
161,126,619.55 27,364,057.98 2,196,306.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 144,514.28 2,093,847.73 0.00 0.00 22,337,660.87
M-1 8,908.25 132,354.96 0.00 0.00 1,373,669.28
M-2 5,938.59 88,232.99 0.00 0.00 915,741.62
R 0.00 0.00 0.00 0.00 0.00
B-1 2,177.49 32,352.22 0.00 0.00 335,773.17
B-2 791.88 11,765.38 0.00 0.00 122,108.99
B-3 493.17 576.47 0.00 0.00 82,797.96
- -------------------------------------------------------------------------------
162,823.66 2,359,129.75 0.00 0.00 25,167,751.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 158.665933 12.734915 0.944106 13.679021 0.000000 145.931018
M-1 412.940557 34.049568 2.457109 36.506677 0.000000 378.890989
M-2 412.940552 34.049568 2.457110 36.506678 0.000000 378.890984
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 412.940533 34.049571 2.457109 36.506680 0.000000 378.890961
B-2 412.940580 34.049584 2.457118 36.506702 0.000000 378.890995
B-3 102.876355 0.103396 0.612147 0.715543 0.000000 102.772958
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,023.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,763.56
SUBSERVICER ADVANCES THIS MONTH 9,039.44
MASTER SERVICER ADVANCES THIS MONTH 824.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 827,963.08
(B) TWO MONTHLY PAYMENTS: 1 200,152.14
(C) THREE OR MORE MONTHLY PAYMENTS: 1 213,160.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,167,751.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 107,577.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,168,803.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.75509010 % 9.11835500 % 2.12655470 %
PREPAYMENT PERCENT 88.75509010 % 0.00000000 % 11.24490990 %
NEXT DISTRIBUTION 88.75509010 % 9.09660469 % 2.14830520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42075948
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.39
POOL TRADING FACTOR: 15.61985969
................................................................................
Run: 02/01/99 11:35:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 39,278,444.07 6.470000 % 1,316,664.62
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 6,786,287.96 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 107,373,135.25 1,316,664.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 209,057.15 1,525,721.77 0.00 0.00 37,961,779.45
A-2 326,310.26 326,310.26 0.00 0.00 61,308,403.22
A-3 0.00 0.00 36,119.61 0.00 6,822,407.57
S-1 13,586.51 13,586.51 0.00 0.00 0.00
S-2 4,891.50 4,891.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
553,845.42 1,870,510.04 36,119.61 0.00 106,092,590.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 793.503921 26.599285 4.223377 30.822662 0.000000 766.904635
A-2 1000.000000 0.000000 5.322439 5.322439 0.000000 1000.000000
A-3 1357.257592 0.000000 0.000000 0.000000 7.223922 1364.481514
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-January-99
DISTRIBUTION DATE 28-January-99
Run: 02/01/99 11:35:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,684.33
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,092,590.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,307,599.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,310,676.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 91.61036307
................................................................................
Run: 02/01/99 11:29:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 452,522.44 5.500000 % 452,522.44
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 1,380,316.47
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 34,771,452.14 6.500000 % 8,100,566.14
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 9,523,008.98 6.187500 % 457,072.27
A-9 7609445W4 0.00 0.00 2.812500 % 0.00
A-10 7609445X2 43,420,000.00 30,099,822.39 6.500000 % 267,772.82
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 44,102,883.81 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,284,293.92 6.500000 % 0.00
A-14 7609446B9 478,414.72 359,771.14 0.000000 % 4,841.65
A-15 7609446C7 0.00 0.00 0.477401 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,033,276.15 6.500000 % 14,165.29
M-2 7609446G8 4,252,700.00 4,011,903.15 6.500000 % 5,150.76
M-3 7609446H6 4,252,700.00 4,011,903.15 6.500000 % 5,150.76
B-1 2,126,300.00 2,005,904.37 6.500000 % 2,575.32
B-2 638,000.00 601,875.10 6.500000 % 772.73
B-3 1,488,500.71 878,507.53 6.500000 % 1,127.89
- -------------------------------------------------------------------------------
425,269,315.43 292,556,124.27 10,692,034.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 2,034.87 454,557.31 0.00 0.00 0.00
A-3 204,388.16 1,584,704.63 0.00 0.00 40,284,683.53
A-4 51,558.97 51,558.97 0.00 0.00 10,090,000.00
A-5 39,028.25 39,028.25 0.00 0.00 7,344,000.00
A-6 184,786.09 8,285,352.23 0.00 0.00 26,670,886.00
A-7 101,258.76 101,258.76 0.00 0.00 19,054,000.00
A-8 48,175.09 505,247.36 0.00 0.00 9,065,936.71
A-9 21,897.76 21,897.76 0.00 0.00 0.00
A-10 159,959.62 427,732.44 0.00 0.00 29,832,049.57
A-11 352,157.71 352,157.71 0.00 0.00 66,266,000.00
A-12 0.00 0.00 234,376.16 0.00 44,337,259.97
A-13 0.00 0.00 33,396.66 0.00 6,317,690.58
A-14 0.00 4,841.65 0.00 0.00 354,929.49
A-15 114,189.35 114,189.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,634.19 72,799.48 0.00 0.00 11,019,110.86
M-2 21,320.47 26,471.23 0.00 0.00 4,006,752.39
M-3 21,320.47 26,471.23 0.00 0.00 4,006,752.39
B-1 10,659.99 13,235.31 0.00 0.00 2,003,329.05
B-2 3,198.55 3,971.28 0.00 0.00 601,102.37
B-3 4,668.65 5,796.54 0.00 0.00 877,379.64
- -------------------------------------------------------------------------------
1,399,236.95 12,091,271.49 267,772.82 0.00 282,131,862.55
===============================================================================
Run: 02/01/99 11:29:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 7.867903 7.867903 0.035380 7.903283 0.000000 0.000000
A-3 1000.000000 33.128920 4.905512 38.034432 0.000000 966.871080
A-4 1000.000000 0.000000 5.109908 5.109908 0.000000 1000.000000
A-5 1000.000000 0.000000 5.314304 5.314304 0.000000 1000.000000
A-6 765.267340 178.281272 4.066864 182.348136 0.000000 586.986069
A-7 1000.000000 0.000000 5.314305 5.314305 0.000000 1000.000000
A-8 189.761856 9.107928 0.959969 10.067897 0.000000 180.653928
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 693.224836 6.167039 3.684008 9.851047 0.000000 687.057798
A-11 1000.000000 0.000000 5.314305 5.314305 0.000000 1000.000000
A-12 1359.354081 0.000000 0.000000 0.000000 7.224022 1366.578103
A-13 1359.354082 0.000000 0.000000 0.000000 7.224023 1366.578105
A-14 752.006836 10.120194 0.000000 10.120194 0.000000 741.886642
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.377893 1.211174 5.013397 6.224571 0.000000 942.166719
M-2 943.377889 1.211174 5.013396 6.224570 0.000000 942.166715
M-3 943.377889 1.211174 5.013396 6.224570 0.000000 942.166715
B-1 943.377872 1.211174 5.013399 6.224573 0.000000 942.166698
B-2 943.377900 1.211176 5.013401 6.224577 0.000000 942.166724
B-3 590.196245 0.757736 3.136478 3.894214 0.000000 589.438512
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,675.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,925.63
SUBSERVICER ADVANCES THIS MONTH 38,388.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,805,546.96
(B) TWO MONTHLY PAYMENTS: 1 247,381.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 390,101.66
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 282,131,862.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,044
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,048,614.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.28485600 % 6.52201200 % 1.19313160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.00984040 % 6.74600007 % 1.23566220 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4745 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,330,445.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,445.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32382727
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.41
POOL TRADING FACTOR: 66.34192788
................................................................................
Run: 02/01/99 11:29:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 19,398,359.14 6.000000 % 904,494.51
A-3 7609445B0 15,096,000.00 4,067,076.33 6.000000 % 189,637.08
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 8,571,793.01 6.000000 % 1,062,724.35
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 4.160000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 9.153905 % 0.00
A-9 7609445H7 0.00 0.00 0.312229 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 597,440.96 6.000000 % 3,756.87
M-2 7609445L8 2,868,200.00 2,208,791.04 6.000000 % 13,889.47
B 620,201.82 477,615.31 6.000000 % 3,003.38
- -------------------------------------------------------------------------------
155,035,301.82 87,415,229.56 2,177,505.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 95,585.94 1,000,080.45 0.00 0.00 18,493,864.63
A-3 20,040.63 209,677.71 0.00 0.00 3,877,439.25
A-4 30,664.00 30,664.00 0.00 0.00 6,223,000.00
A-5 42,237.74 1,104,962.09 0.00 0.00 7,509,068.66
A-6 183,814.83 183,814.83 0.00 0.00 37,303,669.38
A-7 18,485.57 18,485.57 0.00 0.00 5,410,802.13
A-8 23,730.94 23,730.94 0.00 0.00 3,156,682.26
A-9 22,414.98 22,414.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,943.90 6,700.77 0.00 0.00 593,684.09
M-2 10,883.88 24,773.35 0.00 0.00 2,194,901.57
B 2,353.45 5,356.83 0.00 0.00 474,611.93
- -------------------------------------------------------------------------------
453,155.86 2,630,661.52 0.00 0.00 85,237,723.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 353.249793 16.471110 1.740648 18.211758 0.000000 336.778684
A-3 269.414171 12.562075 1.327546 13.889621 0.000000 256.852097
A-4 1000.000000 0.000000 4.927527 4.927527 0.000000 1000.000000
A-5 900.871572 111.689369 4.439069 116.128438 0.000000 789.182203
A-6 967.268303 0.000000 4.766240 4.766240 0.000000 967.268303
A-7 914.450250 0.000000 3.124146 3.124146 0.000000 914.450250
A-8 914.450249 0.000000 6.874548 6.874548 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 770.096623 4.842575 3.794664 8.637239 0.000000 765.254047
M-2 770.096590 4.842574 3.794673 8.637247 0.000000 765.254017
B 770.096595 4.842553 3.794684 8.637237 0.000000 765.254043
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,075.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,812.28
SUBSERVICER ADVANCES THIS MONTH 617.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 56,491.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,237,723.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 408
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,627,815.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.24339220 % 3.21023200 % 0.54637540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.17165100 % 3.27153933 % 0.55680970 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3121 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 603,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,487,288.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68889184
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.03
POOL TRADING FACTOR: 54.97955814
................................................................................
Run: 02/01/99 11:29:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 6,905,481.85 6.500000 % 5,464,286.34
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 27,813,320.23 6.500000 % 35,499.60
A-9 7609444E5 0.00 0.00 0.431912 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,113,569.78 6.500000 % 10,355.78
M-2 7609444H8 3,129,000.00 2,950,097.60 6.500000 % 3,765.36
M-3 7609444J4 3,129,000.00 2,950,097.60 6.500000 % 3,765.36
B-1 1,251,600.00 1,180,039.05 6.500000 % 1,506.15
B-2 625,800.00 590,019.54 6.500000 % 753.07
B-3 1,251,647.88 764,707.34 6.500000 % 976.04
- -------------------------------------------------------------------------------
312,906,747.88 214,981,332.99 5,520,907.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 36,834.00 5,501,120.34 0.00 0.00 1,441,195.51
A-4 436,077.80 436,077.80 0.00 0.00 81,754,000.00
A-5 337,974.43 337,974.43 0.00 0.00 63,362,000.00
A-6 93,868.16 93,868.16 0.00 0.00 17,598,000.00
A-7 5,334.03 5,334.03 0.00 0.00 1,000,000.00
A-8 148,356.91 183,856.51 0.00 0.00 27,777,820.63
A-9 76,197.02 76,197.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,277.97 53,633.75 0.00 0.00 8,103,214.00
M-2 15,735.90 19,501.26 0.00 0.00 2,946,332.24
M-3 15,735.90 19,501.26 0.00 0.00 2,946,332.24
B-1 6,294.36 7,800.51 0.00 0.00 1,178,532.90
B-2 3,147.18 3,900.25 0.00 0.00 589,266.47
B-3 4,078.96 5,055.00 0.00 0.00 763,731.30
- -------------------------------------------------------------------------------
1,222,912.62 6,743,820.32 0.00 0.00 209,460,425.29
===============================================================================
Run: 02/01/99 11:29:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 615.846058 487.317073 3.284937 490.602010 0.000000 128.528985
A-4 1000.000000 0.000000 5.334024 5.334024 0.000000 1000.000000
A-5 1000.000000 0.000000 5.334024 5.334024 0.000000 1000.000000
A-6 1000.000000 0.000000 5.334024 5.334024 0.000000 1000.000000
A-7 1000.000000 0.000000 5.334030 5.334030 0.000000 1000.000000
A-8 942.824415 1.203376 5.029048 6.232424 0.000000 941.621038
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.824414 1.203377 5.029047 6.232424 0.000000 941.621038
M-2 942.824417 1.203375 5.029051 6.232426 0.000000 941.621042
M-3 942.824417 1.203375 5.029051 6.232426 0.000000 941.621042
B-1 942.824425 1.203380 5.029051 6.232431 0.000000 941.621045
B-2 942.824449 1.203372 5.029051 6.232423 0.000000 941.621077
B-3 610.960440 0.779804 3.258872 4.038676 0.000000 610.180636
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,431.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,634.82
SUBSERVICER ADVANCES THIS MONTH 19,424.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,103,716.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 630,939.75
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 209,460,425.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 768
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,246,515.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.30234050 % 6.51859600 % 1.17906330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.10953140 % 6.68187246 % 1.20859620 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4255 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,436,645.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30215260
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.22
POOL TRADING FACTOR: 66.94020717
................................................................................
Run: 02/01/99 11:29:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 25,165,444.94 6.350000 % 1,103,804.32
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 20,194,802.99 6.500000 % 2,593,062.88
A-7 7609444R6 11,221,052.00 10,500,033.66 5.941000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.710698 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.193193 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 607,423.12 6.500000 % 3,713.19
M-2 7609444Y1 2,903,500.00 2,246,691.80 6.500000 % 13,734.08
B 627,984.63 351,303.15 6.500000 % 2,147.53
- -------------------------------------------------------------------------------
156,939,684.63 85,588,869.91 3,716,462.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 130,050.96 1,233,855.28 0.00 0.00 24,061,640.62
A-4 25,021.29 25,021.29 0.00 0.00 4,730,000.00
A-5 3,072.07 3,072.07 0.00 0.00 0.00
A-6 106,828.76 2,699,891.64 0.00 0.00 17,601,740.11
A-7 50,767.46 50,767.46 0.00 0.00 10,500,033.66
A-8 30,410.78 30,410.78 0.00 0.00 4,846,170.25
A-9 89,648.16 89,648.16 0.00 0.00 16,947,000.00
A-10 13,456.83 13,456.83 0.00 0.00 0.00
R-I 1.85 1.85 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,213.22 6,926.41 0.00 0.00 603,709.93
M-2 11,884.80 25,618.88 0.00 0.00 2,232,957.72
B 1,858.35 4,005.88 0.00 0.00 349,155.62
- -------------------------------------------------------------------------------
466,214.53 4,182,676.53 0.00 0.00 81,872,407.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 878.160482 38.517790 4.538192 43.055982 0.000000 839.642692
A-4 1000.000000 0.000000 5.289913 5.289913 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 789.291135 101.346943 4.175282 105.522225 0.000000 687.944193
A-7 935.744141 0.000000 4.524305 4.524305 0.000000 935.744141
A-8 935.744141 0.000000 5.871999 5.871999 0.000000 935.744142
A-9 1000.000000 0.000000 5.289913 5.289913 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.510000 18.510000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 773.787414 4.730178 4.093274 8.823452 0.000000 769.057236
M-2 773.787429 4.730181 4.093267 8.823448 0.000000 769.057248
B 559.413612 3.419702 2.959244 6.378946 0.000000 555.993910
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,553.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,266.14
SUBSERVICER ADVANCES THIS MONTH 10,872.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 542,585.32
(B) TWO MONTHLY PAYMENTS: 1 172,921.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 243,556.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,872,407.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 420
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,193,255.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.25486580 % 3.33468000 % 0.41045430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.10879500 % 3.46474193 % 0.42646310 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1927 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 507,626.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,042,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06982447
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.38
POOL TRADING FACTOR: 52.16807215
................................................................................
Run: 02/01/99 11:29:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 66,127,048.09 6.970235 % 5,362,842.01
A-2 760947LS8 99,787,000.00 39,512,693.10 6.970235 % 3,204,442.61
A-3 7609446Y9 100,000,000.00 138,308,609.35 6.970235 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.970235 % 0.00
M-1 7609447B8 10,702,300.00 10,113,937.51 6.970235 % 12,609.40
M-2 7609447C6 3,891,700.00 3,677,752.47 6.970235 % 4,585.18
M-3 7609447D4 3,891,700.00 3,677,752.47 6.970235 % 4,585.18
B-1 1,751,300.00 1,655,021.69 6.970235 % 2,063.37
B-2 778,400.00 735,607.22 6.970235 % 917.11
B-3 1,362,164.15 1,102,200.02 6.970235 % 1,374.15
- -------------------------------------------------------------------------------
389,164,664.15 264,910,621.92 8,593,419.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 378,362.24 5,741,204.25 0.00 0.00 60,764,206.08
A-2 226,081.63 3,430,524.24 0.00 0.00 36,308,250.49
A-3 0.00 0.00 791,366.87 0.00 139,099,976.22
A-4 28,922.27 28,922.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,869.39 70,478.79 0.00 0.00 10,101,328.11
M-2 21,043.17 25,628.35 0.00 0.00 3,673,167.29
M-3 21,043.17 25,628.35 0.00 0.00 3,673,167.29
B-1 9,469.61 11,532.98 0.00 0.00 1,652,958.32
B-2 4,208.96 5,126.07 0.00 0.00 734,690.11
B-3 6,306.51 7,680.66 0.00 0.00 1,100,825.87
- -------------------------------------------------------------------------------
753,306.95 9,346,725.96 791,366.87 0.00 257,108,569.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 395.970348 32.112826 2.265642 34.378468 0.000000 363.857521
A-2 395.970348 32.112826 2.265642 34.378468 0.000000 363.857521
A-3 1383.086094 0.000000 0.000000 0.000000 7.913669 1390.999762
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.024669 1.178195 5.407192 6.585387 0.000000 943.846473
M-2 945.024660 1.178195 5.407192 6.585387 0.000000 943.846466
M-3 945.024660 1.178195 5.407192 6.585387 0.000000 943.846466
B-1 945.024662 1.178193 5.407189 6.585382 0.000000 943.846468
B-2 945.024692 1.178199 5.407194 6.585393 0.000000 943.846493
B-3 809.153596 1.008799 4.629772 5.638571 0.000000 808.144797
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,614.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,149.78
SUBSERVICER ADVANCES THIS MONTH 33,177.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,750,860.47
(B) TWO MONTHLY PAYMENTS: 4 1,088,030.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 744,475.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 257,108,569.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,048
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,471,778.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.08704010 % 6.59446700 % 1.31849340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.85708320 % 6.78610701 % 1.35680980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40661674
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.56
POOL TRADING FACTOR: 66.06678187
................................................................................
Run: 02/01/99 11:29:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 15,240,274.66 6.500000 % 798,656.24
A-3 760947AC5 28,000,000.00 7,204,526.22 6.500000 % 377,548.30
A-4 760947AD3 73,800,000.00 58,368,920.41 6.500000 % 950,594.34
A-5 760947AE1 13,209,000.00 17,857,537.94 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,020,373.59 0.000000 % 6,483.45
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.207448 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 708,127.63 6.500000 % 4,322.18
M-2 760947AL5 2,907,400.00 2,264,419.56 6.500000 % 13,821.29
B 726,864.56 566,116.23 6.500000 % 3,455.39
- -------------------------------------------------------------------------------
181,709,071.20 103,230,296.24 2,154,881.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 81,944.48 880,600.72 0.00 0.00 14,441,618.42
A-3 38,737.57 416,285.87 0.00 0.00 6,826,977.92
A-4 313,840.19 1,264,434.53 0.00 0.00 57,418,326.07
A-5 0.00 0.00 96,017.07 0.00 17,953,555.01
A-6 0.00 6,483.45 0.00 0.00 1,013,890.14
A-7 3,842.68 3,842.68 0.00 0.00 0.00
A-8 17,714.55 17,714.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,807.49 8,129.67 0.00 0.00 703,805.45
M-2 12,175.42 25,996.71 0.00 0.00 2,250,598.27
B 3,043.87 6,499.26 0.00 0.00 562,660.84
- -------------------------------------------------------------------------------
475,106.25 2,629,987.44 96,017.07 0.00 101,171,432.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 900.565778 47.193538 4.842196 52.035734 0.000000 853.372240
A-3 257.304508 13.483868 1.383485 14.867353 0.000000 243.820640
A-4 790.906781 12.880682 4.252577 17.133259 0.000000 778.026099
A-5 1351.922018 0.000000 0.000000 0.000000 7.269064 1359.191083
A-6 583.235048 3.705873 0.000000 3.705873 0.000000 579.529175
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 778.846931 4.753828 4.187736 8.941564 0.000000 774.093104
M-2 778.846929 4.753832 4.187735 8.941567 0.000000 774.093097
B 778.846929 4.753829 4.187727 8.941556 0.000000 774.093099
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,197.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,169.90
SUBSERVICER ADVANCES THIS MONTH 13,579.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 858,170.08
(B) TWO MONTHLY PAYMENTS: 2 252,653.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 100,239.47
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,171,432.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 484
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,428,689.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.53784750 % 2.90827700 % 0.55387600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.48846760 % 2.92019561 % 0.56177580 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2052 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.98984950
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.33
POOL TRADING FACTOR: 55.67770032
................................................................................
Run: 02/01/99 11:29:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 26,436,360.24 7.000000 % 7,104,446.47
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 3,720,924.93 7.000000 % 348,864.81
A-4 760947BA8 100,000,000.00 137,685,283.00 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,819,242.43 0.000000 % 9,638.10
A-6 760947AV3 0.00 0.00 0.303106 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,166,865.87 7.000000 % 13,713.47
M-2 760947AY7 3,940,650.00 3,722,272.87 7.000000 % 4,571.14
M-3 760947AZ4 3,940,700.00 3,722,320.10 7.000000 % 4,571.20
B-1 2,364,500.00 2,233,467.63 7.000000 % 2,742.81
B-2 788,200.00 744,520.70 7.000000 % 914.31
B-3 1,773,245.53 1,354,594.80 7.000000 % 1,663.50
- -------------------------------------------------------------------------------
394,067,185.32 241,944,152.57 7,491,125.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 154,173.80 7,258,620.27 0.00 0.00 19,331,913.77
A-2 287,735.27 287,735.27 0.00 0.00 49,338,300.00
A-3 21,700.01 370,564.82 0.00 0.00 3,372,060.12
A-4 0.00 0.00 802,964.67 0.00 138,488,247.67
A-5 0.00 9,638.10 0.00 0.00 1,809,604.33
A-6 61,097.16 61,097.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,123.87 78,837.34 0.00 0.00 11,153,152.40
M-2 21,707.87 26,279.01 0.00 0.00 3,717,701.73
M-3 21,708.14 26,279.34 0.00 0.00 3,717,748.90
B-1 13,025.32 15,768.13 0.00 0.00 2,230,724.82
B-2 4,341.96 5,256.27 0.00 0.00 743,606.39
B-3 7,899.84 9,563.34 0.00 0.00 1,352,931.30
- -------------------------------------------------------------------------------
658,513.24 8,149,639.05 802,964.67 0.00 235,255,991.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 128.821140 34.619096 0.751270 35.370366 0.000000 94.202044
A-2 1000.000000 0.000000 5.831885 5.831885 0.000000 1000.000000
A-3 297.673994 27.909185 1.736001 29.645186 0.000000 269.764810
A-4 1376.852830 0.000000 0.000000 0.000000 8.029647 1384.882477
A-5 763.768605 4.046343 0.000000 4.046343 0.000000 759.722263
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.583477 1.159996 5.508702 6.668698 0.000000 943.423482
M-2 944.583475 1.159996 5.508703 6.668699 0.000000 943.423478
M-3 944.583475 1.159997 5.508701 6.668698 0.000000 943.423478
B-1 944.583476 1.159996 5.508700 6.668696 0.000000 943.423481
B-2 944.583481 1.159997 5.508703 6.668700 0.000000 943.423484
B-3 763.907072 0.938110 4.455018 5.393128 0.000000 762.968961
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:29:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,393.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,381.22
MASTER SERVICER ADVANCES THIS MONTH 5,386.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,287,927.83
(B) TWO MONTHLY PAYMENTS: 2 628,297.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 153,359.43
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,179,625.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 235,255,991.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 913
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 749,763.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,390,879.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.44495550 % 7.75074100 % 1.80430390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.18367090 % 7.90143661 % 1.85364300 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3011 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 2,845,563.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53661531
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.25
POOL TRADING FACTOR: 59.69946248
................................................................................
Run: 02/01/99 11:30:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 84,873,523.21 6.500000 % 2,418,674.29
A-2 760947BC4 1,321,915.43 850,486.36 0.000000 % 9,662.57
A-3 760947BD2 0.00 0.00 0.278824 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 910,833.83 6.500000 % 5,531.75
M-2 760947BG5 2,491,000.00 1,942,540.27 6.500000 % 11,797.60
B 622,704.85 485,599.86 6.500000 % 2,949.18
- -------------------------------------------------------------------------------
155,671,720.28 89,062,983.53 2,448,615.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 459,433.10 2,878,107.39 0.00 0.00 82,454,848.92
A-2 0.00 9,662.57 0.00 0.00 840,823.79
A-3 20,680.64 20,680.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,930.48 10,462.23 0.00 0.00 905,302.08
M-2 10,515.26 22,312.86 0.00 0.00 1,930,742.67
B 2,628.62 5,577.80 0.00 0.00 482,650.68
- -------------------------------------------------------------------------------
498,188.10 2,946,803.49 0.00 0.00 86,614,368.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 565.567098 16.117189 3.061499 19.178688 0.000000 549.449909
A-2 643.374259 7.309522 0.000000 7.309522 0.000000 636.064737
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 779.823485 4.736087 4.221301 8.957388 0.000000 775.087397
M-2 779.823473 4.736090 4.221301 8.957391 0.000000 775.087383
B 779.823475 4.736048 4.221294 8.957342 0.000000 775.087395
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,922.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,580.43
SUBSERVICER ADVANCES THIS MONTH 9,552.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 830,482.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,614,368.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 432
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,907,608.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.21485160 % 3.23466000 % 0.55048870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.13086360 % 3.27433521 % 0.56270340 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2762 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 471,898.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00816288
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.29
POOL TRADING FACTOR: 55.63911543
................................................................................
Run: 02/01/99 11:30:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 13,609,886.39 7.750000 % 1,690,485.03
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 1,422,302.80 7.750000 % 1,422,302.80
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 30,214,103.68 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,275,597.31 0.000000 % 16,970.54
A-10 760947CE9 0.00 0.00 0.295474 % 0.00
R 760947CA7 355,000.00 17,245.98 7.750000 % 972.73
M-1 760947CB5 4,463,000.00 4,248,489.78 7.750000 % 4,829.31
M-2 760947CC3 2,028,600.00 1,931,097.11 7.750000 % 2,195.10
M-3 760947CD1 1,623,000.00 1,544,991.89 7.750000 % 1,756.21
B-1 974,000.00 927,185.54 7.750000 % 1,053.94
B-2 324,600.00 308,998.36 7.750000 % 351.24
B-3 730,456.22 616,044.39 7.750000 % 700.27
- -------------------------------------------------------------------------------
162,292,503.34 62,615,943.23 3,141,617.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 87,446.79 1,777,931.82 0.00 0.00 11,919,401.36
A-3 41,764.07 41,764.07 0.00 0.00 6,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 9,138.64 1,431,441.44 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 194,132.89 0.00 30,408,236.57
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 16,970.54 0.00 0.00 1,258,626.77
A-10 15,338.82 15,338.82 0.00 0.00 0.00
R 110.81 1,083.54 0.00 0.00 16,273.25
M-1 27,297.57 32,126.88 0.00 0.00 4,243,660.47
M-2 12,407.76 14,602.86 0.00 0.00 1,928,902.01
M-3 9,926.94 11,683.15 0.00 0.00 1,543,235.68
B-1 5,957.39 7,011.33 0.00 0.00 926,131.60
B-2 1,985.38 2,336.62 0.00 0.00 308,647.12
B-3 3,958.23 4,658.50 0.00 0.00 615,344.12
- -------------------------------------------------------------------------------
215,332.40 3,356,949.57 194,132.89 0.00 59,668,458.95
===============================================================================
Run: 02/01/99 11:30:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 337.513302 41.922553 2.168604 44.091157 0.000000 295.590749
A-3 1000.000000 0.000000 6.425242 6.425242 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 92.531572 92.531572 0.594538 93.126110 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1405.307148 0.000000 0.000000 0.000000 9.029437 1414.336585
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 614.790988 8.179176 0.000000 8.179176 0.000000 606.611812
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 48.580225 2.740085 0.312141 3.052226 0.000000 45.840141
M-1 951.935868 1.082077 6.116417 7.198494 0.000000 950.853791
M-2 951.935872 1.082076 6.116415 7.198491 0.000000 950.853796
M-3 951.935853 1.082076 6.116414 7.198490 0.000000 950.853777
B-1 951.935873 1.082074 6.116417 7.198491 0.000000 950.853799
B-2 951.935798 1.082070 6.116389 7.198459 0.000000 950.853728
B-3 843.369353 0.958661 5.418846 6.377507 0.000000 842.410679
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,538.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,552.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,353,662.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,668,458.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 234
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,876,250.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.38742570 % 12.59298200 % 3.01959220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.62275550 % 12.93111687 % 3.16748530 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2894 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17058877
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.87
POOL TRADING FACTOR: 36.76599826
................................................................................
Run: 02/01/99 11:36:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 14,101,540.72 6.500000 % 382,207.20
A-II 760947BJ9 22,971,650.00 10,968,819.75 7.000000 % 252,720.35
A-III 760947BK6 31,478,830.00 12,092,572.30 7.500000 % 472,811.52
IO 760947BL4 0.00 0.00 0.292745 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 830,233.17 7.039236 % 4,915.35
M-2 760947BQ3 1,539,985.00 1,228,745.60 7.039236 % 7,274.72
B 332,976.87 265,680.42 7.039237 % 1,572.95
- -------------------------------------------------------------------------------
83,242,471.87 39,487,591.96 1,121,502.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 76,250.89 458,458.09 0.00 0.00 13,719,333.52
A-II 63,873.82 316,594.17 0.00 0.00 10,716,099.40
A-III 75,447.51 548,259.03 0.00 0.00 11,619,760.78
IO 9,616.44 9,616.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,861.72 9,777.07 0.00 0.00 825,317.82
M-2 7,195.36 14,470.08 0.00 0.00 1,221,470.88
B 1,555.79 3,128.74 0.00 0.00 264,107.47
- -------------------------------------------------------------------------------
238,801.53 1,360,303.62 0.00 0.00 38,366,089.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 544.917584 14.769409 2.946519 17.715928 0.000000 530.148175
A-II 477.493769 11.001402 2.780550 13.781952 0.000000 466.492368
A-III 384.149357 15.019984 2.396770 17.416754 0.000000 369.129373
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 797.894506 4.723893 4.672352 9.396245 0.000000 793.170613
M-2 797.894525 4.723893 4.672357 9.396250 0.000000 793.170632
B 797.894520 4.723892 4.672365 9.396257 0.000000 793.170628
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:36:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,042.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,707.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 240,499.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,366,089.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 229
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 887,229.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.11293760 % 5.21424200 % 0.67282000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.97672230 % 5.33489000 % 0.68838780 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2919 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54373400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.73
POOL TRADING FACTOR: 46.08956100
Run: 02/01/99 11:36:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,137.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 843.61
SUBSERVICER ADVANCES THIS MONTH 2,707.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 240,499.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,453,140.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 296,084.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.02477570 % 4.40662000 % 0.56860330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.49689345 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03926130
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.63
POOL TRADING FACTOR: 53.89524201
Run: 02/01/99 11:36:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,931.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 681.62
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,377,861.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 189,430.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.27902650 % 5.06712600 % 0.65384740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 5.15148906 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42624623
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.19
POOL TRADING FACTOR: 47.79645555
Run: 02/01/99 11:36:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,973.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 926.93
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,535,088.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 401,714.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.92462420 % 6.26674900 % 0.80862670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 6.46758081 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23204001
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.83
POOL TRADING FACTOR: 38.42696681
................................................................................
Run: 02/01/99 11:30:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 497,356.30 8.000000 % 280,882.86
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 1,392,987.84 8.000000 % 329,527.38
A-9 760947CP4 13,566,000.00 9,231,005.43 8.000000 % 2,020,473.58
A-10 760947CQ2 50,737,000.00 48,467,827.63 8.000000 % 1,057,625.96
A-11 760947CR0 2,777,852.16 1,830,232.72 0.000000 % 110,076.90
A-12 760947CW9 0.00 0.00 0.303297 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,381,967.71 8.000000 % 5,664.44
M-2 760947CU3 2,572,900.00 2,446,297.07 8.000000 % 2,574.69
M-3 760947CV1 2,058,400.00 1,957,113.76 8.000000 % 2,059.83
B-1 1,029,200.00 978,556.85 8.000000 % 1,029.92
B-2 617,500.00 587,115.13 8.000000 % 617.93
B-3 926,311.44 672,670.89 8.000000 % 707.99
- -------------------------------------------------------------------------------
205,832,763.60 73,443,131.33 3,811,241.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 3,299.07 284,181.93 0.00 0.00 216,473.44
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 9,239.98 338,767.36 0.00 0.00 1,063,460.46
A-9 61,231.14 2,081,704.72 0.00 0.00 7,210,531.85
A-10 321,496.96 1,379,122.92 0.00 0.00 47,410,201.67
A-11 0.00 110,076.90 0.00 0.00 1,720,155.82
A-12 18,469.39 18,469.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,699.68 41,364.12 0.00 0.00 5,376,303.27
M-2 16,226.79 18,801.48 0.00 0.00 2,443,722.38
M-3 12,981.94 15,041.77 0.00 0.00 1,955,053.93
B-1 6,490.96 7,520.88 0.00 0.00 977,526.93
B-2 3,894.45 4,512.38 0.00 0.00 586,497.20
B-3 4,461.96 5,169.95 0.00 0.00 671,962.90
- -------------------------------------------------------------------------------
493,492.32 4,304,733.80 0.00 0.00 69,631,889.85
===============================================================================
Run: 02/01/99 11:30:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 99.471260 56.176572 0.659814 56.836386 0.000000 43.294688
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 663.327543 156.917800 4.399990 161.317790 0.000000 506.409743
A-9 680.451528 148.936575 4.513574 153.450149 0.000000 531.514953
A-10 955.275787 20.845260 6.336539 27.181799 0.000000 934.430527
A-11 658.866136 39.626623 0.000000 39.626623 0.000000 619.239514
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.793695 1.000696 6.306807 7.307503 0.000000 949.792999
M-2 950.793684 1.000696 6.306809 7.307505 0.000000 949.792989
M-3 950.793704 1.000695 6.306811 7.307506 0.000000 949.793009
B-1 950.793675 1.000700 6.306801 7.307501 0.000000 949.792975
B-2 950.793733 1.000696 6.306802 7.307498 0.000000 949.793036
B-3 726.182211 0.764289 4.816911 5.581200 0.000000 725.417900
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,642.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,201.67
MASTER SERVICER ADVANCES THIS MONTH 1,777.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,547,188.65
(B) TWO MONTHLY PAYMENTS: 1 218,391.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,218,818.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,631,889.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 305
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,268.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,733,682.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.21011770 % 13.66426800 % 3.12561410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.31370940 % 14.03822243 % 3.29249000 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3091 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36887460
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.34
POOL TRADING FACTOR: 33.82935186
................................................................................
Run: 02/01/99 11:30:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 6,790,363.18 8.000000 % 3,771,923.94
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 802,315.76 0.000000 % 56,398.35
A-8 760947DD0 0.00 0.00 0.353658 % 0.00
R 760947DE8 160,000.00 6,438.60 8.000000 % 752.11
M-1 760947DF5 4,067,400.00 3,894,541.07 8.000000 % 4,432.57
M-2 760947DG3 1,355,800.00 1,298,180.34 8.000000 % 1,477.52
M-3 760947DH1 1,694,700.00 1,622,677.56 8.000000 % 1,846.85
B-1 611,000.00 585,033.36 8.000000 % 665.85
B-2 474,500.00 454,334.40 8.000000 % 517.10
B-3 610,170.76 462,396.92 8.000000 % 526.28
- -------------------------------------------------------------------------------
135,580,848.50 41,416,281.19 3,838,540.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,157.01 3,816,080.95 0.00 0.00 3,018,439.24
A-5 100,794.85 100,794.85 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 56,398.35 0.00 0.00 745,917.41
A-8 11,906.15 11,906.15 0.00 0.00 0.00
R 41.87 793.98 0.00 0.00 5,686.49
M-1 25,325.79 29,758.36 0.00 0.00 3,890,108.50
M-2 8,441.93 9,919.45 0.00 0.00 1,296,702.82
M-3 10,552.10 12,398.95 0.00 0.00 1,620,830.71
B-1 3,804.41 4,470.26 0.00 0.00 584,367.51
B-2 2,954.49 3,471.59 0.00 0.00 453,817.30
B-3 3,006.92 3,533.20 0.00 0.00 461,870.64
- -------------------------------------------------------------------------------
277,652.19 4,116,192.76 0.00 0.00 37,577,740.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 139.229525 77.339483 0.905395 78.244878 0.000000 61.890042
A-5 1000.000000 0.000000 6.502894 6.502894 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 588.088288 41.339346 0.000000 41.339346 0.000000 546.748941
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 40.241250 4.700688 0.261688 4.962376 0.000000 35.540563
M-1 957.501369 1.089780 6.226530 7.316310 0.000000 956.411590
M-2 957.501357 1.089777 6.226530 7.316307 0.000000 956.411580
M-3 957.501363 1.089780 6.226530 7.316310 0.000000 956.411583
B-1 957.501408 1.089771 6.226530 7.316301 0.000000 956.411637
B-2 957.501370 1.089779 6.226533 7.316312 0.000000 956.411591
B-3 757.815599 0.862513 4.927998 5.790511 0.000000 756.953086
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,837.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,317.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,169,678.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 735,030.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,577,740.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 169
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,791,391.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.52141940 % 16.78092500 % 3.69765590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.44424050 % 18.11615578 % 4.07271570 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3627 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 482,669.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,633,642.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49481693
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.76
POOL TRADING FACTOR: 27.71611259
................................................................................
Run: 02/01/99 11:30:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 17,791,549.01 7.887046 % 1,730,149.00
R 760947DP3 100.00 0.00 7.887046 % 0.00
M-1 760947DL2 12,120,000.00 2,862,173.48 7.887046 % 278,333.64
M-2 760947DM0 3,327,400.00 3,106,618.19 7.887046 % 2,741.38
M-3 760947DN8 2,139,000.00 1,997,071.68 7.887046 % 1,762.28
B-1 951,000.00 887,898.61 7.887046 % 783.51
B-2 142,700.00 133,231.49 7.887046 % 117.57
B-3 95,100.00 88,789.86 7.887046 % 78.35
B-4 950,747.29 274,225.08 7.887046 % 241.99
- -------------------------------------------------------------------------------
95,065,047.29 27,141,557.40 2,014,207.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 116,403.92 1,846,552.92 0.00 0.00 16,061,400.01
R 0.00 0.00 0.00 0.00 0.00
M-1 18,726.20 297,059.84 0.00 0.00 2,583,839.84
M-2 20,325.53 23,066.91 0.00 0.00 3,103,876.81
M-3 13,066.15 14,828.43 0.00 0.00 1,995,309.40
B-1 5,809.21 6,592.72 0.00 0.00 887,115.10
B-2 871.69 989.26 0.00 0.00 133,113.92
B-3 580.92 659.27 0.00 0.00 88,711.51
B-4 1,794.15 2,036.14 0.00 0.00 273,983.09
- -------------------------------------------------------------------------------
177,577.77 2,191,785.49 0.00 0.00 25,127,349.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 236.153241 22.964852 1.545069 24.509921 0.000000 213.188389
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 236.152927 22.964822 1.545066 24.509888 0.000000 213.188106
M-2 933.647349 0.823881 6.108532 6.932413 0.000000 932.823469
M-3 933.647349 0.823880 6.108532 6.932412 0.000000 932.823469
B-1 933.647329 0.823880 6.108528 6.932408 0.000000 932.823449
B-2 933.647442 0.823896 6.108549 6.932445 0.000000 932.823546
B-3 933.647319 0.823870 6.108517 6.932387 0.000000 932.823449
B-4 288.431093 0.254526 1.887095 2.141621 0.000000 288.176567
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,054.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,219.59
MASTER SERVICER ADVANCES THIS MONTH 4,912.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,159,011.01
(B) TWO MONTHLY PAYMENTS: 2 349,723.22
(C) THREE OR MORE MONTHLY PAYMENTS: 2 338,332.99
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 406,123.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,127,349.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 179
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 647,537.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,990,257.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.55095110 % 29.34932300 % 5.09972590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 63.91999240 % 30.57634867 % 5.50365890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15720796
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.94
POOL TRADING FACTOR: 26.43174373
................................................................................
Run: 02/01/99 11:30:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 17,515,566.32 7.778804 % 761,384.61
M-1 760947DR9 2,949,000.00 1,323,269.80 7.778804 % 57,521.25
M-2 760947DS7 1,876,700.00 842,109.33 7.778804 % 36,605.67
R 760947DT5 100.00 0.00 7.778804 % 0.00
B-1 1,072,500.00 481,250.22 7.778804 % 20,919.48
B-2 375,400.00 168,448.78 7.778804 % 7,322.30
B-3 965,295.81 230,751.37 7.778804 % 10,030.54
- -------------------------------------------------------------------------------
107,242,895.81 20,561,395.82 893,783.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 113,510.52 874,895.13 0.00 0.00 16,754,181.71
M-1 8,575.52 66,096.77 0.00 0.00 1,265,748.55
M-2 5,457.34 42,063.01 0.00 0.00 805,503.66
R 0.00 0.00 0.00 0.00 0.00
B-1 3,118.77 24,038.25 0.00 0.00 460,330.74
B-2 1,091.64 8,413.94 0.00 0.00 161,126.48
B-3 1,495.40 11,525.94 0.00 0.00 220,720.83
- -------------------------------------------------------------------------------
133,249.19 1,027,033.04 0.00 0.00 19,667,611.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 175.148832 7.613549 1.135061 8.748610 0.000000 167.535283
M-1 448.718142 19.505341 2.907942 22.413283 0.000000 429.212801
M-2 448.718138 19.505339 2.907945 22.413284 0.000000 429.212799
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 448.718154 19.505343 2.907944 22.413287 0.000000 429.212811
B-2 448.718114 19.505328 2.907938 22.413266 0.000000 429.212786
B-3 239.047313 10.391146 1.549162 11.940308 0.000000 228.656157
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,730.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,666.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 328,728.15
(B) TWO MONTHLY PAYMENTS: 2 322,946.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 456,773.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 74,618.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,667,611.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 873,070.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205550 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128470 % 4.28205540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09023436
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.35
POOL TRADING FACTOR: 18.33931453
................................................................................
Run: 02/01/99 11:30:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 1,509,428.31 8.250000 % 1,461,565.30
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 15,323,645.66 0.000000 % 734.12
A-8 760947EH0 0.00 0.00 0.457121 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,978,734.84 8.500000 % 2,443.98
M-2 760947EN7 1,860,998.00 1,787,241.07 8.500000 % 1,466.39
M-3 760947EP2 1,550,831.00 1,489,366.95 8.500000 % 1,221.99
B-1 760947EQ0 558,299.00 536,171.94 8.500000 % 439.92
B-2 760947ER8 248,133.00 238,298.76 8.500000 % 195.52
B-3 124,066.00 119,148.89 8.500000 % 97.76
B-4 620,337.16 383,996.97 8.500000 % 315.05
- -------------------------------------------------------------------------------
124,066,559.16 24,366,033.39 1,468,480.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 10,202.87 1,471,768.17 0.00 0.00 47,863.01
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 106,204.80 106,938.92 0.00 0.00 15,322,911.54
A-8 6,844.36 6,844.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,744.67 23,188.65 0.00 0.00 2,976,290.86
M-2 12,446.80 13,913.19 0.00 0.00 1,785,774.68
M-3 10,372.33 11,594.32 0.00 0.00 1,488,144.96
B-1 3,734.03 4,173.95 0.00 0.00 535,732.02
B-2 1,659.57 1,855.09 0.00 0.00 238,103.24
B-3 829.78 927.54 0.00 0.00 119,051.13
B-4 2,674.25 2,989.30 0.00 0.00 383,681.92
- -------------------------------------------------------------------------------
175,713.46 1,644,193.49 0.00 0.00 22,897,553.36
===============================================================================
Run: 02/01/99 11:30:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 172.861694 167.380360 1.168446 168.548806 0.000000 5.481334
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 334.971359 0.016048 2.321612 2.337660 0.000000 334.955311
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.367016 0.787958 6.688241 7.476199 0.000000 959.579058
M-2 960.367002 0.787959 6.688239 7.476198 0.000000 959.579043
M-3 960.367023 0.787958 6.688240 7.476198 0.000000 959.579064
B-1 960.367008 0.787965 6.688226 7.476191 0.000000 959.579043
B-2 960.367061 0.787965 6.688228 7.476193 0.000000 959.579097
B-3 960.366982 0.787968 6.688214 7.476182 0.000000 959.579014
B-4 619.013328 0.507885 4.310962 4.818847 0.000000 618.505459
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,847.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,823.08
MASTER SERVICER ADVANCES THIS MONTH 327.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 525,565.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 302,753.95
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 262,801.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,897,553.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 38,184.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,448,289.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.50820520 % 26.15067500 % 5.34111980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.47709040 % 27.29641199 % 5.68560400 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4462 %
BANKRUPTCY AMOUNT AVAILABLE 106,745.00
FRAUD AMOUNT AVAILABLE 394,094.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09240812
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.65
POOL TRADING FACTOR: 18.45586233
................................................................................
Run: 02/01/99 11:30:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 44,652,512.59 7.976667 % 2,500,343.30
R 760947EA5 100.00 0.00 7.976667 % 0.00
B-1 4,660,688.00 4,394,032.24 7.976667 % 3,874.83
B-2 2,330,345.00 2,197,017.08 7.976667 % 1,937.42
B-3 2,330,343.10 921,255.30 7.976667 % 712.39
- -------------------------------------------------------------------------------
310,712,520.10 52,164,817.21 2,506,867.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 296,330.00 2,796,673.30 0.00 0.00 42,152,169.29
R 0.00 0.00 0.00 0.00 0.00
B-1 29,160.36 33,035.19 0.00 0.00 4,390,157.41
B-2 14,580.19 16,517.61 0.00 0.00 2,195,079.66
B-3 6,113.78 6,826.17 0.00 0.00 920,442.91
- -------------------------------------------------------------------------------
346,184.33 2,853,052.27 0.00 0.00 49,657,849.27
===============================================================================
Run: 02/01/99 11:30:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 148.154743 8.296011 0.983208 9.279219 0.000000 139.858732
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 942.786181 0.831386 6.256664 7.088050 0.000000 941.954795
B-2 942.786188 0.831388 6.256666 7.088054 0.000000 941.954801
B-3 395.330327 0.305702 2.623554 2.929256 0.000000 394.981713
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,632.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,888.54
MASTER SERVICER ADVANCES THIS MONTH 2,223.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,154,217.69
(B) TWO MONTHLY PAYMENTS: 3 779,308.73
(C) THREE OR MORE MONTHLY PAYMENTS: 3 857,058.35
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 967,129.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,657,849.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 240
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 286,637.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,460,966.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.59890550 % 14.40109450 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 84.88520930 % 15.11479070 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 832,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,373,655.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35909626
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.94
POOL TRADING FACTOR: 15.98192736
................................................................................
Run: 02/01/99 11:30:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 5,912,105.83 8.100000 % 2,007,713.67
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,459,485.27 0.000000 % 515.10
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.459876 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,551,500.44 8.500000 % 4,354.35
M-2 760947FT3 2,834,750.00 2,730,901.01 8.500000 % 2,612.61
M-3 760947FU0 2,362,291.00 2,275,750.18 8.500000 % 2,177.18
B-1 760947FV8 944,916.00 910,299.70 8.500000 % 870.87
B-2 760947FW6 566,950.00 546,180.21 8.500000 % 522.52
B-3 377,967.00 364,120.43 8.500000 % 348.35
B-4 944,921.62 611,819.89 8.500000 % 585.32
- -------------------------------------------------------------------------------
188,983,349.15 34,362,162.96 2,019,699.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 39,440.54 2,047,154.21 0.00 0.00 3,904,392.16
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 115,333.18 115,848.28 0.00 0.00 16,458,970.17
A-8 1,482.09 1,482.09 0.00 0.00 0.00
A-9 11,192.72 11,192.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,863.18 36,217.53 0.00 0.00 4,547,146.09
M-2 19,117.92 21,730.53 0.00 0.00 2,728,288.40
M-3 15,931.60 18,108.78 0.00 0.00 2,273,573.00
B-1 6,372.64 7,243.51 0.00 0.00 909,428.83
B-2 3,823.59 4,346.11 0.00 0.00 545,657.69
B-3 2,549.06 2,897.41 0.00 0.00 363,772.08
B-4 4,283.10 4,868.42 0.00 0.00 611,234.57
- -------------------------------------------------------------------------------
251,389.62 2,271,089.59 0.00 0.00 32,342,462.99
===============================================================================
Run: 02/01/99 11:30:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 620.954294 210.872143 4.142479 215.014622 0.000000 410.082151
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 255.643263 0.008000 1.791317 1.799317 0.000000 255.635263
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.365741 0.921637 6.744127 7.665764 0.000000 962.444104
M-2 963.365732 0.921637 6.744129 7.665766 0.000000 962.444096
M-3 963.365724 0.921639 6.744131 7.665770 0.000000 962.444085
B-1 963.365738 0.921637 6.744134 7.665771 0.000000 962.444101
B-2 963.365747 0.921633 6.744140 7.665773 0.000000 962.444113
B-3 963.365664 0.921641 6.744134 7.665775 0.000000 962.444023
B-4 647.482158 0.619438 4.532757 5.152195 0.000000 646.862721
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,140.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,599.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,081,471.45
(B) TWO MONTHLY PAYMENTS: 1 183,094.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 541,005.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,342,462.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,986,772.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.78609920 % 28.07037100 % 7.14352960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 62.60211560 % 29.52467625 % 7.58657480 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4541 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 521,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,960,195.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17690693
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.57
POOL TRADING FACTOR: 17.11392201
................................................................................
Run: 02/01/99 11:30:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 1,003,826.59 8.000000 % 1,003,826.59
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 1,563,869.01
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 505,978.39 0.000000 % 20,524.97
A-6 760947EZ0 0.00 0.00 0.359481 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,324,560.51 8.000000 % 6,711.19
M-2 760947FC0 525,100.00 441,492.16 8.000000 % 2,236.92
M-3 760947FD8 525,100.00 441,492.16 8.000000 % 2,236.92
B-1 630,100.00 529,773.77 8.000000 % 2,684.22
B-2 315,000.00 264,844.84 8.000000 % 1,341.90
B-3 367,575.59 182,118.01 8.000000 % 922.74
- -------------------------------------------------------------------------------
105,020,175.63 32,114,401.43 2,604,354.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 6,568.64 1,010,395.23 0.00 0.00 0.00
A-3 43,344.82 1,607,213.83 0.00 0.00 5,060,130.99
A-4 136,082.81 136,082.81 0.00 0.00 20,796,315.00
A-5 0.00 20,524.97 0.00 0.00 485,453.42
A-6 9,442.85 9,442.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,667.39 15,378.58 0.00 0.00 1,317,849.32
M-2 2,888.95 5,125.87 0.00 0.00 439,255.24
M-3 2,888.95 5,125.87 0.00 0.00 439,255.24
B-1 3,466.63 6,150.85 0.00 0.00 527,089.55
B-2 1,733.04 3,074.94 0.00 0.00 263,502.94
B-3 1,191.71 2,114.45 0.00 0.00 181,195.27
- -------------------------------------------------------------------------------
216,275.79 2,820,630.25 0.00 0.00 29,510,046.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 55.004197 55.004197 0.359925 55.364122 0.000000 0.000000
A-3 1000.000000 236.091336 6.543602 242.634938 0.000000 763.908664
A-4 1000.000000 0.000000 6.543602 6.543602 0.000000 1000.000000
A-5 481.203603 19.519983 0.000000 19.519983 0.000000 461.683620
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 840.777269 4.259991 5.501708 9.761699 0.000000 836.517278
M-2 840.777300 4.259989 5.501714 9.761703 0.000000 836.517311
M-3 840.777300 4.259989 5.501714 9.761703 0.000000 836.517311
B-1 840.777289 4.259990 5.501714 9.761704 0.000000 836.517299
B-2 840.777270 4.260000 5.501714 9.761714 0.000000 836.517270
B-3 495.457302 2.510341 3.242081 5.752422 0.000000 492.946961
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,860.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,807.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 669,031.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,510,046.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 175
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,440,972.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.92584530 % 3.09011500 % 6.98403980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.08461010 % 3.29307426 % 7.56723710 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3585 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 220,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55856805
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.44
POOL TRADING FACTOR: 28.09940737
................................................................................
Run: 02/01/99 11:30:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 22,037,865.07 7.720607 % 883,074.78
R 760947GA3 100.00 0.00 7.720607 % 0.00
M-1 760947GB1 16,170,335.00 3,718,889.94 7.720607 % 149,018.88
M-2 760947GC9 3,892,859.00 2,304,775.89 7.720607 % 92,354.20
M-3 760947GD7 1,796,704.00 1,063,742.63 7.720607 % 42,625.01
B-1 1,078,022.00 638,245.35 7.720607 % 25,575.00
B-2 299,451.00 177,290.65 7.720607 % 7,104.18
B-3 718,681.74 207,116.57 7.720607 % 8,299.32
- -------------------------------------------------------------------------------
119,780,254.74 30,147,926.10 1,208,051.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 140,292.61 1,023,367.39 0.00 0.00 21,154,790.29
R 0.00 0.00 0.00 0.00 0.00
M-1 23,674.38 172,693.26 0.00 0.00 3,569,871.06
M-2 14,672.16 107,026.36 0.00 0.00 2,212,421.69
M-3 6,771.77 49,396.78 0.00 0.00 1,021,117.62
B-1 4,063.06 29,638.06 0.00 0.00 612,670.35
B-2 1,128.63 8,232.81 0.00 0.00 170,186.47
B-3 1,318.50 9,617.82 0.00 0.00 198,817.24
- -------------------------------------------------------------------------------
191,921.11 1,399,972.48 0.00 0.00 28,939,874.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 229.982485 9.215581 1.464064 10.679645 0.000000 220.766904
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 229.982245 9.215572 1.464062 10.679634 0.000000 220.766673
M-2 592.052240 23.724003 3.768993 27.492996 0.000000 568.328236
M-3 592.052241 23.724002 3.768996 27.492998 0.000000 568.328239
B-1 592.052249 23.724006 3.768995 27.493001 0.000000 568.328244
B-2 592.052289 23.724015 3.768997 27.493012 0.000000 568.328274
B-3 288.189554 11.547977 1.834609 13.382586 0.000000 276.641563
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,176.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,670.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 457,711.65
(B) TWO MONTHLY PAYMENTS: 2 246,195.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 52,004.04
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,939,874.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,164,135.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458320 % 0.00000000 % 14.56541680 %
NEXT DISTRIBUTION 73.09910800 % 23.50877616 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,233,031.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01530975
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.98
POOL TRADING FACTOR: 24.16080579
................................................................................
Run: 02/01/99 11:36:14 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 19,633,523.29 7.562612 % 1,726,699.62
II A 760947GF2 199,529,000.00 22,377,308.65 7.807229 % 2,228,731.69
III A 760947GG0 151,831,000.00 23,977,165.09 7.809759 % 1,531,054.69
R 760947GL9 1,000.00 208.69 7.562612 % 18.35
I M 760947GH8 10,069,000.00 9,255,004.63 7.562612 % 22,746.49
II M 760947GJ4 21,982,000.00 20,202,021.93 7.807229 % 45,394.41
III M 760947GK1 12,966,000.00 11,488,896.53 7.809759 % 39,010.80
I B 1,855,785.84 1,705,760.91 7.562612 % 4,192.34
II B 3,946,359.39 3,570,874.76 7.807229 % 8,023.83
III B 2,509,923.08 2,221,820.20 7.809759 % 7,544.24
- -------------------------------------------------------------------------------
498,755,068.31 114,432,584.68 5,613,416.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 122,572.29 1,849,271.91 0.00 0.00 17,906,823.67
II A 144,370.93 2,373,102.62 0.00 0.00 20,148,576.96
III A 154,969.39 1,686,024.08 0.00 0.00 22,446,110.40
R 1.31 19.66 0.00 0.00 190.34
I M 57,779.10 80,525.59 0.00 0.00 9,232,258.14
II M 130,336.71 175,731.12 0.00 0.00 20,156,627.52
III M 74,255.13 113,265.93 0.00 0.00 11,449,885.73
I B 10,649.08 14,841.42 0.00 0.00 1,701,568.57
II B 23,038.10 31,061.93 0.00 0.00 3,562,850.93
III B 14,360.08 21,904.32 0.00 0.00 2,214,275.96
- -------------------------------------------------------------------------------
732,332.12 6,345,748.58 0.00 0.00 108,819,168.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 208.722939 18.356452 1.303059 19.659511 0.000000 190.366488
II A 112.150658 11.169964 0.723559 11.893523 0.000000 100.980694
III A 157.920089 10.083940 1.020670 11.104610 0.000000 147.836149
R 208.690000 18.350000 1.310000 19.660000 0.000000 190.340000
I M 919.158271 2.259061 5.738316 7.997377 0.000000 916.899210
II M 919.025654 2.065072 5.929247 7.994319 0.000000 916.960582
III M 886.078708 3.008700 5.726911 8.735611 0.000000 883.070009
I B 919.158274 2.259059 5.738313 7.997372 0.000000 916.899210
II B 904.852905 2.033226 5.837811 7.871037 0.000000 902.819682
III B 885.214458 3.005765 5.721323 8.727088 0.000000 882.208693
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:36:14 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,247.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 44,219.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 58 3,825,342.72
(B) TWO MONTHLY PAYMENTS: 11 630,025.55
(C) THREE OR MORE MONTHLY PAYMENTS: 4 131,760.16
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 693,202.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,819,168.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,684
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,306,552.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.66557310 % 35.78169900 % 6.55272790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 55.59838620 % 37.52902366 % 6.87259020 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13797800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 236.45
POOL TRADING FACTOR: 21.81815788
Run: 02/01/99 11:36:15 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,183.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,324.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 1,310,852.00
(B) TWO MONTHLY PAYMENTS: 2 45,762.91
(C) THREE OR MORE MONTHLY PAYMENTS: 1 37,997.84
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 224,018.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,840,840.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 513
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,678,463.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.17406260 % 30.25055300 % 5.57538460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 32.01105762 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96550930
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 234.27
POOL TRADING FACTOR: 27.21070562
Run: 02/01/99 11:36:16 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,368.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,779.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 1,650,496.43
(B) TWO MONTHLY PAYMENTS: 4 343,645.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 31,984.55
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 342,148.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,868,055.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 597
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,178,449.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.48799370 % 43.77450100 % 7.73750570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 45.94830414 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20700040
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.74
POOL TRADING FACTOR: 19.45736237
Run: 02/01/99 11:36:16 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,694.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,116.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 863,994.29
(B) TWO MONTHLY PAYMENTS: 5 240,616.80
(C) THREE OR MORE MONTHLY PAYMENTS: 2 61,777.77
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 127,035.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,110,272.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 574
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,449,639.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.62035740 % 30.48432500 % 5.90107300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.70811259 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19187664
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 223.25
POOL TRADING FACTOR: 21.58325037
................................................................................
Run: 02/01/99 11:30:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 6,700,022.65 7.100000 % 1,168,756.45
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 313,691.19 0.000000 % 27,387.85
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,347,741.78 8.000000 % 6,295.02
M-2 760947HQ7 1,049,900.00 898,523.05 8.000000 % 4,196.81
M-3 760947HR5 892,400.00 763,731.74 8.000000 % 3,567.23
B-1 209,800.00 179,550.55 8.000000 % 838.64
B-2 367,400.00 314,427.42 8.000000 % 1,468.62
B-3 367,731.33 214,193.89 8.000000 % 1,000.45
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 23,211,882.27 1,213,511.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 39,626.08 1,208,382.53 0.00 0.00 5,531,266.20
A-7 34,086.48 34,086.48 0.00 0.00 5,280,000.00
A-8 46,481.56 46,481.56 0.00 0.00 7,200,000.00
A-9 7,622.00 7,622.00 0.00 0.00 0.00
A-10 0.00 27,387.85 0.00 0.00 286,303.34
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,981.39 15,276.41 0.00 0.00 1,341,446.76
M-2 5,987.77 10,184.58 0.00 0.00 894,326.24
M-3 5,089.52 8,656.75 0.00 0.00 760,164.51
B-1 1,196.53 2,035.17 0.00 0.00 178,711.91
B-2 2,095.35 3,563.97 0.00 0.00 312,958.80
B-3 1,427.39 2,427.84 0.00 0.00 213,193.44
SPRED 7,248.86 7,248.86 0.00 0.00 0.00
- -------------------------------------------------------------------------------
159,842.93 1,373,354.00 0.00 0.00 21,998,371.20
===============================================================================
Run: 02/01/99 11:30:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 376.405767 65.660475 2.226184 67.886659 0.000000 310.745292
A-7 1000.000000 0.000000 6.455773 6.455773 0.000000 1000.000000
A-8 1000.000000 0.000000 6.455772 6.455772 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 550.714487 48.081955 0.000000 48.081955 0.000000 502.632531
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 855.817742 3.997346 5.703194 9.700540 0.000000 851.820396
M-2 855.817745 3.997343 5.703181 9.700524 0.000000 851.820402
M-3 855.817727 3.997344 5.703182 9.700526 0.000000 851.820383
B-1 855.817684 3.997331 5.703194 9.700525 0.000000 851.820353
B-2 855.817692 3.997333 5.703185 9.700518 0.000000 851.820359
B-3 582.473868 2.720600 3.881611 6.602211 0.000000 579.753267
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,763.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 2,829.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 197,515.88
(B) TWO MONTHLY PAYMENTS: 1 43,591.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,998,371.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,104,828.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.76217400 % 13.14512800 % 3.09269780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.95509350 % 13.61890607 % 3.24641650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 307,338.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,150,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59071934
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.37
POOL TRADING FACTOR: 20.95449396
................................................................................
Run: 02/01/99 11:30:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 647,212.37 8.000000 % 32,511.60
A-4 760947GR6 21,739,268.00 10,274,794.94 8.000000 % 293,646.76
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.862683 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,700,394.72 8.000000 % 2,488.82
M-2 760947GY1 1,277,000.00 1,227,452.14 8.000000 % 1,131.28
M-3 760947GZ8 1,277,000.00 1,227,452.14 8.000000 % 1,131.28
B-1 613,000.00 589,215.46 8.000000 % 543.05
B-2 408,600.00 392,746.23 8.000000 % 361.98
B-3 510,571.55 353,213.60 8.000000 % 325.54
- -------------------------------------------------------------------------------
102,156,471.55 17,412,481.60 332,140.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,312.72 36,824.32 0.00 0.00 614,700.77
A-4 68,466.34 362,113.10 0.00 0.00 9,981,148.18
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,511.98 12,511.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,994.14 20,482.96 0.00 0.00 2,697,905.90
M-2 8,179.15 9,310.43 0.00 0.00 1,226,320.86
M-3 8,179.15 9,310.43 0.00 0.00 1,226,320.86
B-1 3,926.25 4,469.30 0.00 0.00 588,672.41
B-2 2,617.08 2,979.06 0.00 0.00 392,384.25
B-3 2,353.65 2,679.19 0.00 0.00 352,888.06
- -------------------------------------------------------------------------------
128,540.46 460,680.77 0.00 0.00 17,080,341.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 64.543993 3.242256 0.430091 3.672347 0.000000 61.301736
A-4 472.637576 13.507665 3.149432 16.657097 0.000000 459.129911
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.199801 0.885890 6.404976 7.290866 0.000000 960.313910
M-2 961.199796 0.885889 6.404973 7.290862 0.000000 960.313908
M-3 961.199796 0.885889 6.404973 7.290862 0.000000 960.313908
B-1 961.199772 0.885889 6.404976 7.290865 0.000000 960.313883
B-2 961.199780 0.885903 6.404993 7.290896 0.000000 960.313877
B-3 691.800395 0.637599 4.609834 5.247433 0.000000 691.162796
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,912.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,788.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 700,036.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 510,968.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,080,341.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 316,092.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.72516210 % 29.60691700 % 7.66792080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 62.03534680 % 30.15482848 % 7.80982470 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 254,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,664,746.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20017564
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.77
POOL TRADING FACTOR: 16.71978391
................................................................................
Run: 02/01/99 11:30:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 3,821,190.87 6.600000 % 1,490,210.39
A-2 760947HT1 23,921,333.00 11,010,126.91 7.000000 % 993,473.59
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 101,671.75 0.000000 % 4,020.75
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.462342 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,261,404.92 8.000000 % 4,586.28
M-2 760947JH5 2,499,831.00 2,391,547.78 8.000000 % 2,084.67
M-3 760947JJ1 2,499,831.00 2,391,547.78 8.000000 % 2,084.67
B-1 760947JK8 799,945.00 765,294.40 8.000000 % 667.09
B-2 760947JL6 699,952.00 669,632.72 8.000000 % 583.71
B-3 999,934.64 542,895.56 8.000000 % 473.25
- -------------------------------------------------------------------------------
199,986,492.99 39,649,312.69 2,498,184.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 20,570.45 1,510,780.84 0.00 0.00 2,330,980.48
A-2 62,862.46 1,056,336.05 0.00 0.00 10,016,653.32
A-3 69,370.42 69,370.42 0.00 0.00 12,694,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 4,730.85 8,751.60 0.00 0.00 97,651.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 22,072.85 22,072.85 0.00 0.00 0.00
A-12 14,952.02 14,952.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,331.50 38,917.78 0.00 0.00 5,256,818.64
M-2 15,605.23 17,689.90 0.00 0.00 2,389,463.11
M-3 15,605.23 17,689.90 0.00 0.00 2,389,463.11
B-1 4,993.66 5,660.75 0.00 0.00 764,627.31
B-2 4,369.46 4,953.17 0.00 0.00 669,049.01
B-3 3,542.48 4,015.73 0.00 0.00 542,422.31
- -------------------------------------------------------------------------------
273,006.61 2,771,191.01 0.00 0.00 37,151,128.29
===============================================================================
Run: 02/01/99 11:30:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 164.791740 64.266448 0.887116 65.153564 0.000000 100.525292
A-2 460.263937 41.530862 2.627883 44.158745 0.000000 418.733075
A-3 1000.000000 0.000000 5.464820 5.464820 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.600806 0.063306 0.074486 0.137792 0.000000 1.537500
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.683783 0.833925 6.242513 7.076438 0.000000 955.849858
M-2 956.683784 0.833924 6.242514 7.076438 0.000000 955.849860
M-3 956.683784 0.833924 6.242514 7.076438 0.000000 955.849860
B-1 956.683772 0.833920 6.242504 7.076424 0.000000 955.849852
B-2 956.683773 0.833929 6.242514 7.076443 0.000000 955.849844
B-3 542.931046 0.473261 3.542712 4.015973 0.000000 542.457765
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,529.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,334.67
MASTER SERVICER ADVANCES THIS MONTH 1,780.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 307,777.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 327,660.87
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 648,856.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,151,128.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 210,703.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,463,615.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.60040380 % 25.39848200 % 5.00111420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 67.58241230 % 27.01329764 % 5.33309900 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4558 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 281,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,948,106.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73480123
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.51
POOL TRADING FACTOR: 18.57681873
................................................................................
Run: 02/01/99 11:30:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 11,857,332.74 6.600000 % 1,353,512.80
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 17,885,917.66 7.200000 % 534,557.85
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 4,960,783.19 7.500000 % 2,783,541.89
A-7 760947JS1 5,000,000.00 342,706.47 7.500000 % 192,295.81
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 100,060.94 0.000000 % 144.83
A-10 760947JV4 0.00 0.00 0.572995 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,525,955.99 7.500000 % 5,281.74
M-2 760947JZ5 2,883,900.00 2,762,977.96 7.500000 % 2,640.87
M-3 760947KA8 2,883,900.00 2,762,977.96 7.500000 % 2,640.87
B-1 922,800.00 884,106.97 7.500000 % 845.03
B-2 807,500.00 773,641.53 7.500000 % 739.45
B-3 1,153,493.52 963,630.36 7.500000 % 921.04
- -------------------------------------------------------------------------------
230,710,285.52 70,276,091.77 4,877,122.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 64,447.45 1,417,960.25 0.00 0.00 10,503,819.94
A-2 41,946.22 41,946.22 0.00 0.00 8,936,000.00
A-3 77,328.64 77,328.64 0.00 0.00 12,520,000.00
A-4 106,051.92 640,609.77 0.00 0.00 17,351,359.81
A-5 0.00 0.00 0.00 0.00 0.00
A-6 55,383.71 2,838,925.60 0.00 0.00 2,177,241.30
A-7 3,826.10 196,121.91 0.00 0.00 150,410.66
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 144.83 0.00 0.00 99,916.11
A-10 33,161.46 33,161.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,130.56 39,412.30 0.00 0.00 5,520,674.25
M-2 17,065.28 19,706.15 0.00 0.00 2,760,337.09
M-3 17,065.28 19,706.15 0.00 0.00 2,760,337.09
B-1 5,460.61 6,305.64 0.00 0.00 883,261.94
B-2 4,778.33 5,517.78 0.00 0.00 772,902.08
B-3 5,951.78 6,872.82 0.00 0.00 962,709.32
- -------------------------------------------------------------------------------
466,597.34 5,343,719.52 0.00 0.00 65,398,969.59
===============================================================================
Run: 02/01/99 11:30:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 213.254476 24.342967 1.159089 25.502056 0.000000 188.911509
A-2 1000.000000 0.000000 4.694071 4.694071 0.000000 1000.000000
A-3 597.043395 0.000000 3.687584 3.687584 0.000000 597.043395
A-4 467.789137 13.980851 2.773687 16.754538 0.000000 453.808286
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 68.541294 38.459162 0.765216 39.224378 0.000000 30.082132
A-7 68.541294 38.459162 0.765220 39.224382 0.000000 30.082132
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 703.017763 1.017561 0.000000 1.017561 0.000000 702.000202
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.069973 0.915729 5.917431 6.833160 0.000000 957.154244
M-2 958.069961 0.915729 5.917431 6.833160 0.000000 957.154232
M-3 958.069961 0.915729 5.917431 6.833160 0.000000 957.154232
B-1 958.069972 0.915724 5.917436 6.833160 0.000000 957.154248
B-2 958.070006 0.915728 5.917437 6.833165 0.000000 957.154279
B-3 835.401624 0.798479 5.159786 5.958265 0.000000 834.603145
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,586.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 32,678.39
MASTER SERVICER ADVANCES THIS MONTH 2,505.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,097,754.77
(B) TWO MONTHLY PAYMENTS: 3 689,533.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 423,700.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,398,969.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 254
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 325,792.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,809,932.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.51572510 % 15.74884200 % 3.73543340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.08052100 % 16.88306177 % 4.01058390 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5680 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35277508
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.41
POOL TRADING FACTOR: 28.34679409
................................................................................
Run: 02/01/99 11:30:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 2,295,653.49 7.650000 % 851,322.74
A-6 760947KU4 20,568,000.00 3,631,192.01 7.650000 % 703,266.61
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 8,217,960.87 7.400000 % 1,591,603.38
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 278,307.39 7.400000 % 278,307.39
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 461,973.25
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 75,145,899.56 7.500000 % 8,448,855.15
A-16 760947LE9 32,887,000.00 31,567,432.81 7.500000 % 29,248.62
A-17 760947LF6 1,348,796.17 905,658.75 0.000000 % 40,338.00
A-18 760947LG4 0.00 0.00 0.406250 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,885,278.61 7.500000 % 10,085.69
M-2 760947LL3 5,670,200.00 5,442,687.34 7.500000 % 5,042.89
M-3 760947LM1 4,536,100.00 4,354,092.26 7.500000 % 4,034.26
B-1 2,041,300.00 1,959,394.31 7.500000 % 1,815.47
B-2 1,587,600.00 1,523,898.71 7.500000 % 1,411.96
B-3 2,041,838.57 1,290,815.06 7.500000 % 1,195.98
- -------------------------------------------------------------------------------
453,612,334.74 180,964,271.17 12,428,501.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 14,320.54 865,643.28 0.00 0.00 1,444,330.75
A-6 22,651.78 725,918.39 0.00 0.00 2,927,925.40
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,100.03 13,100.03 0.00 0.00 2,100,000.00
A-9 49,589.24 1,641,192.62 0.00 0.00 6,626,357.49
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 1,716.23 280,023.62 0.00 0.00 0.00
A-13 21,854.67 483,827.92 0.00 0.00 3,082,026.75
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 459,576.91 8,908,432.06 0.00 0.00 66,697,044.41
A-16 193,059.95 222,308.57 0.00 0.00 31,538,184.19
A-17 0.00 40,338.00 0.00 0.00 865,320.75
A-18 59,948.37 59,948.37 0.00 0.00 0.00
A-19 58,100.05 58,100.05 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,572.13 76,657.82 0.00 0.00 10,875,192.92
M-2 33,286.36 38,329.25 0.00 0.00 5,437,644.45
M-3 26,628.74 30,663.00 0.00 0.00 4,350,058.00
B-1 11,983.25 13,798.72 0.00 0.00 1,957,578.84
B-2 9,319.86 10,731.82 0.00 0.00 1,522,486.75
B-3 7,894.36 9,090.34 0.00 0.00 1,289,619.08
- -------------------------------------------------------------------------------
1,164,114.14 13,592,615.53 0.00 0.00 168,535,769.78
===============================================================================
Run: 02/01/99 11:30:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 74.886756 27.771089 0.467152 28.238241 0.000000 47.115666
A-6 176.545703 34.192270 1.101312 35.293582 0.000000 142.353433
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.238110 6.238110 0.000000 1000.000000
A-9 637.051230 123.380107 3.844127 127.224234 0.000000 513.671123
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 113.317341 113.317341 0.698791 114.016132 0.000000 0.000000
A-13 1000.000000 130.353626 6.166668 136.520294 0.000000 869.646374
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 751.458996 84.488552 4.595769 89.084321 0.000000 666.970444
A-16 959.875720 0.889367 5.870403 6.759770 0.000000 958.986353
A-17 671.457089 29.906669 0.000000 29.906669 0.000000 641.550421
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 1000.000000 0.000000 6.115795 6.115795 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.875718 0.889367 5.870403 6.759770 0.000000 958.986351
M-2 959.875726 0.889367 5.870403 6.759770 0.000000 958.986359
M-3 959.875721 0.889368 5.870404 6.759772 0.000000 958.986354
B-1 959.875721 0.889370 5.870401 6.759771 0.000000 958.986352
B-2 959.875731 0.889368 5.870408 6.759776 0.000000 958.986363
B-3 632.182720 0.585747 3.866300 4.452047 0.000000 631.596983
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,866.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,756.61
MASTER SERVICER ADVANCES THIS MONTH 2,185.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,476,908.17
(B) TWO MONTHLY PAYMENTS: 4 1,426,637.91
(C) THREE OR MORE MONTHLY PAYMENTS: 3 664,426.54
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 709,343.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 168,535,769.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 637
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 290,975.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,260,624.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.86228900 % 11.48629200 % 2.65141890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.83180540 % 12.26024327 % 2.84467820 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4029 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 2,139,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,390.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17102664
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.84
POOL TRADING FACTOR: 37.15414174
................................................................................
Run: 02/01/99 11:30:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 22,446,588.68 7.250000 % 1,642,493.00
A-3 760947KJ9 56,568,460.00 21,652,560.77 7.250000 % 1,584,391.28
A-4 760947KE0 434,639.46 230,865.60 0.000000 % 26,542.59
A-5 760947KF7 0.00 0.00 0.466894 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,545,742.62 7.250000 % 7,071.97
M-2 760947KM2 901,000.00 772,442.68 7.250000 % 3,534.02
M-3 760947KN0 721,000.00 618,125.59 7.250000 % 2,828.00
B-1 360,000.00 308,634.15 7.250000 % 1,412.04
B-2 361,000.00 309,491.45 7.250000 % 1,415.96
B-3 360,674.91 309,212.71 7.250000 % 1,414.70
- -------------------------------------------------------------------------------
120,152,774.37 48,193,664.25 3,271,103.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 132,250.30 1,774,743.30 0.00 0.00 20,804,095.68
A-3 127,572.05 1,711,963.33 0.00 0.00 20,068,169.49
A-4 0.00 26,542.59 0.00 0.00 204,323.01
A-5 18,285.91 18,285.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,107.17 16,179.14 0.00 0.00 1,538,670.65
M-2 4,551.06 8,085.08 0.00 0.00 768,908.66
M-3 3,641.86 6,469.86 0.00 0.00 615,297.59
B-1 1,818.40 3,230.44 0.00 0.00 307,222.11
B-2 1,823.45 3,239.41 0.00 0.00 308,075.49
B-3 1,821.81 3,236.51 0.00 0.00 307,798.01
- -------------------------------------------------------------------------------
300,872.01 3,571,975.57 0.00 0.00 44,922,560.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 951.332223 69.612204 5.605038 75.217242 0.000000 881.720019
A-3 382.767372 28.008386 2.255180 30.263566 0.000000 354.758986
A-4 531.165762 61.068063 0.000000 61.068063 0.000000 470.097699
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 857.317038 3.922335 5.051120 8.973455 0.000000 853.394703
M-2 857.317070 3.922331 5.051121 8.973452 0.000000 853.394739
M-3 857.317046 3.922330 5.051123 8.973453 0.000000 853.394716
B-1 857.317083 3.922333 5.051111 8.973444 0.000000 853.394750
B-2 857.317036 3.922327 5.051108 8.973435 0.000000 853.394709
B-3 857.316940 3.922341 5.051114 8.973455 0.000000 853.394571
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,279.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,792.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,141,679.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,922,560.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 219
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,050,529.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.94448760 % 6.12205900 % 1.93345330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.39954370 % 6.50647883 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4501 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 27,440,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96706454
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.76
POOL TRADING FACTOR: 37.38786801
................................................................................
Run: 02/01/99 11:30:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 21,848,198.66 5.582500 % 1,089,515.74
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 850,312.01 1.500000 % 42,402.96
B-2 1,257,300.00 924,264.95 1.500000 % 46,090.81
B-3 604,098.39 218,085.58 1.500000 % 10,875.39
- -------------------------------------------------------------------------------
100,579,098.39 23,840,861.20 1,188,884.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 104,466.37 1,193,982.11 0.00 0.00 20,758,682.92
R 48,507.29 48,507.29 0.00 0.00 0.00
B-1 1,092.45 43,495.41 0.00 0.00 807,909.05
B-2 1,187.46 47,278.27 0.00 0.00 878,174.14
B-3 280.18 11,155.57 0.00 0.00 207,210.19
- -------------------------------------------------------------------------------
155,533.75 1,344,418.65 0.00 0.00 22,651,976.30
===============================================================================
Run: 02/01/99 11:30:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 223.943980 11.167534 1.070780 12.238314 0.000000 212.776447
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 735.118881 36.658563 0.944454 37.603017 0.000000 698.460318
B-2 735.118866 36.658562 0.944452 37.603014 0.000000 698.460304
B-3 361.010033 18.002680 0.463799 18.466479 0.000000 343.007353
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,571.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,562.69
MASTER SERVICER ADVANCES THIS MONTH 500.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 607,521.92
(B) TWO MONTHLY PAYMENTS: 1 260,874.55
(C) THREE OR MORE MONTHLY PAYMENTS: 1 625,524.94
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 139,367.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,651,976.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 162
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 63,650.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,161,140.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.64181810 % 8.35818190 %
CURRENT PREPAYMENT PERCENTAGE 91.64181810 % 8.35818190 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.64181810 % 8.35818190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35448204
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.65
POOL TRADING FACTOR: 22.52155434
................................................................................
Run: 02/01/99 11:30:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 3,154,003.48 7.500000 % 712,675.64
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 59,489,132.08 7.500000 % 13,442,107.86
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 844,714.89 0.000000 % 19,632.58
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,384,641.28 7.500000 % 9,460.72
M-2 760947MJ7 5,987,500.00 5,769,245.13 7.500000 % 5,255.95
M-3 760947MK4 4,790,000.00 4,615,396.11 7.500000 % 4,204.76
B-1 2,395,000.00 2,307,698.06 7.500000 % 2,102.38
B-2 1,437,000.00 1,384,618.83 7.500000 % 1,261.43
B-3 2,155,426.27 1,491,014.20 7.500000 % 1,358.32
SPRED 0.00 0.00 0.376235 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 199,232,165.06 14,198,059.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 19,471.24 732,146.88 0.00 0.00 2,441,327.84
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 367,256.10 13,809,363.96 0.00 0.00 46,047,024.22
A-7 76,718.07 76,718.07 0.00 0.00 12,427,000.00
A-8 328,323.35 328,323.35 0.00 0.00 53,182,701.00
A-9 253,609.96 253,609.96 0.00 0.00 41,080,426.00
A-10 19,147.57 19,147.57 0.00 0.00 3,101,574.00
A-11 0.00 19,632.58 0.00 0.00 825,082.31
R 0.00 0.00 0.00 0.00 0.00
M-1 64,109.57 73,570.29 0.00 0.00 10,375,180.56
M-2 35,616.43 40,872.38 0.00 0.00 5,763,989.18
M-3 28,493.15 32,697.91 0.00 0.00 4,611,191.35
B-1 14,246.57 16,348.95 0.00 0.00 2,305,595.68
B-2 8,547.95 9,809.38 0.00 0.00 1,383,357.40
B-3 9,204.78 10,563.10 0.00 0.00 1,489,655.84
SPRED 59,976.26 59,976.26 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,284,721.00 15,482,780.64 0.00 0.00 185,034,105.38
===============================================================================
Run: 02/01/99 11:30:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 134.212914 30.326623 0.828563 31.155186 0.000000 103.886291
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 611.952558 138.276220 3.777889 142.054109 0.000000 473.676339
A-7 1000.000000 0.000000 6.173499 6.173499 0.000000 1000.000000
A-8 1000.000000 0.000000 6.173499 6.173499 0.000000 1000.000000
A-9 1000.000000 0.000000 6.173499 6.173499 0.000000 1000.000000
A-10 1000.000000 0.000000 6.173501 6.173501 0.000000 1000.000000
A-11 718.610002 16.701693 0.000000 16.701693 0.000000 701.908309
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.548251 0.877821 5.948464 6.826285 0.000000 962.670430
M-2 963.548247 0.877820 5.948464 6.826284 0.000000 962.670427
M-3 963.548248 0.877820 5.948466 6.826286 0.000000 962.670428
B-1 963.548251 0.877820 5.948463 6.826283 0.000000 962.670430
B-2 963.548246 0.877822 5.948469 6.826291 0.000000 962.670425
B-3 691.749108 0.630186 4.270515 4.900701 0.000000 691.118903
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,639.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 32,422.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,773,747.57
(B) TWO MONTHLY PAYMENTS: 3 784,332.60
(C) THREE OR MORE MONTHLY PAYMENTS: 2 426,890.98
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 257,182.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 185,034,105.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 697
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,016,459.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.91821810 % 2.61273100 % 10.46905060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.92415860 % 2.79873211 % 11.26457370 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13677634
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.63
POOL TRADING FACTOR: 38.62925676
................................................................................
Run: 02/01/99 11:30:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 9,025,410.73 7.000000 % 4,271,068.62
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 742,173.24 0.000000 % 11,401.97
A-6 7609473R0 0.00 0.00 0.453263 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,959,419.38 7.000000 % 9,230.96
M-2 760947MS7 911,000.00 783,939.84 7.000000 % 3,693.20
M-3 760947MT5 1,367,000.00 1,176,340.04 7.000000 % 5,541.82
B-1 455,000.00 391,539.66 7.000000 % 1,844.57
B-2 455,000.00 391,539.66 7.000000 % 1,844.57
B-3 455,670.95 392,117.10 7.000000 % 1,847.29
- -------------------------------------------------------------------------------
182,156,882.70 88,377,479.65 4,306,473.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 52,487.56 4,323,556.18 0.00 0.00 4,754,342.11
A-2 197,728.07 197,728.07 0.00 0.00 34,000,000.00
A-3 81,417.45 81,417.45 0.00 0.00 14,000,000.00
A-4 148,383.29 148,383.29 0.00 0.00 25,515,000.00
A-5 0.00 11,401.97 0.00 0.00 730,771.27
A-6 33,280.00 33,280.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,395.07 20,626.03 0.00 0.00 1,950,188.42
M-2 4,559.02 8,252.22 0.00 0.00 780,246.64
M-3 6,841.04 12,382.86 0.00 0.00 1,170,798.22
B-1 2,277.01 4,121.58 0.00 0.00 389,695.09
B-2 2,277.01 4,121.58 0.00 0.00 389,695.09
B-3 2,280.37 4,127.66 0.00 0.00 390,269.81
- -------------------------------------------------------------------------------
542,925.89 4,849,398.89 0.00 0.00 84,071,006.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 88.920303 42.079494 0.517119 42.596613 0.000000 46.840809
A-2 1000.000000 0.000000 5.815531 5.815531 0.000000 1000.000000
A-3 1000.000000 0.000000 5.815532 5.815532 0.000000 1000.000000
A-4 1000.000000 0.000000 5.815532 5.815532 0.000000 1000.000000
A-5 607.784865 9.337368 0.000000 9.337368 0.000000 598.447497
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 860.526737 4.054001 5.004422 9.058423 0.000000 856.472736
M-2 860.526718 4.054007 5.004413 9.058420 0.000000 856.472711
M-3 860.526730 4.054001 5.004418 9.058419 0.000000 856.472729
B-1 860.526725 4.054000 5.004418 9.058418 0.000000 856.472725
B-2 860.526725 4.054000 5.004418 9.058418 0.000000 856.472725
B-3 860.526878 4.053890 5.004423 9.058313 0.000000 856.472878
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,451.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,425.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,220,770.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 517,132.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,071,006.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,889,558.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.18625220 % 4.47274000 % 1.34100790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.91543200 % 4.64040272 % 1.40347570 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 951,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68176529
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.63
POOL TRADING FACTOR: 46.15307717
................................................................................
Run: 02/01/99 11:30:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 9,707,659.32 7.500000 % 6,179,586.68
A-5 760947MZ1 49,922,745.00 45,353,866.14 7.500000 % 1,034,500.35
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 40,993,975.02 7.500000 % 105,809.23
A-8 760947NC1 22,189,665.00 1,586,706.49 8.500000 % 1,010,046.79
A-9 760947ND9 24,993,667.00 1,808,632.34 7.000000 % 1,151,317.72
A-10 760947NE7 9,694,332.00 682,390.56 7.250000 % 434,388.10
A-11 760947NF4 19,384,664.00 1,364,780.89 7.125000 % 868,776.03
A-12 760947NG2 917,418.09 661,521.23 0.000000 % 39,188.02
A-13 7609473Q2 0.00 0.00 0.466304 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,807,523.64 7.500000 % 25,314.12
M-2 760947NL1 5,638,762.00 5,448,622.97 7.500000 % 14,063.40
M-3 760947NM9 4,511,009.00 4,358,897.80 7.500000 % 11,250.72
B-1 760947NN7 2,255,508.00 2,179,452.27 7.500000 % 5,625.37
B-2 760947NP2 1,353,299.00 1,307,665.75 7.500000 % 3,375.21
B-3 760947NQ0 2,029,958.72 1,587,012.25 7.500000 % 4,096.22
- -------------------------------------------------------------------------------
451,101,028.81 171,203,907.67 10,887,337.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 59,772.04 6,239,358.72 0.00 0.00 3,528,072.64
A-5 279,253.02 1,313,753.37 0.00 0.00 44,319,365.79
A-6 273,104.04 273,104.04 0.00 0.00 44,355,201.00
A-7 252,408.28 358,217.51 0.00 0.00 40,888,165.79
A-8 11,072.30 1,021,119.09 0.00 0.00 576,659.70
A-9 10,393.72 1,161,711.44 0.00 0.00 657,314.62
A-10 4,061.57 438,449.67 0.00 0.00 248,002.46
A-11 7,983.08 876,759.11 0.00 0.00 496,004.86
A-12 0.00 39,188.02 0.00 0.00 622,333.21
A-13 65,539.75 65,539.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,386.92 85,701.04 0.00 0.00 9,782,209.52
M-2 33,548.28 47,611.68 0.00 0.00 5,434,559.57
M-3 26,838.62 38,089.34 0.00 0.00 4,347,647.08
B-1 13,419.34 19,044.71 0.00 0.00 2,173,826.90
B-2 8,051.56 11,426.77 0.00 0.00 1,304,290.54
B-3 9,771.56 13,867.78 0.00 0.00 1,582,916.03
- -------------------------------------------------------------------------------
1,115,604.08 12,002,942.04 0.00 0.00 160,316,569.71
===============================================================================
Run: 02/01/99 11:30:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 281.804913 179.388030 1.735130 181.123160 0.000000 102.416882
A-5 908.481017 20.722025 5.593703 26.315728 0.000000 887.758992
A-6 1000.000000 0.000000 6.157204 6.157204 0.000000 1000.000000
A-7 966.280004 2.494058 5.949583 8.443641 0.000000 963.785946
A-8 71.506555 45.518794 0.498985 46.017779 0.000000 25.987760
A-9 72.363625 46.064378 0.415854 46.480232 0.000000 26.299247
A-10 70.390674 44.808461 0.418963 45.227424 0.000000 25.582212
A-11 70.405187 44.817699 0.411825 45.229524 0.000000 25.587488
A-12 721.068439 42.715552 0.000000 42.715552 0.000000 678.352887
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.280002 2.494058 5.949583 8.443641 0.000000 963.785944
M-2 966.280004 2.494058 5.949583 8.443641 0.000000 963.785946
M-3 966.280005 2.494058 5.949582 8.443640 0.000000 963.785947
B-1 966.280000 2.494059 5.949587 8.443646 0.000000 963.785941
B-2 966.279994 2.494061 5.949580 8.443641 0.000000 963.785934
B-3 781.795331 2.017883 4.813674 6.831557 0.000000 779.777448
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,034.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,675.11
MASTER SERVICER ADVANCES THIS MONTH 6,692.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,719,890.26
(B) TWO MONTHLY PAYMENTS: 3 869,067.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 228,226.84
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 876,117.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 160,316,569.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 634
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 854,186.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,446,443.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.52314460 % 11.50156600 % 2.97528980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.57962530 % 12.20361452 % 3.16920230 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 18,817,055.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,055,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22863772
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.70
POOL TRADING FACTOR: 35.53895014
................................................................................
Run: 02/01/99 11:30:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 7,348,151.00
A-3 760947PE5 24,828,814.00 1,027,810.65 8.500000 % 1,027,810.65
A-4 760947PF2 15,917,318.00 3,271,140.79 7.500000 % 3,271,140.75
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 2,046,845.10
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 1,027,810.65 7.000000 % 1,027,810.65
A-8 760947PK1 42,208,985.00 40,812,850.73 7.500000 % 35,277.66
A-9 760947PL9 49,657,668.00 2,055,617.22 7.250000 % 2,055,617.19
A-10 760947PM7 479,655.47 327,307.47 0.000000 % 15,330.92
A-11 7609473S8 0.00 0.00 0.444322 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,754,225.48 7.500000 % 8,431.32
M-2 760947PQ8 5,604,400.00 5,419,024.92 7.500000 % 4,684.08
M-3 760947PR6 4,483,500.00 4,335,200.57 7.500000 % 3,747.24
B-1 2,241,700.00 2,167,551.98 7.500000 % 1,873.58
B-2 1,345,000.00 1,300,511.81 7.500000 % 1,124.13
B-3 2,017,603.30 1,840,760.89 7.500000 % 1,591.04
- -------------------------------------------------------------------------------
448,349,608.77 176,487,964.16 16,849,435.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 44,280.51 7,392,431.51 0.00 0.00 0.00
A-3 7,019.49 1,034,830.14 0.00 0.00 0.00
A-4 19,712.14 3,290,852.89 0.00 0.00 0.04
A-5 263,942.14 2,310,787.24 0.00 0.00 41,753,154.90
A-6 313,355.96 313,355.96 0.00 0.00 52,000,000.00
A-7 5,780.75 1,033,591.40 0.00 0.00 0.00
A-8 245,941.35 281,219.01 0.00 0.00 40,777,573.07
A-9 11,974.39 2,067,591.58 0.00 0.00 0.03
A-10 0.00 15,330.92 0.00 0.00 311,976.55
A-11 63,006.66 63,006.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,779.71 67,211.03 0.00 0.00 9,745,794.16
M-2 32,655.46 37,339.54 0.00 0.00 5,414,340.84
M-3 26,124.25 29,871.49 0.00 0.00 4,331,453.33
B-1 13,061.83 14,935.41 0.00 0.00 2,165,678.40
B-2 7,836.98 8,961.11 0.00 0.00 1,299,387.68
B-3 11,092.57 12,683.61 0.00 0.00 1,839,169.78
- -------------------------------------------------------------------------------
1,124,564.19 17,973,999.50 0.00 0.00 159,638,528.78
===============================================================================
Run: 02/01/99 11:30:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 1000.000000 1000.000000 6.026075 1006.026075 0.000000 0.000000
A-3 41.395882 41.395882 0.282715 41.678597 0.000000 0.000000
A-4 205.508289 205.508287 1.238408 206.746695 0.000000 0.000003
A-5 1000.000000 46.731623 6.026076 52.757699 0.000000 953.268377
A-6 1000.000000 0.000000 6.026076 6.026076 0.000000 1000.000000
A-7 41.395882 41.395882 0.232824 41.628706 0.000000 0.000000
A-8 966.923292 0.835786 5.826753 6.662539 0.000000 966.087507
A-9 41.395766 41.395766 0.241139 41.636905 0.000000 0.000001
A-10 682.380355 31.962358 0.000000 31.962358 0.000000 650.417997
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.923292 0.835785 5.826754 6.662539 0.000000 966.087507
M-2 966.923296 0.835786 5.826754 6.662540 0.000000 966.087510
M-3 966.923290 0.835785 5.826754 6.662539 0.000000 966.087505
B-1 966.923308 0.835785 5.826752 6.662537 0.000000 966.087523
B-2 966.923279 0.835784 5.826751 6.662535 0.000000 966.087494
B-3 912.350257 0.788579 5.497894 6.286473 0.000000 911.561643
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,445.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,051.67
MASTER SERVICER ADVANCES THIS MONTH 1,156.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 4,232,514.09
(B) TWO MONTHLY PAYMENTS: 4 876,978.76
(C) THREE OR MORE MONTHLY PAYMENTS: 3 919,257.71
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 176,246.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,638,528.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 632
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 150,043.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,696,845.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.91213490 % 11.07423800 % 3.01362680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.43710490 % 12.20982709 % 3.32916000 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,514.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23153656
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.30
POOL TRADING FACTOR: 35.60581423
................................................................................
Run: 02/01/99 11:30:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 9,329,411.66 7.000000 % 4,288,718.55
A-3 760947NT4 14,000,000.00 4,951,227.50 7.000000 % 616,560.55
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 300,871.98 0.000000 % 2,033.13
A-8 7609473T6 0.00 0.00 0.448231 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,828,123.54 7.000000 % 8,691.90
M-2 760947NZ0 1,054,500.00 913,628.58 7.000000 % 4,343.89
M-3 760947PA3 773,500.00 670,167.55 7.000000 % 3,186.34
B-1 351,000.00 304,109.63 7.000000 % 1,445.90
B-2 281,200.00 243,634.28 7.000000 % 1,158.37
B-3 350,917.39 304,038.12 7.000000 % 1,445.58
- -------------------------------------------------------------------------------
140,600,865.75 67,419,712.84 4,927,584.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 53,592.87 4,342,311.42 0.00 0.00 5,040,693.11
A-3 28,442.36 645,002.91 0.00 0.00 4,334,666.95
A-4 62,086.63 62,086.63 0.00 0.00 10,808,000.00
A-5 136,727.88 136,727.88 0.00 0.00 23,801,500.00
A-6 80,222.04 80,222.04 0.00 0.00 13,965,000.00
A-7 0.00 2,033.13 0.00 0.00 298,838.85
A-8 24,799.52 24,799.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,501.66 19,193.56 0.00 0.00 1,819,431.64
M-2 5,248.35 9,592.24 0.00 0.00 909,284.69
M-3 3,849.78 7,036.12 0.00 0.00 666,981.21
B-1 1,746.96 3,192.86 0.00 0.00 302,663.73
B-2 1,399.56 2,557.93 0.00 0.00 242,475.91
B-3 1,746.55 3,192.13 0.00 0.00 302,592.54
- -------------------------------------------------------------------------------
410,364.16 5,337,948.37 0.00 0.00 62,492,128.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 203.370355 93.489091 1.168262 94.657353 0.000000 109.881264
A-3 353.659107 44.040039 2.031597 46.071636 0.000000 309.619068
A-4 1000.000000 0.000000 5.744507 5.744507 0.000000 1000.000000
A-5 1000.000000 0.000000 5.744507 5.744507 0.000000 1000.000000
A-6 1000.000000 0.000000 5.744507 5.744507 0.000000 1000.000000
A-7 722.992108 4.885589 0.000000 4.885589 0.000000 718.106519
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 866.409261 4.119384 4.977090 9.096474 0.000000 862.289877
M-2 866.409275 4.119384 4.977098 9.096482 0.000000 862.289891
M-3 866.409244 4.119379 4.977091 9.096470 0.000000 862.289864
B-1 866.409202 4.119373 4.977094 9.096467 0.000000 862.289829
B-2 866.409246 4.119381 4.977098 9.096479 0.000000 862.289865
B-3 866.409385 4.119374 4.977097 9.096471 0.000000 862.289954
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,283.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,664.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 821,344.72
(B) TWO MONTHLY PAYMENTS: 1 353,264.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,492,128.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,606,913.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.64753380 % 5.08340100 % 1.26906550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.17702970 % 5.43380041 % 1.36306050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 341,576.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71446073
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.18
POOL TRADING FACTOR: 44.44647499
................................................................................
Run: 02/01/99 11:30:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 54,404,605.99 7.000000 % 4,740,049.09
A-2 7609473U3 0.00 0.00 0.486557 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,561,861.44 7.000000 % 6,830.95
M-2 760947QN4 893,400.00 780,887.03 7.000000 % 3,415.28
M-3 760947QP9 595,600.00 520,591.34 7.000000 % 2,276.86
B-1 297,800.00 260,295.67 7.000000 % 1,138.43
B-2 238,200.00 208,201.56 7.000000 % 910.59
B-3 357,408.38 71,415.08 7.000000 % 312.34
- -------------------------------------------------------------------------------
119,123,708.38 57,807,858.11 4,754,933.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 312,667.80 5,052,716.89 0.00 0.00 49,664,556.90
A-2 23,092.45 23,092.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,976.15 15,807.10 0.00 0.00 1,555,030.49
M-2 4,487.82 7,903.10 0.00 0.00 777,471.75
M-3 2,991.88 5,268.74 0.00 0.00 518,314.48
B-1 1,495.94 2,634.37 0.00 0.00 259,157.24
B-2 1,196.55 2,107.14 0.00 0.00 207,290.97
B-3 410.43 722.77 0.00 0.00 71,102.74
- -------------------------------------------------------------------------------
355,319.02 5,110,252.56 0.00 0.00 53,052,924.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 473.271604 41.234204 2.719931 43.954135 0.000000 432.037400
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 874.062029 3.822794 5.023309 8.846103 0.000000 870.239236
M-2 874.062044 3.822789 5.023304 8.846093 0.000000 870.239255
M-3 874.062021 3.822801 5.023304 8.846105 0.000000 870.239221
B-1 874.062021 3.822801 5.023304 8.846105 0.000000 870.239221
B-2 874.061965 3.822796 5.023300 8.846096 0.000000 870.239169
B-3 199.813670 0.873762 1.148350 2.022112 0.000000 198.939767
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,600.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,369.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,089,691.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 116,848.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 53,975.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,052,924.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 255
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,502,105.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.11282090 % 4.95320200 % 0.93397740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.61323110 % 5.37353359 % 1.01323530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 274,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80360488
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.33
POOL TRADING FACTOR: 44.53599144
................................................................................
Run: 02/01/99 11:30:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 35,194,215.67 6.500000 % 1,510,517.09
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 42,829,422.95 0.000000 % 7,737,817.59
A-6 760947QV6 26,848,000.00 25,997,106.92 7.500000 % 23,989.84
A-7 760947QW4 366,090.95 295,164.35 0.000000 % 3,374.18
A-8 7609473V1 0.00 0.00 0.382628 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,499,083.08 7.500000 % 5,997.28
M-2 760947RA1 4,474,600.00 4,332,786.60 7.500000 % 3,998.25
M-3 760947RB9 2,983,000.00 2,888,459.85 7.500000 % 2,665.44
B-1 1,789,800.00 1,733,075.87 7.500000 % 1,599.26
B-2 745,700.00 722,066.55 7.500000 % 666.31
B-3 1,193,929.65 1,006,901.14 7.500000 % 929.16
- -------------------------------------------------------------------------------
298,304,120.60 129,948,282.98 9,291,554.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 187,545.63 1,698,062.72 0.00 0.00 33,683,698.58
A-3 42,950.74 42,950.74 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 301,204.41 8,039,022.00 0.00 0.00 35,091,605.36
A-6 159,848.51 183,838.35 0.00 0.00 25,973,117.08
A-7 0.00 3,374.18 0.00 0.00 291,790.17
A-8 40,763.35 40,763.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,960.94 45,958.22 0.00 0.00 6,493,085.80
M-2 26,641.03 30,639.28 0.00 0.00 4,328,788.35
M-3 17,760.28 20,425.72 0.00 0.00 2,885,794.41
B-1 10,656.17 12,255.43 0.00 0.00 1,731,476.61
B-2 4,439.78 5,106.09 0.00 0.00 721,400.24
B-3 6,191.13 7,120.29 0.00 0.00 965,539.05
- -------------------------------------------------------------------------------
837,961.97 10,129,516.37 0.00 0.00 120,616,295.65
===============================================================================
Run: 02/01/99 11:30:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 981.762321 42.136719 5.231690 47.368409 0.000000 939.625602
A-3 1000.000000 0.000000 5.082928 5.082928 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 411.651173 74.371343 2.894999 77.266342 0.000000 337.279830
A-6 968.307022 0.893543 5.953833 6.847376 0.000000 967.413479
A-7 806.259619 9.216781 0.000000 9.216781 0.000000 797.042839
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.307023 0.893543 5.953834 6.847377 0.000000 967.413481
M-2 968.307022 0.893544 5.953835 6.847379 0.000000 967.413478
M-3 968.307023 0.893543 5.953832 6.847375 0.000000 967.413480
B-1 968.307001 0.893541 5.953833 6.847374 0.000000 967.413460
B-2 968.307027 0.893536 5.953842 6.847378 0.000000 967.413491
B-3 843.350477 0.778237 5.185507 5.963744 0.000000 808.706820
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,680.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 33,927.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,593,559.46
(B) TWO MONTHLY PAYMENTS: 1 67,719.37
(C) THREE OR MORE MONTHLY PAYMENTS: 2 184,888.28
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 631,489.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,616,295.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 500
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,913,301.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.74742790 % 10.58233700 % 2.67023550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.76675270 % 11.36469039 % 2.84099730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,272,506.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,532.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15034984
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.19
POOL TRADING FACTOR: 40.43400252
................................................................................
Run: 02/01/99 11:43:03 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 864,928.59 7.500000 % 864,928.59
A-2 760947PT2 73,285,445.00 22,049,222.58 7.500000 % 3,135,718.37
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,208,020.37 7.500000 % 26,387.04
A-6 760947PX3 19,608,650.00 3,801,721.85 7.500000 % 954,845.27
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 34,191,133.59 7.500000 % 4,874,216.90
A-11 760947QC8 3,268,319.71 2,233,635.31 0.000000 % 87,142.56
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,104,771.31 7.500000 % 7,389.10
M-2 760947QF1 5,710,804.00 5,525,932.75 7.500000 % 5,747.07
M-3 760947QG9 3,263,317.00 3,157,676.25 7.500000 % 3,284.04
B-1 760947QH7 1,794,824.00 1,736,721.59 7.500000 % 1,806.22
B-2 760947QJ3 1,142,161.00 1,105,186.75 7.500000 % 1,149.42
B-3 1,957,990.76 1,677,513.15 7.500000 % 0.00
- -------------------------------------------------------------------------------
326,331,688.47 159,886,202.09 9,962,614.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 5,396.73 870,325.32 0.00 0.00 0.00
A-2 137,576.47 3,273,294.84 0.00 0.00 18,913,504.21
A-3 48,454.44 48,454.44 0.00 0.00 7,765,738.00
A-4 210,103.21 210,103.21 0.00 0.00 33,673,000.00
A-5 182,243.90 208,630.94 0.00 0.00 29,181,633.33
A-6 23,720.90 978,566.17 0.00 0.00 2,846,876.58
A-7 17,314.66 17,314.66 0.00 0.00 2,775,000.00
A-8 6,426.70 6,426.70 0.00 0.00 1,030,000.00
A-9 12,391.68 12,391.68 0.00 0.00 1,986,000.00
A-10 213,336.11 5,087,553.01 0.00 0.00 29,316,916.69
A-11 0.00 87,142.56 0.00 0.00 2,146,492.75
R 0.00 0.00 0.00 0.00 0.00
M-1 44,330.33 51,719.43 0.00 0.00 7,097,382.21
M-2 34,479.14 40,226.21 0.00 0.00 5,520,185.68
M-3 19,702.37 22,986.41 0.00 0.00 3,154,392.21
B-1 10,836.30 12,642.52 0.00 0.00 1,734,915.37
B-2 6,895.83 8,045.25 0.00 0.00 1,104,037.33
B-3 9,437.47 9,437.47 0.00 0.00 1,671,778.69
- -------------------------------------------------------------------------------
982,646.24 10,945,260.82 0.00 0.00 149,917,853.05
===============================================================================
Run: 02/01/99 11:43:03
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 49.424491 49.424491 0.308385 49.732876 0.000000 0.000000
A-2 300.867690 42.787737 1.877269 44.665006 0.000000 258.079953
A-3 1000.000000 0.000000 6.239515 6.239515 0.000000 1000.000000
A-4 1000.000000 0.000000 6.239516 6.239516 0.000000 1000.000000
A-5 967.627803 0.874172 6.037529 6.911701 0.000000 966.753631
A-6 193.879836 48.695105 1.209716 49.904821 0.000000 145.184731
A-7 1000.000000 0.000000 6.239517 6.239517 0.000000 1000.000000
A-8 1000.000000 0.000000 6.239515 6.239515 0.000000 1000.000000
A-9 1000.000000 0.000000 6.239517 6.239517 0.000000 1000.000000
A-10 299.809940 42.740282 1.870669 44.610951 0.000000 257.069659
A-11 683.420078 26.662802 0.000000 26.662802 0.000000 656.757276
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.627799 1.006352 6.037529 7.043881 0.000000 966.621447
M-2 967.627807 1.006350 6.037528 7.043878 0.000000 966.621457
M-3 967.627800 1.006350 6.037529 7.043879 0.000000 966.621450
B-1 967.627795 1.006349 6.037528 7.043877 0.000000 966.621446
B-2 967.627813 1.006355 6.037529 7.043884 0.000000 966.621457
B-3 856.752332 0.000000 4.819977 4.819977 0.000000 853.823585
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:43:04 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 35,543.15
SUBSERVICER ADVANCES THIS MONTH 13,208.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 257,974.81
(C) THREE OR MORE MONTHLY PAYMENTS: 1 306,705.69
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,114,781.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,917,853.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 550
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,801,588.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.11863550 % 10.01466700 % 2.86669710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.27427440 % 10.52040153 % 3.05250720 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94142557
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.60
POOL TRADING FACTOR: 45.94032953
................................................................................
Run: 02/01/99 11:30:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 4,996,380.37 7.250000 % 1,176,696.34
A-3 760947RE3 22,600,422.00 17,761,791.47 7.000000 % 4,183,075.23
A-4 760947RF0 15,842,000.00 12,040,636.75 6.750000 % 118,563.10
A-5 760947RG8 11,649,000.00 10,163,178.48 6.900000 % 46,342.21
A-6 760947RU7 73,856,000.00 71,746,208.63 0.000000 % 5,110,289.85
A-7 760947RH6 93,000,000.00 30,191,287.76 7.250000 % 7,110,342.91
A-8 760947RJ2 6,350,000.00 7,835,821.52 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 1,973,532.39 9.500000 % 464,786.14
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 145,337.15 0.000000 % 190.36
A-14 7609473W9 0.00 0.00 0.570510 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,585,309.68 7.250000 % 10,384.54
M-2 760947RS2 6,634,109.00 6,436,283.27 7.250000 % 5,769.19
M-3 760947RT0 5,307,287.00 5,149,026.43 7.250000 % 4,615.35
B-1 760947RV5 3,184,372.00 3,089,415.66 7.250000 % 2,769.21
B-2 760947RW3 1,326,822.00 1,287,256.85 7.250000 % 1,153.84
B-3 760947RX1 2,122,914.66 1,595,663.02 7.250000 % 1,430.27
- -------------------------------------------------------------------------------
530,728,720.00 240,997,129.43 18,236,408.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 29,549.33 1,206,245.67 0.00 0.00 3,819,684.03
A-3 101,423.61 4,284,498.84 0.00 0.00 13,578,716.24
A-4 66,299.08 184,862.18 0.00 0.00 11,922,073.65
A-5 57,204.86 103,547.07 0.00 0.00 10,116,836.27
A-6 318,461.87 5,428,751.72 118,563.10 0.00 66,754,481.88
A-7 178,555.78 7,288,898.69 0.00 0.00 23,080,944.85
A-8 0.00 0.00 46,342.21 0.00 7,882,163.73
A-9 0.00 0.00 0.00 0.00 0.00
A-10 15,294.04 480,080.18 0.00 0.00 1,508,746.25
A-11 231,671.50 231,671.50 0.00 0.00 40,000,000.00
A-12 88,712.24 88,712.24 0.00 0.00 15,000,000.00
A-13 0.00 190.36 0.00 0.00 145,146.79
A-14 112,157.77 112,157.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,517.25 78,901.79 0.00 0.00 11,574,925.14
M-2 38,065.14 43,834.33 0.00 0.00 6,430,514.08
M-3 30,452.11 35,067.46 0.00 0.00 5,144,411.08
B-1 18,271.27 21,040.48 0.00 0.00 3,086,646.45
B-2 7,613.03 8,766.87 0.00 0.00 1,286,103.01
B-3 9,436.98 10,867.25 0.00 0.00 1,594,232.75
- -------------------------------------------------------------------------------
1,371,685.86 19,608,094.40 164,905.31 0.00 222,925,626.20
===============================================================================
Run: 02/01/99 11:30:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 199.855215 47.067853 1.181973 48.249826 0.000000 152.787361
A-3 785.905302 185.088368 4.487687 189.576055 0.000000 600.816933
A-4 760.045244 7.484099 4.185020 11.669119 0.000000 752.561144
A-5 872.450724 3.978214 4.910710 8.888924 0.000000 868.472510
A-6 971.433717 69.192616 4.311930 73.504546 1.605328 903.846429
A-7 324.637503 76.455300 1.919955 78.375255 0.000000 248.182203
A-8 1233.987641 0.000000 0.000000 0.000000 7.297986 1241.285627
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 785.905303 185.088370 6.090433 191.178803 0.000000 600.816934
A-11 1000.000000 0.000000 5.791788 5.791788 0.000000 1000.000000
A-12 1000.000000 0.000000 5.914149 5.914149 0.000000 1000.000000
A-13 815.120907 1.067631 0.000000 1.067631 0.000000 814.053276
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.180512 0.869625 5.737792 6.607417 0.000000 969.310886
M-2 970.180513 0.869625 5.737792 6.607417 0.000000 969.310887
M-3 970.180514 0.869625 5.737792 6.607417 0.000000 969.310889
B-1 970.180513 0.869625 5.737794 6.607419 0.000000 969.310888
B-2 970.180514 0.869627 5.737793 6.607420 0.000000 969.310887
B-3 751.637854 0.673734 4.445294 5.119028 0.000000 750.964127
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,589.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,174.19
MASTER SERVICER ADVANCES THIS MONTH 1,570.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,234,404.70
(B) TWO MONTHLY PAYMENTS: 1 117,240.07
(C) THREE OR MORE MONTHLY PAYMENTS: 7 1,855,887.79
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,151,865.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,925,626.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 890
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 202,543.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,855,459.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.90004650 % 9.62028100 % 2.47967240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.93025860 % 10.38456219 % 2.67841340 %
BANKRUPTCY AMOUNT AVAILABLE 165,277.00
FRAUD AMOUNT AVAILABLE 7,073,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,073,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10229217
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.32
POOL TRADING FACTOR: 42.00368622
................................................................................
Run: 02/01/99 11:31:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 21,616,388.99 6.750000 % 2,724,301.35
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 16,220,973.86 6.750000 % 1,051,964.99
A-4 760947SC6 313,006.32 230,740.43 0.000000 % 21,092.40
A-5 7609473X7 0.00 0.00 0.514104 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,188,058.29 6.750000 % 5,518.16
M-2 760947SF9 818,000.00 712,486.59 6.750000 % 3,309.28
M-3 760947SG7 546,000.00 475,571.75 6.750000 % 2,208.88
B-1 491,000.00 427,666.14 6.750000 % 1,986.38
B-2 273,000.00 237,785.85 6.750000 % 1,104.44
B-3 327,627.84 285,367.44 6.750000 % 1,325.44
- -------------------------------------------------------------------------------
109,132,227.16 61,786,532.34 3,812,811.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 120,993.04 2,845,294.39 0.00 0.00 18,892,087.64
A-2 114,136.95 114,136.95 0.00 0.00 20,391,493.00
A-3 90,793.37 1,142,758.36 0.00 0.00 15,169,008.87
A-4 0.00 21,092.40 0.00 0.00 209,648.03
A-5 26,340.15 26,340.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,649.90 12,168.06 0.00 0.00 1,182,540.13
M-2 3,987.99 7,297.27 0.00 0.00 709,177.31
M-3 2,661.91 4,870.79 0.00 0.00 473,362.87
B-1 2,393.77 4,380.15 0.00 0.00 425,679.76
B-2 1,330.96 2,435.40 0.00 0.00 236,681.41
B-3 1,597.28 2,922.72 0.00 0.00 284,042.00
- -------------------------------------------------------------------------------
370,885.32 4,183,696.64 0.00 0.00 57,973,721.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 390.483561 49.212424 2.185647 51.398071 0.000000 341.271138
A-2 1000.000000 0.000000 5.597283 5.597283 0.000000 1000.000000
A-3 554.563209 35.964615 3.104047 39.068662 0.000000 518.598594
A-4 737.174987 67.386499 0.000000 67.386499 0.000000 669.788489
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 871.010477 4.045572 4.875293 8.920865 0.000000 866.964905
M-2 871.010501 4.045575 4.875293 8.920868 0.000000 866.964927
M-3 871.010531 4.045568 4.875293 8.920861 0.000000 866.964963
B-1 871.010468 4.045580 4.875295 8.920875 0.000000 866.964888
B-2 871.010440 4.045568 4.875311 8.920879 0.000000 866.964872
B-3 871.010962 4.045566 4.875288 8.920854 0.000000 866.965389
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,471.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,796.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 304,351.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 622,057.77
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 189,801.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,973,721.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 245
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,525,785.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.59525100 % 3.86010200 % 1.54464660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.26722650 % 4.07957307 % 1.63839410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 841,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53812619
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.58
POOL TRADING FACTOR: 53.12245753
................................................................................
Run: 02/01/99 11:30:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 4,743,685.74 7.000000 % 1,081,239.22
A-2 760947SJ1 50,172,797.00 12,355,607.06 7.400000 % 2,816,241.99
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,548,854.83 7.250000 % 29,667.36
A-6 760947SN2 45,513,473.00 8,352,729.12 7.250000 % 1,903,856.79
A-7 760947SP7 8,560,000.00 5,339,326.27 7.125000 % 1,217,004.94
A-8 760947SQ5 77,000,000.00 19,648,221.68 7.250000 % 4,478,464.44
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.581820 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,770,534.56 7.250000 % 7,082.62
M-2 760947SU6 5,333,000.00 5,180,032.63 7.250000 % 4,721.45
M-3 760947SV4 3,555,400.00 3,453,419.82 7.250000 % 3,147.69
B-1 1,244,400.00 1,208,706.65 7.250000 % 1,101.70
B-2 888,900.00 863,403.51 7.250000 % 786.97
B-3 1,422,085.30 1,357,357.71 7.250000 % 1,237.18
- -------------------------------------------------------------------------------
355,544,080.30 160,767,405.58 11,544,552.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,063.40 1,108,302.62 0.00 0.00 3,662,446.52
A-2 74,518.51 2,890,760.50 0.00 0.00 9,539,365.07
A-3 147,400.51 147,400.51 0.00 0.00 24,945,526.00
A-4 194,993.56 194,993.56 0.00 0.00 33,000,000.00
A-5 192,327.79 221,995.15 0.00 0.00 32,519,187.47
A-6 49,355.41 1,953,212.20 0.00 0.00 6,448,872.33
A-7 31,005.57 1,248,010.51 0.00 0.00 4,122,321.33
A-8 116,099.30 4,594,563.74 0.00 0.00 15,169,757.24
A-9 0.00 0.00 0.00 0.00 0.00
A-10 76,235.15 76,235.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,915.28 52,997.90 0.00 0.00 7,763,451.94
M-2 30,608.27 35,329.72 0.00 0.00 5,175,311.18
M-3 20,405.90 23,553.59 0.00 0.00 3,450,272.13
B-1 7,142.12 8,243.82 0.00 0.00 1,207,604.95
B-2 5,101.77 5,888.74 0.00 0.00 862,616.54
B-3 8,020.48 9,257.66 0.00 0.00 1,356,120.53
- -------------------------------------------------------------------------------
1,026,193.02 12,570,745.37 0.00 0.00 149,222,853.23
===============================================================================
Run: 02/01/99 11:30:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 183.695372 41.870109 1.048008 42.918117 0.000000 141.825263
A-2 246.261078 56.130855 1.485237 57.616092 0.000000 190.130223
A-3 1000.000000 0.000000 5.908896 5.908896 0.000000 1000.000000
A-4 1000.000000 0.000000 5.908896 5.908896 0.000000 1000.000000
A-5 971.316821 0.885328 5.739410 6.624738 0.000000 970.431493
A-6 183.522121 41.830620 1.084413 42.915033 0.000000 141.691502
A-7 623.753069 142.173474 3.622146 145.795620 0.000000 481.579595
A-8 255.171710 58.161876 1.507783 59.669659 0.000000 197.009834
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.316820 0.885328 5.739410 6.624738 0.000000 970.431493
M-2 971.316825 0.885327 5.739409 6.624736 0.000000 970.431498
M-3 971.316819 0.885327 5.739410 6.624737 0.000000 970.431493
B-1 971.316819 0.885326 5.739409 6.624735 0.000000 970.431493
B-2 971.316807 0.885330 5.739420 6.624750 0.000000 970.431477
B-3 954.484031 0.869983 5.639943 6.509926 0.000000 953.614055
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:30:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,097.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,048.05
MASTER SERVICER ADVANCES THIS MONTH 512.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,007,753.90
(B) TWO MONTHLY PAYMENTS: 1 156,462.63
(C) THREE OR MORE MONTHLY PAYMENTS: 3 669,393.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 676,056.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,222,853.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 575
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 67,457.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,398,017.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.66326120 % 10.20355300 % 2.13318610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.72095000 % 10.98292580 % 2.29612420 %
BANKRUPTCY AMOUNT AVAILABLE 166,126.00
FRAUD AMOUNT AVAILABLE 2,729,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,951.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12058180
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.00
POOL TRADING FACTOR: 41.97028203
................................................................................
Run: 02/01/99 11:31:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 11,596,793.98 7.250000 % 2,431,872.39
A-4 760947TH4 2,000,000.00 492,505.35 6.812500 % 103,279.42
A-5 760947TJ0 18,900,000.00 4,654,179.77 7.000000 % 975,991.41
A-6 760947TK7 25,500,000.00 6,279,449.30 7.250000 % 1,316,813.89
A-7 760947TL5 30,750,000.00 7,572,276.71 7.500000 % 1,587,922.55
A-8 760947TM3 87,500,000.00 35,056,127.31 7.350000 % 7,351,344.55
A-9 760947TN1 21,400,000.00 20,282,648.76 6.875000 % 4,253,314.64
A-10 760947TP6 30,271,000.00 28,690,470.12 7.375000 % 6,016,452.68
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 59,356,902.21 7.250000 % 53,941.22
A-14 760947TT8 709,256.16 528,087.16 0.000000 % 6,086.44
A-15 7609473Z2 0.00 0.00 0.451991 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,423,742.73 7.250000 % 11,290.21
M-2 760947TW1 7,123,700.00 6,902,057.75 7.250000 % 6,272.32
M-3 760947TX9 6,268,900.00 6,073,853.44 7.250000 % 5,519.68
B-1 2,849,500.00 2,760,842.48 7.250000 % 2,508.95
B-2 1,424,700.00 1,380,372.80 7.250000 % 1,254.43
B-3 2,280,382.97 1,542,403.05 7.250000 % 1,401.65
- -------------------------------------------------------------------------------
569,896,239.13 302,506,712.92 24,125,266.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 68,283.92 2,500,156.31 0.00 0.00 9,164,921.59
A-4 2,724.96 106,004.38 0.00 0.00 389,225.93
A-5 26,459.63 1,002,451.04 0.00 0.00 3,678,188.36
A-6 36,974.48 1,353,788.37 0.00 0.00 4,962,635.41
A-7 46,124.35 1,634,046.90 0.00 0.00 5,984,354.16
A-8 209,263.66 7,560,608.21 0.00 0.00 27,704,782.76
A-9 113,250.45 4,366,565.09 0.00 0.00 16,029,334.12
A-10 171,847.11 6,188,299.79 0.00 0.00 22,674,017.44
A-11 318,491.27 318,491.27 0.00 0.00 54,090,000.00
A-12 252,155.11 252,155.11 0.00 0.00 42,824,000.00
A-13 349,503.70 403,444.92 0.00 0.00 59,302,960.99
A-14 0.00 6,086.44 0.00 0.00 522,000.72
A-15 111,047.08 111,047.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,153.14 84,443.35 0.00 0.00 12,412,452.52
M-2 40,640.51 46,912.83 0.00 0.00 6,895,785.43
M-3 35,763.90 41,283.58 0.00 0.00 6,068,333.76
B-1 16,256.32 18,765.27 0.00 0.00 2,758,333.53
B-2 8,127.87 9,382.30 0.00 0.00 1,379,118.37
B-3 9,081.94 10,483.59 0.00 0.00 1,541,001.40
- -------------------------------------------------------------------------------
1,889,149.40 26,014,415.83 0.00 0.00 278,381,446.49
===============================================================================
Run: 02/01/99 11:31:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 231.935880 48.637448 1.365678 50.003126 0.000000 183.298432
A-4 246.252675 51.639710 1.362480 53.002190 0.000000 194.612965
A-5 246.252898 51.639757 1.399980 53.039737 0.000000 194.613141
A-6 246.252914 51.639760 1.449980 53.089740 0.000000 194.613153
A-7 246.252901 51.639758 1.499979 53.139737 0.000000 194.613143
A-8 400.641455 84.015366 2.391585 86.406951 0.000000 316.626089
A-9 947.787325 198.753021 5.292077 204.045098 0.000000 749.034305
A-10 947.787325 198.753020 5.676955 204.429975 0.000000 749.034305
A-11 1000.000000 0.000000 5.888173 5.888173 0.000000 1000.000000
A-12 1000.000000 0.000000 5.888173 5.888173 0.000000 1000.000000
A-13 968.886640 0.880486 5.704972 6.585458 0.000000 968.006154
A-14 744.564785 8.581441 0.000000 8.581441 0.000000 735.983344
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.886641 0.880486 5.704972 6.585458 0.000000 968.006155
M-2 968.886639 0.880486 5.704972 6.585458 0.000000 968.006153
M-3 968.886637 0.880486 5.704972 6.585458 0.000000 968.006151
B-1 968.886640 0.880488 5.704973 6.585461 0.000000 968.006152
B-2 968.886643 0.880487 5.704969 6.585456 0.000000 968.006156
B-3 676.378955 0.614669 3.982638 4.597307 0.000000 675.764299
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,734.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 80,986.22
MASTER SERVICER ADVANCES THIS MONTH 1,551.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,619,222.05
(B) TWO MONTHLY PAYMENTS: 3 583,443.47
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,010,251.06
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,741,484.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 278,381,446.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,027
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,342.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 23,850,076.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.70679720 % 8.41107700 % 1.88212600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.82347690 % 9.11575539 % 2.04364230 %
BANKRUPTCY AMOUNT AVAILABLE 175,482.00
FRAUD AMOUNT AVAILABLE 4,575,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,940,427.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99041425
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.69
POOL TRADING FACTOR: 48.84774234
................................................................................
Run: 02/01/99 11:31:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 20,004,161.59 6.750000 % 1,246,315.17
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 21,015,805.53 6.750000 % 634,530.99
A-4 760947SZ5 177,268.15 141,616.93 0.000000 % 727.40
A-5 7609474J7 0.00 0.00 0.477703 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,310,631.90 6.750000 % 6,094.82
M-2 760947TC5 597,000.00 524,077.18 6.750000 % 2,437.11
M-3 760947TD3 597,000.00 524,077.18 6.750000 % 2,437.11
B-1 597,000.00 524,077.18 6.750000 % 2,437.11
B-2 299,000.00 262,477.52 6.750000 % 1,220.60
B-3 298,952.57 262,435.82 6.750000 % 1,220.40
- -------------------------------------------------------------------------------
119,444,684.72 65,843,430.83 1,897,420.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,488.45 1,358,803.62 0.00 0.00 18,757,846.42
A-2 119,629.46 119,629.46 0.00 0.00 21,274,070.00
A-3 118,177.18 752,708.17 0.00 0.00 20,381,274.54
A-4 0.00 727.40 0.00 0.00 140,889.53
A-5 26,203.20 26,203.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,370.01 13,464.83 0.00 0.00 1,304,537.08
M-2 2,947.01 5,384.12 0.00 0.00 521,640.07
M-3 2,947.01 5,384.12 0.00 0.00 521,640.07
B-1 2,947.01 5,384.12 0.00 0.00 521,640.07
B-2 1,475.98 2,696.58 0.00 0.00 261,256.92
B-3 1,475.74 2,696.14 0.00 0.00 261,215.42
- -------------------------------------------------------------------------------
395,661.05 2,293,081.76 0.00 0.00 63,946,010.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 362.496992 22.584576 2.038412 24.622988 0.000000 339.912416
A-2 1000.000000 0.000000 5.623252 5.623252 0.000000 1000.000000
A-3 539.878153 16.300561 3.035871 19.336432 0.000000 523.577592
A-4 798.885361 4.103388 0.000000 4.103388 0.000000 794.781973
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 877.851239 4.082264 4.936376 9.018640 0.000000 873.768975
M-2 877.851223 4.082261 4.936365 9.018626 0.000000 873.768962
M-3 877.851223 4.082261 4.936365 9.018626 0.000000 873.768962
B-1 877.851223 4.082261 4.936365 9.018626 0.000000 873.768962
B-2 877.851237 4.082274 4.936388 9.018662 0.000000 873.768963
B-3 877.851025 4.082219 4.936368 9.018587 0.000000 873.768772
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,748.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,785.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,045,704.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,946,010.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 249
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,591,185.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.81326830 % 3.59013900 % 1.59659290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.68392250 % 3.67156171 % 1.63640850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 893,581.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,027,246.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51884596
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.86
POOL TRADING FACTOR: 53.53608683
................................................................................
Run: 02/01/99 11:31:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 20,166,939.92 6.625000 % 3,490,041.11
A-2 760947UL3 50,000,000.00 6,387,504.04 6.625000 % 3,182,096.31
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 7,257,198.59 6.000000 % 104,260.06
A-5 760947UP4 40,000,000.00 14,867,326.60 6.625000 % 2,052,356.93
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 54,483,123.82 0.000000 % 1,247,915.35
A-10 760947UU3 27,446,000.00 26,673,964.06 7.000000 % 24,322.35
A-11 760947UV1 15,000,000.00 14,578,060.92 7.000000 % 13,292.84
A-12 760947UW9 72,100,000.00 15,551,484.77 6.625000 % 4,617,803.10
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
A-14 7609474A6 0.00 0.00 0.560610 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,275,550.18 7.000000 % 19,311.81
M-2 760947VB4 5,306,000.00 5,153,515.09 7.000000 % 10,729.68
M-3 760947VC2 4,669,000.00 4,534,821.33 7.000000 % 9,441.55
B-1 2,335,000.00 2,267,896.31 7.000000 % 4,721.79
B-2 849,000.00 824,601.26 7.000000 % 1,716.83
B-3 1,698,373.98 1,229,738.11 7.000000 % 2,560.33
- -------------------------------------------------------------------------------
424,466,573.98 222,183,725.00 14,780,570.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 109,538.64 3,599,579.75 0.00 0.00 16,676,898.81
A-2 34,694.34 3,216,790.65 0.00 0.00 3,205,407.73
A-3 65,179.14 65,179.14 0.00 0.00 12,000,000.00
A-4 35,699.46 139,959.52 0.00 0.00 7,152,938.53
A-5 80,753.29 2,133,110.22 0.00 0.00 12,814,969.67
A-6 51,835.04 51,835.04 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 241,079.94 1,488,995.29 104,260.06 0.00 53,339,468.53
A-10 153,083.03 177,405.38 0.00 0.00 26,649,641.71
A-11 83,664.13 96,956.97 0.00 0.00 14,564,768.08
A-12 84,469.37 4,702,272.47 0.00 0.00 10,933,681.67
A-13 97,225.55 97,225.55 0.00 0.00 17,900,000.00
A-14 102,120.89 102,120.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,232.79 72,544.60 0.00 0.00 9,256,238.37
M-2 29,576.25 40,305.93 0.00 0.00 5,142,785.41
M-3 26,025.53 35,467.08 0.00 0.00 4,525,379.78
B-1 13,015.56 17,737.35 0.00 0.00 2,263,174.52
B-2 4,732.42 6,449.25 0.00 0.00 822,884.43
B-3 7,057.52 9,617.85 0.00 0.00 1,154,821.18
- -------------------------------------------------------------------------------
1,272,982.89 16,053,552.93 104,260.06 0.00 207,435,058.42
===============================================================================
Run: 02/01/99 11:31:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 296.572646 51.324134 1.610862 52.934996 0.000000 245.248512
A-2 127.750081 63.641926 0.693887 64.335813 0.000000 64.108155
A-3 1000.000000 0.000000 5.431595 5.431595 0.000000 1000.000000
A-4 696.200939 10.001924 3.424737 13.426661 0.000000 686.199015
A-5 371.683165 51.308923 2.018832 53.327755 0.000000 320.374242
A-6 1000.000000 0.000000 5.739043 5.739043 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 807.049783 18.485170 3.571079 22.056249 1.544388 790.109001
A-10 971.870730 0.886189 5.577608 6.463797 0.000000 970.984541
A-11 971.870728 0.886189 5.577609 6.463798 0.000000 970.984539
A-12 215.693270 64.047200 1.171559 65.218759 0.000000 151.646070
A-13 1000.000000 0.000000 5.431595 5.431595 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.261799 2.022179 5.574114 7.596293 0.000000 969.239620
M-2 971.261796 2.022179 5.574114 7.596293 0.000000 969.239617
M-3 971.261797 2.022178 5.574112 7.596290 0.000000 969.239619
B-1 971.261803 2.022180 5.574116 7.596296 0.000000 969.239623
B-2 971.261790 2.022179 5.574111 7.596290 0.000000 969.239611
B-3 724.067917 1.507518 4.155457 5.662975 0.000000 679.956943
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,096.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 58,339.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,236,878.25
(B) TWO MONTHLY PAYMENTS: 4 1,031,814.82
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,330,673.95
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,488,620.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 207,435,058.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 758
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,914,130.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.51942930 % 8.53522800 % 1.94534310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.83251280 % 9.12304974 % 2.04443750 %
BANKRUPTCY AMOUNT AVAILABLE 164,251.00
FRAUD AMOUNT AVAILABLE 7,909,719.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,954,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87002329
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.07
POOL TRADING FACTOR: 48.86958624
................................................................................
Run: 02/01/99 11:31:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 4,748,606.44 5.125000 % 2,331,171.77
A-3 760947VF5 26,330,000.00 26,330,000.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 13,534,001.69 6.375000 % 7,284,574.63
A-6 760947VW8 123,614,000.00 103,022,742.87 0.000000 % 7,862,850.54
A-7 760947VJ7 66,675,000.00 21,141,081.00 7.000000 % 3,916,623.24
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,404,350.49 7.000000 % 18,376.15
A-12 760947VP3 38,585,000.00 37,452,150.17 7.000000 % 35,467.63
A-13 760947VQ1 698,595.74 601,851.52 0.000000 % 3,521.89
A-14 7609474B4 0.00 0.00 0.521727 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,180,498.83 7.000000 % 11,535.08
M-2 760947VU2 6,974,500.00 6,766,997.68 7.000000 % 6,408.43
M-3 760947VV0 6,137,500.00 5,954,899.77 7.000000 % 5,639.36
B-1 760947VX6 3,069,000.00 2,977,692.46 7.000000 % 2,819.91
B-2 760947VY4 1,116,000.00 1,082,797.25 7.000000 % 1,025.42
B-3 2,231,665.53 2,108,648.35 7.000000 % 1,996.91
- -------------------------------------------------------------------------------
557,958,461.27 312,274,318.52 21,482,010.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 19,919.23 2,351,091.00 0.00 0.00 2,417,434.67
A-3 123,917.09 123,917.09 0.00 0.00 26,330,000.00
A-4 164,248.01 164,248.01 0.00 0.00 34,157,000.00
A-5 70,618.57 7,355,193.20 0.00 0.00 6,249,427.06
A-6 156,298.69 8,019,149.23 506,562.91 0.00 95,666,455.24
A-7 121,126.10 4,037,749.34 0.00 0.00 17,224,457.76
A-8 59,792.22 59,792.22 0.00 0.00 10,436,000.00
A-9 37,527.69 37,527.69 0.00 0.00 6,550,000.00
A-10 21,915.03 21,915.03 0.00 0.00 3,825,000.00
A-11 111,175.65 129,551.80 0.00 0.00 19,385,974.34
A-12 214,579.06 250,046.69 0.00 0.00 37,416,682.54
A-13 0.00 3,521.89 0.00 0.00 598,329.63
A-14 133,349.63 133,349.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,787.18 81,322.26 0.00 0.00 12,168,963.75
M-2 38,770.96 45,179.39 0.00 0.00 6,760,589.25
M-3 34,118.12 39,757.48 0.00 0.00 5,949,260.41
B-1 17,060.44 19,880.35 0.00 0.00 2,974,872.55
B-2 6,203.80 7,229.22 0.00 0.00 1,081,771.83
B-3 12,081.33 14,078.24 0.00 0.00 2,106,651.44
- -------------------------------------------------------------------------------
1,412,488.80 22,894,499.76 506,562.91 0.00 291,298,870.47
===============================================================================
Run: 02/01/99 11:31:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 164.882168 80.943464 0.691640 81.635104 0.000000 83.938704
A-3 1000.000000 0.000000 4.706308 4.706308 0.000000 1000.000000
A-4 1000.000000 0.000000 4.808619 4.808619 0.000000 1000.000000
A-5 99.095747 53.337541 0.517068 53.854609 0.000000 45.758207
A-6 833.422936 63.608091 1.264409 64.872500 4.097941 773.912787
A-7 317.076580 58.742006 1.816664 60.558670 0.000000 258.334575
A-8 1000.000000 0.000000 5.729419 5.729419 0.000000 1000.000000
A-9 1000.000000 0.000000 5.729418 5.729418 0.000000 1000.000000
A-10 1000.000000 0.000000 5.729420 5.729420 0.000000 1000.000000
A-11 970.217525 0.918808 5.558783 6.477591 0.000000 969.298717
A-12 970.640150 0.919208 5.561204 6.480412 0.000000 969.720942
A-13 861.516161 5.041385 0.000000 5.041385 0.000000 856.474776
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.248433 0.918837 5.558960 6.477797 0.000000 969.329596
M-2 970.248431 0.918837 5.558959 6.477796 0.000000 969.329594
M-3 970.248435 0.918837 5.558960 6.477797 0.000000 969.329598
B-1 970.248439 0.918837 5.558957 6.477794 0.000000 969.329603
B-2 970.248432 0.918835 5.558961 6.477796 0.000000 969.329597
B-3 944.876516 0.894812 5.413593 6.308405 0.000000 943.981709
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,850.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,408.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,031,287.92
(B) TWO MONTHLY PAYMENTS: 2 481,554.86
(C) THREE OR MORE MONTHLY PAYMENTS: 3 878,819.75
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 237,995.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 291,298,870.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,040
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,679,606.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.03070930 % 7.98992500 % 1.97936570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.32161970 % 8.54064877 % 2.12015290 %
BANKRUPTCY AMOUNT AVAILABLE 192,798.00
FRAUD AMOUNT AVAILABLE 4,524,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,524,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80872153
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.51
POOL TRADING FACTOR: 52.20798513
................................................................................
Run: 02/01/99 11:31:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 33,917,224.66 6.750000 % 1,455,291.46
A-2 760947UB5 39,034,000.00 17,850,174.25 6.750000 % 1,195,041.84
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,412,967.86 6.750000 % 19,665.69
A-5 760947UE9 229,143.79 179,780.87 0.000000 % 833.01
A-6 7609474C2 0.00 0.00 0.453560 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,260,186.31 6.750000 % 5,615.82
M-2 760947UH2 570,100.00 504,092.22 6.750000 % 2,246.41
M-3 760947UJ8 570,100.00 504,092.22 6.750000 % 2,246.41
B-1 570,100.00 504,092.22 6.750000 % 2,246.41
B-2 285,000.00 252,001.89 6.750000 % 1,123.01
B-3 285,969.55 148,746.42 6.750000 % 662.84
- -------------------------------------------------------------------------------
114,016,713.34 65,580,358.92 2,684,972.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 189,720.89 1,645,012.35 0.00 0.00 32,461,933.20
A-2 99,847.52 1,294,889.36 0.00 0.00 16,655,132.41
A-3 33,824.77 33,824.77 0.00 0.00 6,047,000.00
A-4 24,684.57 44,350.26 0.00 0.00 4,393,302.17
A-5 0.00 833.01 0.00 0.00 178,947.86
A-6 24,648.99 24,648.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,049.04 12,664.86 0.00 0.00 1,254,570.49
M-2 2,819.71 5,066.12 0.00 0.00 501,845.81
M-3 2,819.71 5,066.12 0.00 0.00 501,845.81
B-1 2,819.71 5,066.12 0.00 0.00 501,845.81
B-2 1,409.61 2,532.62 0.00 0.00 250,878.88
B-3 832.04 1,494.88 0.00 0.00 148,083.58
- -------------------------------------------------------------------------------
390,476.56 3,075,449.46 0.00 0.00 62,895,386.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 565.287078 24.254858 3.162015 27.416873 0.000000 541.032220
A-2 457.298105 30.615408 2.557963 33.173371 0.000000 426.682697
A-3 1000.000000 0.000000 5.593645 5.593645 0.000000 1000.000000
A-4 882.593572 3.933138 4.936914 8.870052 0.000000 878.660434
A-5 784.576663 3.635316 0.000000 3.635316 0.000000 780.941347
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 884.217170 3.940373 4.946001 8.886374 0.000000 880.276796
M-2 884.217190 3.940379 4.945992 8.886371 0.000000 880.276811
M-3 884.217190 3.940379 4.945992 8.886371 0.000000 880.276811
B-1 884.217190 3.940379 4.945992 8.886371 0.000000 880.276811
B-2 884.217158 3.940386 4.946000 8.886386 0.000000 880.276772
B-3 520.147757 2.317834 2.909541 5.227375 0.000000 517.829888
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,575.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,390.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 612,753.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 420,737.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,895,386.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 258
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,392,713.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.14803790 % 3.46842600 % 1.38353600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.96293080 % 3.59050521 % 1.43631920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 859,776.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49747868
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.17
POOL TRADING FACTOR: 55.16330385
................................................................................
Run: 02/01/99 11:31:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 85,613,831.93 0.000000 % 59,025.47
A-2 760947WF4 20,813,863.00 6,970,838.19 7.250000 % 1,820,411.20
A-3 760947WG2 6,939,616.00 2,533,997.31 7.250000 % 32,371.76
A-4 760947WH0 3,076,344.00 1,470,263.67 6.100000 % 75,123.34
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,192,375.15 7.250000 % 27,548.73
A-8 760947WM9 49,964,458.00 7,545,142.72 7.250000 % 311,690.15
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,319,438.73 7.250000 % 22,953.44
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 30,098,142.22 7.250000 % 11,846,890.12
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 32,067,000.46 6.730000 % 1,638,468.14
A-15 760947WU1 1,955,837.23 1,586,265.61 0.000000 % 27,201.87
A-16 7609474D0 0.00 0.00 0.307789 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,817,484.00 7.250000 % 12,034.14
M-2 760947WY3 7,909,900.00 7,690,470.97 7.250000 % 7,220.47
M-3 760947WZ0 5,859,200.00 5,696,659.58 7.250000 % 5,348.51
B-1 3,222,600.00 3,133,201.62 7.250000 % 2,941.72
B-2 1,171,800.00 1,139,293.00 7.250000 % 1,069.67
B-3 2,343,649.31 2,079,659.02 7.250000 % 1,952.53
- -------------------------------------------------------------------------------
585,919,116.54 345,299,010.18 15,892,251.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 375,656.77 434,682.24 212,660.99 0.00 85,767,467.45
A-2 41,887.16 1,862,298.36 0.00 0.00 5,150,426.99
A-3 15,226.57 47,598.33 0.00 0.00 2,501,625.55
A-4 7,433.32 82,556.66 0.00 0.00 1,395,140.33
A-5 388,942.50 388,942.50 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 175,414.41 202,963.14 0.00 0.00 29,164,826.42
A-8 45,338.10 357,028.25 0.00 0.00 7,233,452.57
A-9 101,270.30 101,270.30 0.00 0.00 16,853,351.00
A-10 104,070.98 127,024.42 0.00 0.00 17,296,485.29
A-11 42,083.25 42,083.25 0.00 0.00 7,003,473.00
A-12 180,857.08 12,027,747.20 0.00 0.00 18,251,252.10
A-13 0.00 0.00 0.00 0.00 0.00
A-14 178,867.42 1,817,335.56 0.00 0.00 30,428,532.32
A-15 0.00 27,201.87 0.00 0.00 1,559,063.74
A-16 88,085.74 88,085.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,019.14 89,053.28 0.00 0.00 12,805,449.86
M-2 46,211.36 53,431.83 0.00 0.00 7,683,250.50
M-3 34,230.73 39,579.24 0.00 0.00 5,691,311.07
B-1 18,827.13 21,768.85 0.00 0.00 3,130,259.90
B-2 6,845.91 7,915.58 0.00 0.00 1,138,223.33
B-3 12,496.49 14,449.02 0.00 0.00 1,972,491.89
- -------------------------------------------------------------------------------
1,940,764.36 17,833,015.62 212,660.99 0.00 329,514,205.31
===============================================================================
Run: 02/01/99 11:31:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 674.940233 0.465330 2.961506 3.426836 1.676522 676.151425
A-2 334.913235 87.461477 2.012464 89.473941 0.000000 247.451758
A-3 365.149500 4.664777 2.194152 6.858929 0.000000 360.484723
A-4 477.925638 24.419681 2.416284 26.835965 0.000000 453.505957
A-5 1000.000000 0.000000 5.221537 5.221537 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 972.596537 0.917836 5.844247 6.762083 0.000000 971.678701
A-8 151.010198 6.238237 0.907407 7.145644 0.000000 144.771961
A-9 1000.000000 0.000000 6.008912 6.008912 0.000000 1000.000000
A-10 961.713763 1.274559 5.778853 7.053412 0.000000 960.439205
A-11 1000.000000 0.000000 6.008912 6.008912 0.000000 1000.000000
A-12 316.430798 124.549910 1.901405 126.451315 0.000000 191.880889
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 477.925639 24.419681 2.665835 27.085516 0.000000 453.505958
A-15 811.041730 13.908044 0.000000 13.908044 0.000000 797.133686
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.258936 0.912839 5.842219 6.755058 0.000000 971.346097
M-2 972.258938 0.912840 5.842218 6.755058 0.000000 971.346098
M-3 972.258940 0.912840 5.842219 6.755059 0.000000 971.346100
B-1 972.258928 0.912841 5.842217 6.755058 0.000000 971.346087
B-2 972.258918 0.912843 5.842217 6.755060 0.000000 971.346074
B-3 887.359304 0.833115 5.332065 6.165180 0.000000 841.632697
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,308.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 69,926.30
MASTER SERVICER ADVANCES THIS MONTH 1,233.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,349,337.68
(B) TWO MONTHLY PAYMENTS: 3 882,686.27
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,078,037.61
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,331,755.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 329,514,205.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,207
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 180,914.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,160,696.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.52791360 % 7.62398700 % 1.84809950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.11420090 % 7.94503272 % 1.90299660 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81348133
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.54
POOL TRADING FACTOR: 56.23885550
................................................................................
Run: 02/01/99 11:31:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 61,601,342.39 7.000000 % 2,144,194.61
A-2 760947WA5 1,458,253.68 940,799.69 0.000000 % 14,420.54
A-3 7609474F5 0.00 0.00 0.199601 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,277,737.01 7.000000 % 5,838.14
M-2 760947WD9 865,000.00 766,465.02 7.000000 % 3,502.07
M-3 760947WE7 288,000.00 255,192.96 7.000000 % 1,166.01
B-1 576,700.00 511,006.20 7.000000 % 2,334.85
B-2 288,500.00 255,636.01 7.000000 % 1,168.03
B-3 288,451.95 255,593.54 7.000000 % 1,167.83
- -------------------------------------------------------------------------------
115,330,005.63 65,863,772.82 2,173,792.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 358,802.64 2,502,997.25 0.00 0.00 59,457,147.78
A-2 0.00 14,420.54 0.00 0.00 926,379.15
A-3 10,938.97 10,938.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,442.30 13,280.44 0.00 0.00 1,271,898.87
M-2 4,464.35 7,966.42 0.00 0.00 762,962.95
M-3 1,486.40 2,652.41 0.00 0.00 254,026.95
B-1 2,976.40 5,311.25 0.00 0.00 508,671.35
B-2 1,488.98 2,657.01 0.00 0.00 254,467.98
B-3 1,488.73 2,656.56 0.00 0.00 254,425.71
- -------------------------------------------------------------------------------
389,088.77 2,562,880.85 0.00 0.00 63,689,980.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 559.386707 19.470906 3.258199 22.729105 0.000000 539.915801
A-2 645.155025 9.888910 0.000000 9.888910 0.000000 635.266115
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 886.086692 4.048641 5.161096 9.209737 0.000000 882.038051
M-2 886.086728 4.048636 5.161098 9.209734 0.000000 882.038093
M-3 886.086667 4.048646 5.161111 9.209757 0.000000 882.038021
B-1 886.086700 4.048639 5.161089 9.209728 0.000000 882.038061
B-2 886.086690 4.048631 5.161109 9.209740 0.000000 882.038059
B-3 886.087059 4.048577 5.161102 9.209679 0.000000 882.038447
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,455.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,469.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 713,314.37
(B) TWO MONTHLY PAYMENTS: 1 61,440.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,689,980.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 282
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,872,643.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.88373590 % 3.54172800 % 1.57453630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.73189280 % 3.59379724 % 1.62126620 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39783381
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.70
POOL TRADING FACTOR: 55.22412003
................................................................................
Run: 02/01/99 11:31:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 21,943,166.19 6.087500 % 1,837,071.34
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 22,854,999.90 1,837,071.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 103,731.34 1,940,802.68 0.00 0.00 20,106,094.85
R 0.00 0.00 0.00 0.00 903,044.82
- -------------------------------------------------------------------------------
103,731.34 1,940,802.68 0.00 0.00 21,009,139.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 240.648771 20.147000 1.137612 21.284612 0.000000 220.501772
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,241.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,532.79
MASTER SERVICER ADVANCES THIS MONTH 426.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 801,630.80
(B) TWO MONTHLY PAYMENTS: 1 204,672.95
(C) THREE OR MORE MONTHLY PAYMENTS: 2 753,760.29
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 671,947.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,009,139.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 56,629.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,537,298.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.01035350 % 3.98964650 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 95.70165730 % 4.29834270 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98715078
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.25
POOL TRADING FACTOR: 23.04053847
................................................................................
Run: 02/01/99 11:31:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 45,756,750.52 7.500000 % 13,511,974.15
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 26,697,211.80 7.500000 % 7,883,689.98
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 4,827,414.82 0.000000 % 270,387.93
A-9 7609474E8 0.00 0.00 0.164016 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,123,060.19 7.500000 % 8,171.74
M-2 760947XN6 6,700,600.00 6,516,429.88 7.500000 % 5,836.92
M-3 760947XP1 5,896,500.00 5,734,431.08 7.500000 % 5,136.47
B-1 2,948,300.00 2,867,264.17 7.500000 % 2,568.28
B-2 1,072,100.00 1,042,632.66 7.500000 % 933.91
B-3 2,144,237.43 1,771,070.95 7.500000 % 1,586.38
- -------------------------------------------------------------------------------
536,050,225.54 310,477,266.07 21,690,285.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 280,620.60 13,792,594.75 0.00 0.00 32,244,776.37
A-2 0.00 0.00 0.00 0.00 0.00
A-3 163,730.76 8,047,420.74 0.00 0.00 18,813,521.82
A-4 425,229.28 425,229.28 0.00 0.00 69,336,000.00
A-5 517,032.35 517,032.35 0.00 0.00 84,305,000.00
A-6 232,461.29 232,461.29 0.00 0.00 37,904,105.00
A-7 89,514.85 89,514.85 0.00 0.00 14,595,895.00
A-8 0.00 270,387.93 0.00 0.00 4,557,026.89
A-9 41,640.88 41,640.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,950.63 64,122.37 0.00 0.00 9,114,888.45
M-2 39,964.48 45,801.40 0.00 0.00 6,510,592.96
M-3 35,168.57 40,305.04 0.00 0.00 5,729,294.61
B-1 17,584.58 20,152.86 0.00 0.00 2,864,695.89
B-2 6,394.34 7,328.25 0.00 0.00 1,041,698.75
B-3 10,861.76 12,448.14 0.00 0.00 1,769,484.57
- -------------------------------------------------------------------------------
1,916,154.37 23,606,440.13 0.00 0.00 288,786,980.31
===============================================================================
Run: 02/01/99 11:31:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 245.245793 72.421113 1.504063 73.925176 0.000000 172.824680
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 800.229933 236.307999 4.907713 241.215712 0.000000 563.921934
A-4 1000.000000 0.000000 6.132879 6.132879 0.000000 1000.000000
A-5 1000.000000 0.000000 6.132879 6.132879 0.000000 1000.000000
A-6 1000.000000 0.000000 6.132879 6.132879 0.000000 1000.000000
A-7 1000.000000 0.000000 6.132878 6.132878 0.000000 1000.000000
A-8 762.333316 42.698988 0.000000 42.698988 0.000000 719.634328
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.514385 0.871104 5.964314 6.835418 0.000000 971.643281
M-2 972.514384 0.871104 5.964314 6.835418 0.000000 971.643280
M-3 972.514387 0.871105 5.964313 6.835418 0.000000 971.643282
B-1 972.514388 0.871105 5.964312 6.835417 0.000000 971.643283
B-2 972.514374 0.871103 5.964313 6.835416 0.000000 971.643270
B-3 825.967743 0.739839 5.065558 5.805397 0.000000 825.227909
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,477.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 60,702.97
MASTER SERVICER ADVANCES THIS MONTH 524.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,351,475.91
(B) TWO MONTHLY PAYMENTS: 1 60,398.06
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,602,951.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,347,760.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 288,786,980.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,051
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 69,564.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,411,814.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.14840440 % 6.99294300 % 1.85865220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.48986400 % 7.39464639 % 1.99693210 %
BANKRUPTCY AMOUNT AVAILABLE 175,406.00
FRAUD AMOUNT AVAILABLE 3,915,465.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,154,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83553152
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.81
POOL TRADING FACTOR: 53.87311982
................................................................................
Run: 02/01/99 11:31:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 20,980,338.78 7.000000 % 2,964,429.60
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 17,666,659.94 7.000000 % 84,935.49
A-6 760947XV8 2,531,159.46 1,829,882.32 0.000000 % 13,398.86
A-7 7609474G3 0.00 0.00 0.283339 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,091,819.59 7.000000 % 10,056.78
M-2 760947XY2 789,000.00 696,949.32 7.000000 % 3,350.70
M-3 760947XZ9 394,500.00 348,474.63 7.000000 % 1,675.35
B-1 789,000.00 696,949.32 7.000000 % 3,350.70
B-2 394,500.00 348,474.63 7.000000 % 1,675.35
B-3 394,216.33 348,224.13 7.000000 % 1,674.15
- -------------------------------------------------------------------------------
157,805,575.79 95,402,772.66 3,084,546.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 122,294.38 3,086,723.98 0.00 0.00 18,015,909.18
A-2 80,440.19 80,440.19 0.00 0.00 13,800,000.00
A-3 106,962.14 106,962.14 0.00 0.00 18,350,000.00
A-4 106,350.10 106,350.10 0.00 0.00 18,245,000.00
A-5 102,978.95 187,914.44 0.00 0.00 17,581,724.45
A-6 0.00 13,398.86 0.00 0.00 1,816,483.46
A-7 22,509.37 22,509.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,193.21 22,249.99 0.00 0.00 2,081,762.81
M-2 4,062.52 7,413.22 0.00 0.00 693,598.62
M-3 2,031.26 3,706.61 0.00 0.00 346,799.28
B-1 4,062.52 7,413.22 0.00 0.00 693,598.62
B-2 2,031.26 3,706.61 0.00 0.00 346,799.28
B-3 2,029.80 3,703.95 0.00 0.00 346,549.98
- -------------------------------------------------------------------------------
567,945.70 3,652,492.68 0.00 0.00 92,318,225.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 263.076348 37.171531 1.533472 38.705003 0.000000 225.904817
A-2 1000.000000 0.000000 5.828999 5.828999 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828999 5.828999 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829000 5.829000 0.000000 1000.000000
A-5 883.332997 4.246775 5.148948 9.395723 0.000000 879.086222
A-6 722.942331 5.293566 0.000000 5.293566 0.000000 717.648765
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 883.332456 4.246772 5.148942 9.395714 0.000000 879.085685
M-2 883.332471 4.246768 5.148948 9.395716 0.000000 879.085703
M-3 883.332395 4.246768 5.148948 9.395716 0.000000 879.085627
B-1 883.332471 4.246768 5.148948 9.395716 0.000000 879.085703
B-2 883.332395 4.246768 5.148948 9.395716 0.000000 879.085627
B-3 883.332585 4.246780 5.148950 9.395730 0.000000 879.085813
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,587.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,237.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 313,485.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,318,225.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 460
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,624,592.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.15790140 % 3.35272700 % 1.48937160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.01765550 % 3.38195485 % 1.53250960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,139,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45684292
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.64
POOL TRADING FACTOR: 58.50124447
................................................................................
Run: 02/01/99 11:31:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 14,346,296.24 7.500000 % 1,697,347.96
A-2 760947YB1 105,040,087.00 57,276,956.69 7.500000 % 4,676,820.73
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,577,536.26 7.500000 % 36,777.95
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 5,724,709.27 8.000000 % 467,438.23
A-12 760947YM7 59,143,468.00 32,250,143.27 7.000000 % 2,633,312.72
A-13 760947YN5 16,215,000.00 8,841,822.97 6.287500 % 721,959.11
A-14 760947YP0 0.00 0.00 2.712500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 8,080,855.33 0.000000 % 150,555.51
A-19 760947H53 0.00 0.00 0.155600 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,695,856.46 7.500000 % 12,074.94
M-2 760947YX3 3,675,000.00 3,565,317.84 7.500000 % 4,025.02
M-3 760947YY1 1,837,500.00 1,782,658.94 7.500000 % 2,012.51
B-1 2,756,200.00 2,673,939.88 7.500000 % 3,018.71
B-2 1,286,200.00 1,247,812.71 7.500000 % 1,408.70
B-3 1,470,031.75 1,426,157.80 7.500000 % 1,610.04
- -------------------------------------------------------------------------------
367,497,079.85 260,129,575.66 10,408,362.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 89,628.15 1,786,976.11 0.00 0.00 12,648,948.28
A-2 357,836.44 5,034,657.17 0.00 0.00 52,600,135.96
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 203,527.39 240,305.34 0.00 0.00 32,540,758.31
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,824.76 169,824.76 0.00 0.00 27,457,512.00
A-8 81,229.69 81,229.69 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 38,149.32 505,587.55 0.00 0.00 5,257,271.04
A-12 188,049.88 2,821,362.60 0.00 0.00 29,616,830.55
A-13 46,308.76 768,267.87 0.00 0.00 8,119,863.86
A-14 19,978.13 19,978.13 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,181.37 15,181.37 0.00 0.00 2,430,000.00
A-18 0.00 150,555.51 0.00 0.00 7,930,299.82
A-19 33,716.46 33,716.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,822.11 78,897.05 0.00 0.00 10,683,781.52
M-2 22,274.24 26,299.26 0.00 0.00 3,561,292.82
M-3 11,137.12 13,149.63 0.00 0.00 1,780,646.43
B-1 16,705.37 19,724.08 0.00 0.00 2,670,921.17
B-2 7,795.68 9,204.38 0.00 0.00 1,246,404.01
B-3 8,909.89 10,519.93 0.00 0.00 1,424,547.76
- -------------------------------------------------------------------------------
1,606,272.26 12,014,634.39 0.00 0.00 249,721,213.53
===============================================================================
Run: 02/01/99 11:31:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 452.837953 53.576447 2.829095 56.405542 0.000000 399.261506
A-2 545.286646 44.524151 3.406665 47.930816 0.000000 500.762494
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 970.154512 1.095242 6.061017 7.156259 0.000000 969.059269
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.185002 6.185002 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247477 6.247477 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 545.286643 44.524152 3.633777 48.157929 0.000000 500.762491
A-12 545.286646 44.524151 3.179555 47.703706 0.000000 500.762494
A-13 545.286646 44.524151 2.855921 47.380072 0.000000 500.762495
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.247477 6.247477 0.000000 1000.000000
A-18 837.407516 15.601853 0.000000 15.601853 0.000000 821.805663
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.154510 1.095243 6.061017 7.156260 0.000000 969.059268
M-2 970.154514 1.095244 6.061018 7.156262 0.000000 969.059271
M-3 970.154525 1.095244 6.061018 7.156262 0.000000 969.059282
B-1 970.154517 1.095243 6.061015 7.156258 0.000000 969.059274
B-2 970.154494 1.095242 6.061017 7.156259 0.000000 969.059252
B-3 970.154420 1.095242 6.061019 7.156261 0.000000 969.059178
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,331.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,545.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,612,998.55
(B) TWO MONTHLY PAYMENTS: 1 322,052.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 172,566.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 249,721,213.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,045
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,113,805.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.51285370 % 6.36537000 % 2.12177640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.16278050 % 6.41744470 % 2.20929430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,974,499.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,974,499.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74059153
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.08
POOL TRADING FACTOR: 67.95189057
................................................................................
Run: 02/01/99 11:31:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 786,328.02 7.500000 % 786,328.02
A-3 760947ZV6 22,739,000.00 1,295,265.61 6.287500 % 588,918.96
A-4 760947ZW4 0.00 0.00 2.712500 % 0.00
A-5 760947ZX2 25,743,000.00 255,726.78 8.500000 % 255,726.78
A-6 760947ZY0 77,229,000.00 767,180.36 7.500000 % 767,180.36
A-7 760947ZZ7 2,005,000.00 371,976.36 7.750000 % 148,527.54
A-8 760947A27 4,558,000.00 1,332,654.27 7.750000 % 520,169.43
A-9 760947A35 5,200,000.00 5,200,000.00 8.000000 % 3,224,124.41
A-10 760947A43 5,004,000.00 5,004,000.00 7.625000 % 1,898,061.01
A-11 760947A50 11,334,000.00 11,334,000.00 7.750000 % 0.00
A-12 760947A68 5,667,000.00 5,667,000.00 7.000000 % 0.00
A-13 760947A76 15,379,000.00 15,379,000.00 7.500000 % 7,088,711.65
A-14 760947A84 9,617,000.00 9,617,000.00 8.000000 % 2,655,350.93
A-15 760947A92 14,375,000.00 14,375,000.00 8.000000 % 0.00
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 0.00
A-17 760947B34 10,301,000.00 8,557,019.65 7.750000 % 63,206.97
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 9,973,980.35 7.750000 % 0.00
A-20 760947B67 41,182,000.00 40,110,693.97 7.750000 % 34,100.55
A-21 760947B75 10,625,000.00 10,302,773.66 7.750000 % 8,759.02
A-22 760947B83 5,391,778.36 4,029,425.35 0.000000 % 152,300.88
A-23 7609474H1 0.00 0.00 0.269911 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,848,740.47 7.750000 % 8,373.01
M-2 760947C41 6,317,900.00 6,155,487.15 7.750000 % 5,233.15
M-3 760947C58 5,559,700.00 5,416,778.00 7.750000 % 4,605.13
B-1 2,527,200.00 2,462,233.81 7.750000 % 2,093.30
B-2 1,263,600.00 1,231,116.93 7.750000 % 1,046.65
B-3 2,022,128.94 1,902,331.19 7.750000 % 1,617.31
- -------------------------------------------------------------------------------
505,431,107.30 228,894,711.93 18,214,435.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 4,822.36 791,150.38 0.00 0.00 0.00
A-3 6,659.34 595,578.30 0.00 0.00 706,346.65
A-4 2,872.92 2,872.92 0.00 0.00 0.00
A-5 1,777.42 257,504.20 0.00 0.00 0.00
A-6 4,704.94 771,885.30 0.00 0.00 0.00
A-7 2,357.29 150,884.83 0.00 0.00 223,448.82
A-8 8,445.28 528,614.71 0.00 0.00 812,484.84
A-9 34,016.38 3,258,140.79 0.00 0.00 1,975,875.59
A-10 31,796.25 1,929,857.26 0.00 0.00 3,105,938.99
A-11 73,198.75 73,198.75 0.00 0.00 11,334,000.00
A-12 32,437.40 32,437.40 0.00 0.00 5,667,000.00
A-13 94,315.73 7,183,027.38 0.00 0.00 8,290,288.35
A-14 62,910.67 2,718,261.60 0.00 0.00 6,961,649.07
A-15 94,035.66 94,035.66 0.00 0.00 14,375,000.00
A-16 288,025.11 288,025.11 0.00 0.00 45,450,000.00
A-17 54,227.43 117,434.40 0.00 0.00 8,493,812.68
A-18 76,483.50 76,483.50 0.00 0.00 12,069,000.00
A-19 0.00 0.00 63,206.97 0.00 10,037,187.32
A-20 254,188.93 288,289.48 0.00 0.00 40,076,593.42
A-21 65,290.60 74,049.62 0.00 0.00 10,294,014.64
A-22 0.00 152,300.88 0.00 0.00 3,877,124.47
A-23 50,518.63 50,518.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,413.30 70,786.31 0.00 0.00 9,840,367.46
M-2 39,008.47 44,241.62 0.00 0.00 6,150,254.00
M-3 34,327.13 38,932.26 0.00 0.00 5,412,172.87
B-1 15,603.64 17,696.94 0.00 0.00 2,460,140.51
B-2 7,801.81 8,848.46 0.00 0.00 1,230,070.28
B-3 12,055.43 13,672.74 0.00 0.00 1,900,713.88
- -------------------------------------------------------------------------------
1,414,294.37 19,628,729.43 63,206.97 0.00 210,743,483.84
===============================================================================
Run: 02/01/99 11:31:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 7.280478 7.280478 0.044649 7.325127 0.000000 0.000000
A-3 56.962294 25.899070 0.292860 26.191930 0.000000 31.063224
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 9.933838 9.933838 0.069045 10.002883 0.000000 0.000000
A-6 9.933838 9.933838 0.060922 9.994760 0.000000 0.000000
A-7 185.524369 74.078574 1.175706 75.254280 0.000000 111.445796
A-8 292.376979 114.122297 1.852848 115.975145 0.000000 178.254682
A-9 1000.000000 620.023925 6.541612 626.565537 0.000000 379.976075
A-10 1000.000000 379.308755 6.354167 385.662922 0.000000 620.691245
A-11 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-12 1000.000000 0.000000 5.723910 5.723910 0.000000 1000.000000
A-13 1000.000000 460.934498 6.132761 467.067259 0.000000 539.065502
A-14 1000.000000 276.110110 6.541611 282.651721 0.000000 723.889890
A-15 1000.000000 0.000000 6.541611 6.541611 0.000000 1000.000000
A-16 1000.000000 0.000000 6.337186 6.337186 0.000000 1000.000000
A-17 830.697957 6.136003 5.264288 11.400291 0.000000 824.561953
A-18 1000.000000 0.000000 6.337186 6.337186 0.000000 1000.000000
A-19 1211.905267 0.000000 0.000000 0.000000 7.680069 1219.585337
A-20 973.986061 0.828045 6.172331 7.000376 0.000000 973.158016
A-21 969.672815 0.824378 6.144998 6.969376 0.000000 968.848437
A-22 747.327705 28.246873 0.000000 28.246873 0.000000 719.080832
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.293223 0.828306 6.174277 7.002583 0.000000 973.464917
M-2 974.293222 0.828305 6.174278 7.002583 0.000000 973.464917
M-3 974.293217 0.828305 6.174277 7.002582 0.000000 973.464912
B-1 974.293214 0.828308 6.174280 7.002588 0.000000 973.464906
B-2 974.293234 0.828308 6.174272 7.002580 0.000000 973.464926
B-3 940.756622 0.799796 5.961751 6.761547 0.000000 939.956816
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,919.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 64,142.16
MASTER SERVICER ADVANCES THIS MONTH 2,658.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,204,240.74
(B) TWO MONTHLY PAYMENTS: 2 472,886.35
(C) THREE OR MORE MONTHLY PAYMENTS: 3 889,937.11
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,920,081.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 210,743,483.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 848
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 341,063.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,955,887.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.98538980 % 9.52615000 % 2.48845970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.95113160 % 10.15585106 % 2.70267470 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 2,950,981.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,192,813.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15894447
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.64
POOL TRADING FACTOR: 41.69578817
................................................................................
Run: 02/01/99 11:31:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 1,296,811.70 7.750000 % 698,610.05
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 26,748,512.29 7.750000 % 7,372,148.17
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 17,125,954.88 7.750000 % 61,271.05
A-6 760947E64 16,661,690.00 16,174,513.32 7.750000 % 57,867.11
A-7 760947E72 20,493,335.00 1,029,796.83 8.000000 % 554,765.68
A-8 760947E80 19,268,210.00 1,029,796.83 7.500000 % 554,765.68
A-9 760947E98 5,000,000.00 5,000,000.00 7.750000 % 0.00
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 400,197.54 7.750000 % 215,591.56
A-12 760947F48 5,000,000.00 5,000,000.00 7.600000 % 0.00
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 793,331.87 0.000000 % 42,484.78
A-25 7609475H0 0.00 0.00 0.513410 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,070,712.76 7.750000 % 25,296.69
M-2 760947G39 4,552,300.00 4,419,183.36 7.750000 % 15,810.39
M-3 760947G47 4,006,000.00 3,888,858.07 7.750000 % 13,913.06
B-1 1,820,900.00 1,767,653.90 7.750000 % 6,324.09
B-2 910,500.00 883,875.50 7.750000 % 3,162.22
B-3 1,456,687.10 1,266,014.76 7.750000 % 4,529.39
- -------------------------------------------------------------------------------
364,183,311.55 136,837,302.61 9,626,539.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 8,218.22 706,828.27 0.00 0.00 598,201.65
A-2 0.00 0.00 0.00 0.00 0.00
A-3 169,512.09 7,541,660.26 0.00 0.00 19,376,364.12
A-4 0.00 0.00 0.00 0.00 0.00
A-5 108,531.51 169,802.56 0.00 0.00 17,064,683.83
A-6 102,501.98 160,369.09 0.00 0.00 16,116,646.21
A-7 6,736.60 561,502.28 0.00 0.00 475,031.15
A-8 6,315.56 561,081.24 0.00 0.00 475,031.15
A-9 32,291.67 32,291.67 0.00 0.00 5,000,000.00
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 2,536.15 218,127.71 0.00 0.00 184,605.98
A-12 31,666.67 31,666.67 0.00 0.00 5,000,000.00
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,395.83 8,395.83 0.00 0.00 1,300,000.00
A-16 119,688.03 119,688.03 0.00 0.00 18,886,422.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,705.13 44,705.13 0.00 0.00 7,082,000.00
A-19 54,133.75 54,133.75 0.00 0.00 8,382,000.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 42,484.78 0.00 0.00 750,847.09
A-25 57,447.10 57,447.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,808.89 70,105.58 0.00 0.00 7,045,416.07
M-2 28,005.48 43,815.87 0.00 0.00 4,403,372.97
M-3 24,644.68 38,557.74 0.00 0.00 3,874,945.01
B-1 11,202.07 17,526.16 0.00 0.00 1,761,329.81
B-2 5,601.34 8,763.56 0.00 0.00 880,713.28
B-3 8,023.06 12,552.45 0.00 0.00 1,092,376.09
- -------------------------------------------------------------------------------
921,632.48 10,548,172.40 0.00 0.00 127,041,653.41
===============================================================================
Run: 02/01/99 11:31:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 66.157490 35.639937 0.419257 36.059194 0.000000 30.517553
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 827.779341 228.143976 5.245847 233.389823 0.000000 599.635364
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 970.760668 3.473063 6.151956 9.625019 0.000000 967.287605
A-6 970.760668 3.473064 6.151956 9.625020 0.000000 967.287605
A-7 50.250329 27.070542 0.328722 27.399264 0.000000 23.179788
A-8 53.445381 28.791760 0.327771 29.119531 0.000000 24.653621
A-9 1000.000000 0.000000 6.458334 6.458334 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 81.664701 43.993824 0.517529 44.511353 0.000000 37.670876
A-12 1000.000000 0.000000 6.333334 6.333334 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.458331 6.458331 0.000000 1000.000000
A-16 1000.000000 0.000000 6.337253 6.337253 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 0.000000 6.312501 6.312501 0.000000 1000.000000
A-19 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 709.323528 37.985937 0.000000 37.985937 0.000000 671.337592
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.758373 3.473055 6.151941 9.624996 0.000000 967.285318
M-2 970.758377 3.473055 6.151941 9.624996 0.000000 967.285322
M-3 970.758380 3.473055 6.151942 9.624997 0.000000 967.285325
B-1 970.758361 3.473057 6.151941 9.624998 0.000000 967.285304
B-2 970.758375 3.473059 6.151938 9.624997 0.000000 967.285316
B-3 869.105493 3.109377 5.507744 8.617121 0.000000 749.904417
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,480.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 62,594.62
MASTER SERVICER ADVANCES THIS MONTH 6,761.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,778,074.26
(B) TWO MONTHLY PAYMENTS: 3 1,586,704.35
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,056,315.14
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,633,686.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,041,653.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 533
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 857,362.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,870,729.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 255,735.73
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.81613120 % 11.30425300 % 2.87961620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.90931070 % 12.06197624 % 2.95700000 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50387387
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.49
POOL TRADING FACTOR: 34.88398545
................................................................................
Run: 02/01/99 11:31:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 8,936,612.26 7.250000 % 1,970,252.05
A-2 760947C74 26,006,000.00 2,978,638.50 7.250000 % 656,699.48
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 15,522,864.73 7.250000 % 68,019.64
A-7 760947D40 1,820,614.04 1,224,884.18 0.000000 % 64,754.26
A-8 7609474Y4 0.00 0.00 0.312109 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,364,031.68 7.250000 % 5,977.05
M-2 760947D73 606,400.00 545,684.67 7.250000 % 2,391.14
M-3 760947D81 606,400.00 545,684.67 7.250000 % 2,391.14
B-1 606,400.00 545,684.67 7.250000 % 2,391.14
B-2 303,200.00 272,842.31 7.250000 % 1,195.57
B-3 303,243.02 272,881.00 7.250000 % 1,195.72
- -------------------------------------------------------------------------------
121,261,157.06 62,422,808.67 2,775,267.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 53,785.82 2,024,037.87 0.00 0.00 6,966,360.21
A-2 17,927.21 674,626.69 0.00 0.00 2,321,939.02
A-3 138,409.57 138,409.57 0.00 0.00 22,997,000.00
A-4 43,430.16 43,430.16 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 93,425.79 161,445.43 0.00 0.00 15,454,845.09
A-7 0.00 64,754.26 0.00 0.00 1,160,129.92
A-8 16,173.59 16,173.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,209.55 14,186.60 0.00 0.00 1,358,054.63
M-2 3,284.25 5,675.39 0.00 0.00 543,293.53
M-3 3,284.25 5,675.39 0.00 0.00 543,293.53
B-1 3,284.25 5,675.39 0.00 0.00 543,293.53
B-2 1,642.12 2,837.69 0.00 0.00 271,646.74
B-3 1,642.36 2,838.08 0.00 0.00 271,685.28
- -------------------------------------------------------------------------------
384,498.92 3,159,766.11 0.00 0.00 59,647,541.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 348.378772 76.806957 2.096750 78.903707 0.000000 271.571816
A-2 114.536588 25.251845 0.689349 25.941194 0.000000 89.284743
A-3 1000.000000 0.000000 6.018592 6.018592 0.000000 1000.000000
A-4 1000.000000 0.000000 6.018592 6.018592 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 899.876216 3.943168 5.415988 9.359156 0.000000 895.933049
A-7 672.786298 35.567264 0.000000 35.567264 0.000000 637.219034
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 899.875762 3.943165 5.415985 9.359150 0.000000 895.932597
M-2 899.875775 3.943173 5.415980 9.359153 0.000000 895.932602
M-3 899.875775 3.943173 5.415980 9.359153 0.000000 895.932602
B-1 899.875775 3.943173 5.415980 9.359153 0.000000 895.932602
B-2 899.875693 3.943173 5.415963 9.359136 0.000000 895.932520
B-3 899.875618 3.943174 5.415986 9.359160 0.000000 895.932509
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,746.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,614.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 755,674.12
(B) TWO MONTHLY PAYMENTS: 2 582,002.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 291,420.37
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,647,541.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 270
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,501,182.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.20436390 % 4.01222900 % 1.78340690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.96234650 % 4.09847854 % 1.85787940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70966474
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.75
POOL TRADING FACTOR: 49.18932239
................................................................................
Run: 02/01/99 11:31:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 8,225,832.07 6.228750 % 4,807,153.56
A-2 760947H79 0.00 0.00 2.771250 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 0.00
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,540,720.40 8.000000 % 14,234.59
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 3,446,443.49 7.250000 % 2,014,092.06
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 2,812,857.16 7.250000 % 2,796,388.04
A-10 760947J77 3,100,000.00 3,100,000.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 1,608,475.60 7.250000 % 1,599,058.06
A-13 760947K26 2,238,855.16 1,378,282.86 0.000000 % 100,080.61
A-14 7609474Z1 0.00 0.00 0.265255 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,181,890.78 8.000000 % 3,046.33
M-2 760947K67 2,677,200.00 2,613,632.93 8.000000 % 1,903.92
M-3 760947K75 2,463,100.00 2,404,616.49 8.000000 % 1,751.66
B-1 1,070,900.00 1,045,472.68 8.000000 % 761.58
B-2 428,400.00 418,228.11 8.000000 % 304.66
B-3 856,615.33 836,276.05 8.000000 % 609.21
- -------------------------------------------------------------------------------
214,178,435.49 90,356,315.62 11,339,384.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 40,625.49 4,847,779.05 0.00 0.00 3,418,678.51
A-2 18,074.80 18,074.80 0.00 0.00 0.00
A-3 207,461.18 207,461.18 0.00 0.00 33,761,149.00
A-4 31,604.56 31,604.56 0.00 0.00 4,982,438.00
A-5 123,950.56 138,185.15 0.00 0.00 19,526,485.81
A-6 0.00 0.00 0.00 0.00 0.00
A-7 20,822.26 2,034,914.32 0.00 0.00 1,432,351.43
A-8 0.00 0.00 0.00 0.00 0.00
A-9 16,994.35 2,813,382.39 0.00 0.00 16,469.12
A-10 18,729.17 18,729.17 0.00 0.00 3,100,000.00
A-11 5,889.22 5,889.22 0.00 0.00 0.00
A-12 9,246.35 1,608,304.41 0.00 0.00 9,417.54
A-13 0.00 100,080.61 0.00 0.00 1,278,202.25
A-14 19,003.75 19,003.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,526.54 29,572.87 0.00 0.00 4,178,844.45
M-2 16,578.78 18,482.70 0.00 0.00 2,611,729.01
M-3 15,252.95 17,004.61 0.00 0.00 2,402,864.83
B-1 6,631.64 7,393.22 0.00 0.00 1,044,711.10
B-2 2,652.90 2,957.56 0.00 0.00 417,923.45
B-3 5,304.66 5,913.87 0.00 0.00 835,666.84
- -------------------------------------------------------------------------------
585,349.16 11,924,733.44 0.00 0.00 79,016,931.34
===============================================================================
Run: 02/01/99 11:31:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 135.739803 79.325966 0.670388 79.996354 0.000000 56.413837
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 6.144968 6.144968 0.000000 1000.000000
A-4 1000.000000 0.000000 6.343192 6.343192 0.000000 1000.000000
A-5 976.256138 0.711161 6.192581 6.903742 0.000000 975.544976
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 336.074451 196.400981 2.030450 198.431431 0.000000 139.673470
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 363.747208 361.617489 2.197640 363.815129 0.000000 2.129719
A-10 1000.000000 0.000000 6.041668 6.041668 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 363.747207 361.617486 2.091007 363.708493 0.000000 2.129721
A-13 615.619485 44.701690 0.000000 44.701690 0.000000 570.917794
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.256135 0.711161 6.192581 6.903742 0.000000 975.544974
M-2 976.256137 0.711161 6.192582 6.903743 0.000000 975.544976
M-3 976.256137 0.711161 6.192583 6.903744 0.000000 975.544976
B-1 976.256121 0.711159 6.192586 6.903745 0.000000 975.544962
B-2 976.256092 0.711158 6.192577 6.903735 0.000000 975.544935
B-3 976.256227 0.711159 6.192581 6.903740 0.000000 975.545044
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,714.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,221.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 874,681.50
(B) TWO MONTHLY PAYMENTS: 3 542,330.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 253,536.70
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 65,771.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,016,931.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,273,347.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.07533010 % 10.33978800 % 2.58488160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.21748450 % 11.63477009 % 2.95644320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,124,540.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,985,257.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44603265
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.51
POOL TRADING FACTOR: 36.89303788
................................................................................
Run: 02/01/99 11:31:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 15,181,995.06 7.500000 % 3,574,040.18
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,500,130.86 7.500000 % 38,018.25
A-4 760947L33 1,157,046.74 793,273.90 0.000000 % 20,948.97
A-5 7609475A5 0.00 0.00 0.276745 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,193,153.39 7.500000 % 4,774.84
M-2 760947L66 786,200.00 715,855.63 7.500000 % 2,864.76
M-3 760947L74 524,200.00 477,297.77 7.500000 % 1,910.08
B-1 314,500.00 286,360.45 7.500000 % 1,145.98
B-2 209,800.00 191,028.38 7.500000 % 764.47
B-3 262,361.78 209,675.86 7.500000 % 839.09
- -------------------------------------------------------------------------------
104,820,608.52 48,403,771.30 3,645,306.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 92,804.43 3,666,844.61 0.00 0.00 11,607,954.88
A-2 121,369.55 121,369.55 0.00 0.00 19,855,000.00
A-3 58,072.36 96,090.61 0.00 0.00 9,462,112.61
A-4 0.00 20,948.97 0.00 0.00 772,324.93
A-5 10,917.87 10,917.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,293.50 12,068.34 0.00 0.00 1,188,378.55
M-2 4,375.88 7,240.64 0.00 0.00 712,990.87
M-3 2,917.62 4,827.70 0.00 0.00 475,387.69
B-1 1,750.46 2,896.44 0.00 0.00 285,214.47
B-2 1,167.72 1,932.19 0.00 0.00 190,263.91
B-3 1,281.70 2,120.79 0.00 0.00 208,836.77
- -------------------------------------------------------------------------------
301,951.09 3,947,257.71 0.00 0.00 44,758,464.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 217.115165 51.111749 1.327181 52.438930 0.000000 166.003416
A-2 1000.000000 0.000000 6.112795 6.112795 0.000000 1000.000000
A-3 906.933734 3.629427 5.543901 9.173328 0.000000 903.304306
A-4 685.602295 18.105552 0.000000 18.105552 0.000000 667.496743
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 910.526091 3.643803 5.565858 9.209661 0.000000 906.882288
M-2 910.526113 3.643806 5.565861 9.209667 0.000000 906.882307
M-3 910.526078 3.643800 5.565853 9.209653 0.000000 906.882278
B-1 910.526073 3.643816 5.565851 9.209667 0.000000 906.882258
B-2 910.526120 3.643804 5.565872 9.209676 0.000000 906.882317
B-3 799.185994 3.198217 4.885239 8.083456 0.000000 795.987781
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,705.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,823.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,188,113.38
(B) TWO MONTHLY PAYMENTS: 1 872,603.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,758,464.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,451,262.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.54476080 % 5.01214400 % 1.44309500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.04082540 % 5.31018463 % 1.55575180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 269,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95476936
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.56
POOL TRADING FACTOR: 42.70006186
................................................................................
Run: 02/01/99 11:31:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 16,830,352.36 7.100000 % 12,705,508.67
A-2 760947L90 70,579,000.00 70,579,000.00 7.350000 % 0.00
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 5,437,762.87 7.750000 % 25,198.30
A-11 760947M99 9,918,000.00 4,042,305.03 7.750000 % 2,697,337.67
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 920,271.01 0.000000 % 33,718.00
A-14 7609475B3 0.00 0.00 0.503774 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,804,991.47 7.750000 % 6,942.56
M-2 760947N72 5,645,600.00 5,503,034.38 7.750000 % 4,339.03
M-3 760947N80 5,194,000.00 5,062,838.40 7.750000 % 3,991.95
B-1 2,258,300.00 2,201,272.25 7.750000 % 1,735.66
B-2 903,300.00 880,489.41 7.750000 % 694.25
B-3 1,807,395.50 1,722,694.96 7.750000 % 1,358.22
- -------------------------------------------------------------------------------
451,652,075.74 162,493,012.14 15,480,824.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 96,569.10 12,802,077.77 0.00 0.00 4,124,843.69
A-2 419,227.25 419,227.25 0.00 0.00 70,579,000.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 54,935.81 54,935.81 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 125,399.52 125,399.52 0.00 0.00 20,022,000.00
A-8 75,244.72 75,244.72 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 34,057.18 59,255.48 0.00 0.00 5,412,564.57
A-11 25,317.30 2,722,654.97 0.00 0.00 1,344,967.36
A-12 29,780.98 29,780.98 0.00 0.00 4,755,000.00
A-13 0.00 33,718.00 0.00 0.00 886,553.01
A-14 66,154.17 66,154.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,146.42 62,088.98 0.00 0.00 8,798,048.91
M-2 34,465.98 38,805.01 0.00 0.00 5,498,695.35
M-3 31,708.99 35,700.94 0.00 0.00 5,058,846.45
B-1 13,786.76 15,522.42 0.00 0.00 2,199,536.59
B-2 5,514.58 6,208.83 0.00 0.00 879,795.16
B-3 10,789.39 12,147.61 0.00 0.00 1,680,669.55
- -------------------------------------------------------------------------------
1,078,098.15 16,558,922.46 0.00 0.00 146,971,520.64
===============================================================================
Run: 02/01/99 11:31:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 321.134774 242.429901 1.842605 244.272506 0.000000 78.704873
A-2 1000.000000 0.000000 5.939830 5.939830 0.000000 1000.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.518336 0.518336 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.263087 6.263087 0.000000 1000.000000
A-8 1000.000000 0.000000 6.263086 6.263086 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 183.919464 0.852273 1.151904 2.004177 0.000000 183.067191
A-11 407.572598 271.963871 2.552662 274.516533 0.000000 135.608728
A-12 1000.000000 0.000000 6.263087 6.263087 0.000000 1000.000000
A-13 698.137464 25.579203 0.000000 25.579203 0.000000 672.558261
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.747481 0.768569 6.104927 6.873496 0.000000 973.978912
M-2 974.747481 0.768568 6.104928 6.873496 0.000000 973.978913
M-3 974.747478 0.768570 6.104927 6.873497 0.000000 973.978908
B-1 974.747487 0.768569 6.104928 6.873497 0.000000 973.978918
B-2 974.747493 0.768571 6.104926 6.873497 0.000000 973.978922
B-3 953.136688 0.751479 5.969579 6.721058 0.000000 929.884768
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,265.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,570.06
MASTER SERVICER ADVANCES THIS MONTH 1,087.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,959,936.11
(B) TWO MONTHLY PAYMENTS: 4 885,560.28
(C) THREE OR MORE MONTHLY PAYMENTS: 2 580,741.20
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 442,921.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,971,520.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 588
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 135,155.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,166,882.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.03750030 % 11.98894300 % 2.97355640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.49207830 % 13.16961995 % 3.25837860 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50132725
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.30
POOL TRADING FACTOR: 32.54087129
................................................................................
Run: 02/01/99 11:31:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 17,309,930.71 7.500000 % 3,150,027.45
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 5,842,325.64 7.500000 % 350,003.05
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,501,065.10 7.500000 % 36,969.19
A-8 760947R86 929,248.96 629,592.17 0.000000 % 33,622.42
A-9 7609475C1 0.00 0.00 0.311514 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,431,925.53 7.500000 % 5,571.71
M-2 760947S36 784,900.00 715,552.53 7.500000 % 2,784.26
M-3 760947S44 418,500.00 381,524.69 7.500000 % 1,484.53
B-1 313,800.00 286,075.14 7.500000 % 1,113.13
B-2 261,500.00 238,395.96 7.500000 % 927.61
B-3 314,089.78 276,983.93 7.500000 % 1,077.76
- -------------------------------------------------------------------------------
104,668,838.74 53,030,371.40 3,583,581.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 106,286.26 3,256,313.71 0.00 0.00 14,159,903.26
A-2 0.00 0.00 0.00 0.00 0.00
A-3 35,872.99 385,876.04 0.00 0.00 5,492,322.59
A-4 42,981.33 42,981.33 0.00 0.00 7,000,000.00
A-5 30,700.95 30,700.95 0.00 0.00 5,000,000.00
A-6 27,121.22 27,121.22 0.00 0.00 4,417,000.00
A-7 58,338.34 95,307.53 0.00 0.00 9,464,095.91
A-8 0.00 33,622.42 0.00 0.00 595,969.75
A-9 13,524.54 13,524.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,792.29 14,364.00 0.00 0.00 1,426,353.82
M-2 4,393.62 7,177.88 0.00 0.00 712,768.27
M-3 2,342.63 3,827.16 0.00 0.00 380,040.16
B-1 1,756.56 2,869.69 0.00 0.00 284,962.01
B-2 1,463.79 2,391.40 0.00 0.00 237,468.35
B-3 1,700.73 2,778.49 0.00 0.00 275,906.17
- -------------------------------------------------------------------------------
335,275.25 3,918,856.36 0.00 0.00 49,446,790.29
===============================================================================
Run: 02/01/99 11:31:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 277.576221 50.512780 1.704371 52.217151 0.000000 227.063441
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 999.029692 59.850043 6.134232 65.984275 0.000000 939.179650
A-4 1000.000000 0.000000 6.140190 6.140190 0.000000 1000.000000
A-5 1000.000000 0.000000 6.140190 6.140190 0.000000 1000.000000
A-6 1000.000000 0.000000 6.140190 6.140190 0.000000 1000.000000
A-7 909.192833 3.537722 5.582616 9.120338 0.000000 905.655111
A-8 677.527979 36.182360 0.000000 36.182360 0.000000 641.345620
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 911.648010 3.547278 5.597689 9.144967 0.000000 908.100732
M-2 911.648019 3.547280 5.597681 9.144961 0.000000 908.100739
M-3 911.648005 3.547264 5.597682 9.144946 0.000000 908.100741
B-1 911.647992 3.547259 5.597706 9.144965 0.000000 908.100733
B-2 911.648031 3.547266 5.597667 9.144933 0.000000 908.100765
B-3 881.862282 3.431376 5.414789 8.846165 0.000000 878.430917
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,680.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,446,790.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,377,166.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.64425910 % 4.82626900 % 1.52947160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.20891900 % 5.09469317 % 1.63423360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02491464
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.42
POOL TRADING FACTOR: 47.24117597
................................................................................
Run: 02/01/99 11:31:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 3,565,511.67 8.000000 % 2,050,194.59
A-4 760947P54 3,200,000.00 2,852,409.34 7.250000 % 1,640,155.68
A-5 760947P62 36,000,000.00 2,139,307.00 6.328750 % 1,230,116.75
A-6 760947P70 0.00 0.00 2.671250 % 0.00
A-7 760947P88 34,877,000.00 34,877,000.00 8.000000 % 0.00
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,635,780.30 8.000000 % 11,784.39
A-11 760947S51 5,000,000.00 4,825,858.14 8.000000 % 3,637.16
A-12 760947S69 575,632.40 306,294.94 0.000000 % 14,628.44
A-13 7609475D9 0.00 0.00 0.339807 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,106,819.46 8.000000 % 3,095.23
M-2 760947Q79 2,117,700.00 2,053,409.75 8.000000 % 1,547.62
M-3 760947Q87 2,435,400.00 2,361,464.80 8.000000 % 1,779.79
B-1 1,058,900.00 1,026,753.36 8.000000 % 773.84
B-2 423,500.00 410,643.13 8.000000 % 309.49
B-3 847,661.00 756,086.89 8.000000 % 569.86
- -------------------------------------------------------------------------------
211,771,393.40 74,917,338.78 4,958,592.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 23,248.67 2,073,443.26 0.00 0.00 1,515,317.08
A-4 17,233.31 1,657,388.99 0.00 0.00 1,212,253.66
A-5 11,035.13 1,241,151.88 0.00 0.00 909,190.25
A-6 4,657.73 4,657.73 0.00 0.00 0.00
A-7 227,412.99 227,412.99 0.00 0.00 34,877,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 101,952.00 113,736.39 0.00 0.00 15,623,995.91
A-11 31,466.67 35,103.83 0.00 0.00 4,822,220.98
A-12 0.00 14,628.44 0.00 0.00 291,666.50
A-13 20,749.20 20,749.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,778.23 29,873.46 0.00 0.00 4,103,724.23
M-2 13,389.11 14,936.73 0.00 0.00 2,051,862.13
M-3 15,397.76 17,177.55 0.00 0.00 2,359,685.01
B-1 6,694.87 7,468.71 0.00 0.00 1,025,979.52
B-2 2,677.57 2,987.06 0.00 0.00 410,333.64
B-3 4,930.01 5,499.87 0.00 0.00 755,517.03
- -------------------------------------------------------------------------------
507,623.25 5,466,216.09 0.00 0.00 69,958,745.94
===============================================================================
Run: 02/01/99 11:31:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 267.580613 153.860757 1.744741 155.605498 0.000000 113.719856
A-4 891.377919 512.548650 5.385409 517.934059 0.000000 378.829269
A-5 59.425194 34.169910 0.306531 34.476441 0.000000 25.255285
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.520429 6.520429 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 965.171623 0.727432 6.293333 7.020765 0.000000 964.444192
A-11 965.171628 0.727432 6.293334 7.020766 0.000000 964.444197
A-12 532.101633 25.412816 0.000000 25.412816 0.000000 506.688817
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.641465 0.730800 6.322480 7.053280 0.000000 968.910665
M-2 969.641474 0.730802 6.322477 7.053279 0.000000 968.910672
M-3 969.641455 0.730800 6.322477 7.053277 0.000000 968.910655
B-1 969.641477 0.730796 6.322476 7.053272 0.000000 968.910681
B-2 969.641393 0.730791 6.322479 7.053270 0.000000 968.910602
B-3 891.968476 0.672262 5.816016 6.488278 0.000000 891.296200
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,137.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,168.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,844,953.72
(B) TWO MONTHLY PAYMENTS: 1 83,234.92
(C) THREE OR MORE MONTHLY PAYMENTS: 1 260,124.99
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 582,159.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,958,745.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 321
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,902,099.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.63861750 % 11.42149100 % 2.93989100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.63104580 % 12.17184679 % 3.14614910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59805312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.43
POOL TRADING FACTOR: 33.03503123
................................................................................
Run: 02/01/99 11:31:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 5,440,856.16 6.228750 % 1,955,853.51
A-2 760947S85 0.00 0.00 2.771250 % 0.00
A-3 760947S93 13,250,000.00 13,250,000.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,389,623.57 7.750000 % 1,799.27
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 7,424,605.44 7.400000 % 511,799.91
A-10 760947T84 108,794,552.00 15,574,389.85 7.150000 % 5,598,608.77
A-11 760947T92 16,999,148.00 2,433,498.29 6.178750 % 874,782.58
A-12 760947U25 0.00 0.00 2.821250 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 650,010.57 0.000000 % 11,083.70
A-15 7609475E7 0.00 0.00 0.421364 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,076,698.24 7.750000 % 3,822.51
M-2 760947U82 3,247,100.00 3,172,911.97 7.750000 % 2,389.05
M-3 760947U90 2,987,300.00 2,921,245.69 7.750000 % 0.00
B-1 1,298,800.00 1,270,081.31 7.750000 % 0.00
B-2 519,500.00 508,012.95 7.750000 % 0.00
B-3 1,039,086.60 991,140.01 7.750000 % 0.00
- -------------------------------------------------------------------------------
259,767,021.76 110,209,965.05 8,960,139.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,332.61 1,983,186.12 0.00 0.00 3,485,002.65
A-2 12,160.63 12,160.63 0.00 0.00 0.00
A-3 77,475.95 77,475.95 0.00 0.00 13,250,000.00
A-4 43,128.45 43,128.45 0.00 0.00 6,900,000.00
A-5 137,570.17 137,570.17 0.00 0.00 22,009,468.00
A-6 126,243.98 126,243.98 0.00 0.00 20,197,423.00
A-7 14,936.35 16,735.62 0.00 0.00 2,387,824.30
A-8 0.00 0.00 0.00 0.00 0.00
A-9 44,311.67 556,111.58 0.00 0.00 6,912,805.53
A-10 89,811.12 5,688,419.89 0.00 0.00 9,975,781.08
A-11 12,126.76 886,909.34 0.00 0.00 1,558,715.71
A-12 5,537.15 5,537.15 0.00 0.00 0.00
A-13 7,037.09 7,037.09 0.00 0.00 0.00
A-14 0.00 11,083.70 0.00 0.00 638,926.87
A-15 37,453.42 37,453.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,731.90 35,554.41 0.00 0.00 5,072,875.73
M-2 19,832.28 22,221.33 0.00 0.00 3,170,522.92
M-3 9,787.64 9,787.64 0.00 0.00 2,921,245.69
B-1 0.00 0.00 0.00 0.00 1,270,081.31
B-2 0.00 0.00 0.00 0.00 508,012.95
B-3 0.00 0.00 0.00 0.00 986,855.36
- -------------------------------------------------------------------------------
696,477.17 9,656,616.47 0.00 0.00 101,245,541.10
===============================================================================
Run: 02/01/99 11:31:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 143.154134 51.460378 0.719147 52.179525 0.000000 91.693756
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 5.847242 5.847242 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250500 6.250500 0.000000 1000.000000
A-5 1000.000000 0.000000 6.250500 6.250500 0.000000 1000.000000
A-6 1000.000000 0.000000 6.250499 6.250499 0.000000 1000.000000
A-7 977.152526 0.735748 6.107695 6.843443 0.000000 976.416777
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 839.281957 57.854176 5.009018 62.863194 0.000000 781.427781
A-10 143.154134 51.460378 0.825511 52.285889 0.000000 91.693756
A-11 143.154133 51.460378 0.713375 52.173753 0.000000 91.693755
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 698.793212 11.915521 0.000000 11.915521 0.000000 686.877692
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.152527 0.735749 6.107691 6.843440 0.000000 976.416778
M-2 977.152527 0.735749 6.107690 6.843439 0.000000 976.416778
M-3 977.888290 0.000000 3.276417 3.276417 0.000000 977.888290
B-1 977.888289 0.000000 0.000000 0.000000 0.000000 977.888289
B-2 977.888258 0.000000 0.000000 0.000000 0.000000 977.888258
B-3 953.856984 0.000000 0.000000 0.000000 0.000000 949.733507
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,788.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,295.34
SUBSERVICER ADVANCES THIS MONTH 52,900.55
MASTER SERVICER ADVANCES THIS MONTH 3,391.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,966,153.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 819,462.99
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,027,035.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,245,541.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 422,464.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,881,297.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.27629060 % 10.19611200 % 2.52759710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.15439540 % 11.02729485 % 2.74827820 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 1,124,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,718.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41876248
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.21
POOL TRADING FACTOR: 38.97551753
................................................................................
Run: 02/01/99 11:31:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 4,111,757.03 7.250000 % 1,516,233.97
A-2 760947V32 30,033,957.00 11,944,020.18 7.250000 % 887,272.35
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,561,772.50 7.250000 % 48,858.34
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 10,123,699.81 7.250000 % 752,048.21
A-7 760947V81 348,675.05 240,975.39 0.000000 % 27,113.70
A-8 7609475F4 0.00 0.00 0.480888 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,864,621.15 7.250000 % 7,252.34
M-2 760947W31 1,146,300.00 1,056,661.69 7.250000 % 4,109.83
M-3 760947W49 539,400.00 497,220.03 7.250000 % 1,933.91
B-1 337,100.00 310,739.47 7.250000 % 1,208.60
B-2 269,700.00 248,610.01 7.250000 % 966.96
B-3 404,569.62 372,933.08 7.250000 % 1,450.51
- -------------------------------------------------------------------------------
134,853,388.67 68,974,612.34 3,248,448.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 24,829.20 1,541,063.17 0.00 0.00 2,595,523.06
A-2 72,124.98 959,397.33 0.00 0.00 11,056,747.83
A-3 154,838.99 154,838.99 0.00 0.00 25,641,602.00
A-4 75,855.33 124,713.67 0.00 0.00 12,512,914.16
A-5 0.00 0.00 0.00 0.00 0.00
A-6 61,132.82 813,181.03 0.00 0.00 9,371,651.60
A-7 0.00 27,113.70 0.00 0.00 213,861.69
A-8 27,626.75 27,626.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,259.67 18,512.01 0.00 0.00 1,857,368.81
M-2 6,380.74 10,490.57 0.00 0.00 1,052,551.86
M-3 3,002.51 4,936.42 0.00 0.00 495,286.12
B-1 1,876.42 3,085.02 0.00 0.00 309,530.87
B-2 1,501.25 2,468.21 0.00 0.00 247,643.05
B-3 2,251.99 3,702.50 0.00 0.00 371,482.57
- -------------------------------------------------------------------------------
442,680.65 3,691,129.37 0.00 0.00 65,726,163.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 117.394500 43.289895 0.708897 43.998792 0.000000 74.104605
A-2 397.683868 29.542306 2.401448 31.943754 0.000000 368.141562
A-3 1000.000000 0.000000 6.038585 6.038585 0.000000 1000.000000
A-4 921.802040 3.585300 5.566380 9.151680 0.000000 918.216741
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 586.297875 43.553669 3.540409 47.094078 0.000000 542.744207
A-7 691.117389 77.762088 0.000000 77.762088 0.000000 613.355300
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 921.802032 3.585298 5.566378 9.151676 0.000000 918.216734
M-2 921.802050 3.585301 5.566379 9.151680 0.000000 918.216750
M-3 921.802058 3.585298 5.566389 9.151687 0.000000 918.216759
B-1 921.802047 3.585286 5.566360 9.151646 0.000000 918.216761
B-2 921.802039 3.585317 5.566370 9.151687 0.000000 918.216722
B-3 921.801988 3.585291 5.566384 9.151675 0.000000 918.216672
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:31:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,310.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,463.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,839,429.96
(B) TWO MONTHLY PAYMENTS: 1 47,598.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 393,342.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,726,163.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 290
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,979,799.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.67007830 % 4.97355200 % 1.35637020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.38465730 % 5.18089997 % 1.41752990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 686,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01279608
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.50
POOL TRADING FACTOR: 48.73897814
................................................................................
Run: 02/01/99 11:32:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 10,328,068.08 7.250000 % 4,535,033.75
A-2 760947W64 38,194,000.00 5,597,545.57 6.228750 % 2,457,870.91
A-3 760947W72 0.00 0.00 2.771250 % 0.00
A-4 760947W80 41,309,000.00 6,657,849.16 6.750000 % 184,045.28
A-5 760947W98 25,013,000.00 3,665,795.87 7.250000 % 1,609,643.53
A-6 760947X22 7,805,000.00 7,805,000.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 29,266,150.84 0.000000 % 0.00
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 408,646.77 0.000000 % 14,985.00
A-11 7609475G2 0.00 0.00 0.397164 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,167,857.35 7.750000 % 3,188.38
M-2 760947Y21 3,188,300.00 3,125,942.02 7.750000 % 2,391.32
M-3 760947Y39 2,125,500.00 2,083,928.67 7.750000 % 1,594.19
B-1 850,200.00 833,571.46 7.750000 % 637.68
B-2 425,000.00 416,687.70 7.750000 % 318.76
B-3 850,222.04 636,620.44 7.750000 % 487.00
- -------------------------------------------------------------------------------
212,551,576.99 97,683,663.93 8,810,195.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 60,759.53 4,595,793.28 0.00 0.00 5,793,034.33
A-2 28,291.50 2,486,162.41 0.00 0.00 3,139,674.66
A-3 12,587.24 12,587.24 0.00 0.00 0.00
A-4 36,466.58 220,511.86 0.00 0.00 6,473,803.88
A-5 21,565.71 1,631,209.24 0.00 0.00 2,056,152.34
A-6 42,749.80 42,749.80 0.00 0.00 7,805,000.00
A-7 12,603.20 12,603.20 184,045.28 0.00 29,450,196.12
A-8 75,464.09 75,464.09 0.00 0.00 12,000,000.00
A-9 66,358.49 66,358.49 0.00 0.00 10,690,000.00
A-10 0.00 14,985.00 0.00 0.00 393,661.77
A-11 31,481.04 31,481.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,210.29 29,398.67 0.00 0.00 4,164,668.97
M-2 19,658.03 22,049.35 0.00 0.00 3,123,550.70
M-3 13,105.15 14,699.34 0.00 0.00 2,082,334.48
B-1 5,242.06 5,879.74 0.00 0.00 832,933.78
B-2 2,620.41 2,939.17 0.00 0.00 416,368.94
B-3 4,003.50 4,490.50 0.00 0.00 636,133.44
- -------------------------------------------------------------------------------
459,166.62 9,269,362.42 184,045.28 0.00 89,057,513.41
===============================================================================
Run: 02/01/99 11:32:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 403.078019 176.990741 2.371289 179.362030 0.000000 226.087278
A-2 146.555626 64.352278 0.740732 65.093010 0.000000 82.203348
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 161.171879 4.455331 0.882776 5.338107 0.000000 156.716548
A-5 146.555626 64.352278 0.862180 65.214458 0.000000 82.203348
A-6 1000.000000 0.000000 5.477233 5.477233 0.000000 1000.000000
A-7 741.591092 0.000000 0.319359 0.319359 4.663625 746.254716
A-8 1000.000000 0.000000 6.288674 6.288674 0.000000 1000.000000
A-9 1000.000000 0.000000 6.207529 6.207529 0.000000 1000.000000
A-10 535.470248 19.635593 0.000000 19.635593 0.000000 515.834655
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.441625 0.750031 6.165676 6.915707 0.000000 979.691595
M-2 980.441621 0.750030 6.165678 6.915708 0.000000 979.691591
M-3 980.441623 0.750031 6.165679 6.915710 0.000000 979.691593
B-1 980.441614 0.750035 6.165679 6.915714 0.000000 979.691579
B-2 980.441647 0.750024 6.165671 6.915695 0.000000 979.691624
B-3 748.769627 0.572792 4.708770 5.281562 0.000000 748.196836
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:32:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,975.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,125.95
MASTER SERVICER ADVANCES THIS MONTH 2,251.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,257,648.08
(B) TWO MONTHLY PAYMENTS: 2 338,463.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 758,190.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,057,513.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 399
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 283,691.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,551,330.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.41983480 % 9.64042800 % 1.93973710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.30487100 % 10.52191308 % 2.12649930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 963,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,226.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42359101
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.47
POOL TRADING FACTOR: 41.89924849
................................................................................
Run: 02/01/99 11:32:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 43,009,542.56 7.000000 % 4,798,286.16
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 12,010,046.26 7.000000 % 45,546.34
A-4 760947Y70 163,098.92 121,145.79 0.000000 % 7,609.95
A-5 760947Y88 0.00 0.00 0.542817 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,105,243.41 7.000000 % 7,983.83
M-2 760947Z38 1,107,000.00 1,022,151.08 7.000000 % 3,876.36
M-3 760947Z46 521,000.00 481,066.57 7.000000 % 1,824.37
B-1 325,500.00 300,551.21 7.000000 % 1,139.80
B-2 260,400.00 240,440.99 7.000000 % 911.84
B-3 390,721.16 360,773.25 7.000000 % 1,368.17
- -------------------------------------------------------------------------------
130,238,820.08 75,186,961.12 4,868,546.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 245,919.46 5,044,205.62 0.00 0.00 38,211,256.40
A-2 88,831.56 88,831.56 0.00 0.00 15,536,000.00
A-3 68,670.90 114,217.24 0.00 0.00 11,964,499.92
A-4 0.00 7,609.95 0.00 0.00 113,535.84
A-5 33,336.95 33,336.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,037.34 20,021.17 0.00 0.00 2,097,259.58
M-2 5,844.45 9,720.81 0.00 0.00 1,018,274.72
M-3 2,750.64 4,575.01 0.00 0.00 479,242.20
B-1 1,718.49 2,858.29 0.00 0.00 299,411.41
B-2 1,374.79 2,286.63 0.00 0.00 239,529.15
B-3 2,062.82 3,430.99 0.00 0.00 359,405.08
- -------------------------------------------------------------------------------
462,547.40 5,331,094.22 0.00 0.00 70,318,414.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 445.012236 49.647030 2.544486 52.191516 0.000000 395.365206
A-2 1000.000000 0.000000 5.717788 5.717788 0.000000 1000.000000
A-3 923.352522 3.501679 5.279534 8.781213 0.000000 919.850843
A-4 742.774937 46.658494 0.000000 46.658494 0.000000 696.116443
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 923.352373 3.501680 5.279535 8.781215 0.000000 919.850693
M-2 923.352376 3.501680 5.279539 8.781219 0.000000 919.850696
M-3 923.352342 3.501670 5.279539 8.781209 0.000000 919.850672
B-1 923.352412 3.501690 5.279539 8.781229 0.000000 919.850722
B-2 923.352496 3.501690 5.279531 8.781221 0.000000 919.850807
B-3 923.352219 3.501679 5.279520 8.781199 0.000000 919.850566
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:32:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,815.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,154.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 249,684.44
(B) TWO MONTHLY PAYMENTS: 1 247,783.59
(C) THREE OR MORE MONTHLY PAYMENTS: 1 587,654.85
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,318,414.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 307
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,583,400.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.99163720 % 4.80706300 % 1.20129970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.59998590 % 5.11214102 % 1.27960570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,110,388.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85600102
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.24
POOL TRADING FACTOR: 53.99190062
................................................................................
Run: 02/01/99 11:32:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,352,004.64 7.500000 % 31,054.78
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 6,581,381.25 6.228750 % 1,484,683.57
A-8 7609472C4 0.00 0.00 2.771250 % 0.00
A-9 7609472D2 156,744,610.00 50,300,957.39 7.350000 % 11,347,314.78
A-10 7609472E0 36,000,000.00 7,259,252.34 7.150000 % 3,016,771.75
A-11 7609472F7 6,260,870.00 1,262,478.75 6.178750 % 524,655.99
A-12 7609472G5 0.00 0.00 2.321250 % 0.00
A-13 7609472H3 6,079,451.00 6,991,175.06 7.350000 % 0.00
A-14 7609472J9 486,810.08 431,916.01 0.000000 % 8,666.59
A-15 7609472K6 0.00 0.00 0.409912 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,324,008.88 7.500000 % 6,406.13
M-2 7609472M2 5,297,900.00 5,202,468.73 7.500000 % 4,003.80
M-3 7609472N0 4,238,400.00 4,162,053.53 7.500000 % 3,203.10
B-1 7609472R1 1,695,400.00 1,664,860.67 7.500000 % 1,281.27
B-2 847,700.00 832,430.35 7.500000 % 640.64
B-3 1,695,338.32 1,627,310.43 7.500000 % 1,252.37
- -------------------------------------------------------------------------------
423,830,448.40 209,393,694.03 16,429,934.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 41,703.64 41,703.64 0.00 0.00 6,820,000.00
A-3 207,640.07 207,640.07 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 246,748.59 277,803.37 0.00 0.00 40,320,949.86
A-6 59,620.30 59,620.30 0.00 0.00 9,750,000.00
A-7 33,423.06 1,518,106.63 0.00 0.00 5,096,697.68
A-8 14,870.35 14,870.35 0.00 0.00 0.00
A-9 301,433.75 11,648,748.53 0.00 0.00 38,953,642.61
A-10 42,318.11 3,059,089.86 0.00 0.00 4,242,480.59
A-11 6,359.94 531,015.93 0.00 0.00 737,822.76
A-12 2,389.32 2,389.32 0.00 0.00 0.00
A-13 0.00 0.00 41,895.35 0.00 7,033,070.41
A-14 0.00 8,666.59 0.00 0.00 423,249.42
A-15 69,981.39 69,981.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,900.51 57,306.64 0.00 0.00 8,317,602.75
M-2 31,812.59 35,816.39 0.00 0.00 5,198,464.93
M-3 25,450.55 28,653.65 0.00 0.00 4,158,850.43
B-1 10,180.46 11,461.73 0.00 0.00 1,663,579.40
B-2 5,090.23 5,730.87 0.00 0.00 831,789.71
B-3 9,950.85 11,203.22 0.00 0.00 1,626,058.06
- -------------------------------------------------------------------------------
1,309,092.46 17,739,027.23 41,895.35 0.00 193,005,654.61
===============================================================================
Run: 02/01/99 11:32:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 1000.000000 0.000000 6.114903 6.114903 0.000000 1000.000000
A-3 1000.000000 0.000000 6.114903 6.114903 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 981.986962 0.755734 6.004755 6.760489 0.000000 981.231228
A-6 1000.000000 0.000000 6.114903 6.114903 0.000000 1000.000000
A-7 253.486167 57.183550 1.287311 58.470861 0.000000 196.302617
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 320.910285 72.393652 1.923088 74.316740 0.000000 248.516632
A-10 201.645898 83.799215 1.175503 84.974718 0.000000 117.846683
A-11 201.645897 83.799215 1.015824 84.815039 0.000000 117.846683
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1149.968157 0.000000 0.000000 0.000000 6.891305 1156.859462
A-14 887.237195 17.802815 0.000000 17.802815 0.000000 869.434380
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.986962 0.755734 6.004755 6.760489 0.000000 981.231228
M-2 981.986963 0.755733 6.004755 6.760488 0.000000 981.231229
M-3 981.986960 0.755733 6.004754 6.760487 0.000000 981.231226
B-1 981.986947 0.755733 6.004754 6.760487 0.000000 981.231214
B-2 981.986965 0.755739 6.004754 6.760493 0.000000 981.231226
B-3 959.873561 0.738714 5.869536 6.608250 0.000000 959.134847
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:32:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,393.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 61,866.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 6,272,854.92
(B) TWO MONTHLY PAYMENTS: 2 482,628.89
(C) THREE OR MORE MONTHLY PAYMENTS: 2 588,080.51
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 935,605.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 193,005,654.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 835
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,226,831.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.56118540 % 8.46496000 % 1.97385450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.68206820 % 9.15772035 % 2.14008500 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4081 %
BANKRUPTCY AMOUNT AVAILABLE 154,377.00
FRAUD AMOUNT AVAILABLE 3,654,752.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,654,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18379977
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.62
POOL TRADING FACTOR: 45.53841173
................................................................................
Run: 02/01/99 11:32:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 24,846,957.87 7.250000 % 6,908,687.60
A-2 7609472T7 11,073,000.00 8,441,801.15 7.000000 % 126,448.90
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,298,288.25 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 13,935,767.79 6.750000 % 440,874.71
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 20,876,105.82 0.000000 % 3,556,449.82
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 100,957.19 0.000000 % 3,497.93
A-14 7609473F6 0.00 0.00 0.421082 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,417,205.95 7.500000 % 3,395.55
M-2 7609473K5 3,221,000.00 3,155,147.11 7.500000 % 2,425.40
M-3 7609473L3 2,576,700.00 2,524,019.74 7.500000 % 1,940.24
B-1 1,159,500.00 1,135,794.18 7.500000 % 873.10
B-2 515,300.00 504,764.79 7.500000 % 388.02
B-3 902,034.34 870,185.20 7.500000 % 668.92
- -------------------------------------------------------------------------------
257,678,667.23 138,753,995.04 11,045,650.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 147,239.65 7,055,927.25 0.00 0.00 17,938,270.27
A-2 48,299.95 174,748.85 0.00 0.00 8,315,352.25
A-3 47,322.14 47,322.14 0.00 0.00 7,931,000.00
A-4 0.00 0.00 26,349.38 0.00 4,324,637.63
A-5 110,343.64 110,343.64 0.00 0.00 18,000,000.00
A-6 76,886.17 517,760.88 0.00 0.00 13,494,893.08
A-7 92,362.53 92,362.53 0.00 0.00 16,143,000.00
A-8 33,252.59 33,252.59 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 53,750.20 3,610,200.02 100,099.52 0.00 17,419,755.52
A-11 0.00 0.00 0.00 0.00 0.00
A-12 36,781.21 36,781.21 0.00 0.00 6,000,000.00
A-13 0.00 3,497.93 0.00 0.00 97,459.26
A-14 47,755.75 47,755.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,078.37 30,473.92 0.00 0.00 4,413,810.40
M-2 19,341.69 21,767.09 0.00 0.00 3,152,721.71
M-3 15,472.75 17,412.99 0.00 0.00 2,522,079.50
B-1 6,962.64 7,835.74 0.00 0.00 1,134,921.08
B-2 3,094.31 3,482.33 0.00 0.00 504,376.77
B-3 5,334.41 6,003.33 0.00 0.00 869,516.28
- -------------------------------------------------------------------------------
771,278.00 11,816,928.19 126,448.90 0.00 127,834,793.75
===============================================================================
Run: 02/01/99 11:32:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 268.615761 74.688515 1.591780 76.280295 0.000000 193.927246
A-2 762.377057 11.419570 4.361957 15.781527 0.000000 750.957487
A-3 1000.000000 0.000000 5.966731 5.966731 0.000000 1000.000000
A-4 1146.210200 0.000000 0.000000 0.000000 7.026501 1153.236701
A-5 1000.000000 0.000000 6.130202 6.130202 0.000000 1000.000000
A-6 701.170706 22.182375 3.868487 26.050862 0.000000 678.988331
A-7 1000.000000 0.000000 5.721522 5.721522 0.000000 1000.000000
A-8 1000.000000 0.000000 5.966731 5.966731 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 460.354868 78.425977 1.185286 79.611263 2.207371 384.136262
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.130202 6.130202 0.000000 1000.000000
A-13 895.980480 31.043624 0.000000 31.043624 0.000000 864.936857
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.555140 0.752994 6.004872 6.757866 0.000000 978.802147
M-2 979.555141 0.752996 6.004871 6.757867 0.000000 978.802145
M-3 979.555144 0.752994 6.004871 6.757865 0.000000 978.802150
B-1 979.555136 0.752997 6.004864 6.757861 0.000000 978.802139
B-2 979.555191 0.752998 6.004871 6.757869 0.000000 978.802193
B-3 964.691876 0.741568 5.913755 6.655323 0.000000 963.950312
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:32:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,795.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 33,317.92
MASTER SERVICER ADVANCES THIS MONTH 3,741.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,719,189.58
(B) TWO MONTHLY PAYMENTS: 5 979,648.79
(C) THREE OR MORE MONTHLY PAYMENTS: 2 839,394.74
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 885,890.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,834,793.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 551
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 487,138.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,812,530.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.90743540 % 7.28175400 % 1.81081080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.13802360 % 7.89191371 % 1.96404140 %
BANKRUPTCY AMOUNT AVAILABLE 127,664.00
FRAUD AMOUNT AVAILABLE 5,153,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,576,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19564789
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.29
POOL TRADING FACTOR: 49.61015792
................................................................................
Run: 02/01/99 11:32:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 17,625,704.76 6.750000 % 4,359,933.64
A-2 7609474L2 17,686,000.00 8,338,469.80 6.078750 % 726,628.22
A-3 7609474M0 32,407,000.00 32,407,000.00 6.750000 % 0.00
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 41,784,175.63 7.000000 % 163,260.58
A-6 7609474Q1 0.00 0.00 2.421250 % 0.00
A-7 7609474R9 1,021,562.20 873,862.11 0.000000 % 8,175.75
A-8 7609474S7 0.00 0.00 0.312514 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,107,035.93 7.000000 % 8,232.68
M-2 7609474W8 907,500.00 842,647.24 7.000000 % 3,292.42
M-3 7609474X6 907,500.00 842,647.24 7.000000 % 3,292.42
B-1 BC0073306 544,500.00 505,588.35 7.000000 % 1,975.45
B-2 BC0073314 363,000.00 337,058.91 7.000000 % 1,316.97
B-3 BC0073322 453,585.73 421,171.13 7.000000 % 1,645.62
- -------------------------------------------------------------------------------
181,484,047.93 112,296,361.10 5,277,753.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 98,086.14 4,458,019.78 0.00 0.00 13,265,771.12
A-2 41,788.62 768,416.84 0.00 0.00 7,611,841.58
A-3 180,343.28 180,343.28 0.00 0.00 32,407,000.00
A-4 35,844.03 35,844.03 0.00 0.00 6,211,000.00
A-5 241,138.88 404,399.46 0.00 0.00 41,620,915.05
A-6 16,644.98 16,644.98 0.00 0.00 0.00
A-7 0.00 8,175.75 0.00 0.00 865,686.36
A-8 28,932.91 28,932.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,159.82 20,392.50 0.00 0.00 2,098,803.25
M-2 4,862.96 8,155.38 0.00 0.00 839,354.82
M-3 4,862.96 8,155.38 0.00 0.00 839,354.82
B-1 2,917.78 4,893.23 0.00 0.00 503,612.90
B-2 1,945.19 3,262.16 0.00 0.00 335,741.94
B-3 2,430.60 4,076.22 0.00 0.00 419,525.51
- -------------------------------------------------------------------------------
671,958.15 5,949,711.90 0.00 0.00 107,018,607.35
===============================================================================
Run: 02/01/99 11:32:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 239.112568 59.147418 1.330649 60.478067 0.000000 179.965150
A-2 471.472905 41.084938 2.362808 43.447746 0.000000 430.387967
A-3 1000.000000 0.000000 5.564948 5.564948 0.000000 1000.000000
A-4 1000.000000 0.000000 5.771056 5.771056 0.000000 1000.000000
A-5 928.537236 3.628013 5.358642 8.986655 0.000000 924.909223
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 855.417428 8.003184 0.000000 8.003184 0.000000 847.414245
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.536898 3.628010 5.358637 8.986647 0.000000 924.908889
M-2 928.536904 3.628011 5.358634 8.986645 0.000000 924.908893
M-3 928.536904 3.628011 5.358634 8.986645 0.000000 924.908893
B-1 928.536915 3.628007 5.358641 8.986648 0.000000 924.908907
B-2 928.536942 3.628017 5.358650 8.986667 0.000000 924.908926
B-3 928.536993 3.628002 5.358634 8.986636 0.000000 924.908969
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:32:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,743.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,301.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 969,933.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,169.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,018,607.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 454
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,838,731.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.46218330 % 3.40355900 % 1.13425780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.25553020 % 3.52977205 % 1.18591210 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,814,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55968144
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.11
POOL TRADING FACTOR: 58.96860279
................................................................................
Run: 02/01/99 11:32:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 35,619,258.09 7.500000 % 7,121,777.79
A-3 7609475L1 29,287,000.00 29,287,000.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 122,967,798.78 7.500000 % 178,532.40
A-6 7609475P2 132,774,000.00 33,775,312.69 7.500000 % 9,684,031.52
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 19,451,721.77 7.500000 % 3,889,211.84
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 1,102,489.84 0.000000 % 53,022.22
A-11 7609475U1 0.00 0.00 0.340037 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,873,203.38 7.500000 % 7,545.19
M-2 7609475Y3 5,013,300.00 4,936,601.68 7.500000 % 3,772.59
M-3 7609475Z0 5,013,300.00 4,936,601.68 7.500000 % 3,772.59
B-1 2,256,000.00 2,221,485.50 7.500000 % 1,697.68
B-2 1,002,700.00 987,359.74 7.500000 % 754.55
B-3 1,755,253.88 1,655,337.89 7.500000 % 1,265.02
- -------------------------------------------------------------------------------
501,329,786.80 287,109,171.04 20,945,383.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 218,876.60 7,340,654.39 0.00 0.00 28,497,480.30
A-3 179,965.54 179,965.54 0.00 0.00 29,287,000.00
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 755,624.20 934,156.60 0.00 0.00 122,789,266.38
A-6 207,545.74 9,891,577.26 0.00 0.00 24,091,281.17
A-7 0.00 0.00 0.00 0.00 0.00
A-8 119,528.79 4,008,740.63 0.00 0.00 15,562,509.93
A-9 23,279.32 23,279.32 0.00 0.00 4,059,000.00
A-10 0.00 53,022.22 0.00 0.00 1,049,467.62
A-11 79,988.27 79,988.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,669.80 68,214.99 0.00 0.00 9,865,658.19
M-2 30,334.90 34,107.49 0.00 0.00 4,932,829.09
M-3 30,334.90 34,107.49 0.00 0.00 4,932,829.09
B-1 13,650.79 15,348.47 0.00 0.00 2,219,787.82
B-2 6,067.22 6,821.77 0.00 0.00 986,605.19
B-3 10,171.88 11,436.90 0.00 0.00 1,619,955.13
- -------------------------------------------------------------------------------
1,839,204.20 22,784,587.59 0.00 0.00 266,129,669.91
===============================================================================
Run: 02/01/99 11:32:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 989.808761 197.904124 6.082271 203.986395 0.000000 791.904638
A-3 1000.000000 0.000000 6.144895 6.144895 0.000000 1000.000000
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 983.742390 1.428259 6.044994 7.473253 0.000000 982.314131
A-6 254.381978 72.936204 1.563150 74.499354 0.000000 181.445774
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 694.704349 138.900423 4.268885 143.169308 0.000000 555.803926
A-9 1000.000000 0.000000 5.735235 5.735235 0.000000 1000.000000
A-10 867.055680 41.699447 0.000000 41.699447 0.000000 825.356232
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.701033 0.752517 6.050885 6.803402 0.000000 983.948516
M-2 984.701031 0.752516 6.050885 6.803401 0.000000 983.948515
M-3 984.701031 0.752516 6.050885 6.803401 0.000000 983.948515
B-1 984.701020 0.752518 6.050882 6.803400 0.000000 983.948502
B-2 984.701047 0.752518 6.050883 6.803401 0.000000 983.948529
B-3 943.076047 0.720705 5.795105 6.515810 0.000000 922.917844
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:32:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,733.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 59,863.60
MASTER SERVICER ADVANCES THIS MONTH 2,967.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 3,960,886.95
(B) TWO MONTHLY PAYMENTS: 6 2,002,506.97
(C) THREE OR MORE MONTHLY PAYMENTS: 3 835,656.24
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,176,784.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 266,129,669.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 394,253.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,529,187.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.39509970 % 6.90417700 % 1.70072360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.73576060 % 7.41417384 % 1.82071240 %
BANKRUPTCY AMOUNT AVAILABLE 133,016.00
FRAUD AMOUNT AVAILABLE 4,056,149.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,052,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10420212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.32
POOL TRADING FACTOR: 53.08475118
................................................................................
Run: 02/01/99 11:32:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 52,475,780.38 7.000000 % 1,951,577.57
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 34,867,264.44 7.000000 % 519,100.80
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 7,116,247.90 7.000000 % 6,655,077.28
A-8 7609476H9 64,000,000.00 60,000,359.51 7.000000 % 224,936.35
A-9 7609476J5 986,993.86 817,059.41 0.000000 % 7,556.90
A-10 7609476L0 0.00 0.00 0.336227 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,091,143.07 7.000000 % 11,588.44
M-2 7609476P1 2,472,800.00 2,318,263.55 7.000000 % 8,690.98
M-3 7609476Q9 824,300.00 772,785.77 7.000000 % 2,897.11
B-1 1,154,000.00 1,081,881.34 7.000000 % 4,055.88
B-2 659,400.00 618,191.12 7.000000 % 2,317.55
B-3 659,493.00 618,278.24 7.000000 % 2,317.87
- -------------------------------------------------------------------------------
329,713,286.86 224,159,254.73 9,390,116.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 305,849.28 2,257,426.85 0.00 0.00 50,524,202.81
A-2 93,254.23 93,254.23 0.00 0.00 16,000,000.00
A-3 136,541.68 136,541.68 0.00 0.00 23,427,000.00
A-4 203,220.00 722,320.80 0.00 0.00 34,348,163.64
A-5 122,133.90 122,133.90 0.00 0.00 20,955,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 41,476.27 6,696,553.55 0.00 0.00 461,170.62
A-8 349,705.46 574,641.81 0.00 0.00 59,775,423.16
A-9 0.00 7,556.90 0.00 0.00 809,502.51
A-10 62,753.72 62,753.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,016.39 29,604.83 0.00 0.00 3,079,554.63
M-2 13,511.74 22,202.72 0.00 0.00 2,309,572.57
M-3 4,504.10 7,401.21 0.00 0.00 769,888.66
B-1 6,305.62 10,361.50 0.00 0.00 1,077,825.46
B-2 3,603.05 5,920.60 0.00 0.00 615,873.57
B-3 3,603.56 5,921.43 0.00 0.00 615,960.37
- -------------------------------------------------------------------------------
1,364,479.00 10,754,595.73 0.00 0.00 214,769,138.00
===============================================================================
Run: 02/01/99 11:32:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 655.947255 24.394720 3.823116 28.217836 0.000000 631.552535
A-2 1000.000000 0.000000 5.828389 5.828389 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828389 5.828389 0.000000 1000.000000
A-4 856.373927 12.749621 4.991281 17.740902 0.000000 843.624307
A-5 1000.000000 0.000000 5.828389 5.828389 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 185.352744 173.340903 1.080308 174.421211 0.000000 12.011841
A-8 937.505617 3.514630 5.464148 8.978778 0.000000 933.990987
A-9 827.826234 7.656477 0.000000 7.656477 0.000000 820.169757
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.505480 3.514631 5.464148 8.978779 0.000000 933.990850
M-2 937.505480 3.514631 5.464146 8.978777 0.000000 933.990848
M-3 937.505483 3.514631 5.464151 8.978782 0.000000 933.990853
B-1 937.505494 3.514627 5.464142 8.978769 0.000000 933.990867
B-2 937.505490 3.514635 5.464134 8.978769 0.000000 933.990855
B-3 937.505387 3.514624 5.464137 8.978761 0.000000 933.990756
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:32:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,232.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,755.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,036,076.98
(B) TWO MONTHLY PAYMENTS: 3 1,119,745.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 67,040.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 214,769,138.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 874
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,549,567.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.19393770 % 2.76803600 % 1.03802630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.04192850 % 2.86773785 % 1.07948370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,646,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63153036
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.07
POOL TRADING FACTOR: 65.13815080
................................................................................
Run: 02/01/99 11:32:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 15,503,454.40 7.500000 % 8,526,451.27
A-2 7609476S5 72,764,000.00 72,764,000.00 7.500000 % 0.00
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 17,924,298.65 7.500000 % 83,249.98
A-5 7609476V8 11,938,000.00 13,431,701.35 7.500000 % 0.00
A-6 7609476W6 549,825.51 469,796.09 0.000000 % 3,178.88
A-7 7609476X4 0.00 0.00 0.326665 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,197,432.71 7.500000 % 4,082.13
M-2 7609477A3 2,374,500.00 2,338,785.61 7.500000 % 1,836.91
M-3 7609477B1 2,242,600.00 2,208,869.51 7.500000 % 1,734.87
B-1 1,187,300.00 1,169,442.04 7.500000 % 918.49
B-2 527,700.00 519,762.96 7.500000 % 408.23
B-3 923,562.67 909,671.60 7.500000 % 714.48
- -------------------------------------------------------------------------------
263,833,388.18 144,368,214.92 8,622,575.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 96,090.76 8,622,542.03 0.00 0.00 6,977,003.13
A-2 450,992.91 450,992.91 0.00 0.00 72,764,000.00
A-3 73,948.61 73,948.61 0.00 0.00 11,931,000.00
A-4 111,095.21 194,345.19 0.00 0.00 17,841,048.67
A-5 0.00 0.00 83,249.98 0.00 13,514,951.33
A-6 0.00 3,178.88 0.00 0.00 466,617.21
A-7 38,973.17 38,973.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,213.80 36,295.93 0.00 0.00 5,193,350.58
M-2 14,495.85 16,332.76 0.00 0.00 2,336,948.70
M-3 13,690.62 15,425.49 0.00 0.00 2,207,134.64
B-1 7,248.23 8,166.72 0.00 0.00 1,168,523.55
B-2 3,221.50 3,629.73 0.00 0.00 519,354.73
B-3 5,638.17 6,352.65 0.00 0.00 908,957.12
- -------------------------------------------------------------------------------
847,608.83 9,470,184.07 83,249.98 0.00 135,828,889.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 115.096172 63.299564 0.713369 64.012933 0.000000 51.796608
A-2 1000.000000 0.000000 6.198023 6.198023 0.000000 1000.000000
A-3 1000.000000 0.000000 6.198023 6.198023 0.000000 1000.000000
A-4 923.076457 4.287258 5.721249 10.008507 0.000000 918.789199
A-5 1125.121574 0.000000 0.000000 0.000000 6.973528 1132.095102
A-6 854.445786 5.781616 0.000000 5.781616 0.000000 848.664170
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.959201 0.773600 6.104798 6.878398 0.000000 984.185601
M-2 984.959196 0.773599 6.104801 6.878400 0.000000 984.185597
M-3 984.959204 0.773598 6.104798 6.878396 0.000000 984.185606
B-1 984.959185 0.773596 6.104801 6.878397 0.000000 984.185589
B-2 984.959181 0.773602 6.104794 6.878396 0.000000 984.185579
B-3 984.959256 0.773602 6.104805 6.878407 0.000000 984.185643
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:32:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,370.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,334.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,178,799.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 183,128.47
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 641,486.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,828,889.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 596
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,425,886.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.42175120 % 6.77219900 % 1.80604940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.88795640 % 7.16889753 % 1.91843370 %
BANKRUPTCY AMOUNT AVAILABLE 132,542.00
FRAUD AMOUNT AVAILABLE 1,920,326.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10521408
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.81
POOL TRADING FACTOR: 51.48282808
................................................................................
Run: 02/01/99 11:32:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 36,845,704.00 7.500000 % 23,045,352.20
A-3 7609477E5 25,328,000.00 25,328,000.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 27,439,000.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 12,727,000.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 31,345,000.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 18,371,259.79 7.500000 % 91,731.90
A-8 7609477K1 13,303,000.00 14,871,740.21 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 628,886.03 0.000000 % 24,244.44
A-11 7609477N5 0.00 0.00 0.450631 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,929,739.95 7.500000 % 8,784.37
M-2 7609477R6 5,440,400.00 5,368,373.09 7.500000 % 3,952.96
M-3 7609477S4 5,138,200.00 5,070,174.02 7.500000 % 3,733.38
B-1 2,720,200.00 2,684,186.55 7.500000 % 1,976.48
B-2 1,209,000.00 1,192,993.71 7.500000 % 878.45
B-3 2,116,219.73 2,088,202.53 7.500000 % 1,537.64
- -------------------------------------------------------------------------------
604,491,653.32 316,789,259.88 23,182,191.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 227,271.74 23,272,623.94 0.00 0.00 13,800,351.80
A-3 156,228.22 156,228.22 0.00 0.00 25,328,000.00
A-4 169,249.29 169,249.29 0.00 0.00 27,439,000.00
A-5 78,502.71 78,502.71 0.00 0.00 12,727,000.00
A-6 193,342.29 193,342.29 0.00 0.00 31,345,000.00
A-7 113,317.64 205,049.54 0.00 0.00 18,279,527.89
A-8 0.00 0.00 91,731.90 0.00 14,963,472.11
A-9 745,729.45 745,729.45 0.00 0.00 120,899,000.00
A-10 0.00 24,244.44 0.00 0.00 604,641.59
A-11 117,405.68 117,405.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,585.04 82,369.41 0.00 0.00 11,920,955.58
M-2 33,113.21 37,066.17 0.00 0.00 5,364,420.13
M-3 31,273.86 35,007.24 0.00 0.00 5,066,440.64
B-1 16,556.61 18,533.09 0.00 0.00 2,682,210.07
B-2 7,358.63 8,237.08 0.00 0.00 1,192,115.26
B-3 12,880.46 14,418.10 0.00 0.00 2,086,664.89
- -------------------------------------------------------------------------------
1,975,814.83 25,158,006.65 91,731.90 0.00 293,698,799.96
===============================================================================
Run: 02/01/99 11:32:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 658.264623 411.715300 4.060309 415.775609 0.000000 246.549323
A-3 1000.000000 0.000000 6.168202 6.168202 0.000000 1000.000000
A-4 1000.000000 0.000000 6.168202 6.168202 0.000000 1000.000000
A-5 1000.000000 0.000000 6.168202 6.168202 0.000000 1000.000000
A-6 1000.000000 0.000000 6.168202 6.168202 0.000000 1000.000000
A-7 921.326970 4.600396 5.682931 10.283327 0.000000 916.726574
A-8 1117.923792 0.000000 0.000000 0.000000 6.895580 1124.819372
A-9 1000.000000 0.000000 6.168202 6.168202 0.000000 1000.000000
A-10 797.336437 30.738440 0.000000 30.738440 0.000000 766.597997
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.760736 0.726593 6.086539 6.813132 0.000000 986.034143
M-2 986.760733 0.726594 6.086540 6.813134 0.000000 986.034139
M-3 986.760737 0.726593 6.086540 6.813133 0.000000 986.034144
B-1 986.760735 0.726594 6.086541 6.813135 0.000000 986.034141
B-2 986.760720 0.726592 6.086543 6.813135 0.000000 986.034127
B-3 986.760732 0.726593 6.086542 6.813135 0.000000 986.034135
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:32:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,354.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 62,281.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 5,943,264.00
(B) TWO MONTHLY PAYMENTS: 4 1,010,340.96
(C) THREE OR MORE MONTHLY PAYMENTS: 2 504,714.49
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 886,923.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 293,698,799.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,857,120.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.03819700 % 7.07498100 % 1.88682180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.34003040 % 7.61045546 % 2.03381410 %
BANKRUPTCY AMOUNT AVAILABLE 211,562.00
FRAUD AMOUNT AVAILABLE 4,100,648.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,100,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22763886
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.32
POOL TRADING FACTOR: 48.58608028
................................................................................
Run: 02/01/99 11:36:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR1(POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3328
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 24,934,336.17 11,507,048.89 8.099712 % 1,476,392.60
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
24,934,336.17 11,507,048.89 1,476,392.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 70,608.14 1,547,000.74 0.00 0.00 10,030,656.29
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
70,608.14 1,547,000.74 0.00 0.00 10,030,656.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 461.494094 59.211225 2.831763 62.042988 0.000000 402.282869
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:36:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3328
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,298.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 451.44
SUBSERVICER ADVANCES THIS MONTH 1,677.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 226,196.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,030,656.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,469,238.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000020 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000020 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48609900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.14
POOL TRADING FACTOR: 40.22828682
................................................................................
Run: 02/01/99 11:36:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2(POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 30,798,565.76 9,827,201.57 8.034395 % 725,681.77
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
30,798,565.76 9,827,201.57 725,681.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 64,493.59 790,175.36 0.00 0.00 9,101,519.80
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
64,493.59 790,175.36 0.00 0.00 9,101,519.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 319.079844 23.562194 2.094045 25.656239 0.000000 295.517651
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:36:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,947.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 421.03
SUBSERVICER ADVANCES THIS MONTH 2,281.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 300,626.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,101,519.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 718,857.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000010 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000020 % 0.00000000 %
CLASS R - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7548 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46312300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.11
POOL TRADING FACTOR: 29.55176501
................................................................................
Run: 02/01/99 11:32:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 27,733,046.58 7.500000 % 8,320,278.71
A-6 760972AT6 25,500,000.00 5,865,017.77 9.500000 % 1,759,582.47
A-7 760972AU3 16,750,000.00 8,422,457.51 7.500000 % 746,269.98
A-8 760972AV1 20,000,000.00 1,915,100.53 7.150000 % 1,915,100.53
A-9 760972AW9 16,000,000.00 16,000,000.00 7.150000 % 8,139,656.52
A-10 760972AX7 15,599,287.00 15,599,287.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 43,158,020.78 7.500000 % 12,947,973.84
A-12 760972AZ2 18,200,000.00 11,327,756.22 7.500000 % 615,853.86
A-13 760972BA6 4,241,000.00 4,240,999.99 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 52,672,000.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 2,970,713.49 7.500000 % 10,167.97
A-16 760972BD0 1,500,000.00 1,666,286.51 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,593,165.88 0.000000 % 117,015.48
A-24 760972BM0 0.00 0.00 0.395976 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,569,100.70 7.500000 % 11,562.00
M-2 760972BR9 7,098,700.00 7,006,045.96 7.500000 % 5,202.86
M-3 760972BS7 6,704,300.00 6,616,793.77 7.500000 % 4,913.80
B-1 3,549,400.00 3,503,072.33 7.500000 % 2,601.47
B-2 1,577,500.00 1,556,910.08 7.500000 % 1,156.20
B-3 2,760,620.58 2,611,160.37 7.500000 % 1,939.12
- -------------------------------------------------------------------------------
788,748,636.40 403,515,229.47 34,599,274.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 169,231.89 8,489,510.60 0.00 0.00 19,412,767.87
A-6 45,333.19 1,804,915.66 0.00 0.00 4,105,435.30
A-7 51,395.31 797,665.29 0.00 0.00 7,676,187.53
A-8 11,140.92 1,926,241.45 0.00 0.00 0.00
A-9 93,078.50 8,232,735.02 0.00 0.00 7,860,343.48
A-10 90,747.39 90,747.39 0.00 0.00 15,599,287.00
A-11 263,357.78 13,211,331.62 0.00 0.00 30,210,046.94
A-12 69,123.95 684,977.81 0.00 0.00 10,711,902.36
A-13 25,879.32 25,879.32 0.00 0.00 4,240,999.99
A-14 321,413.75 321,413.75 0.00 0.00 52,672,000.00
A-15 18,127.81 28,295.78 0.00 0.00 2,960,545.52
A-16 0.00 0.00 10,167.97 0.00 1,676,454.48
A-17 97,563.37 97,563.37 0.00 0.00 15,988,294.00
A-18 152,554.37 152,554.37 0.00 0.00 25,000,000.00
A-19 200,567.91 200,567.91 0.00 0.00 34,720,000.00
A-20 596,670.64 596,670.64 0.00 0.00 97,780,000.00
A-21 11,299.60 11,299.60 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 117,015.48 0.00 0.00 1,476,150.40
A-24 130,002.79 130,002.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 95,005.37 106,567.37 0.00 0.00 15,557,538.70
M-2 42,752.12 47,954.98 0.00 0.00 7,000,843.10
M-3 40,376.83 45,290.63 0.00 0.00 6,611,879.97
B-1 21,376.36 23,977.83 0.00 0.00 3,500,470.86
B-2 9,500.54 10,656.74 0.00 0.00 1,555,753.88
B-3 15,933.75 17,872.87 0.00 0.00 2,609,221.25
- -------------------------------------------------------------------------------
2,572,433.46 37,171,708.27 10,167.97 0.00 368,926,122.63
===============================================================================
Run: 02/01/99 11:32:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 230.000697 69.003234 1.403504 70.406738 0.000000 160.997463
A-6 230.000697 69.003234 1.777772 70.781006 0.000000 160.997463
A-7 502.833284 44.553431 3.068377 47.621808 0.000000 458.279853
A-8 95.755027 95.755027 0.557046 96.312073 0.000000 0.000000
A-9 1000.000000 508.728532 5.817406 514.545938 0.000000 491.271468
A-10 1000.000000 0.000000 5.817406 5.817406 0.000000 1000.000000
A-11 748.712260 224.623525 4.568773 229.192298 0.000000 524.088735
A-12 622.404188 33.838124 3.798019 37.636143 0.000000 588.566064
A-13 999.999998 0.000000 6.102174 6.102174 0.000000 999.999998
A-14 1000.000000 0.000000 6.102175 6.102175 0.000000 1000.000000
A-15 946.991868 3.241304 5.778709 9.020013 0.000000 943.750564
A-16 1110.857673 0.000000 0.000000 0.000000 6.778647 1117.636320
A-17 1000.000000 0.000000 6.102175 6.102175 0.000000 1000.000000
A-18 1000.000000 0.000000 6.102175 6.102175 0.000000 1000.000000
A-19 1000.000000 0.000000 5.776726 5.776726 0.000000 1000.000000
A-20 1000.000000 0.000000 6.102175 6.102175 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 856.892389 62.937372 0.000000 62.937372 0.000000 793.955016
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.947746 0.732932 6.022527 6.755459 0.000000 986.214815
M-2 986.947745 0.732931 6.022528 6.755459 0.000000 986.214814
M-3 986.947745 0.732933 6.022527 6.755460 0.000000 986.214813
B-1 986.947746 0.732932 6.022528 6.755460 0.000000 986.214814
B-2 986.947753 0.732932 6.022529 6.755461 0.000000 986.214821
B-3 945.859923 0.702418 5.771800 6.474218 0.000000 945.157502
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:32:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 80,456.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 81,787.07
MASTER SERVICER ADVANCES THIS MONTH 8,902.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 36 8,457,130.85
(B) TWO MONTHLY PAYMENTS: 4 676,878.55
(C) THREE OR MORE MONTHLY PAYMENTS: 3 591,731.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,155,420.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 368,926,122.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,492
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,143,069.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 34,289,307.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.82830070 % 7.26308500 % 1.90861450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.97531350 % 7.90680301 % 2.08611960 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16889516
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.45
POOL TRADING FACTOR: 46.77359879
................................................................................
Run: 02/01/99 11:32:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 9,488,583.61 7.000000 % 1,287,607.09
A-2 760972AB5 75,627,000.00 32,942,188.80 7.000000 % 5,491,250.01
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 28,837,750.27 7.000000 % 97,809.11
A-6 760972AF6 213,978.86 172,834.31 0.000000 % 678.48
A-7 760972AG4 0.00 0.00 0.530750 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,441,934.79 7.000000 % 4,890.62
M-2 760972AL3 915,300.00 865,104.15 7.000000 % 2,934.18
M-3 760972AM1 534,000.00 504,714.97 7.000000 % 1,711.84
B-1 381,400.00 360,483.69 7.000000 % 1,222.65
B-2 305,100.00 288,368.06 7.000000 % 978.06
B-3 305,583.48 288,825.00 7.000000 % 979.60
- -------------------------------------------------------------------------------
152,556,062.34 88,816,787.65 6,890,061.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 54,628.17 1,342,235.26 0.00 0.00 8,200,976.52
A-2 189,656.51 5,680,906.52 0.00 0.00 27,450,938.79
A-3 78,448.33 78,448.33 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 166,026.22 263,835.33 0.00 0.00 28,739,941.16
A-6 0.00 678.48 0.00 0.00 172,155.83
A-7 38,770.57 38,770.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,301.59 13,192.21 0.00 0.00 1,437,044.17
M-2 4,980.62 7,914.80 0.00 0.00 862,169.97
M-3 2,905.77 4,617.61 0.00 0.00 503,003.13
B-1 2,075.39 3,298.04 0.00 0.00 359,261.04
B-2 1,660.21 2,638.27 0.00 0.00 287,390.00
B-3 1,662.84 2,642.44 0.00 0.00 287,845.40
- -------------------------------------------------------------------------------
549,116.22 7,439,177.86 0.00 0.00 81,926,726.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 379.149029 51.450775 2.182857 53.633632 0.000000 327.698255
A-2 435.587671 72.609650 2.507788 75.117438 0.000000 362.978021
A-3 1000.000000 0.000000 5.757253 5.757253 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 945.159132 3.205700 5.441520 8.647220 0.000000 941.953432
A-6 807.716753 3.170759 0.000000 3.170759 0.000000 804.545994
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.159144 3.205703 5.441525 8.647228 0.000000 941.953441
M-2 945.159128 3.205703 5.441516 8.647219 0.000000 941.953425
M-3 945.159120 3.205693 5.441517 8.647210 0.000000 941.953427
B-1 945.159124 3.205690 5.441505 8.647195 0.000000 941.953435
B-2 945.159161 3.205703 5.441527 8.647230 0.000000 941.953458
B-3 945.159077 3.205671 5.441525 8.647196 0.000000 941.953391
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:32:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,054.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,308.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 630,169.74
(B) TWO MONTHLY PAYMENTS: 1 421,091.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,926,726.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 387
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,588,740.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.77023530 % 3.17196400 % 1.05780110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.42935190 % 3.42039455 % 1.14305100 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82197447
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.49
POOL TRADING FACTOR: 53.70270100
................................................................................
Run: 02/01/99 11:32:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 8,131,282.70 7.000000 % 5,601,837.79
A-2 760972BU2 28,521,000.00 28,521,000.00 7.000000 % 0.00
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 18,973,722.00 7.000000 % 67,939.52
A-8 760972CA5 400,253.44 363,080.58 0.000000 % 4,330.49
A-9 760972CB3 0.00 0.00 0.450708 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,465,625.16 7.000000 % 5,247.99
M-2 760972CE7 772,500.00 732,860.00 7.000000 % 2,624.16
M-3 760972CF4 772,500.00 732,860.00 7.000000 % 2,624.16
B-1 540,700.00 512,954.57 7.000000 % 1,836.74
B-2 308,900.00 293,049.14 7.000000 % 1,049.33
B-3 309,788.87 293,892.41 7.000000 % 1,052.35
- -------------------------------------------------------------------------------
154,492,642.31 93,278,326.56 5,688,542.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 46,564.20 5,648,401.99 0.00 0.00 2,529,444.91
A-2 163,326.94 163,326.94 0.00 0.00 28,521,000.00
A-3 147,945.43 147,945.43 0.00 0.00 25,835,000.00
A-4 42,508.18 42,508.18 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 108,653.98 176,593.50 0.00 0.00 18,905,782.48
A-8 0.00 4,330.49 0.00 0.00 358,750.09
A-9 34,393.05 34,393.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,392.98 13,640.97 0.00 0.00 1,460,377.17
M-2 4,196.76 6,820.92 0.00 0.00 730,235.84
M-3 4,196.76 6,820.92 0.00 0.00 730,235.84
B-1 2,937.46 4,774.20 0.00 0.00 511,117.83
B-2 1,678.16 2,727.49 0.00 0.00 291,999.81
B-3 1,682.99 2,735.34 0.00 0.00 292,840.06
- -------------------------------------------------------------------------------
566,476.89 6,255,019.42 0.00 0.00 87,589,784.03
===============================================================================
Run: 02/01/99 11:32:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 323.697560 223.003097 1.853670 224.856767 0.000000 100.694463
A-2 1000.000000 0.000000 5.726550 5.726550 0.000000 1000.000000
A-3 1000.000000 0.000000 5.726550 5.726550 0.000000 1000.000000
A-4 1000.000000 0.000000 5.726550 5.726550 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 948.686100 3.396976 5.432699 8.829675 0.000000 945.289124
A-8 907.126695 10.819370 0.000000 10.819370 0.000000 896.307325
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.686103 3.396977 5.432701 8.829678 0.000000 945.289126
M-2 948.686084 3.396971 5.432699 8.829670 0.000000 945.289113
M-3 948.686084 3.396971 5.432699 8.829670 0.000000 945.289113
B-1 948.686092 3.396967 5.432698 8.829665 0.000000 945.289125
B-2 948.686112 3.396989 5.432697 8.829686 0.000000 945.289123
B-3 948.686149 3.396991 5.432700 8.829691 0.000000 945.289158
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:32:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,774.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,589,784.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 383
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,354,421.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.66137800 % 3.15485900 % 1.18376280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.39520930 % 3.33469123 % 1.25638510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72619360
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.93
POOL TRADING FACTOR: 56.69511682
................................................................................
Run: 02/01/99 11:32:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 18,997,854.21 7.000000 % 9,306,183.54
A-2 760972CH0 15,572,750.00 2,713,979.17 9.000000 % 1,329,454.79
A-3 760972CJ6 152,196,020.00 48,144,492.13 7.250000 % 10,757,778.03
A-4 760972CK3 7,000,000.00 2,721,683.75 7.250000 % 442,330.62
A-5 760972CL1 61,774,980.00 61,774,980.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,972,166.78 7.250000 % 23,696.93
A-9 760972CQ0 3,621,000.00 3,985,833.22 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 68,580,000.00 6.700000 % 0.00
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 77,879,873.77 0.000000 % 22,298,756.48
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 527,697.42 0.000000 % 13,356.74
A-21 760972DC0 0.00 0.00 0.535046 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,745,366.83 7.250000 % 15,462.10
M-2 760972DG1 9,458,900.00 9,335,494.02 7.250000 % 6,958.01
M-3 760972DH9 8,933,300.00 8,816,751.27 7.250000 % 6,571.37
B-1 760972DJ5 4,729,400.00 4,667,697.66 7.250000 % 3,478.97
B-2 760972DK2 2,101,900.00 2,074,477.47 7.250000 % 1,546.17
B-3 760972DL0 3,679,471.52 3,571,303.98 7.250000 % 2,661.78
- -------------------------------------------------------------------------------
1,050,980,734.03 627,826,651.68 44,208,235.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 109,052.96 9,415,236.50 0.00 0.00 9,691,670.67
A-2 20,030.13 1,349,484.92 0.00 0.00 1,384,524.38
A-3 286,232.83 11,044,010.86 0.00 0.00 37,386,714.10
A-4 16,181.20 458,511.82 0.00 0.00 2,279,353.13
A-5 367,270.01 367,270.01 0.00 0.00 61,774,980.00
A-6 121,093.62 121,093.62 0.00 0.00 20,368,000.00
A-7 114,547.85 114,547.85 0.00 0.00 19,267,000.00
A-8 35,506.25 59,203.18 0.00 0.00 5,948,469.85
A-9 0.00 0.00 23,696.93 0.00 4,009,530.15
A-10 376,796.73 376,796.73 0.00 0.00 68,580,000.00
A-11 30,931.07 30,931.07 0.00 0.00 0.00
A-12 433,953.90 433,953.90 0.00 0.00 78,398,000.00
A-13 64,413.91 64,413.91 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 72,853.14 22,371,609.62 463,018.23 0.00 56,044,135.52
A-16 0.00 0.00 0.00 0.00 0.00
A-17 416,170.11 416,170.11 0.00 0.00 70,000,000.00
A-18 194,276.82 194,276.82 0.00 0.00 35,098,000.00
A-19 290,872.78 290,872.78 0.00 0.00 52,549,000.00
A-20 0.00 13,356.74 0.00 0.00 514,340.68
A-21 275,464.52 275,464.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,337.16 138,799.26 0.00 0.00 20,729,904.73
M-2 55,502.19 62,460.20 0.00 0.00 9,328,536.01
M-3 52,418.12 58,989.49 0.00 0.00 8,810,179.90
B-1 27,750.80 31,229.77 0.00 0.00 4,664,218.69
B-2 12,333.36 13,879.53 0.00 0.00 2,072,931.30
B-3 21,232.43 23,894.21 0.00 0.00 3,568,642.20
- -------------------------------------------------------------------------------
3,518,221.89 47,726,457.42 486,715.16 0.00 584,105,131.31
===============================================================================
Run: 02/01/99 11:32:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 174.277451 85.370586 1.000401 86.370987 0.000000 88.906865
A-2 174.277451 85.370586 1.286229 86.656815 0.000000 88.906865
A-3 316.332136 70.683701 1.880685 72.564386 0.000000 245.648435
A-4 388.811964 63.190088 2.311600 65.501688 0.000000 325.621876
A-5 1000.000000 0.000000 5.945287 5.945287 0.000000 1000.000000
A-6 1000.000000 0.000000 5.945288 5.945288 0.000000 1000.000000
A-7 1000.000000 0.000000 5.945287 5.945287 0.000000 1000.000000
A-8 942.428086 3.739456 5.603006 9.342462 0.000000 938.688630
A-9 1100.754825 0.000000 0.000000 0.000000 6.544305 1107.299130
A-10 1000.000000 0.000000 5.494266 5.494266 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.535267 5.535267 0.000000 1000.000000
A-13 1000.000000 0.000000 5.535268 5.535268 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 546.452570 156.461640 0.511182 156.972822 3.248818 393.239747
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 5.945287 5.945287 0.000000 1000.000000
A-18 1000.000000 0.000000 5.535268 5.535268 0.000000 1000.000000
A-19 1000.000000 0.000000 5.535268 5.535268 0.000000 1000.000000
A-20 925.845842 23.434419 0.000000 23.434419 0.000000 902.411424
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.953454 0.735604 5.867722 6.603326 0.000000 986.217851
M-2 986.953453 0.735605 5.867721 6.603326 0.000000 986.217849
M-3 986.953452 0.735604 5.867722 6.603326 0.000000 986.217848
B-1 986.953453 0.735605 5.867721 6.603326 0.000000 986.217848
B-2 986.953456 0.735606 5.867720 6.603326 0.000000 986.217851
B-3 970.602425 0.723408 5.770511 6.493919 0.000000 969.879010
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:32:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 125,756.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 99,769.26
MASTER SERVICER ADVANCES THIS MONTH 6,067.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 38 9,287,462.73
(B) TWO MONTHLY PAYMENTS: 3 760,713.35
(C) THREE OR MORE MONTHLY PAYMENTS: 4 712,899.51
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,775,409.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 584,105,131.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,339
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 808,362.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 43,253,508.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.15508160 % 6.20080900 % 1.64410910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.57381960 % 6.65438781 % 1.76592780 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE 7,681,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,681,819.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07522936
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.07
POOL TRADING FACTOR: 55.57714927
................................................................................
Run: 02/01/99 11:33:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 97,046,603.63 7.250000 % 11,827,149.41
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 1,616,323.41 7.250000 % 541,887.20
A-5 760972DR7 30,029,256.00 12,117,118.94 7.250000 % 4,062,374.89
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 13,182,436.47 7.100000 % 5,261,649.40
A-9 760972DV8 8,901,089.00 1,581,892.18 8.500000 % 631,397.85
A-10 760972EJ4 26,196,554.00 26,196,554.00 7.250000 % 0.00
A-11 760972DW6 50,701,122.00 47,954,341.81 7.250000 % 628,525.06
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 15,957,204.24 7.250000 % 2,870,898.20
A-18 760972EC9 660,125.97 615,352.36 0.000000 % 2,865.26
A-19 760972ED7 0.00 0.00 0.439511 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,557,544.11 7.250000 % 10,150.76
M-2 760972EG0 7,842,200.00 7,747,309.19 7.250000 % 5,800.54
M-3 760972EH8 5,881,700.00 5,810,531.27 7.250000 % 4,350.44
B-1 760972EK1 3,529,000.00 3,486,299.01 7.250000 % 2,610.25
B-2 760972EL9 1,568,400.00 1,549,422.32 7.250000 % 1,160.08
B-3 760972EM7 2,744,700.74 2,711,489.85 7.250000 % 2,030.15
- -------------------------------------------------------------------------------
784,203,826.71 484,380,159.79 25,852,849.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 579,479.59 12,406,629.00 0.00 0.00 85,219,454.22
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 107,928.50 107,928.50 0.00 0.00 18,075,000.00
A-4 9,651.31 551,538.51 0.00 0.00 1,074,436.21
A-5 72,353.10 4,134,727.99 0.00 0.00 8,054,744.05
A-6 0.00 0.00 0.00 0.00 0.00
A-7 687,045.14 687,045.14 0.00 0.00 115,060,820.00
A-8 77,085.70 5,338,735.10 0.00 0.00 7,920,787.07
A-9 11,074.28 642,472.13 0.00 0.00 950,494.33
A-10 156,423.49 156,423.49 0.00 0.00 26,196,554.00
A-11 286,342.45 914,867.51 0.00 0.00 47,325,816.75
A-12 165,599.71 165,599.71 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,058.00 79,058.00 0.00 0.00 13,240,000.00
A-15 62,099.93 62,099.93 0.00 0.00 10,400,000.00
A-16 65,384.07 65,384.07 0.00 0.00 10,950,000.00
A-17 95,282.82 2,966,181.02 0.00 0.00 13,086,306.04
A-18 0.00 2,865.26 0.00 0.00 612,487.10
A-19 175,337.87 175,337.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,954.09 91,104.85 0.00 0.00 13,547,393.35
M-2 46,260.33 52,060.87 0.00 0.00 7,741,508.65
M-3 34,695.54 39,045.98 0.00 0.00 5,806,180.83
B-1 20,817.21 23,427.46 0.00 0.00 3,483,688.76
B-2 9,251.83 10,411.91 0.00 0.00 1,548,262.24
B-3 16,190.71 18,220.86 0.00 0.00 2,709,459.70
- -------------------------------------------------------------------------------
3,064,527.75 28,917,377.24 0.00 0.00 458,527,310.30
===============================================================================
Run: 02/01/99 11:33:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 414.467753 50.511526 2.474848 52.986374 0.000000 363.956227
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 5.971148 5.971148 0.000000 1000.000000
A-4 163.510537 54.818402 0.976346 55.794748 0.000000 108.692135
A-5 403.510461 135.280571 2.409420 137.689991 0.000000 268.229891
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.971148 5.971148 0.000000 1000.000000
A-8 177.718948 70.934899 1.039230 71.974129 0.000000 106.784050
A-9 177.718949 70.934899 1.244149 72.179048 0.000000 106.784050
A-10 1000.000000 0.000000 5.971148 5.971148 0.000000 1000.000000
A-11 945.824075 12.396670 5.647655 18.044325 0.000000 933.427405
A-12 1000.000000 0.000000 5.897023 5.897023 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.971148 5.971148 0.000000 1000.000000
A-15 1000.000000 0.000000 5.971147 5.971147 0.000000 1000.000000
A-16 1000.000000 0.000000 5.971148 5.971148 0.000000 1000.000000
A-17 216.428362 38.938136 1.292326 40.230462 0.000000 177.490225
A-18 932.174142 4.340475 0.000000 4.340475 0.000000 927.833668
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.899976 0.739657 5.898896 6.638553 0.000000 987.160319
M-2 987.899976 0.739657 5.898897 6.638554 0.000000 987.160319
M-3 987.899973 0.739657 5.898897 6.638554 0.000000 987.160316
B-1 987.899974 0.739657 5.898898 6.638555 0.000000 987.160317
B-2 987.899974 0.739658 5.898897 6.638555 0.000000 987.160316
B-3 987.899996 0.739658 5.898898 6.638556 0.000000 987.160334
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:33:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,275.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 75,576.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 7,022,738.58
(B) TWO MONTHLY PAYMENTS: 1 303,003.10
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,478,447.61
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,481,536.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 458,527,310.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,852
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,490,110.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.67559840 % 5.59795500 % 1.59940720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.39236390 % 5.90915355 % 1.69057880 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97041833
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.15
POOL TRADING FACTOR: 58.47042500
................................................................................
Run: 02/01/99 11:33:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 21,413,588.08 7.250000 % 1,042,795.21
A-2 760972FV6 110,064,000.00 43,481,649.34 7.250000 % 9,063,560.65
A-3 760972FW4 81,245,000.00 81,245,000.00 7.250000 % 0.00
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 17,391,351.98 7.150000 % 10,546,490.01
A-8 760972GB9 11,174,000.00 2,080,185.91 9.500000 % 1,261,469.49
A-9 760972GC7 105,330,000.00 19,608,553.91 7.100000 % 11,891,048.95
A-10 760972GD5 25,064,000.00 12,497,808.47 7.250000 % 1,743,148.36
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 1,003,004.70 0.000000 % 37,347.91
A-14 760972GH6 0.00 0.00 0.358100 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,505,659.49 7.250000 % 7,827.52
M-2 760972GL7 7,083,300.00 7,003,871.87 7.250000 % 5,218.42
M-3 760972GM5 5,312,400.00 5,252,829.76 7.250000 % 3,913.76
B-1 760972GN3 3,187,500.00 3,151,757.17 7.250000 % 2,348.30
B-2 760972GP8 1,416,700.00 1,400,813.92 7.250000 % 1,043.71
B-3 760972GQ6 2,479,278.25 2,451,477.03 7.250000 % 1,826.53
- -------------------------------------------------------------------------------
708,326,329.21 451,648,551.63 35,608,038.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 126,402.12 1,169,197.33 0.00 0.00 20,370,792.87
A-2 256,667.52 9,320,228.17 0.00 0.00 34,418,088.69
A-3 479,580.53 479,580.53 0.00 0.00 81,245,000.00
A-4 350,425.23 350,425.23 0.00 0.00 59,365,000.00
A-5 127,591.03 127,591.03 0.00 0.00 21,615,000.00
A-6 296,319.32 296,319.32 0.00 0.00 50,199,000.00
A-7 101,243.30 10,647,733.31 0.00 0.00 6,844,861.97
A-8 16,089.88 1,277,559.37 0.00 0.00 818,716.42
A-9 113,352.43 12,004,401.38 0.00 0.00 7,717,504.96
A-10 73,773.22 1,816,921.58 0.00 0.00 10,754,660.11
A-11 257,909.20 257,909.20 0.00 0.00 43,692,000.00
A-12 285,050.69 285,050.69 0.00 0.00 48,290,000.00
A-13 0.00 37,347.91 0.00 0.00 965,656.79
A-14 131,683.78 131,683.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,013.78 69,841.30 0.00 0.00 10,497,831.97
M-2 41,343.11 46,561.53 0.00 0.00 6,998,653.45
M-3 31,006.89 34,920.65 0.00 0.00 5,248,916.00
B-1 18,604.49 20,952.79 0.00 0.00 3,149,408.87
B-2 8,268.85 9,312.56 0.00 0.00 1,399,770.21
B-3 14,470.81 16,297.34 0.00 0.00 2,449,650.50
- -------------------------------------------------------------------------------
2,791,796.18 38,399,835.00 0.00 0.00 416,040,512.81
===============================================================================
Run: 02/01/99 11:33:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 773.416697 37.663712 4.565396 42.229108 0.000000 735.752984
A-2 395.057869 82.348094 2.331984 84.680078 0.000000 312.709775
A-3 1000.000000 0.000000 5.902893 5.902893 0.000000 1000.000000
A-4 1000.000000 0.000000 5.902893 5.902893 0.000000 1000.000000
A-5 1000.000000 0.000000 5.902893 5.902893 0.000000 1000.000000
A-6 1000.000000 0.000000 5.902893 5.902893 0.000000 1000.000000
A-7 186.163048 112.893278 1.083743 113.977021 0.000000 73.269771
A-8 186.163049 112.893278 1.439939 114.333217 0.000000 73.269771
A-9 186.163049 112.893278 1.076165 113.969443 0.000000 73.269771
A-10 498.635831 69.547892 2.943394 72.491286 0.000000 429.087939
A-11 1000.000000 0.000000 5.902893 5.902893 0.000000 1000.000000
A-12 1000.000000 0.000000 5.902893 5.902893 0.000000 1000.000000
A-13 931.078028 34.669647 0.000000 34.669647 0.000000 896.408382
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.786564 0.736722 5.836701 6.573423 0.000000 988.049843
M-2 988.786564 0.736722 5.836702 6.573424 0.000000 988.049843
M-3 988.786567 0.736722 5.836701 6.573423 0.000000 988.049846
B-1 988.786563 0.736722 5.836703 6.573425 0.000000 988.049842
B-2 988.786560 0.736719 5.836698 6.573417 0.000000 988.049841
B-3 988.786567 0.736722 5.836703 6.573425 0.000000 988.049847
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:33:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,997.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,877.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 3,503,665.40
(B) TWO MONTHLY PAYMENTS: 2 191,510.28
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,810,369.23
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 798,173.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 416,040,512.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,633
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 35,271,423.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.39471800 % 5.05105600 % 1.55422550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.83400800 % 5.46711215 % 1.68616080 %
BANKRUPTCY AMOUNT AVAILABLE 135,511.00
FRAUD AMOUNT AVAILABLE 4,782,728.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,782,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88373571
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.45
POOL TRADING FACTOR: 58.73571201
................................................................................
Run: 02/01/99 11:33:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 96,642,833.43 7.000000 % 13,690,402.10
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 17,598,097.42 6.750000 % 2,492,942.53
A-6 760972GR4 3,777,584.00 2,199,762.41 9.000000 % 311,617.85
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 210,078.10 0.000000 % 255.15
A-9 760972FQ7 0.00 0.00 0.472418 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,205,226.76 7.000000 % 4,743.67
M-2 760972FN4 2,665,000.00 2,637,216.44 7.000000 % 2,016.05
M-3 760972FP9 1,724,400.00 1,706,422.52 7.000000 % 1,304.50
B-1 760972FR5 940,600.00 930,793.92 7.000000 % 711.56
B-2 760972FS3 783,800.00 775,628.61 7.000000 % 592.94
B-3 760972FT1 940,711.19 930,903.93 7.000000 % 711.63
- -------------------------------------------------------------------------------
313,527,996.08 229,866,958.54 16,505,297.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 551,620.36 14,242,022.46 0.00 0.00 82,952,431.33
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 44,572.40 44,572.40 0.00 0.00 7,809,000.00
A-4 346,738.91 346,738.91 0.00 0.00 60,747,995.00
A-5 96,859.47 2,589,802.00 0.00 0.00 15,105,154.89
A-6 16,143.25 327,761.10 0.00 0.00 1,888,144.56
A-7 93,224.73 93,224.73 0.00 0.00 16,474,000.00
A-8 0.00 255.15 0.00 0.00 209,822.95
A-9 88,547.44 88,547.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,418.35 40,162.02 0.00 0.00 6,200,483.09
M-2 15,052.77 17,068.82 0.00 0.00 2,635,200.39
M-3 9,739.96 11,044.46 0.00 0.00 1,705,118.02
B-1 5,312.81 6,024.37 0.00 0.00 930,082.36
B-2 4,427.15 5,020.09 0.00 0.00 775,035.67
B-3 5,313.43 6,025.06 0.00 0.00 930,192.30
- -------------------------------------------------------------------------------
1,400,465.20 17,905,763.18 0.00 0.00 213,361,660.56
===============================================================================
Run: 02/01/99 11:33:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 582.319916 82.491309 3.323780 85.815089 0.000000 499.828607
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.707824 5.707824 0.000000 1000.000000
A-4 1000.000000 0.000000 5.707825 5.707825 0.000000 1000.000000
A-5 582.319916 82.491309 3.205074 85.696383 0.000000 499.828607
A-6 582.319919 82.491309 4.273432 86.764741 0.000000 499.828610
A-7 1000.000000 0.000000 5.658901 5.658901 0.000000 1000.000000
A-8 987.279219 1.199098 0.000000 1.199098 0.000000 986.080121
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.574644 0.756494 5.648319 6.404813 0.000000 988.818150
M-2 989.574649 0.756492 5.648319 6.404811 0.000000 988.818158
M-3 989.574646 0.756495 5.648318 6.404813 0.000000 988.818151
B-1 989.574654 0.756496 5.648320 6.404816 0.000000 988.818159
B-2 989.574649 0.756494 5.648316 6.404810 0.000000 988.818155
B-3 989.574632 0.756491 5.648312 6.404803 0.000000 988.818152
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:33:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,084.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,901.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,423,798.38
(B) TWO MONTHLY PAYMENTS: 4 945,191.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 162,368.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 213,361,660.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 835
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,329,542.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.25830740 % 4.59331600 % 1.14837690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.81843850 % 4.94034471 % 1.23635360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,416,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,503,985.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75154904
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.12
POOL TRADING FACTOR: 68.05186881
................................................................................
Run: 02/01/99 11:33:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 99,280,468.04 6.750000 % 6,886,072.44
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 47,679,529.71 6.750000 % 168,664.31
A-5 760972EX3 438,892.00 406,836.21 0.000000 % 1,852.19
A-6 760972EY1 0.00 0.00 0.431077 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,449,476.64 6.750000 % 8,664.92
M-2 760972FB0 1,282,700.00 1,224,738.33 6.750000 % 4,332.46
M-3 760972FC8 769,600.00 734,823.90 6.750000 % 2,599.41
B-1 897,900.00 857,326.36 6.750000 % 3,032.76
B-2 384,800.00 367,411.93 6.750000 % 1,299.70
B-3 513,300.75 490,106.20 6.750000 % 1,733.73
- -------------------------------------------------------------------------------
256,530,692.75 179,312,717.32 7,078,251.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 557,142.64 7,443,215.08 0.00 0.00 92,394,395.60
A-3 144,908.03 144,908.03 0.00 0.00 25,822,000.00
A-4 267,568.22 436,232.53 0.00 0.00 47,510,865.40
A-5 0.00 1,852.19 0.00 0.00 404,984.02
A-6 64,263.56 64,263.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,745.99 22,410.91 0.00 0.00 2,440,811.72
M-2 6,872.99 11,205.45 0.00 0.00 1,220,405.87
M-3 4,123.68 6,723.09 0.00 0.00 732,224.49
B-1 4,811.15 7,843.91 0.00 0.00 854,293.60
B-2 2,061.84 3,361.54 0.00 0.00 366,112.23
B-3 2,750.38 4,484.11 0.00 0.00 488,372.47
- -------------------------------------------------------------------------------
1,068,248.48 8,146,500.40 0.00 0.00 172,234,465.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 790.852569 54.853368 4.438111 59.291479 0.000000 735.999200
A-3 1000.000000 0.000000 5.611805 5.611805 0.000000 1000.000000
A-4 954.812755 3.377610 5.358223 8.735833 0.000000 951.435145
A-5 926.962009 4.220150 0.000000 4.220150 0.000000 922.741859
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.812754 3.377610 5.358225 8.735835 0.000000 951.435145
M-2 954.812762 3.377610 5.358221 8.735831 0.000000 951.435152
M-3 954.812760 3.377612 5.358212 8.735824 0.000000 951.435148
B-1 954.812741 3.377614 5.358225 8.735839 0.000000 951.435126
B-2 954.812708 3.377599 5.358212 8.735811 0.000000 951.435109
B-3 954.812943 3.377610 5.358223 8.735833 0.000000 951.435333
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:33:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,714.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,285.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,482,907.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,234,465.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 704
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,443,823.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.57703630 % 2.46444600 % 0.95851770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.44867670 % 2.55084955 % 0.99446170 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,886,474.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48615612
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.76
POOL TRADING FACTOR: 67.13990576
................................................................................
Run: 02/01/99 11:36:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 77,879,873.77 0.000000 % 22,298,756.48
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 79,379,873.77 22,298,756.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 72,853.14 22,371,609.62 463,018.23 0.00 56,044,135.52
A-19A 8,302.90 8,302.90 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
81,156.04 22,379,912.52 463,018.23 0.00 57,544,135.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 546.276898 156.411341 0.511018 156.922359 3.247773 393.113330
A-19A 1000.000000 0.000000 5.535268 5.535268 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-January-99
DISTRIBUTION DATE 28-January-99
Run: 02/01/99 11:36:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,544,135.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 808,362.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 39.94319439
................................................................................
Run: 02/01/99 11:33:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 99,431,356.61 7.000000 % 941,095.11
A-2 760972HG7 40,495,556.00 17,155,611.76 0.000000 % 4,033,948.29
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 86,040,477.65 7.000000 % 814,353.49
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 60,044,640.29 6.128750 % 14,118,818.82
A-7 760972HM4 0.00 0.00 2.871250 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 47,193,200.39 7.000000 % 11,096,947.91
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.578750 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 8.474375 % 0.00
A-12 760972HS1 30,508,273.00 14,140,204.13 7.000000 % 3,324,909.25
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 15,358,043.45 7.000000 % 2,067,872.25
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 4,236,418.37 7.000000 % 996,145.92
A-18 760972HY8 59,670,999.00 30,457,578.65 7.000000 % 5,883,648.07
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 25,365,151.00 6.550000 % 0.00
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 14,339,577.85 7.000000 % 1,930,741.71
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 69,020,359.88 7.000000 % 5,022,242.68
A-25 760972JF7 200,634.09 194,168.12 0.000000 % 215.30
A-26 760972JG5 0.00 0.00 0.552015 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 18,103,137.92 7.000000 % 13,595.89
M-2 760972JL4 10,447,700.00 10,344,636.11 7.000000 % 7,769.07
M-3 760972JM2 6,268,600.00 6,206,761.87 7.000000 % 4,661.43
B-1 760972JN0 3,656,700.00 3,620,627.58 7.000000 % 2,719.18
B-2 760972JP5 2,611,900.00 2,586,134.26 7.000000 % 1,942.25
B-3 760972JQ3 3,134,333.00 3,103,414.20 7.000000 % 2,330.76
- -------------------------------------------------------------------------------
1,044,768,567.09 734,476,500.09 50,263,957.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 570,296.75 1,511,391.86 0.00 0.00 98,490,261.50
A-2 0.00 4,033,948.29 0.00 0.00 13,121,663.47
A-3 0.00 0.00 0.00 0.00 0.00
A-4 493,492.26 1,307,845.75 0.00 0.00 85,226,124.16
A-5 1,008,974.99 1,008,974.99 0.00 0.00 175,915,000.00
A-6 301,526.61 14,420,345.43 0.00 0.00 45,925,821.47
A-7 141,261.80 141,261.80 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 270,680.49 11,367,628.40 0.00 0.00 36,096,252.48
A-10 90,768.74 90,768.74 0.00 0.00 16,838,888.00
A-11 33,406.62 33,406.62 0.00 0.00 4,811,112.00
A-12 81,102.30 3,406,011.55 0.00 0.00 10,815,294.88
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,376.23 24,376.23 0.00 0.00 4,250,000.00
A-15 88,087.33 2,155,959.58 0.00 0.00 13,290,171.20
A-16 32,807.54 32,807.54 0.00 0.00 5,720,000.00
A-17 24,298.33 1,020,444.25 0.00 0.00 3,240,272.45
A-18 174,691.96 6,058,340.03 0.00 0.00 24,573,930.58
A-19 0.00 0.00 0.00 0.00 0.00
A-20 136,131.38 136,131.38 0.00 0.00 25,365,151.00
A-21 9,352.54 9,352.54 0.00 0.00 0.00
A-22 82,245.83 2,012,987.54 0.00 0.00 12,408,836.14
A-23 0.00 0.00 0.00 0.00 0.00
A-24 395,871.97 5,418,114.65 0.00 0.00 63,998,117.20
A-25 0.00 215.30 0.00 0.00 193,952.82
A-26 332,206.63 332,206.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 103,832.04 117,427.93 0.00 0.00 18,089,542.03
M-2 59,332.51 67,101.58 0.00 0.00 10,336,867.04
M-3 35,599.39 40,260.82 0.00 0.00 6,202,100.44
B-1 20,766.41 23,485.59 0.00 0.00 3,617,908.40
B-2 14,832.98 16,775.23 0.00 0.00 2,584,192.01
B-3 17,799.89 20,130.65 0.00 0.00 3,101,083.44
- -------------------------------------------------------------------------------
4,543,743.52 54,807,700.90 0.00 0.00 684,212,542.71
===============================================================================
Run: 02/01/99 11:33:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 974.817222 9.226423 5.591145 14.817568 0.000000 965.590799
A-2 423.641838 99.614592 0.000000 99.614592 0.000000 324.027246
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 974.817222 9.226423 5.591145 14.817568 0.000000 965.590799
A-5 1000.000000 0.000000 5.735582 5.735582 0.000000 1000.000000
A-6 423.641837 99.614592 2.127405 101.741997 0.000000 324.027245
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 441.717965 103.864989 2.533510 106.398499 0.000000 337.852976
A-10 1000.000000 0.000000 5.390424 5.390424 0.000000 1000.000000
A-11 1000.000000 0.000000 6.943638 6.943638 0.000000 1000.000000
A-12 463.487531 108.983857 2.658371 111.642228 0.000000 354.503675
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.735584 5.735584 0.000000 1000.000000
A-15 546.283679 73.553957 3.133255 76.687212 0.000000 472.729723
A-16 1000.000000 0.000000 5.735584 5.735584 0.000000 1000.000000
A-17 423.641837 99.614592 2.429833 102.044425 0.000000 324.027245
A-18 510.425151 98.601468 2.927586 101.529054 0.000000 411.823683
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 1000.000000 0.000000 5.366867 5.366867 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 585.288892 78.805784 3.356973 82.162757 0.000000 506.483108
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 690.203599 50.222427 3.958720 54.181147 0.000000 639.981172
A-25 967.772326 1.073098 0.000000 1.073098 0.000000 966.699228
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.135254 0.743615 5.679002 6.422617 0.000000 989.391639
M-2 990.135256 0.743615 5.679002 6.422617 0.000000 989.391640
M-3 990.135257 0.743616 5.679002 6.422618 0.000000 989.391641
B-1 990.135253 0.743616 5.679003 6.422619 0.000000 989.391637
B-2 990.135250 0.743616 5.679000 6.422616 0.000000 989.391634
B-3 990.135445 0.743606 5.679004 6.422610 0.000000 989.391823
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:33:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 147,964.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 76,601.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 36 9,258,701.71
(B) TWO MONTHLY PAYMENTS: 3 451,605.83
(C) THREE OR MORE MONTHLY PAYMENTS: 2 217,784.01
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 782,161.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 684,212,542.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,676
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 49,712,320.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.01256030 % 4.71951100 % 1.26792860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.57741240 % 5.06107494 % 1.36007760 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 7,397,109.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,397,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82495341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.72
POOL TRADING FACTOR: 65.48938820
................................................................................
Run: 02/01/99 11:33:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 29,288,816.55 6.750000 % 4,393,179.76
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 29,677,505.83 6.750000 % 104,266.89
A-8 760972GZ6 253,847.57 239,679.06 0.000000 % 1,094.17
A-9 760972HA0 0.00 0.00 0.447020 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,113,504.97 6.750000 % 3,912.11
M-2 760972HD4 774,800.00 742,464.39 6.750000 % 2,608.52
M-3 760972HE2 464,900.00 445,497.81 6.750000 % 1,565.18
B-1 760972JR1 542,300.00 519,667.60 6.750000 % 1,825.76
B-2 760972JS9 232,400.00 222,701.00 6.750000 % 782.42
B-3 760972JT7 309,989.92 297,052.74 6.750000 % 1,043.66
- -------------------------------------------------------------------------------
154,949,337.49 119,163,889.95 4,510,278.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 164,577.55 4,557,757.31 0.00 0.00 24,895,636.79
A-3 140,478.15 140,478.15 0.00 0.00 25,000,000.00
A-4 65,277.39 65,277.39 0.00 0.00 11,617,000.00
A-5 56,191.26 56,191.26 0.00 0.00 10,000,000.00
A-6 56,191.26 56,191.26 0.00 0.00 10,000,000.00
A-7 166,761.65 271,028.54 0.00 0.00 29,573,238.94
A-8 0.00 1,094.17 0.00 0.00 238,584.89
A-9 44,344.20 44,344.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,256.93 10,169.04 0.00 0.00 1,109,592.86
M-2 4,172.00 6,780.52 0.00 0.00 739,855.87
M-3 2,503.31 4,068.49 0.00 0.00 443,932.63
B-1 2,920.08 4,745.84 0.00 0.00 517,841.84
B-2 1,251.38 2,033.80 0.00 0.00 221,918.58
B-3 1,669.18 2,712.84 0.00 0.00 296,009.08
- -------------------------------------------------------------------------------
712,594.34 5,222,872.81 0.00 0.00 114,653,611.48
===============================================================================
Run: 02/01/99 11:33:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 925.104755 138.761205 5.198280 143.959485 0.000000 786.343550
A-3 1000.000000 0.000000 5.619126 5.619126 0.000000 1000.000000
A-4 1000.000000 0.000000 5.619126 5.619126 0.000000 1000.000000
A-5 1000.000000 0.000000 5.619126 5.619126 0.000000 1000.000000
A-6 1000.000000 0.000000 5.619126 5.619126 0.000000 1000.000000
A-7 957.895095 3.365402 5.382533 8.747935 0.000000 954.529693
A-8 944.184969 4.310343 0.000000 4.310343 0.000000 939.874626
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.265895 3.366704 5.384621 8.751325 0.000000 954.899191
M-2 958.265862 3.366701 5.384615 8.751316 0.000000 954.899161
M-3 958.265885 3.366703 5.384620 8.751323 0.000000 954.899183
B-1 958.265904 3.366697 5.384621 8.751318 0.000000 954.899207
B-2 958.265921 3.366695 5.384596 8.751291 0.000000 954.899226
B-3 958.265804 3.366690 5.384627 8.751317 0.000000 954.899050
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:33:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,442.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,644.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 114,328.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,618.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,653,611.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 437
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,091,550.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.19074150 % 1.93523900 % 0.87402000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.09028530 % 2.00026962 % 0.90527400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,213,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45695917
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.61
POOL TRADING FACTOR: 73.99425731
................................................................................
Run: 02/01/99 11:26:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR3(POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 25,117,531.34 11,072,611.90 8.035210 % 980,627.37
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
25,117,531.34 11,072,611.90 980,627.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 71,460.00 1,052,087.37 0.00 0.00 10,091,984.53
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
71,460.00 1,052,087.37 0.00 0.00 10,091,984.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 440.832013 39.041551 2.845025 41.886576 0.000000 401.790462
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:26:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,335.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,071.71
SUBSERVICER ADVANCES THIS MONTH 4,433.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 559,351.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 44,567.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,091,984.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 972,933.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47024189
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.26
POOL TRADING FACTOR: 40.17904623
................................................................................
Run: 02/01/99 11:33:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 20,121,868.97 6.500000 % 1,698,212.64
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 44,208,024.72 6.500000 % 155,546.30
A-4 760972KH1 20,000,000.00 20,000,000.00 6.500000 % 0.00
A-5 760972KJ7 28,678,427.00 11,224,554.13 6.500000 % 2,635,238.93
A-6 760972KK4 57,001,000.00 31,543,624.92 6.500000 % 3,843,632.08
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 118,993.24 0.000000 % 502.41
A-9 760972LQ0 0.00 0.00 0.602525 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,660,008.36 6.500000 % 5,840.75
M-2 760972KP3 1,151,500.00 1,106,640.20 6.500000 % 3,893.72
M-3 760972KQ1 691,000.00 664,080.22 6.500000 % 2,336.57
B-1 760972LH0 806,000.00 774,600.07 6.500000 % 2,725.44
B-2 760972LJ6 345,400.00 331,944.03 6.500000 % 1,167.95
B-3 760972LK3 461,051.34 443,089.82 6.500000 % 1,559.02
- -------------------------------------------------------------------------------
230,305,029.43 174,146,428.68 8,350,655.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 108,273.59 1,806,486.23 0.00 0.00 18,423,656.33
A-2 150,395.90 150,395.90 0.00 0.00 27,950,000.00
A-3 237,878.56 393,424.86 0.00 0.00 44,052,478.42
A-4 107,617.82 107,617.82 0.00 0.00 20,000,000.00
A-5 60,398.10 2,695,637.03 0.00 0.00 8,589,315.20
A-6 169,732.80 4,013,364.88 0.00 0.00 27,699,992.84
A-7 75,327.10 75,327.10 0.00 0.00 13,999,000.00
A-8 0.00 502.41 0.00 0.00 118,490.83
A-9 86,862.13 86,862.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,932.32 14,773.07 0.00 0.00 1,654,167.61
M-2 5,954.71 9,848.43 0.00 0.00 1,102,746.48
M-3 3,573.34 5,909.91 0.00 0.00 661,743.65
B-1 4,168.04 6,893.48 0.00 0.00 771,874.63
B-2 1,786.15 2,954.10 0.00 0.00 330,776.08
B-3 2,384.22 3,943.24 0.00 0.00 441,530.80
- -------------------------------------------------------------------------------
1,023,284.78 9,373,940.59 0.00 0.00 165,795,772.87
===============================================================================
Run: 02/01/99 11:33:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 641.445421 54.135663 3.451548 57.587211 0.000000 587.309758
A-2 1000.000000 0.000000 5.380891 5.380891 0.000000 1000.000000
A-3 961.044016 3.381441 5.171273 8.552714 0.000000 957.662574
A-4 1000.000000 0.000000 5.380891 5.380891 0.000000 1000.000000
A-5 391.393647 91.889242 2.106046 93.995288 0.000000 299.504405
A-6 553.387220 67.430959 2.977716 70.408675 0.000000 485.956261
A-7 1000.000000 0.000000 5.380891 5.380891 0.000000 1000.000000
A-8 954.403777 4.029657 0.000000 4.029657 0.000000 950.374120
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.042297 3.381433 5.171262 8.552695 0.000000 957.660864
M-2 961.042293 3.381433 5.171264 8.552697 0.000000 957.660860
M-3 961.042287 3.381433 5.171259 8.552692 0.000000 957.660854
B-1 961.042270 3.381439 5.171266 8.552705 0.000000 957.660831
B-2 961.042357 3.381442 5.171251 8.552693 0.000000 957.660915
B-3 961.042256 3.381446 5.171268 8.552714 0.000000 957.660805
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:33:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,421.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,032.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 492,147.79
(B) TWO MONTHLY PAYMENTS: 1 46,365.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,795,772.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 598
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,737,874.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.13817380 % 1.97137200 % 0.89045380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.00451430 % 2.06196918 % 0.93204180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36954145
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.11
POOL TRADING FACTOR: 71.98964490
................................................................................
Run: 02/01/99 11:33:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 250,997,131.00 7.000000 % 19,807,610.59
A-2 760972KS7 150,500,000.00 95,106,020.20 7.000000 % 10,346,384.56
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 66,761,558.78 7.000000 % 51,033.34
A-5 760972KV0 7,016,000.00 6,124,787.83 7.000000 % 76,608.69
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 13,231,212.17 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 608,891.22 0.000000 % 844.33
A-12 760972LC1 0.00 0.00 0.474456 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,214,006.74 7.000000 % 9,336.53
M-2 760972LF4 7,045,000.00 6,979,290.89 7.000000 % 5,335.05
M-3 760972LG2 4,227,000.00 4,187,574.53 7.000000 % 3,201.03
B-1 760972LL1 2,465,800.00 2,442,801.35 7.000000 % 1,867.31
B-2 760972LM9 1,761,300.00 1,744,872.28 7.000000 % 1,333.80
B-3 760972LN7 2,113,517.20 2,093,804.32 7.000000 % 1,600.55
- -------------------------------------------------------------------------------
704,506,518.63 542,100,841.31 30,305,155.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,453,272.92 21,260,883.51 0.00 0.00 231,189,520.41
A-2 550,663.68 10,897,048.24 0.00 0.00 84,759,635.64
A-3 103,385.05 103,385.05 0.00 0.00 17,855,800.00
A-4 386,549.31 437,582.65 0.00 0.00 66,710,525.44
A-5 35,462.51 112,071.20 0.00 0.00 6,048,179.14
A-6 25,464.41 25,464.41 0.00 0.00 4,398,000.00
A-7 83,625.47 83,625.47 0.00 0.00 14,443,090.00
A-8 0.00 0.00 76,608.69 0.00 13,307,820.86
A-9 143,400.89 143,400.89 0.00 0.00 24,767,000.00
A-10 105,059.51 105,059.51 0.00 0.00 18,145,000.00
A-11 0.00 844.33 0.00 0.00 608,046.89
A-12 212,743.61 212,743.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,719.07 80,055.60 0.00 0.00 12,204,670.21
M-2 40,410.08 45,745.13 0.00 0.00 6,973,955.84
M-3 24,246.05 27,447.08 0.00 0.00 4,184,373.50
B-1 14,143.81 16,011.12 0.00 0.00 2,440,934.04
B-2 10,102.81 11,436.61 0.00 0.00 1,743,538.48
B-3 12,123.12 13,723.67 0.00 0.00 2,092,203.77
- -------------------------------------------------------------------------------
3,271,372.30 33,576,528.08 76,608.69 0.00 511,872,294.22
===============================================================================
Run: 02/01/99 11:33:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 702.982616 55.476355 4.070268 59.546623 0.000000 647.506261
A-2 631.933689 68.746741 3.658895 72.405636 0.000000 563.186948
A-3 1000.000000 0.000000 5.789998 5.789998 0.000000 1000.000000
A-4 990.672946 0.757282 5.735995 6.493277 0.000000 989.915663
A-5 872.974320 10.919141 5.054520 15.973661 0.000000 862.055180
A-6 1000.000000 0.000000 5.789998 5.789998 0.000000 1000.000000
A-7 1000.000000 0.000000 5.789999 5.789999 0.000000 1000.000000
A-8 1072.221408 0.000000 0.000000 0.000000 6.208160 1078.429567
A-9 1000.000000 0.000000 5.789998 5.789998 0.000000 1000.000000
A-10 1000.000000 0.000000 5.789998 5.789998 0.000000 1000.000000
A-11 917.279163 1.271962 0.000000 1.271962 0.000000 916.007201
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.672945 0.757282 5.735994 6.493276 0.000000 989.915663
M-2 990.672944 0.757282 5.735994 6.493276 0.000000 989.915662
M-3 990.672943 0.757282 5.735995 6.493277 0.000000 989.915661
B-1 990.672946 0.757284 5.735992 6.493276 0.000000 989.915662
B-2 990.672957 0.757282 5.735996 6.493278 0.000000 989.915676
B-3 990.672950 0.757283 5.735993 6.493276 0.000000 989.915658
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:33:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 110,554.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 63,041.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 6,493,294.08
(B) TWO MONTHLY PAYMENTS: 1 277,988.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 491,442.03
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,579,688.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 511,872,294.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,994
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 29,814,051.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.52210690 % 4.31786100 % 1.16003160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.20267000 % 4.56422428 % 1.22767750 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,282,613.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,282,613.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74216330
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.26
POOL TRADING FACTOR: 72.65685706
................................................................................
Run: 02/01/99 11:33:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 97,638,778.10 6.500000 % 4,379,359.43
A-2 760972JV2 92,232.73 87,124.70 0.000000 % 337.77
A-3 760972JW0 0.00 0.00 0.567826 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 959,796.96 6.500000 % 3,421.03
M-2 760972JZ3 665,700.00 639,640.45 6.500000 % 2,279.89
M-3 760972KA6 399,400.00 383,765.07 6.500000 % 1,367.86
B-1 760972KB4 466,000.00 447,757.93 6.500000 % 1,595.95
B-2 760972KC2 199,700.00 191,882.52 6.500000 % 683.93
B-3 760972KD0 266,368.68 255,941.41 6.500000 % 912.26
- -------------------------------------------------------------------------------
133,138,401.41 100,604,687.14 4,389,958.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 527,580.93 4,906,940.36 0.00 0.00 93,259,418.67
A-2 0.00 337.77 0.00 0.00 86,786.93
A-3 47,488.34 47,488.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,186.16 8,607.19 0.00 0.00 956,375.93
M-2 3,456.23 5,736.12 0.00 0.00 637,360.56
M-3 2,073.64 3,441.50 0.00 0.00 382,397.21
B-1 2,419.42 4,015.37 0.00 0.00 446,161.98
B-2 1,036.81 1,720.74 0.00 0.00 191,198.59
B-3 1,382.95 2,295.21 0.00 0.00 255,029.15
- -------------------------------------------------------------------------------
590,624.48 4,980,582.60 0.00 0.00 96,214,729.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 750.778763 33.674429 4.056755 37.731184 0.000000 717.104334
A-2 944.618033 3.662149 0.000000 3.662149 0.000000 940.955884
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.853899 3.424797 5.191871 8.616668 0.000000 957.429102
M-2 960.853913 3.424801 5.191873 8.616674 0.000000 957.429112
M-3 960.853956 3.424787 5.191888 8.616675 0.000000 957.429169
B-1 960.853927 3.424785 5.191888 8.616673 0.000000 957.429142
B-2 960.853881 3.424787 5.191838 8.616625 0.000000 957.429094
B-3 960.853994 3.424802 5.191864 8.616666 0.000000 957.429192
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:33:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,541.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,979.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 320,561.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,214,729.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,031,355.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.13603840 % 1.97299100 % 0.89097050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.01593170 % 2.05387857 % 0.92833540 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 975,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33797040
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.32
POOL TRADING FACTOR: 72.26669992
................................................................................
Run: 02/01/99 11:33:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 790972LR8 220,569,000.00 182,116,988.89 6.500000 % 5,850,441.82
A-2 760972LS6 456,079.09 438,098.80 0.000000 % 1,853.26
A-3 760972LT4 0.00 0.00 0.526903 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,630,671.79 6.500000 % 5,645.92
M-2 760972LW7 1,130,500.00 1,087,018.38 6.500000 % 3,763.62
M-3 760972LX5 565,300.00 543,557.27 6.500000 % 1,881.97
B-1 760972MM8 904,500.00 869,710.87 6.500000 % 3,011.23
B-2 760972MT3 452,200.00 434,807.34 6.500000 % 1,505.45
B-3 760972MJ0 339,974.15 326,897.93 6.500000 % 1,131.82
- -------------------------------------------------------------------------------
226,113,553.24 187,447,751.27 5,869,235.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 985,506.75 6,835,948.57 0.00 0.00 176,266,547.07
A-2 0.00 1,853.26 0.00 0.00 436,245.54
A-3 82,225.58 82,225.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,824.21 14,470.13 0.00 0.00 1,625,025.87
M-2 5,882.29 9,645.91 0.00 0.00 1,083,254.76
M-3 2,941.40 4,823.37 0.00 0.00 541,675.30
B-1 4,706.34 7,717.57 0.00 0.00 866,699.64
B-2 2,352.92 3,858.37 0.00 0.00 433,301.89
B-3 1,768.98 2,900.80 0.00 0.00 325,766.11
- -------------------------------------------------------------------------------
1,094,208.47 6,963,443.56 0.00 0.00 181,578,516.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 825.669015 26.524316 4.468020 30.992336 0.000000 799.144699
A-2 960.576377 4.063462 0.000000 4.063462 0.000000 956.512915
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.537703 3.329159 5.203261 8.532420 0.000000 958.208544
M-2 961.537709 3.329164 5.203264 8.532428 0.000000 958.208545
M-3 961.537714 3.329153 5.203255 8.532408 0.000000 958.208562
B-1 961.537722 3.329165 5.203250 8.532415 0.000000 958.208557
B-2 961.537682 3.329169 5.203273 8.532442 0.000000 958.208514
B-3 961.537605 3.329165 5.203278 8.532443 0.000000 958.208470
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:33:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,467.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,954.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 914,236.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 272,113.49
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 156,479.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 181,578,516.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 694
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,220,114.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.38373740 % 1.74389300 % 0.87237000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.30834580 % 1.78983505 % 0.89750870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,261,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,261,136.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29389956
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.15
POOL TRADING FACTOR: 80.30412754
................................................................................
Run: 02/01/99 11:34:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 108,986,388.33 7.000000 % 8,553,642.17
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 47,109,459.80 7.000000 % 36,257.56
A-5 760972MC0 24,125,142.00 18,133,186.88 5.928750 % 1,423,157.46
A-6 760972MD8 0.00 0.00 3.071250 % 0.00
A-7 760972ME6 144,750,858.00 108,799,125.67 6.500000 % 8,538,945.13
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 642,921.49 0.000000 % 2,275.61
A-10 760972MH9 0.00 0.00 0.414430 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,600,898.05 7.000000 % 6,619.64
M-2 760972MN6 4,459,800.00 4,423,131.98 7.000000 % 3,404.24
M-3 760972MP1 2,229,900.00 2,211,565.98 7.000000 % 1,702.12
B-1 760972MQ9 1,734,300.00 1,720,040.75 7.000000 % 1,323.82
B-2 760972MR7 1,238,900.00 1,228,713.90 7.000000 % 945.67
B-3 760972MS5 1,486,603.01 1,474,380.27 7.000000 % 1,134.76
- -------------------------------------------------------------------------------
495,533,487.18 417,012,813.10 18,569,408.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 635,039.12 9,188,681.29 0.00 0.00 100,432,746.16
A-2 303,301.10 303,301.10 0.00 0.00 52,053,000.00
A-3 359,104.11 359,104.11 0.00 0.00 61,630,000.00
A-4 274,496.20 310,753.76 0.00 0.00 47,073,202.24
A-5 89,488.55 1,512,646.01 0.00 0.00 16,710,029.42
A-6 46,357.45 46,357.45 0.00 0.00 0.00
A-7 588,665.98 9,127,611.11 0.00 0.00 100,260,180.54
A-8 15,094.00 15,094.00 0.00 0.00 0.00
A-9 0.00 2,275.61 0.00 0.00 640,645.88
A-10 143,857.06 143,857.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,115.50 56,735.14 0.00 0.00 8,594,278.41
M-2 25,772.59 29,176.83 0.00 0.00 4,419,727.74
M-3 12,886.29 14,588.41 0.00 0.00 2,209,863.86
B-1 10,022.29 11,346.11 0.00 0.00 1,718,716.93
B-2 7,159.44 8,105.11 0.00 0.00 1,227,768.23
B-3 8,590.88 9,725.64 0.00 0.00 1,473,245.51
- -------------------------------------------------------------------------------
2,569,950.56 21,139,358.74 0.00 0.00 398,443,404.92
===============================================================================
Run: 02/01/99 11:34:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 751.630264 58.990636 4.379580 63.370216 0.000000 692.639629
A-2 1000.000000 0.000000 5.826775 5.826775 0.000000 1000.000000
A-3 1000.000000 0.000000 5.826774 5.826774 0.000000 1000.000000
A-4 991.778101 0.763317 5.778867 6.542184 0.000000 991.014784
A-5 751.630265 58.990636 3.709348 62.699984 0.000000 692.639630
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 751.630264 58.990636 4.066753 63.057389 0.000000 692.639629
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 985.193205 3.487075 0.000000 3.487075 0.000000 981.706130
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.778101 0.763317 5.778868 6.542185 0.000000 991.014784
M-2 991.778102 0.763317 5.778867 6.542184 0.000000 991.014785
M-3 991.778098 0.763317 5.778865 6.542182 0.000000 991.014781
B-1 991.778095 0.763317 5.778868 6.542185 0.000000 991.014778
B-2 991.778110 0.763314 5.778868 6.542182 0.000000 991.014795
B-3 991.778074 0.763317 5.778866 6.542183 0.000000 991.014750
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:34:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 85,492.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 56,538.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,679,077.64
(B) TWO MONTHLY PAYMENTS: 3 803,941.81
(C) THREE OR MORE MONTHLY PAYMENTS: 1 121,630.61
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 392,793.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 398,443,404.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,552
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,248,376.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.27854170 % 3.65914900 % 1.06230900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.06197480 % 3.82083624 % 1.11103570 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 4,955,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,955,335.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68102752
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.65
POOL TRADING FACTOR: 80.40695841
................................................................................
Run: 02/01/99 11:34:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 225,744,359.26 6.750000 % 8,363,615.78
A-2 760972MW6 170,000,000.00 154,328,680.63 6.750000 % 6,806,779.16
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.13 6.620630 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.29 7.248999 % 0.00
A-8 760972NC9 117,273,000.00 88,999,253.46 6.750000 % 4,690,270.22
A-9 760972ND7 431,957,000.00 345,676,273.90 6.750000 % 14,312,921.69
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.500630 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 7.711856 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 287,485.29 0.000000 % 1,414.07
A-18 760972NN5 0.00 0.00 0.533250 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 25,020,811.04 6.750000 % 19,771.04
M-2 760972NS4 11,295,300.00 11,193,395.55 6.750000 % 8,844.84
M-3 760972NT2 5,979,900.00 5,925,950.24 6.750000 % 4,682.59
B-1 760972NU9 3,986,600.00 3,950,633.51 6.750000 % 3,121.73
B-2 760972NV7 3,322,100.00 3,292,128.52 6.750000 % 2,601.39
B-3 760972NW5 3,322,187.67 3,292,215.52 6.750000 % 2,601.46
- -------------------------------------------------------------------------------
1,328,857,659.23 1,122,368,426.34 34,216,623.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,269,505.35 9,633,121.13 0.00 0.00 217,380,743.48
A-2 867,889.18 7,674,668.34 0.00 0.00 147,521,901.47
A-3 165,305.42 165,305.42 0.00 0.00 29,394,728.00
A-4 36,244.37 36,244.37 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.13
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.29
A-8 500,499.90 5,190,770.12 0.00 0.00 84,308,983.24
A-9 1,943,959.44 16,256,881.13 0.00 0.00 331,363,352.21
A-10 136,525.53 136,525.53 0.00 0.00 24,277,069.00
A-11 143,526.15 143,526.15 0.00 0.00 25,521,924.00
A-12 157,060.62 157,060.62 0.00 0.00 29,000,000.00
A-13 48,306.43 48,306.43 0.00 0.00 7,518,518.00
A-14 565,592.12 565,592.12 0.00 0.00 100,574,000.00
A-15 172,890.74 172,890.74 0.00 0.00 31,926,000.00
A-16 6,649.64 6,649.64 0.00 0.00 0.00
A-17 0.00 1,414.07 0.00 0.00 286,071.22
A-18 498,631.60 498,631.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 140,708.07 160,479.11 0.00 0.00 25,001,040.00
M-2 62,947.64 71,792.48 0.00 0.00 11,184,550.71
M-3 33,325.42 38,008.01 0.00 0.00 5,921,267.65
B-1 22,216.94 25,338.67 0.00 0.00 3,947,511.78
B-2 18,513.75 21,115.14 0.00 0.00 3,289,527.13
B-3 18,514.24 21,115.70 0.00 0.00 3,289,614.06
- -------------------------------------------------------------------------------
6,808,812.55 41,025,436.52 0.00 0.00 1,088,151,802.37
===============================================================================
Run: 02/01/99 11:34:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 921.405548 34.137207 5.181654 39.318861 0.000000 887.268341
A-2 907.815768 40.039877 5.105230 45.145107 0.000000 867.775891
A-3 1000.000000 0.000000 5.623642 5.623642 0.000000 1000.000000
A-4 1000.000000 0.000000 5.623642 5.623642 0.000000 1000.000000
A-5 0.000007 0.000000 0.000000 0.000000 0.000000 0.000007
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000025 0.000000 0.000000 0.000000 0.000000 0.000025
A-8 758.906598 39.994459 4.267819 44.262278 0.000000 718.912139
A-9 800.256215 33.135061 4.500354 37.635415 0.000000 767.121154
A-10 1000.000000 0.000000 5.623641 5.623641 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623641 5.623641 0.000000 1000.000000
A-12 1000.000000 0.000000 5.415883 5.415883 0.000000 1000.000000
A-13 1000.000000 0.000000 6.424994 6.424994 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623641 5.623641 0.000000 1000.000000
A-15 1000.000000 0.000000 5.415359 5.415359 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 981.944884 4.829947 0.000000 4.829947 0.000000 977.114937
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.978145 0.783055 5.572906 6.355961 0.000000 990.195090
M-2 990.978155 0.783055 5.572906 6.355961 0.000000 990.195100
M-3 990.978150 0.783055 5.572906 6.355961 0.000000 990.195095
B-1 990.978154 0.783056 5.572904 6.355960 0.000000 990.195099
B-2 990.978152 0.783056 5.572906 6.355962 0.000000 990.195097
B-3 990.978189 0.783056 5.572906 6.355962 0.000000 990.195132
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:34:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 230,941.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 103,709.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 46 11,574,008.48
(B) TWO MONTHLY PAYMENTS: 7 2,202,230.40
(C) THREE OR MORE MONTHLY PAYMENTS: 2 442,637.68
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 543,883.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,088,151,802.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,840
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 33,329,711.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.30558510 % 3.75553600 % 0.93887860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.16176400 % 3.86957576 % 0.96764270 %
BANKRUPTCY AMOUNT AVAILABLE 414,774.00
FRAUD AMOUNT AVAILABLE 13,288,577.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,288,577.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60870103
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.27
POOL TRADING FACTOR: 81.88625734
................................................................................
Run: 02/01/99 11:34:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 20,947,142.87 6.500000 % 1,007,377.39
A-2 760972NY1 182,584,000.00 143,651,914.23 6.500000 % 9,908,480.36
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 48,379,685.60 6.500000 % 165,454.70
A-5 760972PB9 298,067.31 286,835.21 0.000000 % 1,117.56
A-6 760972PC7 0.00 0.00 0.464470 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 2,038,732.15 6.500000 % 6,972.30
M-2 760972PF0 702,400.00 679,545.14 6.500000 % 2,323.99
M-3 760972PG8 702,400.00 679,545.14 6.500000 % 2,323.99
B-1 760972PH6 1,264,300.00 1,223,161.88 6.500000 % 4,183.12
B-2 760972PJ2 421,400.00 407,688.39 6.500000 % 1,394.26
B-3 760972PK9 421,536.81 407,820.72 6.500000 % 1,394.74
- -------------------------------------------------------------------------------
280,954,504.12 236,145,251.33 11,101,022.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,804.44 1,120,181.83 0.00 0.00 19,939,765.48
A-2 773,593.54 10,682,073.90 0.00 0.00 133,743,433.87
A-3 93,934.92 93,934.92 0.00 0.00 17,443,180.00
A-4 260,534.03 425,988.73 0.00 0.00 48,214,230.90
A-5 0.00 1,117.56 0.00 0.00 285,717.65
A-6 90,870.91 90,870.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,978.97 17,951.27 0.00 0.00 2,031,759.85
M-2 3,659.48 5,983.47 0.00 0.00 677,221.15
M-3 3,659.48 5,983.47 0.00 0.00 677,221.15
B-1 6,586.96 10,770.08 0.00 0.00 1,218,978.76
B-2 2,195.48 3,589.74 0.00 0.00 406,294.13
B-3 2,196.20 3,590.94 0.00 0.00 406,425.98
- -------------------------------------------------------------------------------
1,361,014.41 12,462,036.82 0.00 0.00 225,044,228.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 837.785181 40.290261 4.511636 44.801897 0.000000 797.494920
A-2 786.771646 54.268065 4.236919 58.504984 0.000000 732.503581
A-3 1000.000000 0.000000 5.385195 5.385195 0.000000 1000.000000
A-4 967.461750 3.308643 5.209970 8.518613 0.000000 964.153108
A-5 962.316901 3.749354 0.000000 3.749354 0.000000 958.567546
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.461752 3.308641 5.209970 8.518611 0.000000 964.153111
M-2 967.461760 3.308642 5.209966 8.518608 0.000000 964.153118
M-3 967.461760 3.308642 5.209966 8.518608 0.000000 964.153118
B-1 967.461742 3.308645 5.209966 8.518611 0.000000 964.153097
B-2 967.461770 3.308638 5.209967 8.518605 0.000000 964.153132
B-3 967.461703 3.308632 5.209984 8.518616 0.000000 964.153000
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:34:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,090.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,383.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,468,266.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 201,017.23
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 225,044,228.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 824
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,293,351.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.69501830 % 1.44062000 % 0.86436220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.58945680 % 1.50468295 % 0.90394750 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,809,545.00
SPECIAL HAZARD AMOUNT AVAILABLE 28,095,450.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27670763
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.60
POOL TRADING FACTOR: 80.09988294
................................................................................
Run: 02/01/99 11:34:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 43,528,984.40 6.750000 % 1,513,699.54
A-2 760972PX1 98,000,000.00 82,566,532.15 6.750000 % 3,599,072.11
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 115,345,877.54 6.750000 % 6,506,052.59
A-5 760972QA0 10,000,000.00 9,647,025.97 6.750000 % 56,611.95
A-6 760972QB8 125,000,000.00 120,587,824.67 7.000000 % 707,649.44
A-7 760972QC6 125,000,000.00 120,587,824.67 6.500000 % 707,649.44
A-8 760972QD4 63,853,000.00 26,059,771.06 6.750000 % 14,145,567.63
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 6.396560 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 8.113268 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 365,933.04 0.000000 % 3,210.01
A-14 760972QK8 0.00 0.00 0.450420 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 20,069,862.88 6.750000 % 15,852.82
M-2 760972QN2 7,993,200.00 7,934,673.12 6.750000 % 6,267.45
M-3 760972QP7 4,231,700.00 4,200,715.14 6.750000 % 3,318.07
B-1 2,821,100.00 2,800,443.67 6.750000 % 2,212.02
B-2 2,351,000.00 2,333,785.78 6.750000 % 1,843.42
B-3 2,351,348.05 2,334,131.30 6.750000 % 1,843.68
- -------------------------------------------------------------------------------
940,366,383.73 823,265,385.39 27,270,850.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 244,767.30 1,758,466.84 0.00 0.00 42,015,284.86
A-2 464,278.86 4,063,350.97 0.00 0.00 78,967,460.04
A-3 47,852.48 47,852.48 0.00 0.00 8,510,000.00
A-4 648,600.00 7,154,652.59 0.00 0.00 108,839,824.95
A-5 54,246.07 110,858.02 0.00 0.00 9,590,414.02
A-6 703,189.85 1,410,839.29 0.00 0.00 119,880,175.23
A-7 652,962.00 1,360,611.44 0.00 0.00 119,880,175.23
A-8 146,536.38 14,292,104.01 0.00 0.00 11,914,203.43
A-9 0.00 0.00 0.00 0.00 0.00
A-10 709,297.22 709,297.22 0.00 0.00 133,110,000.00
A-11 233,244.74 233,244.74 0.00 0.00 34,510,000.00
A-12 499,172.75 499,172.75 0.00 0.00 88,772,000.00
A-13 0.00 3,210.01 0.00 0.00 362,723.03
A-14 308,907.49 308,907.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 112,854.60 128,707.42 0.00 0.00 20,054,010.06
M-2 44,617.37 50,884.82 0.00 0.00 7,928,405.67
M-3 23,620.99 26,939.06 0.00 0.00 4,197,397.07
B-1 15,747.15 17,959.17 0.00 0.00 2,798,231.65
B-2 13,123.09 14,966.51 0.00 0.00 2,331,942.36
B-3 13,125.03 14,968.71 0.00 0.00 2,332,287.62
- -------------------------------------------------------------------------------
4,936,143.37 32,206,993.54 0.00 0.00 795,994,535.22
===============================================================================
Run: 02/01/99 11:34:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 870.231595 30.261886 4.893389 35.155275 0.000000 839.969709
A-2 842.515634 36.725226 4.737539 41.462765 0.000000 805.790409
A-3 1000.000000 0.000000 5.623088 5.623088 0.000000 1000.000000
A-4 805.234930 45.419055 4.527907 49.946962 0.000000 759.815875
A-5 964.702597 5.661195 5.424607 11.085802 0.000000 959.041402
A-6 964.702597 5.661196 5.625519 11.286715 0.000000 959.041402
A-7 964.702597 5.661196 5.223696 10.884892 0.000000 959.041402
A-8 408.121326 221.533329 2.294902 223.828231 0.000000 186.587998
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.328655 5.328655 0.000000 1000.000000
A-11 1000.000000 0.000000 6.758758 6.758758 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623088 5.623088 0.000000 1000.000000
A-13 962.891274 8.446602 0.000000 8.446602 0.000000 954.444672
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.677918 0.784098 5.581915 6.366013 0.000000 991.893820
M-2 992.677916 0.784098 5.581916 6.366014 0.000000 991.893819
M-3 992.677917 0.784099 5.581915 6.366014 0.000000 991.893818
B-1 992.677916 0.784098 5.581918 6.366016 0.000000 991.893818
B-2 992.677916 0.784100 5.581918 6.366018 0.000000 991.893815
B-3 992.677924 0.784099 5.581917 6.366016 0.000000 991.893829
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:34:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 169,321.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 64,783.48
MASTER SERVICER ADVANCES THIS MONTH 3,108.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 7,861,800.29
(B) TWO MONTHLY PAYMENTS: 2 442,254.62
(C) THREE OR MORE MONTHLY PAYMENTS: 3 732,893.36
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,399.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 795,994,535.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,700
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 436,957.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 26,620,527.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.17880200 % 3.91363100 % 0.90756660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.01751010 % 4.04271780 % 0.93792900 %
BANKRUPTCY AMOUNT AVAILABLE 309,035.00
FRAUD AMOUNT AVAILABLE 9,403,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,403,664.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52244711
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.65
POOL TRADING FACTOR: 84.64727674
................................................................................
Run: 02/01/99 11:34:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 58,975,956.69 6.750000 % 1,340,017.50
A-2 760972QU6 8,000,000.00 6,209,091.81 8.000000 % 156,463.79
A-3 760972QV4 125,000,000.00 97,017,059.39 6.670000 % 2,444,746.66
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 10,098,050.13 7.133330 % 334,715.71
A-10 760972RC5 11,000,000.00 9,006,612.45 6.850000 % 298,538.30
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 708,278.21 0.000000 % 23,476.99
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 140,306.37 0.000000 % 312.30
A-16 760972RJ0 0.00 0.00 0.428950 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,802,059.32 6.750000 % 6,351.88
M-2 760972RM3 3,108,900.00 3,084,334.33 6.750000 % 2,511.04
M-3 760972RN1 1,645,900.00 1,632,894.57 6.750000 % 1,329.39
B-1 760972RP6 1,097,300.00 1,088,629.44 6.750000 % 886.28
B-2 760972RQ4 914,400.00 907,174.68 6.750000 % 738.56
B-3 760972RR2 914,432.51 907,206.95 6.750000 % 738.58
- -------------------------------------------------------------------------------
365,750,707.41 312,997,654.34 4,610,826.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 331,622.93 1,671,640.43 0.00 0.00 57,635,939.19
A-2 41,379.37 197,843.16 0.00 0.00 6,052,628.02
A-3 539,063.25 2,983,809.91 0.00 0.00 94,572,312.73
A-4 224,864.53 224,864.53 0.00 0.00 39,990,000.00
A-5 104,644.38 104,644.38 0.00 0.00 18,610,000.00
A-6 192,026.10 192,026.10 0.00 0.00 34,150,000.00
A-7 56,230.19 56,230.19 0.00 0.00 10,000,000.00
A-8 39,237.43 39,237.43 0.00 0.00 6,978,000.00
A-9 60,006.13 394,721.84 0.00 0.00 9,763,334.42
A-10 51,394.64 349,932.94 0.00 0.00 8,708,074.15
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 23,476.99 0.00 0.00 684,801.22
A-14 32,006.22 32,006.22 0.00 0.00 5,692,000.00
A-15 0.00 312.30 0.00 0.00 139,994.07
A-16 111,844.22 111,844.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,871.12 50,223.00 0.00 0.00 7,795,707.44
M-2 17,343.27 19,854.31 0.00 0.00 3,081,823.29
M-3 9,181.80 10,511.19 0.00 0.00 1,631,565.18
B-1 6,121.38 7,007.66 0.00 0.00 1,087,743.16
B-2 5,101.06 5,839.62 0.00 0.00 906,436.12
B-3 5,101.24 5,839.82 0.00 0.00 906,468.37
- -------------------------------------------------------------------------------
1,871,039.26 6,481,866.24 0.00 0.00 308,386,827.36
===============================================================================
Run: 02/01/99 11:34:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 793.604929 18.031831 4.462456 22.494287 0.000000 775.573098
A-2 776.136476 19.557974 5.172421 24.730395 0.000000 756.578503
A-3 776.136475 19.557973 4.312506 23.870479 0.000000 756.578502
A-4 1000.000000 0.000000 5.623019 5.623019 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623019 5.623019 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623019 5.623019 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623019 5.623019 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623019 5.623019 0.000000 1000.000000
A-9 818.782951 27.139845 4.865493 32.005338 0.000000 791.643106
A-10 818.782950 27.139845 4.672240 31.812085 0.000000 791.643105
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 724.952108 24.029672 0.000000 24.029672 0.000000 700.922436
A-14 1000.000000 0.000000 5.623018 5.623018 0.000000 1000.000000
A-15 991.740372 2.207459 0.000000 2.207459 0.000000 989.532914
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.098283 0.807696 5.578587 6.386283 0.000000 991.290588
M-2 992.098276 0.807694 5.578587 6.386281 0.000000 991.290582
M-3 992.098287 0.807698 5.578589 6.386287 0.000000 991.290589
B-1 992.098278 0.807692 5.578584 6.386276 0.000000 991.290586
B-2 992.098294 0.807699 5.578587 6.386286 0.000000 991.290595
B-3 992.098312 0.807692 5.578586 6.386278 0.000000 991.290620
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:34:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,767.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,767.01
SUBSERVICER ADVANCES THIS MONTH 32,536.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,295,077.14
(B) TWO MONTHLY PAYMENTS: 3 896,097.37
(C) THREE OR MORE MONTHLY PAYMENTS: 1 238,595.23
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 327,653.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 308,386,827.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,032
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,355,992.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.07050120 % 4.00159600 % 0.92790250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.00084290 % 4.05630033 % 0.94101460 %
BANKRUPTCY AMOUNT AVAILABLE 138,097.00
FRAUD AMOUNT AVAILABLE 3,657,507.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,657,507.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50387036
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.06
POOL TRADING FACTOR: 84.31612601
................................................................................
Run: 02/01/99 11:34:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 222,617,852.13 6.500000 % 6,234,978.04
A-2 760972PM5 393,277.70 378,686.53 0.000000 % 39,674.03
A-3 760972PN3 0.00 0.00 0.352577 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,860,822.46 6.500000 % 6,416.02
M-2 760972PR4 1,277,700.00 1,240,257.10 6.500000 % 4,276.34
M-3 760972PS2 638,900.00 620,177.09 6.500000 % 2,138.34
B-1 760972PT0 511,100.00 496,122.25 6.500000 % 1,710.60
B-2 760972PU7 383,500.00 372,261.57 6.500000 % 1,283.54
B-3 760972PV5 383,458.10 372,220.86 6.500000 % 1,283.39
- -------------------------------------------------------------------------------
255,535,035.80 227,958,399.99 6,291,760.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,204,735.49 7,439,713.53 0.00 0.00 216,382,874.09
A-2 0.00 39,674.03 0.00 0.00 339,012.50
A-3 66,915.74 66,915.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,070.16 16,486.18 0.00 0.00 1,854,406.44
M-2 6,711.87 10,988.21 0.00 0.00 1,235,980.76
M-3 3,356.19 5,494.53 0.00 0.00 618,038.75
B-1 2,684.85 4,395.45 0.00 0.00 494,411.65
B-2 2,014.56 3,298.10 0.00 0.00 370,978.03
B-3 2,014.34 3,297.73 0.00 0.00 370,937.47
- -------------------------------------------------------------------------------
1,298,503.20 7,590,263.50 0.00 0.00 221,666,639.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 890.364565 24.936920 4.818364 29.755284 0.000000 865.427645
A-2 962.898557 100.880447 0.000000 100.880447 0.000000 862.018111
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.695076 3.346907 5.253083 8.599990 0.000000 967.348169
M-2 970.695077 3.346905 5.253088 8.599993 0.000000 967.348173
M-3 970.695085 3.346909 5.253076 8.599985 0.000000 967.348177
B-1 970.695069 3.346899 5.253082 8.599981 0.000000 967.348171
B-2 970.695098 3.346910 5.253090 8.600000 0.000000 967.348188
B-3 970.694999 3.346911 5.253090 8.600001 0.000000 967.348114
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:34:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,905.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 327.97
SUBSERVICER ADVANCES THIS MONTH 3,412.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 275,670.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 97,845.80
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 221,666,639.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 801
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,505,829.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.81972600 % 1.63514400 % 0.54512970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.76586720 % 1.67297432 % 0.55859590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,555,350.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,000,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16690841
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.30
POOL TRADING FACTOR: 86.74608513
................................................................................
Run: 02/01/99 11:34:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 120,654,108.10 6.750000 % 4,196,291.34
A-2 760972TH2 100,000,000.00 83,217,169.17 6.750000 % 2,331,520.22
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 6.428750 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 7.713750 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 6.428750 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 7.713750 % 0.00
A-9 760972TQ2 158,092,000.00 126,437,155.12 6.750000 % 4,397,584.15
A-10 760972TR0 52,000,000.00 43,377,773.92 6.750000 % 1,197,825.00
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 6.428750 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 7.713750 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 315,766.17 0.000000 % 333.26
A-16 760972TX7 0.00 0.00 0.416526 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,792,077.30 6.750000 % 10,267.68
M-2 760972UA5 5,758,100.00 5,722,747.89 6.750000 % 4,593.42
M-3 760972UB3 3,048,500.00 3,029,783.61 6.750000 % 2,431.88
B-1 760972UC1 2,032,300.00 2,019,822.61 6.750000 % 1,621.23
B-2 760972UD9 1,693,500.00 1,683,102.68 6.750000 % 1,350.96
B-3 760972UE7 1,693,641.26 1,683,243.07 6.750000 % 1,351.08
- -------------------------------------------------------------------------------
677,423,309.80 589,972,749.64 12,145,170.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 678,459.94 4,874,751.28 0.00 0.00 116,457,816.76
A-2 467,945.24 2,799,465.46 0.00 0.00 80,885,648.95
A-3 126,373.30 126,373.30 0.00 0.00 23,338,000.00
A-4 70,477.42 70,477.42 0.00 0.00 11,669,000.00
A-5 86,976.97 86,976.97 0.00 0.00 16,240,500.00
A-6 34,787.40 34,787.40 0.00 0.00 5,413,500.00
A-7 30,008.54 30,008.54 0.00 0.00 5,603,250.00
A-8 12,002.25 12,002.25 0.00 0.00 1,867,750.00
A-9 710,979.07 5,108,563.22 0.00 0.00 122,039,570.97
A-10 243,921.10 1,441,746.10 0.00 0.00 42,179,948.92
A-11 184,530.32 184,530.32 0.00 0.00 32,816,000.00
A-12 108,819.62 108,819.62 0.00 0.00 20,319,000.00
A-13 43,523.61 43,523.61 0.00 0.00 6,773,000.00
A-14 365,506.79 365,506.79 0.00 0.00 65,000,000.00
A-15 0.00 333.26 0.00 0.00 315,432.91
A-16 204,716.53 204,716.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,932.17 82,199.85 0.00 0.00 12,781,809.62
M-2 32,180.05 36,773.47 0.00 0.00 5,718,154.47
M-3 17,037.02 19,468.90 0.00 0.00 3,027,351.73
B-1 11,357.83 12,979.06 0.00 0.00 2,018,201.38
B-2 9,464.39 10,815.35 0.00 0.00 1,681,751.72
B-3 9,465.18 10,816.26 0.00 0.00 1,681,891.99
- -------------------------------------------------------------------------------
3,520,464.74 15,665,634.96 0.00 0.00 577,827,579.42
===============================================================================
Run: 02/01/99 11:34:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 799.775342 27.815798 4.497282 32.313080 0.000000 771.959544
A-2 832.171692 23.315202 4.679452 27.994654 0.000000 808.856490
A-3 1000.000000 0.000000 5.414916 5.414916 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039714 6.039714 0.000000 1000.000000
A-5 1000.000000 0.000000 5.355560 5.355560 0.000000 1000.000000
A-6 1000.000000 0.000000 6.426046 6.426046 0.000000 1000.000000
A-7 1000.000000 0.000000 5.355560 5.355560 0.000000 1000.000000
A-8 1000.000000 0.000000 6.426047 6.426047 0.000000 1000.000000
A-9 799.769470 27.816614 4.497249 32.313863 0.000000 771.952856
A-10 834.187960 23.035096 4.690790 27.725886 0.000000 811.152864
A-11 1000.000000 0.000000 5.623181 5.623181 0.000000 1000.000000
A-12 1000.000000 0.000000 5.355560 5.355560 0.000000 1000.000000
A-13 1000.000000 0.000000 6.426046 6.426046 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623181 5.623181 0.000000 1000.000000
A-15 945.213728 0.997580 0.000000 0.997580 0.000000 944.216148
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.860455 0.797731 5.588658 6.386389 0.000000 993.062724
M-2 993.860456 0.797732 5.588658 6.386390 0.000000 993.062724
M-3 993.860459 0.797730 5.588657 6.386387 0.000000 993.062729
B-1 993.860459 0.797732 5.588658 6.386390 0.000000 993.062727
B-2 993.860455 0.797733 5.588657 6.386390 0.000000 993.062722
B-3 993.860453 0.797731 5.588657 6.386388 0.000000 993.062715
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:34:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 122,266.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,913.32
SUBSERVICER ADVANCES THIS MONTH 40,277.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,284,645.06
(B) TWO MONTHLY PAYMENTS: 2 499,187.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 131,822.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 577,827,579.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,952
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,671,574.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.43280620 % 3.65375300 % 0.91344100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.34050300 % 3.72556046 % 0.93190160 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48873512
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.82
POOL TRADING FACTOR: 85.29785897
................................................................................
Run: 02/01/99 11:37:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 356,564,567.47 6.500000 % 8,207,657.55
1-A2 760972SG5 624,990.48 580,779.47 0.000000 % 4,965.20
1-A3 760972SH3 0.00 0.00 0.287844 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 3,022,726.70 6.500000 % 10,478.02
1-M2 760972SL4 2,069,300.00 2,015,313.46 6.500000 % 6,985.91
1-M3 760972SM2 1,034,700.00 1,007,705.42 6.500000 % 3,493.12
1-B1 760972TA7 827,700.00 806,105.91 6.500000 % 2,794.30
1-B2 760972TB5 620,800.00 604,603.76 6.500000 % 2,095.81
1-B3 760972TC3 620,789.58 604,593.64 6.500000 % 2,095.77
2-A1 760972SR1 91,805,649.00 75,873,099.00 6.750000 % 2,696,155.34
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 58,716,504.73 6.750000 % 2,086,494.68
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 24,934,883.36 6.750000 % 714,648.84
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 231,564.49 0.000000 % 243.74
2-A9 760972SZ3 0.00 0.00 0.387268 % 0.00
2-M1 760972SN0 5,453,400.00 5,420,014.48 6.750000 % 4,322.44
2-M2 760972SP5 2,439,500.00 2,424,565.47 6.750000 % 1,933.58
2-M3 760972SQ3 1,291,500.00 1,283,593.49 6.750000 % 1,023.66
2-B1 760972TD1 861,000.00 855,728.99 6.750000 % 682.44
2-B2 760972TE9 717,500.00 713,107.49 6.750000 % 568.70
2-B3 760972TF6 717,521.79 713,129.14 6.750000 % 568.72
- -------------------------------------------------------------------------------
700,846,896.10 619,648,586.47 13,747,207.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,928,637.48 10,136,295.03 0.00 0.00 348,356,909.92
1-A2 0.00 4,965.20 0.00 0.00 575,814.27
1-A3 87,477.10 87,477.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 16,349.75 26,827.77 0.00 0.00 3,012,248.68
1-M2 10,900.71 17,886.62 0.00 0.00 2,008,327.55
1-M3 5,450.62 8,943.74 0.00 0.00 1,004,212.30
1-B1 4,360.18 7,154.48 0.00 0.00 803,311.61
1-B2 3,270.27 5,366.08 0.00 0.00 602,507.95
1-B3 3,270.21 5,365.98 0.00 0.00 602,497.87
2-A1 426,563.19 3,122,718.53 0.00 0.00 73,176,943.66
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 330,107.77 2,416,602.45 0.00 0.00 56,630,010.05
2-A4 181,384.56 181,384.56 0.00 0.00 32,263,000.00
2-A5 140,185.44 854,834.28 0.00 0.00 24,220,234.52
2-A6 125,445.15 125,445.15 0.00 0.00 22,313,018.00
2-A7 161,353.05 161,353.05 0.00 0.00 28,699,982.00
2-A8 0.00 243.74 0.00 0.00 231,320.75
2-A9 82,071.48 82,071.48 0.00 0.00 0.00
2-M1 30,471.65 34,794.09 0.00 0.00 5,415,692.04
2-M2 13,631.05 15,564.63 0.00 0.00 2,422,631.89
2-M3 7,216.44 8,240.10 0.00 0.00 1,282,569.83
2-B1 4,810.96 5,493.40 0.00 0.00 855,046.55
2-B2 4,009.13 4,577.83 0.00 0.00 712,538.79
2-B3 4,009.25 4,577.97 0.00 0.00 712,560.42
- -------------------------------------------------------------------------------
3,570,975.44 17,318,183.26 0.00 0.00 605,901,378.65
===============================================================================
Run: 02/01/99 11:37:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 880.525917 20.268574 4.762715 25.031289 0.000000 860.257343
1-A2 929.261307 7.944436 0.000000 7.944436 0.000000 921.316871
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 973.910719 3.375977 5.267825 8.643802 0.000000 970.534742
1-M2 973.910723 3.375977 5.267825 8.643802 0.000000 970.534746
1-M3 973.910718 3.375974 5.267826 8.643800 0.000000 970.534744
1-B1 973.910729 3.375982 5.267827 8.643809 0.000000 970.534747
1-B2 973.910696 3.375983 5.267832 8.643815 0.000000 970.534713
1-B3 973.910741 3.375975 5.267824 8.643799 0.000000 970.534766
2-A1 826.453490 29.368077 4.646372 34.014449 0.000000 797.085413
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 994.413774 35.336556 5.590655 40.927211 0.000000 959.077218
2-A4 1000.000000 0.000000 5.622061 5.622061 0.000000 1000.000000
2-A5 855.164393 24.509529 4.807787 29.317316 0.000000 830.654864
2-A6 1000.000000 0.000000 5.622061 5.622061 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.622061 5.622061 0.000000 1000.000000
2-A8 992.160218 1.044322 0.000000 1.044322 0.000000 991.115896
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 993.878036 0.792614 5.587643 6.380257 0.000000 993.085422
2-M2 993.878036 0.792613 5.587641 6.380254 0.000000 993.085423
2-M3 993.878041 0.792613 5.587642 6.380255 0.000000 993.085428
2-B1 993.878037 0.792613 5.587642 6.380255 0.000000 993.085424
2-B2 993.878035 0.792613 5.587638 6.380251 0.000000 993.085422
2-B3 993.878026 0.792617 5.587635 6.380252 0.000000 993.085409
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:37:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 127,582.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,621.60
SUBSERVICER ADVANCES THIS MONTH 22,644.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,303,754.67
(B) TWO MONTHLY PAYMENTS: 2 413,148.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 605,901,378.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,278,198.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.72660730 % 2.44879400 % 0.69350100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.78824490 % 2.49969431 % 0.70872650 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 7,008,469.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 86.45274481
................................................................................
Run: 02/01/99 11:34:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 47,403,873.34 6.750000 % 1,865,405.64
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 7.726860 % 0.00
A-4 760972UJ6 42,530,910.00 42,268,766.06 6.750000 % 33,416.39
A-5 760972UK3 174,298,090.00 145,422,382.46 6.750000 % 7,053,956.82
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 8,349,155.07 6.750000 % 404,989.79
A-8 760972UN7 3,797,000.00 3,167,956.61 6.750000 % 153,667.05
A-9 760972UP2 11,893,000.00 3,653,403.04 6.750000 % 2,012,825.52
A-10 760972UQ0 50,036,000.00 50,036,000.00 6.750000 % 0.00
A-11 760972UR8 21,927,750.00 21,927,750.00 6.424380 % 0.00
A-12 760972US6 430,884.24 427,514.37 0.000000 % 468.84
A-13 760972UT4 0.00 0.00 0.390388 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,374,264.18 6.750000 % 6,620.44
M-2 760972UW7 3,769,600.00 3,746,365.66 6.750000 % 2,961.76
M-3 760972UX5 1,995,700.00 1,983,399.27 6.750000 % 1,568.01
B-1 760972UY3 1,330,400.00 1,322,199.93 6.750000 % 1,045.29
B-2 760972UZ0 1,108,700.00 1,101,866.41 6.750000 % 871.10
B-3 760972VA4 1,108,979.79 1,102,144.34 6.750000 % 871.33
- -------------------------------------------------------------------------------
443,479,564.03 396,066,290.74 11,538,667.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 266,512.16 2,131,917.80 0.00 0.00 45,538,467.70
A-2 67,224.17 67,224.17 0.00 0.00 11,957,000.00
A-3 47,040.87 47,040.87 0.00 0.00 7,309,250.00
A-4 237,641.76 271,058.15 0.00 0.00 42,235,349.67
A-5 817,587.89 7,871,544.71 0.00 0.00 138,368,425.64
A-6 205,281.93 205,281.93 0.00 0.00 36,513,000.00
A-7 46,940.29 451,930.08 0.00 0.00 7,944,165.28
A-8 17,810.76 171,477.81 0.00 0.00 3,014,289.56
A-9 20,540.01 2,033,365.53 0.00 0.00 1,640,577.52
A-10 281,310.39 281,310.39 0.00 0.00 50,036,000.00
A-11 117,334.23 117,334.23 0.00 0.00 21,927,750.00
A-12 0.00 468.84 0.00 0.00 427,045.53
A-13 128,784.61 128,784.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,081.46 53,701.90 0.00 0.00 8,367,643.74
M-2 21,062.67 24,024.43 0.00 0.00 3,743,403.90
M-3 11,150.99 12,719.00 0.00 0.00 1,981,831.26
B-1 7,433.61 8,478.90 0.00 0.00 1,321,154.64
B-2 6,194.87 7,065.97 0.00 0.00 1,100,995.31
B-3 6,196.43 7,067.76 0.00 0.00 1,101,273.01
- -------------------------------------------------------------------------------
2,353,129.10 13,891,797.08 0.00 0.00 384,527,622.76
===============================================================================
Run: 02/01/99 11:34:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 861.262234 33.891818 4.842154 38.733972 0.000000 827.370416
A-2 1000.000000 0.000000 5.622160 5.622160 0.000000 1000.000000
A-3 1000.000000 0.000000 6.435800 6.435800 0.000000 1000.000000
A-4 993.836390 0.785697 5.587507 6.373204 0.000000 993.050694
A-5 834.331475 40.470649 4.690745 45.161394 0.000000 793.860826
A-6 1000.000000 0.000000 5.622160 5.622160 0.000000 1000.000000
A-7 834.331475 40.470650 4.690745 45.161395 0.000000 793.860825
A-8 834.331475 40.470648 4.690745 45.161393 0.000000 793.860827
A-9 307.189358 169.244557 1.727067 170.971624 0.000000 137.944801
A-10 1000.000000 0.000000 5.622160 5.622160 0.000000 1000.000000
A-11 1000.000000 0.000000 5.350947 5.350947 0.000000 1000.000000
A-12 992.179176 1.088088 0.000000 1.088088 0.000000 991.091088
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.836389 0.785697 5.587508 6.373205 0.000000 993.050692
M-2 993.836391 0.785696 5.587508 6.373204 0.000000 993.050695
M-3 993.836383 0.785694 5.587508 6.373202 0.000000 993.050689
B-1 993.836388 0.785696 5.587500 6.373196 0.000000 993.050692
B-2 993.836394 0.785695 5.587508 6.373203 0.000000 993.050699
B-3 993.836272 0.785686 5.587505 6.373191 0.000000 993.050568
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:34:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 81,297.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,042.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,603,983.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 647,845.02
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 298,008.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 384,527,622.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,294
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,225,500.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.54385440 % 3.56487500 % 0.89127020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.41362270 % 3.66498479 % 0.91731780 %
BANKRUPTCY AMOUNT AVAILABLE 224,114.00
FRAUD AMOUNT AVAILABLE 4,434,796.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45933451
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.36
POOL TRADING FACTOR: 86.70695427
................................................................................
Run: 02/01/99 11:34:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 72,821,495.59 6.375000 % 1,884,150.63
A-2 760972RT8 49,419,000.00 39,728,388.06 6.375000 % 1,675,943.38
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 820,240.69 0.000000 % 6,585.28
A-6 760972RX9 0.00 0.00 0.248954 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,227,004.25 6.375000 % 7,965.10
M-2 760972SA8 161,200.00 153,435.03 6.375000 % 996.02
M-3 760972SB6 80,600.00 76,717.49 6.375000 % 498.01
B-1 760972SC4 161,200.00 153,435.03 6.375000 % 996.02
B-2 760972SD2 80,600.00 76,717.49 6.375000 % 498.01
B-3 760972SE0 241,729.01 230,084.99 6.375000 % 1,493.60
- -------------------------------------------------------------------------------
161,127,925.47 140,333,518.62 3,579,126.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 386,219.35 2,270,369.98 0.00 0.00 70,937,344.96
A-2 210,705.26 1,886,648.64 0.00 0.00 38,052,444.68
A-3 79,798.64 79,798.64 0.00 0.00 15,046,000.00
A-4 53,036.45 53,036.45 0.00 0.00 10,000,000.00
A-5 0.00 6,585.28 0.00 0.00 813,655.41
A-6 29,065.25 29,065.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,507.59 14,472.69 0.00 0.00 1,219,039.15
M-2 813.76 1,809.78 0.00 0.00 152,439.01
M-3 406.88 904.89 0.00 0.00 76,219.48
B-1 813.76 1,809.78 0.00 0.00 152,439.01
B-2 406.88 904.89 0.00 0.00 76,219.48
B-3 1,220.29 2,713.89 0.00 0.00 228,591.39
- -------------------------------------------------------------------------------
768,994.11 4,348,120.16 0.00 0.00 136,754,392.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 869.863534 22.506458 4.613447 27.119905 0.000000 847.357076
A-2 803.909186 33.912936 4.263649 38.176585 0.000000 769.996250
A-3 1000.000000 0.000000 5.303645 5.303645 0.000000 1000.000000
A-4 1000.000000 0.000000 5.303645 5.303645 0.000000 1000.000000
A-5 879.712360 7.062747 0.000000 7.062747 0.000000 872.649613
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.830153 6.178807 5.048165 11.226972 0.000000 945.651346
M-2 951.830211 6.178784 5.048139 11.226923 0.000000 945.651427
M-3 951.829901 6.178784 5.048139 11.226923 0.000000 945.651117
B-1 951.830211 6.178784 5.048139 11.226923 0.000000 945.651427
B-2 951.829901 6.178784 5.048139 11.226923 0.000000 945.651117
B-3 951.830275 6.178820 5.048174 11.226994 0.000000 945.651455
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:34:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,093.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,383.16
SUBSERVICER ADVANCES THIS MONTH 18,273.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,590,861.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,754,392.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 607
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,668,166.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.62565460 % 1.04445700 % 0.32988800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.59869270 % 1.05861144 % 0.33635970 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91410244
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.45
POOL TRADING FACTOR: 84.87317898
................................................................................
Run: 02/01/99 11:34:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 379,153,700.39 6.750000 % 14,598,776.72
A-2 760972VC0 307,500,000.00 267,081,613.17 6.750000 % 9,697,533.11
A-3 760972VD8 45,900,000.00 44,963,463.00 6.750000 % 214,673.00
A-4 760972VE6 20,100,000.00 12,361,371.03 6.750000 % 1,866,748.74
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,185,141.99 0.000000 % 1,292.11
A-11 760972VM8 0.00 0.00 0.392966 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,256,808.39 6.750000 % 18,541.81
M-2 760972VQ9 10,192,500.00 10,137,450.54 6.750000 % 8,082.22
M-3 760972VR7 5,396,100.00 5,366,955.80 6.750000 % 4,278.88
B-1 760972VS5 3,597,400.00 3,577,970.53 6.750000 % 2,852.59
B-2 760972VT3 2,398,300.00 2,385,346.85 6.750000 % 1,901.75
B-3 760972VU0 2,997,803.96 2,981,612.85 6.750000 % 2,377.12
- -------------------------------------------------------------------------------
1,199,114,756.00 1,088,904,434.54 26,417,058.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,132,343.78 16,731,120.50 0.00 0.00 364,554,923.67
A-2 1,502,055.28 11,199,588.39 0.00 0.00 257,384,080.06
A-3 252,872.54 467,545.54 0.00 0.00 44,748,790.00
A-4 69,519.81 1,936,268.55 0.00 0.00 10,494,622.29
A-5 128,867.33 128,867.33 0.00 0.00 22,914,000.00
A-6 770,543.86 770,543.86 0.00 0.00 137,011,000.00
A-7 314,193.56 314,193.56 0.00 0.00 55,867,000.00
A-8 674,312.34 674,312.34 0.00 0.00 119,900,000.00
A-9 4,279.84 4,279.84 0.00 0.00 761,000.00
A-10 0.00 1,292.11 0.00 0.00 1,183,849.88
A-11 356,519.57 356,519.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 130,795.27 149,337.08 0.00 0.00 23,238,266.58
M-2 57,012.58 65,094.80 0.00 0.00 10,129,368.32
M-3 30,183.53 34,462.41 0.00 0.00 5,362,676.92
B-1 20,122.35 22,974.94 0.00 0.00 3,575,117.94
B-2 13,415.09 15,316.84 0.00 0.00 2,383,445.10
B-3 16,768.46 19,145.58 0.00 0.00 2,979,235.73
- -------------------------------------------------------------------------------
6,473,805.19 32,890,863.24 0.00 0.00 1,062,487,376.49
===============================================================================
Run: 02/01/99 11:34:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 861.712955 33.179038 4.846236 38.025274 0.000000 828.533917
A-2 868.558092 31.536693 4.884733 36.421426 0.000000 837.021399
A-3 979.596144 4.676972 5.509206 10.186178 0.000000 974.919172
A-4 614.993584 92.873072 3.458697 96.331769 0.000000 522.120512
A-5 1000.000000 0.000000 5.623956 5.623956 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623956 5.623956 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623956 5.623956 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623956 5.623956 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623968 5.623968 0.000000 1000.000000
A-10 990.547009 1.079951 0.000000 1.079951 0.000000 989.467058
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.599022 0.792958 5.593581 6.386539 0.000000 993.806064
M-2 994.599023 0.792958 5.593582 6.386540 0.000000 993.806065
M-3 994.599025 0.792958 5.593582 6.386540 0.000000 993.806067
B-1 994.599024 0.792959 5.593581 6.386540 0.000000 993.806066
B-2 994.599028 0.792958 5.593583 6.386541 0.000000 993.806071
B-3 994.599010 0.792950 5.593581 6.386531 0.000000 993.806056
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:34:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 224,991.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,855.71
SUBSERVICER ADVANCES THIS MONTH 71,262.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 8,954,546.31
(B) TWO MONTHLY PAYMENTS: 2 677,076.78
(C) THREE OR MORE MONTHLY PAYMENTS: 3 719,491.24
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 157,196.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,062,487,376.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,560
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,548,786.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.61411250 % 3.56353100 % 0.82235650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.50853180 % 3.64524913 % 0.84215290 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 11,991,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,991,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45915160
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.94
POOL TRADING FACTOR: 88.60597963
................................................................................
Run: 02/01/99 11:34:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 41,897,570.38 6.750000 % 2,335,891.43
A-2 760972VW6 25,000,000.00 21,601,178.30 6.750000 % 979,863.93
A-3 760972VX4 150,000,000.00 131,565,270.44 6.750000 % 5,314,643.74
A-4 760972VY2 415,344,000.00 368,211,009.42 6.750000 % 13,588,214.16
A-5 760972VZ9 157,000,000.00 144,046,893.15 6.750000 % 3,734,318.31
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 48,255,594.57 6.750000 % 502,903.68
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 15,821,582.23 6.750000 % 149,244.57
A-12 760972WG0 18,671,000.00 19,309,889.73 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,239,528.04 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 762972WN5 3,950,000.00 3,950,000.00 8.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 3,546,082.38 6.750000 % 130,862.27
A-23 760972WT2 69,700,000.00 68,405,227.42 6.750000 % 301,965.64
A-24 760972WU9 30,300,000.00 20,246,831.94 6.750000 % 2,969,590.99
A-25 760972WV7 15,000,000.00 14,618,043.46 6.750000 % 89,078.18
A-26 760972WW5 32,012,200.00 31,197,048.72 6.250000 % 190,105.89
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 47,165,111.57 6.128750 % 2,180,291.66
A-29 760972WZ8 13,337,018.00 12,227,992.30 9.146250 % 565,260.82
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,295,787.28 0.000000 % 1,427.35
A-32 760972XC8 0.00 0.00 0.397222 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,700,583.97 6.750000 % 19,458.10
M-2 760972XG9 13,137,100.00 13,076,738.76 6.750000 % 10,301.32
M-3 760972XH7 5,838,700.00 5,811,872.84 6.750000 % 4,578.35
B-1 706972XJ3 4,379,100.00 4,358,979.28 6.750000 % 3,433.82
B-2 760972XK0 2,919,400.00 2,905,986.19 6.750000 % 2,289.22
B-3 760972XL8 3,649,250.30 3,632,483.00 6.750000 % 2,861.54
- -------------------------------------------------------------------------------
1,459,668,772.90 1,345,338,285.37 33,076,584.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 235,522.48 2,571,413.91 0.00 0.00 39,561,678.95
A-2 121,428.60 1,101,292.53 0.00 0.00 20,621,314.37
A-3 739,579.38 6,054,223.12 0.00 0.00 126,250,626.70
A-4 2,069,856.80 15,658,070.96 0.00 0.00 354,622,795.26
A-5 809,743.41 4,544,061.72 0.00 0.00 140,312,574.84
A-6 95,563.59 95,563.59 0.00 0.00 17,000,000.00
A-7 27,831.49 27,831.49 0.00 0.00 4,951,000.00
A-8 94,720.38 94,720.38 0.00 0.00 16,850,000.00
A-9 271,263.40 774,167.08 0.00 0.00 47,752,690.89
A-10 16,864.16 16,864.16 0.00 0.00 3,000,000.00
A-11 88,939.25 238,183.82 0.00 0.00 15,672,337.66
A-12 0.00 0.00 108,548.37 0.00 19,418,438.10
A-13 0.00 0.00 40,696.20 0.00 7,280,224.24
A-14 402,491.35 402,491.35 0.00 0.00 71,600,000.00
A-15 53,403.18 53,403.18 0.00 0.00 9,500,000.00
A-16 16,239.56 16,239.56 0.00 0.00 3,000,000.00
A-17 33,811.60 33,811.60 0.00 0.00 5,800,000.00
A-18 26,333.33 26,333.33 0.00 0.00 3,950,000.00
A-19 40,515.63 40,515.63 0.00 0.00 6,950,000.00
A-20 31,396.49 31,396.49 0.00 0.00 5,800,000.00
A-21 819,598.31 819,598.31 0.00 0.00 145,800,000.00
A-22 19,933.90 150,796.17 0.00 0.00 3,415,220.11
A-23 384,532.29 686,497.93 0.00 0.00 68,103,261.78
A-24 113,815.29 3,083,406.28 0.00 0.00 17,277,240.95
A-25 82,173.68 171,251.86 0.00 0.00 14,528,965.28
A-26 162,380.28 352,486.17 0.00 0.00 31,006,942.83
A-27 12,990.42 12,990.42 0.00 0.00 0.00
A-28 240,731.28 2,421,022.94 0.00 0.00 44,984,819.91
A-29 93,140.38 658,401.20 0.00 0.00 11,662,731.48
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 1,427.35 0.00 0.00 1,294,359.93
A-32 445,046.20 445,046.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 138,851.55 158,309.65 0.00 0.00 24,681,125.87
M-2 73,509.42 83,810.74 0.00 0.00 13,066,437.44
M-3 32,670.79 37,249.14 0.00 0.00 5,807,294.49
B-1 24,503.51 27,937.33 0.00 0.00 4,355,545.46
B-2 16,335.67 18,624.89 0.00 0.00 2,903,696.97
B-3 20,419.60 23,281.14 0.00 0.00 3,629,621.46
- -------------------------------------------------------------------------------
7,856,136.65 40,932,721.62 149,244.57 0.00 1,312,410,944.97
===============================================================================
Run: 02/01/99 11:34:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 837.951408 46.717829 4.710450 51.428279 0.000000 791.233579
A-2 864.047132 39.194557 4.857144 44.051701 0.000000 824.852575
A-3 877.101803 35.430958 4.930529 40.361487 0.000000 841.670845
A-4 886.520594 32.715566 4.983476 37.699042 0.000000 853.805027
A-5 917.496135 23.785467 5.157601 28.943068 0.000000 893.710668
A-6 1000.000000 0.000000 5.621388 5.621388 0.000000 1000.000000
A-7 1000.000000 0.000000 5.621388 5.621388 0.000000 1000.000000
A-8 1000.000000 0.000000 5.621388 5.621388 0.000000 1000.000000
A-9 965.111891 10.058074 5.425268 15.483342 0.000000 955.053818
A-10 1000.000000 0.000000 5.621387 5.621387 0.000000 1000.000000
A-11 947.400134 8.936801 5.325704 14.262505 0.000000 938.463333
A-12 1034.218292 0.000000 0.000000 0.000000 5.813742 1040.032034
A-13 1034.218291 0.000000 0.000000 0.000000 5.813743 1040.032034
A-14 1000.000000 0.000000 5.621388 5.621388 0.000000 1000.000000
A-15 1000.000000 0.000000 5.621387 5.621387 0.000000 1000.000000
A-16 1000.000000 0.000000 5.413187 5.413187 0.000000 1000.000000
A-17 1000.000000 0.000000 5.829586 5.829586 0.000000 1000.000000
A-18 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-19 1000.000000 0.000000 5.829587 5.829587 0.000000 1000.000000
A-20 1000.000000 0.000000 5.413188 5.413188 0.000000 1000.000000
A-21 1000.000000 0.000000 5.621388 5.621388 0.000000 1000.000000
A-22 886.520595 32.715566 4.983475 37.699041 0.000000 853.805029
A-23 981.423636 4.332362 5.516963 9.849325 0.000000 977.091274
A-24 668.212275 98.006303 3.756280 101.762583 0.000000 570.205972
A-25 974.536231 5.938545 5.478245 11.416790 0.000000 968.597685
A-26 974.536231 5.938545 5.072450 11.010995 0.000000 968.597686
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 916.846052 42.382849 4.679593 47.062442 0.000000 874.463203
A-29 916.846052 42.382849 6.983599 49.366448 0.000000 874.463203
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 985.822429 1.085914 0.000000 1.085914 0.000000 984.736515
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.405284 0.784139 5.595559 6.379698 0.000000 994.621145
M-2 995.405284 0.784140 5.595559 6.379699 0.000000 994.621145
M-3 995.405285 0.784139 5.595559 6.379698 0.000000 994.621147
B-1 995.405284 0.784138 5.595558 6.379696 0.000000 994.621146
B-2 995.405285 0.784141 5.595557 6.379698 0.000000 994.621145
B-3 995.405275 0.784139 5.595560 6.379699 0.000000 994.621131
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:34:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 276,661.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 104,756.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 48 11,980,649.31
(B) TWO MONTHLY PAYMENTS: 7 2,225,957.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 398,830.87
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 852,027.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,312,410,944.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,679
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 31,867,389.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.94606240 % 3.24314100 % 0.81079640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.84753010 % 3.31869053 % 0.83050310 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46448388
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.57
POOL TRADING FACTOR: 89.91155866
................................................................................
Run: 02/01/99 11:34:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 310,760,720.50 6.500000 % 6,517,330.98
A-2 760972XN4 682,081.67 667,276.60 0.000000 % 3,388.11
A-3 760972XP9 0.00 0.00 0.306129 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,522,317.99 6.500000 % 8,504.22
M-2 760972XS3 1,720,700.00 1,681,252.20 6.500000 % 5,668.49
M-3 760972XT1 860,400.00 840,674.95 6.500000 % 2,834.41
B-1 760972XU8 688,300.00 672,520.42 6.500000 % 2,267.46
B-2 760972XV6 516,300.00 504,463.60 6.500000 % 1,700.84
B-3 760972XW4 516,235.55 504,400.63 6.500000 % 1,700.63
- -------------------------------------------------------------------------------
344,138,617.22 318,153,626.89 6,543,395.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,682,207.22 8,199,538.20 0.00 0.00 304,243,389.52
A-2 0.00 3,388.11 0.00 0.00 663,888.49
A-3 81,111.19 81,111.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,653.79 22,158.01 0.00 0.00 2,513,813.77
M-2 9,100.94 14,769.43 0.00 0.00 1,675,583.71
M-3 4,550.74 7,385.15 0.00 0.00 837,840.54
B-1 3,640.48 5,907.94 0.00 0.00 670,252.96
B-2 2,730.76 4,431.60 0.00 0.00 502,762.76
B-3 2,730.42 4,431.05 0.00 0.00 502,700.00
- -------------------------------------------------------------------------------
1,799,725.54 8,343,120.68 0.00 0.00 311,610,231.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 923.308526 19.363796 4.998046 24.361842 0.000000 903.944730
A-2 978.294285 4.967308 0.000000 4.967308 0.000000 973.326977
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.074565 3.294294 5.289092 8.583386 0.000000 973.780271
M-2 977.074563 3.294293 5.289092 8.583385 0.000000 973.780270
M-3 977.074558 3.294293 5.289098 8.583391 0.000000 973.780265
B-1 977.074561 3.294290 5.289089 8.583379 0.000000 973.780270
B-2 977.074569 3.294286 5.289095 8.583381 0.000000 973.780283
B-3 977.074574 3.294291 5.289097 8.583388 0.000000 973.780283
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:34:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,560.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,757.64
SUBSERVICER ADVANCES THIS MONTH 23,634.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,590,280.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 311,610,231.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,470,597.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.88160030 % 1.58880700 % 0.52959270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.84433750 % 1.61330968 % 0.53890830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11371415
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.49
POOL TRADING FACTOR: 90.54788279
................................................................................
Run: 02/01/99 11:34:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS10(POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4313
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FUR2 25,000,000.00 22,526,787.99 6.750000 % 615,153.31
A-2 76110FUS0 29,011,000.00 20,259,588.71 6.750000 % 2,176,707.69
A-3 76110FUT8 12,434,000.00 12,434,000.00 6.750000 % 0.00
A-4 76110FUU5 17,404,000.00 17,404,000.00 6.750000 % 0.00
A-5 76110FUV3 7,831,000.00 7,831,000.00 6.750000 % 0.00
A-6 76110FUW1 13,853,000.00 13,853,000.00 6.750000 % 0.00
A-7 76110FUX9 14,886,000.00 14,886,000.00 6.750000 % 0.00
A-8 76110FUY7 8,409,000.00 8,409,000.00 6.750000 % 0.00
A-9 76110FUZ4 5,000,000.00 5,000,000.00 6.750000 % 0.00
A-10 76110FVA8 16,186,000.00 16,120,445.85 6.750000 % 11,169.46
A-11 76110FVB6 10,998.00 10,808.69 0.000000 % 12.75
A-12 76110FVC4 0.00 0.00 1.019143 % 0.00
R 76110FVD2 100.00 0.00 6.750000 % 0.00
M-1 76110FVE0 4,827,000.00 4,807,450.40 6.750000 % 3,330.96
M-2 76110FVF7 2,011,300.00 2,003,154.12 6.750000 % 1,387.94
M-3 76110FVG5 2,011,300.00 2,003,154.12 6.750000 % 1,387.94
B-1 76110FVH3 884,900.00 881,316.11 6.750000 % 610.64
B-2 76110FVJ9 482,700.00 480,745.03 6.750000 % 333.10
B-3 76110FVK6 643,577.01 640,970.47 6.750000 % 444.11
- -------------------------------------------------------------------------------
160,885,875.01 149,551,421.49 2,810,537.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 126,694.49 741,847.80 0.00 0.00 21,911,634.68
A-2 113,943.39 2,290,651.08 0.00 0.00 18,082,881.02
A-3 69,930.94 69,930.94 0.00 0.00 12,434,000.00
A-4 97,883.06 97,883.06 0.00 0.00 17,404,000.00
A-5 44,042.88 44,042.88 0.00 0.00 7,831,000.00
A-6 77,911.64 77,911.64 0.00 0.00 13,853,000.00
A-7 83,721.40 83,721.40 0.00 0.00 14,886,000.00
A-8 47,293.65 47,293.65 0.00 0.00 8,409,000.00
A-9 28,120.85 28,120.85 0.00 0.00 5,000,000.00
A-10 90,664.14 101,833.60 0.00 0.00 16,109,276.39
A-11 0.00 12.75 0.00 0.00 10,795.94
A-12 126,993.13 126,993.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,037.92 30,368.88 0.00 0.00 4,804,119.44
M-2 11,266.08 12,654.02 0.00 0.00 2,001,766.18
M-3 11,266.08 12,654.02 0.00 0.00 2,001,766.18
B-1 4,956.67 5,567.31 0.00 0.00 880,705.47
B-2 2,703.79 3,036.89 0.00 0.00 480,411.93
B-3 3,604.93 4,049.04 0.00 0.00 640,526.36
- -------------------------------------------------------------------------------
968,035.04 3,778,572.94 0.00 0.00 146,740,883.59
===============================================================================
Run: 02/01/99 11:34:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS10(POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4313
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 901.071520 24.606132 5.067780 29.673912 0.000000 876.465387
A-2 698.341619 75.030426 3.927593 78.958019 0.000000 623.311193
A-3 1000.000000 0.000000 5.624171 5.624171 0.000000 1000.000000
A-4 1000.000000 0.000000 5.624170 5.624170 0.000000 1000.000000
A-5 1000.000000 0.000000 5.624171 5.624171 0.000000 1000.000000
A-6 1000.000000 0.000000 5.624171 5.624171 0.000000 1000.000000
A-7 1000.000000 0.000000 5.624170 5.624170 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624171 5.624171 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624170 5.624170 0.000000 1000.000000
A-10 995.949947 0.690069 5.601393 6.291462 0.000000 995.259878
A-11 982.786870 1.159302 0.000000 1.159302 0.000000 981.627569
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.949948 0.690068 5.601392 6.291460 0.000000 995.259880
M-2 995.949943 0.690071 5.601392 6.291463 0.000000 995.259872
M-3 995.949943 0.690071 5.601392 6.291463 0.000000 995.259872
B-1 995.949949 0.690067 5.601390 6.291457 0.000000 995.259883
B-2 995.949927 0.690077 5.601388 6.291465 0.000000 995.259851
B-3 995.949917 0.690065 5.601396 6.291461 0.000000 995.259852
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:34:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-QS10 (POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4313
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,877.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,410.10
SUBSERVICER ADVANCES THIS MONTH 36,156.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 3,693,438.77
(B) TWO MONTHLY PAYMENTS: 6 854,497.83
(C) THREE OR MORE MONTHLY PAYMENTS: 2 412,878.56
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,740,883.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,706,914.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.76665380 % 5.89389000 % 1.33945660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.63321130 % 6.00217989 % 1.36416720 %
BANKRUPTCY AMOUNT AVAILABLE 132,896.00
FRAUD AMOUNT AVAILABLE 3,217,718.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,608,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09913972
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.34
POOL TRADING FACTOR: 91.20805887
................................................................................
Run: 02/01/99 11:34:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 9,590,958.95 6.750000 % 974,519.65
A-2 760972YL7 308,396,000.00 282,498,632.83 6.750000 % 7,958,740.58
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 121,445,108.64 6.750000 % 2,629,076.57
A-5 760972YP8 110,000,000.00 103,277,513.88 6.750000 % 2,065,944.49
A-6 760972YQ6 20,000,000.00 19,103,746.25 6.128750 % 275,435.38
A-7 760972YR4 5,185,185.00 4,952,822.89 9.146250 % 71,409.18
A-8 760972YS2 41,656,815.00 38,795,387.53 6.750000 % 879,369.66
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 155,079,726.64 6.750000 % 3,048,683.74
A-12 760972YW3 25,000,000.00 23,150,128.08 6.750000 % 568,499.90
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,612,799.41 0.000000 % 1,878.28
A-15 760972ZG7 0.00 0.00 0.363673 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,202,560.96 6.750000 % 15,151.63
M-2 760972ZB8 9,377,900.00 9,341,541.42 6.750000 % 7,370.87
M-3 760972ZC6 4,168,000.00 4,151,840.46 6.750000 % 3,275.98
B-1 760972ZD4 3,126,000.00 3,113,880.34 6.750000 % 2,456.98
B-2 760972ZE2 2,605,000.00 2,594,900.28 6.750000 % 2,047.49
B-3 760972ZF9 2,084,024.98 2,075,945.03 6.750000 % 1,638.00
- -------------------------------------------------------------------------------
1,041,983,497.28 981,706,493.59 18,505,498.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 53,929.43 1,028,449.08 0.00 0.00 8,616,439.30
A-2 1,588,474.32 9,547,214.90 0.00 0.00 274,539,892.25
A-3 140,573.63 140,573.63 0.00 0.00 25,000,000.00
A-4 682,879.19 3,311,955.76 0.00 0.00 118,816,032.07
A-5 580,723.80 2,646,668.29 0.00 0.00 101,211,569.39
A-6 97,532.76 372,968.14 0.00 0.00 18,828,310.87
A-7 37,736.01 109,145.19 0.00 0.00 4,881,413.71
A-8 218,144.33 1,097,513.99 0.00 0.00 37,916,017.87
A-9 393,606.16 393,606.16 0.00 0.00 70,000,000.00
A-10 481,660.36 481,660.36 0.00 0.00 85,659,800.00
A-11 872,004.79 3,920,688.53 0.00 0.00 152,031,042.90
A-12 130,171.90 698,671.80 0.00 0.00 22,581,628.18
A-13 5,955.82 5,955.82 0.00 0.00 1,059,200.00
A-14 0.00 1,878.28 0.00 0.00 1,610,921.13
A-15 297,408.51 297,408.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 107,974.95 123,126.58 0.00 0.00 19,187,409.33
M-2 52,526.97 59,897.84 0.00 0.00 9,334,170.55
M-3 23,345.57 26,621.55 0.00 0.00 4,148,564.48
B-1 17,509.18 19,966.16 0.00 0.00 3,111,423.36
B-2 14,590.98 16,638.47 0.00 0.00 2,592,852.79
B-3 11,672.92 13,310.92 0.00 0.00 2,074,307.03
- -------------------------------------------------------------------------------
5,808,421.58 24,313,919.96 0.00 0.00 963,200,995.21
===============================================================================
Run: 02/01/99 11:34:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 751.524757 76.361045 4.225782 80.586827 0.000000 675.163713
A-2 916.025606 25.806887 5.150762 30.957649 0.000000 890.218720
A-3 1000.000000 0.000000 5.622945 5.622945 0.000000 1000.000000
A-4 934.193143 20.223666 5.252917 25.476583 0.000000 913.969478
A-5 938.886490 18.781314 5.279307 24.060621 0.000000 920.105176
A-6 955.187313 13.771769 4.876638 18.648407 0.000000 941.415544
A-7 955.187306 13.771771 7.277659 21.049430 0.000000 941.415535
A-8 931.309500 21.109863 5.236702 26.346565 0.000000 910.199637
A-9 1000.000000 0.000000 5.622945 5.622945 0.000000 1000.000000
A-10 1000.000000 0.000000 5.622945 5.622945 0.000000 1000.000000
A-11 939.877131 18.476871 5.284878 23.761749 0.000000 921.400260
A-12 926.005123 22.739996 5.206876 27.946872 0.000000 903.265127
A-13 1000.000000 0.000000 5.622942 5.622942 0.000000 1000.000000
A-14 991.776462 1.155031 0.000000 1.155031 0.000000 990.621431
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.122951 0.785983 5.601145 6.387128 0.000000 995.336968
M-2 996.122951 0.785983 5.601144 6.387127 0.000000 995.336968
M-3 996.122951 0.785984 5.601144 6.387128 0.000000 995.336967
B-1 996.122949 0.785982 5.601145 6.387127 0.000000 995.336967
B-2 996.122948 0.785985 5.601144 6.387129 0.000000 995.336964
B-3 996.122911 0.785984 5.601142 6.387126 0.000000 995.336932
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:34:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 202,592.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,288.30
SUBSERVICER ADVANCES THIS MONTH 62,496.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 8,470,411.19
(B) TWO MONTHLY PAYMENTS: 2 398,902.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 350,270.58
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 963,200,995.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,730,701.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86971440 % 3.33600200 % 0.79428380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.79355810 % 3.39183042 % 0.80892920 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 20,839,670.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,419,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42502764
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.72
POOL TRADING FACTOR: 92.43917948
................................................................................
Run: 02/01/99 11:34:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 29,536,946.52 6.500000 % 97,460.71
A-2 760972XY0 115,960,902.00 106,979,702.14 6.500000 % 3,508,653.04
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 443,758.28 0.000000 % 1,602.24
A-5 760972YB9 0.00 0.00 0.301632 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,057,722.58 6.500000 % 3,490.08
M-2 760972YE3 384,000.00 377,828.34 6.500000 % 1,246.69
M-3 760972YF0 768,000.00 755,656.69 6.500000 % 2,493.38
B-1 760972YG8 307,200.00 302,262.67 6.500000 % 997.35
B-2 760972YH6 230,400.00 226,697.00 6.500000 % 748.01
B-3 760972YJ2 230,403.90 226,700.89 6.500000 % 748.04
- -------------------------------------------------------------------------------
153,544,679.76 144,023,954.11 3,617,439.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 159,884.18 257,344.89 0.00 0.00 29,439,485.81
A-2 579,083.63 4,087,736.67 0.00 0.00 103,471,049.10
A-3 22,283.68 22,283.68 0.00 0.00 4,116,679.00
A-4 0.00 1,602.24 0.00 0.00 442,156.04
A-5 36,177.54 36,177.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,725.48 9,215.56 0.00 0.00 1,054,232.50
M-2 2,045.19 3,291.88 0.00 0.00 376,581.65
M-3 4,090.39 6,583.77 0.00 0.00 753,163.31
B-1 1,636.16 2,633.51 0.00 0.00 301,265.32
B-2 1,227.11 1,975.12 0.00 0.00 225,948.99
B-3 1,227.13 1,975.17 0.00 0.00 225,952.85
- -------------------------------------------------------------------------------
813,380.49 4,430,820.03 0.00 0.00 140,406,514.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 983.927987 3.246589 5.326025 8.572614 0.000000 980.681399
A-2 922.549759 30.257207 4.993783 35.250990 0.000000 892.292551
A-3 1000.000000 0.000000 5.413023 5.413023 0.000000 1000.000000
A-4 980.516902 3.540268 0.000000 3.540268 0.000000 976.976633
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.927981 3.246586 5.326028 8.572614 0.000000 980.681395
M-2 983.927969 3.246589 5.326016 8.572605 0.000000 980.681380
M-3 983.927982 3.246589 5.326029 8.572618 0.000000 980.681393
B-1 983.927962 3.246582 5.326042 8.572624 0.000000 980.681380
B-2 983.927951 3.246571 5.325998 8.572569 0.000000 980.681380
B-3 983.928180 3.246603 5.325995 8.572598 0.000000 980.681534
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:34:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,721.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,072.20
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,406,514.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 437
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,142,115.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.94758030 % 1.52612100 % 0.52629860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.90150530 % 1.55546733 % 0.53811350 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 230,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 307,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10313554
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.95
POOL TRADING FACTOR: 91.44342532
................................................................................
Run: 02/01/99 11:34:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 167,153,915.46 6.750000 % 1,965,225.25
A-2 760972ZM4 267,500,000.00 250,711,062.47 6.750000 % 4,205,160.39
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 6.470630 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 7.827570 % 0.00
A-6 760972ZR3 12,762,000.00 10,391,966.89 6.750000 % 593,627.17
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 278,103,419.80 6.750000 % 5,000,069.33
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 57,760,135.69 6.750000 % 783,192.26
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 119,288,414.44 6.750000 % 1,430,592.81
A-16 760972A33 27,670,000.00 25,190,885.87 6.750000 % 620,948.92
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 191,033,046.25 6.750000 % 2,245,971.71
A-20 760972A74 2,275,095.39 2,264,682.21 0.000000 % 2,328.29
A-21 760972A82 0.00 0.00 0.323088 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,420,446.02 6.750000 % 24,045.29
M-2 760972B32 14,083,900.00 14,040,259.53 6.750000 % 11,097.87
M-3 760972B40 6,259,500.00 6,240,104.27 6.750000 % 4,932.38
B-1 760972B57 4,694,700.00 4,680,152.97 6.750000 % 3,699.34
B-2 760972B65 3,912,200.00 3,900,077.63 6.750000 % 3,082.75
B-3 760972B73 3,129,735.50 3,120,037.69 6.750000 % 2,466.17
- -------------------------------------------------------------------------------
1,564,870,230.89 1,497,413,607.19 16,896,439.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 939,924.54 2,905,149.79 0.00 0.00 165,188,690.21
A-2 1,409,775.42 5,614,935.81 0.00 0.00 246,505,902.08
A-3 180,434.29 180,434.29 0.00 0.00 32,088,000.00
A-4 401,635.32 401,635.32 0.00 0.00 74,509,676.00
A-5 125,964.04 125,964.04 0.00 0.00 19,317,324.00
A-6 58,435.15 652,062.32 0.00 0.00 9,798,339.72
A-7 140,577.70 140,577.70 0.00 0.00 25,000,000.00
A-8 1,563,805.60 6,563,874.93 0.00 0.00 273,103,350.47
A-9 112,462.16 112,462.16 0.00 0.00 20,000,000.00
A-10 324,791.49 1,107,983.75 0.00 0.00 56,976,943.43
A-11 54,148.45 54,148.45 0.00 0.00 10,000,000.00
A-12 36,737.64 36,737.64 0.00 0.00 6,300,000.00
A-13 10,402.75 10,402.75 0.00 0.00 1,850,000.00
A-14 11,173.32 11,173.32 0.00 0.00 1,850,000.00
A-15 670,771.65 2,101,364.46 0.00 0.00 117,857,821.63
A-16 141,651.07 762,599.99 0.00 0.00 24,569,936.95
A-17 140,577.70 140,577.70 0.00 0.00 25,000,000.00
A-18 659,028.27 659,028.27 0.00 0.00 117,200,000.00
A-19 1,074,199.48 3,320,171.19 0.00 0.00 188,787,074.54
A-20 0.00 2,328.29 0.00 0.00 2,262,353.92
A-21 403,028.25 403,028.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 171,057.46 195,102.75 0.00 0.00 30,396,400.73
M-2 78,949.90 90,047.77 0.00 0.00 14,029,161.66
M-3 35,088.78 40,021.16 0.00 0.00 6,235,171.89
B-1 26,317.01 30,016.35 0.00 0.00 4,676,453.63
B-2 21,930.56 25,013.31 0.00 0.00 3,896,994.88
B-3 17,544.31 20,010.48 0.00 0.00 3,117,571.52
- -------------------------------------------------------------------------------
8,810,412.31 25,706,852.24 0.00 0.00 1,480,517,167.26
===============================================================================
Run: 02/01/99 11:34:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 955.165231 11.229859 5.370997 16.600856 0.000000 943.935373
A-2 937.237617 15.720226 5.270188 20.990414 0.000000 921.517391
A-3 1000.000000 0.000000 5.623108 5.623108 0.000000 1000.000000
A-4 1000.000000 0.000000 5.390378 5.390378 0.000000 1000.000000
A-5 1000.000000 0.000000 6.520781 6.520781 0.000000 1000.000000
A-6 814.289836 46.515215 4.578840 51.094055 0.000000 767.774622
A-7 1000.000000 0.000000 5.623108 5.623108 0.000000 1000.000000
A-8 933.026309 16.775041 5.246508 22.021549 0.000000 916.251268
A-9 1000.000000 0.000000 5.623108 5.623108 0.000000 1000.000000
A-10 948.644796 12.863046 5.334332 18.197378 0.000000 935.781750
A-11 1000.000000 0.000000 5.414845 5.414845 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831371 5.831371 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623108 5.623108 0.000000 1000.000000
A-14 1000.000000 0.000000 6.039632 6.039632 0.000000 1000.000000
A-15 954.307316 11.444743 5.366173 16.810916 0.000000 942.862573
A-16 910.404260 22.441233 5.119301 27.560534 0.000000 887.963027
A-17 1000.000000 0.000000 5.623108 5.623108 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623108 5.623108 0.000000 1000.000000
A-19 955.165231 11.229859 5.370997 16.600856 0.000000 943.935373
A-20 995.422970 1.023381 0.000000 1.023381 0.000000 994.399589
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.901393 0.787983 5.605684 6.393667 0.000000 996.113411
M-2 996.901393 0.787983 5.605685 6.393668 0.000000 996.113410
M-3 996.901393 0.787983 5.605684 6.393667 0.000000 996.113410
B-1 996.901393 0.787982 5.605685 6.393667 0.000000 996.113411
B-2 996.901393 0.787984 5.605685 6.393669 0.000000 996.113409
B-3 996.901396 0.787984 5.605685 6.393669 0.000000 996.113417
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:35:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 310,334.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 52,721.90
SUBSERVICER ADVANCES THIS MONTH 120,530.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 58 16,416,107.90
(B) TWO MONTHLY PAYMENTS: 6 1,314,861.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 58,500.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,480,517,167.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,770
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,712,618.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.82643060 % 3.39102100 % 0.78254870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.78206990 % 3.42182687 % 0.79086640 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 31,297,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 15,648,702.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38653086
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.10
POOL TRADING FACTOR: 94.60958091
................................................................................
Run: 02/01/99 11:35:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 140,633,369.78 6.500000 % 2,043,328.97
A-2 760972B99 268,113,600.00 247,184,157.21 6.500000 % 4,532,031.89
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 69,039,170.66 6.500000 % 232,289.29
A-5 760972C49 1,624,355.59 1,596,336.03 0.000000 % 7,776.96
A-6 760972C56 0.00 0.00 0.210187 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,532,723.71 6.500000 % 11,886.21
M-2 760972C80 1,278,400.00 1,261,764.59 6.500000 % 4,245.33
M-3 760972C98 2,556,800.00 2,523,529.18 6.500000 % 8,490.67
B-1 760972D22 1,022,700.00 1,009,391.93 6.500000 % 3,396.20
B-2 760972D30 767,100.00 757,117.97 6.500000 % 2,547.40
B-3 760972D48 767,094.49 757,112.52 6.500000 % 2,547.38
- -------------------------------------------------------------------------------
511,342,850.08 479,978,673.58 6,848,540.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 761,236.81 2,804,565.78 0.00 0.00 138,590,040.81
A-2 1,337,987.40 5,870,019.29 0.00 0.00 242,652,125.32
A-3 63,244.52 63,244.52 0.00 0.00 11,684,000.00
A-4 373,703.32 605,992.61 0.00 0.00 68,806,881.37
A-5 0.00 7,776.96 0.00 0.00 1,588,559.07
A-6 84,012.68 84,012.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,122.34 31,008.55 0.00 0.00 3,520,837.50
M-2 6,829.83 11,075.16 0.00 0.00 1,257,519.26
M-3 13,659.66 22,150.33 0.00 0.00 2,515,038.51
B-1 5,463.76 8,859.96 0.00 0.00 1,005,995.73
B-2 4,098.22 6,645.62 0.00 0.00 754,570.57
B-3 4,098.19 6,645.57 0.00 0.00 754,565.14
- -------------------------------------------------------------------------------
2,673,456.73 9,521,997.03 0.00 0.00 473,130,133.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 937.555799 13.622193 5.074912 18.697105 0.000000 923.933605
A-2 921.938153 16.903402 4.990375 21.893777 0.000000 905.034751
A-3 1000.000000 0.000000 5.412917 5.412917 0.000000 1000.000000
A-4 986.987317 3.320819 5.342481 8.663300 0.000000 983.666499
A-5 982.750353 4.787720 0.000000 4.787720 0.000000 977.962633
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.987319 3.320820 5.342480 8.663300 0.000000 983.666499
M-2 986.987320 3.320815 5.342483 8.663298 0.000000 983.666505
M-3 986.987320 3.320819 5.342483 8.663302 0.000000 983.666501
B-1 986.987318 3.320817 5.342486 8.663303 0.000000 983.666500
B-2 986.987316 3.320819 5.342485 8.663304 0.000000 983.666497
B-3 986.987301 3.320816 5.342484 8.663300 0.000000 983.666484
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:35:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,510.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,965.08
SUBSERVICER ADVANCES THIS MONTH 37,108.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,780,505.34
(B) TWO MONTHLY PAYMENTS: 1 392,904.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 473,130,133.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,453
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,233,400.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.94272510 % 1.52974200 % 0.52753250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.91990200 % 1.54151992 % 0.53338490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,113,429.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,442,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00431487
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.32
POOL TRADING FACTOR: 92.52698717
................................................................................
Run: 02/01/99 11:35:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 121,604,739.55 6.750000 % 1,496,283.58
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 16,290,584.77 6.750000 % 241,507.04
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 22,748,126.68 6.750000 % 1,030,419.92
A-7 760972E39 10,433,000.00 10,318,703.21 6.750000 % 40,297.21
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 53,161,151.86 6.400000 % 207,608.06
A-10 760972E62 481,904.83 479,986.17 0.000000 % 483.55
A-11 760972E70 0.00 0.00 0.352946 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,929,264.25 6.750000 % 4,711.45
M-2 760972F38 2,973,900.00 2,964,632.12 6.750000 % 2,355.72
M-3 760972F46 1,252,200.00 1,248,297.64 6.750000 % 991.91
B-1 760972F53 939,150.00 936,223.22 6.750000 % 743.93
B-2 760972F61 626,100.00 624,148.82 6.750000 % 495.95
B-3 760972F79 782,633.63 780,194.62 6.750000 % 619.96
- -------------------------------------------------------------------------------
313,040,888.46 304,140,052.91 3,026,518.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 683,897.81 2,180,181.39 0.00 0.00 120,108,455.97
A-2 82,953.12 82,953.12 0.00 0.00 14,750,000.00
A-3 176,051.83 176,051.83 0.00 0.00 31,304,000.00
A-4 91,617.28 333,124.32 0.00 0.00 16,049,077.73
A-5 118,102.75 118,102.75 0.00 0.00 21,000,000.00
A-6 127,934.11 1,158,354.03 0.00 0.00 21,717,706.76
A-7 58,031.78 98,328.99 0.00 0.00 10,278,406.00
A-8 15,502.42 15,502.42 0.00 0.00 0.00
A-9 283,472.73 491,080.79 0.00 0.00 52,953,543.80
A-10 0.00 483.55 0.00 0.00 479,502.62
A-11 89,437.44 89,437.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,345.83 38,057.28 0.00 0.00 5,924,552.80
M-2 16,672.92 19,028.64 0.00 0.00 2,962,276.40
M-3 7,020.35 8,012.26 0.00 0.00 1,247,305.73
B-1 5,265.27 6,009.20 0.00 0.00 935,479.29
B-2 3,510.18 4,006.13 0.00 0.00 623,652.87
B-3 4,387.76 5,007.72 0.00 0.00 779,574.66
- -------------------------------------------------------------------------------
1,797,203.58 4,823,721.86 0.00 0.00 301,113,534.63
===============================================================================
Run: 02/01/99 11:35:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 965.116981 11.875267 5.427760 17.303027 0.000000 953.241714
A-2 1000.000000 0.000000 5.623940 5.623940 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623940 5.623940 0.000000 1000.000000
A-4 958.269692 14.206297 5.389252 19.595549 0.000000 944.063396
A-5 1000.000000 0.000000 5.623940 5.623940 0.000000 1000.000000
A-6 881.710336 39.938757 4.958686 44.897443 0.000000 841.771580
A-7 989.044686 3.862476 5.562329 9.424805 0.000000 985.182210
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 989.044686 3.862476 5.273911 9.136387 0.000000 985.182210
A-10 996.018591 1.003414 0.000000 1.003414 0.000000 995.015178
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.883596 0.792133 5.606414 6.398547 0.000000 996.091462
M-2 996.883594 0.792132 5.606416 6.398548 0.000000 996.091462
M-3 996.883597 0.792134 5.606413 6.398547 0.000000 996.091463
B-1 996.883586 0.792131 5.606421 6.398552 0.000000 996.091455
B-2 996.883597 0.792126 5.606421 6.398547 0.000000 996.091471
B-3 996.883587 0.792133 5.606404 6.398537 0.000000 996.091444
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:35:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,963.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,127.93
SUBSERVICER ADVANCES THIS MONTH 24,754.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,600,681.57
(B) TWO MONTHLY PAYMENTS: 1 84,799.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 301,113,534.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,007
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,784,799.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.88923210 % 3.33998300 % 0.77078510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.85115440 % 3.36555278 % 0.77792480 %
BANKRUPTCY AMOUNT AVAILABLE 101,657.00
FRAUD AMOUNT AVAILABLE 3,130,409.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41643134
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.34
POOL TRADING FACTOR: 96.18984156
................................................................................
Run: 02/01/99 11:35:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 157,540,006.59 6.750000 % 4,210,852.46
A-2 760972H44 181,711,000.00 176,469,753.08 6.750000 % 2,885,739.60
A-3 760972H51 43,573,500.00 43,573,500.00 6.420630 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 7.738110 % 0.00
A-5 760972H77 7,250,000.00 6,975,355.98 6.750000 % 151,214.23
A-6 760972H85 86,000,000.00 83,101,329.56 6.750000 % 1,595,957.64
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.500000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 1,301,360.13 6.750000 % 302,071.59
A-14 760972J83 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 4,789,803.80 6.750000 % 115,730.38
A-18 760972K40 55,000,000.00 52,453,570.25 6.400000 % 1,402,020.03
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 121,413,438.87 6.000000 % 4,727,611.56
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 90,601,621.34 6.500000 % 2,421,670.97
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,171,765.57 0.000000 % 1,233.79
A-26 760972L49 0.00 0.00 0.279270 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,784,136.91 6.750000 % 15,577.23
M-2 760972L80 9,152,500.00 9,131,009.65 6.750000 % 7,189.39
M-3 760972L98 4,067,800.00 4,058,248.68 6.750000 % 3,195.30
B-1 760972Q85 3,050,900.00 3,043,736.40 6.750000 % 2,396.51
B-2 760972Q93 2,033,900.00 2,029,124.34 6.750000 % 1,597.65
B-3 760972R27 2,542,310.04 2,536,340.64 6.750000 % 1,997.02
- -------------------------------------------------------------------------------
1,016,937,878.28 984,482,601.79 17,846,055.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 886,037.42 5,096,889.88 0.00 0.00 153,329,154.13
A-2 992,502.21 3,878,241.81 0.00 0.00 173,584,013.48
A-3 233,108.18 233,108.18 0.00 0.00 43,573,500.00
A-4 93,646.93 93,646.93 0.00 0.00 14,524,500.00
A-5 39,230.84 190,445.07 0.00 0.00 6,824,141.75
A-6 467,378.98 2,063,336.62 0.00 0.00 81,505,371.92
A-7 53,604.31 53,604.31 0.00 0.00 9,531,000.00
A-8 18,372.41 18,372.41 0.00 0.00 3,150,000.00
A-9 22,476.00 22,476.00 0.00 0.00 4,150,000.00
A-10 6,665.73 6,665.73 0.00 0.00 1,000,000.00
A-11 3,124.56 3,124.56 0.00 0.00 500,000.00
A-12 14,581.27 14,581.27 0.00 0.00 2,500,000.00
A-13 7,319.12 309,390.71 0.00 0.00 999,288.54
A-14 56,242.06 56,242.06 0.00 0.00 10,000,000.00
A-15 5,415.91 5,415.91 0.00 0.00 1,000,000.00
A-16 5,832.51 5,832.51 0.00 0.00 1,000,000.00
A-17 26,938.85 142,669.23 0.00 0.00 4,674,073.42
A-18 279,712.87 1,681,732.90 0.00 0.00 51,051,550.22
A-19 34,169.47 34,169.47 0.00 0.00 0.00
A-20 606,981.48 5,334,593.04 0.00 0.00 116,685,827.31
A-21 75,872.69 75,872.69 0.00 0.00 0.00
A-22 311,918.45 311,918.45 0.00 0.00 55,460,000.00
A-23 490,689.49 2,912,360.46 0.00 0.00 88,179,950.37
A-24 571,942.36 571,942.36 0.00 0.00 101,693,000.00
A-25 0.00 1,233.79 0.00 0.00 1,170,531.78
A-26 229,080.99 229,080.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 111,270.06 126,847.29 0.00 0.00 19,768,559.68
M-2 51,354.68 58,544.07 0.00 0.00 9,123,820.26
M-3 22,824.43 26,019.73 0.00 0.00 4,055,053.38
B-1 17,118.60 19,515.11 0.00 0.00 3,041,339.89
B-2 11,412.21 13,009.86 0.00 0.00 2,027,526.69
B-3 14,264.91 16,261.93 0.00 0.00 2,534,343.62
- -------------------------------------------------------------------------------
5,761,089.98 23,607,145.33 0.00 0.00 966,636,546.44
===============================================================================
Run: 02/01/99 11:35:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 953.701277 25.491273 5.363812 30.855085 0.000000 928.210004
A-2 971.156138 15.880930 5.461982 21.342912 0.000000 955.275209
A-3 1000.000000 0.000000 5.349769 5.349769 0.000000 1000.000000
A-4 1000.000000 0.000000 6.447515 6.447515 0.000000 1000.000000
A-5 962.118066 20.857136 5.411150 26.268286 0.000000 941.260931
A-6 966.294530 18.557647 5.434639 23.992286 0.000000 947.736883
A-7 1000.000000 0.000000 5.624206 5.624206 0.000000 1000.000000
A-8 1000.000000 0.000000 5.832511 5.832511 0.000000 1000.000000
A-9 1000.000000 0.000000 5.415904 5.415904 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665730 6.665730 0.000000 1000.000000
A-11 1000.000000 0.000000 6.249120 6.249120 0.000000 1000.000000
A-12 1000.000000 0.000000 5.832508 5.832508 0.000000 1000.000000
A-13 703.437908 163.281940 3.956281 167.238221 0.000000 540.155968
A-14 1000.000000 0.000000 5.624206 5.624206 0.000000 1000.000000
A-15 1000.000000 0.000000 5.415910 5.415910 0.000000 1000.000000
A-16 1000.000000 0.000000 5.832510 5.832510 0.000000 1000.000000
A-17 957.960760 23.146076 5.387770 28.533846 0.000000 934.814684
A-18 953.701277 25.491273 5.085689 30.576962 0.000000 928.210004
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 933.949530 36.366243 4.669088 41.035331 0.000000 897.583287
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.624206 5.624206 0.000000 1000.000000
A-23 953.701277 25.491273 5.165153 30.656426 0.000000 928.210004
A-24 1000.000000 0.000000 5.624206 5.624206 0.000000 1000.000000
A-25 994.228022 1.046855 0.000000 1.046855 0.000000 993.181167
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.651969 0.785511 5.611000 6.396511 0.000000 996.866459
M-2 997.651969 0.785511 5.611000 6.396511 0.000000 996.866458
M-3 997.651969 0.785511 5.611001 6.396512 0.000000 996.866459
B-1 997.651972 0.785509 5.611000 6.396509 0.000000 996.866462
B-2 997.651969 0.785511 5.610999 6.396510 0.000000 996.866459
B-3 997.651978 0.785510 5.611003 6.396513 0.000000 996.866464
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:35:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 203,653.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,448.31
SUBSERVICER ADVANCES THIS MONTH 87,748.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 41 10,492,239.62
(B) TWO MONTHLY PAYMENTS: 4 799,359.42
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,760,062.87
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 966,636,546.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,234
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,070,798.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87286190 % 3.35330300 % 0.77383480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.79988910 % 3.40846137 % 0.78751710 %
BANKRUPTCY AMOUNT AVAILABLE 376,806.00
FRAUD AMOUNT AVAILABLE 20,338,758.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,169,379.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.34332656
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.04
POOL TRADING FACTOR: 95.05364753
................................................................................
Run: 02/01/99 11:35:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 169,669,104.18 6.750000 % 3,233,565.85
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 69,939,354.23 6.750000 % 1,574,946.69
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 19,812,582.96 7.250000 % 818,474.74
A-7 760972M89 1,485,449.00 1,467,599.51 0.000000 % 60,627.79
A-8 760972M97 3,580,000.00 244,579.47 6.750000 % 244,579.47
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 18,622,365.16 6.100000 % 139,021.23
A-11 760972N47 7,645,000.00 7,612,133.61 6.400000 % 18,244.11
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.500000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,416,612.99 0.000000 % 1,816.62
A-25 760972Q28 0.00 0.00 0.281091 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,322,062.29 6.750000 % 6,604.47
M-2 760972Q69 3,545,200.00 3,536,938.83 6.750000 % 2,806.95
M-3 760972Q77 1,668,300.00 1,664,412.46 6.750000 % 1,320.89
B-1 760972R35 1,251,300.00 1,248,384.16 6.750000 % 990.73
B-2 760972R43 834,200.00 832,256.11 6.750000 % 660.49
B-3 760972R50 1,042,406.59 1,039,977.54 6.750000 % 825.34
- -------------------------------------------------------------------------------
417,072,644.46 398,213,522.50 6,104,485.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 954,055.86 4,187,621.71 0.00 0.00 166,435,538.33
A-2 7,994.71 7,994.71 0.00 0.00 1,371,000.00
A-3 224,343.25 224,343.25 0.00 0.00 39,897,159.00
A-4 393,271.67 1,968,218.36 0.00 0.00 68,364,407.54
A-5 59,041.90 59,041.90 0.00 0.00 10,500,000.00
A-6 119,659.27 938,134.01 0.00 0.00 18,994,108.22
A-7 0.00 60,627.79 0.00 0.00 1,406,971.72
A-8 0.00 244,579.47 1,375.28 0.00 1,375.28
A-9 13,307.47 13,307.47 0.00 0.00 0.00
A-10 94,630.68 233,651.91 0.00 0.00 18,483,343.93
A-11 40,583.89 58,828.00 0.00 0.00 7,593,889.50
A-12 59,452.39 59,452.39 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,905.07 18,905.07 0.00 0.00 3,242,000.00
A-15 23,348.52 23,348.52 0.00 0.00 4,004,000.00
A-16 51,179.02 51,179.02 0.00 0.00 9,675,000.00
A-17 10,096.48 10,096.48 0.00 0.00 1,616,000.00
A-18 8,000.54 8,000.54 0.00 0.00 1,372,000.00
A-19 37,028.75 37,028.75 0.00 0.00 6,350,000.00
A-20 5,940.01 5,940.01 0.00 0.00 1,097,000.00
A-21 6,396.94 6,396.94 0.00 0.00 1,097,000.00
A-22 7,456.15 7,456.15 0.00 0.00 1,326,000.00
A-23 2,219.44 2,219.44 0.00 0.00 0.00
A-24 0.00 1,816.62 0.00 0.00 1,414,796.37
A-25 93,245.95 93,245.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,795.27 53,399.74 0.00 0.00 8,315,457.82
M-2 19,888.34 22,695.29 0.00 0.00 3,534,131.88
M-3 9,359.05 10,679.94 0.00 0.00 1,663,091.57
B-1 7,019.71 8,010.44 0.00 0.00 1,247,393.43
B-2 4,679.81 5,340.30 0.00 0.00 831,595.62
B-3 5,847.83 6,673.17 0.00 0.00 1,039,152.20
- -------------------------------------------------------------------------------
2,323,747.97 8,428,233.34 1,375.28 0.00 392,110,412.41
===============================================================================
Run: 02/01/99 11:35:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 944.375264 17.997971 5.310258 23.308229 0.000000 926.377293
A-2 1000.000000 0.000000 5.831298 5.831298 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623038 5.623038 0.000000 1000.000000
A-4 934.930611 21.053467 5.257151 26.310618 0.000000 913.877144
A-5 1000.000000 0.000000 5.623038 5.623038 0.000000 1000.000000
A-6 987.983772 40.814454 5.966987 46.781441 0.000000 947.169318
A-7 987.983775 40.814454 0.000000 40.814454 0.000000 947.169321
A-8 68.318288 68.318288 0.000000 68.318288 0.384156 0.384156
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 982.710563 7.336213 4.993703 12.329916 0.000000 975.374350
A-11 995.700930 2.386411 5.308553 7.694964 0.000000 993.314519
A-12 1000.000000 0.000000 5.623039 5.623039 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.831299 5.831299 0.000000 1000.000000
A-15 1000.000000 0.000000 5.831299 5.831299 0.000000 1000.000000
A-16 1000.000000 0.000000 5.289821 5.289821 0.000000 1000.000000
A-17 1000.000000 0.000000 6.247822 6.247822 0.000000 1000.000000
A-18 1000.000000 0.000000 5.831297 5.831297 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831299 5.831299 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414777 5.414777 0.000000 1000.000000
A-21 1000.000000 0.000000 5.831304 5.831304 0.000000 1000.000000
A-22 1000.000000 0.000000 5.623039 5.623039 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 997.208265 1.278789 0.000000 1.278789 0.000000 995.929476
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.669758 0.791760 5.609935 6.401695 0.000000 996.877998
M-2 997.669759 0.791761 5.609935 6.401696 0.000000 996.877998
M-3 997.669760 0.791758 5.609932 6.401690 0.000000 996.878002
B-1 997.669751 0.791761 5.609934 6.401695 0.000000 996.877991
B-2 997.669755 0.791765 5.609938 6.401703 0.000000 996.877991
B-3 997.669767 0.791764 5.609932 6.401696 0.000000 996.878003
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:35:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,191.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,755.55
SUBSERVICER ADVANCES THIS MONTH 28,266.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,981,056.18
(B) TWO MONTHLY PAYMENTS: 1 269,577.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 392,110,412.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,254
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,786,960.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.80540300 % 3.40814500 % 0.78645210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.74327900 % 3.44614191 % 0.79809990 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 4,170,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,594,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32482120
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.90
POOL TRADING FACTOR: 94.01489587
................................................................................
Run: 02/01/99 11:35:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 242,046,128.51 6.500000 % 2,344,760.82
A-2 760972F95 1,000,000.00 972,014.25 6.500000 % 9,416.14
A-3 760972F29 1,123,759.24 1,109,198.09 0.000000 % 6,766.94
A-4 760972G37 0.00 0.00 0.167443 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,903,056.24 6.500000 % 5,621.18
M-2 760972G60 641,000.00 634,682.12 6.500000 % 1,874.70
M-3 760972G78 1,281,500.00 1,268,869.18 6.500000 % 3,747.94
B-1 760972G86 512,600.00 507,547.67 6.500000 % 1,499.18
B-2 760972G94 384,500.00 380,710.26 6.500000 % 1,124.53
B-3 760972H28 384,547.66 380,757.46 6.500000 % 1,124.67
- -------------------------------------------------------------------------------
256,265,006.90 249,202,963.78 2,375,936.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,309,360.27 3,654,121.09 0.00 0.00 239,701,367.69
A-2 5,258.16 14,674.30 0.00 0.00 962,598.11
A-3 0.00 6,766.94 0.00 0.00 1,102,431.15
A-4 34,727.00 34,727.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,294.67 15,915.85 0.00 0.00 1,897,435.06
M-2 3,433.34 5,308.04 0.00 0.00 632,807.42
M-3 6,864.01 10,611.95 0.00 0.00 1,265,121.24
B-1 2,745.61 4,244.79 0.00 0.00 506,048.49
B-2 2,059.47 3,184.00 0.00 0.00 379,585.73
B-3 2,059.73 3,184.40 0.00 0.00 379,632.79
- -------------------------------------------------------------------------------
1,376,802.26 3,752,738.36 0.00 0.00 246,827,027.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 972.014250 9.416143 5.258158 14.674301 0.000000 962.598107
A-2 972.014250 9.416140 5.258160 14.674300 0.000000 962.598110
A-3 987.042465 6.021699 0.000000 6.021699 0.000000 981.020766
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.143725 2.924651 5.356228 8.280879 0.000000 987.219074
M-2 990.143713 2.924649 5.356225 8.280874 0.000000 987.219064
M-3 990.143722 2.924651 5.356231 8.280882 0.000000 987.219071
B-1 990.143718 2.924659 5.356243 8.280902 0.000000 987.219060
B-2 990.143719 2.924655 5.356229 8.280884 0.000000 987.219064
B-3 990.143744 2.924657 5.356241 8.280898 0.000000 987.219087
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:35:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,758.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,536.92
SUBSERVICER ADVANCES THIS MONTH 20,565.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,757,836.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 567,000.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 246,827,027.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 770
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,639,296.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.95415140 % 1.53434200 % 0.51150640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.94052740 % 1.53766132 % 0.51491260 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,562,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,823,722.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95392868
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.41
POOL TRADING FACTOR: 96.31710184
................................................................................
Run: 02/01/99 11:35:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 299,940,000.00 6.250000 % 1,206,817.30
A-P 7609724H9 546,268.43 546,268.43 0.000000 % 2,019.01
A-V 7609724J5 0.00 0.00 0.323226 % 0.00
R 7609724K2 100.00 100.00 6.250000 % 100.00
M-1 7609724L0 2,300,000.00 2,300,000.00 6.250000 % 7,595.18
M-2 7609724M8 766,600.00 766,600.00 6.250000 % 2,531.51
M-3 7609724N6 1,533,100.00 1,533,100.00 6.250000 % 5,062.68
B-1 7609724P1 766,600.00 766,600.00 6.500000 % 2,531.51
B-2 7609724Q9 306,700.00 306,700.00 6.500000 % 1,012.80
B-3 7609724R7 460,028.59 460,028.59 6.500000 % 1,519.14
- -------------------------------------------------------------------------------
306,619,397.02 306,619,397.02 1,229,189.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,561,073.54 2,767,890.84 0.00 0.00 298,733,182.70
A-P 0.00 2,019.01 0.00 0.00 544,249.42
A-V 82,530.52 82,530.52 0.00 0.00 0.00
R 0.52 100.52 0.00 0.00 0.00
M-1 11,970.63 19,565.81 0.00 0.00 2,292,404.82
M-2 3,989.86 6,521.37 0.00 0.00 764,068.49
M-3 7,979.21 13,041.89 0.00 0.00 1,528,037.32
B-1 4,149.46 6,680.97 0.00 0.00 764,068.49
B-2 1,660.11 2,672.91 0.00 0.00 305,687.20
B-3 2,490.04 4,009.18 0.00 0.00 458,509.45
- -------------------------------------------------------------------------------
1,675,843.89 2,905,033.02 0.00 0.00 305,390,207.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 4.023529 5.204619 9.228148 0.000000 995.976471
A-P 1000.000000 3.696003 0.000000 3.696003 0.000000 996.303997
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.200000 1005.200000 0.000000 0.000000
M-1 1000.000000 3.302252 5.204622 8.506874 0.000000 996.697748
M-2 1000.000000 3.302257 5.204618 8.506875 0.000000 996.697743
M-3 1000.000000 3.302250 5.204625 8.506875 0.000000 996.697750
B-1 1000.000000 3.302257 5.412810 8.715067 0.000000 996.697743
B-2 1000.000000 3.302250 5.412814 8.715064 0.000000 996.697750
B-3 1000.000000 3.302251 5.412794 8.715045 0.000000 996.697727
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:35:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,942.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,297.68
SUBSERVICER ADVANCES THIS MONTH 11,521.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,316,762.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 305,390,207.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 942
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 216,544.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99622120 % 1.50281100 % 0.50096810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.99479850 % 1.50119765 % 0.50132370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,066,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,319,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.88733329
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.70
POOL TRADING FACTOR: 99.59911567
................................................................................
Run: 02/01/99 11:35:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 465,771,000.00 6.500000 % 3,108,420.30
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 50,000,000.00 6.500000 % 398,687.40
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 6.275000 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 7.231250 % 0.00
A-P 7609725U9 791,462.53 791,462.53 0.000000 % 758.81
A-V 7609725V7 0.00 0.00 0.366849 % 0.00
R 7609725W5 100.00 100.00 6.500000 % 100.00
M-1 7609725X3 12,382,000.00 12,382,000.00 6.500000 % 10,025.60
M-2 7609725Y1 5,539,100.00 5,539,100.00 6.500000 % 4,484.96
M-3 7609725Z8 2,606,600.00 2,606,600.00 6.500000 % 2,110.54
B-1 7609726A2 1,955,000.00 1,955,000.00 6.500000 % 1,582.95
B-2 7609726B0 1,303,300.00 1,303,300.00 6.500000 % 1,055.27
B-3 7609726C8 1,629,210.40 1,629,210.40 6.500000 % 1,319.21
- -------------------------------------------------------------------------------
651,659,772.93 651,659,772.93 3,528,545.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,522,356.55 5,630,776.85 0.00 0.00 462,662,579.70
A-2 352,003.83 352,003.83 0.00 0.00 65,000,000.00
A-3 270,772.17 669,459.57 0.00 0.00 49,601,312.60
A-4 17,118.21 17,118.21 0.00 0.00 3,161,000.00
A-5 30,212.76 30,212.76 0.00 0.00 5,579,000.00
A-6 5,415.45 5,415.45 0.00 0.00 1,000,000.00
A-7 113,540.19 113,540.19 0.00 0.00 20,966,000.00
A-8 55,874.25 55,874.25 0.00 0.00 10,687,529.00
A-9 19,811.99 19,811.99 0.00 0.00 3,288,471.00
A-P 0.00 758.81 0.00 0.00 790,703.72
A-V 199,172.28 199,172.28 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 67,054.03 77,079.63 0.00 0.00 12,371,974.40
M-2 29,996.68 34,481.64 0.00 0.00 5,534,615.04
M-3 14,115.89 16,226.43 0.00 0.00 2,604,489.46
B-1 10,587.19 12,170.14 0.00 0.00 1,953,417.05
B-2 7,057.95 8,113.22 0.00 0.00 1,302,244.73
B-3 8,822.90 10,142.11 0.00 0.00 1,627,891.19
- -------------------------------------------------------------------------------
3,723,912.86 7,252,457.90 0.00 0.00 648,131,227.89
===============================================================================
Run: 02/01/99 11:35:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 6.673709 5.415444 12.089153 0.000000 993.326291
A-2 1000.000000 0.000000 5.415444 5.415444 0.000000 1000.000000
A-3 1000.000000 7.973748 5.415443 13.389191 0.000000 992.026252
A-4 1000.000000 0.000000 5.415441 5.415441 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415444 5.415444 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415450 5.415450 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415444 5.415444 0.000000 1000.000000
A-8 1000.000000 0.000000 5.227986 5.227986 0.000000 1000.000000
A-9 1000.000000 0.000000 6.024681 6.024681 0.000000 1000.000000
A-P 1000.000000 0.958744 0.000000 0.958744 0.000000 999.041256
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 0.809691 5.415444 6.225135 0.000000 999.190309
M-2 1000.000000 0.809691 5.415443 6.225134 0.000000 999.190309
M-3 1000.000000 0.809691 5.415442 6.225133 0.000000 999.190309
B-1 1000.000000 0.809693 5.415442 6.225135 0.000000 999.190307
B-2 1000.000000 0.809691 5.415445 6.225136 0.000000 999.190309
B-3 1000.000000 0.809693 5.415445 6.225138 0.000000 999.190279
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:35:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 135,727.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,047.98
SUBSERVICER ADVANCES THIS MONTH 15,040.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,294,303.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 648,131,227.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,094
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,000,830.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.09518390 % 3.15389500 % 0.75092150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.07708290 % 3.16464907 % 0.75440250 %
BANKRUPTCY AMOUNT AVAILABLE 201,060.00
FRAUD AMOUNT AVAILABLE 6,516,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,516,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18318243
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.23
POOL TRADING FACTOR: 99.45852956
................................................................................
Run: 02/01/99 11:35:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 218,961,000.00 6.500000 % 1,896,440.00
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 157,198,000.00 6.500000 % 1,444,080.16
A-5 7609724Z9 5,574,400.00 5,574,400.00 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 50,015,900.00 6.500000 % 40,687.38
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 848,159.32 0.000000 % 3,859.18
A-V 7609725F2 0.00 0.00 0.375721 % 0.00
R-I 7609725C9 100.00 100.00 6.500000 % 100.00
R-II 7609725D7 100.00 100.00 6.500000 % 100.00
M-1 7609725G0 9,906,200.00 9,906,200.00 6.500000 % 8,058.58
M-2 7609725H8 4,431,400.00 4,431,400.00 6.500000 % 3,604.89
M-3 7609725J4 2,085,400.00 2,085,400.00 6.500000 % 1,696.45
B-1 7609724S5 1,564,000.00 1,564,000.00 6.500000 % 1,272.30
B-2 7609724T3 1,042,700.00 1,042,700.00 6.500000 % 848.22
B-3 7609724U0 1,303,362.05 1,303,362.05 6.500000 % 1,060.29
- -------------------------------------------------------------------------------
521,340,221.37 521,340,221.37 3,401,807.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,185,123.44 3,081,563.44 0.00 0.00 217,064,560.00
A-2 129,918.62 129,918.62 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 850,832.04 2,294,912.20 0.00 0.00 155,753,919.84
A-5 0.00 0.00 30,171.37 0.00 5,604,571.37
A-6 270,710.38 311,397.76 0.00 0.00 49,975,212.62
A-7 4,437.17 4,437.17 0.00 0.00 0.00
A-P 0.00 3,859.18 0.00 0.00 844,300.14
A-V 163,106.27 163,106.27 0.00 0.00 0.00
R-I 0.54 100.54 0.00 0.00 0.00
R-II 0.54 100.54 0.00 0.00 0.00
M-1 53,617.17 61,675.75 0.00 0.00 9,898,141.42
M-2 23,984.90 27,589.79 0.00 0.00 4,427,795.11
M-3 11,287.20 12,983.65 0.00 0.00 2,083,703.55
B-1 8,465.13 9,737.43 0.00 0.00 1,562,727.70
B-2 5,643.60 6,491.82 0.00 0.00 1,041,851.78
B-3 7,054.43 8,114.72 0.00 0.00 1,302,301.76
- -------------------------------------------------------------------------------
2,947,312.93 6,349,120.38 30,171.37 0.00 517,968,585.29
===============================================================================
Run: 02/01/99 11:35:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 8.661086 5.412486 14.073572 0.000000 991.338914
A-2 1000.000000 0.000000 5.412487 5.412487 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 1000.000000 9.186377 5.412486 14.598863 0.000000 990.813623
A-5 1000.000000 0.000000 0.000000 0.000000 5.412487 1005.412487
A-6 1000.000000 0.813489 5.412486 6.225975 0.000000 999.186511
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 1000.000000 4.550065 0.000000 4.550065 0.000000 995.449935
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
R-II 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 0.813489 5.412486 6.225975 0.000000 999.186512
M-2 1000.000000 0.813488 5.412488 6.225976 0.000000 999.186512
M-3 1000.000000 0.813489 5.412487 6.225976 0.000000 999.186511
B-1 1000.000000 0.813491 5.412487 6.225978 0.000000 999.186509
B-2 1000.000000 0.813484 5.412487 6.225971 0.000000 999.186516
B-3 1000.000000 0.813488 5.412487 6.225975 0.000000 999.186496
_______________________________________________________________________________
DETERMINATION DATE 20-January-99
DISTRIBUTION DATE 25-January-99
Run: 02/01/99 11:35:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 108,368.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,921.33
SUBSERVICER ADVANCES THIS MONTH 15,611.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,366,603.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 517,968,585.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,665
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,947,426.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.09349240 % 3.15528300 % 0.75122410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.07124980 % 3.16807632 % 0.75550140 %
BANKRUPTCY AMOUNT AVAILABLE 160,924.00
FRAUD AMOUNT AVAILABLE 5,213,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,687,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18969920
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.64
POOL TRADING FACTOR: 99.35327528
................................................................................
