SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
February 15, 1999
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591 33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665
(Commission File Number)
Delaware 333-57481 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the February 1999 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S5 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-S1 RFM1
1989-SW2 RFM1
1989-4A RFM1
1989-4B RFM1
1989-S4 RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-8 RFM1
1990-S14 RFM1
1990-R16 RFM1
1991-4 RFM1
1991-R9 RFM1
1991-S11 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-21A RFM1
<PAGE>
1991-21B RFM1
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1992-S2 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
1992-S8 RFM1
1992-S9 RFM1
1992-S10 RFM1
1992-S11 RFM1
1992-13 RFM1
1992-S14 RFM1
1992-S16 RFM1
1992-17A RFM1
1992-17B RFM1
1992-17C RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S23 RFM1
1992-S22 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
<PAGE>
1993-S1 RFM1
1993-S2 RFM1
1993-S3 RFM1
1993-S4 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-MZ1 RFM1
1987-S1 RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-19 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-MZ2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S27 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S30 RFM1
1993-S33 RFM1
1993-MZ3 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S34 RFM1
1993-S38 RFM1
1993-S41 RFM1
1993-S35 RFM1
1993-S36 RFM1
<PAGE>
1993-S37 RFM1
1993-S39 RFM1
1993-S42 RFM1
1993-S40 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S46 RFM1
1993-S45 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1994-S1 RFM1
1994-S2 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-RS4 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-MZ1 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S20 RFM1
1995-S1 RFM1
1995-S2 RFM1
1995-S3 RFM1
1995-S4 RFM1
1995-S6 RFM1
1995-S7 RFM1
1995-S8 RFM1
1995-R5 RFM1
1995-S9 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
<PAGE>
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S21 RFM1
1996-S3 RFM1
1996-S1 RFM1
1996-S2 RFM1
1996-S4 RFM1
1996-S5 RFM1
1996-S6 RFM1
1996-S7 RFM1
1996-S8 RFM1
1996-S9 RFM1
1996-S11 RFM1
1996-S12 RFM1
1996-S10 RFM1
1996-S13 RFM1
1996-S14 RFM1
1996-S15 RFM1
1996-S16 RFM1
1996-S17 RFM1
1996-S18 RFM1
1996-S19 RFM1
1996-S20 RFM1
1996-S21 RFM1
1996-S22 RFM1
1996-S23 RFM1
1995-R20 RFM1
1996-S24 RFM1
1996-S25 RFM1
1997-S1 RFM1
1997-S2 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-QPCR1 RFM1
1997-QPCR2 RFM1
1997-S9 RFM1
1997-S10 RFM1
<PAGE>
1997-S11 RFM1 1997-S12 RFM1 1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1 1997-S16
RFM1 1997 S-18 RFM1 1997-S17 RFM1 1997-QPCR3 RFM1 1997-S19 RFM1 1997-S20 RFM1
1997-S21 RFM1 1998-S1 RFM1 1998-S2 RFM1 1998-S4 RFM1 1998-S3 RFM1 1998-S5 RFM1
1998-S6 RFM1 1998-S7 RFM1 1997-S12RIIIRFM1 1998-S8 RFM1 1996-S9 RFM1 1998-S10
RFM1 1998-NS1 RFM1 1998-S12 RFM1 1998-S13 RFM1 1998-S14 RFM1 1998-QS9 RFM1
1998-S15 RFM1 1998-S16 RFM1 1998-S17 RFM1
RFM1
1998-S-17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S19 RFM1
1998-S17 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S13 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S20 RFM1
<PAGE>
1998-S23 RFM1
1998-S24 RFM1
1998-S25 RFM1
1998 S-26 RFM1
1998 S-27 RFM1
1998 S-28 RFM1
1998-NS2 RFM1
1998-S29 RFM1
1998-S31 RFM1
1998-S30 RFM1
1999-S1 RFM1
1999-S2 RFM1
1999-S3 RFM1
- ->
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Chief Financial Officer
Dated: February 25, 1999
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Chief Financial Officer
Dated: February 25, 1999
<PAGE>
SEC REPORT
DISTRIBUTION DATE: 02/25/1999
MONTHLY Cutoff: Jan-1999
DETERMINATION DATE: 02/22/1999
RUN TIME/DATE: 02/18/1999 01:22 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 4,565.34 1,419.29
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,031.01
Total Principal Prepayments 91.40
Principal Payoffs-In-Full 0.00
Principal Curtailments 91.40
Principal Liquidations 0.00
Scheduled Principal Due 939.61
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,534.33 1,419.29
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 498,964.84
Current Period ENDING Prin Bal 497,933.83
Change in Principal Balance 1,031.01
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.008741
Interest Distributed 0.029964
Total Distribution 0.038705
Total Principal Prepayments 0.000775
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 4.230217
ENDING Principal Balance 4.221476
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.320602%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689186%
Prepayment Percentages 38.689186%
Trading Factors 0.422148%
Certificate Denominations 1,000
Sub-Servicer Fees 191.07
Master Servicer Fees 62.37
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 7,218.54 16.18
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,633.85
Total Principal Prepayments 144.85
Principal Payoffs-In-Full 0.00
Principal Curtailments 144.85
Principal Liquidations 0.00
Scheduled Principal Due 1,489.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 5,584.69 16.18
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54
Current Period BEGINNING Prin Bal 790,710.36
Current Period ENDING Prin Bal 789,076.51
Change in Principal Balance 1,633.85
PER CERTIFICATE DATA BY CLASS
Principal Distributed 46.007627
Interest Distributed 157.259439
Total Distribution 203.267066
Total Principal Prepayments 4.078835
Current Period Interest Shortfall
BEGINNING Principal Balance 89.062539
ENDING Principal Balance 88.878508
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 502,646.11 2,805.89
Period Ending Class Percentages 61.310814%
Prepayment Percentages 61.310814%
Trading Factors 8.887851%
Certificate Denominations 250,000
Sub-Servicer Fees 302.78
Master Servicer Fees 98.84
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 789,076.51
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 0.0000%
Loans in Pool 10
Current Period Sub-Servicer Fee 493.85
Current Period Master Servicer Fee 161.21
Aggregate REO Losses (509,401.82)
TOTALS
13,219.35
2,664.86
236.25
0.00
236.25
0.00
2,428.61
10,554.49
0.00
0.00
0.00
126,830,679.11
1,289,675.20
1,287,010.34
2,664.86
505,452.00
1.014747%
493.85
161.21
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/25/1999
MONTHLY Cutoff: Jan-1999
DETERMINATION DATE: 02/22/1999
RUN TIME/DATE: 02/18/1999 02:34 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 31,960.90 617.94
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 24,358.58
Total Principal Prepayments 527.15
Principal Payoffs-In-Full 0.00
Principal Curtailments 527.15
Principal Liquidations 0.00
Scheduled Principal Due 23,831.43
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 7,602.32 617.94
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 1,042,604.13
Current Period ENDING Princ Balance 1,018,245.55
Change in Principal Balance 24,358.58
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.338010
Interest Distributed 0.105493
Total Distribution 0.443503
Total Principal Prepayments 0.007315
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 14.467619
ENDING Principal Balance 14.129609
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.535600%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306470%
Prepayment Percentages 75.306471%
Trading Factors 1.412961%
Certificate Denominations 1,000
Sub-Servicer Fees 278.39
Master Servicer Fees 130.33
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 10,465.89 14.32
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 7,987.35
Total Principal Prepayments 172.85
Principal Payoffs-In-Full 0.00
Principal Curtailments 172.85
Principal Liquidations 0.00
Scheduled Principal Due 7,814.50
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 2,478.54 14.32
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19
Current Period BEGINNING Princ Balance 341,877.34
Current Period ENDING Princ Balance 333,889.99
Change in Principal Balance 7,987.35
PER CERTIFICATE DATA BY CLASS
Principal Distributed 588.045879
Interest Distributed 182.475443
Total Distribution 770.521322
Total Principal Prepayments 12.725589
Current Period Interest Shortfall
BEGINNING Principal Balance 100.678979
ENDING Principal Balance 98.326796
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 105,987.53 144.99
Period Ending Class Percentages 24.693530%
Prepayment Percentages 24.693529%
Trading Factors 9.832680%
Certificate Denominations 250,000
Sub-Servicer Fees 91.29
Master Servicer Fees 42.73
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 333,889.99
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 71,195.17 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 71,195.17 1
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 0.0000%
Loans in Pool 27
Curr Period Sub-Servicer Fee 369.68
Curr Period Master Servicer Fee 173.06
Aggregate REO Losses (105,184.39)
TOTALS
43,059.05
32,345.93
700.00
0.00
700.00
0.00
31,645.93
10,713.12
0.00
0.00
0.00
75,460,382.07
1,384,481.47
1,352,135.54
32,345.93
106,132.52
1.791848%
369.68
173.06
0.00
................................................................................
DISTRIBUTION DATE: 02/25/1999
MONTHLY Cutoff: Jan-1999
DETERMINATION DATE: 02/22/1999
RUN TIME/DATE: 02/18/1999 02:49 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 31,225.88
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 8,604.63
Total Principal Prepayments 1,393.89
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,393.89
Principal Liquidations 0.00
Scheduled Principal Due 7,210.74
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 22,621.25
Prepayment Interest Shortfall 2.44
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 3,948,861.39
Curr Period ENDING Princ Balance 3,940,256.76
Change in Principal Balance 8,604.63
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.056969
Interest Distributed 0.149769
Total Distribution 0.206738
Total Principal Prepayments 0.009229
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 26.144271
ENDING Principal Balance 26.087302
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.875000%
Subordinated Unpaid Amounts
Period Ending Class Percentages 30.561769%
Prepayment Percentages 100.000000%
Trading Factors 2.608730%
Certificate Denominations 1,000
Sub-Servicer Fees 1,490.29
Master Servicer Fees 411.24
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 65,051.64 62.48
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 15,751.93
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 16,377.46
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 49,299.71 62.48
Prepayment Interest Shortfall 5.54 0.01
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91
Curr Period BEGINNING Princ Balance 8,968,884.87
Curr Period ENDING Princ Balance 8,952,507.41
Change in Principal Balance 16,377.46
PER CERTIFICATE DATA BY CLASS
Principal Distributed 326.255393
Interest Distributed 1,021.100035
Total Distribution 1,347.355428
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 743.057406
ENDING Principal Balance 741.700560
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.865000% 0.010000%
Subordinated Unpaid Amounts 1,183,443.10 1,048.14
Period Ending Class Percentages 69.438231%
Prepayment Percentages 0.000000%
Trading Factors 74.170056%
Certificate Denominations 250,000
Sub-Servicer Fees 3,386.04
Master Servicer Fees 934.36
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 417,049.45 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 364,730.02 1
Total Unpaid Princ on Delinquent Loans 781,779.47 4
Loans in Foreclosure, INCL in Delinq 364,730.02 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 3.1357%
Loans in Pool 90
Current Period Sub-Servicer Fee 4,876.33
Current Period Master Servicer Fee 1,345.60
Aggregate REO Losses (923,595.07)
TOTALS
96,340.00
24,356.56
1,393.89
0.00
1,393.89
0.00
23,588.20
71,983.44
7.99
0.00
0.00
163,111,417.77
12,917,746.26
12,892,764.17
24,982.09
985,987.96
7.904268%
4,876.33
1,345.60
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/25/1999
MONTHLY Cutoff: Jan-1999
DETERMINATION DATE: 02/22/1999
RUN TIME/DATE: 02/18/1999 12:16 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 1,282,631.11
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,245,870.51
Total Principal Prepayments 1,233,068.44
Principal Payoffs-In-Full 1,227,230.52
Principal Curtailments 5,837.92
Principal Liquidations 0.00
Scheduled Principal Due 12,802.07
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 36,760.60
Prepayment Interest Shortfall 1,327.33
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 6,151,855.00
Current Period ENDING Prin Bal 4,905,984.49
Change in Principal Balance 1,245,870.51
PER CERTIFICATE DATA BY CLASS
Principal Distributed 9.303326
Interest Distributed 0.274504
Total Distribution 9.577830
Total Principal Prepayments 9.207729
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 45.937932
ENDING Principal Balance 36.634606
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.429550%
Subordinated Unpaid Amounts
Period Ending Class Percentages 30.306208%
Prepayment Percentages 100.000000%
Trading Factors 3.663461%
Certificate Denominations 1,000
Sub-Servicer Fees 1,595.95
Master Servicer Fees 531.99
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Prin & Int Distributed 86,208.25 84.13
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 22,459.11
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 23,527.05
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 63,749.14 84.13
Prepayment Interest Shortfall 2,436.03 3.28
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46
Current Period BEGINNING Prin Bal 11,305,593.77
Current Period ENDING Prin Bal 11,282,066.72
Change in Principal Balance 23,527.05
PER CERTIFICATE DATA BY CLASS
Principal Distributed 394.816325
Interest Distributed 1,120.667790
Total Distribution 1,515.484115
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 794.979495
ENDING Principal Balance 793.325135
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.419550% 0.010000%
Subordinated Unpaid Amounts 1,927,965.68 1,615.55
Period Ending Class Percentages 69.693792%
Prepayment Percentages 0.000000%
Trading Factors 79.332514%
Certificate Denominations 250,000
Sub-Servicer Fees 3,670.13
Master Servicer Fees 1,223.38
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,075,579.00
Loans in Pool 84
Current Period Sub-Servicer Fee 5,266.08
Current Period Master Servicer Fee 1,755.37
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 1,150,471.52 6
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 600,818.36 3
Tot Unpaid Prin on Delinquent Loans 1,751,289.88 9
Loans in Foreclosure, INCL in Delinq 600,818.36 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 3.0941%
Aggregate REO Losses (1,861,130.82)
TOTALS
1,368,923.49
1,268,329.62
1,233,068.44
1,227,230.52
5,837.92
0.00
36,329.12
100,593.87
3,766.64
0.00
0.00
148,137,911.05
17,457,448.77
16,188,051.21
1,269,397.56
1,929,581.23
10.927690%
5,266.08
1,755.37
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/25/1999
MONTHLY Cutoff: Jan-1999
DETERMINATION DATE: 02/22/1999
RUN TIME/DATE: 02/18/1999 03:48 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 15,624.55 1,441.33
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,641.70 0.51
Total Principal Prepayments 131.32 0.02
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 131.32 0.02
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,510.38 0.49
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,982.85 1,440.82
Prepayment Interest Shortfall 0.23 0.03
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 1,885,862.03 261.18
Current Period ENDING Prin Bal 1,882,220.33 260.67
Change in Principal Balance 3,641.70 0.51
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.047045 0.051000
Interest Distributed 0.154801 144.082000
Total Distribution 0.001696 0.002000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 24.315479 26.067000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.6250% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 27.2663% 0.0038%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 2.4315% 2.6067%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 890.90 0.12
Master Servicer Fees 192.16 0.03
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 38,771.85 7.20
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 6,811.96 4.73
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 31,959.89 2.47
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00
Current Period BEGINNING Prin Bal 5,029,847.65 128.22
Current Period ENDING Prin Bal 5,020,484.97 127.99
Change in Principal Balance 9,362.68 0.23
PER CERTIFICATE DATA BY CLASS
Principal Distributed 229.399883
Interest Distributed 1,076.282746
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 676.280344
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.6250% 7.6250%
Subordinated Unpaid Amounts 2,606,910.49 483.88
Period Ending Class Percentages 72.7280% 0.0019%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 67.6280%
Certificate Denominations 250,000
Sub-Servicer fees 2,376.14
Master Servicer Fees 512.51
Cur Period Master Servicer Advance
Deferred Interest Added to Principal 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 644,264.00
Suspense Net (charges)/Recoveries (1,273.06)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 94,402.27 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 153,401.47 1
Tot Unpaid Principal on Delinq Loans 247,803.74 2
Loans in Foreclosure (incl in delinq) 0.00 0
REO/Pending Cash Liquidations 153,401.47 1
6 Mo Avg Delinquencies 2+ Payments 4.4980%
Loans in Pool 40
Current Period Sub-Servicer Fee 3,267.22
Current Period Master Servicer Fee 704.71
Aggregate REO Losses ERR
TOTALS
55,844.93
10,458.90
45,386.03
84,841,991.29
6,916,099.08
6,903,093.96
13,005.12
0.00
100.0000%
3,267.16
704.70
0.00
0.00
................................................................................
Run: 02/26/99 10:47:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 3,304,787.20 8.250000 % 4,373.46
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 3,304,787.20 4,373.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 22,719.86 27,093.32 0.00 0.00 3,300,413.74
S 688.48 688.48 0.00 0.00 0.00
- -------------------------------------------------------------------------------
23,408.34 27,781.80 0.00 0.00 3,300,413.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 279.473825 0.369848 1.921336 2.291184 0.000000 279.103977
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 688.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 344.83
SUBSERVICER ADVANCES THIS MONTH 5,816.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 696,407.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,300,413.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 80.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999910 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999910 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 3.00036773
................................................................................
Run: 02/26/99 10:47:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11(POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 410,584.71 10.000000 % 370.98
A-3 760920KA5 62,000,000.00 505,445.39 10.000000 % 456.68
A-4 760920KB3 10,000.00 77.12 0.837400 % 0.07
B 10,439,807.67 1,221,840.97 10.000000 % 1,103.96
R 0.00 4.39 10.000000 % 0.00
- -------------------------------------------------------------------------------
122,813,807.67 2,137,952.58 1,931.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 3,421.54 3,792.52 0.00 0.00 410,213.73
A-3 4,212.04 4,668.72 0.00 0.00 504,988.71
A-4 1,491.93 1,492.00 0.00 0.00 77.05
B 10,182.01 11,285.97 0.00 0.00 1,220,737.01
R 0.68 0.68 0.00 0.00 4.39
- -------------------------------------------------------------------------------
19,308.20 21,239.89 0.00 0.00 2,136,020.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 47.009928 0.042475 0.391749 0.434224 0.000000 46.967453
A-3 8.152345 0.007366 0.067936 0.075302 0.000000 8.144979
A-4 7.712000 0.007000 149.193000 149.200000 0.000000 7.705000
B 117.036732 0.105746 0.975305 1.081051 0.000000 116.930987
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 799.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 222.69
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,136,020.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.84994990 % 57.15005010 %
CURRENT PREPAYMENT PERCENTAGE 82.85498500 % 17.14501500 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.84994980 % 57.15005020 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8374 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 199,266.07
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 942,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.41097576
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.73923513
................................................................................
Run: 02/26/99 10:47:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13(POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 4,577,717.18 7.036235 % 25,142.69
R 760920KT4 100.00 0.00 7.036235 % 0.00
B 10,120,256.77 6,485,835.46 7.036235 % 11,476.38
- -------------------------------------------------------------------------------
155,696,256.77 11,063,552.64 36,619.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 26,800.45 51,943.14 0.00 0.00 4,552,574.49
R 0.00 0.00 0.00 0.00 0.00
B 37,971.62 49,448.00 0.00 0.00 6,474,359.08
- -------------------------------------------------------------------------------
64,772.07 101,391.14 0.00 0.00 11,026,933.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 31.445570 0.172712 0.184099 0.356811 0.000000 31.272858
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 640.876571 1.134001 3.752041 4.886042 0.000000 639.742570
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,728.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,255.03
SPREAD 2,071.21
SUBSERVICER ADVANCES THIS MONTH 1,619.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,915.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,026,933.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,042.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 41.37655710 % 58.62344290 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 41.28595190 % 58.71404810 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,988,907.57
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,321,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76461461
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 240.38
POOL TRADING FACTOR: 7.08233698
................................................................................
Run: 02/26/99 10:47:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 9,928,830.03 6.198769 % 29,029.98
R 760920KR8 100.00 0.00 6.198769 % 0.00
B 9,358,525.99 7,537,972.20 6.198769 % 17,385.48
- -------------------------------------------------------------------------------
120,755,165.99 17,466,802.23 46,415.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 51,270.96 80,300.94 0.00 0.00 9,899,800.05
R 0.00 0.00 0.00 0.00 0.00
B 38,924.94 56,310.42 0.00 0.00 7,520,586.72
- -------------------------------------------------------------------------------
90,195.90 136,611.36 0.00 0.00 17,420,386.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 89.130506 0.260600 0.460256 0.720856 0.000000 88.869906
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 805.465755 1.857716 4.159302 6.017018 0.000000 803.608039
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,892.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,851.94
SPREAD 3,273.87
SUBSERVICER ADVANCES THIS MONTH 4,448.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 343,053.12
(B) TWO MONTHLY PAYMENTS: 1 243,520.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,420,386.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,130.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 56.84400560 % 43.15599440 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 56.82881890 % 43.17118110 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.93337093
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 222.30
POOL TRADING FACTOR: 14.42620415
................................................................................
Run: 02/26/99 10:47:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 1,045,776.78 8.000000 % 680,260.90
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 267,546.70 8.000000 % 81,267.91
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 49.46 8.000000 % 15.02
A-18 760920UR7 0.00 0.00 0.158403 % 0.00
R-I 760920TR9 38,000.00 5,647.31 8.000000 % 0.00
R-II 760920TS7 702,000.00 1,162,463.90 8.000000 % 0.00
M 760920TQ1 12,177,000.00 2,805,190.48 8.000000 % 75,927.48
B 27,060,001.70 22,207,901.92 8.000000 % 492,572.48
- -------------------------------------------------------------------------------
541,188,443.70 27,494,576.55 1,330,043.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 6,815.01 687,075.91 0.00 0.00 365,515.88
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 1,743.51 83,011.42 0.00 0.00 186,278.79
A-16 11,319.67 11,319.67 0.00 0.00 0.00
A-17 0.33 15.35 0.00 0.00 34.44
A-18 3,586.14 3,586.14 0.00 0.00 0.00
R-I 0.00 0.00 37.65 0.00 5,684.96
R-II 0.00 0.00 7,749.76 0.00 1,170,213.66
M 18,478.61 94,406.09 0.00 0.00 2,729,263.00
B 146,289.97 638,862.45 0.00 0.00 21,606,805.44
- -------------------------------------------------------------------------------
188,233.24 1,518,277.03 7,787.41 0.00 26,063,796.17
===============================================================================
Run: 02/26/99 10:47:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 54.719931 35.594431 0.356593 35.951024 0.000000 19.125500
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 15.202381 4.617757 0.099069 4.716826 0.000000 10.584624
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 4.946000 1.502000 0.033000 1.535000 0.000000 3.444000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 148.613421 0.000000 0.000000 0.000000 0.990789 149.604211
R-II 1655.931481 0.000000 0.000000 0.000000 11.039544 1666.971026
M 230.367946 6.235319 1.517501 7.752820 0.000000 224.132627
B 820.691076 18.202973 5.406133 23.609106 0.000000 798.477608
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,733.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,822.24
SUBSERVICER ADVANCES THIS MONTH 15,635.00
MASTER SERVICER ADVANCES THIS MONTH 1,808.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 652,890.65
(B) TWO MONTHLY PAYMENTS: 1 125,791.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,103,923.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,063,796.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,654.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,117,182.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 9.02535870 % 10.20270500 % 80.77193650 %
PREPAYMENT PERCENT 64.93592830 % 3.93239670 % 35.06407170 %
NEXT DISTRIBUTION 6.62884150 % 10.47147155 % 82.89968700 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1621 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,495,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13338345
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.23
POOL TRADING FACTOR: 4.81602970
................................................................................
Run: 02/26/99 10:47:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5(POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 2,239,798.84 7.500000 % 19,951.79
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.429426 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 3,013,726.47 7.500000 % 24,423.87
- -------------------------------------------------------------------------------
116,500,312.92 5,253,525.31 44,375.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 13,990.92 33,942.71 0.00 0.00 2,219,847.05
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,187.75 2,187.75 0.00 0.00 0.00
A-12 1,878.95 1,878.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 18,825.26 43,249.13 0.00 0.00 2,989,302.60
- -------------------------------------------------------------------------------
36,882.88 81,258.54 0.00 0.00 5,209,149.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 321.440706 2.863345 2.007882 4.871227 0.000000 318.577361
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 517.350143 4.192712 3.231632 7.424344 0.000000 513.157429
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,426.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 567.86
SUBSERVICER ADVANCES THIS MONTH 985.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 69,144.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,209,149.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,000.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.63420670 % 57.36579330 %
CURRENT PREPAYMENT PERCENTAGE 77.05368270 % 22.94631730 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.61438430 % 57.38561570 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4296 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 107,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,147.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.88067440
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.18
POOL TRADING FACTOR: 4.47136108
................................................................................
Run: 02/26/99 10:47:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 6,283,353.04 5.505000 % 1,179,152.03
A-10 760920VS4 10,124,000.00 2,094,519.96 13.484803 % 393,063.61
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.173793 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,023,830.48 7.500000 % 9,075.43
B 22,976,027.86 17,690,767.43 7.500000 % 6,151.03
- -------------------------------------------------------------------------------
459,500,240.86 34,092,470.91 1,587,442.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 27,976.29 1,207,128.32 0.00 0.00 5,104,201.01
A-10 22,843.90 415,907.51 0.00 0.00 1,701,456.35
A-11 27,574.00 27,574.00 0.00 0.00 0.00
A-12 4,792.15 4,792.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 48,672.57 57,748.00 0.00 0.00 8,014,755.05
B 107,312.24 113,463.27 0.00 0.00 17,670,758.12
- -------------------------------------------------------------------------------
239,171.15 1,826,613.25 0.00 0.00 32,491,170.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 206.886604 38.824933 0.921151 39.746084 0.000000 168.061671
A-10 206.886602 38.824932 2.256411 41.081343 0.000000 168.061670
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 776.058147 0.877768 4.707570 5.585338 0.000000 775.180379
B 769.966312 0.267715 4.670617 4.938332 0.000000 769.095434
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,607.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,352.29
SUBSERVICER ADVANCES THIS MONTH 24,252.02
MASTER SERVICER ADVANCES THIS MONTH 11,470.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,533,989.18
(B) TWO MONTHLY PAYMENTS: 3 496,469.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 904,014.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,491,170.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,345,170.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,562,739.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 24.57396830 % 23.53549100 % 51.89054050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 20.94617480 % 24.66748633 % 54.38633890 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1755 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19819496
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.78
POOL TRADING FACTOR: 7.07098009
................................................................................
Run: 02/26/99 10:47:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7(POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 4,584,607.88 8.500000 % 1,091,054.27
A-5 760920WY0 30,082,000.00 509,406.33 8.500000 % 121,229.55
A-6 760920WW4 0.00 0.00 0.121288 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 5,979,183.81 8.500000 % 7,344.49
B 15,364,881.77 11,638,556.58 8.500000 % 14,296.13
- -------------------------------------------------------------------------------
323,459,981.77 22,711,754.60 1,233,924.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 31,772.32 1,122,826.59 0.00 0.00 3,493,553.61
A-5 3,530.29 124,759.84 0.00 0.00 388,176.78
A-6 2,245.92 2,245.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 41,437.02 48,781.51 0.00 0.00 5,971,839.32
B 80,657.68 94,953.81 0.00 0.00 11,624,260.45
- -------------------------------------------------------------------------------
159,643.23 1,393,567.67 0.00 0.00 21,477,830.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 144.743571 34.446368 1.003104 35.449472 0.000000 110.297203
A-5 16.933925 4.029970 0.117356 4.147326 0.000000 12.903955
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 821.542156 1.009136 5.693462 6.702598 0.000000 820.533020
B 757.477783 0.930441 5.249483 6.179924 0.000000 756.547341
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,595.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,319.74
SUBSERVICER ADVANCES THIS MONTH 16,216.82
MASTER SERVICER ADVANCES THIS MONTH 4,598.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,356,818.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 593,134.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,477,830.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 547,679.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,206,026.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 22.42897700 % 26.32638400 % 51.24463870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 18.07319620 % 27.80466777 % 54.12213600 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1253 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05996608
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.24
POOL TRADING FACTOR: 6.64002701
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/26/99 10:47:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 8,750,070.40 7.058433 % 133,674.62
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.058433 % 0.00
B 7,295,556.68 4,440,215.92 7.058433 % 6,031.68
- -------------------------------------------------------------------------------
108,082,314.68 13,190,286.32 139,706.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 51,014.98 184,689.60 0.00 0.00 8,616,395.78
S 1,634.27 1,634.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 25,887.51 31,919.19 0.00 0.00 4,434,184.24
- -------------------------------------------------------------------------------
78,536.76 218,243.06 0.00 0.00 13,050,580.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 86.817745 1.326313 0.506168 1.832481 0.000000 85.491433
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 608.619207 0.826761 3.548394 4.375155 0.000000 607.792446
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,842.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,478.90
SUBSERVICER ADVANCES THIS MONTH 13,877.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 799,015.85
(B) TWO MONTHLY PAYMENTS: 1 300,099.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 782,694.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,050,580.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 121,788.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 66.33722870 % 33.66277130 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 66.02308680 % 33.97691320 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,788,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68014245
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.68
POOL TRADING FACTOR: 12.07466740
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1342
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/26/99 10:47:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 6,295,963.00 8.000000 % 1,328,156.34
A-7 760920WH7 20,288,000.00 699,551.84 8.000000 % 147,573.01
A-8 760920WJ3 0.00 0.00 0.198161 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 722,670.68 8.000000 % 416,750.03
B 10,363,398.83 9,342,201.48 8.000000 % 73,696.78
- -------------------------------------------------------------------------------
218,151,398.83 17,060,387.00 1,966,176.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 39,330.66 1,367,487.00 0.00 0.00 4,967,806.66
A-7 4,370.08 151,943.09 0.00 0.00 551,978.83
A-8 2,639.89 2,639.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 4,514.49 421,264.52 0.00 0.00 305,920.65
B 58,360.41 132,057.19 0.00 180,048.34 9,088,456.37
- -------------------------------------------------------------------------------
109,215.53 2,075,391.69 0.00 180,048.34 14,914,162.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 1259.192600 265.631268 7.866132 273.497400 0.000000 993.561332
A-7 34.481065 7.273906 0.215402 7.489308 0.000000 27.207158
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 147.243415 84.912394 0.919823 85.832217 0.000000 62.331021
B 901.461155 7.111256 5.631396 12.742652 0.000000 876.976417
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,730.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,648.81
SUBSERVICER ADVANCES THIS MONTH 7,521.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 667,467.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 298,020.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,914,162.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,682,844.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 41.00443230 % 4.23595700 % 54.75961060 %
PREPAYMENT PERCENT 76.40177290 % 23.59822710 % 23.59822710 %
NEXT DISTRIBUTION 37.01036170 % 2.05120904 % 60.93842930 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1949 %
BANKRUPTCY AMOUNT AVAILABLE 132,754.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68842569
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.76
POOL TRADING FACTOR: 6.83661099
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/26/99 10:47:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 3,717,509.70 8.500000 % 666,237.98
A-10 760920XQ6 6,395,000.00 612,245.02 8.500000 % 109,724.23
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.189330 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 5,904,516.72 8.500000 % 6,569.35
B 15,395,727.87 11,889,365.20 8.500000 % 13,228.08
- -------------------------------------------------------------------------------
324,107,827.87 22,123,636.64 795,759.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 25,992.50 692,230.48 0.00 0.00 3,051,271.72
A-10 4,280.77 114,005.00 0.00 0.00 502,520.79
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,445.51 3,445.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 41,283.85 47,853.20 0.00 0.00 5,897,947.37
B 83,129.37 96,357.45 0.00 0.00 11,876,137.12
- -------------------------------------------------------------------------------
158,132.00 953,891.64 0.00 0.00 21,327,877.00
===============================================================================
Run: 02/26/99 10:47:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 95.738081 17.157816 0.669392 17.827208 0.000000 78.580266
A-10 95.738080 17.157815 0.669393 17.827208 0.000000 78.580264
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 809.725277 0.900898 5.661526 6.562424 0.000000 808.824379
B 772.250932 0.859204 5.399510 6.258714 0.000000 771.391728
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,757.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,252.87
SUBSERVICER ADVANCES THIS MONTH 15,816.40
MASTER SERVICER ADVANCES THIS MONTH 3,623.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 703,405.54
(B) TWO MONTHLY PAYMENTS: 2 303,793.40
(C) THREE OR MORE MONTHLY PAYMENTS: 1 228,404.12
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 673,140.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,327,877.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 444,631.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 771,144.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 19.57071880 % 26.68872600 % 53.74055540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 16.66266410 % 27.65370116 % 55.68363470 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1934 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 949,988.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14718442
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.23
POOL TRADING FACTOR: 6.58048809
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/26/99 10:47:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14(POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 5,896,030.60 8.471925 % 743,715.25
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.471925 % 0.00
B 6,546,994.01 2,716,122.09 8.471925 % 3,517.85
- -------------------------------------------------------------------------------
93,528,473.01 8,612,152.69 747,233.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 39,169.42 782,884.67 0.00 0.00 5,152,315.35
S 1,013.00 1,013.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 18,044.15 21,562.00 0.00 0.00 2,712,604.24
- -------------------------------------------------------------------------------
58,226.57 805,459.67 0.00 0.00 7,864,919.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 67.784975 8.550281 0.450320 9.000601 0.000000 59.234694
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 414.865522 0.537321 2.756098 3.293419 0.000000 414.328199
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,974.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 896.29
SUBSERVICER ADVANCES THIS MONTH 10,273.98
MASTER SERVICER ADVANCES THIS MONTH 1,128.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 496,137.58
(B) TWO MONTHLY PAYMENTS: 1 279,832.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 235,752.36
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 180,576.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,864,919.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 129,631.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 736,078.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 68.46175180 % 31.53824820 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 65.51008300 % 34.48991700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07680142
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.69
POOL TRADING FACTOR: 8.40911793
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0318
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/26/99 10:47:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 1,483,997.62 5.905000 % 715,329.50
A-9 760920YL6 4,375,000.00 314,787.38 19.304999 % 151,736.56
A-10 760920XZ6 23,595,000.00 157,156.46 7.150000 % 75,753.93
A-11 760920YA0 6,435,000.00 42,860.85 12.283331 % 20,660.16
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.251617 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 5,745,276.94 8.750000 % 5,879.70
B 15,327,940.64 11,221,074.00 8.750000 % 11,483.62
- -------------------------------------------------------------------------------
322,682,743.64 18,965,153.25 980,843.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 7,129.37 722,458.87 0.00 0.00 768,668.12
A-9 4,944.08 156,680.64 0.00 0.00 163,050.82
A-10 914.19 76,668.12 0.00 0.00 81,402.53
A-11 428.33 21,088.49 0.00 0.00 22,200.69
A-12 813.08 813.08 0.00 0.00 0.00
A-13 3,882.34 3,882.34 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,899.43 46,779.13 0.00 0.00 5,739,397.24
B 79,880.52 91,364.14 0.00 0.00 11,209,590.38
- -------------------------------------------------------------------------------
138,891.35 1,119,734.82 0.00 0.00 17,984,309.78
===============================================================================
Run: 02/26/99 10:47:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 71.951400 34.682642 0.345666 35.028308 0.000000 37.268757
A-9 71.951401 34.682642 1.130075 35.812717 0.000000 37.268759
A-10 6.660583 3.210592 0.038745 3.249337 0.000000 3.449991
A-11 6.660583 3.210592 0.066563 3.277155 0.000000 3.449991
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 791.294737 0.809809 5.633062 6.442871 0.000000 790.484928
B 732.066640 0.749197 5.211431 5.960628 0.000000 731.317445
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,091.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,927.48
SUBSERVICER ADVANCES THIS MONTH 28,936.37
MASTER SERVICER ADVANCES THIS MONTH 2,512.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,145,870.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 227,191.08
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,076,517.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,984,309.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 298,114.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 961,434.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 10.53934170 % 30.29386000 % 59.16679850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 5.75680790 % 31.91335842 % 62.32983370 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2442 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.45723434
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.13
POOL TRADING FACTOR: 5.57337203
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 02/26/99 10:47:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 4,172,329.87 8.000000 % 568,698.81
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.356294 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 4,112,696.24 8.000000 % 163,791.79
- -------------------------------------------------------------------------------
157,858,019.23 8,285,026.11 732,490.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 26,974.53 595,673.34 0.00 0.00 3,603,631.06
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,385.54 2,385.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 26,589.01 190,380.80 0.00 0.00 3,948,904.45
- -------------------------------------------------------------------------------
55,949.08 788,439.68 0.00 0.00 7,552,535.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 760.264189 103.625876 4.915184 108.541060 0.000000 656.638313
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 578.939204 23.056769 3.742900 26.799669 0.000000 555.882435
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,194.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 887.06
SUBSERVICER ADVANCES THIS MONTH 6,437.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 210,488.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 89,549.07
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 118,243.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,552,535.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 670,886.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 50.35988800 % 49.64011200 %
CURRENT PREPAYMENT PERCENTAGE 80.14395520 % 19.85604480 %
PERCENTAGE FOR NEXT DISTRIBUTION 47.71418890 % 52.28581110 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3470 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,008,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.80380785
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.51
POOL TRADING FACTOR: 4.78438507
................................................................................
Run: 02/26/99 10:47:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19(POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 0.00 8.500000 % 0.00
A-7 760920ZX9 9,104,000.00 1,271,658.14 8.500000 % 965,235.62
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.172408 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,121,988.69 8.500000 % 6,036.38
B 12,805,385.16 9,831,446.05 8.500000 % 0.00
- -------------------------------------------------------------------------------
320,111,585.16 16,225,092.88 971,272.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 8,726.07 973,961.69 0.00 0.00 306,422.52
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,258.26 2,258.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 70,194.94 76,231.32 0.00 0.00 5,115,952.31
B 44,001.56 44,001.56 0.00 0.00 9,819,859.47
- -------------------------------------------------------------------------------
125,180.83 1,096,452.83 0.00 0.00 15,242,234.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 139.681254 106.023245 0.958487 106.981732 0.000000 33.658010
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 800.060714 0.942890 10.964533 11.907423 0.000000 799.117824
B 767.758715 0.000000 3.436176 3.436176 0.000000 766.853894
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,878.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,637.97
SUBSERVICER ADVANCES THIS MONTH 3,505.30
MASTER SERVICER ADVANCES THIS MONTH 1,837.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 194,937.12
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 217,647.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,242,234.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 215,887.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 963,736.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 7.83760160 % 31.56831700 % 60.59408180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 2.01035170 % 33.56432009 % 64.42532820 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1686 %
BANKRUPTCY AMOUNT AVAILABLE 211,734.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,130,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10420668
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.12
POOL TRADING FACTOR: 4.76153785
................................................................................
Run: 02/26/99 10:47:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.277479 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 6,835,201.75 8.500000 % 1,488,782.60
B 16,895,592.50 14,074,832.68 8.500000 % 17,417.95
- -------------------------------------------------------------------------------
375,449,692.50 20,910,034.43 1,506,200.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 4,707.76 4,707.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 47,140.98 1,535,923.58 0.00 0.00 5,346,419.15
B 97,071.23 114,489.18 0.00 0.00 14,057,414.73
- -------------------------------------------------------------------------------
148,919.97 1,655,120.52 0.00 0.00 19,403,833.88
===============================================================================
Run: 02/26/99 10:47:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 809.091116 176.229001 5.580135 181.809136 0.000000 632.862115
B 833.047594 1.030917 5.745358 6.776275 0.000000 832.016677
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,115.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,179.69
SUBSERVICER ADVANCES THIS MONTH 20,873.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,570,388.20
(B) TWO MONTHLY PAYMENTS: 1 202,341.64
(C) THREE OR MORE MONTHLY PAYMENTS: 1 275,500.86
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 473,984.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,403,833.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,480,323.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 32.68862000 % 67.31137980 %
PREPAYMENT PERCENT 0.00000000 % 100.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 27.55341642 % 72.44658360 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2640 %
BANKRUPTCY AMOUNT AVAILABLE 340,194.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18986590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.02
POOL TRADING FACTOR: 5.16815815
................................................................................
Run: 02/26/99 10:47:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 17,683,479.35 6.725000 % 692,628.23
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.725000 % 0.00
B 7,968,810.12 1,524,228.83 6.725000 % 2,063.49
- -------------------------------------------------------------------------------
113,840,137.12 19,207,708.18 694,691.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 97,470.51 790,098.74 0.00 0.00 16,990,851.12
S 2,361.45 2,361.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,401.48 10,464.97 0.00 0.00 1,522,165.34
- -------------------------------------------------------------------------------
108,233.44 802,925.16 0.00 0.00 18,513,016.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 167.028189 6.542176 0.920652 7.462828 0.000000 160.486013
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 191.274332 0.258946 1.054295 1.313241 0.000000 191.015386
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,431.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,023.73
SUBSERVICER ADVANCES THIS MONTH 9,413.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 691,465.41
(B) TWO MONTHLY PAYMENTS: 1 522,564.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 106,081.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,513,016.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 668,688.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.06449400 % 7.93550600 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.77786430 % 8.22213570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39726007
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.40
POOL TRADING FACTOR: 16.26229283
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1347
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/26/99 10:52:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23(POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 0.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 1,359,619.61 8.500000 % 309,122.92
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 386,033.86 0.093278 % 642.05
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 2,520,364.47 8.500000 % 166,966.25
B 10,804,782.23 9,058,864.91 8.500000 % 10,964.99
- -------------------------------------------------------------------------------
216,050,982.23 13,324,882.85 487,696.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 9,477.38 318,600.30 0.00 0.00 1,050,496.69
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,019.29 1,661.34 0.00 0.00 385,391.81
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 17,568.48 184,534.73 0.00 0.00 2,353,398.22
B 63,145.86 74,110.85 0.00 0.00 9,047,899.92
- -------------------------------------------------------------------------------
91,211.01 578,907.22 0.00 0.00 12,837,186.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 456.996346 103.902624 3.185544 107.088168 0.000000 353.093723
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 105.419611 0.175333 0.278352 0.453685 0.000000 105.244278
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 583.417701 38.649595 4.066778 42.716373 0.000000 544.768107
B 838.412540 1.014829 5.844249 6.859078 0.000000 837.397712
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,368.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,361.08
SUBSERVICER ADVANCES THIS MONTH 12,034.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,479,020.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,837,186.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 471,567.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 13.10070410 % 18.91472100 % 67.98457450 %
PREPAYMENT PERCENT 65.24028160 % 34.75971840 % 34.75971840 %
NEXT DISTRIBUTION 11.18538310 % 18.33266343 % 70.48195350 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0967 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 9,080,183.18
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,091,704.86
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.77592500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.13
POOL TRADING FACTOR: 5.94173954
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 02/26/99 10:47:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 2,580,582.76 8.000000 % 154,536.36
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 361,403.79 8.000000 % 21,642.41
A-9 760920K31 37,500,000.00 1,409,897.71 8.000000 % 84,430.72
A-10 760920J74 17,000,000.00 2,110,146.87 8.000000 % 126,364.64
A-11 760920J66 0.00 0.00 0.291225 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 4,664,410.07 8.000000 % 102,268.33
- -------------------------------------------------------------------------------
183,771,178.70 11,126,441.20 489,242.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 16,950.64 171,487.00 0.00 0.00 2,426,046.40
A-7 0.00 0.00 0.00 0.00 0.00
A-8 2,373.89 24,016.30 0.00 0.00 339,761.38
A-9 9,260.96 93,691.68 0.00 0.00 1,325,466.99
A-10 13,860.57 140,225.21 0.00 0.00 1,983,782.23
A-11 2,660.50 2,660.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 30,638.31 132,906.64 0.00 0.00 4,562,141.74
- -------------------------------------------------------------------------------
75,744.87 564,987.33 0.00 0.00 10,637,198.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 234.982950 14.071787 1.543493 15.615280 0.000000 220.911164
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 36.140379 2.164241 0.237389 2.401630 0.000000 33.976138
A-9 37.597272 2.251486 0.246959 2.498445 0.000000 35.345786
A-10 124.126286 7.433214 0.815328 8.248542 0.000000 116.693072
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 564.017181 12.366213 3.704764 16.070977 0.000000 551.650966
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,826.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,180.48
SUBSERVICER ADVANCES THIS MONTH 12,246.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 726,959.09
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 171,917.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,637,198.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 408,820.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 58.07814930 % 41.92185070 %
CURRENT PREPAYMENT PERCENTAGE 83.23125970 % 16.76874030 %
PERCENTAGE FOR NEXT DISTRIBUTION 57.11143650 % 42.88856350 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2928 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72859561
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.81
POOL TRADING FACTOR: 5.78828455
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 339,761.38 0.00
ENDING A-9 PRINCIPAL COMPONENT: 1,325,466.99 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,983,782.23 0.00
................................................................................
Run: 02/26/99 10:47:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 6,222,350.50 8.125000 % 1,158,364.14
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 1,713,567.87 8.125000 % 319,000.93
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.197339 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 3,475,868.31 8.500000 % 603,110.57
B 21,576,273.86 17,396,173.82 8.500000 % 17,459.43
- -------------------------------------------------------------------------------
431,506,263.86 28,807,960.50 2,097,935.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 40,045.32 1,198,409.46 0.00 0.00 5,063,986.36
A-10 0.00 0.00 0.00 0.00 0.00
A-11 11,028.04 330,028.97 0.00 0.00 1,394,566.94
A-12 2,357.23 2,357.23 0.00 0.00 0.00
A-13 4,502.96 4,502.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 23,402.17 626,512.74 0.00 0.00 2,872,757.74
B 117,124.19 134,583.62 0.00 0.00 17,378,714.39
- -------------------------------------------------------------------------------
198,459.91 2,296,394.98 0.00 0.00 26,710,025.43
===============================================================================
Run: 02/26/99 10:47:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 213.189108 39.687674 1.372026 41.059700 0.000000 173.501434
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 58.581514 10.905642 0.377014 11.282656 0.000000 47.675872
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 358.008826 62.119415 2.410386 64.529801 0.000000 295.889411
B 806.264044 0.809196 5.428378 6.237574 0.000000 805.454848
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,345.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,864.70
SUBSERVICER ADVANCES THIS MONTH 22,223.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,966,974.53
(B) TWO MONTHLY PAYMENTS: 1 222,573.36
(C) THREE OR MORE MONTHLY PAYMENTS: 2 264,503.07
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 217,312.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,710,025.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 112
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,069,022.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 27.54765780 % 12.06565200 % 60.38669010 %
PREPAYMENT PERCENT 71.01906310 % 28.98093690 % 28.98093690 %
NEXT DISTRIBUTION 24.18025890 % 10.75535382 % 65.06438730 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1993 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14171718
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.21
POOL TRADING FACTOR: 6.18995080
................................................................................
Run: 02/26/99 10:47:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 12,578,921.96 7.373922 % 18,867.60
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.373922 % 0.00
B 8,084,552.09 5,631,810.82 7.373922 % 7,470.34
- -------------------------------------------------------------------------------
134,742,525.09 18,210,732.78 26,337.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 77,287.44 96,155.04 0.00 0.00 12,560,054.36
S 2,276.07 2,276.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 34,602.98 42,073.32 0.00 0.00 5,624,340.48
- -------------------------------------------------------------------------------
114,166.49 140,504.43 0.00 0.00 18,184,394.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 99.314173 0.148965 0.610206 0.759171 0.000000 99.165208
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 696.613833 0.924026 4.280136 5.204162 0.000000 695.689807
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,341.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,072.58
SUBSERVICER ADVANCES THIS MONTH 11,331.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,220,376.78
(B) TWO MONTHLY PAYMENTS: 1 101,096.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 187,483.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,184,394.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,182.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.07422180 % 30.92577820 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.07051060 % 30.92948940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94682595
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.47
POOL TRADING FACTOR: 13.49566132
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0852
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/26/99 10:47:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 0.00 8.500000 % 0.00
A-11 760920T24 20,000,000.00 0.00 8.500000 % 0.00
A-12 760920P44 39,837,000.00 0.00 8.500000 % 0.00
A-13 760920P77 4,598,000.00 7,854,745.24 8.500000 % 0.00
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 0.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 821,029.82 8.500000 % 821,029.82
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 292,162.90
A-18 760920P51 0.00 0.00 0.097558 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 2,701,163.27 8.500000 % 309,951.58
B 17,878,726.36 14,370,180.10 8.500000 % 16,801.91
- -------------------------------------------------------------------------------
376,384,926.36 30,049,118.43 1,439,946.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 54,761.85 0.00 7,909,507.09
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 5,724.07 826,753.89 0.00 0.00 0.00
A-17 29,992.76 322,155.66 0.00 0.00 4,009,837.10
A-18 2,404.48 2,404.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 18,832.02 328,783.60 0.00 0.00 2,391,211.69
B 100,186.28 116,988.19 0.00 0.00 14,353,378.19
- -------------------------------------------------------------------------------
157,139.61 1,597,085.82 54,761.85 0.00 28,663,934.07
===============================================================================
Run: 02/26/99 10:47:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1708.296050 0.000000 0.000000 0.000000 11.909928 1720.205979
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 205.257455 205.257455 1.431018 206.688473 0.000000 0.000000
A-17 1000.000000 67.913273 6.971818 74.885091 0.000000 932.086727
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 318.947133 36.598368 2.223642 38.822010 0.000000 282.348765
B 803.758602 0.939771 5.603659 6.543430 0.000000 802.818831
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,605.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,113.83
SUBSERVICER ADVANCES THIS MONTH 8,335.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 786,034.08
(B) TWO MONTHLY PAYMENTS: 1 47,036.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 188,535.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,663,934.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,350,050.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 43.18853840 % 8.98916000 % 47.82230180 %
PREPAYMENT PERCENT 77.27541540 % 22.72458460 % 22.72458460 %
NEXT DISTRIBUTION 41.58307150 % 8.34223134 % 50.07469720 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1021 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03654032
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.67
POOL TRADING FACTOR: 7.61559033
................................................................................
Run: 02/26/99 10:47:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 9,143,868.92 8.000000 % 592,063.44
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.166302 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 4,713,007.42 8.000000 % 116,506.64
- -------------------------------------------------------------------------------
157,499,405.19 13,856,876.34 708,570.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 59,820.96 651,884.40 0.00 0.00 8,551,805.48
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,884.50 1,884.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 30,833.40 147,340.04 0.00 0.00 4,596,500.78
- -------------------------------------------------------------------------------
92,538.86 801,108.94 0.00 0.00 13,148,306.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 702.240144 45.469890 4.594191 50.064081 0.000000 656.770254
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 629.962861 15.572827 4.121339 19.694166 0.000000 614.390033
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,947.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,515.77
SUBSERVICER ADVANCES THIS MONTH 2,102.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 153,782.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,148,306.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 610,041.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 65.98795210 % 34.01204790 %
CURRENT PREPAYMENT PERCENTAGE 86.39518080 % 13.60481920 %
PERCENTAGE FOR NEXT DISTRIBUTION 65.04111870 % 34.95888130 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1591 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63554347
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.11
POOL TRADING FACTOR: 8.34816249
................................................................................
Run: 02/26/99 10:47:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 9,922,452.34 8.000000 % 1,921,860.79
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.290404 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 2,355,074.46 8.000000 % 500,378.37
B 16,432,384.46 14,342,838.91 8.000000 % 18,006.70
- -------------------------------------------------------------------------------
365,162,840.46 32,223,365.71 2,440,245.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 63,787.99 1,985,648.78 0.00 0.00 8,000,591.55
A-11 36,019.73 36,019.73 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 7,519.75 7,519.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 15,139.96 515,518.33 0.00 0.00 1,854,696.09
B 92,205.13 110,211.83 0.00 0.00 14,324,832.21
- -------------------------------------------------------------------------------
214,672.56 2,654,918.42 0.00 0.00 29,783,119.85
===============================================================================
Run: 02/26/99 10:47:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 209.334438 40.545586 1.345738 41.891324 0.000000 168.788851
A-11 1000.000000 0.000000 6.428651 6.428651 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 322.469110 68.514423 2.073042 70.587465 0.000000 253.954687
B 872.839784 1.095806 5.611184 6.706990 0.000000 871.743979
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,767.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,325.99
SUBSERVICER ADVANCES THIS MONTH 10,973.69
MASTER SERVICER ADVANCES THIS MONTH 1,139.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 667,029.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 478,317.62
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 230,730.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,783,119.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 122
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 142,341.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,399,791.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.18072850 % 7.30859200 % 44.51067910 %
PREPAYMENT PERCENT 79.27229140 % 20.72770860 % 20.72770860 %
NEXT DISTRIBUTION 45.67550890 % 6.22733985 % 48.09715130 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2921 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72225834
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.38
POOL TRADING FACTOR: 8.15612011
................................................................................
Run: 02/26/99 10:47:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 5,137,440.18 7.344617 % 348,727.70
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.344617 % 0.00
B 6,095,852.88 2,987,681.03 7.344617 % 3,459.02
- -------------------------------------------------------------------------------
116,111,466.88 8,125,121.21 352,186.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 30,305.77 379,033.47 0.00 0.00 4,788,712.48
S 1,631.47 1,631.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 17,624.34 21,083.36 0.00 0.00 2,984,222.01
- -------------------------------------------------------------------------------
49,561.58 401,748.30 0.00 0.00 7,772,934.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 46.697416 3.169805 0.275468 3.445273 0.000000 43.527611
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 490.116984 0.567440 2.891200 3.458640 0.000000 489.549546
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,101.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 818.34
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,772,934.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 27
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 342,779.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 63.22908970 % 36.77091030 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 61.60752400 % 38.39247600 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04630876
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.71
POOL TRADING FACTOR: 6.69437283
................................................................................
Run: 02/26/99 10:47:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 14,530,253.29 8.000000 % 2,417,771.41
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.130188 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 2,430,479.44 8.000000 % 367,146.97
B 14,467,386.02 12,620,406.98 8.000000 % 14,599.18
- -------------------------------------------------------------------------------
321,497,464.02 45,392,139.71 2,799,517.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 94,431.02 2,512,202.43 0.00 0.00 12,112,481.88
A-11 102,754.50 102,754.50 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 4,800.67 4,800.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 15,795.51 382,942.48 0.00 0.00 2,063,332.47
B 82,019.06 96,618.24 0.00 0.00 12,605,807.80
- -------------------------------------------------------------------------------
299,800.76 3,099,318.32 0.00 0.00 42,592,622.15
===============================================================================
Run: 02/26/99 10:47:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 725.243488 120.677385 4.713303 125.390688 0.000000 604.566103
A-11 1000.000000 0.000000 6.498925 6.498925 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 377.938975 57.091267 2.456198 59.547465 0.000000 320.847709
B 872.334986 1.009109 5.669239 6.678348 0.000000 871.325876
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,231.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,656.75
SUBSERVICER ADVANCES THIS MONTH 29,159.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,032,862.53
(B) TWO MONTHLY PAYMENTS: 4 888,062.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 781,312.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,592,622.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,747,008.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.84252710 % 5.35440600 % 27.80306690 %
PREPAYMENT PERCENT 86.73701080 % 13.26298920 % 13.26298920 %
NEXT DISTRIBUTION 65.55943370 % 4.84434244 % 29.59622390 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1292 %
BANKRUPTCY AMOUNT AVAILABLE 126,148.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,826,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55815429
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.48
POOL TRADING FACTOR: 13.24819848
................................................................................
Run: 02/26/99 10:47:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 18,971,261.98 7.500000 % 1,521,795.78
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 2,329,724.60 7.500000 % 186,880.82
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.190257 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 7,051,846.82 7.500000 % 222,162.96
- -------------------------------------------------------------------------------
261,801,192.58 28,352,833.40 1,930,839.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 115,685.34 1,637,481.12 0.00 0.00 17,449,466.20
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 14,206.49 201,087.31 0.00 0.00 2,142,843.78
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,385.89 4,385.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 43,001.63 265,164.59 0.00 0.00 6,829,683.86
- -------------------------------------------------------------------------------
177,279.35 2,108,118.91 0.00 0.00 26,421,993.84
===============================================================================
Run: 02/26/99 10:47:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 906.155043 72.687991 5.525666 78.213657 0.000000 833.467052
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 155.314973 12.458721 0.947099 13.405820 0.000000 142.856252
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 597.563872 18.825786 3.643899 22.469685 0.000000 578.738086
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,259.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,960.04
SUBSERVICER ADVANCES THIS MONTH 12,356.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 945,924.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,421,993.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 138
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,729,342.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.12824660 % 24.87175350 %
CURRENT PREPAYMENT PERCENTAGE 90.05129860 % 9.94870140 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.15151970 % 25.84848030 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1963 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09225124
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.88
POOL TRADING FACTOR: 10.09238865
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 186,880.82 N/A 0.00
CLASS A-8 ENDING BAL: 2,142,843.78 N/A 0.00
................................................................................
Run: 02/26/99 10:47:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 3,293,783.18 7.750000 % 1,817,195.27
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 675,896.28 7.750000 % 71,419.14
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 11,289,103.72 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 2,912,951.71 7.750000 % 201,908.91
A-17 760920W38 0.00 0.00 0.352951 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 2,714,241.25 7.750000 % 384,405.71
B 20,436,665.48 17,899,880.34 7.750000 % 97,763.07
- -------------------------------------------------------------------------------
430,245,573.48 49,743,856.48 2,572,692.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 20,837.72 1,838,032.99 0.00 0.00 1,476,587.91
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,275.97 75,695.11 0.00 0.00 604,477.14
A-13 69,324.46 69,324.46 0.00 0.00 10,958,000.00
A-14 0.00 0.00 71,419.14 0.00 11,360,522.86
A-15 0.00 0.00 0.00 0.00 0.00
A-16 18,428.43 220,337.34 0.00 0.00 2,711,042.80
A-17 14,332.01 14,332.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 17,171.31 401,577.02 0.00 0.00 2,329,835.54
B 113,241.43 211,004.50 0.00 0.00 17,802,117.27
- -------------------------------------------------------------------------------
257,611.33 2,830,303.43 71,419.14 0.00 47,242,583.52
===============================================================================
Run: 02/26/99 10:47:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 50.132923 27.658563 0.317160 27.975723 0.000000 22.474360
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 273.089406 28.856218 1.727665 30.583883 0.000000 244.233188
A-13 1000.000000 0.000000 6.326379 6.326379 0.000000 1000.000000
A-14 1620.135436 0.000000 0.000000 0.000000 10.249590 1630.385026
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 178.358542 12.362779 1.128363 13.491142 0.000000 165.995763
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 315.392780 44.667653 1.995293 46.662946 0.000000 270.725127
B 875.870888 4.783710 5.541090 10.324800 0.000000 871.087178
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,633.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,097.99
SUBSERVICER ADVANCES THIS MONTH 29,839.28
MASTER SERVICER ADVANCES THIS MONTH 1,512.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,725,666.19
(B) TWO MONTHLY PAYMENTS: 1 197,061.03
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,179,947.56
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 589,707.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,242,583.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 188
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 190,806.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,229,588.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.55946230 % 5.45643500 % 35.98410260 %
PREPAYMENT PERCENT 83.42378490 % 16.57621510 % 16.57621510 %
NEXT DISTRIBUTION 57.38600370 % 4.93164295 % 37.68235340 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3561 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,233,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57220098
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.27
POOL TRADING FACTOR: 10.98037642
................................................................................
Run: 02/26/99 10:47:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 6,558,727.23 8.000000 % 429,407.59
A-9 7609204J4 15,000,000.00 4,151,093.20 8.000000 % 271,776.96
A-10 7609203X4 32,000,000.00 11,036,301.46 8.000000 % 820,766.41
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.166585 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,443,969.94 8.000000 % 7,603.25
B 15,322,642.27 12,529,590.74 8.000000 % 14,783.67
- -------------------------------------------------------------------------------
322,581,934.27 42,219,682.57 1,544,337.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 43,043.96 472,451.55 0.00 0.00 6,129,319.64
A-9 27,243.00 299,019.96 0.00 0.00 3,879,316.24
A-10 72,429.61 893,196.02 0.00 0.00 10,215,535.05
A-11 9,844.28 9,844.28 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 5,769.69 5,769.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,290.82 49,894.07 0.00 0.00 6,436,366.69
B 82,229.85 97,013.52 0.00 0.00 12,514,807.07
- -------------------------------------------------------------------------------
282,851.21 1,827,189.09 0.00 0.00 40,675,344.69
===============================================================================
Run: 02/26/99 10:47:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 178.711914 11.700479 1.172860 12.873339 0.000000 167.011434
A-9 276.739547 18.118464 1.816200 19.934664 0.000000 258.621083
A-10 344.884421 25.648950 2.263425 27.912375 0.000000 319.235470
A-11 1000.000000 0.000000 6.562853 6.562853 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 887.710190 1.047411 5.825910 6.873321 0.000000 886.662780
B 817.717370 0.964826 5.366557 6.331383 0.000000 816.752545
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,810.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,289.31
SUBSERVICER ADVANCES THIS MONTH 14,163.84
MASTER SERVICER ADVANCES THIS MONTH 4,161.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,132,303.74
(B) TWO MONTHLY PAYMENTS: 1 193,569.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 450,388.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,675,344.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 167
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 520,071.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,494,522.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.05991630 % 15.26295200 % 29.67713160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 53.40869540 % 15.82375451 % 30.76755010 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1703 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,601,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61071390
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.90
POOL TRADING FACTOR: 12.60930646
................................................................................
Run: 02/26/99 10:47:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 3,905,674.39 7.500000 % 192,062.41
A-9 7609203V8 30,538,000.00 14,147,190.73 7.500000 % 1,364,000.44
A-10 7609203U0 40,000,000.00 18,530,605.46 7.500000 % 1,786,627.07
A-11 7609204A3 10,847,900.00 17,221,597.57 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.273571 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 5,712,994.88 7.500000 % 390,827.98
B 16,042,796.83 14,273,595.25 7.500000 % 18,511.10
- -------------------------------------------------------------------------------
427,807,906.83 73,791,658.28 3,752,029.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 12,213.14 204,275.55 11,732.44 0.00 3,725,344.42
A-9 86,736.03 1,450,736.47 0.00 0.00 12,783,190.29
A-10 113,610.63 1,900,237.70 0.00 0.00 16,743,978.39
A-11 0.00 0.00 105,585.14 0.00 17,327,182.71
A-12 16,502.34 16,502.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 35,026.22 425,854.20 0.00 0.00 5,322,166.90
B 87,511.02 106,022.12 0.00 0.00 14,255,084.15
- -------------------------------------------------------------------------------
351,599.38 4,103,628.38 117,317.58 0.00 70,156,946.86
===============================================================================
Run: 02/26/99 10:47:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 557.523395 27.416337 1.743390 29.159727 1.674771 531.781828
A-9 463.265136 44.665677 2.840266 47.505943 0.000000 418.599459
A-10 463.265137 44.665677 2.840266 47.505943 0.000000 418.599460
A-11 1587.551284 0.000000 0.000000 0.000000 9.733233 1597.284517
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 485.586440 33.219138 2.977118 36.196256 0.000000 452.367302
B 889.719879 1.153858 5.454848 6.608706 0.000000 888.566021
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,833.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,598.90
SUBSERVICER ADVANCES THIS MONTH 7,566.34
MASTER SERVICER ADVANCES THIS MONTH 2,337.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 702,752.30
(B) TWO MONTHLY PAYMENTS: 1 66,791.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 235,036.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,156,946.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 299,888.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,539,012.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.91483810 % 7.74206100 % 19.34310140 %
PREPAYMENT PERCENT 89.16593520 % 10.83406480 % 10.83406480 %
NEXT DISTRIBUTION 72.09506410 % 7.58608682 % 20.31884910 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2747 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22774079
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.38
POOL TRADING FACTOR: 16.39917022
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 192,062.41
CLASS A-8 ENDING BALANCE: 1,925,366.73 1,799,977.69
................................................................................
Run: 02/26/99 10:47:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 3,219,196.46 5.956521 % 829,099.70
A-7 7609202Y3 15,890,000.00 2,449,388.61 5.700000 % 630,836.73
A-8 7609202Z0 6,810,000.00 1,049,737.98 10.033333 % 270,358.60
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 1,213.46 2775.250000 % 312.53
A-11 7609203B2 0.00 0.00 0.430783 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 3,543,439.14 7.000000 % 119,383.96
- -------------------------------------------------------------------------------
146,754,518.99 25,262,975.65 1,849,991.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 15,588.75 844,688.45 0.00 0.00 2,390,096.76
A-7 11,350.21 642,186.94 0.00 0.00 1,818,551.88
A-8 8,562.44 278,921.04 0.00 0.00 779,379.38
A-9 85,361.21 85,361.21 0.00 0.00 15,000,000.00
A-10 2,737.78 3,050.31 0.00 0.00 900.93
A-11 8,847.37 8,847.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 20,164.81 139,548.77 0.00 0.00 3,424,055.19
- -------------------------------------------------------------------------------
152,612.57 2,002,604.09 0.00 0.00 23,412,984.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 874.781647 225.298832 4.236073 229.534905 0.000000 649.482815
A-7 154.146546 39.700235 0.714299 40.414534 0.000000 114.446311
A-8 154.146546 39.700235 1.257333 40.957568 0.000000 114.446311
A-9 403.225806 0.000000 2.294656 2.294656 0.000000 403.225807
A-10 60.673000 15.626500 136.889000 152.515500 0.000000 45.046500
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 600.143581 20.219768 3.415264 23.635032 0.000000 579.923814
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,055.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,940.36
SUBSERVICER ADVANCES THIS MONTH 2,579.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 199,973.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,412,984.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,664,737.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.97378560 % 14.02621450 %
CURRENT PREPAYMENT PERCENTAGE 94.38951420 % 5.61048580 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.37540040 % 14.62459960 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4347 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85526506
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.78
POOL TRADING FACTOR: 15.95384204
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 630,836.73 0.00 N/A
CLASS A-7 ENDING BAL: 1,818,551.88 0.00 N/A
CLASS A-8 PRIN DIST: 270,358.60 0.00 N/A
CLASS A-8 ENDING BAL: 779,379.38 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 02/26/99 10:47:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 5,168,158.16 6.400000 % 316,871.90
A-4 7609204V7 38,524,000.00 23,947,332.77 6.750000 % 1,468,267.15
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.342276 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 6,400,966.11 7.000000 % 111,218.93
- -------------------------------------------------------------------------------
260,444,078.54 59,252,457.04 1,896,357.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 27,134.57 344,006.47 0.00 0.00 4,851,286.26
A-4 132,607.51 1,600,874.66 0.00 0.00 22,479,065.62
A-5 102,361.06 102,361.06 0.00 0.00 17,825,000.00
A-6 33,944.24 33,944.24 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,455.26 7,455.26 0.00 0.00 0.00
A-12 16,637.58 16,637.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 36,757.89 147,976.82 0.00 0.00 6,289,747.18
- -------------------------------------------------------------------------------
356,898.11 2,253,256.09 0.00 0.00 57,356,099.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 258.537177 15.851521 1.357407 17.208928 0.000000 242.685656
A-4 621.621139 38.113050 3.442205 41.555255 0.000000 583.508089
A-5 1000.000000 0.000000 5.742556 5.742556 0.000000 1000.000000
A-6 1000.000000 0.000000 5.742555 5.742555 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 614.409470 10.675567 3.528281 14.203848 0.000000 603.733899
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,878.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,641.59
SUBSERVICER ADVANCES THIS MONTH 5,055.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 383,154.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,356,099.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 304
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,444,711.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.19712970 % 10.80287030 %
CURRENT PREPAYMENT PERCENTAGE 95.67885190 % 4.32114810 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.03386510 % 10.96613490 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3407 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,171,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75136834
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.97
POOL TRADING FACTOR: 22.02242392
................................................................................
Run: 02/26/99 10:47:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 12,800,803.36 7.650000 % 2,366,321.53
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 3,786,893.29 7.650000 % 260,301.77
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.110087 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 4,663,277.56 8.000000 % 412,531.34
B 16,935,768.50 15,059,802.14 8.000000 % 16,902.11
- -------------------------------------------------------------------------------
376,350,379.50 57,935,428.35 3,056,056.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 80,358.41 2,446,679.94 0.00 0.00 10,434,481.83
A-10 135,751.07 135,751.07 0.00 0.00 21,624,652.00
A-11 23,772.62 284,074.39 0.00 0.00 3,526,591.52
A-12 10,975.00 10,975.00 0.00 0.00 0.00
A-13 5,233.77 5,233.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 30,613.57 443,144.91 0.00 0.00 4,250,746.22
B 98,864.87 115,766.98 0.00 0.00 15,042,900.03
- -------------------------------------------------------------------------------
385,569.31 3,441,626.06 0.00 0.00 54,879,371.60
===============================================================================
Run: 02/26/99 10:47:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 249.572115 46.135219 1.566716 47.701935 0.000000 203.436896
A-10 1000.000000 0.000000 6.277607 6.277607 0.000000 1000.000000
A-11 347.357667 23.876515 2.180574 26.057089 0.000000 323.481152
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 495.631524 43.845457 3.253731 47.099188 0.000000 451.786067
B 889.230515 0.998013 5.837636 6.835649 0.000000 888.232502
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,615.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,039.12
SUBSERVICER ADVANCES THIS MONTH 29,635.36
MASTER SERVICER ADVANCES THIS MONTH 1,803.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,589,543.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 334,790.93
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,840,281.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,879,371.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,923.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,991,033.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.95678970 % 8.04909500 % 25.99411550 %
PREPAYMENT PERCENT 86.38271590 % 13.61728410 % 13.61728410 %
NEXT DISTRIBUTION 64.84353650 % 7.74561752 % 27.41084600 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1114 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,892,172.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54614983
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.04
POOL TRADING FACTOR: 14.58198918
................................................................................
Run: 02/26/99 10:47:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 51,241,567.59 7.500000 % 2,669,202.61
A-8 7609206A1 9,513,000.00 7,316,958.58 7.500000 % 296,609.14
A-9 7609206B9 9,248,000.00 14,599,376.58 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.187229 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 4,543,474.50 7.500000 % 278,174.39
B 18,182,304.74 16,535,666.63 7.500000 % 21,767.29
- -------------------------------------------------------------------------------
427,814,328.74 94,237,043.88 3,265,753.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 314,327.53 2,983,530.14 0.00 0.00 48,572,364.98
A-8 34,928.94 331,538.08 9,954.96 0.00 7,030,304.40
A-9 0.00 0.00 89,555.92 0.00 14,688,932.50
A-10 14,430.93 14,430.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 27,870.72 306,045.11 0.00 0.00 4,265,300.11
B 101,433.58 123,200.87 0.00 0.00 16,513,899.34
- -------------------------------------------------------------------------------
492,991.70 3,758,745.13 99,510.88 0.00 91,070,801.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 671.078848 34.956882 4.116552 39.073434 0.000000 636.121966
A-8 769.153640 31.179348 3.671706 34.851054 1.046459 739.020751
A-9 1578.652312 0.000000 0.000000 0.000000 9.683815 1588.336127
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 472.003986 28.898461 2.895381 31.793842 0.000000 443.105525
B 909.437327 1.197169 5.578698 6.775867 0.000000 908.240159
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,399.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,199.04
SUBSERVICER ADVANCES THIS MONTH 11,319.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 644,930.91
(B) TWO MONTHLY PAYMENTS: 1 224,131.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,635.40
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 420,567.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,070,801.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,042,190.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.63178870 % 4.82132500 % 17.54688600 %
PREPAYMENT PERCENT 91.05271550 % 8.94728450 % 8.94728450 %
NEXT DISTRIBUTION 77.18346700 % 4.68349904 % 18.13303400 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1865 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,882,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14120770
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.31
POOL TRADING FACTOR: 21.28745935
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 296,609.14
CLASS A-8 ENDING BALANCE: 1,632,809.51 5,397,494.89
................................................................................
Run: 02/26/99 10:47:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 18,775,044.54 7.500000 % 1,492,876.72
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.128782 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 5,241,171.06 7.500000 % 167,155.31
- -------------------------------------------------------------------------------
183,802,829.51 24,016,215.60 1,660,032.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 114,728.32 1,607,605.04 0.00 0.00 17,282,167.82
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,519.94 2,519.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 32,027.13 199,182.44 0.00 0.00 5,074,015.75
- -------------------------------------------------------------------------------
149,275.39 1,809,307.42 0.00 0.00 22,356,183.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 959.624050 76.303436 5.863957 82.167393 0.000000 883.320614
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 600.306197 19.145410 3.668280 22.813690 0.000000 581.160787
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,469.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,691.67
SUBSERVICER ADVANCES THIS MONTH 17,913.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 842,854.33
(B) TWO MONTHLY PAYMENTS: 1 356,465.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 147,913.08
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,356,183.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 120
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,490,148.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.17653230 % 21.82346770 %
CURRENT PREPAYMENT PERCENTAGE 91.27061290 % 8.72938710 %
PERCENTAGE FOR NEXT DISTRIBUTION 77.30374800 % 22.69625200 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1302 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,463,359.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08604686
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.09
POOL TRADING FACTOR: 12.16313352
................................................................................
Run: 02/26/99 10:48:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40(POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 13,941,591.68 7.537676 % 782,009.16
R 7609206F0 100.00 0.00 7.537676 % 0.00
B 11,237,146.51 5,727,258.97 7.537676 % 321,252.33
- -------------------------------------------------------------------------------
187,272,146.51 19,668,850.65 1,103,261.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 84,490.52 866,499.68 0.00 0.00 13,159,582.52
R 0.00 0.00 0.00 0.00 0.00
B 34,709.03 355,961.36 0.00 0.00 5,406,006.64
- -------------------------------------------------------------------------------
119,199.55 1,222,461.04 0.00 0.00 18,565,589.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 79.197885 4.442353 0.479965 4.922318 0.000000 74.755532
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 509.672003 28.588427 3.088775 31.677202 0.000000 481.083577
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,978.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,975.86
SUBSERVICER ADVANCES THIS MONTH 6,218.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 626,284.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 207,126.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,565,589.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,081,160.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.88157780 % 29.11842220 %
CURRENT PREPAYMENT PERCENTAGE 70.88157780 % 29.11842220 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.88157780 % 29.11842220 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05048203
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.40
POOL TRADING FACTOR: 9.91369486
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/26/99 10:48:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 4,333,586.41 7.000000 % 1,269,959.68
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.386640 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,980,003.24 7.000000 % 80,918.87
- -------------------------------------------------------------------------------
156,959,931.35 34,113,589.65 1,350,878.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 24,991.65 1,294,951.33 0.00 0.00 3,063,626.73
A-10 55,939.59 55,939.59 0.00 0.00 9,700,000.00
A-11 92,848.20 92,848.20 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 10,866.36 10,866.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,952.56 103,871.43 0.00 0.00 3,899,084.37
- -------------------------------------------------------------------------------
207,598.36 1,558,476.91 0.00 0.00 32,762,711.10
===============================================================================
Run: 02/26/99 10:48:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 307.346554 90.068062 1.772457 91.840519 0.000000 217.278492
A-10 1000.000000 0.000000 5.766968 5.766968 0.000000 1000.000000
A-11 1000.000000 0.000000 5.766969 5.766969 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 633.866341 12.887363 3.655488 16.542851 0.000000 620.978978
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,664.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,626.51
SUBSERVICER ADVANCES THIS MONTH 7,345.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 369,615.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,110.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,762,711.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 177
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,095,504.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.33308580 % 11.66691420 %
CURRENT PREPAYMENT PERCENTAGE 95.33323430 % 4.66676570 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.09901790 % 11.90098210 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.388775 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,109,609.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82160781
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.63
POOL TRADING FACTOR: 20.87329602
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 02/26/99 10:48:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 12,876,352.82 6.972828 % 1,950,651.62
M 760944AB4 5,352,000.00 2,019,376.66 6.972828 % 2,291.60
R 760944AC2 100.00 0.00 6.972828 % 0.00
B 8,362,385.57 2,670,716.66 6.972828 % 3,030.74
- -------------------------------------------------------------------------------
133,787,485.57 17,566,446.14 1,955,973.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 70,381.34 2,021,032.96 0.00 0.00 10,925,701.20
M 11,037.79 13,329.39 0.00 0.00 2,017,085.06
R 0.00 0.00 0.00 0.00 0.00
B 14,597.97 17,628.71 0.00 0.00 2,667,685.92
- -------------------------------------------------------------------------------
96,017.10 2,051,991.06 0.00 0.00 15,610,472.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 107.237704 16.245547 0.586155 16.831702 0.000000 90.992156
M 377.312530 0.428176 2.062367 2.490543 0.000000 376.884354
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 319.372581 0.362425 1.745671 2.108096 0.000000 319.010155
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,369.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,725.67
SUBSERVICER ADVANCES THIS MONTH 6,137.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 366,677.98
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 503,839.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,610,472.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,936,039.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.30084140 % 11.49564700 % 15.20351150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.98956260 % 12.92135841 % 17.08907900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,421.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46144439
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.88
POOL TRADING FACTOR: 11.66811090
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/26/99 10:48:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 3,542,186.25 8.000000 % 284,191.75
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 16,477,069.75 8.000000 % 1,321,965.29
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.161102 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 4,011,790.41 8.000000 % 253,216.84
B 16,938,486.28 14,902,023.53 8.000000 % 17,928.59
- -------------------------------------------------------------------------------
376,347,086.28 55,158,069.94 1,877,302.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 23,349.29 307,541.04 0.00 0.00 3,257,994.50
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 109,847.13 1,431,812.42 0.00 0.00 15,155,104.46
A-11 98,876.58 98,876.58 0.00 0.00 15,000,000.00
A-12 8,074.92 8,074.92 0.00 0.00 1,225,000.00
A-13 7,321.87 7,321.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 26,444.81 279,661.65 0.00 0.00 3,758,573.57
B 98,230.74 116,159.33 0.00 0.00 14,884,094.94
- -------------------------------------------------------------------------------
372,145.34 2,249,447.81 0.00 0.00 53,280,767.47
===============================================================================
Run: 02/26/99 10:48:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 236.145750 18.946117 1.556619 20.502736 0.000000 217.199633
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 713.293063 57.227935 4.755287 61.983222 0.000000 656.065128
A-11 1000.000000 0.000000 6.591772 6.591772 0.000000 1000.000000
A-12 1000.000000 0.000000 6.591771 6.591771 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 426.400639 26.913625 2.810736 29.724361 0.000000 399.487014
B 879.773038 1.058453 5.799263 6.857716 0.000000 878.714585
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,352.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,814.46
SUBSERVICER ADVANCES THIS MONTH 19,657.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,600,521.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 848,217.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,280,767.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 211
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,810,941.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.70979740 % 7.27326100 % 27.01694160 %
PREPAYMENT PERCENT 86.28391900 % 13.71608100 % 13.71608100 %
NEXT DISTRIBUTION 65.01051060 % 7.05427821 % 27.93521120 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1553 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,366.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57550918
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.50
POOL TRADING FACTOR: 14.15734821
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 1,234.04
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 8,501.88
................................................................................
Run: 02/26/99 10:48:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 12,508,342.03 7.500000 % 839,432.91
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 2,726,471.33 7.500000 % 93,270.32
A-12 760944AE8 0.00 0.00 0.148868 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,695,915.53 7.500000 % 81,147.94
B 5,682,302.33 5,210,667.50 7.500000 % 6,607.52
- -------------------------------------------------------------------------------
133,690,335.33 34,171,296.39 1,020,458.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 76,760.68 916,193.59 0.00 0.00 11,668,909.12
A-9 73,824.60 73,824.60 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 16,731.70 110,002.02 0.00 0.00 2,633,201.01
A-12 4,162.36 4,162.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 10,407.42 91,555.36 0.00 0.00 1,614,767.59
B 31,976.60 38,584.12 0.00 0.00 5,204,059.98
- -------------------------------------------------------------------------------
213,863.36 1,234,322.05 0.00 0.00 33,150,837.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 655.814084 44.011582 4.024573 48.036155 0.000000 611.802502
A-9 1000.000000 0.000000 6.136759 6.136759 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 653.047025 22.340196 4.007593 26.347789 0.000000 630.706829
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 563.795520 26.977078 3.459876 30.436954 0.000000 536.818443
B 916.999342 1.162823 5.627404 6.790227 0.000000 915.836518
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,076.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,570.70
SUBSERVICER ADVANCES THIS MONTH 7,277.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 974,503.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,150,837.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 977,126.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.78834940 % 4.96298300 % 15.24866790 %
PREPAYMENT PERCENT 91.91533980 % 8.08466020 % 8.08466020 %
NEXT DISTRIBUTION 79.43090420 % 4.87097070 % 15.69812510 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09980611
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.66
POOL TRADING FACTOR: 24.79673465
................................................................................
Run: 02/26/99 10:48:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 18,904,027.57 7.824528 % 383,601.07
R 760944CB2 100.00 0.00 7.824528 % 0.00
B 3,851,896.47 2,442,435.23 7.824528 % 29,458.34
- -------------------------------------------------------------------------------
154,075,839.47 21,346,462.80 413,059.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 122,390.52 505,991.59 0.00 0.00 18,520,426.50
R 0.00 0.00 0.00 0.00 0.00
B 15,813.08 45,271.42 0.00 0.00 2,412,976.89
- -------------------------------------------------------------------------------
138,203.60 551,263.01 0.00 0.00 20,933,403.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 125.839063 2.553530 0.814721 3.368251 0.000000 123.285533
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 634.086417 7.647750 4.105271 11.753021 0.000000 626.438667
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,543.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,789.64
SUBSERVICER ADVANCES THIS MONTH 2,366.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 187,277.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,933,403.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 259,330.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.55812670 % 11.44187330 %
CURRENT PREPAYMENT PERCENTAGE 95.42325070 % 4.57674930 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.47307890 % 11.52692110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 926,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20794846
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.24
POOL TRADING FACTOR: 13.58642826
................................................................................
Run: 02/26/99 10:48:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 26,072,021.57 8.000000 % 1,674,340.45
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.242317 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 2,838,625.45 8.000000 % 291,515.39
M-2 760944CK2 4,813,170.00 4,416,987.17 8.000000 % 5,113.13
M-3 760944CL0 3,208,780.00 2,987,861.45 8.000000 % 3,458.77
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 499,361.89 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 41,575,049.92 1,974,427.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 170,621.18 1,844,961.63 0.00 0.00 24,397,681.12
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,241.10 8,241.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,576.60 310,091.99 0.00 0.00 2,547,110.06
M-2 28,905.76 34,018.89 0.00 0.00 4,411,874.04
M-3 19,553.24 23,012.01 0.00 0.00 2,984,402.68
B-1 40,508.19 40,508.19 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 493,273.40
- -------------------------------------------------------------------------------
286,406.07 2,260,833.81 0.00 0.00 39,594,533.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 633.217505 40.665112 4.143918 44.809030 0.000000 592.552393
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 442.321538 45.424639 2.894651 48.319290 0.000000 396.896899
M-2 917.687755 1.062321 6.005556 7.067877 0.000000 916.625434
M-3 931.151855 1.077908 6.093668 7.171576 0.000000 930.073947
B-1 988.993198 0.000000 8.416115 8.416115 0.000000 988.993198
B-2 311.252417 0.000000 0.000000 0.000000 0.000000 307.457460
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,248.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,353.66
SUBSERVICER ADVANCES THIS MONTH 26,235.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,826,274.83
(B) TWO MONTHLY PAYMENTS: 1 541,068.77
(C) THREE OR MORE MONTHLY PAYMENTS: 1 74,412.59
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 853,611.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,594,533.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 181
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,932,388.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.71074030 % 24.63851300 % 12.65074680 %
PREPAYMENT PERCENT 85.08429610 % 0.00000000 % 14.91570390 %
NEXT DISTRIBUTION 61.61881160 % 25.11302913 % 13.26815930 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2380 %
BANKRUPTCY AMOUNT AVAILABLE 110,747.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69607266
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.31
POOL TRADING FACTOR: 12.33943433
................................................................................
Run: 02/26/99 10:48:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 582,380.87 7.500000 % 582,380.87
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 1,580,706.47
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.171236 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,566,495.65 7.500000 % 205,882.22
B-1 3,744,527.00 3,515,573.34 7.500000 % 4,166.86
B-2 534,817.23 364,572.81 7.500000 % 432.12
- -------------------------------------------------------------------------------
106,963,444.23 25,029,022.67 2,373,568.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 3,476.33 585,857.20 0.00 0.00 0.00
A-5 59,691.64 1,640,398.11 0.00 0.00 8,419,293.53
A-6 53,722.48 53,722.48 0.00 0.00 9,000,000.00
A-7 3,411.07 3,411.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 9,350.67 215,232.89 0.00 0.00 1,360,613.43
B-1 20,985.03 25,151.89 0.00 0.00 3,511,406.48
B-2 2,176.19 2,608.31 0.00 0.00 364,140.69
- -------------------------------------------------------------------------------
152,813.41 2,526,381.95 0.00 0.00 22,655,454.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 15.488853 15.488853 0.092456 15.581309 0.000000 0.000000
A-5 1000.000000 158.070647 5.969164 164.039811 0.000000 841.929353
A-6 1000.000000 0.000000 5.969164 5.969164 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 585.824850 76.994099 3.496885 80.490984 0.000000 508.830752
B-1 938.856454 1.112787 5.604187 6.716974 0.000000 937.743667
B-2 681.677384 0.807958 4.069035 4.876993 0.000000 680.869407
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,615.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,521.91
SUBSERVICER ADVANCES THIS MONTH 4,065.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 223,715.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 322,125.67
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,655,454.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,343,902.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.23869570 % 6.25871700 % 15.50258750 %
PREPAYMENT PERCENT 91.29547830 % 8.70452170 % 8.70452170 %
NEXT DISTRIBUTION 76.88785860 % 6.00567714 % 17.10646430 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1791 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,503,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13244582
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.77
POOL TRADING FACTOR: 21.18055780
................................................................................
Run: 02/26/99 10:48:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 10,282,819.45 6.707406 % 1,164,551.50
R 760944BR8 100.00 0.00 6.707406 % 0.00
B 7,272,473.94 5,137,678.04 6.707406 % 0.00
- -------------------------------------------------------------------------------
121,207,887.94 15,420,497.49 1,164,551.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 55,379.70 1,219,931.20 0.00 0.00 9,118,267.95
R 0.00 0.00 0.00 0.00 0.00
B 22,876.75 22,876.75 0.00 89,073.62 5,053,397.42
- -------------------------------------------------------------------------------
78,256.45 1,242,807.95 0.00 89,073.62 14,171,665.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 90.251381 10.221164 0.486063 10.707227 0.000000 80.030217
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 706.455339 0.000000 3.145663 3.145663 0.000000 694.866350
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,679.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,527.76
SUBSERVICER ADVANCES THIS MONTH 10,985.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,577,222.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,171,665.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 995,867.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 66.68279970 % 33.31720030 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.34154150 % 35.65845850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,764,363.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21106184
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.99
POOL TRADING FACTOR: 11.69203227
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/26/99 10:48:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5(POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 7,757,738.37 7.224104 % 751,678.24
R 760944BK3 100.00 0.00 7.224104 % 0.00
B 11,897,842.91 9,066,835.12 7.224104 % 10,900.85
- -------------------------------------------------------------------------------
153,520,242.91 16,824,573.49 762,579.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 46,132.79 797,811.03 0.00 0.00 7,006,060.13
R 0.00 0.00 0.00 0.00 0.00
B 53,917.57 64,818.42 0.00 0.00 9,055,934.27
- -------------------------------------------------------------------------------
100,050.36 862,629.45 0.00 0.00 16,061,994.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 54.777661 5.307626 0.325745 5.633371 0.000000 49.470035
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 762.057054 0.916204 4.531710 5.447914 0.000000 761.140850
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,472.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,742.48
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 12,104.51
MASTER SERVICER ADVANCES THIS MONTH 3,409.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 948,935.95
(B) TWO MONTHLY PAYMENTS: 1 715,387.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,061,994.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 442,366.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 742,351.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 46.10956930 % 53.89043070 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 43.61886800 % 56.38113200 %
BANKRUPTCY AMOUNT AVAILABLE 131,395.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,812,969.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69176855
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.83
POOL TRADING FACTOR: 10.46246026
................................................................................
Run: 02/26/99 10:48:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 9,701,338.20 8.000000 % 2,689,817.78
A-7 760944EW4 5,326,000.00 8,488,470.25 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 3,034,050.56 8.000000 % 298,869.92
A-10 760944EV6 40,000,000.00 4,667,590.54 8.000000 % 459,782.19
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 3,329,529.75 8.000000 % 54,182.48
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.241513 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 6,078,032.56 8.000000 % 390,496.26
M-2 760944EZ7 4,032,382.00 3,767,579.09 8.000000 % 0.00
M-3 760944FA1 2,419,429.00 2,281,331.17 8.000000 % 0.00
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 522,378.55 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 52,589,523.22 3,893,148.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 61,924.31 2,751,742.09 0.00 0.00 7,011,520.42
A-7 0.00 0.00 54,182.48 0.00 8,542,652.73
A-8 0.00 0.00 0.00 0.00 0.00
A-9 19,366.55 318,236.47 0.00 0.00 2,735,180.64
A-10 29,793.55 489,575.74 0.00 0.00 4,207,808.35
A-11 0.00 0.00 0.00 0.00 0.00
A-12 21,252.62 75,435.10 0.00 0.00 3,275,347.27
A-13 36,938.82 36,938.82 0.00 0.00 5,787,000.00
A-14 10,133.95 10,133.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,796.50 429,292.76 0.00 0.00 5,687,536.30
M-2 19,330.47 19,330.47 0.00 0.00 3,767,579.09
M-3 0.00 0.00 0.00 0.00 2,281,331.17
B-1 0.00 0.00 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 490,245.71
- -------------------------------------------------------------------------------
237,536.77 4,130,685.40 54,182.48 0.00 48,718,424.23
===============================================================================
Run: 02/26/99 10:48:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 411.127657 113.990303 2.624256 116.614559 0.000000 297.137354
A-7 1593.779619 0.000000 0.000000 0.000000 10.173203 1603.952822
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 398.849817 39.288802 2.545885 41.834687 0.000000 359.561015
A-10 116.689764 11.494555 0.744839 12.239394 0.000000 105.195209
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 857.021815 13.946584 5.470430 19.417014 0.000000 843.075230
A-13 1000.000000 0.000000 6.383069 6.383069 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 628.031523 40.349234 4.008768 44.358002 0.000000 587.682289
M-2 934.330897 0.000000 4.793809 4.793809 0.000000 934.330897
M-3 942.921313 0.000000 0.000000 0.000000 0.000000 942.921313
B-1 986.414326 0.000000 0.000000 0.000000 0.000000 986.414326
B-2 359.849684 0.000000 0.000000 0.000000 0.000000 337.714410
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,112.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,697.82
SUBSERVICER ADVANCES THIS MONTH 25,338.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,710,966.98
(B) TWO MONTHLY PAYMENTS: 2 554,551.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 873,438.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,718,424.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 194
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,724,200.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.56835270 % 23.05961700 % 10.37203000 %
PREPAYMENT PERCENT 89.97050580 % 0.00000000 % 10.02949420 %
NEXT DISTRIBUTION 64.77941340 % 24.09036570 % 11.13022090 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2421 %
BANKRUPTCY AMOUNT AVAILABLE 164,976.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,869,432.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72838655
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.85
POOL TRADING FACTOR: 15.10224866
................................................................................
Run: 02/26/99 10:48:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.02 5.650000 % 0.00
A-4 760944DE5 0.00 0.00 4.350000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 27,788,001.37 7.500000 % 793,430.99
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 2,682,066.92 7.500000 % 76,581.07
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.307822 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 1,555,500.72 7.500000 % 48,967.36
M-2 760944EB0 6,051,700.00 4,483,080.91 7.500000 % 30,970.82
B 1,344,847.83 768,048.55 7.500000 % 5,305.97
- -------------------------------------------------------------------------------
268,959,047.83 37,276,698.49 955,256.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.02
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 172,463.48 965,894.47 0.00 0.00 26,994,570.38
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 16,645.98 93,227.05 0.00 0.00 2,605,485.85
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 9,495.44 9,495.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,654.06 58,621.42 0.00 0.00 1,506,533.36
M-2 27,823.80 58,794.62 0.00 0.00 4,452,110.09
B 4,766.82 10,072.79 0.00 0.00 762,742.58
- -------------------------------------------------------------------------------
240,849.58 1,196,105.79 0.00 0.00 36,321,442.28
===============================================================================
Run: 02/26/99 10:48:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000001
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 894.022308 25.527025 5.548661 31.075686 0.000000 868.495283
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 71.588601 2.044070 0.444307 2.488377 0.000000 69.544531
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 462.602445 14.562784 2.871096 17.433880 0.000000 448.039661
M-2 740.796951 5.117706 4.597683 9.715389 0.000000 735.679246
B 571.104427 3.945405 3.544498 7.489903 0.000000 567.159022
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,298.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,090.30
SUBSERVICER ADVANCES THIS MONTH 16,490.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,290,231.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,321,442.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 697,734.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.74025480 % 16.19934700 % 2.06039850 %
PREPAYMENT PERCENT 94.52207640 % 0.00000000 % 5.47792360 %
NEXT DISTRIBUTION 81.49471600 % 16.40530518 % 2.09997880 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3075 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20175826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.04
POOL TRADING FACTOR: 13.50445080
................................................................................
Run: 02/26/99 10:48:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 11,255,098.81 6.977964 % 15,322.34
R 760944DC9 100.00 0.00 6.977964 % 0.00
B 6,746,402.77 3,364,666.51 6.977964 % 4,280.54
- -------------------------------------------------------------------------------
112,439,802.77 14,619,765.32 19,602.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 65,443.69 80,766.03 0.00 0.00 11,239,776.47
R 0.00 0.00 0.00 0.00 0.00
B 19,564.14 23,844.68 0.00 0.00 3,360,385.97
- -------------------------------------------------------------------------------
85,007.83 104,610.71 0.00 0.00 14,600,162.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 106.488290 0.144970 0.619185 0.764155 0.000000 106.343320
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 498.734900 0.634494 2.899935 3.534429 0.000000 498.100408
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,354.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,510.66
SUBSERVICER ADVANCES THIS MONTH 4,680.42
MASTER SERVICER ADVANCES THIS MONTH 1,375.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 400,855.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,757.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,600,162.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 171,504.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,003.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.98549580 % 23.01450420 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.98391380 % 23.01608620 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 352,929.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,035.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33796805
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.62
POOL TRADING FACTOR: 12.98487020
................................................................................
Run: 02/26/99 10:48:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 15,903,946.36 7.000000 % 824,560.25
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 2,750,121.59 5.750000 % 39,268.71
A-8 760944EJ3 15,077,940.00 1,178,623.54 9.916665 % 16,829.45
A-9 760944EK0 0.00 0.00 0.206432 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,914,711.05 7.000000 % 33,168.81
B-2 677,492.20 448,305.14 7.000000 % 5,101.62
- -------------------------------------------------------------------------------
135,502,292.20 44,045,707.68 918,928.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 92,124.33 916,684.58 0.00 0.00 15,079,386.11
A-6 120,774.57 120,774.57 0.00 0.00 20,850,000.00
A-7 13,085.53 52,354.24 0.00 0.00 2,710,852.88
A-8 9,671.91 26,501.36 0.00 0.00 1,161,794.09
A-9 7,524.04 7,524.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 16,883.59 50,052.40 0.00 0.00 2,881,542.24
B-2 2,596.82 7,698.44 0.00 0.00 443,203.52
- -------------------------------------------------------------------------------
262,660.79 1,181,589.63 0.00 0.00 43,126,778.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 473.331737 24.540484 2.741796 27.282280 0.000000 448.791253
A-6 1000.000000 0.000000 5.792545 5.792545 0.000000 1000.000000
A-7 78.168738 1.116164 0.371940 1.488104 0.000000 77.052574
A-8 78.168738 1.116164 0.641461 1.757625 0.000000 77.052574
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 661.712461 7.530151 3.832998 11.363149 0.000000 654.182310
B-2 661.712622 7.530153 3.832989 11.363142 0.000000 654.182469
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,758.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,759.59
SUBSERVICER ADVANCES THIS MONTH 2,842.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 234,627.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,126,778.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 234
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 596,711.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.36471300 % 7.63528700 %
CURRENT PREPAYMENT PERCENTAGE 97.70941390 % 2.29058610 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.29076260 % 7.70923740 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2050 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 361,367.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,299,910.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62545425
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.46
POOL TRADING FACTOR: 31.82734265
................................................................................
Run: 02/26/99 10:48:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 2,446,239.05 8.150000 % 403,163.27
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 994,810.34 8.500000 % 40,316.33
A-10 760944FD5 0.00 0.00 0.131337 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 1,904,773.76 8.500000 % 58,357.57
M-2 760944CY2 2,016,155.00 1,792,036.46 8.500000 % 1,848.78
M-3 760944EE4 1,344,103.00 1,211,065.55 8.500000 % 1,249.42
B-1 2,016,155.00 1,934,907.46 8.500000 % 1,996.18
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 17,785,696.62 506,931.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 16,370.48 419,533.75 0.00 0.00 2,043,075.78
A-6 703.03 703.03 0.00 0.00 0.00
A-7 50,442.90 50,442.90 0.00 0.00 7,500,864.00
A-8 1,916.30 1,916.30 0.00 0.00 1,000.00
A-9 6,943.27 47,259.60 0.00 0.00 954,494.01
A-10 1,918.06 1,918.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,294.35 71,651.92 0.00 0.00 1,846,416.19
M-2 12,507.50 14,356.28 0.00 0.00 1,790,187.68
M-3 8,452.62 9,702.04 0.00 0.00 1,209,816.13
B-1 13,504.67 15,500.85 0.00 0.00 1,932,911.28
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
126,053.18 632,984.73 0.00 0.00 17,278,765.07
===============================================================================
Run: 02/26/99 10:48:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 118.714891 19.565334 0.794452 20.359786 0.000000 99.149557
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.724945 6.724945 0.000000 1000.000000
A-8 1000.000000 0.000000 1916.300000 1916.300000 0.000000 1000.000000
A-9 190.840397 7.734122 1.331969 9.066091 0.000000 183.106275
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 566.853257 17.366986 3.956347 21.323333 0.000000 549.486272
M-2 888.838636 0.916983 6.203640 7.120623 0.000000 887.921653
M-3 901.021387 0.929557 6.288670 7.218227 0.000000 900.091831
B-1 959.701739 0.990093 6.698230 7.688323 0.000000 958.711647
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,307.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,847.88
SUBSERVICER ADVANCES THIS MONTH 12,485.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 604,896.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 790,664.50
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 144,667.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,278,765.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 488,582.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.52648180 % 27.59451000 % 10.87900860 %
PREPAYMENT PERCENT 88.45794450 % 0.00000000 % 11.54205550 %
NEXT DISTRIBUTION 60.76495480 % 28.04841654 % 11.18662860 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1216 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,575,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04207130
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.54
POOL TRADING FACTOR: 12.85523131
................................................................................
Run: 02/26/99 10:48:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 3,590,256.87 10.000000 % 269,573.10
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 25,750,569.27 7.800000 % 2,695,730.96
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.159425 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 4,478,089.36 8.000000 % 313,323.11
M-2 7609208S0 5,252,983.00 4,793,333.38 8.000000 % 26,580.18
M-3 7609208T8 3,501,988.00 3,243,142.81 8.000000 % 17,984.00
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 669,259.44 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 57,811,592.02 3,323,191.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 29,157.72 298,730.82 0.00 0.00 3,320,683.77
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 163,120.85 2,858,851.81 0.00 0.00 23,054,838.31
A-10 64,309.37 64,309.37 0.00 0.00 10,152,000.00
A-11 7,485.13 7,485.13 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,094.49 342,417.60 0.00 0.00 4,164,766.25
M-2 31,142.66 57,722.84 0.00 0.00 4,766,753.20
M-3 21,070.95 39,054.95 0.00 0.00 3,225,158.81
B-1 65,824.61 65,824.61 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 637,073.77
- -------------------------------------------------------------------------------
411,205.78 3,734,397.13 0.00 0.00 54,456,215.00
===============================================================================
Run: 02/26/99 10:48:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 121.481250 9.121374 0.986591 10.107965 0.000000 112.359876
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 723.330597 75.722780 4.582046 80.304826 0.000000 647.607818
A-10 1000.000000 0.000000 6.334650 6.334650 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 511.491056 35.788024 3.323197 39.111221 0.000000 475.703032
M-2 912.497410 5.060016 5.928567 10.988583 0.000000 907.437393
M-3 926.086214 5.135369 6.016854 11.152223 0.000000 920.950846
B-1 977.528557 0.000000 12.530901 12.530901 0.000000 977.528557
B-2 382.216574 0.000000 0.000000 0.000000 0.000000 363.835217
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,434.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,949.81
SUBSERVICER ADVANCES THIS MONTH 23,801.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,166,593.09
(B) TWO MONTHLY PAYMENTS: 1 103,503.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 255,765.26
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 464,584.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,456,215.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 223
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,034,797.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.31298840 % 21.64715600 % 10.03985560 %
PREPAYMENT PERCENT 90.49389650 % 0.00000000 % 9.50610350 %
NEXT DISTRIBUTION 67.07686550 % 22.32376646 % 10.59936810 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1599 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,256,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,420,990.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65754292
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.49
POOL TRADING FACTOR: 15.55008353
................................................................................
Run: 02/26/99 10:48:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 26,788,938.29 7.500000 % 3,655,029.85
A-12 760944GT9 18,350,000.00 28,382,366.58 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.159881 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 5,298,054.86 7.500000 % 254,590.08
M-2 760944GX0 3,698,106.00 3,429,377.48 7.500000 % 4,151.54
M-3 760944GY8 2,218,863.00 2,076,858.71 7.500000 % 2,514.21
B-1 4,437,728.00 4,280,049.79 7.500000 % 5,181.35
B-2 1,479,242.76 1,033,024.30 7.500000 % 1,250.56
- -------------------------------------------------------------------------------
295,848,488.76 71,288,670.01 3,922,717.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 160,017.67 3,815,047.52 0.00 0.00 23,133,908.44
A-12 0.00 0.00 177,389.79 0.00 28,559,756.37
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 9,293.91 9,293.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,400.96 286,991.04 0.00 0.00 5,043,464.78
M-2 20,972.82 25,124.36 0.00 0.00 3,425,225.94
M-3 12,701.31 15,215.52 0.00 0.00 2,074,344.50
B-1 26,175.21 31,356.56 0.00 0.00 4,274,868.44
B-2 6,317.60 7,568.16 0.00 0.00 1,031,773.74
- -------------------------------------------------------------------------------
267,879.48 4,190,597.07 177,389.79 0.00 67,543,342.21
===============================================================================
Run: 02/26/99 10:48:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 893.113462 121.854637 5.334811 127.189448 0.000000 771.258825
A-12 1546.722974 0.000000 0.000000 0.000000 9.667019 1556.389993
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 651.158752 31.290457 3.982248 35.272705 0.000000 619.868295
M-2 927.333473 1.122612 5.671233 6.793845 0.000000 926.210860
M-3 936.001326 1.133107 5.724243 6.857350 0.000000 934.868219
B-1 964.468708 1.167568 5.898336 7.065904 0.000000 963.301140
B-2 698.346700 0.845406 4.270834 5.116240 0.000000 697.501295
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,467.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,443.16
SUBSERVICER ADVANCES THIS MONTH 9,189.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 684,382.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 305,171.92
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 243,626.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,543,342.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 267
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,659,027.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.39140720 % 15.15569200 % 7.45290110 %
PREPAYMENT PERCENT 93.21742220 % 0.00000000 % 6.78257780 %
NEXT DISTRIBUTION 76.53406410 % 15.60928861 % 7.85664730 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1606 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 656,777.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,348,244.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22277528
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.89
POOL TRADING FACTOR: 22.83038270
................................................................................
Run: 02/26/99 10:48:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 8,775,471.04 7.500000 % 2,060,072.52
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.288112 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 1,009,098.24 7.500000 % 107,353.33
M-2 760944FW3 4,582,565.00 3,384,327.61 7.500000 % 22,970.44
B-1 458,256.00 340,398.33 7.500000 % 2,310.39
B-2 917,329.35 497,645.10 7.500000 % 3,377.66
- -------------------------------------------------------------------------------
183,302,633.35 31,006,940.32 2,196,084.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 53,469.38 2,113,541.90 0.00 0.00 6,715,398.52
A-9 63,527.51 63,527.51 0.00 0.00 12,000,000.00
A-10 38,995.52 38,995.52 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,058.80 1,058.80 0.00 0.00 200,000.00
A-15 7,257.61 7,257.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 6,148.48 113,501.81 0.00 0.00 901,744.91
M-2 20,620.88 43,591.32 0.00 0.00 3,361,357.17
B-1 2,074.06 4,384.45 0.00 0.00 338,087.94
B-2 3,032.21 6,409.87 0.00 0.00 494,267.44
- -------------------------------------------------------------------------------
196,184.45 2,392,268.79 0.00 0.00 28,810,855.98
===============================================================================
Run: 02/26/99 10:48:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 270.014485 63.386845 1.645212 65.032057 0.000000 206.627640
A-9 1000.000000 0.000000 5.293959 5.293959 0.000000 1000.000000
A-10 120.000000 0.000000 0.974888 0.974888 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.294000 5.294000 0.000000 1000.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 440.407702 46.852954 2.683424 49.536378 0.000000 393.554748
M-2 738.522555 5.012573 4.499855 9.512428 0.000000 733.509982
B-1 742.812598 5.041702 4.525985 9.567687 0.000000 737.770897
B-2 542.493380 3.682069 3.305432 6.987501 0.000000 538.811322
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,263.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,263.31
SUBSERVICER ADVANCES THIS MONTH 5,334.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 420,371.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,810,855.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,985,630.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.12807000 % 14.16916900 % 2.70276080 %
PREPAYMENT PERCENT 94.93842100 % 0.00000000 % 5.06157900 %
NEXT DISTRIBUTION 82.31410600 % 14.79686019 % 2.88903380 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2866 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 303,271.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,588,472.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23376267
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.70
POOL TRADING FACTOR: 15.71764434
................................................................................
Run: 02/26/99 10:48:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 79,977,552.58 7.500000 % 8,073,670.35
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.267764 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 9,129,401.49 7.500000 % 594,892.34
M-2 760944HT8 6,032,300.00 5,512,421.44 7.500000 % 6,713.23
M-3 760944HU5 3,619,400.00 3,339,299.50 7.500000 % 4,066.72
B-1 4,825,900.00 4,536,833.20 7.500000 % 0.00
B-2 2,413,000.00 2,355,601.63 7.500000 % 0.00
B-3 2,412,994.79 1,572,563.62 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 116,174,673.46 8,679,342.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 486,186.47 8,559,856.82 0.00 0.00 71,903,882.23
A-10 50,857.22 50,857.22 0.00 0.00 8,366,000.00
A-11 8,419.47 8,419.47 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 25,213.69 25,213.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,497.97 650,390.31 0.00 0.00 8,534,509.15
M-2 33,510.21 40,223.44 0.00 0.00 5,505,708.21
M-3 40,447.52 44,514.24 0.00 0.00 3,335,232.78
B-1 41,620.23 41,620.23 0.00 0.00 4,536,833.20
B-2 0.00 0.00 0.00 0.00 2,355,601.63
B-3 0.00 0.00 0.00 0.00 1,562,254.64
- -------------------------------------------------------------------------------
741,752.78 9,421,095.42 0.00 0.00 107,485,021.84
===============================================================================
Run: 02/26/99 10:48:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 838.638011 84.659841 5.098111 89.757952 0.000000 753.978171
A-10 1000.000000 0.000000 6.079037 6.079037 0.000000 1000.000000
A-11 1000.000000 0.000000 6.079040 6.079040 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 687.895226 44.824801 4.181741 49.006542 0.000000 643.070425
M-2 913.817522 1.112881 5.555130 6.668011 0.000000 912.704642
M-3 922.611344 1.123590 11.175200 12.298790 0.000000 921.487755
B-1 940.100955 0.000000 8.624346 8.624346 0.000000 940.100955
B-2 976.212860 0.000000 0.000000 0.000000 0.000000 976.212860
B-3 651.706181 0.000000 0.000000 0.000000 0.000000 647.433905
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,523.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,062.74
SUBSERVICER ADVANCES THIS MONTH 38,803.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 929,368.51
(B) TWO MONTHLY PAYMENTS: 5 2,101,250.91
(C) THREE OR MORE MONTHLY PAYMENTS: 2 296,986.83
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,779,242.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,485,021.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 404
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,548,169.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.23589820 % 15.47766100 % 7.28644050 %
PREPAYMENT PERCENT 93.17076950 % 0.00000000 % 6.82923050 %
NEXT DISTRIBUTION 75.96861480 % 16.16546179 % 7.86592340 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2690 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,701,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24216152
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.35
POOL TRADING FACTOR: 22.27289885
................................................................................
Run: 02/26/99 10:48:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 26,320,695.88 6.700000 % 2,642,583.01
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 248,407.95 7.500000 % 17,265.30
A-13 760944JP4 9,999,984.00 1,129,111.63 9.500000 % 78,477.55
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 5,876,886.80 6.455000 % 124,287.22
A-17 760944JT6 11,027,260.00 2,098,888.12 8.526000 % 44,388.29
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.283356 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 3,556,658.40 7.000000 % 113,917.97
M-2 760944JK5 5,050,288.00 3,768,008.50 7.000000 % 26,345.07
B-1 1,442,939.00 1,114,917.11 7.000000 % 7,795.25
B-2 721,471.33 239,338.30 7.000000 % 1,673.40
- -------------------------------------------------------------------------------
288,587,914.33 74,203,991.69 3,056,733.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 143,901.65 2,786,484.66 0.00 0.00 23,678,112.87
A-6 66,090.92 66,090.92 0.00 0.00 11,700,000.00
A-7 4,778.61 4,778.61 0.00 0.00 0.00
A-8 101,402.18 101,402.18 0.00 0.00 18,141,079.00
A-9 2,277.61 2,277.61 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,520.27 18,785.57 0.00 0.00 231,142.65
A-13 8,752.94 87,230.49 0.00 0.00 1,050,634.08
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 30,955.45 155,242.67 0.00 0.00 5,752,599.58
A-17 14,602.53 58,990.82 0.00 0.00 2,054,499.83
A-18 0.00 0.00 0.00 0.00 0.00
A-19 17,157.45 17,157.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,315.79 134,233.76 0.00 0.00 3,442,740.43
M-2 21,523.03 47,868.10 0.00 0.00 3,741,663.43
B-1 6,368.45 14,163.70 0.00 0.00 1,107,121.86
B-2 1,367.12 3,040.52 0.00 0.00 237,664.90
- -------------------------------------------------------------------------------
441,014.00 3,497,747.06 0.00 0.00 71,147,258.63
===============================================================================
Run: 02/26/99 10:48:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 658.017397 66.064575 3.597541 69.662116 0.000000 591.952822
A-6 1000.000000 0.000000 5.648797 5.648797 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.589644 5.589644 0.000000 1000.000000
A-9 1000.000000 0.000000 227.761000 227.761000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 112.912037 7.847817 0.691028 8.538845 0.000000 105.064220
A-13 112.911344 7.847768 0.875295 8.723063 0.000000 105.063576
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 149.668943 3.165271 0.788354 3.953625 0.000000 146.503673
A-17 190.336323 4.025324 1.324221 5.349545 0.000000 186.310999
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 616.189976 19.736253 3.519704 23.255957 0.000000 596.453723
M-2 746.097747 5.216548 4.261743 9.478291 0.000000 740.881199
B-1 772.670993 5.402342 4.413527 9.815869 0.000000 767.268651
B-2 331.736398 2.319427 1.894892 4.214319 0.000000 329.416971
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,131.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,931.90
SUBSERVICER ADVANCES THIS MONTH 24,465.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,734,318.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 243,948.98
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,147,258.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 370
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,537,915.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.30396840 % 9.87098800 % 1.82504390 %
PREPAYMENT PERCENT 96.49119050 % 0.00000000 % 3.50880950 %
NEXT DISTRIBUTION 88.01191950 % 10.09793490 % 1.89014560 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2886 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,571,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74462389
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.38
POOL TRADING FACTOR: 24.65358218
................................................................................
Run: 02/26/99 10:48:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 3,813,925.51 7.000000 % 348,210.56
A-3 760944KS6 30,024,000.00 5,714,036.94 6.000000 % 521,690.31
A-4 760944LF3 10,008,000.00 1,904,678.95 10.000000 % 173,896.77
A-5 760944KW7 22,331,000.00 13,508,059.01 7.000000 % 1,233,282.80
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.230199 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 4,781,781.12 7.000000 % 86,988.64
M-2 760944LC0 2,689,999.61 2,518,022.09 7.000000 % 3,500.60
M-3 760944LD8 1,613,999.76 1,510,813.27 7.000000 % 2,100.36
B-1 2,151,999.69 2,031,528.37 7.000000 % 2,824.27
B-2 1,075,999.84 1,029,521.70 7.000000 % 1,431.26
B-3 1,075,999.84 791,216.43 7.000000 % 1,099.96
- -------------------------------------------------------------------------------
215,199,968.62 105,374,583.39 2,375,025.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 21,980.24 370,190.80 0.00 0.00 3,465,714.95
A-3 28,226.46 549,916.77 0.00 0.00 5,192,346.63
A-4 15,681.36 189,578.13 0.00 0.00 1,730,782.18
A-5 77,849.02 1,311,131.82 0.00 0.00 12,274,776.21
A-6 105,327.40 105,327.40 0.00 0.00 18,276,000.00
A-7 195,342.10 195,342.10 0.00 0.00 33,895,000.00
A-8 80,914.68 80,914.68 0.00 0.00 14,040,000.00
A-9 8,990.52 8,990.52 0.00 0.00 1,560,000.00
A-10 19,971.04 19,971.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,558.14 114,546.78 0.00 0.00 4,694,792.48
M-2 14,511.75 18,012.35 0.00 0.00 2,514,521.49
M-3 8,707.05 10,807.41 0.00 0.00 1,508,712.91
B-1 11,708.01 14,532.28 0.00 0.00 2,028,704.10
B-2 5,933.29 7,364.55 0.00 0.00 1,028,090.44
B-3 4,559.93 5,659.89 0.00 0.00 790,116.47
- -------------------------------------------------------------------------------
627,260.99 3,002,286.52 0.00 0.00 102,999,557.86
===============================================================================
Run: 02/26/99 10:48:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 190.315644 17.375776 1.096818 18.472594 0.000000 172.939868
A-3 190.315645 17.375776 0.940130 18.315906 0.000000 172.939869
A-4 190.315642 17.375776 1.566882 18.942658 0.000000 172.939866
A-5 604.901662 55.227388 3.486141 58.713529 0.000000 549.674274
A-6 1000.000000 0.000000 5.763154 5.763154 0.000000 1000.000000
A-7 1000.000000 0.000000 5.763154 5.763154 0.000000 1000.000000
A-8 1000.000000 0.000000 5.763154 5.763154 0.000000 1000.000000
A-9 1000.000000 0.000000 5.763154 5.763154 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 808.006289 14.698993 4.656665 19.355658 0.000000 793.307296
M-2 936.067827 1.301338 5.394703 6.696041 0.000000 934.766489
M-3 936.067841 1.301338 5.394703 6.696041 0.000000 934.766502
B-1 944.018895 1.312393 5.440526 6.752919 0.000000 942.706502
B-2 956.804696 1.330167 5.514211 6.844378 0.000000 955.474529
B-3 735.331364 1.022268 4.237826 5.260094 0.000000 734.309096
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,222.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,062.65
SUBSERVICER ADVANCES THIS MONTH 18,237.07
MASTER SERVICER ADVANCES THIS MONTH 4,338.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,898,871.29
(B) TWO MONTHLY PAYMENTS: 1 138,436.58
(C) THREE OR MORE MONTHLY PAYMENTS: 1 240,267.39
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,298.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,999,557.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 381
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 609,560.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,228,531.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.98298170 % 8.36123500 % 3.65578340 %
PREPAYMENT PERCENT 96.39489450 % 0.00000000 % 3.60510550 %
NEXT DISTRIBUTION 87.80097880 % 8.46414010 % 3.73488110 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2307 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,572.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62627724
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.91
POOL TRADING FACTOR: 47.86225506
................................................................................
Run: 02/26/99 10:48:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 19,379,115.02 6.400000 % 1,586,863.53
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 5,924,850.71 5.600000 % 380,836.03
A-8 760944KE7 0.00 0.00 15.600000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 4,698,184.06 7.000000 % 89,925.07
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.126520 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 2,599,984.62 7.000000 % 69,281.67
M-2 760944KM9 2,343,800.00 1,722,255.93 7.000000 % 12,015.91
M-3 760944MF2 1,171,900.00 866,670.72 7.000000 % 6,046.63
B-1 1,406,270.00 1,065,043.98 7.000000 % 7,430.64
B-2 351,564.90 120,108.97 7.000000 % 837.99
- -------------------------------------------------------------------------------
234,376,334.90 63,853,214.01 2,153,237.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 102,223.32 1,689,086.85 0.00 0.00 17,792,251.49
A-6 70,911.02 70,911.02 0.00 0.00 12,746,000.00
A-7 27,346.48 408,182.51 0.00 0.00 5,544,014.68
A-8 19,044.87 19,044.87 0.00 0.00 0.00
A-9 84,989.70 84,989.70 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 27,105.91 117,030.98 0.00 0.00 4,608,258.99
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 6,658.53 6,658.53 0.00 0.00 0.00
R-I 1.52 1.52 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 15,000.47 84,282.14 0.00 0.00 2,530,702.95
M-2 9,936.46 21,952.37 0.00 0.00 1,710,240.02
M-3 5,000.21 11,046.84 0.00 0.00 860,624.09
B-1 6,144.72 13,575.36 0.00 0.00 1,057,613.34
B-2 692.97 1,530.96 0.00 0.00 119,270.98
- -------------------------------------------------------------------------------
375,056.18 2,528,293.65 0.00 0.00 61,699,976.54
===============================================================================
Run: 02/26/99 10:48:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 684.653419 56.063011 3.611493 59.674504 0.000000 628.590408
A-6 1000.000000 0.000000 5.563394 5.563394 0.000000 1000.000000
A-7 126.399512 8.124675 0.583404 8.708079 0.000000 118.274836
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.769445 5.769445 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 136.654568 2.615622 0.788421 3.404043 0.000000 134.038947
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 15.220000 15.220000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 633.895217 16.891377 3.657224 20.548601 0.000000 617.003840
M-2 734.813521 5.126679 4.239466 9.366145 0.000000 729.686842
M-3 739.543237 5.159681 4.266755 9.426436 0.000000 734.383557
B-1 757.353837 5.283936 4.369517 9.653453 0.000000 752.069901
B-2 341.640960 2.383571 1.971101 4.354672 0.000000 339.257360
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,433.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,898.01
SUBSERVICER ADVANCES THIS MONTH 7,521.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 607,179.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,699,976.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 304
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,707,743.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.01762980 % 8.12631200 % 1.85605840 %
PREPAYMENT PERCENT 97.00528890 % 0.00000000 % 2.99471110 %
NEXT DISTRIBUTION 89.82422400 % 8.26834522 % 1.90743070 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1270 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,556.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58145786
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.94
POOL TRADING FACTOR: 26.32517339
................................................................................
Run: 02/26/99 10:48:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 38,420,732.92 7.500000 % 5,587,303.16
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.114194 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 9,308,649.68 7.500000 % 382,131.57
M-2 760944LV8 6,257,900.00 5,800,719.72 7.500000 % 7,722.66
M-3 760944LW6 3,754,700.00 3,507,267.63 7.500000 % 4,669.32
B-1 5,757,200.00 5,522,060.29 7.500000 % 7,351.67
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,752,641.49 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 134,868,927.21 5,989,178.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 234,569.97 5,821,873.13 0.00 0.00 32,833,429.76
A-7 326,267.05 326,267.05 0.00 0.00 53,440,000.00
A-8 88,075.01 88,075.01 0.00 0.00 14,426,000.00
A-9 12,537.20 12,537.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,832.07 438,963.64 0.00 0.00 8,926,518.11
M-2 35,415.12 43,137.78 0.00 0.00 5,792,997.06
M-3 21,412.91 26,082.23 0.00 0.00 3,502,598.31
B-1 33,713.82 41,065.49 0.00 0.00 5,514,708.62
B-2 33,044.63 33,044.63 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,746,725.73
- -------------------------------------------------------------------------------
841,867.78 6,831,046.16 0.00 0.00 128,873,833.07
===============================================================================
Run: 02/26/99 10:48:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 730.890728 106.289177 4.462305 110.751482 0.000000 624.601552
A-7 1000.000000 0.000000 6.105297 6.105297 0.000000 1000.000000
A-8 1000.000000 0.000000 6.105297 6.105297 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 676.127261 27.755859 4.127958 31.883817 0.000000 648.371402
M-2 926.943499 1.234066 5.659266 6.893332 0.000000 925.709433
M-3 934.100629 1.243593 5.702962 6.946555 0.000000 932.857035
B-1 959.157280 1.276952 5.855940 7.132892 0.000000 957.880327
B-2 977.249130 0.000000 12.000955 12.000955 0.000000 977.249130
B-3 636.528751 0.000000 0.000000 0.000000 0.000000 634.380250
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,355.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,289.75
SUBSERVICER ADVANCES THIS MONTH 28,379.30
MASTER SERVICER ADVANCES THIS MONTH 1,532.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,529,552.72
(B) TWO MONTHLY PAYMENTS: 1 318,323.17
(C) THREE OR MORE MONTHLY PAYMENTS: 1 461,626.74
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 440,772.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,873,833.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 486
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,485.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,815,539.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.80742820 % 13.80350300 % 7.38906840 %
PREPAYMENT PERCENT 93.64222850 % 0.00000000 % 6.35777150 %
NEXT DISTRIBUTION 78.13799540 % 14.13949833 % 7.72250630 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1169 %
BANKRUPTCY AMOUNT AVAILABLE 177,436.00
FRAUD AMOUNT AVAILABLE 1,390,330.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,186,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04782840
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.97
POOL TRADING FACTOR: 25.74262250
................................................................................
Run: 02/26/99 10:47:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19(POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 8,743,825.49 6.755800 % 11,235.46
A-2 760944LJ5 5,265,582.31 558,090.30 6.755800 % 717.12
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 9,301,915.79 11,952.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 49,224.05 60,459.51 0.00 0.00 8,732,590.03
A-2 3,141.82 3,858.94 0.00 0.00 557,373.18
S-1 697.61 697.61 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
53,063.48 65,016.06 0.00 0.00 9,289,963.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 105.988333 0.136191 0.596670 0.732861 0.000000 105.852142
A-2 105.988335 0.136190 0.596671 0.732861 0.000000 105.852145
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,452.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,374.35
SUBSERVICER ADVANCES THIS MONTH 1,217.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 191,447.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,289,963.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 400.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000020 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000020 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,665,951.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41069136
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.30
POOL TRADING FACTOR: 10.58521421
................................................................................
Run: 02/26/99 10:48:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 5,437,582.87 6.004100 % 2,045,038.16
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 3,501,247.53 5.700000 % 1,316,795.53
A-10 760944NK0 0.00 0.00 2.800000 % 0.00
A-11 760944NL8 37,000,000.00 11,643,319.76 7.250000 % 245,797.62
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 5.855000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 9.323487 % 0.00
A-15 760944NQ7 0.00 0.00 0.095386 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 2,435,190.46 7.000000 % 97,084.79
M-2 760944NW4 1,958,800.00 1,450,035.23 7.000000 % 9,952.83
M-3 760944NX2 1,305,860.00 971,674.64 7.000000 % 6,669.44
B-1 1,567,032.00 1,170,236.92 7.000000 % 8,032.34
B-2 783,516.00 592,918.94 7.000000 % 4,069.71
B-3 914,107.69 556,092.47 7.000000 % 3,816.93
- -------------------------------------------------------------------------------
261,172,115.69 84,561,257.56 3,737,257.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 26,730.05 2,071,768.21 0.00 0.00 3,392,544.71
A-7 136,137.33 136,137.33 0.00 0.00 23,816,000.00
A-8 103,120.48 103,120.48 0.00 0.00 18,040,000.00
A-9 16,339.69 1,333,135.22 0.00 0.00 2,184,452.00
A-10 8,026.51 8,026.51 0.00 0.00 0.00
A-11 69,113.17 314,910.79 0.00 0.00 11,397,522.14
A-12 13,877.23 13,877.23 0.00 0.00 2,400,000.00
A-13 43,241.74 43,241.74 0.00 0.00 9,020,493.03
A-14 26,919.31 26,919.31 0.00 0.00 3,526,465.71
A-15 6,603.92 6,603.92 0.00 0.00 0.00
R-I 2.45 2.45 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,956.52 111,041.31 0.00 0.00 2,338,105.67
M-2 8,310.41 18,263.24 0.00 0.00 1,440,082.40
M-3 5,568.84 12,238.28 0.00 0.00 965,005.20
B-1 6,706.84 14,739.18 0.00 0.00 1,162,204.58
B-2 3,398.12 7,467.83 0.00 0.00 588,849.23
B-3 3,187.07 7,004.00 0.00 0.00 552,275.54
- -------------------------------------------------------------------------------
491,239.68 4,228,497.03 0.00 0.00 80,824,000.21
===============================================================================
Run: 02/26/99 10:48:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 432.894106 162.808547 2.128019 164.936566 0.000000 270.085559
A-7 1000.000000 0.000000 5.716213 5.716213 0.000000 1000.000000
A-8 1000.000000 0.000000 5.716213 5.716213 0.000000 1000.000000
A-9 98.413231 37.012551 0.459277 37.471828 0.000000 61.400680
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 314.684318 6.643179 1.867924 8.511103 0.000000 308.041139
A-12 1000.000000 0.000000 5.782179 5.782179 0.000000 1000.000000
A-13 261.122971 0.000000 1.251751 1.251751 0.000000 261.122971
A-14 261.122970 0.000000 1.993285 1.993285 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 24.500000 24.500000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 621.602629 24.781701 3.562518 28.344219 0.000000 596.820929
M-2 740.267118 5.081085 4.242603 9.323688 0.000000 735.186032
M-3 744.087911 5.107316 4.264500 9.371816 0.000000 738.980595
B-1 746.785592 5.125830 4.279964 9.405794 0.000000 741.659762
B-2 756.741330 5.194163 4.337014 9.531177 0.000000 751.547167
B-3 608.344592 4.175602 3.486526 7.662128 0.000000 604.169012
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,322.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,490.32
SUBSERVICER ADVANCES THIS MONTH 7,842.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 86,135.53
(B) TWO MONTHLY PAYMENTS: 1 531,323.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,824,000.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 382
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,156,841.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.51366850 % 5.74364700 % 2.74268430 %
PREPAYMENT PERCENT 97.45410060 % 0.00000000 % 2.54589940 %
NEXT DISTRIBUTION 91.28164580 % 5.86854555 % 2.84980870 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0913 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53825992
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.51
POOL TRADING FACTOR: 30.94664222
................................................................................
Run: 02/26/99 10:48:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 13,181,145.98 7.500000 % 2,906,204.18
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.077875 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 5,357,617.20 7.500000 % 174,589.47
M-2 760944QJ0 3,365,008.00 3,108,866.70 7.500000 % 3,943.59
M-3 760944QK7 2,692,006.00 2,501,183.20 7.500000 % 3,172.74
B-1 2,422,806.00 2,265,506.89 7.500000 % 2,873.79
B-2 1,480,605.00 1,403,180.95 7.500000 % 1,779.93
B-3 1,480,603.82 1,152,364.38 7.500000 % 1,461.77
- -------------------------------------------------------------------------------
269,200,605.82 84,321,425.30 3,094,025.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 80,959.06 2,987,163.24 0.00 0.00 10,274,941.80
A-6 55,401.15 55,401.15 0.00 0.00 9,020,000.00
A-7 228,176.60 228,176.60 0.00 0.00 37,150,000.00
A-8 56,393.46 56,393.46 0.00 0.00 9,181,560.00
A-9 5,377.55 5,377.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,906.67 207,496.14 0.00 0.00 5,183,027.73
M-2 19,094.77 23,038.36 0.00 0.00 3,104,923.11
M-3 15,362.36 18,535.10 0.00 0.00 2,498,010.46
B-1 13,914.82 16,788.61 0.00 0.00 2,262,633.10
B-2 8,618.39 10,398.32 0.00 0.00 1,401,401.02
B-3 7,077.86 8,539.63 0.00 0.00 1,150,902.61
- -------------------------------------------------------------------------------
523,282.69 3,617,308.16 0.00 0.00 81,227,399.83
===============================================================================
Run: 02/26/99 10:48:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 213.785292 47.135789 1.313077 48.448866 0.000000 166.649504
A-6 1000.000000 0.000000 6.142034 6.142034 0.000000 1000.000000
A-7 1000.000000 0.000000 6.142035 6.142035 0.000000 1000.000000
A-8 1000.000000 0.000000 6.142035 6.142035 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 723.707267 23.583557 4.445035 28.028592 0.000000 700.123710
M-2 923.880924 1.171941 5.674510 6.846451 0.000000 922.708983
M-3 929.115017 1.178578 5.706659 6.885237 0.000000 927.936439
B-1 935.075648 1.186141 5.743266 6.929407 0.000000 933.889507
B-2 947.707829 1.202164 5.820857 7.023021 0.000000 946.505665
B-3 778.307042 0.987280 4.780388 5.767668 0.000000 777.319763
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,640.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,792.48
SUBSERVICER ADVANCES THIS MONTH 10,745.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,216,103.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,876.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,227,399.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 314
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,987,064.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.27555450 % 13.00697500 % 5.71747000 %
PREPAYMENT PERCENT 94.38266640 % 0.00000000 % 5.61733360 %
NEXT DISTRIBUTION 80.79355230 % 13.27872285 % 5.92772480 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0763 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 102.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01435134
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.59
POOL TRADING FACTOR: 30.17355759
................................................................................
Run: 02/26/99 10:48:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 4,318,179.19 7.000000 % 761,035.14
A-4 760944PR3 44,814,000.00 14,092,027.70 7.000000 % 1,490,930.23
A-5 760944PS1 26,250,000.00 12,251,517.16 7.000000 % 1,296,205.04
A-6 760944PT9 29,933,000.00 18,790,449.50 7.000000 % 1,778,116.33
A-7 760944PU6 15,000,000.00 7,655,080.74 7.000000 % 356,447.23
A-8 760944PV4 37,500,000.00 32,495,847.18 7.000000 % 798,557.38
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.055000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 9.204995 % 0.00
A-14 760944PN2 0.00 0.00 0.202926 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 7,006,514.86 7.000000 % 208,831.52
M-2 760944PY8 4,333,550.00 4,050,079.31 7.000000 % 5,492.79
M-3 760944PZ5 2,600,140.00 2,438,456.12 7.000000 % 3,307.08
B-1 2,773,475.00 2,621,034.82 7.000000 % 0.00
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,343,013.62 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 184,020,050.58 6,698,922.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 24,642.83 785,677.97 0.00 0.00 3,557,144.05
A-4 80,419.86 1,571,350.09 0.00 0.00 12,601,097.47
A-5 69,916.50 1,366,121.54 0.00 0.00 10,955,312.12
A-6 107,232.65 1,885,348.98 0.00 0.00 17,012,333.17
A-7 43,685.74 400,132.97 0.00 0.00 7,298,633.51
A-8 185,446.11 984,003.49 0.00 0.00 31,697,289.80
A-9 245,716.10 245,716.10 0.00 0.00 43,057,000.00
A-10 15,408.26 15,408.26 0.00 0.00 2,700,000.00
A-11 134,679.61 134,679.61 0.00 0.00 23,600,000.00
A-12 21,158.90 21,158.90 0.00 0.00 4,286,344.15
A-13 13,785.60 13,785.60 0.00 0.00 1,837,004.63
A-14 30,443.43 30,443.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,984.52 248,816.04 0.00 0.00 6,797,683.34
M-2 23,112.84 28,605.63 0.00 0.00 4,044,586.52
M-3 13,915.69 17,222.77 0.00 0.00 2,435,149.04
B-1 38,433.57 38,433.57 0.00 0.00 2,621,034.82
B-2 0.00 0.00 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,335,633.69
- -------------------------------------------------------------------------------
1,087,982.21 7,786,904.95 0.00 0.00 177,313,747.91
===============================================================================
Run: 02/26/99 10:48:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 215.908960 38.051757 1.232142 39.283899 0.000000 177.857203
A-4 314.455922 33.269296 1.794525 35.063821 0.000000 281.186626
A-5 466.724463 49.379240 2.663486 52.042726 0.000000 417.345224
A-6 627.750292 59.403212 3.582422 62.985634 0.000000 568.347081
A-7 510.338716 23.763149 2.912383 26.675532 0.000000 486.575567
A-8 866.555925 21.294863 4.945230 26.240093 0.000000 845.261061
A-9 1000.000000 0.000000 5.706763 5.706763 0.000000 1000.000000
A-10 1000.000000 0.000000 5.706763 5.706763 0.000000 1000.000000
A-11 1000.000000 0.000000 5.706763 5.706763 0.000000 1000.000000
A-12 188.410732 0.000000 0.930062 0.930062 0.000000 188.410732
A-13 188.410731 0.000000 1.413908 1.413908 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 808.410131 24.094934 4.613405 28.708339 0.000000 784.315197
M-2 934.586958 1.267504 5.333466 6.600970 0.000000 933.319454
M-3 937.817241 1.271885 5.351900 6.623785 0.000000 936.545355
B-1 945.036397 0.000000 13.857551 13.857551 0.000000 945.036397
B-2 947.055702 0.000000 0.000000 0.000000 0.000000 947.055702
B-3 774.773034 0.000000 0.000000 0.000000 0.000000 770.515616
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,482.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,751.90
SUBSERVICER ADVANCES THIS MONTH 7,103.18
MASTER SERVICER ADVANCES THIS MONTH 1,599.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 870,905.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,313,747.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 646
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 221,340.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,456,731.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.70949080 % 7.33346700 % 2.95704190 %
PREPAYMENT PERCENT 96.91284720 % 0.00000000 % 3.08715280 %
NEXT DISTRIBUTION 89.44718660 % 7.48809331 % 3.06472010 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2027 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63745784
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.32
POOL TRADING FACTOR: 51.14610787
................................................................................
Run: 02/26/99 10:48:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 5,201,918.24 6.500000 % 571,065.07
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 10,461,635.59 6.500000 % 1,148,475.30
A-8 760944MX3 12,737,000.00 10,667,143.44 6.500000 % 1,171,035.89
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.130000 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 7.187106 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.000000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 7.583316 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.000000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 7.583316 % 0.00
A-17 760944MU9 0.00 0.00 0.264799 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,796,541.61 6.500000 % 54,750.04
M-2 760944NA2 1,368,000.00 995,256.12 6.500000 % 6,919.33
M-3 760944NB0 912,000.00 663,504.08 6.500000 % 4,612.88
B-1 729,800.00 530,948.76 6.500000 % 3,691.32
B-2 547,100.00 398,029.71 6.500000 % 2,767.22
B-3 547,219.77 398,116.75 6.500000 % 2,767.84
- -------------------------------------------------------------------------------
182,383,319.77 81,469,055.78 2,966,084.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 27,721.16 598,786.23 0.00 0.00 4,630,853.17
A-6 0.00 0.00 0.00 0.00 0.00
A-7 55,750.33 1,204,225.63 0.00 0.00 9,313,160.29
A-8 56,845.49 1,227,881.38 0.00 0.00 9,496,107.55
A-9 38,901.90 38,901.90 0.00 0.00 7,300,000.00
A-10 81,001.20 81,001.20 0.00 0.00 15,200,000.00
A-11 18,567.00 18,567.00 0.00 0.00 3,694,424.61
A-12 11,721.69 11,721.69 0.00 0.00 1,989,305.77
A-13 56,451.84 56,451.84 0.00 0.00 11,476,048.76
A-14 32,930.18 32,930.18 0.00 0.00 5,296,638.91
A-15 18,173.25 18,173.25 0.00 0.00 3,694,424.61
A-16 10,601.04 10,601.04 0.00 0.00 1,705,118.82
A-17 17,686.56 17,686.56 0.00 0.00 0.00
R-I 0.17 0.17 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,573.82 64,323.86 0.00 0.00 1,741,791.57
M-2 5,303.75 12,223.08 0.00 0.00 988,336.79
M-3 3,535.83 8,148.71 0.00 0.00 658,891.20
B-1 2,829.44 6,520.76 0.00 0.00 527,257.44
B-2 2,121.11 4,888.33 0.00 0.00 395,262.49
B-3 2,121.56 4,889.40 0.00 0.00 395,348.91
- -------------------------------------------------------------------------------
451,837.32 3,417,922.21 0.00 0.00 78,502,970.89
===============================================================================
Run: 02/26/99 10:48:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 229.159394 25.157052 1.221196 26.378248 0.000000 204.002342
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 642.212130 70.501860 3.422365 73.924225 0.000000 571.710270
A-8 837.492615 91.939695 4.463020 96.402715 0.000000 745.552921
A-9 1000.000000 0.000000 5.329027 5.329027 0.000000 1000.000000
A-10 1000.000000 0.000000 5.329026 5.329026 0.000000 1000.000000
A-11 738.884922 0.000000 3.713400 3.713400 0.000000 738.884922
A-12 738.884916 0.000000 4.353770 4.353770 0.000000 738.884916
A-13 738.884919 0.000000 3.634649 3.634649 0.000000 738.884920
A-14 738.884919 0.000000 4.593784 4.593784 0.000000 738.884919
A-15 738.884922 0.000000 3.634650 3.634650 0.000000 738.884922
A-16 738.884921 0.000000 4.593785 4.593785 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.700000 1.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 655.911504 19.989062 3.495371 23.484433 0.000000 635.922443
M-2 727.526404 5.057990 3.877010 8.935000 0.000000 722.468414
M-3 727.526404 5.057982 3.877007 8.934989 0.000000 722.468421
B-1 727.526391 5.057988 3.877007 8.934995 0.000000 722.468402
B-2 727.526430 5.057978 3.877006 8.934984 0.000000 722.468452
B-3 727.526255 5.057968 3.877016 8.934984 0.000000 722.468251
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,976.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,491.92
SUBSERVICER ADVANCES THIS MONTH 5,929.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 321,389.00
(B) TWO MONTHLY PAYMENTS: 1 192,549.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,502,970.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 347
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,399,686.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.12979940 % 4.24124400 % 1.62895620 %
PREPAYMENT PERCENT 98.23893980 % 0.00000000 % 1.76106020 %
NEXT DISTRIBUTION 94.00419070 % 4.31705899 % 1.67875030 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2643 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12830852
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.27
POOL TRADING FACTOR: 43.04284569
................................................................................
Run: 02/26/99 10:48:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 5,636,115.27 7.050000 % 427,756.36
A-6 760944PG7 48,041,429.00 26,141,947.26 6.500000 % 1,984,058.84
A-7 760944QY7 55,044,571.00 11,468,152.40 10.000000 % 870,382.34
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.102855 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 5,229,576.43 7.500000 % 203,582.20
M-2 760944QU5 3,432,150.00 3,184,346.62 7.500000 % 3,901.21
M-3 760944QV3 2,059,280.00 1,945,996.25 7.500000 % 2,384.08
B-1 2,196,565.00 2,115,742.65 7.500000 % 2,592.04
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 745,901.18 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 74,766,025.69 3,494,657.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 32,255.52 460,011.88 0.00 0.00 5,208,358.91
A-6 137,938.75 2,121,997.59 0.00 0.00 24,157,888.42
A-7 93,095.46 963,477.80 0.00 0.00 10,597,770.06
A-8 91,872.50 91,872.50 0.00 0.00 15,090,000.00
A-9 12,176.61 12,176.61 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,242.59 6,242.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,839.25 235,421.45 0.00 0.00 5,025,994.23
M-2 19,387.27 23,288.48 0.00 0.00 3,180,445.41
M-3 11,847.82 14,231.90 0.00 0.00 1,943,612.17
B-1 12,881.28 15,473.32 0.00 0.00 2,113,150.61
B-2 14,298.03 14,298.03 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 743,507.10
- -------------------------------------------------------------------------------
463,835.08 3,958,492.15 0.00 0.00 71,268,974.54
===============================================================================
Run: 02/26/99 10:48:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 187.870509 14.258545 1.075184 15.333729 0.000000 173.611964
A-6 544.154239 41.298914 2.871246 44.170160 0.000000 502.855326
A-7 208.343024 15.812319 1.691274 17.503593 0.000000 192.530705
A-8 1000.000000 0.000000 6.088304 6.088304 0.000000 1000.000000
A-9 1000.000000 0.000000 6.088305 6.088305 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 761.829183 29.657251 4.638248 34.295499 0.000000 732.171932
M-2 927.799374 1.136667 5.648725 6.785392 0.000000 926.662707
M-3 944.988661 1.157725 5.753380 6.911105 0.000000 943.830936
B-1 963.205118 1.180042 5.864284 7.044326 0.000000 962.025076
B-2 977.888412 0.000000 11.572030 11.572030 0.000000 977.888413
B-3 543.322793 0.000000 0.000000 0.000000 0.000000 541.578918
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,996.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,760.66
SUBSERVICER ADVANCES THIS MONTH 12,990.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,734,037.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,268,974.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 262
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,405,453.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.70004310 % 13.85645300 % 5.44350380 %
PREPAYMENT PERCENT 94.21001290 % 0.00000000 % 5.78998710 %
NEXT DISTRIBUTION 80.05449460 % 14.24189400 % 5.70361140 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1005 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07169584
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.80
POOL TRADING FACTOR: 25.95657608
................................................................................
Run: 02/26/99 10:48:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 6,168,716.55 7.000000 % 499,031.10
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 40,051,569.50 7.000000 % 3,240,074.85
A-9 760944RK6 33,056,000.00 29,187,524.20 7.000000 % 842,295.97
A-10 760944RA8 23,039,000.00 18,046,185.19 7.000000 % 2,978,772.74
A-11 760944RB6 0.00 0.00 0.188516 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 7,634,384.74 7.000000 % 247,627.16
M-2 760944RM2 4,674,600.00 4,384,233.95 7.000000 % 5,865.85
M-3 760944RN0 3,739,700.00 3,538,413.88 7.000000 % 0.00
B-1 2,804,800.00 2,686,956.65 7.000000 % 0.00
B-2 935,000.00 911,736.82 7.000000 % 0.00
B-3 1,870,098.07 1,361,181.74 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 196,067,903.22 7,813,667.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 35,302.75 534,333.85 0.00 0.00 5,669,685.45
A-6 420,899.72 420,899.72 0.00 0.00 73,547,000.00
A-7 48,930.52 48,930.52 0.00 0.00 8,550,000.00
A-8 229,209.82 3,469,284.67 0.00 0.00 36,811,494.65
A-9 167,036.33 1,009,332.30 0.00 0.00 28,345,228.23
A-10 103,275.92 3,082,048.66 0.00 0.00 15,067,412.45
A-11 30,218.35 30,218.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,690.57 291,317.73 0.00 0.00 7,386,757.58
M-2 50,102.55 55,968.40 0.00 0.00 4,378,368.10
M-3 34,992.61 34,992.61 0.00 0.00 3,538,413.88
B-1 0.00 0.00 0.00 0.00 2,686,956.65
B-2 0.00 0.00 0.00 0.00 911,736.82
B-3 0.00 0.00 0.00 0.00 1,349,811.54
- -------------------------------------------------------------------------------
1,163,659.14 8,977,326.81 0.00 0.00 188,242,865.35
===============================================================================
Run: 02/26/99 10:48:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 842.030651 68.117813 4.818830 72.936643 0.000000 773.912838
A-6 1000.000000 0.000000 5.722867 5.722867 0.000000 1000.000000
A-7 1000.000000 0.000000 5.722868 5.722868 0.000000 1000.000000
A-8 348.062653 28.157425 1.991916 30.149341 0.000000 319.905229
A-9 882.972053 25.480880 5.053132 30.534012 0.000000 857.491174
A-10 783.288562 129.292623 4.482656 133.775279 0.000000 653.995939
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 816.572871 26.486171 4.673138 31.159309 0.000000 790.086700
M-2 937.884300 1.254835 10.718040 11.972875 0.000000 936.629466
M-3 946.175864 0.000000 9.357063 9.357063 0.000000 946.175864
B-1 957.985115 0.000000 0.000000 0.000000 0.000000 957.985115
B-2 975.119594 0.000000 0.000000 0.000000 0.000000 975.119594
B-3 727.866502 0.000000 0.000000 0.000000 0.000000 721.786500
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,702.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,429.63
SUBSERVICER ADVANCES THIS MONTH 20,823.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,911,884.44
(B) TWO MONTHLY PAYMENTS: 2 323,414.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 672,629.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 188,242,865.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 684
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,562,710.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.53581520 % 7.93451300 % 2.52967220 %
PREPAYMENT PERCENT 96.86074460 % 0.00000000 % 3.13925540 %
NEXT DISTRIBUTION 89.24153410 % 8.12967840 % 2.62878760 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1884 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58611871
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.49
POOL TRADING FACTOR: 50.33655677
................................................................................
Run: 02/26/99 10:48:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 21,970,820.86 6.500000 % 1,485,802.51
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 5.900000 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 8.060000 % 0.00
A-6 760944RV2 5,000,000.00 4,253,795.92 6.500000 % 6,318.42
A-7 760944RW0 0.00 0.00 0.288365 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,555,522.45 6.500000 % 30,140.96
M-2 760944RY6 779,000.00 573,933.10 6.500000 % 3,918.34
M-3 760944RZ3 779,100.00 574,006.78 6.500000 % 3,918.84
B-1 701,100.00 516,539.82 6.500000 % 3,526.50
B-2 389,500.00 286,966.54 6.500000 % 1,959.17
B-3 467,420.45 344,374.88 6.500000 % 2,351.11
- -------------------------------------------------------------------------------
155,801,920.45 64,829,706.15 1,537,935.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 118,061.93 1,603,864.44 0.00 0.00 20,485,018.35
A-2 27,942.61 27,942.61 0.00 0.00 5,200,000.00
A-3 60,253.93 60,253.93 0.00 0.00 11,213,000.00
A-4 64,608.56 64,608.56 0.00 0.00 13,246,094.21
A-5 33,946.88 33,946.88 0.00 0.00 5,094,651.59
A-6 22,858.10 29,176.52 0.00 0.00 4,247,477.50
A-7 15,454.92 15,454.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,358.73 38,499.69 0.00 0.00 1,525,381.49
M-2 3,084.07 7,002.41 0.00 0.00 570,014.76
M-3 3,084.47 7,003.31 0.00 0.00 570,087.94
B-1 2,775.66 6,302.16 0.00 0.00 513,013.32
B-2 1,542.04 3,501.21 0.00 0.00 285,007.37
B-3 1,850.54 4,201.65 0.00 0.00 342,023.77
- -------------------------------------------------------------------------------
363,822.44 1,901,758.29 0.00 0.00 63,291,770.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 221.401933 14.972565 1.189721 16.162286 0.000000 206.429368
A-2 1000.000000 0.000000 5.373579 5.373579 0.000000 1000.000000
A-3 1000.000000 0.000000 5.373578 5.373578 0.000000 1000.000000
A-4 617.533530 0.000000 3.012054 3.012054 0.000000 617.533530
A-5 617.533526 0.000000 4.114773 4.114773 0.000000 617.533526
A-6 850.759184 1.263684 4.571620 5.835304 0.000000 849.495500
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 665.407216 12.893425 3.575621 16.469046 0.000000 652.513791
M-2 736.756226 5.029961 3.959012 8.988973 0.000000 731.726264
M-3 736.756232 5.029958 3.959017 8.988975 0.000000 731.726274
B-1 736.756269 5.029953 3.959007 8.988960 0.000000 731.726316
B-2 736.756200 5.029961 3.959024 8.988985 0.000000 731.726239
B-3 736.756126 5.030011 3.959005 8.989016 0.000000 731.726158
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,598.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,746.82
SUBSERVICER ADVANCES THIS MONTH 2,039.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 172,114.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,291,770.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,095,332.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.05929200 % 4.17009800 % 1.77061000 %
PREPAYMENT PERCENT 98.21778760 % 0.00000000 % 1.78221240 %
NEXT DISTRIBUTION 93.98732470 % 4.21142303 % 1.80125230 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2864 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18402009
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.57
POOL TRADING FACTOR: 40.62322860
................................................................................
Run: 02/26/99 10:48:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 8,445,663.43 7.500000 % 5,124,727.82
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.058002 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 7,748,249.94 7.500000 % 288,976.19
M-2 760944SP4 5,640,445.00 5,269,160.99 7.500000 % 6,880.86
M-3 760944SQ2 3,760,297.00 3,588,060.44 7.500000 % 4,685.56
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 820,892.16 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 119,747,656.69 5,425,270.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 51,820.99 5,176,548.81 0.00 0.00 3,320,935.61
A-8 222,286.32 222,286.32 0.00 0.00 36,227,709.00
A-9 210,746.04 210,746.04 0.00 0.00 34,346,901.00
A-10 120,417.05 120,417.05 0.00 0.00 19,625,291.00
A-11 5,682.25 5,682.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 47,541.78 336,517.97 0.00 0.00 7,459,273.75
M-2 32,330.57 39,211.43 0.00 0.00 5,262,280.13
M-3 22,015.66 26,701.22 0.00 0.00 3,583,374.88
B-1 33,462.43 33,462.43 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 815,020.13
- -------------------------------------------------------------------------------
746,303.09 6,171,573.52 0.00 0.00 114,316,514.23
===============================================================================
Run: 02/26/99 10:48:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 154.505263 93.751951 0.948015 94.699966 0.000000 60.753313
A-8 1000.000000 0.000000 6.135809 6.135809 0.000000 1000.000000
A-9 1000.000000 0.000000 6.135809 6.135809 0.000000 1000.000000
A-10 1000.000000 0.000000 6.135810 6.135810 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 749.288058 27.945202 4.597488 32.542690 0.000000 721.342856
M-2 934.174695 1.219914 5.731918 6.951832 0.000000 932.954781
M-3 954.196022 1.246061 5.854766 7.100827 0.000000 952.949961
B-1 976.417009 0.000000 11.865176 11.865176 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 436.609700 0.000000 0.000000 0.000000 0.000000 433.486531
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,900.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,475.53
SUBSERVICER ADVANCES THIS MONTH 35,921.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,836,614.72
(B) TWO MONTHLY PAYMENTS: 1 268,559.94
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,147,204.36
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 582,676.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,316,514.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 421
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,274,767.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.37786620 % 13.86705300 % 3.75508050 %
PREPAYMENT PERCENT 94.71335990 % 0.00000000 % 5.28664010 %
NEXT DISTRIBUTION 81.80868460 % 14.26296880 % 3.92834660 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0566 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96546770
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.92
POOL TRADING FACTOR: 30.40092650
................................................................................
Run: 02/26/99 10:48:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 5,082,378.56 9.860000 % 500,955.12
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 22,362,434.39 6.350000 % 2,204,199.43
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.155000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 9.365990 % 0.00
A-10 760944TC2 0.00 0.00 0.108298 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,851,814.62 7.000000 % 38,469.33
M-2 760944TK4 3,210,000.00 2,911,088.77 7.000000 % 23,081.60
M-3 760944TL2 2,141,000.00 1,941,632.70 7.000000 % 15,394.92
B-1 1,070,000.00 970,362.91 7.000000 % 7,693.86
B-2 642,000.00 582,217.75 7.000000 % 4,616.32
B-3 963,170.23 740,094.73 7.000000 % 5,868.10
- -------------------------------------------------------------------------------
214,013,270.23 120,172,024.43 2,800,278.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 41,512.65 542,467.77 0.00 0.00 4,581,423.44
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 117,633.04 2,321,832.47 0.00 0.00 20,158,234.96
A-5 226,151.34 226,151.34 0.00 0.00 39,000,000.00
A-6 24,865.05 24,865.05 0.00 0.00 4,288,000.00
A-7 178,392.82 178,392.82 0.00 0.00 30,764,000.00
A-8 25,089.12 25,089.12 0.00 0.00 4,920,631.00
A-9 13,634.94 13,634.94 0.00 0.00 1,757,369.00
A-10 10,781.08 10,781.08 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 28,134.47 66,603.80 0.00 0.00 4,813,345.29
M-2 16,880.68 39,962.28 0.00 0.00 2,888,007.17
M-3 11,259.05 26,653.97 0.00 0.00 1,926,237.78
B-1 5,626.89 13,320.75 0.00 0.00 962,669.05
B-2 3,376.14 7,992.46 0.00 0.00 577,601.43
B-3 4,291.62 10,159.72 0.00 0.00 734,226.63
- -------------------------------------------------------------------------------
707,628.90 3,507,907.58 0.00 0.00 117,371,745.75
===============================================================================
Run: 02/26/99 10:48:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 228.884421 22.560465 1.869518 24.429983 0.000000 206.323956
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 476.546784 46.971816 2.506777 49.478593 0.000000 429.574968
A-5 1000.000000 0.000000 5.798752 5.798752 0.000000 1000.000000
A-6 1000.000000 0.000000 5.798752 5.798752 0.000000 1000.000000
A-7 1000.000000 0.000000 5.798752 5.798752 0.000000 1000.000000
A-8 1000.000000 0.000000 5.098761 5.098761 0.000000 1000.000000
A-9 1000.000000 0.000000 7.758723 7.758723 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 906.881237 7.190529 5.258779 12.449308 0.000000 899.690708
M-2 906.881237 7.190530 5.258779 12.449309 0.000000 899.690707
M-3 906.881224 7.190528 5.258781 12.449309 0.000000 899.690696
B-1 906.881224 7.190523 5.258776 12.449299 0.000000 899.690701
B-2 906.881231 7.190530 5.258785 12.449315 0.000000 899.690701
B-3 768.394524 6.092474 4.455734 10.548208 0.000000 762.302039
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,219.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,740.04
SUBSERVICER ADVANCES THIS MONTH 18,371.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,933,848.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 296,233.98
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 363,742.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,371,745.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,639,217.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.01663530 % 8.07553700 % 1.90782790 %
PREPAYMENT PERCENT 97.00499060 % 0.00000000 % 2.99500940 %
NEXT DISTRIBUTION 89.85949530 % 8.20264722 % 1.93785740 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1079 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57706237
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.80
POOL TRADING FACTOR: 54.84320931
................................................................................
Run: 02/26/99 10:48:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 16,656,167.56 5.650000 % 1,217,215.99
A-3 760944UG1 0.00 0.00 3.350000 % 0.00
A-4 760944UD8 22,048,000.00 21,700,334.26 5.758391 % 1,960,707.08
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 14,224,112.43 7.000000 % 1,285,202.23
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.119428 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 2,668,741.32 7.000000 % 112,327.11
M-2 760944UR7 1,948,393.00 1,443,172.41 7.000000 % 9,653.41
M-3 760944US5 1,298,929.00 962,115.20 7.000000 % 6,435.61
B-1 909,250.00 673,480.40 7.000000 % 4,504.92
B-2 389,679.00 288,634.79 7.000000 % 1,930.68
B-3 649,465.07 399,929.42 7.000000 % 2,675.12
- -------------------------------------------------------------------------------
259,785,708.07 82,716,687.79 4,600,652.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 76,389.15 1,293,605.14 0.00 0.00 15,438,951.57
A-3 45,292.68 45,292.68 0.00 0.00 0.00
A-4 101,432.17 2,062,139.25 0.00 0.00 19,739,627.18
A-5 43,082.23 43,082.23 0.00 0.00 8,492,000.00
A-6 86,412.84 86,412.84 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 80,822.33 1,366,024.56 0.00 0.00 12,938,910.20
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,018.76 8,018.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 15,163.96 127,491.07 0.00 0.00 2,556,414.21
M-2 8,200.20 17,853.61 0.00 0.00 1,433,519.00
M-3 5,466.80 11,902.41 0.00 0.00 955,679.59
B-1 3,826.76 8,331.68 0.00 0.00 668,975.48
B-2 1,640.04 3,570.72 0.00 0.00 286,704.11
B-3 2,272.42 4,947.54 0.00 0.00 397,254.30
- -------------------------------------------------------------------------------
478,020.34 5,078,672.49 0.00 0.00 78,116,035.64
===============================================================================
Run: 02/26/99 10:48:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 350.309537 25.600269 1.606603 27.206872 0.000000 324.709268
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 984.231416 88.929022 4.600516 93.529538 0.000000 895.302394
A-5 1000.000000 0.000000 5.073272 5.073272 0.000000 1000.000000
A-6 1000.000000 0.000000 5.682065 5.682065 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 219.081915 19.794878 1.244838 21.039716 0.000000 199.287038
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 684.855984 28.825534 3.891396 32.716930 0.000000 656.030450
M-2 740.698827 4.954550 4.208699 9.163249 0.000000 735.744278
M-3 740.698837 4.954551 4.208698 9.163249 0.000000 735.744286
B-1 740.698818 4.954545 4.208699 9.163244 0.000000 735.744273
B-2 740.698857 4.954540 4.208695 9.163235 0.000000 735.744318
B-3 615.782801 4.118990 3.498910 7.617900 0.000000 611.663842
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,025.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,222.05
SUBSERVICER ADVANCES THIS MONTH 18,186.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 496,491.76
(B) TWO MONTHLY PAYMENTS: 2 451,403.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 137,244.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 393,730.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,116,035.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 409
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,047,358.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.21913530 % 6.13422600 % 1.64663820 %
PREPAYMENT PERCENT 97.66574060 % 0.00000000 % 2.33425940 %
NEXT DISTRIBUTION 91.93693510 % 6.33111084 % 1.73195410 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1187 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 35,705,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52734854
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.43
POOL TRADING FACTOR: 30.06941229
................................................................................
Run: 02/26/99 10:48:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 3,696,849.78 7.500000 % 838,830.31
A-3 760944SW9 49,628,000.00 10,874,067.16 6.200000 % 2,467,370.24
A-4 760944SX7 41,944,779.00 15,708,044.38 5.650000 % 1,670,430.16
A-5 760944SY5 446,221.00 167,106.82 361.900000 % 17,770.53
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 6,415,526.75 7.500000 % 555,724.05
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.032284 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 7,322,284.07 7.500000 % 261,160.73
M-2 760944TY4 4,823,973.00 4,527,527.68 7.500000 % 5,549.26
M-3 760944TZ1 3,215,982.00 3,018,351.80 7.500000 % 3,699.50
B-1 1,929,589.00 1,811,010.89 7.500000 % 2,219.70
B-2 803,995.00 341,372.27 7.500000 % 418.41
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 115,050,141.60 5,823,172.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 22,649.04 861,479.35 0.00 0.00 2,858,019.47
A-3 55,073.23 2,522,443.47 0.00 0.00 8,406,696.92
A-4 72,498.23 1,742,928.39 0.00 0.00 14,037,614.22
A-5 49,401.44 67,171.97 0.00 0.00 149,336.29
A-6 183,283.58 183,283.58 0.00 0.00 32,053,000.00
A-7 68,384.88 68,384.88 0.00 0.00 11,162,000.00
A-8 82,892.63 82,892.63 0.00 0.00 13,530,000.00
A-9 6,267.49 6,267.49 0.00 0.00 1,023,000.00
A-10 39,305.23 595,029.28 0.00 0.00 5,859,802.70
A-11 20,830.37 20,830.37 0.00 0.00 3,400,000.00
A-12 3,034.14 3,034.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 44,860.56 306,021.29 0.00 0.00 7,061,123.34
M-2 27,738.26 33,287.52 0.00 0.00 4,521,978.42
M-3 18,492.17 22,191.67 0.00 0.00 3,014,652.30
B-1 11,095.30 13,315.00 0.00 0.00 1,808,791.19
B-2 2,091.47 2,509.88 0.00 0.00 340,953.86
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
707,898.02 6,531,070.91 0.00 0.00 109,226,968.71
===============================================================================
Run: 02/26/99 10:48:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 72.133654 16.367421 0.441932 16.809353 0.000000 55.766234
A-3 219.111533 49.717302 1.109721 50.827023 0.000000 169.394232
A-4 374.493435 39.824507 1.728421 41.552928 0.000000 334.668928
A-5 374.493401 39.824504 110.710702 150.535206 0.000000 334.668897
A-6 1000.000000 0.000000 5.718141 5.718141 0.000000 1000.000000
A-7 1000.000000 0.000000 6.126579 6.126579 0.000000 1000.000000
A-8 1000.000000 0.000000 6.126580 6.126580 0.000000 1000.000000
A-9 1000.000000 0.000000 6.126579 6.126579 0.000000 1000.000000
A-10 240.552184 20.837047 1.473762 22.310809 0.000000 219.715137
A-11 1000.000000 0.000000 6.126579 6.126579 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 827.942539 29.529867 5.072456 34.602323 0.000000 798.412671
M-2 938.547475 1.150351 5.750086 6.900437 0.000000 937.397125
M-3 938.547479 1.150348 5.750085 6.900433 0.000000 937.397131
B-1 938.547478 1.150349 5.750085 6.900434 0.000000 937.397130
B-2 424.595016 0.520414 2.601322 3.121736 0.000000 424.074602
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,823.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,903.51
SUBSERVICER ADVANCES THIS MONTH 21,959.89
MASTER SERVICER ADVANCES THIS MONTH 2,782.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,676,024.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,247,228.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,226,968.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 405
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 376,929.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,682,159.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.20597500 % 12.92320300 % 1.87082180 %
PREPAYMENT PERCENT 95.56179250 % 0.00000000 % 4.43820750 %
NEXT DISTRIBUTION 84.66724900 % 13.36460604 % 1.96814490 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0327 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,393,911.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,865,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93394489
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.76
POOL TRADING FACTOR: 33.96379629
................................................................................
Run: 02/26/99 10:48:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 18,520,188.69 7.640650 % 395,250.88
M 760944SU3 3,678,041.61 3,329,315.34 7.640650 % 3,833.79
R 760944SV1 100.00 0.00 7.640650 % 0.00
B-1 4,494,871.91 2,789,596.63 7.640650 % 3,212.29
B-2 1,225,874.16 0.00 7.640650 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 24,639,100.66 402,296.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 116,378.16 511,629.04 0.00 0.00 18,124,937.81
M 20,920.94 24,754.73 0.00 0.00 3,325,481.55
R 0.00 0.00 0.00 0.00 0.00
B-1 17,529.41 20,741.70 0.00 0.00 2,786,384.34
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
154,828.51 557,125.47 0.00 0.00 24,236,803.70
===============================================================================
Run: 02/26/99 10:48:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 120.221152 2.565714 0.755452 3.321166 0.000000 117.655438
M 905.186970 1.042345 5.688065 6.730410 0.000000 904.144624
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 620.617603 0.714657 3.899869 4.614526 0.000000 619.902946
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,373.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,815.26
SUBSERVICER ADVANCES THIS MONTH 30,943.90
MASTER SERVICER ADVANCES THIS MONTH 2,770.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,188,550.67
(B) TWO MONTHLY PAYMENTS: 2 658,013.04
(C) THREE OR MORE MONTHLY PAYMENTS: 2 491,697.90
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,796,456.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,236,803.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 358,652.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 373,924.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.16584690 % 13.51232500 % 11.32182810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.78270660 % 13.72079252 % 11.49650080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07144479
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.57
POOL TRADING FACTOR: 14.82827798
................................................................................
Run: 02/26/99 10:48:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 16,205,526.87 7.000000 % 984,492.16
A-3 760944VW5 145,065,000.00 56,268,289.97 7.000000 % 8,898,152.93
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,015,152.32 0.000000 % 39,101.66
A-9 760944WC8 0.00 0.00 0.238597 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 8,231,602.43 7.000000 % 332,793.78
M-2 760944WE4 7,479,800.00 6,995,252.06 7.000000 % 8,893.17
M-3 760944WF1 4,274,200.00 3,997,313.63 7.000000 % 5,081.85
B-1 2,564,500.00 2,398,369.50 7.000000 % 3,049.08
B-2 854,800.00 799,425.32 7.000000 % 1,016.32
B-3 1,923,420.54 861,070.58 7.000000 % 1,094.67
- -------------------------------------------------------------------------------
427,416,329.03 216,663,002.68 10,273,675.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 92,490.61 1,076,982.77 0.00 0.00 15,221,034.71
A-3 321,142.82 9,219,295.75 0.00 0.00 47,370,137.04
A-4 206,178.02 206,178.02 0.00 0.00 36,125,000.00
A-5 275,396.75 275,396.75 0.00 0.00 48,253,000.00
A-6 157,973.73 157,973.73 0.00 0.00 27,679,000.00
A-7 44,711.38 44,711.38 0.00 0.00 7,834,000.00
A-8 0.00 39,101.66 0.00 0.00 976,050.66
A-9 42,148.86 42,148.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,980.63 379,774.41 0.00 0.00 7,898,808.65
M-2 39,924.35 48,817.52 0.00 0.00 6,986,358.89
M-3 22,814.06 27,895.91 0.00 0.00 3,992,231.78
B-1 13,688.34 16,737.42 0.00 0.00 2,395,320.42
B-2 4,562.60 5,578.92 0.00 0.00 798,409.00
B-3 4,914.43 6,009.10 0.00 0.00 859,975.91
- -------------------------------------------------------------------------------
1,272,926.58 11,546,602.20 0.00 0.00 206,389,327.06
===============================================================================
Run: 02/26/99 10:48:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 395.256753 24.012004 2.255869 26.267873 0.000000 371.244749
A-3 387.883293 61.339075 2.213786 63.552861 0.000000 326.544218
A-4 1000.000000 0.000000 5.707350 5.707350 0.000000 1000.000000
A-5 1000.000000 0.000000 5.707350 5.707350 0.000000 1000.000000
A-6 1000.000000 0.000000 5.707350 5.707350 0.000000 1000.000000
A-7 1000.000000 0.000000 5.707350 5.707350 0.000000 1000.000000
A-8 672.371580 25.898424 0.000000 25.898424 0.000000 646.473156
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 855.969556 34.605819 4.885317 39.491136 0.000000 821.363737
M-2 935.219132 1.188958 5.337623 6.526581 0.000000 934.030173
M-3 935.219136 1.188959 5.337621 6.526580 0.000000 934.030176
B-1 935.219146 1.188957 5.337625 6.526582 0.000000 934.030189
B-2 935.219139 1.188956 5.337623 6.526579 0.000000 934.030183
B-3 447.676710 0.569132 2.555047 3.124179 0.000000 447.107584
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,418.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,418.32
SUBSERVICER ADVANCES THIS MONTH 34,794.65
MASTER SERVICER ADVANCES THIS MONTH 2,773.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,156,527.90
(B) TWO MONTHLY PAYMENTS: 1 770,180.62
(C) THREE OR MORE MONTHLY PAYMENTS: 1 77,599.96
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 822,715.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 206,389,327.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 750
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 383,730.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,998,228.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.25380280 % 8.87284300 % 1.87335420 %
PREPAYMENT PERCENT 96.77614080 % 0.00000000 % 3.22385920 %
NEXT DISTRIBUTION 88.88939410 % 9.14649977 % 1.96410610 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61553873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.05
POOL TRADING FACTOR: 48.28765610
................................................................................
Run: 02/26/99 10:48:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 23,377,739.05 6.500000 % 1,739,990.58
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 9,758,828.90 6.500000 % 1,318,230.59
A-6 760944VG0 64,049,000.00 41,486,180.89 6.500000 % 1,072,160.88
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.237848 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 7,352,991.08 6.500000 % 101,447.89
B 781,392.32 447,348.75 6.500000 % 6,171.99
- -------------------------------------------------------------------------------
312,503,992.32 139,089,088.67 4,238,001.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 125,711.51 1,865,702.09 0.00 0.00 21,637,748.47
A-3 94,007.75 94,007.75 0.00 0.00 17,482,000.00
A-4 27,532.30 27,532.30 0.00 0.00 5,120,000.00
A-5 52,477.14 1,370,707.73 0.00 0.00 8,440,598.31
A-6 223,087.88 1,295,248.76 0.00 0.00 40,414,020.01
A-7 183,175.82 183,175.82 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 27,368.57 27,368.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 39,539.99 140,987.88 0.00 0.00 7,251,543.19
B 2,405.58 8,577.57 0.00 0.00 441,176.76
- -------------------------------------------------------------------------------
775,306.54 5,013,308.47 0.00 0.00 134,851,086.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 626.749036 46.648541 3.370282 50.018823 0.000000 580.100495
A-3 1000.000000 0.000000 5.377402 5.377402 0.000000 1000.000000
A-4 1000.000000 0.000000 5.377402 5.377402 0.000000 1000.000000
A-5 260.235437 35.152816 1.399390 36.552206 0.000000 225.082622
A-6 647.725661 16.739697 3.483081 20.222778 0.000000 630.985964
A-7 1000.000000 0.000000 5.377402 5.377402 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 723.968993 9.988469 3.893072 13.881541 0.000000 713.980524
B 572.502108 7.898708 3.078582 10.977290 0.000000 564.603399
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,388.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,172.20
SUBSERVICER ADVANCES THIS MONTH 15,711.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 255,192.25
(B) TWO MONTHLY PAYMENTS: 1 350,601.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 729,979.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,851,086.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 632
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,312,878.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.39183910 % 5.28653300 % 0.32162750 %
PREPAYMENT PERCENT 98.31755170 % 1.68244830 % 1.68244830 %
NEXT DISTRIBUTION 94.29539640 % 5.37744513 % 0.32715850 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2392 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13754402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.12
POOL TRADING FACTOR: 43.15179647
................................................................................
Run: 02/26/99 10:48:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 12,092,892.56 5.400000 % 802,200.00
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 26,361,977.98 7.000000 % 108,266.92
A-5 760944WN4 491,000.00 209,903.41 7.000000 % 3,616.26
A-6 760944VS4 29,197,500.00 13,888,375.39 6.000000 % 1,209,101.54
A-7 760944WW4 9,732,500.00 4,629,458.46 10.000000 % 403,033.85
A-8 760944WX2 20,191,500.00 17,081,606.39 5.805000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.788335 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.250000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 9.100000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.134158 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 4,650,169.04 7.000000 % 74,308.76
M-2 760944WQ7 3,209,348.00 2,998,810.32 7.000000 % 3,962.89
M-3 760944WR5 2,139,566.00 1,999,207.45 7.000000 % 2,641.93
B-1 1,390,718.00 1,299,484.94 7.000000 % 1,717.25
B-2 320,935.00 299,881.23 7.000000 % 396.29
B-3 962,805.06 644,257.56 7.000000 % 851.37
- -------------------------------------------------------------------------------
213,956,513.06 127,770,013.17 2,610,097.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 53,854.82 856,054.82 0.00 0.00 11,290,692.56
A-2 96,658.30 96,658.30 0.00 0.00 18,171,000.00
A-3 24,875.69 24,875.69 0.00 0.00 4,309,000.00
A-4 152,186.67 260,453.59 0.00 0.00 26,253,711.06
A-5 1,211.77 4,828.03 0.00 0.00 206,287.15
A-6 68,723.19 1,277,824.73 0.00 0.00 12,679,273.85
A-7 38,179.55 441,213.40 0.00 0.00 4,226,424.61
A-8 81,777.07 81,777.07 0.00 0.00 17,081,606.39
A-9 59,096.45 59,096.45 0.00 0.00 7,320,688.44
A-10 44,866.92 44,866.92 0.00 0.00 8,704,536.00
A-11 23,330.80 23,330.80 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 24,199.16 24,199.16 0.00 0.00 0.00
A-14 14,136.65 14,136.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,845.25 101,154.01 0.00 0.00 4,575,860.28
M-2 17,312.02 21,274.91 0.00 0.00 2,994,847.43
M-3 11,541.34 14,183.27 0.00 0.00 1,996,565.52
B-1 7,501.88 9,219.13 0.00 0.00 1,297,767.69
B-2 1,731.21 2,127.50 0.00 0.00 299,484.94
B-3 3,719.26 4,570.63 0.00 0.00 643,406.19
- -------------------------------------------------------------------------------
751,748.00 3,361,845.06 0.00 0.00 125,159,916.11
===============================================================================
Run: 02/26/99 10:48:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 204.441050 13.561901 0.910463 14.472364 0.000000 190.879149
A-2 1000.000000 0.000000 5.319372 5.319372 0.000000 1000.000000
A-3 1000.000000 0.000000 5.772961 5.772961 0.000000 1000.000000
A-4 758.013842 3.113113 4.375984 7.489097 0.000000 754.900728
A-5 427.501853 7.365092 2.467963 9.833055 0.000000 420.136762
A-6 475.670019 41.411132 2.353735 43.764867 0.000000 434.258887
A-7 475.670019 41.411133 3.922892 45.334025 0.000000 434.258886
A-8 845.980060 0.000000 4.050074 4.050074 0.000000 845.980060
A-9 845.980059 0.000000 6.829196 6.829196 0.000000 845.980059
A-10 1000.000000 0.000000 5.154430 5.154430 0.000000 1000.000000
A-11 1000.000000 0.000000 7.504848 7.504848 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 869.362560 13.892238 5.018797 18.911035 0.000000 855.470322
M-2 934.398613 1.234796 5.394248 6.629044 0.000000 933.163817
M-3 934.398588 1.234797 5.394244 6.629041 0.000000 933.163791
B-1 934.398591 1.234794 5.394250 6.629044 0.000000 933.163797
B-2 934.398648 1.234798 5.394270 6.629068 0.000000 933.163849
B-3 669.146421 0.884250 3.862952 4.747202 0.000000 668.262161
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,257.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,014.71
SUBSERVICER ADVANCES THIS MONTH 16,515.77
MASTER SERVICER ADVANCES THIS MONTH 1,875.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 329,508.28
(B) TWO MONTHLY PAYMENTS: 3 713,072.14
(C) THREE OR MORE MONTHLY PAYMENTS: 1 293,114.61
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 963,037.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,159,916.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 446
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 253,973.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,441,250.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.69280010 % 7.55121400 % 1.75598620 %
PREPAYMENT PERCENT 97.20784000 % 0.00000000 % 2.79216000 %
NEXT DISTRIBUTION 90.56572390 % 7.64403934 % 1.79023680 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1332 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,386,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,866,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51689332
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.18
POOL TRADING FACTOR: 58.49782945
................................................................................
Run: 02/26/99 10:48:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 19,257,778.97 7.715353 % 959,752.72
M 760944VP0 3,025,700.00 2,705,531.45 7.715353 % 2,802.04
R 760944VQ8 100.00 0.00 7.715353 % 0.00
B-1 3,429,100.00 1,744,023.08 7.715353 % 1,806.23
B-2 941,300.03 0.00 7.715353 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 23,707,333.50 964,360.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 123,049.79 1,082,802.51 0.00 0.00 18,298,026.25
M 17,287.31 20,089.35 0.00 0.00 2,702,729.41
R 0.00 0.00 0.00 0.00 0.00
B-1 11,143.63 12,949.86 0.00 0.00 1,742,216.85
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
151,480.73 1,115,841.72 0.00 0.00 22,742,972.51
===============================================================================
Run: 02/26/99 10:48:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 151.544174 7.552529 0.968309 8.520838 0.000000 143.991645
M 894.183643 0.926080 5.713491 6.639571 0.000000 893.257564
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 508.594990 0.526733 3.249727 3.776460 0.000000 508.068254
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,329.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,441.07
SUBSERVICER ADVANCES THIS MONTH 25,504.34
MASTER SERVICER ADVANCES THIS MONTH 1,812.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,077,926.47
(B) TWO MONTHLY PAYMENTS: 1 705,691.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,652,969.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,742,972.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 233,364.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 939,808.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.23131590 % 11.41221300 % 7.35647090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.45573740 % 11.88380019 % 7.66046240 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 256,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16277724
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.00
POOL TRADING FACTOR: 16.91264319
................................................................................
Run: 02/26/99 10:48:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.835679 % 0.00
A-2 760944XA1 25,550,000.00 25,243,871.69 6.835679 % 722,722.94
A-3 760944XB9 15,000,000.00 9,430,088.69 6.835679 % 146,872.59
A-4 32,700,000.00 32,700,000.00 6.835679 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.835679 % 0.00
B-1 2,684,092.00 2,465,790.94 6.835679 % 11,307.19
B-2 1,609,940.00 1,479,001.28 6.835679 % 6,782.15
B-3 1,341,617.00 1,232,501.33 6.835679 % 5,651.79
B-4 536,646.00 492,999.83 6.835679 % 2,260.71
B-5 375,652.00 345,099.70 6.835679 % 1,582.50
B-6 429,317.20 323,058.53 6.835679 % 1,481.43
- -------------------------------------------------------------------------------
107,329,364.20 73,712,411.99 898,661.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 142,851.15 865,574.09 0.00 0.00 24,521,148.75
A-3 53,363.41 200,236.00 0.00 0.00 9,283,216.10
A-4 185,044.23 185,044.23 0.00 0.00 32,700,000.00
A-5 3,099.92 3,099.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,953.53 25,260.72 0.00 0.00 2,454,483.75
B-2 8,369.44 15,151.59 0.00 0.00 1,472,219.13
B-3 6,974.53 12,626.32 0.00 0.00 1,226,849.54
B-4 2,789.81 5,050.52 0.00 0.00 490,739.12
B-5 1,952.87 3,535.37 0.00 0.00 343,517.20
B-6 1,828.13 3,309.56 0.00 0.00 321,577.10
- -------------------------------------------------------------------------------
420,227.02 1,318,888.32 0.00 0.00 72,813,750.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 988.018461 28.286612 5.591043 33.877655 0.000000 959.731849
A-3 628.672579 9.791506 3.557561 13.349067 0.000000 618.881073
A-4 1000.000000 0.000000 5.658845 5.658845 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 918.668563 4.212669 5.198603 9.411272 0.000000 914.455894
B-2 918.668571 4.212673 5.198604 9.411277 0.000000 914.455899
B-3 918.668540 4.212670 5.198600 9.411270 0.000000 914.455869
B-4 918.668601 4.212665 5.198604 9.411269 0.000000 914.455936
B-5 918.668608 4.212676 5.198615 9.411291 0.000000 914.455933
B-6 752.493797 3.450642 4.258250 7.708892 0.000000 749.043132
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,027.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,738.63
SUBSERVICER ADVANCES THIS MONTH 3,217.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 253,602.06
(B) TWO MONTHLY PAYMENTS: 1 207,412.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,813,750.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 259
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 800,919.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.40110680 % 8.59889320 %
CURRENT PREPAYMENT PERCENTAGE 97.42033200 % 2.57966800 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.33489790 % 8.66510210 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 781,593.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25739109
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.68
POOL TRADING FACTOR: 67.84140690
................................................................................
Run: 02/26/99 10:48:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 1,247,184.51 7.059242 % 165,773.07
A-2 760944XF0 25,100,000.00 0.00 7.059242 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.969242 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 25,977,875.26 7.059242 % 3,452,923.06
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.059242 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.059242 % 0.00
R-I 760944XL7 100.00 0.00 7.059242 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.059242 % 0.00
M-1 760944XM5 5,029,000.00 4,461,901.15 7.059242 % 113,592.94
M-2 760944XN3 3,520,000.00 3,298,078.78 7.059242 % 4,368.22
M-3 760944XP8 2,012,000.00 1,885,151.83 7.059242 % 2,496.83
B-1 760944B80 1,207,000.00 1,130,903.68 7.059242 % 1,497.85
B-2 760944B98 402,000.00 376,655.59 7.059242 % 498.87
B-3 905,558.27 379,461.39 7.059242 % 502.59
- -------------------------------------------------------------------------------
201,163,005.27 115,305,212.19 3,741,653.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 7,211.06 172,984.13 0.00 0.00 1,081,411.44
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 150,200.80 3,603,123.86 0.00 0.00 22,524,952.20
A-6 203,903.58 203,903.58 0.00 0.00 35,266,000.00
A-7 238,687.33 238,687.33 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 25,798.15 139,391.09 0.00 0.00 4,348,308.21
M-2 19,069.07 23,437.29 0.00 0.00 3,293,710.56
M-3 10,899.71 13,396.54 0.00 0.00 1,882,655.00
B-1 6,538.74 8,036.59 0.00 0.00 1,129,405.83
B-2 2,177.77 2,676.64 0.00 0.00 376,156.72
B-3 2,194.02 2,696.61 0.00 0.00 378,958.80
- -------------------------------------------------------------------------------
666,680.23 4,408,333.66 0.00 0.00 111,563,558.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 244.545982 32.504524 1.413933 33.918457 0.000000 212.041459
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 498.338262 66.238045 2.881329 69.119374 0.000000 432.100217
A-6 1000.000000 0.000000 5.781874 5.781874 0.000000 1000.000000
A-7 1000.000000 0.000000 5.781874 5.781874 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 887.234271 22.587580 5.129877 27.717457 0.000000 864.646691
M-2 936.954199 1.240972 5.417349 6.658321 0.000000 935.713227
M-3 936.954190 1.240969 5.417351 6.658320 0.000000 935.713221
B-1 936.954167 1.240969 5.417349 6.658318 0.000000 935.713198
B-2 936.954204 1.240970 5.417338 6.658308 0.000000 935.713234
B-3 419.035862 0.555006 2.422815 2.977821 0.000000 418.480856
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,368.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,736.20
SUBSERVICER ADVANCES THIS MONTH 7,623.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 978,284.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,563,558.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 407
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,588,934.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.99858530 % 8.36487100 % 1.63654410 %
PREPAYMENT PERCENT 96.99957560 % 0.00000000 % 3.00042440 %
NEXT DISTRIBUTION 89.77336750 % 8.53744168 % 1.68919080 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,234,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43137384
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.98
POOL TRADING FACTOR: 55.45928219
................................................................................
Run: 02/26/99 10:48:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 16,038,853.34 6.250000 % 2,558,112.90
A-5 760944YM4 24,343,000.00 1,815,935.88 5.400000 % 289,634.94
A-6 760944YN2 0.00 0.00 3.100000 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 27,339,379.12 7.000000 % 120,498.69
A-12 760944YX0 16,300,192.00 11,995,104.41 5.700000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 6.369700 % 0.00
A-14 760944YZ5 0.00 0.00 0.201389 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 6,027,038.99 6.500000 % 75,902.02
B 777,263.95 377,232.85 6.500000 % 4,750.71
- -------------------------------------------------------------------------------
259,085,063.95 114,374,971.62 3,048,899.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 82,804.00 2,640,916.90 0.00 0.00 13,480,740.44
A-5 8,100.13 297,735.07 0.00 0.00 1,526,300.94
A-6 4,650.08 4,650.08 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 39,602.90 39,602.90 0.00 0.00 7,400,000.00
A-9 139,145.33 139,145.33 0.00 0.00 26,000,000.00
A-10 58,155.67 58,155.67 0.00 0.00 11,167,000.00
A-11 158,082.83 278,581.52 0.00 0.00 27,218,880.43
A-12 56,477.69 56,477.69 0.00 0.00 11,995,104.41
A-13 32,697.77 32,697.77 0.00 0.00 6,214,427.03
A-14 19,026.72 19,026.72 0.00 0.00 0.00
R-I 2.26 2.26 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 32,360.51 108,262.53 0.00 0.00 5,951,136.97
B 2,025.46 6,776.17 0.00 0.00 372,482.14
- -------------------------------------------------------------------------------
633,131.35 3,682,030.61 0.00 0.00 111,326,072.36
===============================================================================
Run: 02/26/99 10:48:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 302.500016 48.247164 1.561721 49.808885 0.000000 254.252852
A-5 74.597867 11.898079 0.332750 12.230829 0.000000 62.699788
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.351743 5.351743 0.000000 1000.000000
A-9 1000.000000 0.000000 5.351743 5.351743 0.000000 1000.000000
A-10 1000.000000 0.000000 5.207815 5.207815 0.000000 1000.000000
A-11 683.399053 3.012091 3.951577 6.963668 0.000000 680.386962
A-12 735.887308 0.000000 3.464848 3.464848 0.000000 735.887308
A-13 735.887309 0.000000 3.871938 3.871938 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 22.600000 22.600000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 726.884918 9.154086 3.902806 13.056892 0.000000 717.730832
B 485.334293 6.112094 2.605859 8.717953 0.000000 479.222200
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,417.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,362.66
SUBSERVICER ADVANCES THIS MONTH 14,278.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 464,386.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 814,163.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,326,072.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 552
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,297,869.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.40063530 % 5.26954400 % 0.32982120 %
PREPAYMENT PERCENT 98.32019060 % 1.67980940 % 1.67980940 %
NEXT DISTRIBUTION 94.31973210 % 5.34568124 % 0.33458660 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2003 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,263,873.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,256.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11463360
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.56
POOL TRADING FACTOR: 42.96892714
................................................................................
Run: 02/26/99 10:48:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 32,436,171.03 6.400000 % 4,924,227.61
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 11,262,621.03 5.650000 % 1,181,814.63
A-7 760944ZK7 0.00 0.00 3.850000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.120526 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 5,924,943.97 7.000000 % 165,167.49
M-2 760944ZS0 4,012,200.00 3,744,920.34 7.000000 % 4,815.98
M-3 760944ZT8 2,674,800.00 2,496,613.57 7.000000 % 3,210.65
B-1 1,604,900.00 1,497,986.80 7.000000 % 1,926.42
B-2 534,900.00 499,266.72 7.000000 % 642.06
B-3 1,203,791.32 363,750.65 7.000000 % 467.78
- -------------------------------------------------------------------------------
267,484,931.32 167,816,274.11 6,282,272.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 170,529.00 5,094,756.61 0.00 0.00 27,511,943.42
A-4 102,038.47 102,038.47 0.00 0.00 18,679,000.00
A-5 246,316.73 246,316.73 0.00 0.00 43,144,000.00
A-6 52,272.90 1,234,087.53 0.00 0.00 10,080,806.40
A-7 35,619.59 35,619.59 0.00 0.00 0.00
A-8 97,754.25 97,754.25 0.00 0.00 17,000,000.00
A-9 120,755.25 120,755.25 0.00 0.00 21,000,000.00
A-10 56,162.70 56,162.70 0.00 0.00 9,767,000.00
A-11 16,615.05 16,615.05 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,069.91 199,237.40 0.00 0.00 5,759,776.48
M-2 21,534.23 26,350.21 0.00 0.00 3,740,104.36
M-3 14,356.15 17,566.80 0.00 0.00 2,493,402.92
B-1 8,613.80 10,540.22 0.00 0.00 1,496,060.38
B-2 2,870.91 3,512.97 0.00 0.00 498,624.66
B-3 2,091.64 2,559.42 0.00 0.00 363,282.87
- -------------------------------------------------------------------------------
981,600.59 7,263,873.21 0.00 0.00 161,534,001.49
===============================================================================
Run: 02/26/99 10:48:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 885.411668 134.416870 4.654938 139.071808 0.000000 750.994798
A-4 1000.000000 0.000000 5.462737 5.462737 0.000000 1000.000000
A-5 1000.000000 0.000000 5.709177 5.709177 0.000000 1000.000000
A-6 522.338019 54.810218 2.424313 57.234531 0.000000 467.527801
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.750250 5.750250 0.000000 1000.000000
A-9 1000.000000 0.000000 5.750250 5.750250 0.000000 1000.000000
A-10 1000.000000 0.000000 5.750251 5.750251 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 886.012676 24.699050 5.094795 29.793845 0.000000 861.313626
M-2 933.383266 1.200334 5.367188 6.567522 0.000000 932.182932
M-3 933.383270 1.200333 5.367186 6.567519 0.000000 932.182937
B-1 933.383264 1.200336 5.367188 6.567524 0.000000 932.182927
B-2 933.383287 1.200337 5.367190 6.567527 0.000000 932.182950
B-3 302.170853 0.388572 1.737560 2.126132 0.000000 301.782264
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,217.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,972.55
SUBSERVICER ADVANCES THIS MONTH 16,054.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,145,942.52
(B) TWO MONTHLY PAYMENTS: 2 700,231.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 146,253.45
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 253,388.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,534,001.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 585
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,066,460.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.34322220 % 7.24988000 % 1.40689820 %
PREPAYMENT PERCENT 97.40296670 % 0.00000000 % 2.59703330 %
NEXT DISTRIBUTION 91.11564650 % 7.42461875 % 1.45973470 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1188 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 1,791,296.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52859426
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.53
POOL TRADING FACTOR: 60.38994447
................................................................................
Run: 02/26/99 10:48:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 21,132,719.62 5.500000 % 2,128,187.72
A-2 760944ZB7 0.00 0.00 3.500000 % 0.00
A-3 760944ZD3 59,980,000.00 13,414,742.01 5.500000 % 778,619.77
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 4.200000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 16.799503 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 1,686,332.32 0.000000 % 441,206.54
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,574,196.68 0.000000 % 13,730.60
A-16 760944A40 0.00 0.00 0.060865 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 6,247,404.68 7.000000 % 97,351.06
M-2 760944B49 4,801,400.00 4,488,795.79 7.000000 % 6,043.74
M-3 760944B56 3,200,900.00 2,992,499.35 7.000000 % 4,029.12
B-1 1,920,600.00 1,795,555.69 7.000000 % 2,417.55
B-2 640,200.00 598,518.57 7.000000 % 805.85
B-3 1,440,484.07 770,566.91 7.000000 % 687.52
- -------------------------------------------------------------------------------
320,088,061.92 186,669,360.16 3,473,079.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 96,088.94 2,224,276.66 0.00 0.00 19,004,531.90
A-2 61,147.51 61,147.51 0.00 0.00 0.00
A-3 60,995.85 839,615.62 0.00 0.00 12,636,122.24
A-4 198,821.09 198,821.09 0.00 0.00 34,356,514.27
A-5 62,713.70 62,713.70 0.00 0.00 10,837,000.00
A-6 14,727.91 14,727.91 0.00 0.00 2,545,000.00
A-7 36,921.05 36,921.05 0.00 0.00 6,380,000.00
A-8 39,967.99 39,967.99 0.00 0.00 6,906,514.27
A-9 136,856.72 136,856.72 0.00 0.00 39,415,000.00
A-10 156,410.99 156,410.99 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 441,206.54 0.00 0.00 1,245,125.78
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,157.91 97,157.91 0.00 0.00 16,789,000.00
A-15 0.00 13,730.60 0.00 0.00 3,560,466.08
A-16 9,392.88 9,392.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,153.72 133,504.78 0.00 0.00 6,150,053.62
M-2 25,976.65 32,020.39 0.00 0.00 4,482,752.05
M-3 17,317.59 21,346.71 0.00 0.00 2,988,470.23
B-1 10,390.87 12,808.42 0.00 0.00 1,793,138.14
B-2 3,463.63 4,269.48 0.00 0.00 597,712.72
B-3 4,459.27 5,146.79 0.00 0.00 769,529.41
- -------------------------------------------------------------------------------
1,068,964.27 4,542,043.74 0.00 0.00 183,195,930.71
===============================================================================
Run: 02/26/99 10:48:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 262.668352 26.452230 1.194334 27.646564 0.000000 236.216122
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 223.653585 12.981323 1.016936 13.998259 0.000000 210.672261
A-4 803.491996 0.000000 4.649807 4.649807 0.000000 803.491996
A-5 1000.000000 0.000000 5.786998 5.786998 0.000000 1000.000000
A-6 1000.000000 0.000000 5.786998 5.786998 0.000000 1000.000000
A-7 1000.000000 0.000000 5.786998 5.786998 0.000000 1000.000000
A-8 451.140785 0.000000 2.610751 2.610751 0.000000 451.140785
A-9 1000.000000 0.000000 3.472199 3.472199 0.000000 1000.000000
A-10 1000.000000 0.000000 13.888385 13.888385 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 284.373073 74.402452 0.000000 74.402452 0.000000 209.970621
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.786998 5.786998 0.000000 1000.000000
A-15 712.320876 2.736445 0.000000 2.736445 0.000000 709.584431
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 867.381873 13.516100 5.019537 18.535637 0.000000 853.865774
M-2 934.893112 1.258745 5.410224 6.668969 0.000000 933.634367
M-3 934.893108 1.258746 5.410225 6.668971 0.000000 933.634362
B-1 934.893101 1.258747 5.410221 6.668968 0.000000 933.634354
B-2 934.893112 1.258747 5.410231 6.668978 0.000000 933.634364
B-3 534.936086 0.477284 3.095675 3.572959 0.000000 534.215842
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,577.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,934.44
SUBSERVICER ADVANCES THIS MONTH 5,563.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 443,452.70
(B) TWO MONTHLY PAYMENTS: 1 183,062.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 171,613.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 183,195,930.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 679
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,222,078.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.77346410 % 7.49812300 % 1.72841330 %
PREPAYMENT PERCENT 97.23203920 % 0.00000000 % 2.76796080 %
NEXT DISTRIBUTION 90.65793820 % 7.43535942 % 1.75932980 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,023,332.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,187,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36986974
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.55
POOL TRADING FACTOR: 57.23297820
................................................................................
Run: 02/26/99 10:48:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 31,209,293.34 6.000000 % 1,755,176.62
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,786,033.55 6.000000 % 46,275.10
A-8 760944YE2 9,228,000.00 8,639,669.72 5.705000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.738624 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.805000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.334286 % 0.00
A-13 760944XY9 0.00 0.00 0.371649 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,453,009.54 6.000000 % 28,511.14
M-2 760944YJ1 3,132,748.00 2,336,170.40 6.000000 % 15,275.88
B 481,961.44 359,410.95 6.000000 % 2,350.13
- -------------------------------------------------------------------------------
160,653,750.44 84,700,430.59 1,847,588.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 154,461.65 1,909,638.27 0.00 0.00 29,454,116.72
A-4 17,827.09 17,827.09 0.00 0.00 3,602,000.00
A-5 50,110.85 50,110.85 0.00 0.00 10,125,000.00
A-6 71,620.33 71,620.33 0.00 0.00 14,471,035.75
A-7 23,687.13 69,962.23 0.00 0.00 4,739,758.45
A-8 40,657.27 40,657.27 0.00 0.00 8,639,669.72
A-9 16,711.89 16,711.89 0.00 0.00 3,530,467.90
A-10 10,333.57 10,333.57 0.00 0.00 1,509,339.44
A-11 8,101.92 8,101.92 0.00 0.00 1,692,000.00
A-12 5,157.04 5,157.04 0.00 0.00 987,000.00
A-13 25,965.96 25,965.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,191.27 35,702.41 0.00 0.00 1,424,498.40
M-2 11,562.22 26,838.10 0.00 0.00 2,320,894.52
B 1,778.79 4,128.92 0.00 0.00 357,060.82
- -------------------------------------------------------------------------------
445,166.98 2,292,755.85 0.00 0.00 82,852,841.72
===============================================================================
Run: 02/26/99 10:48:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 882.865441 49.651390 4.369495 54.020885 0.000000 833.214052
A-4 1000.000000 0.000000 4.949220 4.949220 0.000000 1000.000000
A-5 1000.000000 0.000000 4.949220 4.949220 0.000000 1000.000000
A-6 578.841430 0.000000 2.864813 2.864813 0.000000 578.841430
A-7 895.925412 8.662505 4.434131 13.096636 0.000000 887.262907
A-8 936.245093 0.000000 4.405859 4.405859 0.000000 936.245093
A-9 936.245094 0.000000 4.431828 4.431828 0.000000 936.245094
A-10 936.245093 0.000000 6.409926 6.409926 0.000000 936.245093
A-11 1000.000000 0.000000 4.788369 4.788369 0.000000 1000.000000
A-12 1000.000000 0.000000 5.224965 5.224965 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 723.548351 14.197559 3.581003 17.778562 0.000000 709.350793
M-2 745.725606 4.876192 3.690760 8.566952 0.000000 740.849414
B 745.725529 4.876178 3.690752 8.566930 0.000000 740.849351
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,448.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,992.86
SUBSERVICER ADVANCES THIS MONTH 19,150.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,637,746.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,852,841.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 368
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,293,744.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.10204270 % 0.42433200 % 4.47362540 %
PREPAYMENT PERCENT 98.53061280 % 0.00000000 % 1.46938720 %
NEXT DISTRIBUTION 95.04850570 % 0.43095784 % 4.52053650 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3712 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,096,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73148498
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.84
POOL TRADING FACTOR: 51.57230472
................................................................................
Run: 02/26/99 10:48:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 33,899,148.25 5.400000 % 1,772,697.63
A-2 760944C30 0.00 0.00 2.100000 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 2.100000 % 0.00
A-5 760944C63 62,167,298.00 35,034,239.40 6.200000 % 2,242,020.62
A-6 760944C71 6,806,687.00 4,633,792.59 6.200000 % 175,316.72
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 40,903,648.75 6.750000 % 409,224.31
A-10 760944D39 38,299,000.00 47,434,871.98 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,489,760.28 0.000000 % 25,112.40
A-12 760944D54 0.00 0.00 0.115382 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 9,929,588.87 6.750000 % 61,453.80
M-2 760944E20 6,487,300.00 5,957,569.66 6.750000 % 36,871.14
M-3 760944E38 4,325,000.00 3,971,835.56 6.750000 % 24,581.52
B-1 2,811,100.00 2,581,555.35 6.750000 % 15,977.14
B-2 865,000.00 794,367.12 6.750000 % 4,916.30
B-3 1,730,037.55 926,047.09 6.750000 % 1,272.37
- -------------------------------------------------------------------------------
432,489,516.55 269,986,752.46 4,769,443.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 151,423.41 1,924,121.04 0.00 0.00 32,126,450.62
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 58,887.00 58,887.00 0.00 0.00 0.00
A-5 179,677.99 2,421,698.61 0.00 0.00 32,792,218.78
A-6 23,765.05 199,081.77 0.00 0.00 4,458,475.87
A-7 131,300.48 131,300.48 0.00 0.00 24,049,823.12
A-8 314,806.15 314,806.15 0.00 0.00 56,380,504.44
A-9 228,389.59 637,613.90 0.00 0.00 40,494,424.44
A-10 0.00 0.00 264,857.32 0.00 47,699,729.30
A-11 0.00 25,112.40 0.00 0.00 3,464,647.88
A-12 25,768.50 25,768.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,442.85 116,896.65 0.00 0.00 9,868,135.07
M-2 33,264.68 70,135.82 0.00 0.00 5,920,698.52
M-3 22,177.14 46,758.66 0.00 0.00 3,947,254.04
B-1 14,414.37 30,391.51 0.00 0.00 2,565,578.21
B-2 4,435.43 9,351.73 0.00 0.00 789,450.82
B-3 5,170.67 6,443.04 0.00 0.00 924,774.72
- -------------------------------------------------------------------------------
1,248,923.31 6,018,367.26 264,857.32 0.00 265,482,165.83
===============================================================================
Run: 02/26/99 10:48:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 250.107964 13.078966 1.117202 14.196168 0.000000 237.028999
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 563.547726 36.064309 2.890233 38.954542 0.000000 527.483417
A-6 680.770629 25.756542 3.491427 29.247969 0.000000 655.014087
A-7 973.681464 0.000000 5.315833 5.315833 0.000000 973.681465
A-8 990.697237 0.000000 5.531656 5.531656 0.000000 990.697237
A-9 885.740963 8.861477 4.945623 13.807100 0.000000 876.879486
A-10 1238.540745 0.000000 0.000000 0.000000 6.915515 1245.456260
A-11 719.481979 5.177410 0.000000 5.177410 0.000000 714.304569
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 918.343479 5.683588 5.127662 10.811250 0.000000 912.659891
M-2 918.343480 5.683588 5.127662 10.811250 0.000000 912.659892
M-3 918.343482 5.683588 5.127662 10.811250 0.000000 912.659894
B-1 918.343478 5.683590 5.127662 10.811252 0.000000 912.659888
B-2 918.343491 5.683584 5.127665 10.811249 0.000000 912.659908
B-3 535.275717 0.735464 2.988762 3.724226 0.000000 534.540259
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 77,238.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,634.69
SUBSERVICER ADVANCES THIS MONTH 30,863.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,776,110.32
(B) TWO MONTHLY PAYMENTS: 5 748,083.98
(C) THREE OR MORE MONTHLY PAYMENTS: 2 491,354.94
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 222,341.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 265,482,165.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,021
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,133,358.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.93387000 % 7.45186400 % 1.61426570 %
PREPAYMENT PERCENT 97.28016100 % 0.00000000 % 2.71983900 %
NEXT DISTRIBUTION 90.83424210 % 7.43405402 % 1.63340370 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1132 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,436,814.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24471251
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.43
POOL TRADING FACTOR: 61.38464764
................................................................................
Run: 02/26/99 10:48:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 11,692,688.56 10.000000 % 748,969.67
A-3 760944F29 34,794,000.00 7,114,788.98 5.950000 % 4,766,476.25
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 24,867,872.24 6.500000 % 119,711.18
A-11 760944G28 0.00 0.00 0.330160 % 0.00
R 760944G36 5,463,000.00 39,102.09 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,181,272.89 6.500000 % 61,543.94
M-2 760944G51 4,005,100.00 3,745,145.25 6.500000 % 4,888.09
M-3 760944G69 2,670,100.00 2,496,794.66 6.500000 % 3,258.77
B-1 1,735,600.00 1,622,949.28 6.500000 % 2,118.24
B-2 534,100.00 499,433.75 6.500000 % 651.85
B-3 1,068,099.02 695,413.70 6.500000 % 907.64
- -------------------------------------------------------------------------------
267,002,299.02 177,917,461.40 5,708,525.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 96,247.58 845,217.25 0.00 0.00 10,943,718.89
A-3 34,846.13 4,801,322.38 0.00 0.00 2,348,312.73
A-4 179,373.46 179,373.46 0.00 0.00 36,624,000.00
A-5 150,232.14 150,232.14 0.00 0.00 30,674,000.00
A-6 67,907.67 67,907.67 0.00 0.00 12,692,000.00
A-7 173,450.29 173,450.29 0.00 0.00 32,418,000.00
A-8 15,601.86 15,601.86 0.00 0.00 2,916,000.00
A-9 19,464.87 19,464.87 0.00 0.00 3,638,000.00
A-10 133,053.84 252,765.02 0.00 0.00 24,748,161.06
A-11 48,352.47 48,352.47 0.00 0.00 0.00
R 2.18 2.18 209.21 0.00 39,311.30
M-1 33,072.47 94,616.41 0.00 0.00 6,119,728.95
M-2 20,038.14 24,926.23 0.00 0.00 3,740,257.16
M-3 13,358.92 16,617.69 0.00 0.00 2,493,535.89
B-1 8,683.48 10,801.72 0.00 0.00 1,620,831.04
B-2 2,672.19 3,324.04 0.00 0.00 498,781.90
B-3 3,720.76 4,628.40 0.00 0.00 694,506.06
- -------------------------------------------------------------------------------
1,000,078.45 6,708,604.08 209.21 0.00 172,209,144.98
===============================================================================
Run: 02/26/99 10:48:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 728.879726 46.688048 5.999724 52.687772 0.000000 682.191678
A-3 204.483215 136.991328 1.001498 137.992826 0.000000 67.491887
A-4 1000.000000 0.000000 4.897703 4.897703 0.000000 1000.000000
A-5 1000.000000 0.000000 4.897703 4.897703 0.000000 1000.000000
A-6 1000.000000 0.000000 5.350431 5.350431 0.000000 1000.000000
A-7 1000.000000 0.000000 5.350432 5.350432 0.000000 1000.000000
A-8 1000.000000 0.000000 5.350432 5.350432 0.000000 1000.000000
A-9 1000.000000 0.000000 5.350432 5.350432 0.000000 1000.000000
A-10 931.380983 4.483565 4.983290 9.466855 0.000000 926.897418
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.157622 0.000000 0.000399 0.000399 0.038296 7.195918
M-1 925.991774 9.219652 4.954454 14.174106 0.000000 916.772123
M-2 935.094068 1.220466 5.003156 6.223622 0.000000 933.873601
M-3 935.094064 1.220467 5.003153 6.223620 0.000000 933.873597
B-1 935.094077 1.220466 5.003157 6.223623 0.000000 933.873611
B-2 935.094084 1.220464 5.003164 6.223628 0.000000 933.873619
B-3 651.076058 0.849771 3.483535 4.333306 0.000000 650.226287
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,447.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,532.43
SUBSERVICER ADVANCES THIS MONTH 19,469.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,434,935.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 405,227.34
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,209,144.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 651
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,476,102.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.43366290 % 6.98257100 % 1.58376630 %
PREPAYMENT PERCENT 97.43009890 % 0.00000000 % 2.56990110 %
NEXT DISTRIBUTION 91.19231390 % 7.17355748 % 1.63412870 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3301 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,102,528.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26513092
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.69
POOL TRADING FACTOR: 64.49725175
................................................................................
Run: 02/26/99 10:48:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 6,103,393.44 6.500000 % 86,262.82
A-2 760944G85 50,000,000.00 16,072,595.85 6.375000 % 751,082.68
A-3 760944G93 16,984,000.00 10,152,988.40 5.550000 % 151,224.49
A-4 760944H27 0.00 0.00 3.450000 % 0.00
A-5 760944H35 85,916,000.00 53,822,856.55 6.100000 % 710,475.94
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.805000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.790699 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.005000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.787000 % 0.00
A-13 760944J33 0.00 0.00 0.305182 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,540,785.33 6.500000 % 23,793.41
M-2 760944J74 3,601,003.00 3,323,089.55 6.500000 % 14,270.11
M-3 760944J82 2,400,669.00 2,215,393.32 6.500000 % 9,513.41
B-1 760944J90 1,560,435.00 1,440,005.78 6.500000 % 6,183.72
B-2 760944K23 480,134.00 443,078.83 6.500000 % 1,902.68
B-3 760944K31 960,268.90 698,828.96 6.500000 % 3,000.94
- -------------------------------------------------------------------------------
240,066,876.90 159,165,367.53 1,757,710.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 32,909.26 119,172.08 0.00 0.00 6,017,130.62
A-2 84,996.22 836,078.90 0.00 0.00 15,321,513.17
A-3 46,743.39 197,967.88 0.00 0.00 10,001,763.91
A-4 29,056.70 29,056.70 0.00 0.00 0.00
A-5 272,351.61 982,827.55 0.00 0.00 53,112,380.61
A-6 78,065.44 78,065.44 0.00 0.00 14,762,000.00
A-7 99,416.97 99,416.97 0.00 0.00 18,438,000.00
A-8 30,518.49 30,518.49 0.00 0.00 5,660,000.00
A-9 45,083.45 45,083.45 0.00 0.00 9,362,278.19
A-10 32,579.62 32,579.62 0.00 0.00 5,041,226.65
A-11 21,905.45 21,905.45 0.00 0.00 4,397,500.33
A-12 10,925.37 10,925.37 0.00 0.00 1,691,346.35
A-13 40,293.97 40,293.97 0.00 0.00 0.00
R-I 0.90 0.90 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,875.70 53,669.11 0.00 0.00 5,516,991.92
M-2 17,917.97 32,188.08 0.00 0.00 3,308,819.44
M-3 11,945.32 21,458.73 0.00 0.00 2,205,879.91
B-1 7,764.45 13,948.17 0.00 0.00 1,433,822.06
B-2 2,389.06 4,291.74 0.00 0.00 441,176.15
B-3 3,768.05 6,768.99 0.00 0.00 695,828.02
- -------------------------------------------------------------------------------
898,507.39 2,656,217.59 0.00 0.00 157,407,657.33
===============================================================================
Run: 02/26/99 10:48:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 610.339344 8.626282 3.290926 11.917208 0.000000 601.713062
A-2 321.451917 15.021654 1.699924 16.721578 0.000000 306.430263
A-3 597.797244 8.903938 2.752201 11.656139 0.000000 588.893306
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 626.459059 8.269425 3.169975 11.439400 0.000000 618.189634
A-6 1000.000000 0.000000 5.288270 5.288270 0.000000 1000.000000
A-7 1000.000000 0.000000 5.391961 5.391961 0.000000 1000.000000
A-8 1000.000000 0.000000 5.391959 5.391959 0.000000 1000.000000
A-9 879.500065 0.000000 4.235176 4.235176 0.000000 879.500065
A-10 879.500065 0.000000 5.683890 5.683890 0.000000 879.500065
A-11 879.500066 0.000000 4.381090 4.381090 0.000000 879.500066
A-12 879.500067 0.000000 5.681192 5.681192 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 9.000000 9.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 922.823321 3.962816 4.975828 8.938644 0.000000 918.860505
M-2 922.823322 3.962815 4.975828 8.938643 0.000000 918.860506
M-3 922.823313 3.962816 4.975830 8.938646 0.000000 918.860497
B-1 922.823302 3.962818 4.975824 8.938642 0.000000 918.860484
B-2 922.823274 3.962810 4.975819 8.938629 0.000000 918.860464
B-3 727.742989 3.125093 3.923953 7.049046 0.000000 724.617886
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,323.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,078.79
SUBSERVICER ADVANCES THIS MONTH 17,291.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,656,834.00
(B) TWO MONTHLY PAYMENTS: 1 133,596.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 711,993.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 157,407,657.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 610
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,534,596.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.41698850 % 6.96085400 % 1.62215790 %
PREPAYMENT PERCENT 97.42509660 % 0.00000000 % 2.57490340 %
NEXT DISTRIBUTION 91.35841440 % 7.00835744 % 1.63322820 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3053 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23569744
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.07
POOL TRADING FACTOR: 65.56825305
................................................................................
Run: 02/26/99 10:48:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 14,468,774.76 7.637128 % 888,976.63
M-1 760944E61 2,987,500.00 2,697,019.16 7.637128 % 2,824.59
M-2 760944E79 1,991,700.00 1,798,042.88 7.637128 % 1,883.09
R 760944E53 100.00 0.00 7.637128 % 0.00
B-1 863,100.00 721,694.15 7.637128 % 755.83
B-2 332,000.00 0.00 7.637128 % 0.00
B-3 796,572.42 0.00 7.637128 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 19,685,530.95 894,440.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 90,815.67 979,792.30 0.00 0.00 13,579,798.13
M-1 16,928.29 19,752.88 0.00 0.00 2,694,194.57
M-2 11,285.72 13,168.81 0.00 0.00 1,796,159.79
R 0.00 0.00 0.00 0.00 0.00
B-1 4,529.83 5,285.66 0.00 0.00 720,938.32
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
123,559.51 1,017,999.65 0.00 0.00 18,791,090.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 115.007983 7.066211 0.721867 7.788078 0.000000 107.941772
M-1 902.767920 0.945469 5.666373 6.611842 0.000000 901.822450
M-2 902.767927 0.945469 5.666375 6.611844 0.000000 901.822458
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 836.165160 0.875715 5.248326 6.124041 0.000000 835.289445
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,197.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,206.56
SUBSERVICER ADVANCES THIS MONTH 7,979.11
MASTER SERVICER ADVANCES THIS MONTH 4,498.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 211,414.72
(B) TWO MONTHLY PAYMENTS: 1 457,074.88
(C) THREE OR MORE MONTHLY PAYMENTS: 1 203,606.22
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 202,824.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,791,090.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 592,387.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 873,823.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.49954030 % 22.83434500 % 3.66611470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.26721570 % 23.89618786 % 3.83659640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10280658
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.87
POOL TRADING FACTOR: 14.15229720
................................................................................
Run: 02/26/99 10:48:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 10,772,378.10 6.500000 % 368,694.40
A-2 760944M39 10,308,226.00 634,843.75 5.200000 % 182,127.02
A-3 760944M47 53,602,774.00 3,301,187.43 6.750000 % 947,060.48
A-4 760944M54 19,600,000.00 9,199,689.40 6.500000 % 553,789.36
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 59,087,129.67 6.500000 % 1,903,713.62
A-9 760944N20 19,481,177.00 17,088,064.14 6.300000 % 756,668.27
A-10 760944N38 10,930,823.00 9,588,055.42 8.000000 % 424,564.03
A-11 760944N46 25,000,000.00 21,928,942.16 6.000000 % 971,024.84
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 72,495,295.61 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,388,754.16 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,006,096.70 0.000000 % 3,517.48
A-18 760944P36 0.00 0.00 0.347646 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,171,325.99 6.500000 % 140,362.04
M-2 760944P69 5,294,000.00 4,949,845.60 6.500000 % 6,813.47
M-3 760944P77 5,294,000.00 4,949,845.60 6.500000 % 6,813.47
B-1 2,382,300.00 2,227,430.48 6.500000 % 3,066.06
B-2 794,100.00 742,476.81 6.500000 % 1,022.02
B-3 2,117,643.10 809,296.89 6.500000 % 1,114.00
- -------------------------------------------------------------------------------
529,391,833.88 340,976,557.91 6,270,350.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 57,938.61 426,633.01 0.00 0.00 10,403,683.70
A-2 2,731.58 184,858.60 0.00 0.00 452,716.73
A-3 18,438.14 965,498.62 0.00 0.00 2,354,126.95
A-4 49,479.99 603,269.35 0.00 0.00 8,645,900.04
A-5 67,762.99 67,762.99 0.00 0.00 12,599,000.00
A-6 239,426.72 239,426.72 0.00 0.00 44,516,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 317,796.70 2,221,510.32 0.00 0.00 57,183,416.05
A-9 89,079.25 845,747.52 0.00 0.00 16,331,395.87
A-10 63,469.29 488,033.32 0.00 0.00 9,163,491.39
A-11 108,870.96 1,079,895.80 0.00 0.00 20,957,917.32
A-12 91,487.30 91,487.30 0.00 0.00 17,010,000.00
A-13 69,935.88 69,935.88 0.00 0.00 13,003,000.00
A-14 110,300.55 110,300.55 0.00 0.00 20,507,900.00
A-15 0.00 0.00 389,911.73 0.00 72,885,207.34
A-16 0.00 0.00 7,469.34 0.00 1,396,223.50
A-17 0.00 3,517.48 0.00 0.00 2,002,579.22
A-18 98,085.59 98,085.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,462.77 205,824.81 0.00 0.00 12,030,963.95
M-2 26,622.45 33,435.92 0.00 0.00 4,943,032.13
M-3 26,622.45 33,435.92 0.00 0.00 4,943,032.13
B-1 11,980.11 15,046.17 0.00 0.00 2,224,364.42
B-2 3,993.37 5,015.39 0.00 0.00 741,454.79
B-3 4,352.74 5,466.74 0.00 0.00 808,182.89
- -------------------------------------------------------------------------------
1,523,837.44 7,794,188.00 397,381.07 0.00 335,103,588.42
===============================================================================
Run: 02/26/99 10:48:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 359.079270 12.289813 1.931287 14.221100 0.000000 346.789457
A-2 61.586130 17.668124 0.264990 17.933114 0.000000 43.918006
A-3 61.586130 17.668124 0.343977 18.012101 0.000000 43.918006
A-4 469.371908 28.254559 2.524489 30.779048 0.000000 441.117349
A-5 1000.000000 0.000000 5.378442 5.378442 0.000000 1000.000000
A-6 1000.000000 0.000000 5.378442 5.378442 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 481.455679 15.511901 2.589481 18.101382 0.000000 465.943778
A-9 877.157686 38.840994 4.572580 43.413574 0.000000 838.316693
A-10 877.157687 38.840994 5.806451 44.647445 0.000000 838.316693
A-11 877.157686 38.840994 4.354838 43.195832 0.000000 838.316693
A-12 1000.000000 0.000000 5.378442 5.378442 0.000000 1000.000000
A-13 1000.000000 0.000000 5.378442 5.378442 0.000000 1000.000000
A-14 1000.000000 0.000000 5.378442 5.378442 0.000000 1000.000000
A-15 1246.973453 0.000000 0.000000 0.000000 6.706774 1253.680227
A-16 1388.754160 0.000000 0.000000 0.000000 7.469340 1396.223500
A-17 718.621337 1.260027 0.000000 1.260027 0.000000 717.361310
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 919.617837 10.605207 4.946111 15.551318 0.000000 909.012629
M-2 934.991613 1.287017 5.028797 6.315814 0.000000 933.704596
M-3 934.991613 1.287017 5.028797 6.315814 0.000000 933.704596
B-1 934.991596 1.287017 5.028800 6.315817 0.000000 933.704580
B-2 934.991575 1.287017 5.028800 6.315817 0.000000 933.704559
B-3 382.168690 0.526052 2.055469 2.581521 0.000000 381.642634
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,985.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,506.46
SUBSERVICER ADVANCES THIS MONTH 55,094.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,963,124.79
(B) TWO MONTHLY PAYMENTS: 4 993,380.18
(C) THREE OR MORE MONTHLY PAYMENTS: 4 845,693.87
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,193,102.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 335,103,588.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,253
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,403,426.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.37390150 % 6.51119200 % 1.11490660 %
PREPAYMENT PERCENT 97.71217050 % 0.00000000 % 2.28782950 %
NEXT DISTRIBUTION 92.28731540 % 6.54037407 % 1.13299030 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3450 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,460,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.20422392
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.47
POOL TRADING FACTOR: 63.29972753
................................................................................
Run: 02/26/99 10:48:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 3,362,487.65 6.500000 % 205,444.06
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 34,117,205.46 5.650000 % 2,084,521.31
A-9 760944S58 43,941,000.00 14,499,614.34 5.600000 % 885,909.46
A-10 760944S66 0.00 0.00 2.900000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 5.955000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.813378 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.000000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 7.312500 % 0.00
A-17 760944T57 78,019,000.00 14,693,052.88 6.500000 % 1,889,721.28
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 20,007,641.26 6.500000 % 756,842.83
A-24 760944U48 0.00 0.00 0.228954 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 14,904,357.68 6.500000 % 150,712.27
M-2 760944U89 5,867,800.00 5,497,476.18 6.500000 % 7,643.86
M-3 760944U97 5,867,800.00 5,497,476.18 6.500000 % 7,643.86
B-1 2,640,500.00 2,473,854.92 6.500000 % 3,439.72
B-2 880,200.00 824,649.52 6.500000 % 1,146.62
B-3 2,347,160.34 1,668,917.40 6.500000 % 2,320.51
- -------------------------------------------------------------------------------
586,778,060.34 388,599,908.90 5,995,345.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 18,087.65 223,531.71 0.00 0.00 3,157,043.59
A-2 27,918.30 27,918.30 0.00 0.00 5,190,000.00
A-3 16,132.36 16,132.36 0.00 0.00 2,999,000.00
A-4 171,932.73 171,932.73 0.00 0.00 31,962,221.74
A-5 265,815.55 265,815.55 0.00 0.00 49,415,000.00
A-6 12,716.54 12,716.54 0.00 0.00 2,364,000.00
A-7 63,162.76 63,162.76 0.00 0.00 11,741,930.42
A-8 159,525.51 2,244,046.82 0.00 0.00 32,032,684.15
A-9 67,197.44 953,106.90 0.00 0.00 13,613,704.88
A-10 34,798.67 34,798.67 0.00 0.00 0.00
A-11 81,877.46 81,877.46 0.00 0.00 16,614,005.06
A-12 23,373.92 23,373.92 0.00 0.00 3,227,863.84
A-13 32,242.25 32,242.25 0.00 0.00 5,718,138.88
A-14 49,903.87 49,903.87 0.00 0.00 10,050,199.79
A-15 8,317.31 8,317.31 0.00 0.00 1,116,688.87
A-16 16,634.62 16,634.62 0.00 0.00 2,748,772.60
A-17 79,037.58 1,968,758.86 0.00 0.00 12,803,331.60
A-18 250,457.80 250,457.80 0.00 0.00 46,560,000.00
A-19 193,889.62 193,889.62 0.00 0.00 36,044,000.00
A-20 21,543.89 21,543.89 0.00 0.00 4,005,000.00
A-21 13,518.05 13,518.05 0.00 0.00 2,513,000.00
A-22 208,625.29 208,625.29 0.00 0.00 38,783,354.23
A-23 107,626.07 864,468.90 0.00 0.00 19,250,798.43
A-24 73,630.79 73,630.79 0.00 0.00 0.00
R-I 0.33 0.33 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 80,174.24 230,886.51 0.00 0.00 14,753,645.41
M-2 29,572.29 37,216.15 0.00 0.00 5,489,832.32
M-3 29,572.29 37,216.15 0.00 0.00 5,489,832.32
B-1 13,307.48 16,747.20 0.00 0.00 2,470,415.20
B-2 4,435.99 5,582.61 0.00 0.00 823,502.90
B-3 8,977.53 11,298.04 0.00 0.00 1,666,596.89
- -------------------------------------------------------------------------------
2,164,006.18 8,159,351.96 0.00 0.00 382,604,563.12
===============================================================================
Run: 02/26/99 10:48:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 329.979161 20.161341 1.775039 21.936380 0.000000 309.817820
A-2 1000.000000 0.000000 5.379249 5.379249 0.000000 1000.000000
A-3 1000.000000 0.000000 5.379246 5.379246 0.000000 1000.000000
A-4 976.571901 0.000000 5.253223 5.253223 0.000000 976.571901
A-5 1000.000000 0.000000 5.379248 5.379248 0.000000 1000.000000
A-6 1000.000000 0.000000 5.379247 5.379247 0.000000 1000.000000
A-7 995.753937 0.000000 5.356408 5.356408 0.000000 995.753937
A-8 329.979161 20.161340 1.542919 21.704259 0.000000 309.817821
A-9 329.979162 20.161340 1.529265 21.690605 0.000000 309.817821
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 4.907294 4.907294 0.000000 995.753936
A-12 995.753936 0.000000 7.210550 7.210550 0.000000 995.753936
A-13 995.753935 0.000000 5.614650 5.614650 0.000000 995.753935
A-14 995.753936 0.000000 4.944377 4.944377 0.000000 995.753936
A-15 995.753937 0.000000 7.416564 7.416564 0.000000 995.753937
A-16 995.753937 0.000000 6.025958 6.025958 0.000000 995.753937
A-17 188.326598 24.221296 1.013056 25.234352 0.000000 164.105303
A-18 1000.000000 0.000000 5.379248 5.379248 0.000000 1000.000000
A-19 1000.000000 0.000000 5.379248 5.379248 0.000000 1000.000000
A-20 1000.000000 0.000000 5.379248 5.379248 0.000000 1000.000000
A-21 1000.000000 0.000000 5.379248 5.379248 0.000000 1000.000000
A-22 997.770883 0.000000 5.367257 5.367257 0.000000 997.770883
A-23 440.988346 16.681570 2.372186 19.053756 0.000000 424.306776
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.660000 0.660000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 923.636806 9.339779 4.968472 14.308251 0.000000 914.297027
M-2 936.888814 1.302679 5.039758 6.342437 0.000000 935.586135
M-3 936.888814 1.302679 5.039758 6.342437 0.000000 935.586135
B-1 936.888817 1.302678 5.039758 6.342436 0.000000 935.586139
B-2 936.888798 1.302681 5.039752 6.342433 0.000000 935.586117
B-3 711.036810 0.988646 3.824843 4.813489 0.000000 710.048164
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 87,326.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,290.63
SUBSERVICER ADVANCES THIS MONTH 26,921.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,383,204.94
(B) TWO MONTHLY PAYMENTS: 4 1,153,114.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 313,524.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 382,604,563.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,433
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,455,024.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.05693800 % 6.66477500 % 1.27828690 %
PREPAYMENT PERCENT 97.61708140 % 0.00000000 % 2.38291860 %
NEXT DISTRIBUTION 91.97766360 % 6.72582414 % 1.29651220 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2285 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,941,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12496191
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.03
POOL TRADING FACTOR: 65.20430619
................................................................................
Run: 02/26/99 10:48:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 17,254,672.31 6.500000 % 1,270,423.30
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 11,153,749.40 6.100000 % 1,603,295.99
A-6 760944K98 10,584,000.00 4,461,499.76 7.500000 % 641,318.39
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 5.700000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 8.233160 % 0.00
A-11 760944L63 0.00 0.00 0.147464 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,237,384.27 6.500000 % 33,595.96
M-2 760944L97 3,305,815.00 2,386,592.19 6.500000 % 35,836.43
B 826,454.53 450,310.92 6.500000 % 6,761.75
- -------------------------------------------------------------------------------
206,613,407.53 101,197,983.73 3,591,231.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 92,059.87 1,362,483.17 0.00 0.00 15,984,249.01
A-3 69,146.25 69,146.25 0.00 0.00 12,960,000.00
A-4 14,725.59 14,725.59 0.00 0.00 2,760,000.00
A-5 55,847.15 1,659,143.14 0.00 0.00 9,550,453.41
A-6 27,465.81 668,784.20 0.00 0.00 3,820,181.37
A-7 28,149.35 28,149.35 0.00 0.00 5,276,000.00
A-8 117,012.83 117,012.83 0.00 0.00 21,931,576.52
A-9 65,068.53 65,068.53 0.00 0.00 13,907,398.73
A-10 43,378.11 43,378.11 0.00 0.00 6,418,799.63
A-11 12,249.20 12,249.20 0.00 0.00 0.00
R 0.92 0.92 0.00 0.00 0.00
M-1 11,937.24 45,533.20 0.00 0.00 2,203,788.31
M-2 12,733.32 48,569.75 0.00 0.00 2,350,755.76
B 2,402.59 9,164.34 0.00 0.00 443,549.17
- -------------------------------------------------------------------------------
552,176.76 4,143,408.58 0.00 0.00 97,606,751.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 200.920752 14.793350 1.071984 15.865334 0.000000 186.127402
A-3 1000.000000 0.000000 5.335359 5.335359 0.000000 1000.000000
A-4 1000.000000 0.000000 5.335359 5.335359 0.000000 1000.000000
A-5 421.532479 60.593197 2.110625 62.703822 0.000000 360.939282
A-6 421.532479 60.593196 2.595031 63.188227 0.000000 360.939283
A-7 1000.000000 0.000000 5.335358 5.335358 0.000000 1000.000000
A-8 946.060587 0.000000 5.047573 5.047573 0.000000 946.060587
A-9 910.553663 0.000000 4.260206 4.260206 0.000000 910.553663
A-10 910.553663 0.000000 6.153502 6.153502 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 9.210000 9.210000 0.000000 0.000000
M-1 721.937607 10.840421 3.851794 14.692215 0.000000 711.097186
M-2 721.937613 10.840422 3.851794 14.692216 0.000000 711.097191
B 544.870775 8.181636 2.907081 11.088717 0.000000 536.689139
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,470.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,962.90
SUBSERVICER ADVANCES THIS MONTH 9,406.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 182,174.64
(B) TWO MONTHLY PAYMENTS: 2 404,659.80
(C) THREE OR MORE MONTHLY PAYMENTS: 1 228,343.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,606,751.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 443
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,959,528.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.98578210 % 4.56923800 % 0.44498010 %
PREPAYMENT PERCENT 98.49573460 % 0.00000000 % 1.50426540 %
NEXT DISTRIBUTION 94.87935710 % 4.66621825 % 0.45442470 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1447 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,676,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04048592
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.02
POOL TRADING FACTOR: 47.24124783
................................................................................
Run: 02/26/99 10:48:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 12,510,134.45 6.000000 % 647,474.57
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 23,838,804.87 6.000000 % 478,770.16
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 9,880,430.65 6.000000 % 322,817.22
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 18,048,750.96 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.234978 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,444,706.12 6.000000 % 19,637.74
M-2 760944R34 775,500.00 581,526.49 6.000000 % 3,904.31
M-3 760944R42 387,600.00 290,650.78 6.000000 % 1,951.40
B-1 542,700.00 406,956.08 6.000000 % 2,732.26
B-2 310,100.00 232,535.62 6.000000 % 1,561.22
B-3 310,260.75 232,656.08 6.000000 % 1,562.04
- -------------------------------------------------------------------------------
155,046,660.75 81,326,881.33 1,480,410.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 62,091.40 709,565.97 0.00 0.00 11,862,659.88
A-3 8,189.43 8,189.43 0.00 0.00 1,650,000.00
A-4 118,318.85 597,089.01 0.00 0.00 23,360,034.71
A-5 3,671.49 3,671.49 0.00 0.00 739,729.23
A-6 49,039.42 371,856.64 0.00 0.00 9,557,613.43
A-7 56,928.91 56,928.91 0.00 0.00 11,470,000.00
A-8 0.00 0.00 89,581.14 0.00 18,138,332.10
A-9 15,808.09 15,808.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,170.49 26,808.23 0.00 0.00 1,425,068.38
M-2 2,886.28 6,790.59 0.00 0.00 577,622.18
M-3 1,442.58 3,393.98 0.00 0.00 288,699.38
B-1 2,019.84 4,752.10 0.00 0.00 404,223.82
B-2 1,154.14 2,715.36 0.00 0.00 230,974.40
B-3 1,154.75 2,716.79 0.00 0.00 231,094.04
- -------------------------------------------------------------------------------
329,875.67 1,810,286.59 89,581.14 0.00 79,936,051.55
===============================================================================
Run: 02/26/99 10:48:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 548.521702 28.389291 2.722471 31.111762 0.000000 520.132410
A-3 1000.000000 0.000000 4.963291 4.963291 0.000000 1000.000000
A-4 636.754230 12.788348 3.160395 15.948743 0.000000 623.965883
A-5 70.450403 0.000000 0.349666 0.349666 0.000000 70.450403
A-6 382.710255 12.504056 1.899501 14.403557 0.000000 370.206199
A-7 1000.000000 0.000000 4.963288 4.963288 0.000000 1000.000000
A-8 1354.198001 0.000000 0.000000 0.000000 6.721274 1360.919275
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 745.308564 10.130902 3.699180 13.830082 0.000000 735.177662
M-2 749.872972 5.034571 3.721831 8.756402 0.000000 744.838401
M-3 749.873013 5.034572 3.721827 8.756399 0.000000 744.838442
B-1 749.873005 5.034568 3.721835 8.756403 0.000000 744.838437
B-2 749.873009 5.034569 3.721832 8.756401 0.000000 744.838439
B-3 749.872744 5.034572 3.721837 8.756409 0.000000 744.838140
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:48:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,039.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,860.44
SUBSERVICER ADVANCES THIS MONTH 4,747.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 161,878.46
(B) TWO MONTHLY PAYMENTS: 1 48,872.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,936,051.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 408
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 844,809.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.07874900 % 2.84885300 % 1.07239790 %
PREPAYMENT PERCENT 98.82362470 % 0.00000000 % 1.17637530 %
NEXT DISTRIBUTION 96.04973960 % 2.86652880 % 1.08373160 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2348 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,534,265.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62795291
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.89
POOL TRADING FACTOR: 51.55612585
................................................................................
Run: 02/26/99 10:48:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 79,010.27 5.750000 % 79,010.27
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 2,162,419.62
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 24,507,242.00 6.573450 % 2,626,227.10
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 46,969,218.52 6.750000 % 213,153.44
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.200000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 8.099996 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.300000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 8.099983 % 0.00
A-17 760944Z76 29,322,000.00 1,958,099.32 5.500000 % 241,185.03
A-18 760944Z84 0.00 0.00 3.500000 % 0.00
A-19 760944Z92 49,683,000.00 46,570,736.37 6.750000 % 150,978.19
A-20 7609442A5 5,593,279.30 3,949,324.74 0.000000 % 28,255.29
A-21 7609442B3 0.00 0.00 0.132149 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 13,733,936.67 6.750000 % 71,983.79
M-2 7609442F4 5,330,500.00 4,993,945.87 6.750000 % 6,772.40
M-3 7609442G2 5,330,500.00 4,993,945.87 6.750000 % 6,772.40
B-1 2,665,200.00 2,496,926.05 6.750000 % 3,386.14
B-2 799,500.00 749,021.65 6.750000 % 1,015.76
B-3 1,865,759.44 1,327,484.39 6.750000 % 1,800.23
- -------------------------------------------------------------------------------
533,047,438.74 349,198,707.72 5,592,959.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 375.32 79,385.59 0.00 0.00 0.00
A-4 62,941.75 2,225,361.37 0.00 0.00 9,124,580.38
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 133,089.66 2,759,316.76 0.00 0.00 21,881,014.90
A-8 114,312.30 114,312.30 0.00 0.00 20,499,000.00
A-9 13,216.26 13,216.26 0.00 0.00 2,370,000.00
A-10 261,922.98 475,076.42 0.00 0.00 46,756,065.08
A-11 115,617.20 115,617.20 0.00 0.00 20,733,000.00
A-12 268,914.18 268,914.18 0.00 0.00 48,222,911.15
A-13 267,531.15 267,531.15 0.00 0.00 52,230,738.70
A-14 142,395.97 142,395.97 0.00 0.00 21,279,253.46
A-15 79,038.23 79,038.23 0.00 0.00 15,185,886.80
A-16 33,873.88 33,873.88 0.00 0.00 5,062,025.89
A-17 8,897.21 250,082.24 0.00 0.00 1,716,914.29
A-18 5,661.86 5,661.86 0.00 0.00 0.00
A-19 259,700.85 410,679.04 0.00 0.00 46,419,758.18
A-20 0.00 28,255.29 0.00 0.00 3,921,069.45
A-21 38,123.49 38,123.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,587.04 148,570.83 0.00 0.00 13,661,952.88
M-2 27,848.65 34,621.05 0.00 0.00 4,987,173.47
M-3 27,848.65 34,621.05 0.00 0.00 4,987,173.47
B-1 13,924.06 17,310.20 0.00 0.00 2,493,539.91
B-2 4,176.91 5,192.67 0.00 0.00 748,005.89
B-3 7,402.71 9,202.94 0.00 0.00 1,325,684.16
- -------------------------------------------------------------------------------
1,963,400.31 7,556,359.97 0.00 0.00 343,605,748.06
===============================================================================
Run: 02/26/99 10:48:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1.330946 1.330946 0.006322 1.337268 0.000000 0.000000
A-4 1000.000000 191.584976 5.576482 197.161458 0.000000 808.415024
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 654.521326 70.139334 3.554460 73.693794 0.000000 584.381991
A-8 1000.000000 0.000000 5.576482 5.576482 0.000000 1000.000000
A-9 1000.000000 0.000000 5.576481 5.576481 0.000000 1000.000000
A-10 970.679063 4.405089 5.412974 9.818063 0.000000 966.273975
A-11 1000.000000 0.000000 5.576482 5.576482 0.000000 1000.000000
A-12 983.117799 0.000000 5.482338 5.482338 0.000000 983.117799
A-13 954.414928 0.000000 4.888610 4.888610 0.000000 954.414928
A-14 954.414928 0.000000 6.386730 6.386730 0.000000 954.414928
A-15 954.414928 0.000000 4.967459 4.967459 0.000000 954.414928
A-16 954.414927 0.000000 6.386719 6.386719 0.000000 954.414927
A-17 66.779187 8.225395 0.303431 8.528826 0.000000 58.553792
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 937.357574 3.038830 5.227157 8.265987 0.000000 934.318744
A-20 706.083950 5.051650 0.000000 5.051650 0.000000 701.032300
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.862558 4.910385 5.224396 10.134781 0.000000 931.952173
M-2 936.862559 1.270500 5.224397 6.494897 0.000000 935.592059
M-3 936.862559 1.270500 5.224397 6.494897 0.000000 935.592059
B-1 936.862543 1.270501 5.224396 6.494897 0.000000 935.592042
B-2 936.862602 1.270494 5.224403 6.494897 0.000000 935.592108
B-3 711.498150 0.964878 3.967655 4.932533 0.000000 710.533272
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,941.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,866.87
SUBSERVICER ADVANCES THIS MONTH 41,871.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,987,300.10
(B) TWO MONTHLY PAYMENTS: 3 606,467.63
(C) THREE OR MORE MONTHLY PAYMENTS: 2 408,690.12
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 343,605,748.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,263
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,119,160.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.80439940 % 6.87092600 % 1.32467490 %
PREPAYMENT PERCENT 97.22983640 % 100.00000000 % 2.77016360 %
NEXT DISTRIBUTION 91.69714400 % 6.87890117 % 1.34454990 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1300 %
BANKRUPTCY AMOUNT AVAILABLE 131,804.00
FRAUD AMOUNT AVAILABLE 3,495,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,495,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19040389
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.99
POOL TRADING FACTOR: 64.46063204
................................................................................
Run: 02/26/99 10:49:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 10,478,864.06 10.500000 % 319,365.47
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 48,298,730.98 6.625000 % 2,980,744.41
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.120018 % 0.00
R 760944X37 267,710.00 15,111.29 7.000000 % 351.47
M-1 760944X45 7,801,800.00 7,335,199.12 7.000000 % 99,339.41
M-2 760944X52 2,600,600.00 2,445,066.38 7.000000 % 3,270.12
M-3 760944X60 2,600,600.00 2,445,066.38 7.000000 % 3,270.12
B-1 1,300,350.00 1,222,580.19 7.000000 % 1,635.12
B-2 390,100.00 366,769.35 7.000000 % 490.53
B-3 910,233.77 779,271.36 7.000000 % 1,042.22
- -------------------------------------------------------------------------------
260,061,393.77 156,497,659.11 3,409,508.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 90,490.42 409,855.89 0.00 0.00 10,159,498.59
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 263,160.49 3,243,904.90 0.00 0.00 45,317,986.57
A-5 269,727.52 269,727.52 0.00 0.00 49,504,000.00
A-6 58,024.93 58,024.93 0.00 0.00 10,079,000.00
A-7 111,012.46 111,012.46 0.00 0.00 19,283,000.00
A-8 6,044.86 6,044.86 0.00 0.00 1,050,000.00
A-9 18,393.65 18,393.65 0.00 0.00 3,195,000.00
A-10 15,447.27 15,447.27 0.00 0.00 0.00
R 87.00 438.47 0.00 0.00 14,759.82
M-1 42,228.83 141,568.24 0.00 0.00 7,235,859.71
M-2 14,076.28 17,346.40 0.00 0.00 2,441,796.26
M-3 14,076.28 17,346.40 0.00 0.00 2,441,796.26
B-1 7,038.41 8,673.53 0.00 0.00 1,220,945.07
B-2 2,111.50 2,602.03 0.00 0.00 366,278.82
B-3 4,486.26 5,528.48 0.00 0.00 778,229.14
- -------------------------------------------------------------------------------
916,406.16 4,325,915.03 0.00 0.00 153,088,150.24
===============================================================================
Run: 02/26/99 10:49:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 514.199129 15.671302 4.440376 20.111678 0.000000 498.527827
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 917.041296 56.594980 4.996592 61.591572 0.000000 860.446316
A-5 1000.000000 0.000000 5.448601 5.448601 0.000000 1000.000000
A-6 1000.000000 0.000000 5.757013 5.757013 0.000000 1000.000000
A-7 1000.000000 0.000000 5.757012 5.757012 0.000000 1000.000000
A-8 1000.000000 0.000000 5.757010 5.757010 0.000000 1000.000000
A-9 1000.000000 0.000000 5.757011 5.757011 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 56.446491 1.312876 0.324979 1.637855 0.000000 55.133615
M-1 940.193176 12.732883 5.412703 18.145586 0.000000 927.460293
M-2 940.193178 1.257448 5.412705 6.670153 0.000000 938.935730
M-3 940.193178 1.257448 5.412705 6.670153 0.000000 938.935730
B-1 940.193171 1.257446 5.412704 6.670150 0.000000 938.935725
B-2 940.193156 1.257447 5.412715 6.670162 0.000000 938.935709
B-3 856.122225 1.144992 4.928701 6.073693 0.000000 854.977222
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,237.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,402.71
SUBSERVICER ADVANCES THIS MONTH 20,151.27
MASTER SERVICER ADVANCES THIS MONTH 6,636.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,111,902.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 221,637.67
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 520,807.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,088,150.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 627
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 922,355.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,200,203.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.67465110 % 7.81183100 % 1.51351840 %
PREPAYMENT PERCENT 97.20239530 % 100.00000000 % 2.79760470 %
NEXT DISTRIBUTION 90.53819300 % 7.91664947 % 1.54515750 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1198 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,557,464.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,894,493.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48833836
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.98
POOL TRADING FACTOR: 58.86615773
................................................................................
Run: 02/26/99 10:49:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 77,659,917.09 6.714191 % 4,822,582.04
A-2 7609442W7 76,450,085.00 106,283,067.20 6.714191 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.714191 % 0.00
M-1 7609442T4 8,228,000.00 7,743,416.51 6.714191 % 10,204.18
M-2 7609442U1 2,992,100.00 2,815,881.97 6.714191 % 3,710.74
M-3 7609442V9 1,496,000.00 1,407,893.90 6.714191 % 1,855.31
B-1 2,244,050.00 2,111,887.96 6.714191 % 2,783.02
B-2 1,047,225.00 985,549.26 6.714191 % 1,298.74
B-3 1,196,851.02 1,059,819.93 6.714191 % 1,396.61
- -------------------------------------------------------------------------------
299,203,903.02 200,067,433.82 4,843,830.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 434,173.98 5,256,756.02 0.00 0.00 72,837,335.05
A-2 0.00 0.00 589,872.26 0.00 106,872,939.46
A-3 30,760.22 30,760.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,976.05 53,180.23 0.00 0.00 7,733,212.33
M-2 15,628.18 19,338.92 0.00 0.00 2,812,171.23
M-3 7,813.83 9,669.14 0.00 0.00 1,406,038.59
B-1 11,721.00 14,504.02 0.00 0.00 2,109,104.94
B-2 5,469.81 6,768.55 0.00 0.00 984,250.52
B-3 5,882.01 7,278.62 0.00 0.00 1,058,423.32
- -------------------------------------------------------------------------------
554,425.08 5,398,255.72 589,872.26 0.00 195,813,475.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 377.816147 23.461902 2.112260 25.574162 0.000000 354.354245
A-2 1390.228241 0.000000 0.000000 0.000000 7.715783 1397.944024
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.105555 1.240177 5.223147 6.463324 0.000000 939.865378
M-2 941.105568 1.240179 5.223148 6.463327 0.000000 939.865389
M-3 941.105548 1.240180 5.223148 6.463328 0.000000 939.865368
B-1 941.105573 1.240177 5.223146 6.463323 0.000000 939.865395
B-2 941.105550 1.240173 5.223147 6.463320 0.000000 939.865378
B-3 885.506978 1.166912 4.914572 6.081484 0.000000 884.340074
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,241.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,443.68
SUBSERVICER ADVANCES THIS MONTH 27,356.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,192,334.88
(B) TWO MONTHLY PAYMENTS: 2 332,316.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 136,800.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,813,475.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 752
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,990,311.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.94049270 % 5.98157900 % 2.07792800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.77625500 % 6.10347277 % 2.12027220 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,379,311.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,695,130.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28371898
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.17
POOL TRADING FACTOR: 65.44482658
................................................................................
Run: 02/26/99 10:49:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 44,074,705.78 6.500000 % 3,121,175.48
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 25,012,317.78 6.500000 % 1,537,295.38
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 23,987,645.85 6.500000 % 30,644.00
A-9 7609443K2 0.00 0.00 0.516221 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,241,491.40 6.500000 % 7,973.45
M-2 7609443N6 3,317,000.00 3,120,275.38 6.500000 % 3,986.12
M-3 7609443P1 1,990,200.00 1,872,165.21 6.500000 % 2,391.67
B-1 1,326,800.00 1,248,110.13 6.500000 % 1,594.45
B-2 398,000.00 374,395.46 6.500000 % 478.29
B-3 928,851.36 550,651.22 6.500000 % 703.46
- -------------------------------------------------------------------------------
265,366,951.36 173,772,758.21 4,706,242.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 235,818.69 3,356,994.17 0.00 0.00 40,953,530.30
A-2 0.00 0.00 0.00 0.00 0.00
A-3 133,826.69 1,671,122.07 0.00 0.00 23,475,022.40
A-4 240,683.81 240,683.81 0.00 0.00 44,984,000.00
A-5 56,179.53 56,179.53 0.00 0.00 10,500,000.00
A-6 57,608.10 57,608.10 0.00 0.00 10,767,000.00
A-7 5,564.45 5,564.45 0.00 0.00 1,040,000.00
A-8 128,344.25 158,988.25 0.00 0.00 23,957,001.85
A-9 73,840.18 73,840.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,394.67 41,368.12 0.00 0.00 6,233,517.95
M-2 16,694.82 20,680.94 0.00 0.00 3,116,289.26
M-3 10,016.89 12,408.56 0.00 0.00 1,869,773.54
B-1 6,677.93 8,272.38 0.00 0.00 1,246,515.68
B-2 2,003.18 2,481.47 0.00 0.00 373,917.17
B-3 2,946.23 3,649.69 0.00 0.00 549,947.76
- -------------------------------------------------------------------------------
1,003,599.42 5,709,841.72 0.00 0.00 169,066,515.91
===============================================================================
Run: 02/26/99 10:49:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 425.296052 30.117583 2.275517 32.393100 0.000000 395.178469
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 780.634742 47.979008 4.176733 52.155741 0.000000 732.655735
A-4 1000.000000 0.000000 5.350431 5.350431 0.000000 1000.000000
A-5 1000.000000 0.000000 5.350431 5.350431 0.000000 1000.000000
A-6 1000.000000 0.000000 5.350432 5.350432 0.000000 1000.000000
A-7 1000.000000 0.000000 5.350433 5.350433 0.000000 1000.000000
A-8 940.691994 1.201725 5.033108 6.234833 0.000000 939.490269
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.691997 1.201726 5.033108 6.234834 0.000000 939.490271
M-2 940.692005 1.201724 5.033108 6.234832 0.000000 939.490280
M-3 940.691996 1.201723 5.033107 6.234830 0.000000 939.490272
B-1 940.691988 1.201726 5.033110 6.234836 0.000000 939.490262
B-2 940.692111 1.201734 5.033116 6.234850 0.000000 939.490377
B-3 592.830289 0.757333 3.171896 3.929229 0.000000 592.072945
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,898.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,171.85
SUBSERVICER ADVANCES THIS MONTH 35,958.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,026,448.17
(B) TWO MONTHLY PAYMENTS: 1 214,489.02
(C) THREE OR MORE MONTHLY PAYMENTS: 2 551,764.43
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,331,540.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 169,066,515.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 629
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,484,249.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.28470050 % 6.46472600 % 1.25057390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.08006310 % 6.63619327 % 1.28374360 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5115 %
BANKRUPTCY AMOUNT AVAILABLE 109,256.00
FRAUD AMOUNT AVAILABLE 1,055,697.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41567636
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.01
POOL TRADING FACTOR: 63.71046396
................................................................................
Run: 02/26/99 10:49:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 22,337,660.87 6.975816 % 690,714.34
M-1 7609442K3 3,625,500.00 1,373,669.28 6.975816 % 43,563.58
M-2 7609442L1 2,416,900.00 915,741.62 6.975816 % 29,041.19
R 7609442J6 100.00 0.00 6.975816 % 0.00
B-1 886,200.00 335,773.17 6.975816 % 10,648.47
B-2 322,280.00 122,108.99 6.975816 % 3,872.48
B-3 805,639.55 82,797.96 6.975816 % 384.98
- -------------------------------------------------------------------------------
161,126,619.55 25,167,751.89 778,225.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 128,672.74 819,387.08 0.00 0.00 21,646,946.53
M-1 7,912.82 51,476.40 0.00 0.00 1,330,105.70
M-2 5,274.99 34,316.18 0.00 0.00 886,700.43
R 0.00 0.00 0.00 0.00 0.00
B-1 1,934.17 12,582.64 0.00 0.00 325,124.70
B-2 703.39 4,575.87 0.00 0.00 118,236.51
B-3 476.95 861.93 0.00 0.00 63,345.38
- -------------------------------------------------------------------------------
144,975.06 923,200.10 0.00 0.00 24,370,459.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 145.931018 4.512408 0.840614 5.353022 0.000000 141.418609
M-1 378.890989 12.015882 2.182546 14.198428 0.000000 366.875107
M-2 378.890984 12.015884 2.182544 14.198428 0.000000 366.875100
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 378.890961 12.015877 2.182543 14.198420 0.000000 366.875085
B-2 378.890995 12.015887 2.182543 14.198430 0.000000 366.875109
B-3 102.772958 0.477856 0.592014 1.069870 0.000000 78.627446
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,626.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,608.32
SUBSERVICER ADVANCES THIS MONTH 9,040.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 676,081.87
(B) TWO MONTHLY PAYMENTS: 2 229,828.82
(C) THREE OR MORE MONTHLY PAYMENTS: 2 413,312.52
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,370,459.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 661,203.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.75509010 % 9.09660500 % 2.14830520 %
PREPAYMENT PERCENT 88.75509010 % 0.00000000 % 11.24490990 %
NEXT DISTRIBUTION 88.82453260 % 9.09628377 % 2.07918360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28695261
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.38
POOL TRADING FACTOR: 15.12503602
................................................................................
Run: 02/26/99 10:49:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 40,284,683.53 6.000000 % 1,895,504.81
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 26,670,886.00 6.500000 % 3,324,484.33
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 9,065,936.71 5.500000 % 379,100.96
A-9 7609445W4 0.00 0.00 3.500000 % 0.00
A-10 7609445X2 43,420,000.00 29,832,049.57 6.500000 % 271,463.87
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 44,337,259.97 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,317,690.58 6.500000 % 0.00
A-14 7609446B9 478,414.72 354,929.49 0.000000 % 627.12
A-15 7609446C7 0.00 0.00 0.474523 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,019,110.86 6.500000 % 14,405.73
M-2 7609446G8 4,252,700.00 4,006,752.39 6.500000 % 5,238.19
M-3 7609446H6 4,252,700.00 4,006,752.39 6.500000 % 5,238.19
B-1 2,126,300.00 2,003,329.05 6.500000 % 2,619.03
B-2 638,000.00 601,102.37 6.500000 % 785.85
B-3 1,488,500.71 877,379.64 6.500000 % 1,147.03
- -------------------------------------------------------------------------------
425,269,315.43 282,131,862.55 5,900,615.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 199,281.96 2,094,786.77 0.00 0.00 38,389,178.72
A-4 51,993.37 51,993.37 0.00 0.00 10,090,000.00
A-5 39,357.07 39,357.07 0.00 0.00 7,344,000.00
A-6 142,931.38 3,467,415.71 0.00 0.00 23,346,401.67
A-7 102,111.89 102,111.89 0.00 0.00 19,054,000.00
A-8 41,110.44 420,211.40 0.00 0.00 8,686,835.75
A-9 26,161.20 26,161.20 0.00 0.00 0.00
A-10 159,872.30 431,336.17 0.00 0.00 29,560,585.70
A-11 355,124.71 355,124.71 0.00 0.00 66,266,000.00
A-12 0.00 0.00 237,606.87 0.00 44,574,866.84
A-13 0.00 0.00 33,857.00 0.00 6,351,547.58
A-14 0.00 627.12 0.00 0.00 354,302.37
A-15 110,378.93 110,378.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,052.28 73,458.01 0.00 0.00 11,004,705.13
M-2 21,472.50 26,710.69 0.00 0.00 4,001,514.20
M-3 21,472.50 26,710.69 0.00 0.00 4,001,514.20
B-1 10,736.00 13,355.03 0.00 0.00 2,000,710.02
B-2 3,221.35 4,007.20 0.00 0.00 600,316.52
B-3 4,701.94 5,848.97 0.00 0.00 876,157.61
- -------------------------------------------------------------------------------
1,348,979.82 7,249,594.93 271,463.87 0.00 276,502,636.31
===============================================================================
Run: 02/26/99 10:49:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 966.871080 45.493935 4.782958 50.276893 0.000000 921.377144
A-4 1000.000000 0.000000 5.152960 5.152960 0.000000 1000.000000
A-5 1000.000000 0.000000 5.359078 5.359078 0.000000 1000.000000
A-6 586.986069 73.166898 3.145705 76.312603 0.000000 513.819171
A-7 1000.000000 0.000000 5.359079 5.359079 0.000000 1000.000000
A-8 180.653928 7.554220 0.819194 8.373414 0.000000 173.099708
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 687.057798 6.252047 3.681997 9.934044 0.000000 680.805751
A-11 1000.000000 0.000000 5.359079 5.359079 0.000000 1000.000000
A-12 1366.578103 0.000000 0.000000 0.000000 7.323600 1373.901703
A-13 1366.578105 0.000000 0.000000 0.000000 7.323599 1373.901705
A-14 741.886642 1.310829 0.000000 1.310829 0.000000 740.575813
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.166719 1.231733 5.049145 6.280878 0.000000 940.934986
M-2 942.166715 1.231733 5.049145 6.280878 0.000000 940.934983
M-3 942.166715 1.231733 5.049145 6.280878 0.000000 940.934983
B-1 942.166698 1.231731 5.049146 6.280877 0.000000 940.934967
B-2 942.166724 1.231740 5.049138 6.280878 0.000000 940.934984
B-3 589.438510 0.770594 3.158843 3.929437 0.000000 588.617530
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,055.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,676.95
SUBSERVICER ADVANCES THIS MONTH 41,661.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,235,002.68
(B) TWO MONTHLY PAYMENTS: 5 1,210,803.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 390,101.66
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 276,502,636.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,022
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,260,339.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.00984040 % 6.75449700 % 1.23566220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.85766670 % 6.87434080 % 1.25917260 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4734 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,330,445.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,445.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32243945
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.21
POOL TRADING FACTOR: 65.01824286
................................................................................
Run: 02/26/99 10:49:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 18,493,864.63 6.000000 % 672,083.07
A-3 7609445B0 15,096,000.00 3,877,439.25 6.000000 % 140,909.50
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 7,509,068.66 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 4.410000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 8.725385 % 0.00
A-9 7609445H7 0.00 0.00 0.312114 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 593,684.09 6.000000 % 3,861.02
M-2 7609445L8 2,868,200.00 2,194,901.57 6.000000 % 14,274.51
B 620,201.82 474,611.93 6.000000 % 3,086.63
- -------------------------------------------------------------------------------
155,035,301.82 85,237,723.90 834,214.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 92,167.53 764,250.60 0.00 0.00 17,821,781.56
A-3 19,323.93 160,233.43 0.00 0.00 3,736,529.75
A-4 31,013.45 31,013.45 0.00 0.00 6,223,000.00
A-5 37,422.80 37,422.80 0.00 0.00 7,509,068.66
A-6 185,909.61 185,909.61 0.00 0.00 37,303,669.38
A-7 19,819.80 19,819.80 0.00 0.00 5,410,802.13
A-8 22,877.81 22,877.81 0.00 0.00 3,156,682.26
A-9 22,097.57 22,097.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,958.73 6,819.75 0.00 0.00 589,823.07
M-2 10,938.69 25,213.20 0.00 0.00 2,180,627.06
B 2,365.33 5,451.96 0.00 0.00 471,525.30
- -------------------------------------------------------------------------------
446,895.25 1,281,109.98 0.00 0.00 84,403,509.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 336.778684 12.238829 1.678398 13.917227 0.000000 324.539854
A-3 256.852097 9.334228 1.280070 10.614298 0.000000 247.517869
A-4 1000.000000 0.000000 4.983682 4.983682 0.000000 1000.000000
A-5 789.182203 0.000000 3.933032 3.933032 0.000000 789.182203
A-6 967.268303 0.000000 4.820557 4.820557 0.000000 967.268303
A-7 914.450250 0.000000 3.349637 3.349637 0.000000 914.450250
A-8 914.450249 0.000000 6.627407 6.627407 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 765.254047 4.976824 3.813779 8.790603 0.000000 760.277224
M-2 765.254016 4.976818 3.813782 8.790600 0.000000 760.277198
B 765.254010 4.976815 3.813791 8.790606 0.000000 760.277195
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,826.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,342.24
SUBSERVICER ADVANCES THIS MONTH 617.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 56,171.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,403,509.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 408
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 279,872.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.17165100 % 3.27153900 % 0.55680970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.15895660 % 3.28238738 % 0.55865600 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3122 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 603,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,487,288.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68901750
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.01
POOL TRADING FACTOR: 54.44147764
................................................................................
Run: 02/26/99 10:49:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 1,441,195.51 6.500000 % 1,441,195.51
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 212,635.88
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 27,777,820.63 6.500000 % 36,571.91
A-9 7609444E5 0.00 0.00 0.425476 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,103,214.00 6.500000 % 10,668.58
M-2 7609444H8 3,129,000.00 2,946,332.24 6.500000 % 3,879.10
M-3 7609444J4 3,129,000.00 2,946,332.24 6.500000 % 3,879.10
B-1 1,251,600.00 1,178,532.90 6.500000 % 1,551.64
B-2 625,800.00 589,266.47 6.500000 % 775.82
B-3 1,251,647.88 763,731.30 6.500000 % 1,005.53
- -------------------------------------------------------------------------------
312,906,747.88 209,460,425.29 1,712,163.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 7,773.84 1,448,969.35 0.00 0.00 0.00
A-4 440,982.86 653,618.74 0.00 0.00 81,541,364.12
A-5 341,776.00 341,776.00 0.00 0.00 63,362,000.00
A-6 94,924.00 94,924.00 0.00 0.00 17,598,000.00
A-7 5,394.03 5,394.03 0.00 0.00 1,000,000.00
A-8 149,834.17 186,406.08 0.00 0.00 27,741,248.72
A-9 73,956.54 73,956.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,708.91 54,377.49 0.00 0.00 8,092,545.42
M-2 15,892.58 19,771.68 0.00 0.00 2,942,453.14
M-3 15,892.58 19,771.68 0.00 0.00 2,942,453.14
B-1 6,357.03 7,908.67 0.00 0.00 1,176,981.26
B-2 3,178.52 3,954.34 0.00 0.00 588,490.65
B-3 4,119.57 5,125.10 0.00 0.00 762,725.77
- -------------------------------------------------------------------------------
1,203,790.63 2,915,953.70 0.00 0.00 207,748,262.22
===============================================================================
Run: 02/26/99 10:49:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 128.528985 128.528985 0.693288 129.222273 0.000000 0.000000
A-4 1000.000000 2.600923 5.394022 7.994945 0.000000 997.399077
A-5 1000.000000 0.000000 5.394022 5.394022 0.000000 1000.000000
A-6 1000.000000 0.000000 5.394022 5.394022 0.000000 1000.000000
A-7 1000.000000 0.000000 5.394030 5.394030 0.000000 1000.000000
A-8 941.621038 1.239726 5.079124 6.318850 0.000000 940.381313
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.621037 1.239725 5.079124 6.318849 0.000000 940.381312
M-2 941.621042 1.239725 5.079124 6.318849 0.000000 940.381317
M-3 941.621042 1.239725 5.079124 6.318849 0.000000 940.381317
B-1 941.621045 1.239725 5.079123 6.318848 0.000000 940.381320
B-2 941.621077 1.239725 5.079131 6.318856 0.000000 940.381352
B-3 610.180636 0.803349 3.291333 4.094682 0.000000 609.377272
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,758.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,670.26
SUBSERVICER ADVANCES THIS MONTH 17,048.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,576,166.91
(B) TWO MONTHLY PAYMENTS: 1 191,990.34
(C) THREE OR MORE MONTHLY PAYMENTS: 2 630,939.75
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 207,748,262.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 763
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,436,390.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.10953140 % 6.68187200 % 1.20859620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.05497600 % 6.72807154 % 1.21695250 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4244 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,436,645.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30132666
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.79
POOL TRADING FACTOR: 66.39302720
................................................................................
Run: 02/26/99 10:49:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 24,061,640.62 6.350000 % 1,096,105.63
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 17,601,740.11 6.500000 % 1,913,920.42
A-7 7609444R6 11,221,052.00 10,500,033.66 5.905000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.788698 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.192749 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 603,709.93 6.500000 % 3,773.55
M-2 7609444Y1 2,903,500.00 2,232,957.72 6.500000 % 13,957.32
B 627,984.63 349,155.62 6.500000 % 2,182.43
- -------------------------------------------------------------------------------
156,939,684.63 81,872,407.91 3,029,939.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 125,132.26 1,221,237.89 0.00 0.00 22,965,534.99
A-4 25,179.37 25,179.37 0.00 0.00 4,730,000.00
A-5 2,955.89 2,955.89 0.00 0.00 0.00
A-6 93,699.94 2,007,620.36 0.00 0.00 15,687,819.69
A-7 50,778.63 50,778.63 0.00 0.00 10,500,033.66
A-8 30,912.48 30,912.48 0.00 0.00 4,846,170.25
A-9 90,214.54 90,214.54 0.00 0.00 16,947,000.00
A-10 12,924.07 12,924.07 0.00 0.00 0.00
R-I 1.86 1.86 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,213.75 6,987.30 0.00 0.00 599,936.38
M-2 11,886.78 25,844.10 0.00 0.00 2,219,000.40
B 1,858.66 4,041.09 0.00 0.00 346,973.19
- -------------------------------------------------------------------------------
448,758.23 3,478,697.58 0.00 0.00 78,842,468.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 839.642692 38.249141 4.366551 42.615692 0.000000 801.393551
A-4 1000.000000 0.000000 5.323334 5.323334 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 687.944193 74.803425 3.662157 78.465582 0.000000 613.140768
A-7 935.744141 0.000000 4.525300 4.525300 0.000000 935.744141
A-8 935.744141 0.000000 5.968872 5.968872 0.000000 935.744142
A-9 1000.000000 0.000000 5.323334 5.323334 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.610000 18.610000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 769.057236 4.807070 4.093949 8.901019 0.000000 764.250166
M-2 769.057248 4.807067 4.093949 8.901016 0.000000 764.250181
B 555.993894 3.475276 2.959738 6.435014 0.000000 552.518618
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,907.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,768.56
SUBSERVICER ADVANCES THIS MONTH 19,283.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,167,205.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 172,921.35
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 243,556.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,842,468.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 409
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,518,187.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.10879500 % 3.46474200 % 0.42646310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98451190 % 3.57540401 % 0.44008410 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 507,626.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,042,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06946255
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.31
POOL TRADING FACTOR: 50.23743277
................................................................................
Run: 02/26/99 10:49:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 60,764,206.08 6.971215 % 4,013,604.02
A-2 760947LS8 99,787,000.00 36,308,250.49 6.971215 % 2,398,236.55
A-3 7609446Y9 100,000,000.00 139,099,976.22 6.971215 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.971215 % 0.00
M-1 7609447B8 10,702,300.00 10,101,328.11 6.971215 % 12,839.02
M-2 7609447C6 3,891,700.00 3,673,167.29 6.971215 % 4,668.68
M-3 7609447D4 3,891,700.00 3,673,167.29 6.971215 % 4,668.68
B-1 1,751,300.00 1,652,958.32 6.971215 % 2,100.95
B-2 778,400.00 734,690.11 6.971215 % 933.81
B-3 1,362,164.15 1,100,825.87 6.971215 % 1,399.17
- -------------------------------------------------------------------------------
389,164,664.15 257,108,569.78 6,438,450.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 349,306.04 4,362,910.06 0.00 0.00 56,750,602.06
A-2 208,719.77 2,606,956.32 0.00 0.00 33,910,013.94
A-3 0.00 0.00 799,623.08 0.00 139,899,599.30
A-4 28,197.98 28,197.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,067.98 70,907.00 0.00 0.00 10,088,489.09
M-2 21,115.38 25,784.06 0.00 0.00 3,668,498.61
M-3 21,115.38 25,784.06 0.00 0.00 3,668,498.61
B-1 9,502.12 11,603.07 0.00 0.00 1,650,857.37
B-2 4,223.40 5,157.21 0.00 0.00 733,756.30
B-3 6,328.16 7,727.33 0.00 0.00 1,017,549.42
- -------------------------------------------------------------------------------
706,576.21 7,145,027.09 799,623.08 0.00 251,387,864.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 363.857521 24.033557 2.091653 26.125210 0.000000 339.823964
A-2 363.857521 24.033557 2.091653 26.125210 0.000000 339.823964
A-3 1390.999762 0.000000 0.000000 0.000000 7.996231 1398.995993
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.846473 1.199651 5.425748 6.625399 0.000000 942.646823
M-2 943.846466 1.199651 5.425747 6.625398 0.000000 942.646815
M-3 943.846466 1.199651 5.425747 6.625398 0.000000 942.646815
B-1 943.846468 1.199652 5.425752 6.625404 0.000000 942.646817
B-2 943.846493 1.199653 5.425745 6.625398 0.000000 942.646840
B-3 808.144797 1.027167 4.645659 5.672826 0.000000 747.009397
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,279.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,376.38
SUBSERVICER ADVANCES THIS MONTH 30,636.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 3,596,960.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 361,160.05
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 361,806.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,387,864.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,030
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,015,413.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.85708320 % 6.78610700 % 1.35680980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.71493440 % 6.93171340 % 1.35335220 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40116657
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.85
POOL TRADING FACTOR: 64.59678585
................................................................................
Run: 02/26/99 10:49:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 14,441,618.42 6.500000 % 765,563.00
A-3 760947AC5 28,000,000.00 6,826,977.92 6.500000 % 361,904.15
A-4 760947AD3 73,800,000.00 57,418,326.07 6.500000 % 1,193,139.67
A-5 760947AE1 13,209,000.00 17,953,555.01 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,013,890.14 0.000000 % 20,352.05
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.205156 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 703,805.45 6.500000 % 4,345.63
M-2 760947AL5 2,907,400.00 2,250,598.27 6.500000 % 13,896.28
B 726,864.56 562,660.84 6.500000 % 3,474.14
- -------------------------------------------------------------------------------
181,709,071.20 101,171,432.12 2,362,674.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 77,694.17 843,257.17 0.00 0.00 13,676,055.42
A-3 36,728.32 398,632.47 0.00 0.00 6,465,073.77
A-4 308,903.72 1,502,043.39 0.00 0.00 56,225,186.40
A-5 0.00 0.00 96,587.97 0.00 18,050,142.98
A-6 0.00 20,352.05 0.00 0.00 993,538.09
A-7 3,768.16 3,768.16 0.00 0.00 0.00
A-8 17,179.14 17,179.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,786.39 8,132.02 0.00 0.00 699,459.82
M-2 12,107.95 26,004.23 0.00 0.00 2,236,701.99
B 3,027.05 6,501.19 0.00 0.00 559,186.70
- -------------------------------------------------------------------------------
463,194.90 2,825,869.82 96,587.97 0.00 98,905,345.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 853.372240 45.238019 4.591040 49.829059 0.000000 808.134221
A-3 243.820640 12.925148 1.311726 14.236874 0.000000 230.895492
A-4 778.026099 16.167204 4.185687 20.352891 0.000000 761.858894
A-5 1359.191083 0.000000 0.000000 0.000000 7.312285 1366.503367
A-6 579.529175 11.633022 0.000000 11.633022 0.000000 567.896153
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 774.093104 4.779619 4.164529 8.944148 0.000000 769.313484
M-2 774.093097 4.779624 4.164528 8.944152 0.000000 769.313473
B 774.093099 4.779625 4.164531 8.944156 0.000000 769.313474
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,828.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,277.03
SUBSERVICER ADVANCES THIS MONTH 28,846.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,230,414.39
(B) TWO MONTHLY PAYMENTS: 1 218,766.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 100,239.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,905,345.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 477
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,641,341.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.48846760 % 2.94975700 % 0.56177580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.43010520 % 2.96865837 % 0.57111260 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2055 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.98991712
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.21
POOL TRADING FACTOR: 54.43060411
................................................................................
Run: 02/26/99 10:49:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 19,331,913.77 7.000000 % 6,956,277.33
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 3,372,060.12 7.000000 % 341,588.94
A-4 760947BA8 100,000,000.00 138,488,247.67 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,809,604.33 0.000000 % 20,402.95
A-6 760947AV3 0.00 0.00 0.301136 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,153,152.40 7.000000 % 13,856.10
M-2 760947AY7 3,940,650.00 3,717,701.73 7.000000 % 4,618.68
M-3 760947AZ4 3,940,700.00 3,717,748.90 7.000000 % 4,618.74
B-1 2,364,500.00 2,230,724.82 7.000000 % 2,771.34
B-2 788,200.00 743,606.39 7.000000 % 923.82
B-3 1,773,245.53 1,352,931.30 7.000000 % 1,680.81
- -------------------------------------------------------------------------------
394,067,185.32 235,255,991.43 7,346,738.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,708.20 7,068,985.53 0.00 0.00 12,375,636.44
A-2 287,650.29 287,650.29 0.00 0.00 49,338,300.00
A-3 19,659.66 361,248.60 0.00 0.00 3,030,471.18
A-4 0.00 0.00 807,408.95 0.00 139,295,656.62
A-5 0.00 20,402.95 0.00 0.00 1,789,201.38
A-6 59,004.60 59,004.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,024.69 78,880.79 0.00 0.00 11,139,296.30
M-2 21,674.80 26,293.48 0.00 0.00 3,713,083.05
M-3 21,675.08 26,293.82 0.00 0.00 3,713,130.16
B-1 13,005.49 15,776.83 0.00 0.00 2,227,953.48
B-2 4,335.34 5,259.16 0.00 0.00 742,682.57
B-3 7,887.81 9,568.62 0.00 0.00 1,351,250.49
- -------------------------------------------------------------------------------
612,625.96 7,959,364.67 807,408.95 0.00 228,716,661.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 94.202044 33.897086 0.549213 34.446299 0.000000 60.304958
A-2 1000.000000 0.000000 5.830162 5.830162 0.000000 1000.000000
A-3 269.764810 27.327115 1.572773 28.899888 0.000000 242.437694
A-4 1384.882477 0.000000 0.000000 0.000000 8.074090 1392.956566
A-5 759.722263 8.565726 0.000000 8.565726 0.000000 751.156537
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.423482 1.172061 5.500312 6.672373 0.000000 942.251421
M-2 943.423478 1.172060 5.500311 6.672371 0.000000 942.251418
M-3 943.423478 1.172061 5.500312 6.672373 0.000000 942.251417
B-1 943.423481 1.172062 5.500313 6.672375 0.000000 942.251419
B-2 943.423484 1.172063 5.500304 6.672367 0.000000 942.251421
B-3 762.968961 0.947861 4.448233 5.396094 0.000000 762.021089
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,272.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,244.16
MASTER SERVICER ADVANCES THIS MONTH 5,387.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,975,286.53
(B) TWO MONTHLY PAYMENTS: 3 696,820.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,179,625.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 228,716,661.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 890
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 748,941.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,246,904.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.18367090 % 7.96268600 % 1.85364300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.91422370 % 8.11725275 % 1.90452340 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2966 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 2,845,563.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53122666
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.01
POOL TRADING FACTOR: 58.04001708
................................................................................
Run: 02/26/99 10:49:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 82,454,848.92 6.500000 % 1,960,766.79
A-2 760947BC4 1,321,915.43 840,823.79 0.000000 % 11,390.26
A-3 760947BD2 0.00 0.00 0.276170 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 905,302.08 6.500000 % 5,619.39
M-2 760947BG5 2,491,000.00 1,930,742.67 6.500000 % 11,984.50
B 622,704.85 482,650.68 6.500000 % 2,995.91
- -------------------------------------------------------------------------------
155,671,720.28 86,614,368.14 1,992,756.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 446,091.54 2,406,858.33 0.00 0.00 80,494,082.13
A-2 0.00 11,390.26 0.00 0.00 829,433.53
A-3 19,909.53 19,909.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,897.80 10,517.19 0.00 0.00 899,682.69
M-2 10,445.57 22,430.07 0.00 0.00 1,918,758.17
B 2,611.21 5,607.12 0.00 0.00 479,654.77
- -------------------------------------------------------------------------------
483,955.65 2,476,712.50 0.00 0.00 84,621,611.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 549.449909 13.065855 2.972596 16.038451 0.000000 536.384053
A-2 636.064737 8.616482 0.000000 8.616482 0.000000 627.448255
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 775.087397 4.811122 4.193322 9.004444 0.000000 770.276276
M-2 775.087383 4.811120 4.193324 9.004444 0.000000 770.276263
B 775.087395 4.811091 4.193335 9.004426 0.000000 770.276271
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,424.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 283.83
SUBSERVICER ADVANCES THIS MONTH 12,596.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,141,745.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,621,611.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 423
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,455,073.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.13086360 % 3.30643300 % 0.56270340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.06395760 % 3.33063956 % 0.57243380 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2731 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 471,898.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00453771
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.24
POOL TRADING FACTOR: 54.35901340
................................................................................
Run: 02/26/99 10:49:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 11,919,401.36 7.750000 % 1,902,853.51
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 30,408,236.57 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,258,626.77 0.000000 % 1,940.82
A-10 760947CE9 0.00 0.00 0.289374 % 0.00
R 760947CA7 355,000.00 16,273.25 7.750000 % 568.76
M-1 760947CB5 4,463,000.00 4,243,660.47 7.750000 % 4,886.23
M-2 760947CC3 2,028,600.00 1,928,902.01 7.750000 % 2,220.97
M-3 760947CD1 1,623,000.00 1,543,235.68 7.750000 % 1,776.91
B-1 974,000.00 926,131.60 7.750000 % 1,066.37
B-2 324,600.00 308,647.12 7.750000 % 355.38
B-3 730,456.22 615,344.12 7.750000 % 708.52
- -------------------------------------------------------------------------------
162,292,503.34 59,668,458.95 1,916,377.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 76,949.17 1,979,802.68 0.00 0.00 10,016,547.85
A-3 41,962.64 41,962.64 0.00 0.00 6,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 196,309.22 0.00 30,604,545.79
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 1,940.82 0.00 0.00 1,256,685.95
A-10 14,383.09 14,383.09 0.00 0.00 0.00
R 105.06 673.82 0.00 0.00 15,704.49
M-1 27,396.18 32,282.41 0.00 0.00 4,238,774.24
M-2 12,452.59 14,673.56 0.00 0.00 1,926,681.04
M-3 9,962.81 11,739.72 0.00 0.00 1,541,458.77
B-1 5,978.92 7,045.29 0.00 0.00 925,065.23
B-2 1,992.57 2,347.95 0.00 0.00 308,291.74
B-3 3,972.54 4,681.06 0.00 0.00 614,635.60
- -------------------------------------------------------------------------------
195,155.57 2,111,533.04 196,309.22 0.00 57,948,390.70
===============================================================================
Run: 02/26/99 10:49:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 295.590749 47.189106 1.908272 49.097378 0.000000 248.401643
A-3 1000.000000 0.000000 6.455791 6.455791 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1414.336585 0.000000 0.000000 0.000000 9.130661 1423.467246
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 606.611811 0.935404 0.000000 0.935404 0.000000 605.676408
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 45.840141 1.602141 0.295944 1.898085 0.000000 44.238000
M-1 950.853791 1.094831 6.138512 7.233343 0.000000 949.758960
M-2 950.853796 1.094829 6.138514 7.233343 0.000000 949.758967
M-3 950.853777 1.094831 6.138515 7.233346 0.000000 949.758946
B-1 950.853799 1.094836 6.138522 7.233358 0.000000 949.758963
B-2 950.853728 1.094824 6.138540 7.233364 0.000000 949.758903
B-3 842.410679 0.969969 5.438437 6.408406 0.000000 841.440709
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,071.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,793.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,995,833.50
(B) TWO MONTHLY PAYMENTS: 1 251,008.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,948,390.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 227
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,651,293.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.62275550 % 13.20975900 % 3.16748530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.14584710 % 13.29961705 % 3.25972310 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2817 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15766836
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.75
POOL TRADING FACTOR: 35.70614139
................................................................................
Run: 02/26/99 10:52:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 13,719,333.52 6.500000 % 354,429.94
A-II 760947BJ9 22,971,650.00 10,716,099.40 7.000000 % 81,432.38
A-III 760947BK6 31,478,830.00 11,619,760.78 7.500000 % 261,398.29
IO 760947BL4 0.00 0.00 0.289358 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 825,317.82 7.039274 % 4,994.65
M-2 760947BQ3 1,539,985.00 1,221,470.88 7.039274 % 7,392.08
B 332,976.87 264,107.47 7.039275 % 1,598.32
- -------------------------------------------------------------------------------
83,242,471.87 38,366,089.87 711,245.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 74,258.50 428,688.44 0.00 0.00 13,364,903.58
A-II 62,464.69 143,897.07 0.00 0.00 10,634,667.02
A-III 72,570.18 333,968.47 0.00 0.00 11,358,362.49
IO 9,244.48 9,244.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,837.82 9,832.47 0.00 0.00 820,323.17
M-2 7,159.96 14,552.04 0.00 0.00 1,214,078.80
B 1,548.13 3,146.45 0.00 0.00 262,509.15
- -------------------------------------------------------------------------------
232,083.76 943,329.42 0.00 0.00 37,654,844.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 530.148175 13.696029 2.869528 16.565557 0.000000 516.452147
A-II 466.492368 3.544908 2.719208 6.264116 0.000000 462.947460
A-III 369.129373 8.303939 2.305365 10.609304 0.000000 360.825434
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 793.170615 4.800101 4.649376 9.449477 0.000000 788.370514
M-2 793.170635 4.800101 4.649373 9.449474 0.000000 788.370534
B 793.170619 4.800100 4.649365 9.449465 0.000000 788.370519
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,897.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 826.03
SUBSERVICER ADVANCES THIS MONTH 8,777.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 760,686.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,654,844.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 226
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 478,834.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.97672230 % 5.33489000 % 0.68838780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.90009140 % 5.40276295 % 0.69714580 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2889 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54644700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.68
POOL TRADING FACTOR: 45.23513458
Run: 02/26/99 10:52:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,050.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 826.07
SUBSERVICER ADVANCES THIS MONTH 4,698.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 418,451.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,094,156.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 84
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 269,290.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.92285430 % 4.49689300 % 0.58025160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.58281345 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03995252
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.52
POOL TRADING FACTOR: 52.55660431
Run: 02/26/99 10:52:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,894.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 671.75
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,292,552.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,665.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.18377770 % 5.15148900 % 0.66473340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 5.16000403 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42627748
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.13
POOL TRADING FACTOR: 47.43808913
Run: 02/26/99 10:52:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,952.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 664.26
SUBSERVICER ADVANCES THIS MONTH 4,078.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 342,235.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,268,134.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 190,878.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.69787800 % 6.46758100 % 0.83454090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 6.56820911 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23894221
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.82
POOL TRADING FACTOR: 37.60860729
................................................................................
Run: 02/26/99 10:49:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 216,473.44 8.000000 % 165,998.20
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 1,063,460.46 8.000000 % 194,746.49
A-9 760947CP4 13,566,000.00 7,210,531.85 8.000000 % 1,194,074.20
A-10 760947CQ2 50,737,000.00 47,410,201.67 8.000000 % 625,043.50
A-11 760947CR0 2,777,852.16 1,720,155.82 0.000000 % 35,190.17
A-12 760947CW9 0.00 0.00 0.309123 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,376,303.27 8.000000 % 5,855.69
M-2 760947CU3 2,572,900.00 2,443,722.38 8.000000 % 2,661.62
M-3 760947CV1 2,058,400.00 1,955,053.93 8.000000 % 2,129.38
B-1 1,029,200.00 977,526.93 8.000000 % 1,064.69
B-2 617,500.00 586,497.20 8.000000 % 638.79
B-3 926,311.44 671,962.90 8.000000 % 731.83
- -------------------------------------------------------------------------------
205,832,763.60 69,631,889.85 2,228,134.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 859.19 166,857.39 0.00 0.00 50,475.24
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 7,087.94 201,834.43 0.00 0.00 868,713.97
A-9 48,058.04 1,242,132.24 0.00 0.00 6,016,457.65
A-10 315,987.97 941,031.47 0.00 0.00 46,785,158.17
A-11 0.00 35,190.17 0.00 0.00 1,684,965.65
A-12 17,932.81 17,932.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,832.94 41,688.63 0.00 0.00 5,370,447.58
M-2 16,287.35 18,948.97 0.00 0.00 2,441,060.76
M-3 13,030.39 15,159.77 0.00 0.00 1,952,924.55
B-1 6,515.20 7,579.89 0.00 0.00 976,462.24
B-2 3,908.99 4,547.78 0.00 0.00 585,858.41
B-3 4,478.62 5,210.45 0.00 0.00 671,231.07
- -------------------------------------------------------------------------------
469,979.44 2,698,114.00 0.00 0.00 67,403,755.29
===============================================================================
Run: 02/26/99 10:49:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 43.294688 33.199640 0.171838 33.371478 0.000000 10.095048
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 506.409743 92.736424 3.375210 96.111634 0.000000 413.673319
A-9 531.514953 88.019623 3.542536 91.562159 0.000000 443.495330
A-10 934.430527 12.319284 6.227959 18.547243 0.000000 922.111244
A-11 619.239513 12.668122 0.000000 12.668122 0.000000 606.571392
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.792999 1.034483 6.330349 7.364832 0.000000 948.758516
M-2 949.792988 1.034482 6.330347 7.364829 0.000000 948.758506
M-3 949.793009 1.034483 6.330349 7.364832 0.000000 948.758526
B-1 949.792975 1.034483 6.330354 7.364837 0.000000 948.758492
B-2 949.793036 1.034478 6.330348 7.364826 0.000000 948.758559
B-3 725.417900 0.790101 4.834897 5.624998 0.000000 724.627853
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,029.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 33,218.51
MASTER SERVICER ADVANCES THIS MONTH 1,777.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,144,481.55
(B) TWO MONTHLY PAYMENTS: 5 816,360.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,218,818.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,403,755.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 295
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,076.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,151,996.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.31370940 % 14.39380100 % 3.29249000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.74344860 % 14.48648202 % 3.39865010 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3107 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36855889
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.98
POOL TRADING FACTOR: 32.74685434
................................................................................
Run: 02/26/99 10:49:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 3,018,439.24 8.000000 % 2,241,189.98
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 745,917.41 0.000000 % 16,667.61
A-8 760947DD0 0.00 0.00 0.362708 % 0.00
R 760947DE8 160,000.00 5,686.49 8.000000 % 446.89
M-1 760947DF5 4,067,400.00 3,890,108.50 8.000000 % 4,668.26
M-2 760947DG3 1,355,800.00 1,296,702.82 8.000000 % 1,556.09
M-3 760947DH1 1,694,700.00 1,620,830.71 8.000000 % 1,945.05
B-1 611,000.00 584,367.51 8.000000 % 701.26
B-2 474,500.00 453,817.30 8.000000 % 544.60
B-3 610,170.76 461,870.64 8.000000 % 554.23
- -------------------------------------------------------------------------------
135,580,848.50 37,577,740.62 2,268,273.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 19,962.87 2,261,152.85 0.00 0.00 777,249.26
A-5 102,511.41 102,511.41 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 16,667.61 0.00 0.00 729,249.80
A-8 11,267.78 11,267.78 0.00 0.00 0.00
R 37.61 484.50 0.00 0.00 5,239.60
M-1 25,727.78 30,396.04 0.00 0.00 3,885,440.24
M-2 8,575.93 10,132.02 0.00 0.00 1,295,146.73
M-3 10,719.59 12,664.64 0.00 0.00 1,618,885.66
B-1 3,864.79 4,566.05 0.00 0.00 583,666.25
B-2 3,001.39 3,545.99 0.00 0.00 453,272.70
B-3 3,054.65 3,608.88 0.00 0.00 460,958.28
- -------------------------------------------------------------------------------
255,390.47 2,523,664.44 0.00 0.00 35,309,108.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 61.890042 45.953333 0.409318 46.362651 0.000000 15.936710
A-5 1000.000000 0.000000 6.613639 6.613639 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 546.748941 12.217168 0.000000 12.217168 0.000000 534.531774
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 35.540563 2.793063 0.235063 3.028126 0.000000 32.747500
M-1 956.411590 1.147726 6.325363 7.473089 0.000000 955.263864
M-2 956.411580 1.147728 6.325365 7.473093 0.000000 955.263852
M-3 956.411583 1.147725 6.325361 7.473086 0.000000 955.263858
B-1 956.411637 1.147725 6.325352 7.473077 0.000000 955.263912
B-2 956.411591 1.147734 6.325374 7.473108 0.000000 955.263857
B-3 756.953086 0.908320 5.006222 5.914542 0.000000 755.457833
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,065.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,088.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,773,878.26
(B) TWO MONTHLY PAYMENTS: 1 261,297.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 507,817.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,309,108.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,223,516.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.44424050 % 18.48304400 % 4.07271570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.00519440 % 19.25699321 % 4.33170430 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3585 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 482,669.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,633,642.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48248754
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.90
POOL TRADING FACTOR: 26.04284374
................................................................................
Run: 02/26/99 10:49:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 16,061,400.01 7.704696 % 1,064,867.36
R 760947DP3 100.00 0.00 7.704696 % 0.00
M-1 760947DL2 12,120,000.00 2,583,839.84 7.704696 % 171,308.02
M-2 760947DM0 3,327,400.00 3,103,876.81 7.704696 % 2,937.64
M-3 760947DN8 2,139,000.00 1,995,309.40 7.704696 % 1,888.44
B-1 951,000.00 887,115.10 7.704696 % 839.60
B-2 142,700.00 133,113.92 7.704696 % 125.98
B-3 95,100.00 88,711.51 7.704696 % 83.96
B-4 950,747.29 273,983.09 7.704696 % 259.32
- -------------------------------------------------------------------------------
95,065,047.29 25,127,349.68 1,242,310.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 101,173.87 1,166,041.23 0.00 0.00 14,996,532.65
R 0.00 0.00 0.00 0.00 0.00
M-1 16,276.11 187,584.13 0.00 0.00 2,412,531.82
M-2 19,551.92 22,489.56 0.00 0.00 3,100,939.17
M-3 12,568.84 14,457.28 0.00 0.00 1,993,420.96
B-1 5,588.11 6,427.71 0.00 0.00 886,275.50
B-2 838.51 964.49 0.00 0.00 132,987.94
B-3 558.81 642.77 0.00 0.00 88,627.55
B-4 1,725.87 1,985.19 0.00 0.00 273,723.77
- -------------------------------------------------------------------------------
158,282.04 1,400,592.36 0.00 0.00 23,885,039.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 213.188389 14.134344 1.342915 15.477259 0.000000 199.054044
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 213.188106 14.134325 1.342913 15.477238 0.000000 199.053781
M-2 932.823469 0.882863 5.876035 6.758898 0.000000 931.940605
M-3 932.823469 0.882861 5.876036 6.758897 0.000000 931.940608
B-1 932.823449 0.882860 5.876036 6.758896 0.000000 931.940589
B-2 932.823546 0.882831 5.876034 6.758865 0.000000 931.940715
B-3 932.823449 0.882860 5.876025 6.758885 0.000000 931.940589
B-4 288.176567 0.272743 1.815277 2.088020 0.000000 287.903813
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,323.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,122.60
MASTER SERVICER ADVANCES THIS MONTH 4,913.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,277,588.26
(B) TWO MONTHLY PAYMENTS: 3 616,598.87
(C) THREE OR MORE MONTHLY PAYMENTS: 3 536,585.57
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 405,515.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,885,039.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 172
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 646,920.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,218,528.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.91999240 % 30.57634900 % 5.50365890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 62.78630080 % 31.42926347 % 5.78443580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07351312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.92
POOL TRADING FACTOR: 25.12494344
................................................................................
Run: 02/26/99 10:49:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 16,754,181.71 7.730980 % 23,236.11
M-1 760947DR9 2,949,000.00 1,265,748.55 7.730980 % 1,755.45
M-2 760947DS7 1,876,700.00 805,503.66 7.730980 % 1,117.14
R 760947DT5 100.00 0.00 7.730980 % 0.00
B-1 1,072,500.00 460,330.74 7.730980 % 638.43
B-2 375,400.00 161,126.48 7.730980 % 223.46
B-3 965,295.81 220,720.83 7.730980 % 306.11
- -------------------------------------------------------------------------------
107,242,895.81 19,667,611.97 27,276.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 107,904.54 131,140.65 0.00 0.00 16,730,945.60
M-1 8,151.99 9,907.44 0.00 0.00 1,263,993.10
M-2 5,187.81 6,304.95 0.00 0.00 804,386.52
R 0.00 0.00 0.00 0.00 0.00
B-1 2,964.74 3,603.17 0.00 0.00 459,692.31
B-2 1,037.72 1,261.18 0.00 0.00 160,903.02
B-3 1,421.56 1,727.67 0.00 0.00 220,414.72
- -------------------------------------------------------------------------------
126,668.36 153,945.06 0.00 0.00 19,640,335.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 167.535283 0.232352 1.079003 1.311355 0.000000 167.302931
M-1 429.212801 0.595270 2.764323 3.359593 0.000000 428.617531
M-2 429.212799 0.595268 2.764326 3.359594 0.000000 428.617531
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 429.212811 0.595273 2.764326 3.359599 0.000000 428.617539
B-2 429.212786 0.595258 2.764305 3.359563 0.000000 428.617528
B-3 228.656157 0.317115 1.472647 1.789762 0.000000 228.339042
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,575.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,351.08
SUBSERVICER ADVANCES THIS MONTH 14,482.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,237,623.01
(B) TWO MONTHLY PAYMENTS: 1 146,081.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 531,391.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,640,335.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,227.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205550 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128468 % 4.28205550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99395566
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.35
POOL TRADING FACTOR: 18.31388002
................................................................................
Run: 02/26/99 10:49:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 47,863.01 8.250000 % 17,289.74
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 15,322,911.54 0.000000 % 974.12
A-8 760947EH0 0.00 0.00 0.446191 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,976,290.86 8.500000 % 2,624.54
M-2 760947EN7 1,860,998.00 1,785,774.68 8.500000 % 1,574.72
M-3 760947EP2 1,550,831.00 1,488,144.96 8.500000 % 1,312.27
B-1 760947EQ0 558,299.00 535,732.02 8.500000 % 472.42
B-2 760947ER8 248,133.00 238,103.24 8.500000 % 209.96
B-3 124,066.00 119,051.13 8.500000 % 104.98
B-4 620,337.16 383,681.92 8.500000 % 338.33
- -------------------------------------------------------------------------------
124,066,559.16 22,897,553.36 24,901.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 329.00 17,618.74 0.00 0.00 30,573.27
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 107,505.22 108,479.34 0.00 0.00 15,321,937.42
A-8 6,384.30 6,384.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,078.32 23,702.86 0.00 0.00 2,973,666.32
M-2 12,647.00 14,221.72 0.00 0.00 1,784,199.96
M-3 10,539.16 11,851.43 0.00 0.00 1,486,832.69
B-1 3,794.10 4,266.52 0.00 0.00 535,259.60
B-2 1,686.26 1,896.22 0.00 0.00 237,893.28
B-3 843.13 948.11 0.00 0.00 118,946.15
B-4 2,717.26 3,055.59 0.00 0.00 383,343.59
- -------------------------------------------------------------------------------
167,523.75 192,424.83 0.00 0.00 22,872,652.28
===============================================================================
Run: 02/26/99 10:49:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 5.481334 1.980044 0.037678 2.017722 0.000000 3.501291
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 334.955311 0.021294 2.350039 2.371333 0.000000 334.934017
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.579058 0.846172 6.795812 7.641984 0.000000 958.732886
M-2 959.579043 0.846170 6.795816 7.641986 0.000000 958.732873
M-3 959.579064 0.846172 6.795815 7.641987 0.000000 958.732892
B-1 959.579043 0.846177 6.795821 7.641998 0.000000 958.732865
B-2 959.579097 0.846159 6.795791 7.641950 0.000000 958.732938
B-3 959.579014 0.846163 6.795818 7.641981 0.000000 958.732852
B-4 618.505459 0.545381 4.380312 4.925693 0.000000 617.960062
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,707.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,254.07
SUBSERVICER ADVANCES THIS MONTH 10,999.55
MASTER SERVICER ADVANCES THIS MONTH 327.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 515,578.37
(B) TWO MONTHLY PAYMENTS: 1 237,429.38
(C) THREE OR MORE MONTHLY PAYMENTS: 2 302,753.95
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 262,801.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,872,652.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 38,158.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,531.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.47709040 % 27.83730600 % 5.68560400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.47092070 % 27.30203255 % 5.68665050 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4463 %
BANKRUPTCY AMOUNT AVAILABLE 106,745.00
FRAUD AMOUNT AVAILABLE 394,094.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09270060
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.49
POOL TRADING FACTOR: 18.43579159
................................................................................
Run: 02/26/99 10:49:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 42,152,169.29 7.866468 % 2,886,721.59
R 760947EA5 100.00 0.00 7.866468 % 0.00
B-1 4,660,688.00 4,390,157.41 7.866468 % 3,973.73
B-2 2,330,345.00 2,195,079.66 7.866468 % 1,986.87
B-3 2,330,343.10 920,442.91 7.866468 % 0.00
- -------------------------------------------------------------------------------
310,712,520.10 49,657,849.27 2,892,682.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 274,578.10 3,161,299.69 0.00 0.00 39,265,447.70
R 0.00 0.00 0.00 0.00 0.00
B-1 28,597.36 32,571.09 0.00 0.00 4,386,183.68
B-2 14,298.69 16,285.56 0.00 0.00 2,193,092.79
B-3 3,131.12 3,131.12 0.00 0.00 919,609.78
- -------------------------------------------------------------------------------
320,605.27 3,213,287.46 0.00 0.00 46,764,333.95
===============================================================================
Run: 02/26/99 10:49:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 139.858732 9.577994 0.911036 10.489030 0.000000 130.280738
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 941.954795 0.852606 6.135867 6.988473 0.000000 941.102189
B-2 941.954801 0.852608 6.135868 6.988476 0.000000 941.102193
B-3 394.981713 0.000000 1.343630 1.343630 0.000000 394.624199
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,937.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,748.87
MASTER SERVICER ADVANCES THIS MONTH 2,223.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,174,495.53
(B) TWO MONTHLY PAYMENTS: 4 1,076,572.97
(C) THREE OR MORE MONTHLY PAYMENTS: 2 635,341.73
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,188,177.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,764,333.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 227
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 286,375.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,848,567.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 84.88520930 % 15.11479070 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.96451820 % 16.03548180 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 832,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,373,655.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28667067
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.03
POOL TRADING FACTOR: 15.05067576
................................................................................
Run: 02/26/99 10:49:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 3,904,392.16 8.100000 % 474,411.90
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,458,970.17 0.000000 % 1,237.76
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.454071 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,547,146.09 8.500000 % 4,687.51
M-2 760947FT3 2,834,750.00 2,728,288.40 8.500000 % 2,812.51
M-3 760947FU0 2,362,291.00 2,273,573.00 8.500000 % 2,343.76
B-1 760947FV8 944,916.00 909,428.83 8.500000 % 937.50
B-2 760947FW6 566,950.00 545,657.69 8.500000 % 562.50
B-3 377,967.00 363,772.08 8.500000 % 375.00
B-4 944,921.62 611,234.57 8.500000 % 630.11
- -------------------------------------------------------------------------------
188,983,349.15 32,342,462.99 487,998.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 26,347.90 500,759.80 0.00 0.00 3,429,980.26
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 116,376.30 117,614.06 0.00 0.00 16,457,732.41
A-8 990.10 990.10 0.00 0.00 0.00
A-9 10,522.10 10,522.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,200.70 36,888.21 0.00 0.00 4,542,458.58
M-2 19,320.43 22,132.94 0.00 0.00 2,725,475.89
M-3 16,100.35 18,444.11 0.00 0.00 2,271,229.24
B-1 6,440.14 7,377.64 0.00 0.00 908,491.33
B-2 3,864.09 4,426.59 0.00 0.00 545,095.19
B-3 2,576.06 2,951.06 0.00 0.00 363,397.08
B-4 4,328.47 4,958.58 0.00 0.00 610,604.46
- -------------------------------------------------------------------------------
239,066.64 727,065.19 0.00 0.00 31,854,464.44
===============================================================================
Run: 02/26/99 10:49:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 410.082151 49.827949 2.767346 52.595295 0.000000 360.254202
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 255.635263 0.019224 1.807518 1.826742 0.000000 255.616038
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.444104 0.992153 6.815566 7.807719 0.000000 961.451951
M-2 962.444096 0.992155 6.815568 7.807723 0.000000 961.451941
M-3 962.444085 0.992155 6.815566 7.807721 0.000000 961.451930
B-1 962.444101 0.992152 6.815569 7.807721 0.000000 961.451949
B-2 962.444113 0.992151 6.815575 7.807726 0.000000 961.451962
B-3 962.444023 0.992150 6.815569 7.807719 0.000000 961.451873
B-4 646.862721 0.666807 4.580771 5.247578 0.000000 646.195882
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,889.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 986.74
SUBSERVICER ADVANCES THIS MONTH 20,578.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,414,700.75
(B) TWO MONTHLY PAYMENTS: 2 467,932.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 541,005.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,854,464.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 454,623.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.60211560 % 29.81131000 % 7.58657480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 62.06418310 % 29.94608096 % 7.69570040 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4521 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 521,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,960,195.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17399342
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.39
POOL TRADING FACTOR: 16.85569897
................................................................................
Run: 02/26/99 10:49:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 5,060,130.99 8.000000 % 1,153,545.39
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 485,453.42 0.000000 % 4,065.70
A-6 760947EZ0 0.00 0.00 0.358529 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,317,849.32 8.000000 % 7,112.91
M-2 760947FC0 525,100.00 439,255.24 8.000000 % 2,370.82
M-3 760947FD8 525,100.00 439,255.24 8.000000 % 2,370.82
B-1 630,100.00 527,089.55 8.000000 % 2,844.89
B-2 315,000.00 263,502.94 8.000000 % 1,422.22
B-3 367,575.59 181,195.27 8.000000 % 977.99
- -------------------------------------------------------------------------------
105,020,175.63 29,510,046.97 1,174,710.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 33,713.13 1,187,258.52 0.00 0.00 3,906,585.60
A-4 138,555.47 138,555.47 0.00 0.00 20,796,315.00
A-5 0.00 4,065.70 0.00 0.00 481,387.72
A-6 8,811.33 8,811.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,780.17 15,893.08 0.00 0.00 1,310,736.41
M-2 2,926.54 5,297.36 0.00 0.00 436,884.42
M-3 2,926.54 5,297.36 0.00 0.00 436,884.42
B-1 3,511.73 6,356.62 0.00 0.00 524,244.66
B-2 1,755.59 3,177.81 0.00 0.00 262,080.72
B-3 1,207.22 2,185.21 0.00 0.00 180,217.28
- -------------------------------------------------------------------------------
202,187.72 1,376,898.46 0.00 0.00 28,335,336.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 763.908664 174.146345 5.089543 179.235888 0.000000 589.762319
A-4 1000.000000 0.000000 6.662501 6.662501 0.000000 1000.000000
A-5 461.683620 3.866627 0.000000 3.866627 0.000000 457.816994
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 836.517278 4.514987 5.573296 10.088283 0.000000 832.002292
M-2 836.517311 4.514988 5.573300 10.088288 0.000000 832.002323
M-3 836.517311 4.514988 5.573300 10.088288 0.000000 832.002323
B-1 836.517299 4.514982 5.573290 10.088272 0.000000 832.002317
B-2 836.517270 4.514984 5.573302 10.088286 0.000000 832.002286
B-3 492.946961 2.660623 3.284277 5.944900 0.000000 490.286311
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,450.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 236.96
SUBSERVICER ADVANCES THIS MONTH 20,460.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,620,469.44
(B) TWO MONTHLY PAYMENTS: 1 108,266.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,335,336.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 170
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,014,803.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.08461010 % 3.34815300 % 7.56723710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.68724870 % 3.41108590 % 7.84271300 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3611 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 220,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55501115
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.23
POOL TRADING FACTOR: 26.98085017
................................................................................
Run: 02/26/99 10:49:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 21,154,790.29 7.560310 % 573,710.32
R 760947GA3 100.00 0.00 7.560310 % 0.00
M-1 760947GB1 16,170,335.00 3,569,871.06 7.560310 % 96,813.62
M-2 760947GC9 3,892,859.00 2,212,421.69 7.560310 % 60,000.08
M-3 760947GD7 1,796,704.00 1,021,117.62 7.560310 % 27,692.34
B-1 1,078,022.00 612,670.35 7.560310 % 16,615.40
B-2 299,451.00 170,186.47 7.560310 % 4,615.40
B-3 718,681.74 198,817.24 7.560310 % 5,391.84
- -------------------------------------------------------------------------------
119,780,254.74 28,939,874.72 784,839.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 133,147.64 706,857.96 0.00 0.00 20,581,079.97
R 0.00 0.00 0.00 0.00 0.00
M-1 22,468.67 119,282.29 0.00 0.00 3,473,057.44
M-2 13,924.92 73,925.00 0.00 0.00 2,152,421.61
M-3 6,426.88 34,119.22 0.00 0.00 993,425.28
B-1 3,856.13 20,471.53 0.00 0.00 596,054.95
B-2 1,071.15 5,686.55 0.00 0.00 165,571.07
B-3 1,251.35 6,643.19 0.00 0.00 193,425.39
- -------------------------------------------------------------------------------
182,146.74 966,985.74 0.00 0.00 28,155,035.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 220.766904 5.987119 1.389501 7.376620 0.000000 214.779784
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 220.766673 5.987113 1.389499 7.376612 0.000000 214.779560
M-2 568.328236 15.412857 3.577042 18.989899 0.000000 552.915379
M-3 568.328239 15.412856 3.577039 18.989895 0.000000 552.915383
B-1 568.328244 15.412858 3.577042 18.989900 0.000000 552.915386
B-2 568.328274 15.412872 3.577046 18.989918 0.000000 552.915402
B-3 276.641563 7.502403 1.741174 9.243577 0.000000 269.139146
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,938.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 99.52
SUBSERVICER ADVANCES THIS MONTH 2,202.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 200,012.91
(B) TWO MONTHLY PAYMENTS: 1 50,105.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 52,004.04
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,155,035.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 347
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 742,333.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910810 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458320 % 0.00000000 % 14.56541680 %
NEXT DISTRIBUTION 73.09910800 % 23.50877619 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,233,031.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85750696
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.58
POOL TRADING FACTOR: 23.50557341
................................................................................
Run: 02/26/99 10:52:48 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 17,906,823.67 7.472534 % 703,162.85
II A 760947GF2 199,529,000.00 20,148,576.96 7.794384 % 1,735,560.96
III A 760947GG0 151,831,000.00 22,446,110.40 7.829732 % 2,893,948.00
R 760947GL9 1,000.00 190.34 7.472534 % 7.47
I M 760947GH8 10,069,000.00 9,232,258.14 7.472534 % 23,579.86
II M 760947GJ4 21,982,000.00 20,156,627.52 7.794384 % 45,398.86
III M 760947GK1 12,966,000.00 11,449,885.73 7.829732 % 35,961.11
I B 1,855,785.84 1,701,568.57 7.472534 % 4,345.93
II B 3,946,359.39 3,562,850.93 7.794384 % 8,024.63
III B 2,509,923.08 2,214,275.96 7.829732 % 6,954.46
- -------------------------------------------------------------------------------
498,755,068.31 108,819,168.22 5,456,944.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 111,030.33 814,193.18 0.00 0.00 17,203,660.82
II A 130,273.68 1,865,834.64 0.00 0.00 18,413,016.00
III A 144,622.57 3,038,570.57 0.00 0.00 19,552,162.40
R 1.19 8.66 0.00 0.00 182.87
I M 57,244.14 80,824.00 0.00 0.00 9,208,678.28
II M 130,325.74 175,724.60 0.00 0.00 20,111,228.66
III M 73,772.78 109,733.89 0.00 0.00 11,413,924.62
I B 10,550.49 14,896.42 0.00 0.00 1,697,222.64
II B 23,036.16 31,060.79 0.00 0.00 3,554,826.30
III B 14,266.81 21,221.27 0.00 0.00 2,207,321.50
- -------------------------------------------------------------------------------
695,123.89 6,152,068.02 0.00 0.00 103,362,224.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 190.366488 7.475287 1.180358 8.655645 0.000000 182.891201
II A 100.980694 8.698289 0.652906 9.351195 0.000000 92.282405
III A 147.836149 19.060324 0.952523 20.012847 0.000000 128.775826
R 190.340000 7.470000 1.190000 8.660000 0.000000 182.870000
I M 916.899209 2.341827 5.685186 8.027013 0.000000 914.557382
II M 916.960582 2.065274 5.928748 7.994022 0.000000 914.895308
III M 883.070008 2.773493 5.689710 8.463203 0.000000 880.296516
I B 916.899210 2.341827 5.685187 8.027014 0.000000 914.557382
II B 902.819682 2.033426 5.837319 7.870745 0.000000 900.786256
III B 882.208693 2.770786 5.684162 8.454948 0.000000 879.437907
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:49 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,149.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 52,875.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 75 4,809,759.63
(B) TWO MONTHLY PAYMENTS: 7 266,195.41
(C) THREE OR MORE MONTHLY PAYMENTS: 8 344,201.25
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 633,971.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,362,224.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,624
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,171,065.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.59838620 % 37.52902400 % 6.87259020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 53.37445340 % 39.40881876 % 7.21672790 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10229700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 238.59
POOL TRADING FACTOR: 20.72404486
Run: 02/26/99 10:52:50 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,925.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,254.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 1,619,255.82
(B) TWO MONTHLY PAYMENTS: 2 56,232.91
(C) THREE OR MORE MONTHLY PAYMENTS: 2 45,762.91
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 224,018.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,109,744.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 502
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 657,434.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.08908470 % 32.01105800 % 5.89985780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 32.75973655 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86426562
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 234.94
POOL TRADING FACTOR: 26.52093235
Run: 02/26/99 10:52:51 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,009.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,766.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 1,686,201.44
(B) TWO MONTHLY PAYMENTS: 3 138,885.42
(C) THREE OR MORE MONTHLY PAYMENTS: 2 82,541.09
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 342,148.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,079,070.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 580
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,690,180.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 45.92995240 % 45.94830400 % 8.12174350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 47.79389896 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18283564
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.14
POOL TRADING FACTOR: 18.66387111
Run: 02/26/99 10:52:53 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,213.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,854.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 1,504,302.37
(B) TWO MONTHLY PAYMENTS: 2 71,077.08
(C) THREE OR MORE MONTHLY PAYMENTS: 4 215,897.25
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 67,804.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,173,408.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 542
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,823,450.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.15990380 % 31.70811300 % 6.13198360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 34.40684913 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20183606
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 227.02
POOL TRADING FACTOR: 19.82787557
................................................................................
Run: 02/26/99 10:49:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 5,531,266.20 7.100000 % 1,149,004.51
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 286,303.34 0.000000 % 2,188.53
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,341,446.76 8.000000 % 6,378.05
M-2 760947HQ7 1,049,900.00 894,326.24 8.000000 % 4,252.17
M-3 760947HR5 892,400.00 760,164.51 8.000000 % 3,614.28
B-1 209,800.00 178,711.91 8.000000 % 849.70
B-2 367,400.00 312,958.80 8.000000 % 1,487.99
B-3 367,731.33 213,193.44 8.000000 % 1,013.65
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 21,998,371.20 1,168,788.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 32,405.09 1,181,409.60 0.00 0.00 4,382,261.69
A-7 33,764.93 33,764.93 0.00 0.00 5,280,000.00
A-8 46,043.09 46,043.09 0.00 0.00 7,200,000.00
A-9 6,682.14 6,682.14 0.00 0.00 0.00
A-10 0.00 2,188.53 0.00 0.00 284,114.81
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,855.11 15,233.16 0.00 0.00 1,335,068.71
M-2 5,903.59 10,155.76 0.00 0.00 890,074.07
M-3 5,017.96 8,632.24 0.00 0.00 756,550.23
B-1 1,179.70 2,029.40 0.00 0.00 177,862.21
B-2 2,065.89 3,553.88 0.00 0.00 311,470.81
B-3 1,407.32 2,420.97 0.00 0.00 212,179.79
SPRED 6,687.45 6,687.45 0.00 0.00 0.00
- -------------------------------------------------------------------------------
150,012.27 1,318,801.15 0.00 0.00 20,829,582.32
===============================================================================
Run: 02/26/99 10:49:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 310.745292 64.550815 1.820511 66.371326 0.000000 246.194477
A-7 1000.000000 0.000000 6.394873 6.394873 0.000000 1000.000000
A-8 1000.000000 0.000000 6.394874 6.394874 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 502.632531 3.842171 0.000000 3.842171 0.000000 498.790360
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 851.820396 4.050070 5.623006 9.673076 0.000000 847.770326
M-2 851.820402 4.050071 5.623002 9.673073 0.000000 847.770331
M-3 851.820383 4.050067 5.622994 9.673061 0.000000 847.770316
B-1 851.820353 4.050048 5.622974 9.673022 0.000000 847.770305
B-2 851.820359 4.050054 5.622999 9.673053 0.000000 847.770305
B-3 579.753267 2.756496 3.827033 6.583529 0.000000 576.996771
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,466.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 12,768.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 909,678.85
(B) TWO MONTHLY PAYMENTS: 1 197,515.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,829,582.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 101
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,063,812.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.95509350 % 13.79849000 % 3.24641650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.07290330 % 14.31470379 % 3.41444070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 307,338.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,150,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56888527
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.18
POOL TRADING FACTOR: 19.84116701
................................................................................
Run: 02/26/99 10:49:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 614,700.77 8.000000 % 117,208.07
A-4 760947GR6 21,739,268.00 9,981,148.18 8.000000 % 1,058,630.46
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.871970 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,697,905.90 8.000000 % 2,360.85
M-2 760947GY1 1,277,000.00 1,226,320.86 8.000000 % 1,073.11
M-3 760947GZ8 1,277,000.00 1,226,320.86 8.000000 % 1,073.11
B-1 613,000.00 588,672.41 8.000000 % 515.13
B-2 408,600.00 392,384.25 8.000000 % 343.36
B-3 510,571.55 352,888.06 8.000000 % 308.80
- -------------------------------------------------------------------------------
102,156,471.55 17,080,341.29 1,181,512.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,038.04 121,246.11 0.00 0.00 497,492.70
A-4 65,567.26 1,124,197.72 0.00 0.00 8,922,517.72
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,229.67 12,229.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,722.84 20,083.69 0.00 0.00 2,695,545.05
M-2 8,055.83 9,128.94 0.00 0.00 1,225,247.75
M-3 8,055.83 9,128.94 0.00 0.00 1,225,247.75
B-1 3,867.05 4,382.18 0.00 0.00 588,157.28
B-2 2,577.62 2,920.98 0.00 0.00 392,040.89
B-3 2,318.16 2,626.96 0.00 0.00 352,579.26
- -------------------------------------------------------------------------------
124,432.30 1,305,945.19 0.00 0.00 15,898,828.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 61.301736 11.688709 0.402698 12.091407 0.000000 49.613028
A-4 459.129911 48.696693 3.016075 51.712768 0.000000 410.433218
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.313910 0.840340 6.308407 7.148747 0.000000 959.473571
M-2 960.313908 0.840337 6.308403 7.148740 0.000000 959.473571
M-3 960.313908 0.840337 6.308403 7.148740 0.000000 959.473571
B-1 960.313883 0.840343 6.308401 7.148744 0.000000 959.473540
B-2 960.313877 0.840333 6.308419 7.148752 0.000000 959.473544
B-3 691.162796 0.604812 4.540323 5.145135 0.000000 690.557983
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,780.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,829.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,389,199.67
(B) TWO MONTHLY PAYMENTS: 1 237,262.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 510,968.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,898,828.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,166,566.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.03534680 % 30.15482800 % 7.80982470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.24971440 % 32.36741992 % 8.38286570 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8831 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 254,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,664,746.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21226779
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.78
POOL TRADING FACTOR: 15.56321216
................................................................................
Run: 02/26/99 10:49:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 2,330,980.48 6.600000 % 1,743,206.29
A-2 760947HT1 23,921,333.00 10,016,653.32 7.000000 % 1,162,137.53
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 97,651.00 0.000000 % 123.09
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.455826 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,256,818.64 8.000000 % 34,294.27
M-2 760947JH5 2,499,831.00 2,389,463.11 8.000000 % 15,588.31
M-3 760947JJ1 2,499,831.00 2,389,463.11 8.000000 % 15,588.31
B-1 760947JK8 799,945.00 764,627.31 8.000000 % 4,988.25
B-2 760947JL6 699,952.00 669,049.01 8.000000 % 4,364.72
B-3 999,934.64 542,422.31 8.000000 % 3,538.62
- -------------------------------------------------------------------------------
199,986,492.99 37,151,128.29 2,983,829.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 12,611.94 1,755,818.23 0.00 0.00 587,774.19
A-2 57,480.46 1,219,617.99 0.00 0.00 8,854,515.79
A-3 69,722.48 69,722.48 0.00 0.00 12,694,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 4,309.25 4,432.34 0.00 0.00 97,527.91
A-10 0.00 0.00 0.00 0.00 0.00
A-11 20,105.75 20,105.75 0.00 0.00 0.00
A-12 13,882.58 13,882.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,475.66 68,769.93 0.00 0.00 5,222,524.37
M-2 15,670.75 31,259.06 0.00 0.00 2,373,874.80
M-3 15,670.75 31,259.06 0.00 0.00 2,373,874.80
B-1 5,014.64 10,002.89 0.00 0.00 759,639.06
B-2 4,387.81 8,752.53 0.00 0.00 664,684.29
B-3 3,557.36 7,095.98 0.00 0.00 538,883.69
- -------------------------------------------------------------------------------
256,889.43 3,240,718.82 0.00 0.00 34,167,298.90
===============================================================================
Run: 02/26/99 10:49:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 100.525292 75.177087 0.543899 75.720986 0.000000 25.348206
A-2 418.733075 48.581637 2.402895 50.984532 0.000000 370.151437
A-3 1000.000000 0.000000 5.492554 5.492554 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.537500 0.001938 0.067848 0.069786 0.000000 1.535562
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.849857 6.235744 6.268726 12.504470 0.000000 949.614114
M-2 955.849859 6.235746 6.268724 12.504470 0.000000 949.614114
M-3 955.849859 6.235746 6.268724 12.504470 0.000000 949.614114
B-1 955.849852 6.235741 6.268731 12.504472 0.000000 949.614111
B-2 955.849844 6.235742 6.268730 12.504472 0.000000 949.614102
B-3 542.457765 3.538861 3.557593 7.096454 0.000000 538.918910
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,067.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,003.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,009,631.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 249,729.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,167,298.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,742,004.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.58241230 % 27.08448900 % 5.33309900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 64.97340410 % 29.18074970 % 5.76231360 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4422 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 281,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,948,106.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71780134
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.58
POOL TRADING FACTOR: 17.08480327
................................................................................
Run: 02/26/99 10:49:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 10,503,819.94 6.600000 % 1,344,671.72
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 17,351,359.81 7.200000 % 522,674.12
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 2,177,241.30 7.500000 % 1,369,116.09
A-7 760947JS1 5,000,000.00 150,410.66 7.500000 % 94,582.84
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 99,916.11 0.000000 % 5,494.41
A-10 760947JV4 0.00 0.00 0.568026 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,520,674.25 7.500000 % 5,346.20
M-2 760947JZ5 2,883,900.00 2,760,337.09 7.500000 % 2,673.10
M-3 760947KA8 2,883,900.00 2,760,337.09 7.500000 % 2,673.10
B-1 922,800.00 883,261.94 7.500000 % 855.35
B-2 807,500.00 772,902.08 7.500000 % 748.48
B-3 1,153,493.52 962,709.32 7.500000 % 932.28
- -------------------------------------------------------------------------------
230,710,285.52 65,398,969.59 3,349,767.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 57,513.53 1,402,185.25 0.00 0.00 9,159,148.22
A-2 42,256.82 42,256.82 0.00 0.00 8,936,000.00
A-3 77,901.25 77,901.25 0.00 0.00 12,520,000.00
A-4 103,644.16 626,318.28 0.00 0.00 16,828,685.69
A-5 0.00 0.00 0.00 0.00 0.00
A-6 37,404.47 1,406,520.56 0.00 0.00 808,125.21
A-7 2,584.03 97,166.87 0.00 0.00 55,827.82
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 5,494.41 0.00 0.00 94,421.70
A-10 30,818.97 30,818.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,350.43 39,696.63 0.00 0.00 5,515,328.05
M-2 17,175.22 19,848.32 0.00 0.00 2,757,663.99
M-3 17,175.22 19,848.32 0.00 0.00 2,757,663.99
B-1 5,495.79 6,351.14 0.00 0.00 882,406.59
B-2 4,809.11 5,557.59 0.00 0.00 772,153.60
B-3 5,990.11 6,922.39 0.00 0.00 961,777.04
- -------------------------------------------------------------------------------
437,119.11 3,786,886.80 0.00 0.00 62,049,201.90
===============================================================================
Run: 02/26/99 10:49:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 188.911509 24.183960 1.034383 25.218343 0.000000 164.727549
A-2 1000.000000 0.000000 4.728829 4.728829 0.000000 1000.000000
A-3 597.043395 0.000000 3.714890 3.714890 0.000000 597.043395
A-4 453.808286 13.670044 2.710714 16.380758 0.000000 440.138242
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 30.082132 18.916567 0.516804 19.433371 0.000000 11.165565
A-7 30.082132 18.916568 0.516806 19.433374 0.000000 11.165564
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 702.000202 38.603154 0.000000 38.603154 0.000000 663.397049
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.154244 0.926905 5.955552 6.882457 0.000000 956.227340
M-2 957.154232 0.926905 5.955553 6.882458 0.000000 956.227328
M-3 957.154232 0.926905 5.955553 6.882458 0.000000 956.227328
B-1 957.154248 0.926907 5.955559 6.882466 0.000000 956.227341
B-2 957.154279 0.926910 5.955554 6.882464 0.000000 956.227368
B-3 834.603145 0.808223 5.193016 6.001239 0.000000 833.794922
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,683.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,593.27
MASTER SERVICER ADVANCES THIS MONTH 2,505.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,304,140.82
(B) TWO MONTHLY PAYMENTS: 4 987,850.69
(C) THREE OR MORE MONTHLY PAYMENTS: 2 445,244.70
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 423,700.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,049,201.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 243
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 325,518.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,286,426.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.08052100 % 16.90889500 % 4.01058390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.97265490 % 17.77727302 % 4.22297880 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5640 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34774606
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.11
POOL TRADING FACTOR: 26.89485723
................................................................................
Run: 02/26/99 10:49:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 1,444,330.75 7.650000 % 675,442.94
A-6 760947KU4 20,568,000.00 2,927,925.40 7.650000 % 557,974.60
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 6,626,357.49 7.400000 % 1,262,784.63
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 3,082,026.75 7.400000 % 587,341.69
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 66,697,044.41 7.500000 % 6,703,356.21
A-16 760947LE9 32,887,000.00 31,538,184.19 7.500000 % 29,847.54
A-17 760947LF6 1,348,796.17 865,320.75 0.000000 % 14,472.11
A-18 760947LG4 0.00 0.00 0.402854 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,875,192.92 7.500000 % 10,292.21
M-2 760947LL3 5,670,200.00 5,437,644.45 7.500000 % 5,146.15
M-3 760947LM1 4,536,100.00 4,350,058.00 7.500000 % 4,116.87
B-1 2,041,300.00 1,957,578.84 7.500000 % 1,852.64
B-2 1,587,600.00 1,522,486.75 7.500000 % 1,440.87
B-3 2,041,838.57 1,289,619.08 7.500000 % 1,220.49
- -------------------------------------------------------------------------------
453,612,334.74 168,535,769.78 9,855,288.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 9,081.60 684,524.54 0.00 0.00 768,887.81
A-6 18,410.07 576,384.67 0.00 0.00 2,369,950.80
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,204.28 13,204.28 0.00 0.00 2,100,000.00
A-9 40,303.31 1,303,087.94 0.00 0.00 5,363,572.86
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 19,005.83 606,347.52 0.00 0.00 2,494,685.06
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 411,151.62 7,114,507.83 0.00 0.00 59,993,688.20
A-16 194,416.04 224,263.58 0.00 0.00 31,508,336.65
A-17 0.00 14,472.11 0.00 0.00 850,848.64
A-18 55,805.11 55,805.11 0.00 0.00 0.00
A-19 58,562.42 58,562.42 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,039.75 77,331.96 0.00 0.00 10,864,900.71
M-2 33,520.17 38,666.32 0.00 0.00 5,432,498.30
M-3 26,815.78 30,932.65 0.00 0.00 4,345,941.13
B-1 12,067.43 13,920.07 0.00 0.00 1,955,726.20
B-2 9,385.31 10,826.18 0.00 0.00 1,521,045.88
B-3 7,949.81 9,170.30 0.00 0.00 1,288,398.65
- -------------------------------------------------------------------------------
1,091,230.20 10,946,519.15 0.00 0.00 158,680,480.89
===============================================================================
Run: 02/26/99 10:49:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 47.115666 22.033696 0.296252 22.329948 0.000000 25.081971
A-6 142.353433 27.128287 0.895083 28.023370 0.000000 115.225146
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.287752 6.287752 0.000000 1000.000000
A-9 513.671123 97.890281 3.124288 101.014569 0.000000 415.780842
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 869.646374 165.728468 5.362819 171.091287 0.000000 703.917906
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 666.970444 67.033562 4.111516 71.145078 0.000000 599.936882
A-16 958.986353 0.907579 5.911638 6.819217 0.000000 958.078774
A-17 641.550420 10.729649 0.000000 10.729649 0.000000 630.820771
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 1000.000000 0.000000 6.164465 6.164465 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.986351 0.907578 5.911638 6.819216 0.000000 958.078773
M-2 958.986359 0.907578 5.911638 6.819216 0.000000 958.078780
M-3 958.986354 0.907579 5.911638 6.819217 0.000000 958.078775
B-1 958.986352 0.907579 5.911640 6.819219 0.000000 958.078773
B-2 958.986363 0.907577 5.911634 6.819211 0.000000 958.078786
B-3 631.596983 0.597741 3.893457 4.491198 0.000000 630.999271
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,690.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,498.48
MASTER SERVICER ADVANCES THIS MONTH 2,185.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,107,766.46
(B) TWO MONTHLY PAYMENTS: 3 493,313.88
(C) THREE OR MORE MONTHLY PAYMENTS: 2 367,444.61
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 787,956.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,680,480.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 604
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 290,721.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,695,568.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.83180540 % 12.32351600 % 2.84467820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.90130520 % 13.00937584 % 3.01918640 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3997 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 2,139,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,390.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16690269
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.68
POOL TRADING FACTOR: 34.98151808
................................................................................
Run: 02/26/99 10:49:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 20,804,095.68 7.250000 % 907,610.45
A-3 760947KJ9 56,568,460.00 20,068,169.49 7.250000 % 875,504.55
A-4 760947KE0 434,639.46 204,323.01 0.000000 % 1,162.19
A-5 760947KF7 0.00 0.00 0.450070 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,538,670.65 7.250000 % 7,328.12
M-2 760947KM2 901,000.00 768,908.66 7.250000 % 3,662.03
M-3 760947KN0 721,000.00 615,297.59 7.250000 % 2,930.44
B-1 360,000.00 307,222.11 7.250000 % 1,463.19
B-2 361,000.00 308,075.49 7.250000 % 1,467.25
B-3 360,674.91 307,798.01 7.250000 % 1,465.92
- -------------------------------------------------------------------------------
120,152,774.37 44,922,560.69 1,802,594.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 125,379.04 1,032,989.49 0.00 0.00 19,896,485.23
A-3 120,943.87 996,448.42 0.00 0.00 19,192,664.94
A-4 0.00 1,162.19 0.00 0.00 203,160.82
A-5 16,806.70 16,806.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,273.04 16,601.16 0.00 0.00 1,531,342.53
M-2 4,633.95 8,295.98 0.00 0.00 765,246.63
M-3 3,708.18 6,638.62 0.00 0.00 612,367.15
B-1 1,851.52 3,314.71 0.00 0.00 305,758.92
B-2 1,856.66 3,323.91 0.00 0.00 306,608.24
B-3 1,854.99 3,320.91 0.00 0.00 306,332.09
- -------------------------------------------------------------------------------
286,307.95 2,088,902.09 0.00 0.00 43,119,966.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 881.720019 38.466383 5.313820 43.780203 0.000000 843.253637
A-3 354.758986 15.476903 2.138009 17.614912 0.000000 339.282083
A-4 470.097699 2.673917 0.000000 2.673917 0.000000 467.423782
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 853.394703 4.064404 5.143117 9.207521 0.000000 849.330300
M-2 853.394739 4.064406 5.143119 9.207525 0.000000 849.330333
M-3 853.394716 4.064411 5.143107 9.207518 0.000000 849.330305
B-1 853.394750 4.064417 5.143111 9.207528 0.000000 849.330333
B-2 853.394709 4.064404 5.143102 9.207506 0.000000 849.330305
B-3 853.394571 4.064353 5.143108 9.207461 0.000000 849.330190
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,843.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,031.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 401,273.96
(B) TWO MONTHLY PAYMENTS: 1 325,894.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,119,966.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 211
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,588,471.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.39954370 % 6.53620800 % 2.06424860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.08121980 % 6.74619334 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4452 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 27,440,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96157874
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.97
POOL TRADING FACTOR: 35.88761623
................................................................................
Run: 02/26/99 10:49:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 20,758,682.92 5.520000 % 371,744.02
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 807,909.05 1.500000 % 14,467.94
B-2 1,257,300.00 878,174.14 1.500000 % 15,726.24
B-3 604,098.39 207,210.19 1.500000 % 3,710.69
- -------------------------------------------------------------------------------
100,579,098.39 22,651,976.30 405,648.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 98,572.52 470,316.54 0.00 0.00 20,386,938.90
R 46,453.61 46,453.61 0.00 0.00 0.00
B-1 1,042.49 15,510.43 0.00 0.00 793,441.11
B-2 1,133.16 16,859.40 0.00 0.00 862,447.90
B-3 267.38 3,978.07 0.00 0.00 203,499.50
- -------------------------------------------------------------------------------
147,469.16 553,118.05 0.00 0.00 22,246,327.41
===============================================================================
Run: 02/26/99 10:49:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 212.776447 3.810375 1.010368 4.820743 0.000000 208.966072
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 698.460318 12.507945 0.901262 13.409207 0.000000 685.952373
B-2 698.460304 12.507946 0.901265 13.409211 0.000000 685.952358
B-3 343.007353 6.142542 0.442610 6.585152 0.000000 336.864828
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,330.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 206.29
SUBSERVICER ADVANCES THIS MONTH 17,601.14
MASTER SERVICER ADVANCES THIS MONTH 500.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,896,728.79
(B) TWO MONTHLY PAYMENTS: 1 260,656.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 139,367.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,246,327.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 63,597.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 377,903.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.64181810 % 8.35818190 %
CURRENT PREPAYMENT PERCENTAGE 91.64181810 % 8.35818190 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.64181810 % 8.35818190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.29973589
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.73
POOL TRADING FACTOR: 22.11824103
................................................................................
Run: 02/26/99 10:49:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 2,441,327.84 7.500000 % 527,067.43
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 46,047,024.22 7.500000 % 9,941,264.96
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 825,082.31 0.000000 % 21,425.66
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,375,180.56 7.500000 % 9,718.32
M-2 760947MJ7 5,987,500.00 5,763,989.18 7.500000 % 5,399.07
M-3 760947MK4 4,790,000.00 4,611,191.35 7.500000 % 4,319.25
B-1 2,395,000.00 2,305,595.68 7.500000 % 2,159.63
B-2 1,437,000.00 1,383,357.40 7.500000 % 1,295.78
B-3 2,155,426.27 1,489,655.84 7.500000 % 1,395.31
SPRED 0.00 0.00 0.371989 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 185,034,105.38 10,514,045.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 15,092.73 542,160.16 0.00 0.00 1,914,260.41
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 284,670.94 10,225,935.90 0.00 0.00 36,105,759.26
A-7 76,825.94 76,825.94 0.00 0.00 12,427,000.00
A-8 328,784.97 328,784.97 0.00 0.00 53,182,701.00
A-9 253,966.54 253,966.54 0.00 0.00 41,080,426.00
A-10 19,174.49 19,174.49 0.00 0.00 3,101,574.00
A-11 0.00 21,425.66 0.00 0.00 803,656.65
R 0.00 0.00 0.00 0.00 0.00
M-1 64,141.22 73,859.54 0.00 0.00 10,365,462.24
M-2 35,634.01 41,033.08 0.00 0.00 5,758,590.11
M-3 28,507.21 32,826.46 0.00 0.00 4,606,872.10
B-1 14,253.60 16,413.23 0.00 0.00 2,303,436.05
B-2 8,552.16 9,847.94 0.00 0.00 1,382,061.62
B-3 9,209.32 10,604.63 0.00 0.00 1,488,160.51
SPRED 55,790.68 55,790.68 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,194,603.81 11,708,649.22 0.00 0.00 174,519,959.95
===============================================================================
Run: 02/26/99 10:49:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 103.886291 22.428401 0.642244 23.070645 0.000000 81.457890
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 473.676339 102.263763 2.928352 105.192115 0.000000 371.412575
A-7 1000.000000 0.000000 6.182179 6.182179 0.000000 1000.000000
A-8 1000.000000 0.000000 6.182179 6.182179 0.000000 1000.000000
A-9 1000.000000 0.000000 6.182179 6.182179 0.000000 1000.000000
A-10 1000.000000 0.000000 6.182180 6.182180 0.000000 1000.000000
A-11 701.908309 18.227089 0.000000 18.227089 0.000000 683.681220
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.670430 0.901723 5.951401 6.853124 0.000000 961.768707
M-2 962.670427 0.901724 5.951400 6.853124 0.000000 961.768703
M-3 962.670428 0.901722 5.951401 6.853123 0.000000 961.768706
B-1 962.670430 0.901724 5.951399 6.853123 0.000000 961.768706
B-2 962.670424 0.901726 5.951399 6.853125 0.000000 961.768699
B-3 691.118903 0.647348 4.272621 4.919969 0.000000 690.425152
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,839.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 46,186.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 4,633,924.58
(B) TWO MONTHLY PAYMENTS: 1 385,657.58
(C) THREE OR MORE MONTHLY PAYMENTS: 1 362,396.91
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 683,859.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 174,519,959.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 658
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,340,750.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.92415860 % 2.81126800 % 11.26457370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.08799570 % 2.96450800 % 11.93378170 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13391766
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.51
POOL TRADING FACTOR: 36.43423642
................................................................................
Run: 02/26/99 10:49:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 4,754,342.11 7.000000 % 4,578,858.52
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 730,771.27 0.000000 % 4,188.73
A-6 7609473R0 0.00 0.00 0.450296 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,950,188.42 7.000000 % 9,300.16
M-2 760947MS7 911,000.00 780,246.64 7.000000 % 3,720.88
M-3 760947MT5 1,367,000.00 1,170,798.22 7.000000 % 5,583.36
B-1 455,000.00 389,695.09 7.000000 % 1,858.40
B-2 455,000.00 389,695.09 7.000000 % 1,858.40
B-3 455,670.95 390,269.81 7.000000 % 1,861.14
- -------------------------------------------------------------------------------
182,156,882.70 84,071,006.65 4,607,229.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,449.76 4,606,308.28 0.00 0.00 175,483.59
A-2 196,303.07 196,303.07 0.00 0.00 34,000,000.00
A-3 80,830.68 80,830.68 0.00 0.00 14,000,000.00
A-4 147,313.91 147,313.91 0.00 0.00 25,515,000.00
A-5 0.00 4,188.73 0.00 0.00 726,582.54
A-6 31,224.41 31,224.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,259.65 20,559.81 0.00 0.00 1,940,888.26
M-2 4,504.85 8,225.73 0.00 0.00 776,525.76
M-3 6,759.75 12,343.11 0.00 0.00 1,165,214.86
B-1 2,249.95 4,108.35 0.00 0.00 387,836.69
B-2 2,249.95 4,108.35 0.00 0.00 387,836.69
B-3 2,253.27 4,114.41 0.00 0.00 388,408.67
- -------------------------------------------------------------------------------
512,399.25 5,119,628.84 0.00 0.00 79,463,777.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 46.840809 45.111907 0.270441 45.382348 0.000000 1.728902
A-2 1000.000000 0.000000 5.773620 5.773620 0.000000 1000.000000
A-3 1000.000000 0.000000 5.773620 5.773620 0.000000 1000.000000
A-4 1000.000000 0.000000 5.773620 5.773620 0.000000 1000.000000
A-5 598.447497 3.430259 0.000000 3.430259 0.000000 595.017237
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 856.472736 4.084392 4.944949 9.029341 0.000000 852.388344
M-2 856.472711 4.084391 4.944951 9.029342 0.000000 852.388321
M-3 856.472729 4.084389 4.944952 9.029341 0.000000 852.388339
B-1 856.472725 4.084396 4.944945 9.029341 0.000000 852.388330
B-2 856.472725 4.084396 4.944945 9.029341 0.000000 852.388330
B-3 856.472878 4.084329 4.944950 9.029279 0.000000 852.388483
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,462.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,265.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,677,459.50
(B) TWO MONTHLY PAYMENTS: 1 453,475.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 514,902.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,463,777.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,205,710.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.91543200 % 4.68109200 % 1.40347570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.59043590 % 4.88603616 % 1.47843980 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 951,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66796105
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.40
POOL TRADING FACTOR: 43.62381255
................................................................................
Run: 02/26/99 10:49:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 3,528,072.64 7.500000 % 3,528,072.64
A-5 760947MZ1 49,922,745.00 44,319,365.79 7.500000 % 2,720,952.92
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 40,888,165.79 7.500000 % 37,889.41
A-8 760947NC1 22,189,665.00 576,659.70 8.500000 % 576,659.70
A-9 760947ND9 24,993,667.00 657,314.62 7.000000 % 657,314.62
A-10 760947NE7 9,694,332.00 248,002.46 7.250000 % 248,002.46
A-11 760947NF4 19,384,664.00 496,004.86 7.125000 % 496,004.86
A-12 760947NG2 917,418.09 622,333.21 0.000000 % 16,911.09
A-13 7609473Q2 0.00 0.00 0.469460 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,782,209.52 7.500000 % 9,064.78
M-2 760947NL1 5,638,762.00 5,434,559.57 7.500000 % 5,035.99
M-3 760947NM9 4,511,009.00 4,347,647.08 7.500000 % 4,028.79
B-1 760947NN7 2,255,508.00 2,173,826.90 7.500000 % 2,014.40
B-2 760947NP2 1,353,299.00 1,304,290.54 7.500000 % 1,208.63
B-3 760947NQ0 2,029,958.72 1,582,916.03 7.500000 % 1,466.83
- -------------------------------------------------------------------------------
451,101,028.81 160,316,569.71 8,304,627.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 21,762.20 3,549,834.84 0.00 0.00 0.00
A-5 273,375.06 2,994,327.98 0.00 0.00 41,598,412.87
A-6 273,596.10 273,596.10 0.00 0.00 44,355,201.00
A-7 252,210.40 290,099.81 0.00 0.00 40,850,276.38
A-8 4,031.27 580,690.97 0.00 0.00 0.00
A-9 3,784.22 661,098.84 0.00 0.00 0.00
A-10 1,478.76 249,481.22 0.00 0.00 0.00
A-11 2,906.53 498,911.39 0.00 0.00 0.00
A-12 0.00 16,911.09 0.00 0.00 605,422.12
A-13 61,898.63 61,898.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,339.58 69,404.36 0.00 0.00 9,773,144.74
M-2 33,521.99 38,557.98 0.00 0.00 5,429,523.58
M-3 26,817.58 30,846.37 0.00 0.00 4,343,618.29
B-1 13,408.81 15,423.21 0.00 0.00 2,171,812.50
B-2 8,045.26 9,253.89 0.00 0.00 1,303,081.91
B-3 9,763.90 11,230.73 0.00 0.00 1,581,449.20
- -------------------------------------------------------------------------------
1,046,940.29 9,351,567.41 0.00 0.00 152,011,942.59
===============================================================================
Run: 02/26/99 10:49:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 102.416882 102.416882 0.631738 103.048620 0.000000 0.000000
A-5 887.758992 54.503271 5.475962 59.979233 0.000000 833.255721
A-6 1000.000000 0.000000 6.168298 6.168298 0.000000 1000.000000
A-7 963.785946 0.893101 5.944919 6.838020 0.000000 962.892845
A-8 25.987761 25.987761 0.181673 26.169434 0.000000 0.000000
A-9 26.299247 26.299247 0.151407 26.450654 0.000000 0.000000
A-10 25.582212 25.582212 0.152539 25.734751 0.000000 0.000000
A-11 25.587488 25.587488 0.149940 25.737428 0.000000 0.000000
A-12 678.352887 18.433351 0.000000 18.433351 0.000000 659.919536
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.785944 0.893102 5.944919 6.838021 0.000000 962.892843
M-2 963.785946 0.893102 5.944920 6.838022 0.000000 962.892844
M-3 963.785947 0.893102 5.944918 6.838020 0.000000 962.892845
B-1 963.785941 0.893103 5.944918 6.838021 0.000000 962.892838
B-2 963.785933 0.893099 5.944924 6.838023 0.000000 962.892835
B-3 779.777448 0.722586 4.809901 5.532487 0.000000 779.054858
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,017.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 48,729.23
MASTER SERVICER ADVANCES THIS MONTH 7,853.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,624,830.47
(B) TWO MONTHLY PAYMENTS: 3 770,325.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 953,664.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,011,942.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 603
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,002,939.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,155,947.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.57962530 % 12.25117200 % 3.16920230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.75061380 % 12.85838881 % 3.33958110 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 18,817,055.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,055,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22339444
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.48
POOL TRADING FACTOR: 33.69798180
................................................................................
Run: 02/26/99 10:49:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.04 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 41,753,154.90 7.500000 % 10,706,906.04
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 40,777,573.07 7.500000 % 36,798.48
A-9 760947PL9 49,657,668.00 0.03 7.250000 % 0.00
A-10 760947PM7 479,655.47 311,976.55 0.000000 % 23,264.93
A-11 7609473S8 0.00 0.00 0.444711 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,745,794.16 7.500000 % 8,794.79
M-2 760947PQ8 5,604,400.00 5,414,340.84 7.500000 % 4,886.01
M-3 760947PR6 4,483,500.00 4,331,453.33 7.500000 % 3,908.79
B-1 2,241,700.00 2,165,678.40 7.500000 % 1,954.35
B-2 1,345,000.00 1,299,387.68 7.500000 % 1,172.59
B-3 2,017,603.30 1,839,169.78 7.500000 % 1,659.71
- -------------------------------------------------------------------------------
448,349,608.77 159,638,528.78 10,789,345.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.04
A-5 255,258.41 10,962,164.45 0.00 0.00 31,046,248.86
A-6 317,902.62 317,902.62 0.00 0.00 52,000,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 249,294.18 286,092.66 0.00 0.00 40,740,774.59
A-9 0.00 0.00 0.00 0.00 0.03
A-10 0.00 23,264.93 0.00 0.00 288,711.62
A-11 57,868.94 57,868.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,581.03 68,375.82 0.00 0.00 9,736,999.37
M-2 33,100.64 37,986.65 0.00 0.00 5,409,454.83
M-3 26,480.39 30,389.18 0.00 0.00 4,327,544.54
B-1 13,239.90 15,194.25 0.00 0.00 2,163,724.05
B-2 7,943.82 9,116.41 0.00 0.00 1,298,215.09
B-3 11,243.79 12,903.50 0.00 0.00 1,837,510.07
- -------------------------------------------------------------------------------
1,031,913.72 11,821,259.41 0.00 0.00 148,849,183.09
===============================================================================
Run: 02/26/99 10:49:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000003 0.000000 0.000000 0.000000 0.000000 0.000003
A-5 953.268377 244.449910 5.827818 250.277728 0.000000 708.818467
A-6 1000.000000 0.000000 6.113512 6.113512 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 966.087506 0.871816 5.906188 6.778004 0.000000 965.215690
A-9 0.000001 0.000000 0.000000 0.000000 0.000000 0.000001
A-10 650.417997 48.503419 0.000000 48.503419 0.000000 601.914578
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.087507 0.871816 5.906188 6.778004 0.000000 965.215691
M-2 966.087510 0.871817 5.906188 6.778005 0.000000 965.215693
M-3 966.087505 0.871817 5.906187 6.778004 0.000000 965.215689
B-1 966.087523 0.871816 5.906187 6.778003 0.000000 965.215707
B-2 966.087494 0.871814 5.906186 6.778000 0.000000 965.215680
B-3 911.561643 0.822610 5.572845 6.395455 0.000000 910.739029
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,671.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,637.38
MASTER SERVICER ADVANCES THIS MONTH 1,156.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 3,567,216.38
(B) TWO MONTHLY PAYMENTS: 2 375,531.33
(C) THREE OR MORE MONTHLY PAYMENTS: 4 980,676.78
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 176,246.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,849,183.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 596
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 149,923.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,645,268.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.43710490 % 12.23373500 % 3.32916000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.32433410 % 13.08304039 % 3.56720000 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,514.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22613245
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.34
POOL TRADING FACTOR: 33.19935608
................................................................................
Run: 02/26/99 10:49:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 5,040,693.11 7.000000 % 3,637,117.76
A-3 760947NT4 14,000,000.00 4,334,666.95 7.000000 % 522,884.24
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 298,838.85 0.000000 % 1,939.37
A-8 7609473T6 0.00 0.00 0.441534 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,819,431.64 7.000000 % 8,847.85
M-2 760947NZ0 1,054,500.00 909,284.69 7.000000 % 4,421.83
M-3 760947PA3 773,500.00 666,981.21 7.000000 % 3,243.51
B-1 351,000.00 302,663.73 7.000000 % 1,471.85
B-2 281,200.00 242,475.91 7.000000 % 1,179.15
B-3 350,917.39 302,592.54 7.000000 % 1,471.49
- -------------------------------------------------------------------------------
140,600,865.75 62,492,128.63 4,182,577.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 29,050.59 3,666,168.35 0.00 0.00 1,403,575.35
A-3 24,981.62 547,865.86 0.00 0.00 3,811,782.71
A-4 62,288.83 62,288.83 0.00 0.00 10,808,000.00
A-5 137,173.15 137,173.15 0.00 0.00 23,801,500.00
A-6 80,483.29 80,483.29 0.00 0.00 13,965,000.00
A-7 0.00 1,939.37 0.00 0.00 296,899.48
A-8 22,717.25 22,717.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,485.77 19,333.62 0.00 0.00 1,810,583.79
M-2 5,240.40 9,662.23 0.00 0.00 904,862.86
M-3 3,843.95 7,087.46 0.00 0.00 663,737.70
B-1 1,744.32 3,216.17 0.00 0.00 301,191.88
B-2 1,397.44 2,576.59 0.00 0.00 241,296.76
B-3 1,743.90 3,215.39 0.00 0.00 301,121.05
- -------------------------------------------------------------------------------
381,150.51 4,563,727.56 0.00 0.00 58,309,551.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 109.881264 79.284949 0.633269 79.918218 0.000000 30.596315
A-3 309.619068 37.348874 1.784401 39.133275 0.000000 272.270194
A-4 1000.000000 0.000000 5.763215 5.763215 0.000000 1000.000000
A-5 1000.000000 0.000000 5.763215 5.763215 0.000000 1000.000000
A-6 1000.000000 0.000000 5.763214 5.763214 0.000000 1000.000000
A-7 718.106519 4.660285 0.000000 4.660285 0.000000 713.446234
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 862.289877 4.193294 4.969559 9.162853 0.000000 858.096583
M-2 862.289891 4.193295 4.969559 9.162854 0.000000 858.096596
M-3 862.289864 4.193290 4.969554 9.162844 0.000000 858.096574
B-1 862.289829 4.193305 4.969573 9.162878 0.000000 858.096524
B-2 862.289865 4.193279 4.969559 9.162838 0.000000 858.096586
B-3 862.289954 4.193238 4.969546 9.162784 0.000000 858.096688
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,448.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,713.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 565,433.58
(B) TWO MONTHLY PAYMENTS: 1 251,797.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 353,264.51
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,309,551.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 266
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,878,572.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.17702970 % 5.45991000 % 1.36306050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.72090850 % 5.79525011 % 1.45418230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 341,576.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70288256
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.20
POOL TRADING FACTOR: 41.47168744
................................................................................
Run: 02/26/99 10:49:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 49,664,556.90 7.000000 % 4,419,444.06
A-2 7609473U3 0.00 0.00 0.491650 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,555,030.49 7.000000 % 6,918.74
M-2 760947QN4 893,400.00 777,471.75 7.000000 % 3,459.18
M-3 760947QP9 595,600.00 518,314.48 7.000000 % 2,306.12
B-1 297,800.00 259,157.24 7.000000 % 1,153.06
B-2 238,200.00 207,290.97 7.000000 % 922.29
B-3 357,408.38 71,102.74 7.000000 % 316.34
- -------------------------------------------------------------------------------
119,123,708.38 53,052,924.57 4,434,519.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 279,919.84 4,699,363.90 0.00 0.00 45,245,112.84
A-2 21,001.69 21,001.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,764.48 15,683.22 0.00 0.00 1,548,111.75
M-2 4,381.99 7,841.17 0.00 0.00 774,012.57
M-3 2,921.33 5,227.45 0.00 0.00 516,008.36
B-1 1,460.66 2,613.72 0.00 0.00 258,004.18
B-2 1,168.34 2,090.63 0.00 0.00 206,368.68
B-3 400.75 717.09 0.00 0.00 70,786.40
- -------------------------------------------------------------------------------
320,019.08 4,754,538.87 0.00 0.00 48,618,404.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 432.037400 38.445226 2.435053 40.880279 0.000000 393.592174
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 870.239236 3.871923 4.904852 8.776775 0.000000 866.367312
M-2 870.239255 3.871927 4.904847 8.776774 0.000000 866.367327
M-3 870.239221 3.871927 4.904852 8.776779 0.000000 866.367294
B-1 870.239221 3.871927 4.904835 8.776762 0.000000 866.367294
B-2 870.239169 3.871914 4.904870 8.776784 0.000000 866.367254
B-3 198.939767 0.885066 1.121266 2.006332 0.000000 198.054673
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,444.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,602.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 380,370.67
(B) TWO MONTHLY PAYMENTS: 2 159,304.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 116,848.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 53,975.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,618,404.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 239
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,198,473.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.61323110 % 5.37353400 % 1.01323530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.06169760 % 5.83756849 % 1.10073390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 274,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79978032
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.99
POOL TRADING FACTOR: 40.81337413
................................................................................
Run: 02/26/99 10:49:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 33,683,698.58 6.500000 % 1,502,674.29
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 35,091,605.36 0.000000 % 6,676,295.90
A-6 760947QV6 26,848,000.00 25,973,117.08 7.500000 % 24,095.21
A-7 760947QW4 366,090.95 291,790.17 0.000000 % 3,728.41
A-8 7609473V1 0.00 0.00 0.376079 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,493,085.80 7.500000 % 6,023.62
M-2 760947RA1 4,474,600.00 4,328,788.35 7.500000 % 4,015.81
M-3 760947RB9 2,983,000.00 2,885,794.41 7.500000 % 2,677.15
B-1 1,789,800.00 1,731,476.61 7.500000 % 1,606.29
B-2 745,700.00 721,400.24 7.500000 % 669.24
B-3 1,193,929.65 965,539.05 7.500000 % 895.72
- -------------------------------------------------------------------------------
298,304,120.60 120,616,295.65 8,222,681.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 179,649.23 1,682,323.52 0.00 0.00 32,181,024.29
A-3 42,987.34 42,987.34 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 252,603.56 6,928,899.46 0.00 0.00 28,415,309.46
A-6 159,837.09 183,932.30 0.00 0.00 25,949,021.87
A-7 0.00 3,728.41 0.00 0.00 288,061.76
A-8 37,220.03 37,220.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,958.08 45,981.70 0.00 0.00 6,487,062.18
M-2 26,639.12 30,654.93 0.00 0.00 4,324,772.54
M-3 17,759.02 20,436.17 0.00 0.00 2,883,117.26
B-1 10,655.41 12,261.70 0.00 0.00 1,729,870.32
B-2 4,439.45 5,108.69 0.00 0.00 720,731.00
B-3 5,941.87 6,837.59 0.00 0.00 964,643.33
- -------------------------------------------------------------------------------
777,690.20 9,000,371.84 0.00 0.00 112,393,614.01
===============================================================================
Run: 02/26/99 10:49:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 939.625602 41.917939 5.011416 46.929355 0.000000 897.707663
A-3 1000.000000 0.000000 5.087259 5.087259 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 337.279830 64.168622 2.427877 66.596499 0.000000 273.111208
A-6 967.413479 0.897468 5.953408 6.850876 0.000000 966.516011
A-7 797.042839 10.184382 0.000000 10.184382 0.000000 786.858457
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.413481 0.897467 5.953407 6.850874 0.000000 966.516014
M-2 967.413478 0.897468 5.953408 6.850876 0.000000 966.516010
M-3 967.413480 0.897469 5.953409 6.850878 0.000000 966.516011
B-1 967.413460 0.897469 5.953408 6.850877 0.000000 966.515991
B-2 967.413491 0.897465 5.953399 6.850864 0.000000 966.516025
B-3 808.706820 0.750237 4.976734 5.726971 0.000000 807.956591
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,917.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,407.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,170,497.73
(B) TWO MONTHLY PAYMENTS: 2 725,389.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 104,760.98
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 168,581.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,393,614.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 468
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,110,764.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.76675270 % 11.39225000 % 2.84099730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.73742260 % 12.18481326 % 3.04645450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,272,506.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,532.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14984474
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.04
POOL TRADING FACTOR: 37.67752647
................................................................................
Run: 02/26/99 10:57:12 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 18,913,504.21 7.500000 % 1,621,138.57
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,181,633.33 7.500000 % 18,079.63
A-6 760947PX3 19,608,650.00 2,846,876.58 7.500000 % 456,982.93
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 29,316,916.69 7.500000 % 2,482,571.64
A-11 760947QC8 3,268,319.71 2,146,492.75 0.000000 % 25,000.20
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,097,382.21 7.500000 % 7,747.57
M-2 760947QF1 5,710,804.00 5,520,185.68 7.500000 % 6,025.89
M-3 760947QG9 3,263,317.00 3,154,392.21 7.500000 % 3,443.36
B-1 760947QH7 1,794,824.00 1,734,915.37 7.500000 % 1,893.85
B-2 760947QJ3 1,142,161.00 1,104,037.33 7.500000 % 1,205.18
B-3 1,957,990.76 1,671,778.69 7.500000 % 0.00
- -------------------------------------------------------------------------------
326,331,688.47 149,917,853.05 4,624,088.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 118,121.83 1,739,260.40 0.00 0.00 17,292,365.64
A-3 48,499.90 48,499.90 0.00 0.00 7,765,738.00
A-4 210,300.34 210,300.34 0.00 0.00 33,673,000.00
A-5 182,250.09 200,329.72 0.00 0.00 29,163,553.70
A-6 17,779.80 474,762.73 0.00 0.00 2,389,893.65
A-7 17,330.90 17,330.90 0.00 0.00 2,775,000.00
A-8 6,432.73 6,432.73 0.00 0.00 1,030,000.00
A-9 12,403.30 12,403.30 0.00 0.00 1,986,000.00
A-10 183,094.99 2,665,666.63 0.00 0.00 26,834,345.05
A-11 0.00 25,000.20 0.00 0.00 2,121,492.55
R 0.00 0.00 0.00 0.00 0.00
M-1 44,325.78 52,073.35 0.00 0.00 7,089,634.64
M-2 34,475.60 40,501.49 0.00 0.00 5,514,159.79
M-3 19,700.34 23,143.70 0.00 0.00 3,150,948.85
B-1 10,835.19 12,729.04 0.00 0.00 1,733,021.52
B-2 6,895.12 8,100.30 0.00 0.00 1,102,832.15
B-3 2,691.29 2,691.29 0.00 0.00 1,656,178.42
- -------------------------------------------------------------------------------
915,137.20 5,539,226.02 0.00 0.00 145,278,163.96
===============================================================================
Run: 02/26/99 10:57:12
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 258.079953 22.120880 1.611805 23.732685 0.000000 235.959073
A-3 1000.000000 0.000000 6.245369 6.245369 0.000000 1000.000000
A-4 1000.000000 0.000000 6.245370 6.245370 0.000000 1000.000000
A-5 966.753631 0.598957 6.037734 6.636691 0.000000 966.154674
A-6 145.184731 23.305170 0.906732 24.211902 0.000000 121.879561
A-7 1000.000000 0.000000 6.245369 6.245369 0.000000 1000.000000
A-8 1000.000000 0.000000 6.245369 6.245369 0.000000 1000.000000
A-9 1000.000000 0.000000 6.245368 6.245368 0.000000 1000.000000
A-10 257.069659 21.768791 1.605495 23.374286 0.000000 235.300867
A-11 656.757276 7.649252 0.000000 7.649252 0.000000 649.108024
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.621447 1.055173 6.036909 7.092082 0.000000 965.566274
M-2 966.621456 1.055174 6.036908 7.092082 0.000000 965.566283
M-3 966.621450 1.055172 6.036907 7.092079 0.000000 965.566278
B-1 966.621446 1.055173 6.036909 7.092082 0.000000 965.566273
B-2 966.621457 1.055175 6.036907 7.092082 0.000000 965.566282
B-3 853.823585 0.000000 1.374516 1.374516 0.000000 845.856096
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:57:13 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,955.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 34,153.81
SUBSERVICER ADVANCES THIS MONTH 11,039.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 258,662.75
(B) TWO MONTHLY PAYMENTS: 1 257,414.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 891,092.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,278,163.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 532
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,475,583.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.27427440 % 10.67321800 % 3.05250720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.85691110 % 10.84453634 % 3.13784330 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93694011
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.33
POOL TRADING FACTOR: 44.51855860
................................................................................
Run: 02/26/99 10:49:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 3,819,684.03 7.250000 % 1,009,946.04
A-3 760947RE3 22,600,422.00 13,578,716.24 7.000000 % 3,590,289.30
A-4 760947RF0 15,842,000.00 11,922,073.65 6.750000 % 120,211.30
A-5 760947RG8 11,649,000.00 10,116,836.27 6.900000 % 46,986.45
A-6 760947RU7 73,856,000.00 66,754,481.88 0.000000 % 4,386,107.82
A-7 760947RH6 93,000,000.00 23,080,944.85 7.250000 % 6,102,732.24
A-8 760947RJ2 6,350,000.00 7,882,163.73 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 1,508,746.25 9.500000 % 398,921.03
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 145,146.79 0.000000 % 175.72
A-14 7609473W9 0.00 0.00 0.563548 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,574,925.14 7.250000 % 10,577.60
M-2 760947RS2 6,634,109.00 6,430,514.08 7.250000 % 5,876.44
M-3 760947RT0 5,307,287.00 5,144,411.08 7.250000 % 4,701.15
B-1 760947RV5 3,184,372.00 3,086,646.45 7.250000 % 2,820.69
B-2 760947RW3 1,326,822.00 1,286,103.01 7.250000 % 1,175.29
B-3 760947RX1 2,122,914.66 1,594,232.75 7.250000 % 1,456.88
- -------------------------------------------------------------------------------
530,728,720.00 222,925,626.20 15,681,977.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 22,769.56 1,032,715.60 0.00 0.00 2,809,737.99
A-3 78,153.04 3,668,442.34 0.00 0.00 9,988,426.94
A-4 66,167.49 186,378.79 0.00 0.00 11,801,862.35
A-5 57,396.17 104,382.62 0.00 0.00 10,069,849.82
A-6 290,465.50 4,676,573.32 120,211.30 0.00 62,488,585.36
A-7 137,588.05 6,240,320.29 0.00 0.00 16,978,212.61
A-8 0.00 0.00 46,986.45 0.00 7,929,150.18
A-9 0.00 0.00 0.00 0.00 0.00
A-10 11,784.98 410,706.01 0.00 0.00 1,109,825.22
A-11 233,511.05 233,511.05 0.00 0.00 40,000,000.00
A-12 89,416.64 89,416.64 0.00 0.00 15,000,000.00
A-13 0.00 175.72 0.00 0.00 144,971.07
A-14 103,295.13 103,295.13 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,999.40 79,577.00 0.00 0.00 11,564,347.54
M-2 38,333.00 44,209.44 0.00 0.00 6,424,637.64
M-3 30,666.40 35,367.55 0.00 0.00 5,139,709.93
B-1 18,399.84 21,220.53 0.00 0.00 3,083,825.76
B-2 7,666.61 8,841.90 0.00 0.00 1,284,927.72
B-3 9,503.39 10,960.27 0.00 0.00 1,592,775.87
- -------------------------------------------------------------------------------
1,264,116.25 16,946,094.20 167,197.75 0.00 207,410,846.00
===============================================================================
Run: 02/26/99 10:49:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 152.787361 40.397842 0.910782 41.308624 0.000000 112.389520
A-3 600.816933 158.859392 3.458035 162.317427 0.000000 441.957541
A-4 752.561144 7.588139 4.176713 11.764852 0.000000 744.973005
A-5 868.472510 4.033518 4.927133 8.960651 0.000000 864.438992
A-6 903.846429 59.387292 3.932863 63.320155 1.627644 846.086782
A-7 248.182203 65.620777 1.479441 67.100218 0.000000 182.561426
A-8 1241.285627 0.000000 0.000000 0.000000 7.399441 1248.685068
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 600.816934 158.859391 4.693046 163.552437 0.000000 441.957543
A-11 1000.000000 0.000000 5.837776 5.837776 0.000000 1000.000000
A-12 1000.000000 0.000000 5.961109 5.961109 0.000000 1000.000000
A-13 814.053276 0.985523 0.000000 0.985523 0.000000 813.067754
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.310886 0.885793 5.778169 6.663962 0.000000 968.425094
M-2 969.310887 0.885792 5.778169 6.663961 0.000000 968.425095
M-3 969.310889 0.885792 5.778169 6.663961 0.000000 968.425097
B-1 969.310888 0.885792 5.778169 6.663961 0.000000 968.425096
B-2 969.310887 0.885793 5.778175 6.663968 0.000000 968.425094
B-3 750.964125 0.686259 4.476577 5.162836 0.000000 750.277860
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,362.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 48,901.54
MASTER SERVICER ADVANCES THIS MONTH 1,570.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,455,940.64
(B) TWO MONTHLY PAYMENTS: 5 1,251,990.66
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,191,783.86
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,661,710.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 207,410,846.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 830
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 202,381.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,311,038.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.93025860 % 10.39132800 % 2.67841340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.96477860 % 11.15115027 % 2.87627150 %
BANKRUPTCY AMOUNT AVAILABLE 107,310.00
FRAUD AMOUNT AVAILABLE 2,229,114.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,229,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09784989
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.22
POOL TRADING FACTOR: 39.08038856
................................................................................
Run: 02/26/99 10:49:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 18,892,087.64 6.750000 % 1,244,488.46
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 15,169,008.87 6.750000 % 480,548.27
A-4 760947SC6 313,006.32 209,648.03 0.000000 % 10,147.18
A-5 7609473X7 0.00 0.00 0.511335 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,182,540.13 6.750000 % 5,836.40
M-2 760947SF9 818,000.00 709,177.31 6.750000 % 3,500.13
M-3 760947SG7 546,000.00 473,362.87 6.750000 % 2,336.27
B-1 491,000.00 425,679.76 6.750000 % 2,100.93
B-2 273,000.00 236,681.41 6.750000 % 1,168.14
B-3 327,627.84 284,042.00 6.750000 % 1,401.88
- -------------------------------------------------------------------------------
109,132,227.16 57,973,721.02 1,751,527.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 105,688.97 1,350,177.43 0.00 0.00 17,647,599.18
A-2 114,077.18 114,077.18 0.00 0.00 20,391,493.00
A-3 84,860.76 565,409.03 0.00 0.00 14,688,460.60
A-4 0.00 10,147.18 0.00 0.00 199,500.85
A-5 24,568.72 24,568.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,615.55 12,451.95 0.00 0.00 1,176,703.73
M-2 3,967.38 7,467.51 0.00 0.00 705,677.18
M-3 2,648.16 4,984.43 0.00 0.00 471,026.60
B-1 2,381.40 4,482.33 0.00 0.00 423,578.83
B-2 1,324.08 2,492.22 0.00 0.00 235,513.27
B-3 1,589.03 2,990.91 0.00 0.00 282,640.12
- -------------------------------------------------------------------------------
347,721.23 2,099,248.89 0.00 0.00 56,222,193.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 341.271138 22.480734 1.909191 24.389925 0.000000 318.790404
A-2 1000.000000 0.000000 5.594352 5.594352 0.000000 1000.000000
A-3 518.598594 16.429001 2.901223 19.330224 0.000000 502.169593
A-4 669.788489 32.418451 0.000000 32.418451 0.000000 637.370038
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 866.964905 4.278886 4.850110 9.128996 0.000000 862.686019
M-2 866.964927 4.278888 4.850098 9.128986 0.000000 862.686039
M-3 866.964963 4.278883 4.850110 9.128993 0.000000 862.686081
B-1 866.964888 4.278880 4.850102 9.128982 0.000000 862.686008
B-2 866.964872 4.278901 4.850110 9.129011 0.000000 862.685971
B-3 866.965396 4.278879 4.850107 9.128986 0.000000 862.686502
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,787.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,335.67
SUBSERVICER ADVANCES THIS MONTH 12,070.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 348,219.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 620,907.81
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 189,801.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,222,193.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 240
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,465,259.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.26722650 % 4.09437900 % 1.63839410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.11820540 % 4.18590483 % 1.68098350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 290,995.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53723415
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.29
POOL TRADING FACTOR: 51.51749838
................................................................................
Run: 02/26/99 10:49:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 3,662,446.52 7.000000 % 694,362.96
A-2 760947SJ1 50,172,797.00 9,539,365.07 7.400000 % 1,808,567.50
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,519,187.47 7.250000 % 31,031.23
A-6 760947SN2 45,513,473.00 6,448,872.33 7.250000 % 1,222,641.22
A-7 760947SP7 8,560,000.00 4,122,321.33 7.125000 % 781,550.59
A-8 760947SQ5 77,000,000.00 15,169,757.24 7.250000 % 2,876,033.13
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.577953 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,763,451.94 7.250000 % 7,408.23
M-2 760947SU6 5,333,000.00 5,175,311.18 7.250000 % 4,938.51
M-3 760947SV4 3,555,400.00 3,450,272.13 7.250000 % 3,292.40
B-1 1,244,400.00 1,207,604.95 7.250000 % 1,152.35
B-2 888,900.00 862,616.54 7.250000 % 823.15
B-3 1,422,085.30 1,356,120.53 7.250000 % 1,294.02
- -------------------------------------------------------------------------------
355,544,080.30 149,222,853.23 7,433,095.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 21,166.22 715,529.18 0.00 0.00 2,968,083.56
A-2 58,280.76 1,866,848.26 0.00 0.00 7,730,797.57
A-3 149,315.45 149,315.45 0.00 0.00 24,945,526.00
A-4 197,526.80 197,526.80 0.00 0.00 33,000,000.00
A-5 194,648.82 225,680.05 0.00 0.00 32,488,156.24
A-6 38,600.76 1,261,241.98 0.00 0.00 5,226,231.11
A-7 24,249.39 805,799.98 0.00 0.00 3,340,770.74
A-8 90,801.02 2,966,834.15 0.00 0.00 12,293,724.11
A-9 0.00 0.00 0.00 0.00 0.00
A-10 71,203.60 71,203.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,469.39 53,877.62 0.00 0.00 7,756,043.71
M-2 30,977.66 35,916.17 0.00 0.00 5,170,372.67
M-3 20,652.15 23,944.55 0.00 0.00 3,446,979.73
B-1 7,228.32 8,380.67 0.00 0.00 1,206,452.60
B-2 5,163.33 5,986.48 0.00 0.00 861,793.39
B-3 8,117.28 9,411.30 0.00 0.00 1,354,826.51
- -------------------------------------------------------------------------------
964,400.95 8,397,496.24 0.00 0.00 141,789,757.94
===============================================================================
Run: 02/26/99 10:49:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 141.825263 26.888641 0.819645 27.708286 0.000000 114.936622
A-2 190.130223 36.046775 1.161601 37.208376 0.000000 154.083448
A-3 1000.000000 0.000000 5.985661 5.985661 0.000000 1000.000000
A-4 1000.000000 0.000000 5.985661 5.985661 0.000000 1000.000000
A-5 970.431493 0.926028 5.808674 6.734702 0.000000 969.505465
A-6 141.691502 26.863281 0.848117 27.711398 0.000000 114.828220
A-7 481.579595 91.302639 2.832873 94.135512 0.000000 390.276956
A-8 197.009834 37.351080 1.179234 38.530314 0.000000 159.658755
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.431493 0.926029 5.808674 6.734703 0.000000 969.505464
M-2 970.431498 0.926029 5.808674 6.734703 0.000000 969.505470
M-3 970.431493 0.926028 5.808671 6.734699 0.000000 969.505465
B-1 970.431493 0.926029 5.808679 6.734708 0.000000 969.505465
B-2 970.431477 0.926032 5.808674 6.734706 0.000000 969.505445
B-3 953.614055 0.909981 5.708012 6.617993 0.000000 952.704110
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,197.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,865.94
MASTER SERVICER ADVANCES THIS MONTH 512.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,548,850.19
(B) TWO MONTHLY PAYMENTS: 1 340,607.33
(C) THREE OR MORE MONTHLY PAYMENTS: 4 925,945.21
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 450,798.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,789,757.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 548
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 67,400.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,290,700.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.72095000 % 10.98292600 % 2.29612420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.03815330 % 11.54765785 % 2.41418880 %
BANKRUPTCY AMOUNT AVAILABLE 146,014.00
FRAUD AMOUNT AVAILABLE 1,492,705.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,801,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11581860
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.82
POOL TRADING FACTOR: 39.87965650
................................................................................
Run: 02/26/99 10:49:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 9,164,921.59 7.250000 % 1,538,820.50
A-4 760947TH4 2,000,000.00 389,225.93 6.812500 % 65,352.31
A-5 760947TJ0 18,900,000.00 3,678,188.36 7.000000 % 617,579.93
A-6 760947TK7 25,500,000.00 4,962,635.41 7.250000 % 833,242.82
A-7 760947TL5 30,750,000.00 5,984,354.16 7.500000 % 1,004,792.76
A-8 760947TM3 87,500,000.00 27,704,782.76 7.350000 % 4,651,724.20
A-9 760947TN1 21,400,000.00 16,029,334.12 6.875000 % 2,691,377.95
A-10 760947TP6 30,271,000.00 22,674,017.44 7.375000 % 3,807,042.15
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 59,302,960.99 7.250000 % 93,294.11
A-14 760947TT8 709,256.16 522,000.72 0.000000 % 24,900.99
A-15 7609473Z2 0.00 0.00 0.452407 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,412,452.52 7.250000 % 13,052.03
M-2 760947TW1 7,123,700.00 6,895,785.43 7.250000 % 0.00
M-3 760947TX9 6,268,900.00 6,068,333.76 7.250000 % 0.00
B-1 2,849,500.00 2,758,333.53 7.250000 % 0.00
B-2 1,424,700.00 1,379,118.37 7.250000 % 0.00
B-3 2,280,382.97 1,541,001.40 7.250000 % 0.00
- -------------------------------------------------------------------------------
569,896,239.13 278,381,446.49 15,341,179.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 54,923.61 1,593,744.11 0.00 0.00 7,626,101.09
A-4 2,191.80 67,544.11 0.00 0.00 323,873.62
A-5 21,282.58 638,862.51 0.00 0.00 3,060,608.43
A-6 29,740.12 862,982.94 0.00 0.00 4,129,392.59
A-7 37,099.74 1,041,892.50 0.00 0.00 4,979,561.40
A-8 168,319.49 4,820,043.69 0.00 0.00 23,053,058.56
A-9 91,092.06 2,782,470.01 0.00 0.00 13,337,956.17
A-10 138,223.80 3,945,265.95 0.00 0.00 18,866,975.29
A-11 324,150.97 324,150.97 0.00 0.00 54,090,000.00
A-12 256,635.99 256,635.99 0.00 0.00 42,824,000.00
A-13 355,391.24 448,685.35 0.00 0.00 59,209,666.88
A-14 0.00 24,900.99 0.00 0.00 497,099.73
A-15 104,102.70 104,102.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,385.44 87,437.47 0.00 0.00 12,399,400.49
M-2 0.00 0.00 0.00 0.00 6,895,785.43
M-3 0.00 0.00 0.00 0.00 6,068,333.76
B-1 0.00 0.00 0.00 0.00 2,758,333.53
B-2 0.00 0.00 0.00 0.00 1,379,118.37
B-3 0.00 0.00 0.00 0.00 1,492,985.60
- -------------------------------------------------------------------------------
1,657,539.54 16,998,719.29 0.00 0.00 262,992,250.94
===============================================================================
Run: 02/26/99 10:49:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 183.298432 30.776410 1.098472 31.874882 0.000000 152.522022
A-4 194.612965 32.676155 1.095900 33.772055 0.000000 161.936810
A-5 194.613141 32.676187 1.126062 33.802249 0.000000 161.936954
A-6 194.613153 32.676189 1.166279 33.842468 0.000000 161.936964
A-7 194.613143 32.676187 1.206496 33.882683 0.000000 161.936956
A-8 316.626089 53.162562 1.923651 55.086213 0.000000 263.463526
A-9 749.034305 125.765325 4.256638 130.021963 0.000000 623.268980
A-10 749.034305 125.765325 4.566212 130.331537 0.000000 623.268980
A-11 1000.000000 0.000000 5.992808 5.992808 0.000000 1000.000000
A-12 1000.000000 0.000000 5.992808 5.992808 0.000000 1000.000000
A-13 968.006154 1.522846 5.801075 7.323921 0.000000 966.483308
A-14 735.983343 35.108599 0.000000 35.108599 0.000000 700.874745
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.006155 1.017885 5.801075 6.818960 0.000000 966.988270
M-2 968.006153 0.000000 0.000000 0.000000 0.000000 968.006153
M-3 968.006151 0.000000 0.000000 0.000000 0.000000 968.006151
B-1 968.006152 0.000000 0.000000 0.000000 0.000000 968.006152
B-2 968.006156 0.000000 0.000000 0.000000 0.000000 968.006156
B-3 675.764299 0.000000 0.000000 0.000000 0.000000 654.708275
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,882.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 88,190.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 7,225,797.55
(B) TWO MONTHLY PAYMENTS: 4 1,050,574.68
(C) THREE OR MORE MONTHLY PAYMENTS: 2 775,873.45
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,741,484.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 262,992,250.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 975
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,913,811.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82347690 % 9.13288100 % 2.04364230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.19256010 % 9.64420799 % 2.14496820 %
BANKRUPTCY AMOUNT AVAILABLE 175,482.00
FRAUD AMOUNT AVAILABLE 4,575,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,940,427.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98984647
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.56
POOL TRADING FACTOR: 46.14739191
................................................................................
Run: 02/26/99 10:49:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 18,757,846.42 6.750000 % 1,411,314.65
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 20,381,274.54 6.750000 % 718,536.46
A-4 760947SZ5 177,268.15 140,889.53 0.000000 % 1,607.42
A-5 7609474J7 0.00 0.00 0.475015 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,304,537.08 6.750000 % 6,133.30
M-2 760947TC5 597,000.00 521,640.07 6.750000 % 2,452.50
M-3 760947TD3 597,000.00 521,640.07 6.750000 % 2,452.50
B-1 597,000.00 521,640.07 6.750000 % 2,452.50
B-2 299,000.00 261,256.92 6.750000 % 1,228.30
B-3 298,952.57 261,215.42 6.750000 % 1,228.10
- -------------------------------------------------------------------------------
119,444,684.72 63,946,010.12 2,147,405.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 105,309.54 1,516,624.19 0.00 0.00 17,346,531.77
A-2 119,436.01 119,436.01 0.00 0.00 21,274,070.00
A-3 114,423.72 832,960.18 0.00 0.00 19,662,738.08
A-4 0.00 1,607.42 0.00 0.00 139,282.11
A-5 25,263.97 25,263.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,323.88 13,457.18 0.00 0.00 1,298,403.78
M-2 2,928.57 5,381.07 0.00 0.00 519,187.57
M-3 2,928.57 5,381.07 0.00 0.00 519,187.57
B-1 2,928.57 5,381.07 0.00 0.00 519,187.57
B-2 1,466.74 2,695.04 0.00 0.00 260,028.62
B-3 1,466.51 2,694.61 0.00 0.00 259,987.32
- -------------------------------------------------------------------------------
383,476.08 2,530,881.81 0.00 0.00 61,798,604.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 339.912416 25.574544 1.908322 27.482866 0.000000 314.337872
A-2 1000.000000 0.000000 5.614159 5.614159 0.000000 1000.000000
A-3 523.577592 18.458590 2.939448 21.398038 0.000000 505.119002
A-4 794.781973 9.067732 0.000000 9.067732 0.000000 785.714241
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 873.768975 4.108038 4.905479 9.013517 0.000000 869.660938
M-2 873.768961 4.108040 4.905477 9.013517 0.000000 869.660921
M-3 873.768961 4.108040 4.905477 9.013517 0.000000 869.660921
B-1 873.768961 4.108040 4.905477 9.013517 0.000000 869.660921
B-2 873.768963 4.108027 4.905485 9.013512 0.000000 869.660937
B-3 873.768772 4.108010 4.905494 9.013504 0.000000 869.660763
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,360.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 268.93
SUBSERVICER ADVANCES THIS MONTH 10,920.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,067,754.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,798,604.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 244
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,846,722.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.68392250 % 3.67966900 % 1.63640850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.52478180 % 3.78128105 % 1.68539560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 893,581.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,027,246.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51893801
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.69
POOL TRADING FACTOR: 51.73826239
................................................................................
Run: 02/26/99 10:49:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 16,676,898.81 6.625000 % 2,091,165.16
A-2 760947UL3 50,000,000.00 3,205,407.73 6.625000 % 1,906,650.59
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 7,152,938.53 6.000000 % 106,498.99
A-5 760947UP4 40,000,000.00 12,814,969.67 6.625000 % 1,229,732.60
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 53,339,468.53 0.000000 % 747,726.75
A-10 760947UU3 27,446,000.00 26,649,641.71 7.000000 % 25,236.73
A-11 760947UV1 15,000,000.00 14,564,768.08 7.000000 % 13,792.57
A-12 760947UW9 72,100,000.00 10,933,681.67 6.625000 % 2,766,898.34
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
A-14 7609474A6 0.00 0.00 0.551778 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,256,238.37 7.000000 % 8,765.49
M-2 760947VB4 5,306,000.00 5,142,785.41 7.000000 % 4,870.12
M-3 760947VC2 4,669,000.00 4,525,379.78 7.000000 % 4,285.45
B-1 2,335,000.00 2,263,174.52 7.000000 % 2,143.19
B-2 849,000.00 822,884.43 7.000000 % 779.26
B-3 1,698,373.98 1,154,821.18 7.000000 % 1,093.60
- -------------------------------------------------------------------------------
424,466,573.98 207,435,058.42 8,909,638.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 91,999.37 2,183,164.53 0.00 0.00 14,585,733.65
A-2 17,682.87 1,924,333.46 0.00 0.00 1,298,757.14
A-3 66,198.90 66,198.90 0.00 0.00 12,000,000.00
A-4 35,737.11 142,236.10 0.00 0.00 7,046,439.54
A-5 70,694.74 1,300,427.34 0.00 0.00 11,585,237.07
A-6 52,646.03 52,646.03 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 233,324.80 981,051.55 106,498.99 0.00 52,698,240.77
A-10 155,336.34 180,573.07 0.00 0.00 26,624,404.98
A-11 84,895.62 98,688.19 0.00 0.00 14,550,975.51
A-12 60,316.47 2,827,214.81 0.00 0.00 8,166,783.33
A-13 98,746.70 98,746.70 0.00 0.00 17,900,000.00
A-14 95,308.23 95,308.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,953.08 62,718.57 0.00 0.00 9,247,472.88
M-2 29,976.44 34,846.56 0.00 0.00 5,137,915.29
M-3 26,377.69 30,663.14 0.00 0.00 4,521,094.33
B-1 13,191.67 15,334.86 0.00 0.00 2,261,031.33
B-2 4,796.46 5,575.72 0.00 0.00 822,105.17
B-3 6,731.26 7,824.86 0.00 0.00 1,153,727.58
- -------------------------------------------------------------------------------
1,197,913.78 10,107,552.62 106,498.99 0.00 198,631,918.57
===============================================================================
Run: 02/26/99 10:49:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 245.248512 30.752429 1.352932 32.105361 0.000000 214.496083
A-2 64.108155 38.133012 0.353657 38.486669 0.000000 25.975143
A-3 1000.000000 0.000000 5.516575 5.516575 0.000000 1000.000000
A-4 686.199015 10.216710 3.428349 13.645059 0.000000 675.982304
A-5 320.374242 30.743315 1.767369 32.510684 0.000000 289.630927
A-6 1000.000000 0.000000 5.828834 5.828834 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 790.109001 11.075957 3.456203 14.532160 1.577552 780.610597
A-10 970.984541 0.919505 5.659708 6.579213 0.000000 970.065036
A-11 970.984539 0.919505 5.659708 6.579213 0.000000 970.065034
A-12 151.646070 38.375844 0.836567 39.212411 0.000000 113.270227
A-13 1000.000000 0.000000 5.516575 5.516575 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.239620 0.917852 5.649537 6.567389 0.000000 968.321768
M-2 969.239617 0.917851 5.649536 6.567387 0.000000 968.321766
M-3 969.239619 0.917852 5.649537 6.567389 0.000000 968.321767
B-1 969.239623 0.917854 5.649537 6.567391 0.000000 968.321769
B-2 969.239611 0.917856 5.649541 6.567397 0.000000 968.321755
B-3 679.956943 0.643904 3.963356 4.607260 0.000000 679.313033
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,610.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 62,067.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,300,504.81
(B) TWO MONTHLY PAYMENTS: 6 1,429,591.49
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,330,086.57
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,488,620.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 198,631,918.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 729
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,606,702.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.83251280 % 9.12305000 % 2.04443750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.34862660 % 9.51835064 % 2.13302280 %
BANKRUPTCY AMOUNT AVAILABLE 164,251.00
FRAUD AMOUNT AVAILABLE 7,909,719.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,954,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86879921
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.98
POOL TRADING FACTOR: 46.79565618
................................................................................
Run: 02/26/99 10:49:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 2,417,434.67 5.125000 % 2,318,928.00
A-3 760947VF5 26,330,000.00 26,330,000.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 6,249,427.06 6.375000 % 3,847,688.86
A-6 760947VW8 123,614,000.00 95,666,455.24 0.000000 % 4,153,132.33
A-7 760947VJ7 66,675,000.00 17,224,457.76 7.000000 % 2,262,010.68
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,385,974.34 7.000000 % 19,042.89
A-12 760947VP3 38,585,000.00 37,416,682.54 7.000000 % 36,754.49
A-13 760947VQ1 698,595.74 598,329.63 0.000000 % 15,493.62
A-14 7609474B4 0.00 0.00 0.516211 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,168,963.75 7.000000 % 11,953.60
M-2 760947VU2 6,974,500.00 6,760,589.25 7.000000 % 6,640.94
M-3 760947VV0 6,137,500.00 5,949,260.41 7.000000 % 5,843.97
B-1 760947VX6 3,069,000.00 2,974,872.55 7.000000 % 2,922.22
B-2 760947VY4 1,116,000.00 1,081,771.83 7.000000 % 1,062.63
B-3 2,231,665.53 2,106,651.44 7.000000 % 2,069.40
- -------------------------------------------------------------------------------
557,958,461.27 291,298,870.47 12,683,543.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 10,304.51 2,329,232.51 0.00 0.00 98,506.67
A-3 125,920.75 125,920.75 0.00 0.00 26,330,000.00
A-4 166,903.79 166,903.79 0.00 0.00 34,157,000.00
A-5 33,135.92 3,880,824.78 0.00 0.00 2,401,738.20
A-6 105,625.81 4,258,758.14 517,702.92 0.00 92,031,025.83
A-7 100,281.81 2,362,292.49 0.00 0.00 14,962,447.08
A-8 60,759.02 60,759.02 0.00 0.00 10,436,000.00
A-9 38,134.49 38,134.49 0.00 0.00 6,550,000.00
A-10 22,269.38 22,269.38 0.00 0.00 3,825,000.00
A-11 112,866.29 131,909.18 0.00 0.00 19,366,931.45
A-12 217,842.15 254,596.64 0.00 0.00 37,379,928.05
A-13 0.00 15,493.62 0.00 0.00 582,836.01
A-14 125,067.52 125,067.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,848.43 82,802.03 0.00 0.00 12,157,010.15
M-2 39,360.55 46,001.49 0.00 0.00 6,753,948.31
M-3 34,636.95 40,480.92 0.00 0.00 5,943,416.44
B-1 17,319.88 20,242.10 0.00 0.00 2,971,950.33
B-2 6,298.14 7,360.77 0.00 0.00 1,080,709.20
B-3 12,265.05 14,334.45 0.00 0.00 2,104,582.04
- -------------------------------------------------------------------------------
1,299,840.44 13,983,384.07 517,702.92 0.00 279,133,029.76
===============================================================================
Run: 02/26/99 10:49:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 83.938704 80.518333 0.357795 80.876128 0.000000 3.420371
A-3 1000.000000 0.000000 4.782406 4.782406 0.000000 1000.000000
A-4 1000.000000 0.000000 4.886371 4.886371 0.000000 1000.000000
A-5 45.758207 28.172717 0.242621 28.415338 0.000000 17.585489
A-6 773.912787 33.597589 0.854481 34.452070 4.188061 744.503259
A-7 258.334575 33.925919 1.504039 35.429958 0.000000 224.408655
A-8 1000.000000 0.000000 5.822060 5.822060 0.000000 1000.000000
A-9 1000.000000 0.000000 5.822060 5.822060 0.000000 1000.000000
A-10 1000.000000 0.000000 5.822060 5.822060 0.000000 1000.000000
A-11 969.298717 0.952145 5.643315 6.595460 0.000000 968.346573
A-12 969.720942 0.952559 5.645773 6.598332 0.000000 968.768383
A-13 856.474776 22.178234 0.000000 22.178234 0.000000 834.296542
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.329596 0.952175 5.643495 6.595670 0.000000 968.377422
M-2 969.329594 0.952174 5.643494 6.595668 0.000000 968.377419
M-3 969.329598 0.952174 5.643495 6.595669 0.000000 968.377424
B-1 969.329602 0.952173 5.643493 6.595666 0.000000 968.377429
B-2 969.329597 0.952177 5.643495 6.595672 0.000000 968.377419
B-3 943.981709 0.927276 5.495918 6.423194 0.000000 943.054419
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,567.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 43,639.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,413,432.16
(B) TWO MONTHLY PAYMENTS: 4 803,940.18
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,360,374.61
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 237,995.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 279,133,029.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 994
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,879,610.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.32161970 % 8.55822700 % 2.12015290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.86677620 % 8.90413253 % 2.21046030 %
BANKRUPTCY AMOUNT AVAILABLE 192,798.00
FRAUD AMOUNT AVAILABLE 4,524,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,524,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80717758
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.07
POOL TRADING FACTOR: 50.02756462
................................................................................
Run: 02/26/99 10:49:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 32,461,933.20 6.750000 % 967,262.17
A-2 760947UB5 39,034,000.00 16,655,132.41 6.750000 % 787,034.96
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,393,302.17 6.750000 % 20,322.66
A-5 760947UE9 229,143.79 178,947.86 0.000000 % 14,850.94
A-6 7609474C2 0.00 0.00 0.452115 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,254,570.49 6.750000 % 5,803.43
M-2 760947UH2 570,100.00 501,845.81 6.750000 % 2,321.45
M-3 760947UJ8 570,100.00 501,845.81 6.750000 % 2,321.45
B-1 570,100.00 501,845.81 6.750000 % 2,321.45
B-2 285,000.00 250,878.88 6.750000 % 1,160.52
B-3 285,969.55 148,083.58 6.750000 % 684.99
- -------------------------------------------------------------------------------
114,016,713.34 62,895,386.02 1,804,084.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 181,560.42 1,148,822.59 0.00 0.00 31,494,671.03
A-2 93,152.58 880,187.54 0.00 0.00 15,868,097.45
A-3 33,821.03 33,821.03 0.00 0.00 6,047,000.00
A-4 24,571.85 44,894.51 0.00 0.00 4,372,979.51
A-5 0.00 14,850.94 0.00 0.00 164,096.92
A-6 23,561.93 23,561.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,016.85 12,820.28 0.00 0.00 1,248,767.06
M-2 2,806.83 5,128.28 0.00 0.00 499,524.36
M-3 2,806.83 5,128.28 0.00 0.00 499,524.36
B-1 2,806.83 5,128.28 0.00 0.00 499,524.36
B-2 1,403.17 2,563.69 0.00 0.00 249,718.36
B-3 828.24 1,513.23 0.00 0.00 147,398.59
- -------------------------------------------------------------------------------
374,336.56 2,178,420.58 0.00 0.00 61,091,302.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 541.032220 16.121036 3.026007 19.147043 0.000000 524.911184
A-2 426.682697 20.162806 2.386447 22.549253 0.000000 406.519892
A-3 1000.000000 0.000000 5.593026 5.593026 0.000000 1000.000000
A-4 878.660434 4.064532 4.914370 8.978902 0.000000 874.595902
A-5 780.941347 64.810572 0.000000 64.810572 0.000000 716.130775
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 880.276796 4.072011 4.923414 8.995425 0.000000 876.204785
M-2 880.276811 4.072005 4.923399 8.995404 0.000000 876.204806
M-3 880.276811 4.072005 4.923399 8.995404 0.000000 876.204806
B-1 880.276811 4.072005 4.923399 8.995404 0.000000 876.204806
B-2 880.276772 4.072000 4.923404 8.995404 0.000000 876.204772
B-3 517.829888 2.395395 2.896252 5.291647 0.000000 515.434563
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,025.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,752.87
SUBSERVICER ADVANCES THIS MONTH 4,615.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 35,645.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 420,737.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,091,302.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 252
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,513,215.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.96293080 % 3.60075000 % 1.43631920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.83899340 % 3.67943669 % 1.47166000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 859,776.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49608903
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.80
POOL TRADING FACTOR: 53.58100599
................................................................................
Run: 02/26/99 10:49:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 85,767,467.45 0.000000 % 10,098,779.33
A-2 760947WF4 20,813,863.00 5,150,426.99 7.250000 % 373,635.86
A-3 760947WG2 6,939,616.00 2,501,625.55 7.250000 % 32,182.64
A-4 760947WH0 3,076,344.00 1,395,140.33 6.100000 % 74,684.47
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,164,826.42 7.250000 % 45,409.32
A-8 760947WM9 49,964,458.00 7,233,452.57 7.250000 % 309,869.24
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,296,485.29 7.250000 % 37,834.77
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 18,251,252.10 7.250000 % 1,666,461.66
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 30,428,532.32 6.730000 % 1,628,896.12
A-15 760947WU1 1,955,837.23 1,559,063.74 0.000000 % 25,682.02
A-16 7609474D0 0.00 0.00 0.303519 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,805,449.86 7.250000 % 19,873.56
M-2 760947WY3 7,909,900.00 7,683,250.50 7.250000 % 11,924.11
M-3 760947WZ0 5,859,200.00 5,691,311.07 7.250000 % 8,832.69
B-1 3,222,600.00 3,130,259.90 7.250000 % 4,858.04
B-2 1,171,800.00 1,138,223.33 7.250000 % 1,766.48
B-3 2,343,649.31 1,972,491.89 7.250000 % 238.35
- -------------------------------------------------------------------------------
585,919,116.54 329,514,205.31 14,340,928.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 376,062.48 10,474,841.81 214,817.48 0.00 75,883,505.60
A-2 31,075.57 404,711.43 0.00 0.00 4,776,791.13
A-3 15,093.78 47,276.42 0.00 0.00 2,469,442.91
A-4 7,082.48 81,766.95 0.00 0.00 1,320,455.86
A-5 390,539.86 390,539.86 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 175,968.61 221,377.93 0.00 0.00 29,119,417.10
A-8 43,643.69 353,512.93 0.00 0.00 6,923,583.33
A-9 101,686.21 101,686.21 0.00 0.00 16,853,351.00
A-10 104,359.90 142,194.67 0.00 0.00 17,258,650.52
A-11 42,256.09 42,256.09 0.00 0.00 7,003,473.00
A-12 110,120.57 1,776,582.23 0.00 0.00 16,584,790.44
A-13 0.00 0.00 0.00 0.00 0.00
A-14 170,425.22 1,799,321.34 0.00 0.00 28,799,636.20
A-15 0.00 25,682.02 0.00 0.00 1,533,381.72
A-16 83,233.36 83,233.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,262.83 97,136.39 0.00 0.00 12,785,576.30
M-2 46,357.59 58,281.70 0.00 0.00 7,671,326.39
M-3 34,339.03 43,171.72 0.00 0.00 5,682,478.38
B-1 18,886.71 23,744.75 0.00 0.00 3,125,401.86
B-2 6,867.58 8,634.06 0.00 0.00 1,136,456.85
B-3 11,901.21 12,139.56 0.00 0.00 1,964,203.24
- -------------------------------------------------------------------------------
1,847,162.77 16,188,091.43 214,817.48 0.00 315,380,043.83
===============================================================================
Run: 02/26/99 10:49:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 676.151425 79.614150 2.964704 82.578854 1.693523 598.230798
A-2 247.451758 17.951298 1.493023 19.444321 0.000000 229.500460
A-3 360.484723 4.637525 2.175017 6.812542 0.000000 355.847198
A-4 453.505957 24.277022 2.302239 26.579261 0.000000 429.228935
A-5 1000.000000 0.000000 5.242982 5.242982 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 971.678701 1.512893 5.862711 7.375604 0.000000 970.165808
A-8 144.771961 6.201793 0.873495 7.075288 0.000000 138.570168
A-9 1000.000000 0.000000 6.033590 6.033590 0.000000 1000.000000
A-10 960.439205 2.100889 5.794896 7.895785 0.000000 958.338316
A-11 1000.000000 0.000000 6.033591 6.033591 0.000000 1000.000000
A-12 191.880889 17.520011 1.157731 18.677742 0.000000 174.360877
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 453.505957 24.277020 2.540013 26.817033 0.000000 429.228937
A-15 797.133686 13.130960 0.000000 13.130960 0.000000 784.002726
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.346097 1.507491 5.860704 7.368195 0.000000 969.838605
M-2 971.346098 1.507492 5.860705 7.368197 0.000000 969.838606
M-3 971.346100 1.507491 5.860703 7.368194 0.000000 969.838609
B-1 971.346087 1.507491 5.860706 7.368197 0.000000 969.838596
B-2 971.346074 1.507493 5.860710 7.368203 0.000000 969.838582
B-3 841.632697 0.101700 5.078068 5.179768 0.000000 838.096055
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,386.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 69,286.19
MASTER SERVICER ADVANCES THIS MONTH 1,233.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,295,074.25
(B) TWO MONTHLY PAYMENTS: 1 115,049.96
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,078,037.61
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,111,502.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 315,380,043.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 180,774.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,603,500.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.11420090 % 7.98280300 % 1.90299660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.68749810 % 8.28821658 % 1.98379100 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80555338
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.52
POOL TRADING FACTOR: 53.82654959
................................................................................
Run: 02/26/99 10:49:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 59,457,147.78 7.000000 % 2,139,234.37
A-2 760947WA5 1,458,253.68 926,379.15 0.000000 % 9,295.04
A-3 7609474F5 0.00 0.00 0.198460 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,271,898.87 7.000000 % 5,905.17
M-2 760947WD9 865,000.00 762,962.95 7.000000 % 3,542.29
M-3 760947WE7 288,000.00 254,026.95 7.000000 % 1,179.40
B-1 576,700.00 508,671.35 7.000000 % 2,361.66
B-2 288,500.00 254,467.98 7.000000 % 1,181.44
B-3 288,451.95 254,425.71 7.000000 % 1,181.25
- -------------------------------------------------------------------------------
115,330,005.63 63,689,980.74 2,163,880.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 346,433.70 2,485,668.07 0.00 0.00 57,317,913.41
A-2 0.00 9,295.04 0.00 0.00 917,084.11
A-3 10,521.09 10,521.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,410.86 13,316.03 0.00 0.00 1,265,993.70
M-2 4,445.49 7,987.78 0.00 0.00 759,420.66
M-3 1,480.11 2,659.51 0.00 0.00 252,847.55
B-1 2,963.83 5,325.49 0.00 0.00 506,309.69
B-2 1,482.69 2,664.13 0.00 0.00 253,286.54
B-3 1,482.44 2,663.69 0.00 0.00 253,244.46
- -------------------------------------------------------------------------------
376,220.21 2,540,100.83 0.00 0.00 61,526,100.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 539.915801 19.425864 3.145880 22.571744 0.000000 520.489938
A-2 635.266115 6.374090 0.000000 6.374090 0.000000 628.892025
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 882.038051 4.095125 5.139293 9.234418 0.000000 877.942927
M-2 882.038092 4.095133 5.139295 9.234428 0.000000 877.942960
M-3 882.038021 4.095139 5.139271 9.234410 0.000000 877.942882
B-1 882.038061 4.095127 5.139293 9.234420 0.000000 877.942934
B-2 882.038059 4.095113 5.139307 9.234420 0.000000 877.942946
B-3 882.038447 4.095101 5.139296 9.234397 0.000000 877.943311
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,027.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,074.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 282,781.93
(B) TWO MONTHLY PAYMENTS: 2 419,955.91
(C) THREE OR MORE MONTHLY PAYMENTS: 1 61,440.99
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,526,100.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 275
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,867,959.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.73189280 % 3.64684100 % 1.62126620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.56994550 % 3.70291942 % 1.67110560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39557741
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.41
POOL TRADING FACTOR: 53.34786883
................................................................................
Run: 02/26/99 10:49:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 20,106,094.85 5.400000 % 1,548,124.75
R 0.00 903,044.82 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 21,009,139.67 1,548,124.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 91,724.42 1,639,849.17 0.00 0.00 18,557,970.10
R 28,797.42 28,797.42 8,788.89 0.00 911,833.71
- -------------------------------------------------------------------------------
120,521.84 1,668,646.59 8,788.89 0.00 19,469,803.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 220.501772 16.978148 1.005934 17.984082 0.000000 203.523624
R 0.000000 0.000000 0.000000 0.000000 ***.****** 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:49:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,824.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,623.43
MASTER SERVICER ADVANCES THIS MONTH 426.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 590,730.87
(B) TWO MONTHLY PAYMENTS: 1 417,427.81
(C) THREE OR MORE MONTHLY PAYMENTS: 1 310,321.09
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,115,111.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,469,803.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 56,578.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,519,031.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 95.70165730 % 4.29834270 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 95.31667750 % 4.68332250 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92773986
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.98
POOL TRADING FACTOR: 21.35236238
................................................................................
Run: 02/26/99 10:50:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 32,244,776.37 7.500000 % 7,909,599.15
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 18,813,521.82 7.500000 % 4,614,930.94
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 4,557,026.89 0.000000 % 169,915.94
A-9 7609474E8 0.00 0.00 0.160889 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,114,888.45 7.500000 % 8,650.15
M-2 760947XN6 6,700,600.00 6,510,592.96 7.500000 % 6,178.64
M-3 760947XP1 5,896,500.00 5,729,294.61 7.500000 % 5,437.17
B-1 2,948,300.00 2,864,695.89 7.500000 % 2,718.63
B-2 1,072,100.00 1,041,698.75 7.500000 % 988.59
B-3 2,144,237.43 1,769,484.57 7.500000 % 1,679.22
- -------------------------------------------------------------------------------
536,050,225.54 288,786,980.31 12,720,098.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 200,123.84 8,109,722.99 0.00 0.00 24,335,177.22
A-2 0.00 0.00 0.00 0.00 0.00
A-3 116,764.16 4,731,695.10 0.00 0.00 14,198,590.88
A-4 430,326.66 430,326.66 0.00 0.00 69,336,000.00
A-5 523,230.20 523,230.20 0.00 0.00 84,305,000.00
A-6 235,247.88 235,247.88 0.00 0.00 37,904,105.00
A-7 90,587.90 90,587.90 0.00 0.00 14,595,895.00
A-8 0.00 169,915.94 0.00 0.00 4,387,110.95
A-9 38,448.84 38,448.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,570.60 65,220.75 0.00 0.00 9,106,238.30
M-2 40,407.32 46,585.96 0.00 0.00 6,504,414.32
M-3 35,558.27 40,995.44 0.00 0.00 5,723,857.44
B-1 17,779.44 20,498.07 0.00 0.00 2,861,977.26
B-2 6,465.20 7,453.79 0.00 0.00 1,040,710.16
B-3 10,982.12 12,661.34 0.00 0.00 1,767,705.32
- -------------------------------------------------------------------------------
1,802,492.43 14,522,590.86 0.00 0.00 276,066,781.85
===============================================================================
Run: 02/26/99 10:50:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 172.824680 42.393655 1.072618 43.466273 0.000000 130.431024
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 563.921934 138.329272 3.499923 141.829195 0.000000 425.592662
A-4 1000.000000 0.000000 6.206396 6.206396 0.000000 1000.000000
A-5 1000.000000 0.000000 6.206396 6.206396 0.000000 1000.000000
A-6 1000.000000 0.000000 6.206396 6.206396 0.000000 1000.000000
A-7 1000.000000 0.000000 6.206396 6.206396 0.000000 1000.000000
A-8 719.634328 26.832702 0.000000 26.832702 0.000000 692.801626
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.643280 0.922102 6.030402 6.952504 0.000000 970.721178
M-2 971.643280 0.922102 6.030403 6.952505 0.000000 970.721177
M-3 971.643282 0.922101 6.030403 6.952504 0.000000 970.721180
B-1 971.643283 0.922101 6.030404 6.952505 0.000000 970.721182
B-2 971.643270 0.922106 6.030408 6.952514 0.000000 970.721164
B-3 825.227909 0.783132 5.121690 5.904822 0.000000 824.398126
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,814.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 62,157.50
MASTER SERVICER ADVANCES THIS MONTH 524.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,336,928.06
(B) TWO MONTHLY PAYMENTS: 3 745,596.57
(C) THREE OR MORE MONTHLY PAYMENTS: 3 838,363.05
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,598,120.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 276,066,781.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,007
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 69,508.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,445,883.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.48986400 % 7.51320400 % 1.99693210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.06002080 % 7.72802505 % 2.08716120 %
BANKRUPTCY AMOUNT AVAILABLE 175,406.00
FRAUD AMOUNT AVAILABLE 3,915,465.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,154,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83083540
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.99
POOL TRADING FACTOR: 51.50017082
................................................................................
Run: 02/26/99 10:50:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 18,015,909.18 7.000000 % 1,599,278.61
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 17,581,724.45 7.000000 % 86,031.51
A-6 760947XV8 2,531,159.46 1,816,483.46 0.000000 % 19,423.78
A-7 7609474G3 0.00 0.00 0.278754 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,081,762.81 7.000000 % 10,186.55
M-2 760947XY2 789,000.00 693,598.62 7.000000 % 3,393.94
M-3 760947XZ9 394,500.00 346,799.28 7.000000 % 1,696.97
B-1 789,000.00 693,598.62 7.000000 % 3,393.94
B-2 394,500.00 346,799.28 7.000000 % 1,696.97
B-3 394,216.33 346,549.98 7.000000 % 1,695.69
- -------------------------------------------------------------------------------
157,805,575.79 92,318,225.68 1,726,797.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 104,985.80 1,704,264.41 0.00 0.00 16,416,630.57
A-2 80,418.04 80,418.04 0.00 0.00 13,800,000.00
A-3 106,932.69 106,932.69 0.00 0.00 18,350,000.00
A-4 106,320.81 106,320.81 0.00 0.00 18,245,000.00
A-5 102,455.64 188,487.15 0.00 0.00 17,495,692.94
A-6 0.00 19,423.78 0.00 0.00 1,797,059.68
A-7 21,423.22 21,423.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,131.26 22,317.81 0.00 0.00 2,071,576.26
M-2 4,041.87 7,435.81 0.00 0.00 690,204.68
M-3 2,020.94 3,717.91 0.00 0.00 345,102.31
B-1 4,041.87 7,435.81 0.00 0.00 690,204.68
B-2 2,020.94 3,717.91 0.00 0.00 345,102.31
B-3 2,019.48 3,715.17 0.00 0.00 344,854.23
- -------------------------------------------------------------------------------
548,812.56 2,275,610.52 0.00 0.00 90,591,427.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 225.904817 20.053650 1.316436 21.370086 0.000000 205.851167
A-2 1000.000000 0.000000 5.827394 5.827394 0.000000 1000.000000
A-3 1000.000000 0.000000 5.827395 5.827395 0.000000 1000.000000
A-4 1000.000000 0.000000 5.827394 5.827394 0.000000 1000.000000
A-5 879.086223 4.301575 5.122782 9.424357 0.000000 874.784647
A-6 717.648765 7.673867 0.000000 7.673867 0.000000 709.974898
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 879.085685 4.301571 5.122782 9.424353 0.000000 874.784114
M-2 879.085703 4.301572 5.122776 9.424348 0.000000 874.784132
M-3 879.085627 4.301572 5.122788 9.424360 0.000000 874.784056
B-1 879.085703 4.301572 5.122776 9.424348 0.000000 874.784132
B-2 879.085627 4.301572 5.122788 9.424360 0.000000 874.784056
B-3 879.085806 4.301420 5.122771 9.424191 0.000000 874.784229
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,174.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,959.31
SUBSERVICER ADVANCES THIS MONTH 3,480.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 329,681.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,591,427.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 451
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,273,819.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.01765550 % 3.44983500 % 1.53250960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.94670150 % 3.42955546 % 1.55433420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,139,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45214176
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.55
POOL TRADING FACTOR: 57.40698781
................................................................................
Run: 02/26/99 10:50:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 12,648,948.28 7.500000 % 1,816,187.09
A-2 760947YB1 105,040,087.00 52,600,135.96 7.500000 % 5,004,266.44
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,540,758.31 7.500000 % 37,195.65
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 5,257,271.04 8.000000 % 500,165.73
A-12 760947YM7 59,143,468.00 29,616,830.55 7.000000 % 2,817,683.04
A-13 760947YN5 16,215,000.00 8,119,863.86 5.600000 % 772,506.79
A-14 760947YP0 0.00 0.00 3.400000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 7,930,299.82 0.000000 % 61,778.96
A-19 760947H53 0.00 0.00 0.151645 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,683,781.52 7.500000 % 12,212.07
M-2 760947YX3 3,675,000.00 3,561,292.82 7.500000 % 4,070.73
M-3 760947YY1 1,837,500.00 1,780,646.43 7.500000 % 2,035.36
B-1 2,756,200.00 2,670,921.17 7.500000 % 3,052.99
B-2 1,286,200.00 1,246,404.01 7.500000 % 1,424.70
B-3 1,470,031.75 1,424,547.76 7.500000 % 1,628.34
- -------------------------------------------------------------------------------
367,497,079.85 249,721,213.53 11,034,207.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 78,729.37 1,894,916.46 0.00 0.00 10,832,761.19
A-2 327,392.88 5,331,659.32 0.00 0.00 47,595,869.52
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 202,539.64 239,735.29 0.00 0.00 32,503,562.66
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,191.58 169,191.58 0.00 0.00 27,457,512.00
A-8 80,926.83 80,926.83 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 34,903.69 535,069.42 0.00 0.00 4,757,105.31
A-12 172,051.20 2,989,734.24 0.00 0.00 26,799,147.51
A-13 37,736.18 810,242.97 0.00 0.00 7,347,357.07
A-14 22,911.25 22,911.25 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,124.76 15,124.76 0.00 0.00 2,430,000.00
A-18 0.00 61,778.96 0.00 0.00 7,868,520.86
A-19 31,427.08 31,427.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,497.81 78,709.88 0.00 0.00 10,671,569.45
M-2 22,166.14 26,236.87 0.00 0.00 3,557,222.09
M-3 11,083.07 13,118.43 0.00 0.00 1,778,611.07
B-1 16,624.30 19,677.29 0.00 0.00 2,667,868.18
B-2 7,757.85 9,182.55 0.00 0.00 1,244,979.31
B-3 8,866.64 10,494.98 0.00 0.00 1,422,919.42
- -------------------------------------------------------------------------------
1,535,127.77 12,569,335.66 0.00 0.00 238,687,005.64
===============================================================================
Run: 02/26/99 10:50:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 399.261506 57.327580 2.485077 59.812657 0.000000 341.933926
A-2 500.762494 47.641492 3.116837 50.758329 0.000000 453.121003
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 969.059269 1.107681 6.031602 7.139283 0.000000 967.951588
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.161941 6.161941 0.000000 1000.000000
A-8 1000.000000 0.000000 6.224183 6.224183 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 500.762491 47.641492 3.324626 50.966118 0.000000 453.120999
A-12 500.762494 47.641492 2.909048 50.550540 0.000000 453.121003
A-13 500.762495 47.641492 2.327239 49.968731 0.000000 453.121003
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.224181 6.224181 0.000000 1000.000000
A-18 821.805663 6.402066 0.000000 6.402066 0.000000 815.403598
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.059268 1.107681 6.031602 7.139283 0.000000 967.951587
M-2 969.059271 1.107682 6.031603 7.139285 0.000000 967.951589
M-3 969.059282 1.107679 6.031603 7.139282 0.000000 967.951603
B-1 969.059274 1.107681 6.031601 7.139282 0.000000 967.951593
B-2 969.059252 1.107682 6.031605 7.139287 0.000000 967.951571
B-3 969.059178 1.107684 6.031598 7.139282 0.000000 967.951488
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,974.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,347.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,476,814.65
(B) TWO MONTHLY PAYMENTS: 2 557,909.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 172,566.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 238,687,005.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,009
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,747,741.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.16278050 % 6.62792500 % 2.20929430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.75326680 % 6.70644075 % 2.31167230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,974,499.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,974,499.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72685250
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.54
POOL TRADING FACTOR: 64.94936116
................................................................................
Run: 02/26/99 10:50:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 706,346.65 5.600000 % 287,125.52
A-4 760947ZW4 0.00 0.00 3.400000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 223,448.82 7.750000 % 90,830.57
A-8 760947A27 4,558,000.00 812,484.84 7.750000 % 330,270.04
A-9 760947A35 5,200,000.00 1,975,875.59 8.000000 % 1,975,875.59
A-10 760947A43 5,004,000.00 3,105,938.99 7.625000 % 1,262,544.91
A-11 760947A50 11,334,000.00 11,334,000.00 7.750000 % 0.00
A-12 760947A68 5,667,000.00 5,667,000.00 7.000000 % 0.00
A-13 760947A76 15,379,000.00 8,290,288.35 7.500000 % 4,715,241.92
A-14 760947A84 9,617,000.00 6,961,649.07 8.000000 % 1,766,276.11
A-15 760947A92 14,375,000.00 14,375,000.00 8.000000 % 168,735.07
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 0.00
A-17 760947B34 10,301,000.00 8,493,812.68 7.750000 % 64,404.67
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 10,037,187.32 7.750000 % 0.00
A-20 760947B67 41,182,000.00 40,076,593.42 7.750000 % 35,435.92
A-21 760947B75 10,625,000.00 10,294,014.64 7.750000 % 9,102.02
A-22 760947B83 5,391,778.36 3,877,124.47 0.000000 % 137,391.93
A-23 7609474H1 0.00 0.00 0.262524 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,840,367.46 7.750000 % 8,700.90
M-2 760947C41 6,317,900.00 6,150,254.00 7.750000 % 5,438.09
M-3 760947C58 5,559,700.00 5,412,172.87 7.750000 % 4,785.47
B-1 2,527,200.00 2,460,140.51 7.750000 % 2,175.27
B-2 1,263,600.00 1,230,070.28 7.750000 % 1,087.63
B-3 2,022,128.94 1,900,713.88 7.750000 % 1,680.61
- -------------------------------------------------------------------------------
505,431,107.30 210,743,483.84 10,867,102.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 3,274.98 290,400.50 0.00 0.00 419,221.13
A-4 1,988.39 1,988.39 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 1,433.79 92,264.36 0.00 0.00 132,618.25
A-8 5,213.40 335,483.44 0.00 0.00 482,214.80
A-9 13,087.39 1,988,962.98 0.00 0.00 0.00
A-10 19,735.65 1,282,280.56 0.00 0.00 1,843,394.08
A-11 73,198.75 73,198.75 0.00 0.00 11,334,000.00
A-12 32,843.91 32,843.91 0.00 0.00 5,667,000.00
A-13 51,479.52 4,766,721.44 0.00 0.00 3,575,046.43
A-14 46,111.12 1,812,387.23 0.00 0.00 5,195,372.96
A-15 95,214.14 263,949.21 0.00 0.00 14,206,264.93
A-16 291,634.71 291,634.71 0.00 0.00 45,450,000.00
A-17 54,501.44 118,906.11 0.00 0.00 8,429,408.01
A-18 77,442.01 77,442.01 0.00 0.00 12,069,000.00
A-19 0.00 0.00 64,404.67 0.00 10,101,591.99
A-20 257,155.68 292,591.60 0.00 0.00 40,041,157.50
A-21 66,052.63 75,154.65 0.00 0.00 10,284,912.62
A-22 0.00 137,391.93 0.00 0.00 3,739,732.54
A-23 45,806.50 45,806.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 63,141.75 71,842.65 0.00 0.00 9,831,666.56
M-2 39,463.75 44,901.84 0.00 0.00 6,144,815.91
M-3 34,727.78 39,513.25 0.00 0.00 5,407,387.40
B-1 15,785.75 17,961.02 0.00 0.00 2,457,965.24
B-2 7,892.87 8,980.50 0.00 0.00 1,228,982.65
B-3 12,196.13 13,876.74 0.00 0.00 1,899,033.27
- -------------------------------------------------------------------------------
1,309,382.04 12,176,484.28 64,404.67 0.00 199,940,786.27
===============================================================================
Run: 02/26/99 10:50:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 31.063224 12.627007 0.144025 12.771032 0.000000 18.436217
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 111.445796 45.302030 0.715107 46.017137 0.000000 66.143766
A-8 178.254682 72.459421 1.143791 73.603212 0.000000 105.795261
A-9 379.976075 379.976075 2.516806 382.492881 0.000000 0.000000
A-10 620.691245 252.307136 3.943975 256.251111 0.000000 368.384109
A-11 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-12 1000.000000 0.000000 5.795643 5.795643 0.000000 1000.000000
A-13 539.065502 306.602635 3.347391 309.950026 0.000000 232.462867
A-14 723.889890 183.661860 4.794751 188.456611 0.000000 540.228030
A-15 1000.000000 11.738092 6.623592 18.361684 0.000000 988.261908
A-16 1000.000000 0.000000 6.416605 6.416605 0.000000 1000.000000
A-17 824.561953 6.252274 5.290888 11.543162 0.000000 818.309680
A-18 1000.000000 0.000000 6.416605 6.416605 0.000000 1000.000000
A-19 1219.585337 0.000000 0.000000 0.000000 7.825598 1227.410934
A-20 973.158016 0.860471 6.244371 7.104842 0.000000 972.297545
A-21 968.848437 0.856661 6.216718 7.073379 0.000000 967.991776
A-22 719.080832 25.481747 0.000000 25.481747 0.000000 693.599086
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.464917 0.860742 6.246340 7.107082 0.000000 972.604175
M-2 973.464917 0.860743 6.246340 7.107083 0.000000 972.604174
M-3 973.464912 0.860742 6.246341 7.107083 0.000000 972.604169
B-1 973.464906 0.860743 6.246340 7.107083 0.000000 972.604163
B-2 973.464926 0.860739 6.246336 7.107075 0.000000 972.604187
B-3 939.956816 0.831114 6.031332 6.862446 0.000000 939.125707
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,746.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 59,479.86
MASTER SERVICER ADVANCES THIS MONTH 4,508.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 4,467,879.20
(B) TWO MONTHLY PAYMENTS: 3 812,768.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 391,444.62
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,179,987.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 199,940,786.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 810
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 577,884.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,615,720.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.95113160 % 10.34619400 % 2.70267470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.25397240 % 10.69510142 % 2.84706990 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 2,950,981.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,192,813.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15602804
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.62
POOL TRADING FACTOR: 39.55846472
................................................................................
Run: 02/26/99 10:50:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 598,201.65 7.750000 % 509,700.40
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 19,376,364.12 7.750000 % 5,378,661.33
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 17,064,683.83 7.750000 % 13,754.60
A-6 760947E64 16,661,690.00 16,116,646.21 7.750000 % 12,990.45
A-7 760947E72 20,493,335.00 475,031.15 8.000000 % 404,752.67
A-8 760947E80 19,268,210.00 475,031.15 7.500000 % 404,752.67
A-9 760947E98 5,000,000.00 5,000,000.00 7.750000 % 0.00
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 184,605.98 7.750000 % 157,293.91
A-12 760947F48 5,000,000.00 5,000,000.00 7.600000 % 0.00
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 750,847.09 0.000000 % 60,031.25
A-25 7609475H0 0.00 0.00 0.510101 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,045,416.07 7.750000 % 5,678.80
M-2 760947G39 4,552,300.00 4,403,372.97 7.750000 % 3,549.24
M-3 760947G47 4,006,000.00 3,874,945.01 7.750000 % 3,123.31
B-1 1,820,900.00 1,761,329.81 7.750000 % 1,419.68
B-2 910,500.00 880,713.28 7.750000 % 709.88
B-3 1,456,687.10 1,092,376.09 7.750000 % 880.46
- -------------------------------------------------------------------------------
364,183,311.55 127,041,653.41 6,957,298.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 3,784.86 513,485.26 0.00 0.00 88,501.25
A-2 0.00 0.00 0.00 0.00 0.00
A-3 122,595.48 5,501,256.81 0.00 0.00 13,997,702.79
A-4 0.00 0.00 0.00 0.00 0.00
A-5 107,969.33 121,723.93 0.00 0.00 17,050,929.23
A-6 101,971.03 114,961.48 0.00 0.00 16,103,655.76
A-7 3,102.50 407,855.17 0.00 0.00 70,278.48
A-8 2,908.59 407,661.26 0.00 0.00 70,278.48
A-9 32,291.67 32,291.67 0.00 0.00 5,000,000.00
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 1,168.02 158,461.93 0.00 0.00 27,312.07
A-12 31,666.67 31,666.67 0.00 0.00 5,000,000.00
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,395.83 8,395.83 0.00 0.00 1,300,000.00
A-16 119,495.58 119,495.58 0.00 0.00 18,886,422.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,705.13 44,705.13 0.00 0.00 7,082,000.00
A-19 54,133.75 54,133.75 0.00 0.00 8,382,000.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 60,031.25 0.00 0.00 690,815.84
A-25 52,905.70 52,905.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,576.79 50,255.59 0.00 0.00 7,039,737.27
M-2 27,860.42 31,409.66 0.00 0.00 4,399,823.73
M-3 24,517.02 27,640.33 0.00 0.00 3,871,821.70
B-1 11,144.05 12,563.73 0.00 0.00 1,759,910.13
B-2 5,572.33 6,282.21 0.00 0.00 880,003.40
B-3 6,911.53 7,791.99 0.00 0.00 1,091,495.63
- -------------------------------------------------------------------------------
854,342.95 7,811,641.60 0.00 0.00 120,084,354.76
===============================================================================
Run: 02/26/99 10:50:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 30.517553 26.002618 0.193087 26.195705 0.000000 4.514935
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 599.635364 166.452051 3.793931 170.245982 0.000000 433.183314
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 967.287605 0.779660 6.120090 6.899750 0.000000 966.507945
A-6 967.287605 0.779660 6.120089 6.899749 0.000000 966.507945
A-7 23.179787 19.750454 0.151391 19.901845 0.000000 3.429333
A-8 24.653621 21.006242 0.150953 21.157195 0.000000 3.647380
A-9 1000.000000 0.000000 6.458334 6.458334 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 37.670877 32.097548 0.238347 32.335895 0.000000 5.573328
A-12 1000.000000 0.000000 6.333334 6.333334 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.458331 6.458331 0.000000 1000.000000
A-16 1000.000000 0.000000 6.327063 6.327063 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 0.000000 6.312501 6.312501 0.000000 1000.000000
A-19 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 671.337592 53.674357 0.000000 53.674357 0.000000 617.663235
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.285318 0.779659 6.120075 6.899734 0.000000 966.505659
M-2 967.285322 0.779659 6.120076 6.899735 0.000000 966.505663
M-3 967.285325 0.779658 6.120075 6.899733 0.000000 966.505667
B-1 967.285304 0.779658 6.120078 6.899736 0.000000 966.505646
B-2 967.285316 0.779660 6.120077 6.899737 0.000000 966.505656
B-3 749.904417 0.604440 4.744691 5.349131 0.000000 749.299992
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,638.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 62,123.69
MASTER SERVICER ADVANCES THIS MONTH 6,761.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,004,533.70
(B) TWO MONTHLY PAYMENTS: 5 1,798,079.56
(C) THREE OR MORE MONTHLY PAYMENTS: 3 829,925.40
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,317,965.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,084,354.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 511
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 856,741.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,854,777.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.90931070 % 12.13368900 % 2.95700000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.05040000 % 12.75052252 % 3.12530240 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50109830
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.94
POOL TRADING FACTOR: 32.97360174
................................................................................
Run: 02/26/99 10:50:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 6,966,360.21 7.250000 % 1,124,307.82
A-2 760947C74 26,006,000.00 2,321,939.02 7.250000 % 374,740.05
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 15,454,845.09 7.250000 % 69,885.61
A-7 760947D40 1,820,614.04 1,160,129.92 0.000000 % 26,955.10
A-8 7609474Y4 0.00 0.00 0.302426 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,358,054.63 7.250000 % 6,141.02
M-2 760947D73 606,400.00 543,293.53 7.250000 % 2,456.73
M-3 760947D81 606,400.00 543,293.53 7.250000 % 2,456.73
B-1 606,400.00 543,293.53 7.250000 % 2,456.73
B-2 303,200.00 271,646.74 7.250000 % 1,228.37
B-3 303,243.02 271,685.28 7.250000 % 1,228.55
- -------------------------------------------------------------------------------
121,261,157.06 59,647,541.48 1,611,856.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 42,026.37 1,166,334.19 0.00 0.00 5,842,052.39
A-2 14,007.70 388,747.75 0.00 0.00 1,947,198.97
A-3 138,735.35 138,735.35 0.00 0.00 22,997,000.00
A-4 43,532.39 43,532.39 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 93,235.35 163,120.96 0.00 0.00 15,384,959.48
A-7 0.00 26,955.10 0.00 0.00 1,133,174.82
A-8 15,010.32 15,010.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,192.81 14,333.83 0.00 0.00 1,351,913.61
M-2 3,277.56 5,734.29 0.00 0.00 540,836.80
M-3 3,277.56 5,734.29 0.00 0.00 540,836.80
B-1 3,277.56 5,734.29 0.00 0.00 540,836.80
B-2 1,638.78 2,867.15 0.00 0.00 270,418.37
B-3 1,639.01 2,867.56 0.00 0.00 270,456.73
- -------------------------------------------------------------------------------
367,850.76 1,979,707.47 0.00 0.00 58,035,684.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 271.571815 43.829246 1.638327 45.467573 0.000000 227.742569
A-2 89.284743 14.409754 0.538633 14.948387 0.000000 74.874989
A-3 1000.000000 0.000000 6.032759 6.032759 0.000000 1000.000000
A-4 1000.000000 0.000000 6.032759 6.032759 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 895.933049 4.051340 5.404948 9.456288 0.000000 891.881709
A-7 637.219034 14.805499 0.000000 14.805499 0.000000 622.413535
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 895.932597 4.051339 5.404941 9.456280 0.000000 891.881257
M-2 895.932602 4.051336 5.404947 9.456283 0.000000 891.881267
M-3 895.932602 4.051336 5.404947 9.456283 0.000000 891.881267
B-1 895.932602 4.051336 5.404947 9.456283 0.000000 891.881267
B-2 895.932520 4.051352 5.404947 9.456299 0.000000 891.881168
B-3 895.932510 4.051272 5.404939 9.456211 0.000000 891.881142
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,227.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,475.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 821,473.16
(B) TWO MONTHLY PAYMENTS: 1 266,092.17
(C) THREE OR MORE MONTHLY PAYMENTS: 2 606,270.35
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,035,684.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,341,496.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.96234650 % 4.17977400 % 1.85787940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.82224240 % 4.19326009 % 1.90099150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70931876
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.57
POOL TRADING FACTOR: 47.86007834
................................................................................
Run: 02/26/99 10:50:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 3,418,678.51 5.539690 % 1,251,267.66
A-2 760947H79 0.00 0.00 3.460310 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 0.00
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,526,485.81 8.000000 % 15,843.54
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 1,432,351.43 7.250000 % 524,253.75
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 16,469.12 7.250000 % 16,469.12
A-10 760947J77 3,100,000.00 3,100,000.00 7.250000 % 1,118,216.50
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 9,417.54 7.250000 % 9,417.54
A-13 760947K26 2,238,855.16 1,278,202.25 0.000000 % 29,021.07
A-14 7609474Z1 0.00 0.00 0.267930 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,178,844.45 8.000000 % 3,390.66
M-2 760947K67 2,677,200.00 2,611,729.01 8.000000 % 2,119.12
M-3 760947K75 2,463,100.00 2,402,864.83 8.000000 % 1,949.65
B-1 1,070,900.00 1,044,711.10 8.000000 % 847.67
B-2 428,400.00 417,923.45 8.000000 % 339.10
B-3 856,615.33 835,666.84 8.000000 % 678.04
- -------------------------------------------------------------------------------
214,178,435.49 79,016,931.34 2,973,813.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 15,715.19 1,266,982.85 0.00 0.00 2,167,410.85
A-2 9,816.32 9,816.32 0.00 0.00 0.00
A-3 217,117.42 217,117.42 0.00 0.00 33,761,149.00
A-4 33,075.59 33,075.59 0.00 0.00 4,982,438.00
A-5 129,625.32 145,468.86 0.00 0.00 19,510,642.27
A-6 0.00 0.00 0.00 0.00 0.00
A-7 8,653.79 532,907.54 0.00 0.00 908,097.68
A-8 0.00 0.00 0.00 0.00 0.00
A-9 99.50 16,568.62 0.00 0.00 0.00
A-10 18,729.17 1,136,945.67 0.00 0.00 1,981,783.50
A-11 6,163.33 6,163.33 0.00 0.00 0.00
A-12 56.66 9,474.20 0.00 0.00 0.00
A-13 0.00 29,021.07 0.00 0.00 1,249,181.18
A-14 17,567.77 17,567.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,740.99 31,131.65 0.00 0.00 4,175,453.79
M-2 17,337.80 19,456.92 0.00 0.00 2,609,609.89
M-3 15,951.26 17,900.91 0.00 0.00 2,400,915.18
B-1 6,935.25 7,782.92 0.00 0.00 1,043,863.43
B-2 2,774.36 3,113.46 0.00 0.00 417,584.35
B-3 5,547.52 6,225.56 0.00 0.00 834,988.80
- -------------------------------------------------------------------------------
532,907.24 3,506,720.66 0.00 0.00 76,043,117.92
===============================================================================
Run: 02/26/99 10:50:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 56.413837 20.647981 0.259327 20.907308 0.000000 35.765856
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 6.430984 6.430984 0.000000 1000.000000
A-4 1000.000000 0.000000 6.638435 6.638435 0.000000 1000.000000
A-5 975.544976 0.791545 6.476093 7.267638 0.000000 974.753432
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 139.673470 51.121770 0.843861 51.965631 0.000000 88.551700
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 2.129719 2.129719 0.012867 2.142586 0.000000 0.000000
A-10 1000.000000 360.715000 6.041668 366.756668 0.000000 639.285000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 2.129721 2.129721 0.012813 2.142534 0.000000 0.000000
A-13 570.917794 12.962460 0.000000 12.962460 0.000000 557.955335
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.544974 0.791544 6.476093 7.267637 0.000000 974.753429
M-2 975.544976 0.791543 6.476094 7.267637 0.000000 974.753433
M-3 975.544976 0.791543 6.476091 7.267634 0.000000 974.753433
B-1 975.544962 0.791549 6.476095 7.267644 0.000000 974.753413
B-2 975.544935 0.791550 6.476097 7.267647 0.000000 974.753385
B-3 975.545044 0.791545 6.476092 7.267637 0.000000 974.753510
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,229.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,994.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 815,046.73
(B) TWO MONTHLY PAYMENTS: 4 825,633.14
(C) THREE OR MORE MONTHLY PAYMENTS: 3 542,330.60
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 319,307.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,043,117.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 324
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,909,533.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.21748450 % 11.82607200 % 2.95644320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.64793280 % 12.07996083 % 3.07035130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,124,540.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,985,257.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44485387
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.37
POOL TRADING FACTOR: 35.50456317
................................................................................
Run: 02/26/99 10:50:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 11,607,954.88 7.500000 % 2,408,616.94
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,462,112.61 7.500000 % 39,206.89
A-4 760947L33 1,157,046.74 772,324.93 0.000000 % 26,366.19
A-5 7609475A5 0.00 0.00 0.272407 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,188,378.55 7.500000 % 4,924.13
M-2 760947L66 786,200.00 712,990.87 7.500000 % 2,954.32
M-3 760947L74 524,200.00 475,387.69 7.500000 % 1,969.80
B-1 314,500.00 285,214.47 7.500000 % 1,181.81
B-2 209,800.00 190,263.91 7.500000 % 788.37
B-3 262,361.78 208,836.77 7.500000 % 865.32
- -------------------------------------------------------------------------------
104,820,608.52 44,758,464.68 2,486,873.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 72,498.32 2,481,115.26 0.00 0.00 9,199,337.94
A-2 124,005.83 124,005.83 0.00 0.00 19,855,000.00
A-3 59,096.30 98,303.19 0.00 0.00 9,422,905.72
A-4 0.00 26,366.19 0.00 0.00 745,958.74
A-5 10,153.23 10,153.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,422.11 12,346.24 0.00 0.00 1,183,454.42
M-2 4,453.03 7,407.35 0.00 0.00 710,036.55
M-3 2,969.06 4,938.86 0.00 0.00 473,417.89
B-1 1,781.33 2,963.14 0.00 0.00 284,032.66
B-2 1,188.31 1,976.68 0.00 0.00 189,475.54
B-3 1,304.31 2,169.63 0.00 0.00 207,971.45
- -------------------------------------------------------------------------------
284,871.83 2,771,745.60 0.00 0.00 42,271,590.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 166.003416 34.445227 1.036786 35.482013 0.000000 131.558189
A-2 1000.000000 0.000000 6.245572 6.245572 0.000000 1000.000000
A-3 903.304306 3.742901 5.641652 9.384553 0.000000 899.561405
A-4 667.496743 22.787489 0.000000 22.787489 0.000000 644.709254
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 906.882288 3.757730 5.664003 9.421733 0.000000 903.124557
M-2 906.882307 3.757721 5.663991 9.421712 0.000000 903.124587
M-3 906.882278 3.757726 5.663983 9.421709 0.000000 903.124552
B-1 906.882258 3.757742 5.664006 9.421748 0.000000 903.124515
B-2 906.882316 3.757722 5.664013 9.421735 0.000000 903.124595
B-3 795.987777 3.298041 4.971418 8.269459 0.000000 792.689587
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,184.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,686.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 869,043.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,271,590.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,301,173.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.04082540 % 5.40342300 % 1.55575180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.65901960 % 5.59928976 % 1.64110600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 269,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95027371
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.52
POOL TRADING FACTOR: 40.32755725
................................................................................
Run: 02/26/99 10:50:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 4,124,843.69 7.100000 % 4,124,843.69
A-2 760947L90 70,579,000.00 70,579,000.00 7.350000 % 2,631,424.72
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 5,412,564.57 7.750000 % 102,765.60
A-11 760947M99 9,918,000.00 1,344,967.36 7.750000 % 1,344,967.36
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 886,553.01 0.000000 % 9,985.86
A-14 7609475B3 0.00 0.00 0.500032 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,798,048.91 7.750000 % 7,364.27
M-2 760947N72 5,645,600.00 5,498,695.35 7.750000 % 4,602.60
M-3 760947N80 5,194,000.00 5,058,846.45 7.750000 % 4,234.43
B-1 2,258,300.00 2,199,536.59 7.750000 % 1,841.09
B-2 903,300.00 879,795.16 7.750000 % 736.42
B-3 1,807,395.50 1,680,669.55 7.750000 % 1,406.78
- -------------------------------------------------------------------------------
451,652,075.74 146,971,520.64 8,234,172.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 24,069.78 4,148,913.47 0.00 0.00 0.00
A-2 426,352.74 3,057,777.46 0.00 0.00 67,947,575.28
A-3 0.00 0.00 0.00 0.00 0.00
A-4 49,082.02 49,082.02 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 127,530.90 127,530.90 0.00 0.00 20,022,000.00
A-8 76,523.63 76,523.63 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 34,475.54 137,241.14 0.00 0.00 5,309,798.97
A-11 8,566.82 1,353,534.18 0.00 0.00 0.00
A-12 30,287.16 30,287.16 0.00 0.00 4,755,000.00
A-13 0.00 9,985.86 0.00 0.00 876,567.15
A-14 60,400.08 60,400.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,039.50 63,403.77 0.00 0.00 8,790,684.64
M-2 35,024.15 39,626.75 0.00 0.00 5,494,092.75
M-3 32,222.52 36,456.95 0.00 0.00 5,054,612.02
B-1 14,010.03 15,851.12 0.00 0.00 2,197,695.50
B-2 5,603.89 6,340.31 0.00 0.00 879,058.74
B-3 10,705.08 12,111.86 0.00 0.00 1,679,262.77
- -------------------------------------------------------------------------------
990,893.84 9,225,066.66 0.00 0.00 138,737,347.82
===============================================================================
Run: 02/26/99 10:50:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 78.704873 78.704873 0.459268 79.164141 0.000000 0.000000
A-2 1000.000000 37.283395 6.040787 43.324182 0.000000 962.716605
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.463103 0.463103 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.369539 6.369539 0.000000 1000.000000
A-8 1000.000000 0.000000 6.369538 6.369538 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 183.067191 3.475803 1.166054 4.641857 0.000000 179.591388
A-11 135.608728 135.608728 0.863765 136.472493 0.000000 0.000000
A-12 1000.000000 0.000000 6.369539 6.369539 0.000000 1000.000000
A-13 672.558261 7.575489 0.000000 7.575489 0.000000 664.982772
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.978912 0.815254 6.203795 7.019049 0.000000 973.163658
M-2 973.978913 0.815254 6.203796 7.019050 0.000000 973.163658
M-3 973.978908 0.815254 6.203797 7.019051 0.000000 973.163654
B-1 973.978918 0.815255 6.203795 7.019050 0.000000 973.163663
B-2 973.978922 0.815255 6.203797 7.019052 0.000000 973.163667
B-3 929.884771 0.778347 5.922932 6.701279 0.000000 929.106426
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,685.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,153.74
MASTER SERVICER ADVANCES THIS MONTH 2,044.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,022,043.35
(B) TWO MONTHLY PAYMENTS: 5 1,192,865.28
(C) THREE OR MORE MONTHLY PAYMENTS: 2 407,402.72
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 326,051.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,737,347.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 558
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 251,122.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,110,784.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.49207830 % 13.24954300 % 3.25837860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.52192810 % 13.93956978 % 3.44986950 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49969992
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.70
POOL TRADING FACTOR: 30.71774830
................................................................................
Run: 02/26/99 10:50:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 14,159,903.26 7.500000 % 1,950,853.02
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 5,492,322.59 7.500000 % 216,761.45
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,464,095.91 7.500000 % 38,283.85
A-8 760947R86 929,248.96 595,969.75 0.000000 % 12,937.12
A-9 7609475C1 0.00 0.00 0.314625 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,426,353.82 7.500000 % 5,769.84
M-2 760947S36 784,900.00 712,768.27 7.500000 % 2,883.27
M-3 760947S44 418,500.00 380,040.16 7.500000 % 1,537.33
B-1 313,800.00 284,962.01 7.500000 % 1,152.72
B-2 261,500.00 237,468.35 7.500000 % 960.60
B-3 314,089.78 275,906.17 7.500000 % 1,116.08
- -------------------------------------------------------------------------------
104,668,838.74 49,446,790.29 2,232,255.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 87,688.98 2,038,542.00 0.00 0.00 12,209,050.24
A-2 0.00 0.00 0.00 0.00 0.00
A-3 34,012.68 250,774.13 0.00 0.00 5,275,561.14
A-4 43,349.37 43,349.37 0.00 0.00 7,000,000.00
A-5 30,963.83 30,963.83 0.00 0.00 5,000,000.00
A-6 27,353.45 27,353.45 0.00 0.00 4,417,000.00
A-7 58,608.94 96,892.79 0.00 0.00 9,425,812.06
A-8 0.00 12,937.12 0.00 0.00 583,032.63
A-9 12,845.61 12,845.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,833.08 14,602.92 0.00 0.00 1,420,583.98
M-2 4,414.01 7,297.28 0.00 0.00 709,885.00
M-3 2,353.50 3,890.83 0.00 0.00 378,502.83
B-1 1,764.70 2,917.42 0.00 0.00 283,809.29
B-2 1,470.59 2,431.19 0.00 0.00 236,507.75
B-3 1,708.62 2,824.70 0.00 0.00 274,790.09
- -------------------------------------------------------------------------------
315,367.36 2,547,622.64 0.00 0.00 47,214,535.01
===============================================================================
Run: 02/26/99 10:50:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 227.063441 31.283222 1.406151 32.689373 0.000000 195.780219
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 939.179649 37.065911 5.816122 42.882033 0.000000 902.113738
A-4 1000.000000 0.000000 6.192767 6.192767 0.000000 1000.000000
A-5 1000.000000 0.000000 6.192766 6.192766 0.000000 1000.000000
A-6 1000.000000 0.000000 6.192767 6.192767 0.000000 1000.000000
A-7 905.655111 3.663526 5.608511 9.272037 0.000000 901.991585
A-8 641.345620 13.922125 0.000000 13.922125 0.000000 627.423495
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 908.100732 3.673419 5.623658 9.297077 0.000000 904.427313
M-2 908.100739 3.673423 5.623659 9.297082 0.000000 904.427316
M-3 908.100741 3.673429 5.623656 9.297085 0.000000 904.427312
B-1 908.100733 3.673423 5.623646 9.297069 0.000000 904.427310
B-2 908.100765 3.673423 5.623671 9.297094 0.000000 904.427342
B-3 878.430906 3.553220 5.439910 8.993130 0.000000 874.877532
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,049.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,029.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,142,387.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,214,535.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,032,150.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.20891900 % 5.15684700 % 1.63423360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.91449180 % 5.31398183 % 1.70508580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01519047
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.21
POOL TRADING FACTOR: 45.10849225
................................................................................
Run: 02/26/99 10:50:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 1,515,317.08 8.000000 % 1,515,317.08
A-4 760947P54 3,200,000.00 1,212,253.66 7.250000 % 1,212,253.66
A-5 760947P62 36,000,000.00 909,190.25 5.639690 % 909,190.25
A-6 760947P70 0.00 0.00 3.360310 % 0.00
A-7 760947P88 34,877,000.00 34,877,000.00 8.000000 % 585,484.35
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,623,995.91 8.000000 % 11,999.90
A-11 760947S51 5,000,000.00 4,822,220.98 8.000000 % 3,703.67
A-12 760947S69 575,632.40 291,666.50 0.000000 % 25,737.28
A-13 7609475D9 0.00 0.00 0.340079 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,103,724.23 8.000000 % 3,151.84
M-2 760947Q79 2,117,700.00 2,051,862.13 8.000000 % 1,575.92
M-3 760947Q87 2,435,400.00 2,359,685.01 8.000000 % 1,812.34
B-1 1,058,900.00 1,025,979.52 8.000000 % 788.00
B-2 423,500.00 410,333.64 8.000000 % 315.15
B-3 847,661.00 755,517.03 8.000000 % 580.26
- -------------------------------------------------------------------------------
211,771,393.40 69,958,745.94 4,271,909.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 10,055.08 1,525,372.16 0.00 0.00 0.00
A-4 7,324.03 1,219,577.69 0.00 0.00 0.00
A-5 4,253.07 913,443.32 0.00 0.00 0.00
A-6 2,534.12 2,534.12 0.00 0.00 0.00
A-7 231,430.82 816,915.17 0.00 0.00 34,291,515.65
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 103,675.03 115,674.93 0.00 0.00 15,611,996.01
A-11 31,998.47 35,702.14 0.00 0.00 4,818,517.31
A-12 0.00 25,737.28 0.00 0.00 265,929.22
A-13 19,733.93 19,733.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,230.79 30,382.63 0.00 0.00 4,100,572.39
M-2 13,615.39 15,191.31 0.00 0.00 2,050,286.21
M-3 15,657.99 17,470.33 0.00 0.00 2,357,872.67
B-1 6,808.02 7,596.02 0.00 0.00 1,025,191.52
B-2 2,722.82 3,037.97 0.00 0.00 410,018.49
B-3 5,013.33 5,593.59 0.00 0.00 754,936.77
- -------------------------------------------------------------------------------
482,052.89 4,753,962.59 0.00 0.00 65,686,836.24
===============================================================================
Run: 02/26/99 10:50:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 113.719856 113.719856 0.754603 114.474459 0.000000 0.000000
A-4 378.829269 378.829269 2.288759 381.118028 0.000000 0.000000
A-5 25.255285 25.255285 0.118141 25.373426 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 16.787119 6.635629 23.422748 0.000000 983.212881
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 964.444192 0.740735 6.399693 7.140428 0.000000 963.703457
A-11 964.444196 0.740735 6.399694 7.140429 0.000000 963.703461
A-12 506.688817 44.711312 0.000000 44.711312 0.000000 461.977505
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.910665 0.744166 6.429331 7.173497 0.000000 968.166499
M-2 968.910672 0.744166 6.429329 7.173495 0.000000 968.166506
M-3 968.910655 0.744165 6.429330 7.173495 0.000000 968.166490
B-1 968.910681 0.744168 6.429332 7.173500 0.000000 968.166512
B-2 968.910602 0.744156 6.429327 7.173483 0.000000 968.166446
B-3 891.296202 0.684554 5.914310 6.598864 0.000000 890.611663
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,393.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,838.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,182,180.23
(B) TWO MONTHLY PAYMENTS: 2 140,537.13
(C) THREE OR MORE MONTHLY PAYMENTS: 1 260,124.99
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 581,686.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,686,836.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 305
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,218,162.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.63104580 % 12.22280500 % 3.14614910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.64608730 % 12.95348011 % 3.34777810 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59583231
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.17
POOL TRADING FACTOR: 31.01780424
................................................................................
Run: 02/26/99 10:50:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 3,485,002.65 5.539690 % 1,346,778.11
A-2 760947S85 0.00 0.00 3.460310 % 0.00
A-3 760947S93 13,250,000.00 13,250,000.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,387,824.30 7.750000 % 7,506.84
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 6,912,805.53 7.400000 % 352,419.50
A-10 760947T84 108,794,552.00 9,975,781.08 7.150000 % 3,855,137.26
A-11 760947T92 16,999,148.00 1,558,715.71 5.489690 % 602,365.17
A-12 760947U25 0.00 0.00 3.510310 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 638,926.87 0.000000 % 28,888.73
A-15 7609475E7 0.00 0.00 0.420450 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,072,875.73 7.750000 % 15,948.11
M-2 760947U82 3,247,100.00 3,170,522.92 7.750000 % 9,967.49
M-3 760947U90 2,987,300.00 2,921,245.69 7.750000 % 9,183.81
B-1 1,298,800.00 1,270,081.31 7.750000 % 0.00
B-2 519,500.00 508,012.95 7.750000 % 0.00
B-3 1,039,086.60 986,855.36 7.750000 % 0.00
- -------------------------------------------------------------------------------
259,767,021.76 101,245,541.10 6,228,195.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 16,019.06 1,362,797.17 0.00 0.00 2,138,224.54
A-2 10,006.13 10,006.13 0.00 0.00 0.00
A-3 79,708.07 79,708.07 0.00 0.00 13,250,000.00
A-4 44,371.00 44,371.00 0.00 0.00 6,900,000.00
A-5 141,533.63 141,533.63 0.00 0.00 22,009,468.00
A-6 129,881.13 129,881.13 0.00 0.00 20,197,423.00
A-7 15,355.10 22,861.94 0.00 0.00 2,380,317.46
A-8 0.00 0.00 0.00 0.00 0.00
A-9 42,445.78 394,865.28 0.00 0.00 6,560,386.03
A-10 59,183.60 3,914,320.86 0.00 0.00 6,120,643.82
A-11 7,100.08 609,465.25 0.00 0.00 956,350.54
A-12 4,540.06 4,540.06 0.00 0.00 0.00
A-13 7,239.83 7,239.83 0.00 0.00 0.00
A-14 0.00 28,888.73 0.00 0.00 610,038.14
A-15 35,321.42 35,321.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,621.53 48,569.64 0.00 0.00 5,056,927.62
M-2 20,388.30 30,355.79 0.00 0.00 3,160,555.43
M-3 27,922.11 37,105.92 0.00 0.00 2,912,061.88
B-1 17,335.93 17,335.93 0.00 0.00 1,270,081.31
B-2 0.00 0.00 0.00 0.00 508,012.95
B-3 0.00 0.00 0.00 0.00 978,162.93
- -------------------------------------------------------------------------------
690,972.76 6,919,167.78 0.00 0.00 95,008,653.65
===============================================================================
Run: 02/26/99 10:50:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 91.693756 35.435021 0.421477 35.856498 0.000000 56.258735
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 6.015703 6.015703 0.000000 1000.000000
A-4 1000.000000 0.000000 6.430580 6.430580 0.000000 1000.000000
A-5 1000.000000 0.000000 6.430579 6.430579 0.000000 1000.000000
A-6 1000.000000 0.000000 6.430579 6.430579 0.000000 1000.000000
A-7 976.416777 3.069658 6.278928 9.348586 0.000000 973.347119
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 781.427781 39.837717 4.798097 44.635814 0.000000 741.590064
A-10 91.693756 35.435021 0.543994 35.979015 0.000000 56.258735
A-11 91.693755 35.435021 0.417673 35.852694 0.000000 56.258734
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 686.877692 31.056800 0.000000 31.056800 0.000000 655.820892
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.416778 3.069660 6.278926 9.348586 0.000000 973.347119
M-2 976.416778 3.069659 6.278926 9.348585 0.000000 973.347119
M-3 977.888290 3.074284 9.346939 12.421223 0.000000 974.814006
B-1 977.888289 0.000000 13.347652 13.347652 0.000000 977.888289
B-2 977.888258 0.000000 0.000000 0.000000 0.000000 977.888258
B-3 949.733506 0.000000 0.000000 0.000000 0.000000 941.368056
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,484.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 56,614.73
MASTER SERVICER ADVANCES THIS MONTH 5,579.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,766,897.58
(B) TWO MONTHLY PAYMENTS: 5 1,240,838.01
(C) THREE OR MORE MONTHLY PAYMENTS: 2 528,102.12
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 802,403.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,008,653.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 374
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 697,342.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,919,984.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 238,004.85
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.15439540 % 11.09732600 % 2.74827820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.29024810 % 11.71424339 % 2.91980680 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 1,124,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,718.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41733135
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.82
POOL TRADING FACTOR: 36.57456324
................................................................................
Run: 02/26/99 10:50:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 2,595,523.06 7.250000 % 1,259,836.31
A-2 760947V32 30,033,957.00 11,056,747.83 7.250000 % 737,233.14
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,512,914.16 7.250000 % 49,520.30
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 9,371,651.60 7.250000 % 624,875.62
A-7 760947V81 348,675.05 213,861.69 0.000000 % 1,824.13
A-8 7609475F4 0.00 0.00 0.479192 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,857,368.81 7.250000 % 7,350.60
M-2 760947W31 1,146,300.00 1,052,551.86 7.250000 % 4,165.51
M-3 760947W49 539,400.00 495,286.12 7.250000 % 1,960.11
B-1 337,100.00 309,530.87 7.250000 % 1,224.98
B-2 269,700.00 247,643.05 7.250000 % 980.06
B-3 404,569.62 371,482.57 7.250000 % 1,470.14
- -------------------------------------------------------------------------------
134,853,388.67 65,726,163.62 2,690,440.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 15,669.14 1,275,505.45 0.00 0.00 1,335,686.75
A-2 66,749.40 803,982.54 0.00 0.00 10,319,514.69
A-3 154,797.93 154,797.93 0.00 0.00 25,641,602.00
A-4 75,540.26 125,060.56 0.00 0.00 12,463,393.86
A-5 0.00 0.00 0.00 0.00 0.00
A-6 56,576.51 681,452.13 0.00 0.00 8,746,775.98
A-7 0.00 1,824.13 0.00 0.00 212,037.56
A-8 26,225.88 26,225.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,212.90 18,563.50 0.00 0.00 1,850,018.21
M-2 6,354.24 10,519.75 0.00 0.00 1,048,386.35
M-3 2,990.03 4,950.14 0.00 0.00 493,326.01
B-1 1,868.63 3,093.61 0.00 0.00 308,305.89
B-2 1,495.02 2,475.08 0.00 0.00 246,662.99
B-3 2,242.63 3,712.77 0.00 0.00 370,012.43
- -------------------------------------------------------------------------------
421,722.57 3,112,163.47 0.00 0.00 63,035,722.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 74.104605 35.969502 0.447369 36.416871 0.000000 38.135103
A-2 368.141562 24.546654 2.222464 26.769118 0.000000 343.594908
A-3 1000.000000 0.000000 6.036984 6.036984 0.000000 1000.000000
A-4 918.216741 3.633875 5.543260 9.177135 0.000000 914.582866
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 542.744207 36.188672 3.276538 39.465210 0.000000 506.555535
A-7 613.355300 5.231605 0.000000 5.231605 0.000000 608.123696
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 918.216734 3.633874 5.543257 9.177131 0.000000 914.582860
M-2 918.216750 3.633874 5.543261 9.177135 0.000000 914.582875
M-3 918.216759 3.633871 5.543252 9.177123 0.000000 914.582888
B-1 918.216761 3.633877 5.543251 9.177128 0.000000 914.582883
B-2 918.216722 3.633890 5.543270 9.177160 0.000000 914.582833
B-3 918.216672 3.633886 5.543249 9.177135 0.000000 914.582835
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,572.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,937.57
MASTER SERVICER ADVANCES THIS MONTH 2,717.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,063,380.48
(B) TWO MONTHLY PAYMENTS: 1 25,807.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 127,993.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,035,722.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 256,355.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,429,849.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.38465730 % 5.19781300 % 1.41752990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.12884640 % 5.38064834 % 1.47234490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 686,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01970643
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.40
POOL TRADING FACTOR: 46.74389227
................................................................................
Run: 02/26/99 10:50:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 5,793,034.33 7.250000 % 3,845,726.72
A-2 760947W64 38,194,000.00 3,139,674.66 5.539690 % 2,084,284.35
A-3 760947W72 0.00 0.00 3.460310 % 0.00
A-4 760947W80 41,309,000.00 6,473,803.88 6.750000 % 186,348.18
A-5 760947W98 25,013,000.00 2,056,152.34 7.250000 % 1,364,984.14
A-6 760947X22 7,805,000.00 7,805,000.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 29,450,196.12 0.000000 % 0.00
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 393,661.77 0.000000 % 25,912.30
A-11 7609475G2 0.00 0.00 0.403947 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,164,668.97 7.750000 % 3,257.90
M-2 760947Y21 3,188,300.00 3,123,550.70 7.750000 % 2,443.47
M-3 760947Y39 2,125,500.00 2,082,334.48 7.750000 % 1,628.95
B-1 850,200.00 832,933.78 7.750000 % 651.58
B-2 425,000.00 416,368.94 7.750000 % 325.71
B-3 850,222.04 636,133.44 7.750000 % 497.64
- -------------------------------------------------------------------------------
212,551,576.99 89,057,513.41 7,516,060.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,290.94 3,880,017.66 0.00 0.00 1,947,307.61
A-2 14,200.56 2,098,484.91 0.00 0.00 1,055,390.31
A-3 8,870.23 8,870.23 0.00 0.00 0.00
A-4 35,677.84 222,026.02 0.00 0.00 6,287,455.70
A-5 12,171.07 1,377,155.21 0.00 0.00 691,168.20
A-6 43,014.21 43,014.21 0.00 0.00 7,805,000.00
A-7 12,530.88 12,530.88 186,348.18 0.00 29,636,544.30
A-8 75,930.84 75,930.84 0.00 0.00 12,000,000.00
A-9 66,768.93 66,768.93 0.00 0.00 10,690,000.00
A-10 0.00 25,912.30 0.00 0.00 367,749.47
A-11 29,371.80 29,371.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,352.23 29,610.13 0.00 0.00 4,161,411.07
M-2 19,764.48 22,207.95 0.00 0.00 3,121,107.23
M-3 13,176.12 14,805.07 0.00 0.00 2,080,705.53
B-1 5,270.44 5,922.02 0.00 0.00 832,282.20
B-2 2,634.60 2,960.31 0.00 0.00 416,043.23
B-3 4,025.18 4,522.82 0.00 0.00 635,635.80
- -------------------------------------------------------------------------------
404,050.35 7,920,111.29 186,348.18 0.00 81,727,800.65
===============================================================================
Run: 02/26/99 10:50:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 226.087278 150.088855 1.338287 151.427142 0.000000 75.998424
A-2 82.203348 54.570989 0.371801 54.942790 0.000000 27.632359
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 156.716548 4.511079 0.863682 5.374761 0.000000 152.205469
A-5 82.203348 54.570989 0.486590 55.057579 0.000000 27.632359
A-6 1000.000000 0.000000 5.511110 5.511110 0.000000 1000.000000
A-7 746.254716 0.000000 0.317527 0.317527 4.721979 750.976695
A-8 1000.000000 0.000000 6.327570 6.327570 0.000000 1000.000000
A-9 1000.000000 0.000000 6.245924 6.245924 0.000000 1000.000000
A-10 515.834655 33.954179 0.000000 33.954179 0.000000 481.880475
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.691595 0.766384 6.199066 6.965450 0.000000 978.925211
M-2 979.691591 0.766386 6.199065 6.965451 0.000000 978.925205
M-3 979.691593 0.766384 6.199068 6.965452 0.000000 978.925208
B-1 979.691578 0.766384 6.199059 6.965443 0.000000 978.925194
B-2 979.691624 0.766376 6.199059 6.965435 0.000000 978.925247
B-3 748.196836 0.585294 4.734269 5.319563 0.000000 747.611530
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,320.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,740.68
MASTER SERVICER ADVANCES THIS MONTH 2,251.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,301,659.45
(B) TWO MONTHLY PAYMENTS: 1 118,967.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 977,371.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,727,800.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 283,501.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,259,966.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.30487100 % 10.56863000 % 2.12649930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.17603490 % 11.45659587 % 2.31558510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 963,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,226.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42958236
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.14
POOL TRADING FACTOR: 38.45080888
................................................................................
Run: 02/26/99 10:50:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 38,211,256.40 7.000000 % 4,813,829.81
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,964,499.92 7.000000 % 45,689.83
A-4 760947Y70 163,098.92 113,535.84 0.000000 % 499.72
A-5 760947Y88 0.00 0.00 0.546887 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,097,259.58 7.000000 % 8,008.98
M-2 760947Z38 1,107,000.00 1,018,274.72 7.000000 % 3,888.57
M-3 760947Z46 521,000.00 479,242.20 7.000000 % 1,830.12
B-1 325,500.00 299,411.41 7.000000 % 1,143.39
B-2 260,400.00 239,529.15 7.000000 % 914.71
B-3 390,721.16 359,405.08 7.000000 % 1,372.49
- -------------------------------------------------------------------------------
130,238,820.08 70,318,414.30 4,877,177.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 219,378.57 5,033,208.38 0.00 0.00 33,397,426.59
A-2 89,195.33 89,195.33 0.00 0.00 15,536,000.00
A-3 68,690.62 114,380.45 0.00 0.00 11,918,810.09
A-4 0.00 499.72 0.00 0.00 113,036.12
A-5 31,540.70 31,540.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,040.79 20,049.77 0.00 0.00 2,089,250.60
M-2 5,846.13 9,734.70 0.00 0.00 1,014,386.15
M-3 2,751.43 4,581.55 0.00 0.00 477,412.08
B-1 1,718.98 2,862.37 0.00 0.00 298,268.02
B-2 1,375.18 2,289.89 0.00 0.00 238,614.44
B-3 2,063.42 3,435.91 0.00 0.00 358,032.59
- -------------------------------------------------------------------------------
434,601.15 5,311,778.77 0.00 0.00 65,441,236.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 395.365206 49.807857 2.269872 52.077729 0.000000 345.557348
A-2 1000.000000 0.000000 5.741203 5.741203 0.000000 1000.000000
A-3 919.850843 3.512711 5.281050 8.793761 0.000000 916.338133
A-4 696.116443 3.063907 0.000000 3.063907 0.000000 693.052535
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 919.850693 3.512711 5.281048 8.793759 0.000000 916.337983
M-2 919.850696 3.512710 5.281057 8.793767 0.000000 916.337986
M-3 919.850672 3.512706 5.281056 8.793762 0.000000 916.337966
B-1 919.850722 3.512719 5.281045 8.793764 0.000000 916.338003
B-2 919.850806 3.512711 5.281029 8.793740 0.000000 916.338095
B-3 919.850566 3.512710 5.281055 8.793765 0.000000 916.337856
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,865.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,709.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 142,724.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,006,096.75
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,441,236.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 289
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,608,607.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.59998590 % 5.12040800 % 1.27960570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.14849660 % 5.47215947 % 1.36987560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85281074
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.68
POOL TRADING FACTOR: 50.24710500
................................................................................
Run: 02/26/99 10:50:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,320,949.86 7.500000 % 31,775.05
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 5,096,697.68 5.539690 % 1,102,464.87
A-8 7609472C4 0.00 0.00 3.460310 % 0.00
A-9 7609472D2 156,744,610.00 38,953,642.61 7.350000 % 8,426,048.61
A-10 7609472E0 36,000,000.00 4,242,480.59 7.150000 % 2,249,851.43
A-11 7609472F7 6,260,870.00 737,822.76 5.489690 % 391,278.54
A-12 7609472G5 0.00 0.00 3.010310 % 0.00
A-13 7609472H3 6,079,451.00 7,033,070.41 7.350000 % 0.00
A-14 7609472J9 486,810.08 423,249.42 0.000000 % 11,608.54
A-15 7609472K6 0.00 0.00 0.408106 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,317,602.75 7.500000 % 6,554.71
M-2 7609472M2 5,297,900.00 5,198,464.93 7.500000 % 4,096.67
M-3 7609472N0 4,238,400.00 4,158,850.43 7.500000 % 3,277.40
B-1 7609472R1 1,695,400.00 1,663,579.40 7.500000 % 1,310.99
B-2 847,700.00 831,789.71 7.500000 % 655.49
B-3 1,695,338.32 1,626,058.06 7.500000 % 1,281.41
- -------------------------------------------------------------------------------
423,830,448.40 193,005,654.61 12,230,203.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 42,074.63 42,074.63 0.00 0.00 6,820,000.00
A-3 209,487.24 209,487.24 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 248,752.09 280,527.14 0.00 0.00 40,289,174.81
A-6 60,150.69 60,150.69 0.00 0.00 9,750,000.00
A-7 23,224.65 1,125,689.52 0.00 0.00 3,994,232.81
A-8 14,507.03 14,507.03 0.00 0.00 0.00
A-9 235,510.42 8,661,559.03 0.00 0.00 30,527,594.00
A-10 24,951.72 2,274,803.15 0.00 0.00 1,992,629.16
A-11 3,331.77 394,610.31 0.00 0.00 346,544.22
A-12 1,827.00 1,827.00 0.00 0.00 0.00
A-13 0.00 0.00 42,521.35 0.00 7,075,591.76
A-14 0.00 11,608.54 0.00 0.00 411,640.88
A-15 64,791.43 64,791.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,313.80 57,868.51 0.00 0.00 8,311,048.04
M-2 32,070.90 36,167.57 0.00 0.00 5,194,368.26
M-3 25,657.21 28,934.61 0.00 0.00 4,155,573.03
B-1 10,263.12 11,574.11 0.00 0.00 1,662,268.41
B-2 5,131.57 5,787.06 0.00 0.00 831,134.22
B-3 10,031.64 11,313.05 0.00 0.00 1,624,776.65
- -------------------------------------------------------------------------------
1,212,295.66 13,442,499.37 42,521.35 0.00 180,817,972.25
===============================================================================
Run: 02/26/99 10:50:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 1000.000000 0.000000 6.169301 6.169301 0.000000 1000.000000
A-3 1000.000000 0.000000 6.169301 6.169301 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 981.231228 0.773262 6.053511 6.826773 0.000000 980.457966
A-6 1000.000000 0.000000 6.169302 6.169302 0.000000 1000.000000
A-7 196.302616 42.462149 0.894512 43.356661 0.000000 153.840467
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 248.516632 53.756545 1.502510 55.259055 0.000000 194.760088
A-10 117.846683 62.495873 0.693103 63.188976 0.000000 55.350810
A-11 117.846683 62.495873 0.532158 63.028031 0.000000 55.350810
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1156.859461 0.000000 0.000000 0.000000 6.994275 1163.853736
A-14 869.434380 23.846137 0.000000 23.846137 0.000000 845.588243
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.231228 0.773262 6.053511 6.826773 0.000000 980.457966
M-2 981.231229 0.773263 6.053512 6.826775 0.000000 980.457966
M-3 981.231226 0.773263 6.053513 6.826776 0.000000 980.457963
B-1 981.231214 0.773263 6.053509 6.826772 0.000000 980.457951
B-2 981.231226 0.773257 6.053521 6.826778 0.000000 980.457969
B-3 959.134847 0.755849 5.917191 6.673040 0.000000 958.379004
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,390.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 61,442.33
MASTER SERVICER ADVANCES THIS MONTH 2,188.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,105,741.00
(B) TWO MONTHLY PAYMENTS: 8 2,221,356.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 952,179.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 180,817,972.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 786
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 275,811.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,035,533.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.68206820 % 9.17784700 % 2.14008500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.92771380 % 9.76727540 % 2.28272440 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4096 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,931,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18510614
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.53
POOL TRADING FACTOR: 42.66280843
................................................................................
Run: 02/26/99 10:50:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 17,938,270.27 7.250000 % 5,377,434.51
A-2 7609472T7 11,073,000.00 8,315,352.25 7.000000 % 127,597.85
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,324,637.63 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 13,494,893.08 6.750000 % 2,120,605.42
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 17,419,755.52 0.000000 % 990,745.40
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 97,459.26 0.000000 % 11,101.27
A-14 7609473F6 0.00 0.00 0.421041 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,413,810.40 7.500000 % 3,472.04
M-2 7609473K5 3,221,000.00 3,152,721.71 7.500000 % 2,480.03
M-3 7609473L3 2,576,700.00 2,522,079.50 7.500000 % 1,983.95
B-1 1,159,500.00 1,134,921.08 7.500000 % 892.76
B-2 515,300.00 504,376.77 7.500000 % 396.76
B-3 902,034.34 869,516.28 7.500000 % 683.99
- -------------------------------------------------------------------------------
257,678,667.23 127,834,793.75 8,637,393.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 106,612.03 5,484,046.54 0.00 0.00 12,560,835.76
A-2 47,716.25 175,314.10 0.00 0.00 8,187,754.40
A-3 47,461.18 47,461.18 0.00 0.00 7,931,000.00
A-4 0.00 0.00 26,588.80 0.00 4,351,226.43
A-5 110,667.84 110,667.84 0.00 0.00 18,000,000.00
A-6 74,672.53 2,195,277.95 0.00 0.00 11,374,287.66
A-7 92,633.90 92,633.90 0.00 0.00 16,143,000.00
A-8 33,350.29 33,350.29 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 30,303.56 1,021,048.96 101,009.05 0.00 16,530,019.17
A-11 0.00 0.00 0.00 0.00 0.00
A-12 36,889.28 36,889.28 0.00 0.00 6,000,000.00
A-13 0.00 11,101.27 0.00 0.00 86,357.99
A-14 44,122.63 44,122.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,137.05 30,609.09 0.00 0.00 4,410,338.36
M-2 19,383.60 21,863.63 0.00 0.00 3,150,241.68
M-3 15,506.29 17,490.24 0.00 0.00 2,520,095.55
B-1 6,977.74 7,870.50 0.00 0.00 1,134,028.32
B-2 3,101.01 3,497.77 0.00 0.00 503,980.01
B-3 5,345.97 6,029.96 0.00 0.00 868,832.29
- -------------------------------------------------------------------------------
701,881.15 9,339,275.13 127,597.85 0.00 119,324,997.62
===============================================================================
Run: 02/26/99 10:50:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 193.927246 58.134427 1.152562 59.286989 0.000000 135.792819
A-2 750.957487 11.523332 4.309243 15.832575 0.000000 739.434155
A-3 1000.000000 0.000000 5.984262 5.984262 0.000000 1000.000000
A-4 1153.236701 0.000000 0.000000 0.000000 7.090347 1160.327048
A-5 1000.000000 0.000000 6.148213 6.148213 0.000000 1000.000000
A-6 678.988331 106.697128 3.757108 110.454236 0.000000 572.291203
A-7 1000.000000 0.000000 5.738332 5.738332 0.000000 1000.000000
A-8 1000.000000 0.000000 5.984262 5.984262 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 384.136262 21.847679 0.668247 22.515926 2.227427 364.516010
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.148213 6.148213 0.000000 1000.000000
A-13 864.936857 98.522168 0.000000 98.522168 0.000000 766.414689
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.802147 0.769956 6.017885 6.787841 0.000000 978.032191
M-2 978.802145 0.769957 6.017883 6.787840 0.000000 978.032189
M-3 978.802150 0.769958 6.017887 6.787845 0.000000 978.032192
B-1 978.802139 0.769953 6.017887 6.787840 0.000000 978.032186
B-2 978.802193 0.769959 6.017873 6.787832 0.000000 978.032234
B-3 963.950308 0.758242 5.926570 6.684812 0.000000 963.192033
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,666.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 55,044.44
MASTER SERVICER ADVANCES THIS MONTH 3,741.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,203,048.59
(B) TWO MONTHLY PAYMENTS: 1 292,225.85
(C) THREE OR MORE MONTHLY PAYMENTS: 3 996,775.14
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 885,890.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,324,997.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 520
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 486,783.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,409,235.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.13802360 % 7.89793500 % 1.96404140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.44342520 % 8.44808363 % 2.10237270 %
BANKRUPTCY AMOUNT AVAILABLE 127,664.00
FRAUD AMOUNT AVAILABLE 5,153,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,576,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20261621
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.21
POOL TRADING FACTOR: 46.30767417
................................................................................
Run: 02/26/99 10:50:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 13,265,771.12 6.750000 % 2,564,527.88
A-2 7609474L2 17,686,000.00 7,611,841.58 5.389690 % 427,405.20
A-3 7609474M0 32,407,000.00 32,407,000.00 6.750000 % 0.00
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 41,620,915.05 7.000000 % 168,548.17
A-6 7609474Q1 0.00 0.00 3.110310 % 0.00
A-7 7609474R9 1,021,562.20 865,686.36 0.000000 % 12,978.37
A-8 7609474S7 0.00 0.00 0.304707 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,098,803.25 7.000000 % 8,499.32
M-2 7609474W8 907,500.00 839,354.82 7.000000 % 3,399.05
M-3 7609474X6 907,500.00 839,354.82 7.000000 % 3,399.05
B-1 BC0073306 544,500.00 503,612.90 7.000000 % 2,039.43
B-2 BC0073314 363,000.00 335,741.94 7.000000 % 1,359.62
B-3 BC0073322 453,585.73 419,525.51 7.000000 % 1,698.93
- -------------------------------------------------------------------------------
181,484,047.93 107,018,607.35 3,193,855.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 74,443.76 2,638,971.64 0.00 0.00 10,701,243.24
A-2 34,107.16 461,512.36 0.00 0.00 7,184,436.38
A-3 181,858.94 181,858.94 0.00 0.00 32,407,000.00
A-4 36,145.28 36,145.28 0.00 0.00 6,211,000.00
A-5 242,215.37 410,763.54 0.00 0.00 41,452,366.88
A-6 19,682.73 19,682.73 0.00 0.00 0.00
A-7 0.00 12,978.37 0.00 0.00 852,707.99
A-8 27,110.28 27,110.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,214.11 20,713.43 0.00 0.00 2,090,303.93
M-2 4,884.68 8,283.73 0.00 0.00 835,955.77
M-3 4,884.68 8,283.73 0.00 0.00 835,955.77
B-1 2,930.80 4,970.23 0.00 0.00 501,573.47
B-2 1,953.87 3,313.49 0.00 0.00 334,382.32
B-3 2,441.45 4,140.38 0.00 0.00 417,826.58
- -------------------------------------------------------------------------------
644,873.11 3,838,728.13 0.00 0.00 103,824,752.33
===============================================================================
Run: 02/26/99 10:50:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 179.965150 34.790714 1.009914 35.800628 0.000000 145.174437
A-2 430.387967 24.166301 1.928484 26.094785 0.000000 406.221666
A-3 1000.000000 0.000000 5.611718 5.611718 0.000000 1000.000000
A-4 1000.000000 0.000000 5.819559 5.819559 0.000000 1000.000000
A-5 924.909223 3.745515 5.382564 9.128079 0.000000 921.163708
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 847.414245 12.704434 0.000000 12.704434 0.000000 834.709810
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 924.908889 3.745514 5.382562 9.128076 0.000000 921.163375
M-2 924.908893 3.745510 5.382567 9.128077 0.000000 921.163383
M-3 924.908893 3.745510 5.382567 9.128077 0.000000 921.163383
B-1 924.908907 3.745510 5.382553 9.128063 0.000000 921.163398
B-2 924.908926 3.745510 5.382562 9.128072 0.000000 921.163416
B-3 924.908969 3.745510 5.382555 9.128065 0.000000 921.163415
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,985.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,377.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 573,190.93
(B) TWO MONTHLY PAYMENTS: 2 590,403.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,169.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,824,752.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 442
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,760,316.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.25553020 % 3.55855800 % 1.18591210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.12877710 % 3.62362094 % 1.21759490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,814,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56019309
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.81
POOL TRADING FACTOR: 57.20874838
................................................................................
Run: 02/26/99 10:50:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 28,497,480.30 7.500000 % 5,095,111.72
A-3 7609475L1 29,287,000.00 29,287,000.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 122,789,266.38 7.500000 % 96,963.21
A-6 7609475P2 132,774,000.00 24,091,281.17 7.500000 % 6,928,217.08
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 15,562,509.93 7.500000 % 2,782,446.94
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 1,049,467.62 0.000000 % 31,748.96
A-11 7609475U1 0.00 0.00 0.338756 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,865,658.19 7.500000 % 7,790.63
M-2 7609475Y3 5,013,300.00 4,932,829.09 7.500000 % 3,895.32
M-3 7609475Z0 5,013,300.00 4,932,829.09 7.500000 % 3,895.32
B-1 2,256,000.00 2,219,787.82 7.500000 % 1,752.90
B-2 1,002,700.00 986,605.19 7.500000 % 779.09
B-3 1,755,253.88 1,619,955.13 7.500000 % 1,279.23
- -------------------------------------------------------------------------------
501,329,786.80 266,129,669.91 14,953,880.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 176,539.40 5,271,651.12 0.00 0.00 23,402,368.58
A-3 181,430.41 181,430.41 0.00 0.00 29,287,000.00
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 760,668.77 857,631.98 0.00 0.00 122,692,303.17
A-6 149,243.38 7,077,460.46 0.00 0.00 17,163,064.09
A-7 0.00 0.00 0.00 0.00 0.00
A-8 96,408.39 2,878,855.33 0.00 0.00 12,780,062.99
A-9 23,468.81 23,468.81 0.00 0.00 4,059,000.00
A-10 0.00 31,748.96 0.00 0.00 1,017,718.66
A-11 74,465.24 74,465.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,116.89 68,907.52 0.00 0.00 9,857,867.56
M-2 30,558.44 34,453.76 0.00 0.00 4,928,933.77
M-3 30,558.44 34,453.76 0.00 0.00 4,928,933.77
B-1 13,751.39 15,504.29 0.00 0.00 2,218,034.92
B-2 6,111.93 6,891.02 0.00 0.00 985,826.10
B-3 10,035.48 11,314.71 0.00 0.00 1,618,675.90
- -------------------------------------------------------------------------------
1,717,523.22 16,671,403.62 0.00 0.00 251,175,789.51
===============================================================================
Run: 02/26/99 10:50:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 791.904638 141.585942 4.905780 146.491722 0.000000 650.318696
A-3 1000.000000 0.000000 6.194913 6.194913 0.000000 1000.000000
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 982.314131 0.775706 6.085350 6.861056 0.000000 981.538425
A-6 181.445774 52.180525 1.124041 53.304566 0.000000 129.265248
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 555.803926 99.373105 3.443157 102.816262 0.000000 456.430821
A-9 1000.000000 0.000000 5.781919 5.781919 0.000000 1000.000000
A-10 825.356232 24.969043 0.000000 24.969043 0.000000 800.387189
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.948516 0.776996 6.095475 6.872471 0.000000 983.171520
M-2 983.948515 0.776997 6.095474 6.872471 0.000000 983.171518
M-3 983.948515 0.776997 6.095474 6.872471 0.000000 983.171518
B-1 983.948502 0.776995 6.095474 6.872469 0.000000 983.171507
B-2 983.948529 0.776992 6.095472 6.872464 0.000000 983.171537
B-3 922.917846 0.728801 5.717395 6.446196 0.000000 922.189044
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,986.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 70,548.41
MASTER SERVICER ADVANCES THIS MONTH 2,967.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 5,271,262.19
(B) TWO MONTHLY PAYMENTS: 5 817,228.00
(C) THREE OR MORE MONTHLY PAYMENTS: 7 2,168,250.93
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,176,422.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,175,789.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,062
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 393,970.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,743,599.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.73576060 % 7.44352700 % 1.82071240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.19089330 % 7.84937718 % 1.92779590 %
BANKRUPTCY AMOUNT AVAILABLE 133,016.00
FRAUD AMOUNT AVAILABLE 4,056,149.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,052,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10316037
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.04
POOL TRADING FACTOR: 50.10190819
................................................................................
Run: 02/26/99 10:50:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 50,524,202.81 7.000000 % 1,995,526.47
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 34,348,163.64 7.000000 % 6,814,291.97
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 461,170.62 7.000000 % 461,170.62
A-8 7609476H9 64,000,000.00 59,775,423.16 7.000000 % 225,544.39
A-9 7609476J5 986,993.86 809,502.51 0.000000 % 20,294.86
A-10 7609476L0 0.00 0.00 0.335063 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,079,554.63 7.000000 % 11,619.76
M-2 7609476P1 2,472,800.00 2,309,572.57 7.000000 % 8,714.47
M-3 7609476Q9 824,300.00 769,888.66 7.000000 % 2,904.94
B-1 1,154,000.00 1,077,825.46 7.000000 % 4,066.85
B-2 659,400.00 615,873.57 7.000000 % 2,323.81
B-3 659,493.00 615,960.37 7.000000 % 2,324.14
- -------------------------------------------------------------------------------
329,713,286.86 214,769,138.00 9,548,782.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 294,386.12 2,289,912.59 0.00 0.00 48,528,676.34
A-2 93,226.17 93,226.17 0.00 0.00 16,000,000.00
A-3 136,500.59 136,500.59 0.00 0.00 23,427,000.00
A-4 200,134.23 7,014,426.20 0.00 0.00 27,533,871.67
A-5 122,097.15 122,097.15 0.00 0.00 20,955,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 2,687.07 463,857.69 0.00 0.00 0.00
A-8 348,289.61 573,834.00 0.00 0.00 59,549,878.77
A-9 0.00 20,294.86 0.00 0.00 789,207.65
A-10 59,898.89 59,898.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,943.44 29,563.20 0.00 0.00 3,067,934.87
M-2 13,457.04 22,171.51 0.00 0.00 2,300,858.10
M-3 4,485.86 7,390.80 0.00 0.00 766,983.72
B-1 6,280.10 10,346.95 0.00 0.00 1,073,758.61
B-2 3,588.48 5,912.29 0.00 0.00 613,549.76
B-3 3,588.97 5,913.11 0.00 0.00 613,636.23
- -------------------------------------------------------------------------------
1,306,563.72 10,855,346.00 0.00 0.00 205,220,355.72
===============================================================================
Run: 02/26/99 10:50:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 631.552535 24.944081 3.679827 28.623908 0.000000 606.608454
A-2 1000.000000 0.000000 5.826636 5.826636 0.000000 1000.000000
A-3 1000.000000 0.000000 5.826636 5.826636 0.000000 1000.000000
A-4 843.624307 167.365638 4.915491 172.281129 0.000000 676.258668
A-5 1000.000000 0.000000 5.826636 5.826636 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 12.011841 12.011841 0.069989 12.081830 0.000000 0.000000
A-8 933.990987 3.524131 5.442025 8.966156 0.000000 930.466856
A-9 820.169753 20.562301 0.000000 20.562301 0.000000 799.607452
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 933.990850 3.524130 5.442024 8.966154 0.000000 930.466720
M-2 933.990848 3.524131 5.442025 8.966156 0.000000 930.466718
M-3 933.990853 3.524130 5.442024 8.966154 0.000000 930.466723
B-1 933.990867 3.524133 5.442028 8.966161 0.000000 930.466733
B-2 933.990855 3.524128 5.442038 8.966166 0.000000 930.466727
B-3 933.990763 3.524116 5.442014 8.966130 0.000000 930.466638
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,266.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,678.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,059,411.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,029,293.56
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 205,220,355.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 842
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,738,251.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.04192850 % 2.87858800 % 1.07948370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.87307440 % 2.98984799 % 1.12553520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,646,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62763494
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.92
POOL TRADING FACTOR: 62.24206421
................................................................................
Run: 02/26/99 10:50:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 6,977,003.13 7.500000 % 6,977,003.13
A-2 7609476S5 72,764,000.00 72,764,000.00 7.500000 % 60,846.06
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 17,841,048.67 7.500000 % 83,717.05
A-5 7609476V8 11,938,000.00 13,514,951.33 7.500000 % 0.00
A-6 7609476W6 549,825.51 466,617.21 0.000000 % 18,536.31
A-7 7609476X4 0.00 0.00 0.320475 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,193,350.58 7.500000 % 4,170.33
M-2 7609477A3 2,374,500.00 2,336,948.70 7.500000 % 1,876.60
M-3 7609477B1 2,242,600.00 2,207,134.64 7.500000 % 1,772.36
B-1 1,187,300.00 1,168,523.55 7.500000 % 938.34
B-2 527,700.00 519,354.73 7.500000 % 417.05
B-3 923,562.67 908,957.12 7.500000 % 729.90
- -------------------------------------------------------------------------------
263,833,388.18 135,828,889.66 7,150,007.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 43,218.37 7,020,221.50 0.00 0.00 0.00
A-2 450,729.50 511,575.56 0.00 0.00 72,703,153.94
A-3 73,905.42 73,905.42 0.00 0.00 11,931,000.00
A-4 110,514.63 194,231.68 0.00 0.00 17,757,331.62
A-5 0.00 0.00 83,717.05 0.00 13,598,668.38
A-6 0.00 18,536.31 0.00 0.00 448,080.90
A-7 35,952.12 35,952.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,169.70 36,340.03 0.00 0.00 5,189,180.25
M-2 14,476.00 16,352.60 0.00 0.00 2,335,072.10
M-3 13,671.88 15,444.24 0.00 0.00 2,205,362.28
B-1 7,238.30 8,176.64 0.00 0.00 1,167,585.21
B-2 3,217.10 3,634.15 0.00 0.00 518,937.68
B-3 5,630.44 6,360.34 0.00 0.00 908,227.22
- -------------------------------------------------------------------------------
790,723.46 7,940,730.59 83,717.05 0.00 128,762,599.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 51.796608 51.796608 0.320849 52.117457 0.000000 0.000000
A-2 1000.000000 0.836211 6.194402 7.030613 0.000000 999.163789
A-3 1000.000000 0.000000 6.194403 6.194403 0.000000 1000.000000
A-4 918.789199 4.311312 5.691350 10.002662 0.000000 914.477888
A-5 1132.095102 0.000000 0.000000 0.000000 7.012653 1139.107755
A-6 848.664170 33.713077 0.000000 33.713077 0.000000 814.951092
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.185601 0.790314 6.096441 6.886755 0.000000 983.395287
M-2 984.185597 0.790314 6.096441 6.886755 0.000000 983.395283
M-3 984.185606 0.790315 6.096442 6.886757 0.000000 983.395291
B-1 984.185589 0.790314 6.096437 6.886751 0.000000 983.395275
B-2 984.185579 0.790316 6.096456 6.886772 0.000000 983.395263
B-3 984.185643 0.790309 6.096435 6.886744 0.000000 983.395334
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,603.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,353.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 687,151.23
(B) TWO MONTHLY PAYMENTS: 1 114,375.13
(C) THREE OR MORE MONTHLY PAYMENTS: 1 183,128.47
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 641,486.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,762,599.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 570
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,957,198.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.88795640 % 7.19361000 % 1.91843370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.39519080 % 7.55624278 % 2.02217970 %
BANKRUPTCY AMOUNT AVAILABLE 132,542.00
FRAUD AMOUNT AVAILABLE 1,920,326.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10487640
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.68
POOL TRADING FACTOR: 48.80451275
................................................................................
Run: 02/26/99 10:50:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 13,800,351.80 7.500000 % 13,800,351.80
A-3 7609477E5 25,328,000.00 25,328,000.00 7.500000 % 1,481,559.85
A-4 7609477F2 27,439,000.00 27,439,000.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 12,727,000.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 31,345,000.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 18,279,527.89 7.500000 % 92,820.54
A-8 7609477K1 13,303,000.00 14,963,472.11 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 604,641.59 0.000000 % 16,758.16
A-11 7609477N5 0.00 0.00 0.447990 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,920,955.58 7.500000 % 9,126.35
M-2 7609477R6 5,440,400.00 5,364,420.13 7.500000 % 4,106.85
M-3 7609477S4 5,138,200.00 5,066,440.64 7.500000 % 3,878.72
B-1 2,720,200.00 2,682,210.07 7.500000 % 2,053.42
B-2 1,209,000.00 1,192,115.26 7.500000 % 912.65
B-3 2,116,219.73 2,086,664.89 7.500000 % 1,597.50
- -------------------------------------------------------------------------------
604,491,653.32 293,698,799.96 15,413,165.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 85,605.54 13,885,957.34 0.00 0.00 0.00
A-3 157,113.17 1,638,673.02 0.00 0.00 23,846,440.15
A-4 170,208.00 170,208.00 0.00 0.00 27,439,000.00
A-5 78,947.38 78,947.38 0.00 0.00 12,727,000.00
A-6 194,437.47 194,437.47 0.00 0.00 31,345,000.00
A-7 113,390.50 206,211.04 0.00 0.00 18,186,707.35
A-8 0.00 0.00 92,820.54 0.00 15,056,292.65
A-9 749,953.62 749,953.62 0.00 0.00 120,899,000.00
A-10 0.00 16,758.16 0.00 0.00 587,883.43
A-11 108,823.00 108,823.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,947.37 83,073.72 0.00 0.00 11,911,829.23
M-2 33,276.26 37,383.11 0.00 0.00 5,360,313.28
M-3 31,427.84 35,306.56 0.00 0.00 5,062,561.92
B-1 16,638.13 18,691.55 0.00 0.00 2,680,156.65
B-2 7,394.86 8,307.51 0.00 0.00 1,191,202.61
B-3 12,943.88 14,541.38 0.00 0.00 2,085,067.39
- -------------------------------------------------------------------------------
1,834,107.02 17,247,272.86 92,820.54 0.00 278,378,454.66
===============================================================================
Run: 02/26/99 10:50:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 246.549323 246.549323 1.529380 248.078703 0.000000 0.000000
A-3 1000.000000 58.494940 6.203142 64.698082 0.000000 941.505060
A-4 1000.000000 0.000000 6.203142 6.203142 0.000000 1000.000000
A-5 1000.000000 0.000000 6.203141 6.203141 0.000000 1000.000000
A-6 1000.000000 0.000000 6.203141 6.203141 0.000000 1000.000000
A-7 916.726574 4.654992 5.686585 10.341577 0.000000 912.071582
A-8 1124.819372 0.000000 0.000000 0.000000 6.977414 1131.796786
A-9 1000.000000 0.000000 6.203142 6.203142 0.000000 1000.000000
A-10 766.597997 21.246921 0.000000 21.246921 0.000000 745.351076
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.034143 0.754880 6.116509 6.871389 0.000000 985.279263
M-2 986.034139 0.754880 6.116510 6.871390 0.000000 985.279259
M-3 986.034144 0.754879 6.116508 6.871387 0.000000 985.279265
B-1 986.034141 0.754878 6.116510 6.871388 0.000000 985.279263
B-2 986.034127 0.754880 6.116510 6.871390 0.000000 985.279247
B-3 986.034135 0.754879 6.116510 6.871389 0.000000 985.279251
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,035.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 80,019.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 38 7,730,980.19
(B) TWO MONTHLY PAYMENTS: 7 1,525,225.73
(C) THREE OR MORE MONTHLY PAYMENTS: 2 800,705.98
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 656,433.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 278,378,454.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,257
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,095,433.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.34003040 % 7.62615600 % 2.03381410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.81566190 % 8.02314405 % 2.14421480 %
BANKRUPTCY AMOUNT AVAILABLE 211,562.00
FRAUD AMOUNT AVAILABLE 4,100,648.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,100,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22813676
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.87
POOL TRADING FACTOR: 46.05166227
................................................................................
Run: 02/26/99 10:53:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR1(POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3328
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 24,934,336.17 10,030,656.29 8.050251 % 843,885.84
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
24,934,336.17 10,030,656.29 843,885.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 63,764.22 907,650.06 0.00 0.00 9,186,770.45
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
63,764.22 907,650.06 0.00 0.00 9,186,770.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 402.282869 33.844328 2.557286 36.401614 0.000000 368.438541
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:53:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3328
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,995.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 411.16
SUBSERVICER ADVANCES THIS MONTH 4,770.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 646,713.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,186,770.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 837,085.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000020 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46328000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.13
POOL TRADING FACTOR: 36.84385406
................................................................................
Run: 02/26/99 10:53:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2(POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 30,798,565.76 9,101,519.80 8.046206 % 587,487.95
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
30,798,565.76 9,101,519.80 587,487.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 60,464.87 647,952.82 0.00 0.00 8,514,031.85
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
60,464.87 647,952.82 0.00 0.00 8,514,031.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 295.517651 19.075172 1.963237 21.038409 0.000000 276.442478
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:53:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,755.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 389.91
SUBSERVICER ADVANCES THIS MONTH 8,465.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,101,492.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,514,031.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 581,023.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000020 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000020 % 0.00000000 %
CLASS R - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2212 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43244000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.78
POOL TRADING FACTOR: 27.64424778
................................................................................
Run: 02/26/99 10:50:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 19,412,767.87 7.500000 % 5,750,627.74
A-6 760972AT6 25,500,000.00 4,105,435.30 9.500000 % 1,216,149.61
A-7 760972AU3 16,750,000.00 7,676,187.53 7.500000 % 515,790.51
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 7,860,343.48 7.150000 % 6,949,426.43
A-10 760972AX7 15,599,287.00 15,599,287.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 30,210,046.94 7.500000 % 8,949,096.55
A-12 760972AZ2 18,200,000.00 10,711,902.36 7.500000 % 425,652.37
A-13 760972BA6 4,241,000.00 4,240,999.99 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 52,672,000.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 2,960,545.52 7.500000 % 10,354.01
A-16 760972BD0 1,500,000.00 1,676,454.48 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,476,150.40 0.000000 % 15,890.03
A-24 760972BM0 0.00 0.00 0.394659 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,557,538.70 7.500000 % 11,949.87
M-2 760972BR9 7,098,700.00 7,000,843.10 7.500000 % 5,377.40
M-3 760972BS7 6,704,300.00 6,611,879.97 7.500000 % 5,078.64
B-1 3,549,400.00 3,500,470.86 7.500000 % 2,688.74
B-2 1,577,500.00 1,555,753.88 7.500000 % 1,194.99
B-3 2,760,620.58 2,609,221.25 7.500000 % 2,004.16
- -------------------------------------------------------------------------------
788,748,636.40 368,926,122.63 23,861,281.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 119,895.90 5,870,523.64 0.00 0.00 13,662,140.13
A-6 32,117.25 1,248,266.86 0.00 0.00 2,889,285.69
A-7 47,409.18 563,199.69 0.00 0.00 7,160,397.02
A-8 0.00 0.00 0.00 0.00 0.00
A-9 46,281.05 6,995,707.48 0.00 0.00 910,917.05
A-10 91,847.29 91,847.29 0.00 0.00 15,599,287.00
A-11 186,581.35 9,135,677.90 0.00 0.00 21,260,950.39
A-12 66,158.17 491,810.54 0.00 0.00 10,286,249.99
A-13 26,192.99 26,192.99 0.00 0.00 4,240,999.99
A-14 325,309.43 325,309.43 0.00 0.00 52,672,000.00
A-15 18,284.73 28,638.74 0.00 0.00 2,950,191.51
A-16 0.00 0.00 10,354.01 0.00 1,686,808.49
A-17 98,745.88 98,745.88 0.00 0.00 15,988,294.00
A-18 154,403.40 154,403.40 0.00 0.00 25,000,000.00
A-19 202,998.89 202,998.89 0.00 0.00 34,720,000.00
A-20 603,902.58 603,902.58 0.00 0.00 97,780,000.00
A-21 11,436.55 11,436.55 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 15,890.03 0.00 0.00 1,460,260.37
A-24 119,899.28 119,899.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 96,085.48 108,035.35 0.00 0.00 15,545,588.83
M-2 43,238.16 48,615.56 0.00 0.00 6,995,465.70
M-3 40,835.87 45,914.51 0.00 0.00 6,606,801.33
B-1 21,619.38 24,308.12 0.00 0.00 3,497,782.12
B-2 9,608.55 10,803.54 0.00 0.00 1,554,558.89
B-3 16,114.90 18,119.06 0.00 0.00 2,607,217.09
- -------------------------------------------------------------------------------
2,378,966.26 26,240,247.31 10,354.01 0.00 345,075,195.59
===============================================================================
Run: 02/26/99 10:50:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 160.997463 47.692142 0.994342 48.686484 0.000000 113.305321
A-6 160.997463 47.692142 1.259500 48.951642 0.000000 113.305321
A-7 458.279853 30.793463 2.830399 33.623862 0.000000 427.486389
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 491.271468 434.339152 2.892566 437.231718 0.000000 56.932316
A-10 1000.000000 0.000000 5.887916 5.887916 0.000000 1000.000000
A-11 524.088735 155.250361 3.236843 158.487204 0.000000 368.838374
A-12 588.566064 23.387493 3.635064 27.022557 0.000000 565.178571
A-13 999.999998 0.000000 6.176135 6.176135 0.000000 999.999998
A-14 1000.000000 0.000000 6.176136 6.176136 0.000000 1000.000000
A-15 943.750564 3.300609 5.828731 9.129340 0.000000 940.449955
A-16 1117.636320 0.000000 0.000000 0.000000 6.902673 1124.538993
A-17 1000.000000 0.000000 6.176136 6.176136 0.000000 1000.000000
A-18 1000.000000 0.000000 6.176136 6.176136 0.000000 1000.000000
A-19 1000.000000 0.000000 5.846742 5.846742 0.000000 1000.000000
A-20 1000.000000 0.000000 6.176136 6.176136 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 793.955016 8.546534 0.000000 8.546534 0.000000 785.408483
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.214815 0.757519 6.090997 6.848516 0.000000 985.457295
M-2 986.214814 0.757519 6.090997 6.848516 0.000000 985.457295
M-3 986.214813 0.757520 6.090997 6.848517 0.000000 985.457293
B-1 986.214814 0.757520 6.090996 6.848516 0.000000 985.457294
B-2 986.214821 0.757521 6.090998 6.848519 0.000000 985.457300
B-3 945.157502 0.725982 5.837419 6.563401 0.000000 944.431520
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,413.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 107,979.67
MASTER SERVICER ADVANCES THIS MONTH 9,981.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 42 10,175,495.58
(B) TWO MONTHLY PAYMENTS: 6 2,052,591.69
(C) THREE OR MORE MONTHLY PAYMENTS: 5 912,584.71
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,237,485.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 345,075,195.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,401
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,280,058.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 23,567,364.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.97531350 % 7.93856700 % 2.08611960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.28817980 % 8.44681282 % 2.22911090 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16749662
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.31
POOL TRADING FACTOR: 43.74970423
................................................................................
Run: 02/26/99 10:50:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 8,200,976.52 7.000000 % 653,223.72
A-2 760972AB5 75,627,000.00 27,450,938.79 7.000000 % 2,472,307.34
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 28,739,941.16 7.000000 % 102,766.35
A-6 760972AF6 213,978.86 172,155.83 0.000000 % 804.07
A-7 760972AG4 0.00 0.00 0.523782 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,437,044.17 7.000000 % 5,138.49
M-2 760972AL3 915,300.00 862,169.97 7.000000 % 3,082.89
M-3 760972AM1 534,000.00 503,003.13 7.000000 % 1,798.60
B-1 381,400.00 359,261.04 7.000000 % 1,284.62
B-2 305,100.00 287,390.00 7.000000 % 1,027.63
B-3 305,583.48 287,845.40 7.000000 % 1,029.26
- -------------------------------------------------------------------------------
152,556,062.34 81,926,726.01 3,242,462.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 47,737.11 700,960.83 0.00 0.00 7,547,752.80
A-2 159,789.31 2,632,096.65 0.00 0.00 24,978,631.45
A-3 79,315.65 79,315.65 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 167,292.47 270,058.82 0.00 0.00 28,637,174.81
A-6 0.00 804.07 0.00 0.00 171,351.76
A-7 35,683.59 35,683.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,364.90 13,503.39 0.00 0.00 1,431,905.68
M-2 5,018.60 8,101.49 0.00 0.00 859,087.08
M-3 2,927.93 4,726.53 0.00 0.00 501,204.53
B-1 2,091.22 3,375.84 0.00 0.00 357,976.42
B-2 1,672.87 2,700.50 0.00 0.00 286,362.37
B-3 1,675.52 2,704.78 0.00 0.00 286,816.14
- -------------------------------------------------------------------------------
511,569.17 3,754,032.14 0.00 0.00 78,684,263.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 327.698255 26.101803 1.907501 28.009304 0.000000 301.596452
A-2 362.978021 32.690803 2.112861 34.803664 0.000000 330.287218
A-3 1000.000000 0.000000 5.820905 5.820905 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 941.953432 3.368174 5.483022 8.851196 0.000000 938.585258
A-6 804.545972 3.757720 0.000000 3.757720 0.000000 800.788252
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.953441 3.368176 5.483023 8.851199 0.000000 938.585265
M-2 941.953425 3.368174 5.483011 8.851185 0.000000 938.585251
M-3 941.953427 3.368165 5.483015 8.851180 0.000000 938.585262
B-1 941.953435 3.368170 5.483010 8.851180 0.000000 938.585265
B-2 941.953458 3.368174 5.483022 8.851196 0.000000 938.585284
B-3 941.953407 3.368147 5.483019 8.851166 0.000000 938.585236
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,842.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,270.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,954,333.56
(B) TWO MONTHLY PAYMENTS: 1 105,668.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 421,091.36
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,684,263.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 374
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,949,459.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.42935190 % 3.42759700 % 1.14305100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.25765610 % 3.54860957 % 1.18598960 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81636860
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.49
POOL TRADING FACTOR: 51.57727712
................................................................................
Run: 02/26/99 10:50:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 2,529,444.91 7.000000 % 2,529,444.91
A-2 760972BU2 28,521,000.00 28,521,000.00 7.000000 % 1,511,215.24
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 18,905,782.48 7.000000 % 68,700.44
A-8 760972CA5 400,253.44 358,750.09 0.000000 % 4,470.46
A-9 760972CB3 0.00 0.00 0.434078 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,460,377.17 7.000000 % 5,306.77
M-2 760972CE7 772,500.00 730,235.84 7.000000 % 2,653.55
M-3 760972CF4 772,500.00 730,235.84 7.000000 % 2,653.55
B-1 540,700.00 511,117.83 7.000000 % 1,857.32
B-2 308,900.00 291,999.81 7.000000 % 1,061.08
B-3 309,788.87 292,840.06 7.000000 % 1,064.13
- -------------------------------------------------------------------------------
154,492,642.31 87,589,784.03 4,128,427.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,688.31 2,544,133.22 0.00 0.00 0.00
A-2 165,619.44 1,676,834.68 0.00 0.00 27,009,784.76
A-3 150,022.03 150,022.03 0.00 0.00 25,835,000.00
A-4 43,104.83 43,104.83 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 109,784.55 178,484.99 0.00 0.00 18,837,082.04
A-8 0.00 4,470.46 0.00 0.00 354,279.63
A-9 31,540.61 31,540.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,480.31 13,787.08 0.00 0.00 1,455,070.40
M-2 4,240.43 6,893.98 0.00 0.00 727,582.29
M-3 4,240.43 6,893.98 0.00 0.00 727,582.29
B-1 2,968.02 4,825.34 0.00 0.00 509,260.51
B-2 1,695.62 2,756.70 0.00 0.00 290,938.73
B-3 1,700.50 2,764.63 0.00 0.00 291,775.93
- -------------------------------------------------------------------------------
538,085.08 4,666,512.53 0.00 0.00 83,461,356.58
===============================================================================
Run: 02/26/99 10:50:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 100.694463 100.694463 0.584726 101.279189 0.000000 0.000000
A-2 1000.000000 52.986054 5.806930 58.792984 0.000000 947.013946
A-3 1000.000000 0.000000 5.806930 5.806930 0.000000 1000.000000
A-4 1000.000000 0.000000 5.806928 5.806928 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 945.289124 3.435022 5.489228 8.924250 0.000000 941.854102
A-8 896.307325 11.169073 0.000000 11.169073 0.000000 885.138251
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.289126 3.435025 5.489229 8.924254 0.000000 941.854101
M-2 945.289113 3.435016 5.489230 8.924246 0.000000 941.854097
M-3 945.289113 3.435016 5.489230 8.924246 0.000000 941.854097
B-1 945.289125 3.435029 5.489218 8.924247 0.000000 941.854097
B-2 945.289123 3.435028 5.489220 8.924248 0.000000 941.854095
B-3 945.289158 3.435017 5.489222 8.924239 0.000000 941.854141
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:50:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,864.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,544.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 258,389.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,461,356.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 367
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,810,030.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.39520930 % 3.34840600 % 1.25638510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.18427280 % 3.48692509 % 1.31393760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71697014
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.24
POOL TRADING FACTOR: 54.02286823
................................................................................
Run: 02/26/99 10:51:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 9,691,670.67 7.000000 % 6,244,703.02
A-2 760972CH0 15,572,750.00 1,384,524.38 9.000000 % 892,100.43
A-3 760972CJ6 152,196,020.00 37,386,714.10 7.250000 % 7,218,762.52
A-4 760972CK3 7,000,000.00 2,279,353.13 7.250000 % 296,815.91
A-5 760972CL1 61,774,980.00 61,774,980.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,948,469.85 7.250000 % 24,020.92
A-9 760972CQ0 3,621,000.00 4,009,530.15 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 68,580,000.00 6.700000 % 0.00
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 56,044,135.52 0.000000 % 14,988,134.06
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 514,340.68 0.000000 % 12,398.82
A-21 760972DC0 0.00 0.00 0.529122 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,729,904.73 7.250000 % 15,962.33
M-2 760972DG1 9,458,900.00 9,328,536.01 7.250000 % 7,183.11
M-3 760972DH9 8,933,300.00 8,810,179.90 7.250000 % 6,783.97
B-1 760972DJ5 4,729,400.00 4,664,218.69 7.250000 % 3,591.52
B-2 760972DK2 2,101,900.00 2,072,931.30 7.250000 % 1,596.19
B-3 760972DL0 3,679,471.52 3,568,642.20 7.250000 % 2,747.90
- -------------------------------------------------------------------------------
1,050,980,734.03 584,105,131.31 29,714,800.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 56,060.24 6,300,763.26 0.00 0.00 3,446,967.65
A-2 10,296.78 902,397.21 0.00 0.00 492,423.95
A-3 223,982.21 7,442,744.73 0.00 0.00 30,167,951.58
A-4 13,655.51 310,471.42 0.00 0.00 1,982,537.22
A-5 370,091.29 370,091.29 0.00 0.00 61,774,980.00
A-6 122,023.83 122,023.83 0.00 0.00 20,368,000.00
A-7 115,427.78 115,427.78 0.00 0.00 19,267,000.00
A-8 35,637.03 59,657.95 0.00 0.00 5,924,448.93
A-9 0.00 0.00 24,020.92 0.00 4,033,551.07
A-10 379,691.19 379,691.19 0.00 0.00 68,580,000.00
A-11 31,168.68 31,168.68 0.00 0.00 0.00
A-12 437,287.43 437,287.43 0.00 0.00 78,398,000.00
A-13 64,908.72 64,908.72 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 73,412.79 15,061,546.85 335,758.04 0.00 41,391,759.50
A-16 0.00 0.00 0.00 0.00 0.00
A-17 419,367.03 419,367.03 0.00 0.00 70,000,000.00
A-18 195,769.21 195,769.21 0.00 0.00 35,098,000.00
A-19 293,107.19 293,107.19 0.00 0.00 52,549,000.00
A-20 0.00 12,398.82 0.00 0.00 501,941.86
A-21 255,390.74 255,390.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 124,191.98 140,154.31 0.00 0.00 20,713,942.40
M-2 55,886.87 63,069.98 0.00 0.00 9,321,352.90
M-3 52,781.41 59,565.38 0.00 0.00 8,803,395.93
B-1 27,943.13 31,534.65 0.00 0.00 4,660,627.17
B-2 12,418.84 14,015.03 0.00 0.00 2,071,335.11
B-3 21,379.59 24,127.49 0.00 0.00 3,565,894.30
- -------------------------------------------------------------------------------
3,391,879.47 33,106,680.17 359,778.96 0.00 554,750,109.57
===============================================================================
Run: 02/26/99 10:51:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 88.906865 57.285992 0.514270 57.800262 0.000000 31.620873
A-2 88.906865 57.285992 0.661205 57.947197 0.000000 31.620873
A-3 245.648435 47.430692 1.471669 48.902361 0.000000 198.217743
A-4 325.621876 42.402273 1.950787 44.353060 0.000000 283.219603
A-5 1000.000000 0.000000 5.990958 5.990958 0.000000 1000.000000
A-6 1000.000000 0.000000 5.990958 5.990958 0.000000 1000.000000
A-7 1000.000000 0.000000 5.990958 5.990958 0.000000 1000.000000
A-8 938.688630 3.790582 5.623644 9.414226 0.000000 934.898048
A-9 1107.299130 0.000000 0.000000 0.000000 6.633781 1113.932911
A-10 1000.000000 0.000000 5.536471 5.536471 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.577788 5.577788 0.000000 1000.000000
A-13 1000.000000 0.000000 5.577788 5.577788 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 393.239747 105.165866 0.515109 105.680975 2.355883 290.429764
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 5.990958 5.990958 0.000000 1000.000000
A-18 1000.000000 0.000000 5.577788 5.577788 0.000000 1000.000000
A-19 1000.000000 0.000000 5.577788 5.577788 0.000000 1000.000000
A-20 902.411424 21.753747 0.000000 21.753747 0.000000 880.657677
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.217850 0.759402 5.908389 6.667791 0.000000 985.458448
M-2 986.217849 0.759402 5.908390 6.667792 0.000000 985.458447
M-3 986.217848 0.759402 5.908389 6.667791 0.000000 985.458445
B-1 986.217848 0.759403 5.908388 6.667791 0.000000 985.458445
B-2 986.217851 0.759403 5.908388 6.667791 0.000000 985.458447
B-3 969.879011 0.746822 5.810506 6.557328 0.000000 969.132193
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 117,853.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 99,413.90
MASTER SERVICER ADVANCES THIS MONTH 6,068.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 40 8,764,741.32
(B) TWO MONTHLY PAYMENTS: 8 1,268,690.60
(C) THREE OR MORE MONTHLY PAYMENTS: 3 615,931.99
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,775,319.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 554,750,109.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 807,784.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 28,905,192.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.57381960 % 6.66025300 % 1.76592780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.13455840 % 7.00111466 % 1.85798660 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE 7,681,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,681,819.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07275287
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.94
POOL TRADING FACTOR: 52.78404176
................................................................................
Run: 02/26/99 10:51:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 85,219,454.22 7.250000 % 9,796,012.02
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 1,074,436.21 7.250000 % 439,116.30
A-5 760972DR7 30,029,256.00 8,054,744.05 7.250000 % 3,291,930.54
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 7,920,787.07 7.100000 % 4,358,039.20
A-9 760972DV8 8,901,089.00 950,494.33 8.500000 % 522,964.64
A-10 760972EJ4 26,196,554.00 26,196,554.00 7.250000 % 0.00
A-11 760972DW6 50,701,122.00 47,325,816.75 7.250000 % 654,529.02
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 13,086,306.04 7.250000 % 2,326,421.79
A-18 760972EC9 660,125.97 612,487.10 0.000000 % 20,722.97
A-19 760972ED7 0.00 0.00 0.436692 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,547,393.35 7.250000 % 10,322.74
M-2 760972EG0 7,842,200.00 7,741,508.65 7.250000 % 5,898.82
M-3 760972EH8 5,881,700.00 5,806,180.83 7.250000 % 4,424.15
B-1 760972EK1 3,529,000.00 3,483,688.76 7.250000 % 2,654.47
B-2 760972EL9 1,568,400.00 1,548,262.24 7.250000 % 1,179.73
B-3 760972EM7 2,744,700.74 2,709,459.70 7.250000 % 2,064.53
- -------------------------------------------------------------------------------
784,203,826.71 458,527,310.30 21,436,280.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 513,859.40 10,309,871.42 0.00 0.00 75,423,442.20
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 108,989.30 108,989.30 0.00 0.00 18,075,000.00
A-4 6,478.68 445,594.98 0.00 0.00 635,319.91
A-5 48,568.79 3,340,499.33 0.00 0.00 4,762,813.51
A-6 0.00 0.00 0.00 0.00 0.00
A-7 693,797.96 693,797.96 0.00 0.00 115,060,820.00
A-8 46,772.90 4,404,812.10 0.00 0.00 3,562,747.87
A-9 6,719.49 529,684.13 0.00 0.00 427,529.69
A-10 157,960.95 157,960.95 0.00 0.00 26,196,554.00
A-11 285,366.95 939,895.97 0.00 0.00 46,671,287.73
A-12 167,227.36 167,227.36 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,835.04 79,835.04 0.00 0.00 13,240,000.00
A-15 62,710.30 62,710.30 0.00 0.00 10,400,000.00
A-16 66,026.71 66,026.71 0.00 0.00 10,950,000.00
A-17 78,908.29 2,405,330.08 0.00 0.00 10,759,884.25
A-18 0.00 20,722.97 0.00 0.00 591,764.13
A-19 166,535.91 166,535.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,688.57 92,011.31 0.00 0.00 13,537,070.61
M-2 46,680.03 52,578.85 0.00 0.00 7,735,609.83
M-3 35,010.32 39,434.47 0.00 0.00 5,801,756.68
B-1 21,006.08 23,660.55 0.00 0.00 3,481,034.29
B-2 9,335.76 10,515.49 0.00 0.00 1,547,082.51
B-3 16,337.60 18,402.13 0.00 0.00 2,707,395.17
- -------------------------------------------------------------------------------
2,926,028.47 24,362,309.39 0.00 0.00 437,091,029.38
===============================================================================
Run: 02/26/99 10:51:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 363.956227 41.836921 2.194597 44.031518 0.000000 322.119306
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.029837 6.029837 0.000000 1000.000000
A-4 108.692135 44.421891 0.655396 45.077287 0.000000 64.270244
A-5 268.229891 109.624113 1.617382 111.241495 0.000000 158.605778
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.029837 6.029837 0.000000 1000.000000
A-8 106.784050 58.752883 0.630569 59.383452 0.000000 48.031167
A-9 106.784050 58.752883 0.754907 59.507790 0.000000 48.031167
A-10 1000.000000 0.000000 6.029837 6.029837 0.000000 1000.000000
A-11 933.427405 12.909557 5.628415 18.537972 0.000000 920.517848
A-12 1000.000000 0.000000 5.954984 5.954984 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.029837 6.029837 0.000000 1000.000000
A-15 1000.000000 0.000000 6.029837 6.029837 0.000000 1000.000000
A-16 1000.000000 0.000000 6.029837 6.029837 0.000000 1000.000000
A-17 177.490225 31.553375 1.070237 32.623612 0.000000 145.936850
A-18 927.833668 31.392448 0.000000 31.392448 0.000000 896.441220
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.160319 0.752189 5.952416 6.704605 0.000000 986.408130
M-2 987.160319 0.752189 5.952415 6.704604 0.000000 986.408129
M-3 987.160316 0.752189 5.952415 6.704604 0.000000 986.408127
B-1 987.160317 0.752188 5.952417 6.704605 0.000000 986.408130
B-2 987.160316 0.752187 5.952410 6.704597 0.000000 986.408129
B-3 987.160334 0.752188 5.952416 6.704604 0.000000 986.408145
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,944.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 85,309.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 37 7,589,684.29
(B) TWO MONTHLY PAYMENTS: 7 1,713,862.65
(C) THREE OR MORE MONTHLY PAYMENTS: 4 970,731.49
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,290,914.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 437,091,029.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,771
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,086,839.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.39236390 % 5.91705700 % 1.69057880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.02519870 % 6.19423308 % 1.77217070 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97121198
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.02
POOL TRADING FACTOR: 55.73691616
................................................................................
Run: 02/26/99 10:51:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 20,370,792.87 7.250000 % 649,752.40
A-2 760972FV6 110,064,000.00 34,418,088.69 7.250000 % 5,647,389.13
A-3 760972FW4 81,245,000.00 81,245,000.00 7.250000 % 0.00
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 6,844,861.97 7.150000 % 6,571,383.51
A-8 760972GB9 11,174,000.00 818,716.42 9.500000 % 786,005.56
A-9 760972GC7 105,330,000.00 7,717,504.96 7.100000 % 7,409,161.05
A-10 760972GD5 25,064,000.00 10,754,660.11 7.250000 % 1,086,133.53
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 965,656.79 0.000000 % 20,410.07
A-14 760972GH6 0.00 0.00 0.354764 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,497,831.97 7.250000 % 8,118.38
M-2 760972GL7 7,083,300.00 6,998,653.45 7.250000 % 5,412.33
M-3 760972GM5 5,312,400.00 5,248,916.00 7.250000 % 4,059.19
B-1 760972GN3 3,187,500.00 3,149,408.87 7.250000 % 2,435.56
B-2 760972GP8 1,416,700.00 1,399,770.21 7.250000 % 1,082.50
B-3 760972GQ6 2,479,278.25 2,449,650.50 7.250000 % 1,894.41
- -------------------------------------------------------------------------------
708,326,329.21 416,040,512.81 22,193,237.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 121,602.45 771,354.85 0.00 0.00 19,721,040.47
A-2 205,457.09 5,852,846.22 0.00 0.00 28,770,699.56
A-3 484,988.04 484,988.04 0.00 0.00 81,245,000.00
A-4 354,376.45 354,376.45 0.00 0.00 59,365,000.00
A-5 129,029.69 129,029.69 0.00 0.00 21,615,000.00
A-6 299,660.47 299,660.47 0.00 0.00 50,199,000.00
A-7 40,296.48 6,611,679.99 0.00 0.00 273,478.46
A-8 6,404.03 792,409.59 0.00 0.00 32,710.86
A-9 45,116.11 7,454,277.16 0.00 0.00 308,343.91
A-10 64,199.41 1,150,332.94 0.00 0.00 9,668,526.58
A-11 260,817.25 260,817.25 0.00 0.00 43,692,000.00
A-12 288,264.78 288,264.78 0.00 0.00 48,290,000.00
A-13 0.00 20,410.07 0.00 0.00 945,246.72
A-14 121,526.55 121,526.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,666.29 70,784.67 0.00 0.00 10,489,713.59
M-2 41,778.12 47,190.45 0.00 0.00 6,993,241.12
M-3 31,333.15 35,392.34 0.00 0.00 5,244,856.81
B-1 18,800.24 21,235.80 0.00 0.00 3,146,973.31
B-2 8,355.86 9,438.36 0.00 0.00 1,398,687.71
B-3 14,623.07 16,517.48 0.00 0.00 2,447,756.09
- -------------------------------------------------------------------------------
2,599,295.53 24,792,533.15 0.00 0.00 393,847,275.19
===============================================================================
Run: 02/26/99 10:51:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 735.752984 23.467779 4.392041 27.859820 0.000000 712.285205
A-2 312.709775 51.310048 1.866706 53.176754 0.000000 261.399727
A-3 1000.000000 0.000000 5.969451 5.969451 0.000000 1000.000000
A-4 1000.000000 0.000000 5.969451 5.969451 0.000000 1000.000000
A-5 1000.000000 0.000000 5.969451 5.969451 0.000000 1000.000000
A-6 1000.000000 0.000000 5.969451 5.969451 0.000000 1000.000000
A-7 73.269771 70.342363 0.431347 70.773710 0.000000 2.927408
A-8 73.269771 70.342363 0.573119 70.915482 0.000000 2.927408
A-9 73.269771 70.342363 0.428331 70.770694 0.000000 2.927408
A-10 429.087939 43.334405 2.561419 45.895824 0.000000 385.753534
A-11 1000.000000 0.000000 5.969451 5.969451 0.000000 1000.000000
A-12 1000.000000 0.000000 5.969451 5.969451 0.000000 1000.000000
A-13 896.408382 18.946439 0.000000 18.946439 0.000000 877.461943
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.049843 0.764097 5.898115 6.662212 0.000000 987.285746
M-2 988.049843 0.764097 5.898115 6.662212 0.000000 987.285745
M-3 988.049846 0.764097 5.898116 6.662213 0.000000 987.285748
B-1 988.049842 0.764097 5.898115 6.662212 0.000000 987.285744
B-2 988.049841 0.764100 5.898115 6.662215 0.000000 987.285742
B-3 988.049849 0.764097 5.898116 6.662213 0.000000 987.285750
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 84,759.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 68,159.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 6,638,624.71
(B) TWO MONTHLY PAYMENTS: 2 188,656.76
(C) THREE OR MORE MONTHLY PAYMENTS: 2 456,903.90
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,151,638.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 393,847,275.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,551
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,871,402.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.83400800 % 5.47983100 % 1.68616080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.43546060 % 5.77071696 % 1.77993920 %
BANKRUPTCY AMOUNT AVAILABLE 135,511.00
FRAUD AMOUNT AVAILABLE 4,782,728.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,782,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87904944
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.50
POOL TRADING FACTOR: 55.60251807
................................................................................
Run: 02/26/99 10:51:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 82,952,431.33 7.000000 % 5,655,861.46
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 15,105,154.89 6.750000 % 1,029,899.45
A-6 760972GR4 3,777,584.00 1,888,144.56 9.000000 % 128,737.44
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 209,822.95 0.000000 % 207.79
A-9 760972FQ7 0.00 0.00 0.465510 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,200,483.09 7.000000 % 4,993.21
M-2 760972FN4 2,665,000.00 2,635,200.39 7.000000 % 2,122.11
M-3 760972FP9 1,724,400.00 1,705,118.02 7.000000 % 1,373.12
B-1 760972FR5 940,600.00 930,082.36 7.000000 % 748.99
B-2 760972FS3 783,800.00 775,035.67 7.000000 % 624.13
B-3 760972FT1 940,711.19 930,192.30 7.000000 % 749.09
- -------------------------------------------------------------------------------
313,527,996.08 213,361,660.56 6,825,316.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 483,831.85 6,139,693.31 0.00 0.00 77,296,569.87
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,547.10 45,547.10 0.00 0.00 7,809,000.00
A-4 354,321.31 354,321.31 0.00 0.00 60,747,995.00
A-5 84,956.43 1,114,855.88 0.00 0.00 14,075,255.44
A-6 14,159.40 142,896.84 0.00 0.00 1,759,407.12
A-7 95,263.34 95,263.34 0.00 0.00 16,474,000.00
A-8 0.00 207.79 0.00 0.00 209,615.16
A-9 82,758.46 82,758.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,165.19 41,158.40 0.00 0.00 6,195,489.88
M-2 15,370.18 17,492.29 0.00 0.00 2,633,078.28
M-3 9,945.34 11,318.46 0.00 0.00 1,703,744.90
B-1 5,424.84 6,173.83 0.00 0.00 929,333.37
B-2 4,520.50 5,144.63 0.00 0.00 774,411.54
B-3 5,425.48 6,174.57 0.00 0.00 929,443.21
- -------------------------------------------------------------------------------
1,325,183.59 8,150,500.38 0.00 0.00 206,536,343.77
===============================================================================
Run: 02/26/99 10:51:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 499.828607 34.079307 2.915321 36.994628 0.000000 465.749300
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.832642 5.832642 0.000000 1000.000000
A-4 1000.000000 0.000000 5.832642 5.832642 0.000000 1000.000000
A-5 499.828607 34.079307 2.811203 36.890510 0.000000 465.749300
A-6 499.828610 34.079307 3.748269 37.827576 0.000000 465.749303
A-7 1000.000000 0.000000 5.782648 5.782648 0.000000 1000.000000
A-8 986.080121 0.976526 0.000000 0.976526 0.000000 985.103595
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.818150 0.796289 5.767421 6.563710 0.000000 988.021861
M-2 988.818158 0.796289 5.767422 6.563711 0.000000 988.021869
M-3 988.818151 0.796289 5.767421 6.563710 0.000000 988.021863
B-1 988.818159 0.796290 5.767425 6.563715 0.000000 988.021869
B-2 988.818155 0.796287 5.767415 6.563702 0.000000 988.021868
B-3 988.818152 0.796291 5.767424 6.563715 0.000000 988.021850
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,937.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,970.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,084,634.36
(B) TWO MONTHLY PAYMENTS: 1 234,317.69
(C) THREE OR MORE MONTHLY PAYMENTS: 1 311,920.49
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 162,368.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 206,536,343.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 813
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,653,474.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.81843850 % 4.94520800 % 1.23635360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.61910050 % 5.09949623 % 1.27622250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,416,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,503,985.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74948766
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.89
POOL TRADING FACTOR: 65.87492866
................................................................................
Run: 02/26/99 10:51:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 92,394,395.60 6.750000 % 6,335,896.89
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 47,510,865.40 6.750000 % 170,297.69
A-5 760972EX3 438,892.00 404,984.02 0.000000 % 1,781.55
A-6 760972EY1 0.00 0.00 0.427073 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,440,811.72 6.750000 % 8,748.83
M-2 760972FB0 1,282,700.00 1,220,405.87 6.750000 % 4,374.42
M-3 760972FC8 769,600.00 732,224.49 6.750000 % 2,624.58
B-1 897,900.00 854,293.60 6.750000 % 3,062.13
B-2 384,800.00 366,112.23 6.750000 % 1,312.29
B-3 513,300.75 488,372.47 6.750000 % 1,750.51
- -------------------------------------------------------------------------------
256,530,692.75 172,234,465.40 6,529,848.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 518,364.55 6,854,261.44 0.00 0.00 86,058,498.71
A-3 144,870.36 144,870.36 0.00 0.00 25,822,000.00
A-4 266,552.40 436,850.09 0.00 0.00 47,340,567.71
A-5 0.00 1,781.55 0.00 0.00 403,202.47
A-6 61,137.54 61,137.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,693.80 22,442.63 0.00 0.00 2,432,062.89
M-2 6,846.90 11,221.32 0.00 0.00 1,216,031.45
M-3 4,108.03 6,732.61 0.00 0.00 729,599.91
B-1 4,792.88 7,855.01 0.00 0.00 851,231.47
B-2 2,054.02 3,366.31 0.00 0.00 364,799.94
B-3 2,739.94 4,490.45 0.00 0.00 486,621.96
- -------------------------------------------------------------------------------
1,025,160.42 7,555,009.31 0.00 0.00 165,704,616.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 735.999200 50.470757 4.129210 54.599967 0.000000 685.528444
A-3 1000.000000 0.000000 5.610346 5.610346 0.000000 1000.000000
A-4 951.435145 3.410319 5.337880 8.748199 0.000000 948.024826
A-5 922.741859 4.059199 0.000000 4.059199 0.000000 918.682660
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.435145 3.410318 5.337881 8.748199 0.000000 948.024827
M-2 951.435152 3.410322 5.337881 8.748203 0.000000 948.024830
M-3 951.435148 3.410317 5.337877 8.748194 0.000000 948.024831
B-1 951.435126 3.410324 5.337877 8.748201 0.000000 948.024802
B-2 951.435109 3.410317 5.337890 8.748207 0.000000 948.024792
B-3 951.435333 3.410320 5.337884 8.748204 0.000000 948.025032
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,259.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,676.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,144,974.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,704,616.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 680
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,912,384.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.44867670 % 2.55686200 % 0.99446170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.32166020 % 2.64186620 % 1.03002950 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,886,474.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48096542
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.70
POOL TRADING FACTOR: 64.59446029
................................................................................
Run: 02/26/99 10:51:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 98,490,261.50 7.000000 % 983,112.25
A-2 760972HG7 40,495,556.00 13,121,663.47 0.000000 % 2,549,739.50
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 85,226,124.16 7.000000 % 850,712.00
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 45,925,821.47 5.439690 % 8,924,088.11
A-7 760972HM4 0.00 0.00 3.560310 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 36,096,252.48 7.000000 % 7,014,052.82
A-10 760972HQ5 16,838,888.00 16,838,888.00 5.889690 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 10.886085 % 0.00
A-12 760972HS1 30,508,273.00 10,815,294.88 7.000000 % 2,101,576.87
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 13,290,171.20 7.000000 % 1,349,436.39
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 3,240,272.45 7.000000 % 629,634.40
A-18 760972HY8 59,670,999.00 24,573,930.58 7.000000 % 3,839,506.43
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 25,365,151.00 6.550000 % 0.00
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 12,408,836.14 7.000000 % 1,259,948.78
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 63,998,117.20 7.000000 % 3,277,377.04
A-25 760972JF7 200,634.09 193,952.82 0.000000 % 8,089.61
A-26 760972JG5 0.00 0.00 0.546316 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 18,089,542.03 7.000000 % 20,468.59
M-2 760972JL4 10,447,700.00 10,336,867.04 7.000000 % 11,696.32
M-3 760972JM2 6,268,600.00 6,202,100.44 7.000000 % 7,017.77
B-1 760972JN0 3,656,700.00 3,617,908.40 7.000000 % 4,093.72
B-2 760972JP5 2,611,900.00 2,584,192.01 7.000000 % 2,924.05
B-3 760972JQ3 3,134,333.00 3,101,083.44 7.000000 % 3,508.92
- -------------------------------------------------------------------------------
1,044,768,567.09 684,212,542.71 32,836,983.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 572,409.69 1,555,521.94 0.00 0.00 97,507,149.25
A-2 0.00 2,549,739.50 0.00 0.00 10,571,923.97
A-3 0.00 0.00 0.00 0.00 0.00
A-4 495,320.63 1,346,032.63 0.00 0.00 84,375,412.16
A-5 1,022,389.91 1,022,389.91 0.00 0.00 175,915,000.00
A-6 207,418.13 9,131,506.24 0.00 0.00 37,001,733.36
A-7 135,756.43 135,756.43 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 209,785.66 7,223,838.48 0.00 0.00 29,082,199.66
A-10 82,342.02 82,342.02 0.00 0.00 16,838,888.00
A-11 43,484.34 43,484.34 0.00 0.00 4,811,112.00
A-12 62,856.77 2,164,433.64 0.00 0.00 8,713,718.01
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,700.33 24,700.33 0.00 0.00 4,250,000.00
A-15 77,240.36 1,426,676.75 0.00 0.00 11,940,734.81
A-16 33,243.73 33,243.73 0.00 0.00 5,720,000.00
A-17 18,831.95 648,466.35 0.00 0.00 2,610,638.05
A-18 142,819.77 3,982,326.20 0.00 0.00 20,734,424.15
A-19 0.00 0.00 0.00 0.00 0.00
A-20 137,941.33 137,941.33 0.00 0.00 25,365,151.00
A-21 9,476.88 9,476.88 0.00 0.00 0.00
A-22 72,118.18 1,332,066.96 0.00 0.00 11,148,887.36
A-23 0.00 0.00 0.00 0.00 0.00
A-24 371,946.85 3,649,323.89 0.00 0.00 60,720,740.16
A-25 0.00 8,089.61 0.00 0.00 185,863.21
A-26 310,349.10 310,349.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 105,133.53 125,602.12 0.00 0.00 18,069,073.44
M-2 60,076.22 71,772.54 0.00 0.00 10,325,170.72
M-3 36,045.62 43,063.39 0.00 0.00 6,195,082.67
B-1 21,026.71 25,120.43 0.00 0.00 3,613,814.68
B-2 15,018.91 17,942.96 0.00 0.00 2,581,267.96
B-3 18,023.00 21,531.92 0.00 0.00 3,097,574.46
- -------------------------------------------------------------------------------
4,285,756.05 37,122,739.62 0.00 0.00 651,375,559.08
===============================================================================
Run: 02/26/99 10:51:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 965.590799 9.638355 5.611860 15.250215 0.000000 955.952444
A-2 324.027246 62.963440 0.000000 62.963440 0.000000 261.063806
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 965.590799 9.638355 5.611860 15.250215 0.000000 955.952444
A-5 1000.000000 0.000000 5.811840 5.811840 0.000000 1000.000000
A-6 324.027245 62.963440 1.463428 64.426868 0.000000 261.063806
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 337.852976 65.649990 1.963548 67.613538 0.000000 272.202986
A-10 1000.000000 0.000000 4.889992 4.889992 0.000000 1000.000000
A-11 1000.000000 0.000000 9.038314 9.038314 0.000000 1000.000000
A-12 354.503674 68.885475 2.060319 70.945794 0.000000 285.618200
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.811842 5.811842 0.000000 1000.000000
A-15 472.729723 47.999283 2.747430 50.746713 0.000000 424.730439
A-16 1000.000000 0.000000 5.811841 5.811841 0.000000 1000.000000
A-17 324.027245 62.963440 1.883195 64.846635 0.000000 261.063805
A-18 411.823683 64.344598 2.393454 66.738052 0.000000 347.479085
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 1000.000000 0.000000 5.438222 5.438222 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 506.483108 51.426481 2.943599 54.370080 0.000000 455.056627
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 639.981172 32.773770 3.719469 36.493239 0.000000 607.207402
A-25 966.699228 40.320217 0.000000 40.320217 0.000000 926.379012
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.391639 1.119512 5.750186 6.869698 0.000000 988.272127
M-2 989.391640 1.119511 5.750186 6.869697 0.000000 988.272129
M-3 989.391641 1.119512 5.750187 6.869699 0.000000 988.272129
B-1 989.391637 1.119512 5.750187 6.869699 0.000000 988.272125
B-2 989.391634 1.119511 5.750186 6.869697 0.000000 988.272124
B-3 989.391823 1.119511 5.750187 6.869698 0.000000 988.272293
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 139,631.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 85,955.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 41 9,663,625.19
(B) TWO MONTHLY PAYMENTS: 5 905,212.43
(C) THREE OR MORE MONTHLY PAYMENTS: 3 454,720.70
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 923,536.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 651,375,559.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,554
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 32,062,838.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 243,938.68
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.57741240 % 5.06251000 % 1.36007760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.26125950 % 5.31019722 % 1.42702770 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 7,397,109.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,397,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82345159
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.61
POOL TRADING FACTOR: 62.34639705
................................................................................
Run: 02/26/99 10:51:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 24,895,636.79 6.750000 % 3,177,690.73
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 29,573,238.94 6.750000 % 106,240.24
A-8 760972GZ6 253,847.57 238,584.89 0.000000 % 1,255.00
A-9 760972HA0 0.00 0.00 0.440771 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,109,592.86 6.750000 % 3,986.15
M-2 760972HD4 774,800.00 739,855.87 6.750000 % 2,657.89
M-3 760972HE2 464,900.00 443,932.63 6.750000 % 1,594.80
B-1 760972JR1 542,300.00 517,841.84 6.750000 % 1,860.32
B-2 760972JS9 232,400.00 221,918.58 6.750000 % 797.23
B-3 760972JT7 309,989.92 296,009.08 6.750000 % 1,063.40
- -------------------------------------------------------------------------------
154,949,337.49 114,653,611.48 3,297,145.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 139,952.48 3,317,643.21 0.00 0.00 21,717,946.06
A-3 140,539.17 140,539.17 0.00 0.00 25,000,000.00
A-4 65,305.74 65,305.74 0.00 0.00 11,617,000.00
A-5 56,215.67 56,215.67 0.00 0.00 10,000,000.00
A-6 56,215.67 56,215.67 0.00 0.00 10,000,000.00
A-7 166,247.94 272,488.18 0.00 0.00 29,466,998.70
A-8 0.00 1,255.00 0.00 0.00 237,329.89
A-9 42,087.64 42,087.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,237.65 10,223.80 0.00 0.00 1,105,606.71
M-2 4,159.15 6,817.04 0.00 0.00 737,197.98
M-3 2,495.60 4,090.40 0.00 0.00 442,337.83
B-1 2,911.08 4,771.40 0.00 0.00 515,981.52
B-2 1,247.53 2,044.76 0.00 0.00 221,121.35
B-3 1,664.03 2,727.43 0.00 0.00 294,945.68
- -------------------------------------------------------------------------------
685,279.35 3,982,425.11 0.00 0.00 111,356,465.72
===============================================================================
Run: 02/26/99 10:51:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 786.343550 100.369259 4.420483 104.789742 0.000000 685.974291
A-3 1000.000000 0.000000 5.621567 5.621567 0.000000 1000.000000
A-4 1000.000000 0.000000 5.621567 5.621567 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621567 5.621567 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621567 5.621567 0.000000 1000.000000
A-7 954.529693 3.429096 5.365952 8.795048 0.000000 951.100597
A-8 939.874626 4.943912 0.000000 4.943912 0.000000 934.930715
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.899191 3.430422 5.368029 8.798451 0.000000 951.468769
M-2 954.899161 3.430421 5.368030 8.798451 0.000000 951.468740
M-3 954.899183 3.430415 5.368036 8.798451 0.000000 951.468768
B-1 954.899207 3.430426 5.368025 8.798451 0.000000 951.468781
B-2 954.899225 3.430422 5.368029 8.798451 0.000000 951.468804
B-3 954.899050 3.430434 5.368013 8.798447 0.000000 951.468615
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,521.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,692.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,066,087.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,618.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,356,465.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 430
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,885,200.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.09028530 % 2.00444100 % 0.90527400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.01474360 % 2.05209685 % 0.92877660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,213,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45755011
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.49
POOL TRADING FACTOR: 71.86637099
................................................................................
Run: 02/26/99 10:47:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR3(POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 25,117,531.34 10,091,984.53 8.045242 % 1,200,396.31
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
25,117,531.34 10,091,984.53 1,200,396.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 63,734.72 1,264,131.03 0.00 0.00 8,891,588.22
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
63,734.72 1,264,131.03 0.00 0.00 8,891,588.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 401.790462 47.791174 2.537460 50.328634 0.000000 353.999288
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:47:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,973.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,072.75
SUBSERVICER ADVANCES THIS MONTH 3,219.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 394,077.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 44,567.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,891,588.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,193,394.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.45747162
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.13
POOL TRADING FACTOR: 35.39992884
................................................................................
Run: 02/26/99 10:51:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 18,423,656.33 6.500000 % 1,145,045.42
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 44,052,478.42 6.500000 % 158,121.71
A-4 760972KH1 20,000,000.00 20,000,000.00 6.500000 % 0.00
A-5 760972KJ7 28,678,427.00 8,589,315.20 6.500000 % 1,776,849.49
A-6 760972KK4 57,001,000.00 27,699,992.84 6.500000 % 2,591,626.75
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 118,490.83 0.000000 % 580.57
A-9 760972LQ0 0.00 0.00 0.594187 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,654,167.61 6.500000 % 5,937.46
M-2 760972KP3 1,151,500.00 1,102,746.48 6.500000 % 3,958.19
M-3 760972KQ1 691,000.00 661,743.65 6.500000 % 2,375.26
B-1 760972LH0 806,000.00 771,874.63 6.500000 % 2,770.56
B-2 760972LJ6 345,400.00 330,776.08 6.500000 % 1,187.29
B-3 760972LK3 461,051.34 441,530.80 6.500000 % 1,584.82
- -------------------------------------------------------------------------------
230,305,029.43 165,795,772.87 5,690,037.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 99,709.82 1,244,755.24 0.00 0.00 17,278,610.91
A-2 151,266.90 151,266.90 0.00 0.00 27,950,000.00
A-3 238,414.37 396,536.08 0.00 0.00 43,894,356.71
A-4 108,241.07 108,241.07 0.00 0.00 20,000,000.00
A-5 46,485.84 1,823,335.33 0.00 0.00 6,812,465.71
A-6 149,913.85 2,741,540.60 0.00 0.00 25,108,366.09
A-7 75,763.34 75,763.34 0.00 0.00 13,999,000.00
A-8 0.00 580.57 0.00 0.00 117,910.26
A-9 82,024.82 82,024.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,952.44 14,889.90 0.00 0.00 1,648,230.15
M-2 5,968.12 9,926.31 0.00 0.00 1,098,788.29
M-3 3,581.39 5,956.65 0.00 0.00 659,368.39
B-1 4,177.43 6,947.99 0.00 0.00 769,104.07
B-2 1,790.17 2,977.46 0.00 0.00 329,588.79
B-3 2,389.59 3,974.41 0.00 0.00 439,945.98
- -------------------------------------------------------------------------------
978,679.15 6,668,716.67 0.00 0.00 160,105,735.35
===============================================================================
Run: 02/26/99 10:51:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 587.309758 36.501785 3.178552 39.680337 0.000000 550.807973
A-2 1000.000000 0.000000 5.412054 5.412054 0.000000 1000.000000
A-3 957.662574 3.437428 5.182921 8.620349 0.000000 954.225146
A-4 1000.000000 0.000000 5.412054 5.412054 0.000000 1000.000000
A-5 299.504404 61.957704 1.620934 63.578638 0.000000 237.546701
A-6 485.956261 45.466338 2.630021 48.096359 0.000000 440.489923
A-7 1000.000000 0.000000 5.412054 5.412054 0.000000 1000.000000
A-8 950.374119 4.656552 0.000000 4.656552 0.000000 945.717568
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.660864 3.437423 5.182910 8.620333 0.000000 954.223441
M-2 957.660860 3.437421 5.182909 8.620330 0.000000 954.223439
M-3 957.660854 3.437424 5.182909 8.620333 0.000000 954.223430
B-1 957.660831 3.437419 5.182916 8.620335 0.000000 954.223412
B-2 957.660915 3.437435 5.182889 8.620324 0.000000 954.223480
B-3 957.660811 3.437426 5.182915 8.620341 0.000000 954.223396
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,130.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,741.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 395,334.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 160,105,735.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 581
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,094,920.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.00451430 % 2.06344400 % 0.93204180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.90912380 % 2.12758576 % 0.96172250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36979644
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.07
POOL TRADING FACTOR: 69.51899216
................................................................................
Run: 02/26/99 10:51:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 231,189,520.41 7.000000 % 13,748,361.00
A-2 760972KS7 150,500,000.00 84,759,635.64 7.000000 % 7,181,372.50
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 66,710,525.44 7.000000 % 52,441.54
A-5 760972KV0 7,016,000.00 6,048,179.14 7.000000 % 77,566.72
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 13,307,820.86 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 608,046.89 0.000000 % 756.76
A-12 760972LC1 0.00 0.00 0.469755 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,204,670.21 7.000000 % 9,594.16
M-2 760972LF4 7,045,000.00 6,973,955.84 7.000000 % 5,482.27
M-3 760972LG2 4,227,000.00 4,184,373.50 7.000000 % 3,289.36
B-1 760972LL1 2,465,800.00 2,440,934.04 7.000000 % 1,918.83
B-2 760972LM9 1,761,300.00 1,743,538.48 7.000000 % 1,370.61
B-3 760972LN7 2,113,517.20 2,092,203.77 7.000000 % 1,644.62
- -------------------------------------------------------------------------------
704,506,518.63 511,872,294.22 21,083,798.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,347,524.26 15,095,885.26 0.00 0.00 217,441,159.41
A-2 494,034.79 7,675,407.29 0.00 0.00 77,578,263.14
A-3 104,075.32 104,075.32 0.00 0.00 17,855,800.00
A-4 388,832.72 441,274.26 0.00 0.00 66,658,083.90
A-5 35,252.75 112,819.47 0.00 0.00 5,970,612.42
A-6 25,634.43 25,634.43 0.00 0.00 4,398,000.00
A-7 84,183.81 84,183.81 0.00 0.00 14,443,090.00
A-8 0.00 0.00 77,566.72 0.00 13,385,387.58
A-9 144,358.33 144,358.33 0.00 0.00 24,767,000.00
A-10 105,760.97 105,760.97 0.00 0.00 18,145,000.00
A-11 0.00 756.76 0.00 0.00 607,290.13
A-12 200,217.95 200,217.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,136.83 80,730.99 0.00 0.00 12,195,076.05
M-2 40,648.79 46,131.06 0.00 0.00 6,968,473.57
M-3 24,389.28 27,678.64 0.00 0.00 4,181,084.14
B-1 14,227.36 16,146.19 0.00 0.00 2,439,015.21
B-2 10,162.49 11,533.10 0.00 0.00 1,742,167.87
B-3 12,194.73 13,839.35 0.00 0.00 2,090,559.08
- -------------------------------------------------------------------------------
3,102,634.81 24,186,433.18 77,566.72 0.00 490,866,062.50
===============================================================================
Run: 02/26/99 10:51:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 647.506261 38.505854 3.774091 42.279945 0.000000 609.000407
A-2 563.186948 47.716761 3.282623 50.999384 0.000000 515.470187
A-3 1000.000000 0.000000 5.828656 5.828656 0.000000 1000.000000
A-4 989.915663 0.778179 5.769878 6.548057 0.000000 989.137485
A-5 862.055180 11.055690 5.024622 16.080312 0.000000 850.999490
A-6 1000.000000 0.000000 5.828656 5.828656 0.000000 1000.000000
A-7 1000.000000 0.000000 5.828656 5.828656 0.000000 1000.000000
A-8 1078.429567 0.000000 0.000000 0.000000 6.285796 1084.715363
A-9 1000.000000 0.000000 5.828656 5.828656 0.000000 1000.000000
A-10 1000.000000 0.000000 5.828656 5.828656 0.000000 1000.000000
A-11 916.007201 1.140040 0.000000 1.140040 0.000000 914.867161
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.915663 0.778178 5.769878 6.548056 0.000000 989.137485
M-2 989.915662 0.778179 5.769878 6.548057 0.000000 989.137483
M-3 989.915661 0.778178 5.769879 6.548057 0.000000 989.137483
B-1 989.915662 0.778177 5.769876 6.548053 0.000000 989.137485
B-2 989.915676 0.778181 5.769880 6.548061 0.000000 989.137495
B-3 989.915658 0.778144 5.769875 6.548019 0.000000 989.137481
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,055.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 75,318.74
MASTER SERVICER ADVANCES THIS MONTH 1,834.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 8,495,764.93
(B) TWO MONTHLY PAYMENTS: 4 702,055.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 491,442.03
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 913,585.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 490,866,062.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,921
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 249,469.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,603,747.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.20267000 % 4.56965300 % 1.22767750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.95903190 % 4.75580521 % 1.27927180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,282,613.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,282,613.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73652838
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.98
POOL TRADING FACTOR: 69.67516262
................................................................................
Run: 02/26/99 10:51:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 93,259,418.67 6.500000 % 2,648,248.85
A-2 760972JV2 92,232.73 86,786.93 0.000000 % 356.41
A-3 760972JW0 0.00 0.00 0.563833 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 956,375.93 6.500000 % 3,513.69
M-2 760972JZ3 665,700.00 637,360.56 6.500000 % 2,341.64
M-3 760972KA6 399,400.00 382,397.21 6.500000 % 1,404.91
B-1 760972KB4 466,000.00 446,161.98 6.500000 % 1,639.18
B-2 760972KC2 199,700.00 191,198.59 6.500000 % 702.46
B-3 760972KD0 266,368.68 255,029.15 6.500000 % 936.97
- -------------------------------------------------------------------------------
133,138,401.41 96,214,729.02 2,659,144.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 504,356.75 3,152,605.60 0.00 0.00 90,611,169.82
A-2 0.00 356.41 0.00 0.00 86,430.52
A-3 45,136.12 45,136.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,172.18 8,685.87 0.00 0.00 952,862.24
M-2 3,446.91 5,788.55 0.00 0.00 635,018.92
M-3 2,068.05 3,472.96 0.00 0.00 380,992.30
B-1 2,412.89 4,052.07 0.00 0.00 444,522.80
B-2 1,034.02 1,736.48 0.00 0.00 190,496.13
B-3 1,379.23 2,316.20 0.00 0.00 254,092.18
- -------------------------------------------------------------------------------
565,006.15 3,224,150.26 0.00 0.00 93,555,584.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 717.104334 20.363313 3.878176 24.241489 0.000000 696.741021
A-2 940.955884 3.864246 0.000000 3.864246 0.000000 937.091638
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.429102 3.517559 5.177876 8.695435 0.000000 953.911543
M-2 957.429112 3.517560 5.177873 8.695433 0.000000 953.911552
M-3 957.429169 3.517551 5.177892 8.695443 0.000000 953.911617
B-1 957.429142 3.517554 5.177876 8.695430 0.000000 953.911588
B-2 957.429094 3.517576 5.177867 8.695443 0.000000 953.911517
B-3 957.429192 3.517568 5.177899 8.695467 0.000000 953.911624
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,770.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,208.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,176,497.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,555,584.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 341
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,305,646.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.01593170 % 2.05573300 % 0.92833540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.94232330 % 2.10449591 % 0.95123480 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 975,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33427782
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.13
POOL TRADING FACTOR: 70.26942183
................................................................................
Run: 02/26/99 10:51:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 790972LR8 220,569,000.00 176,266,547.07 6.500000 % 4,815,007.66
A-2 760972LS6 456,079.09 436,245.54 0.000000 % 7,266.37
A-3 760972LT4 0.00 0.00 0.527806 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,625,025.87 6.500000 % 5,741.02
M-2 760972LW7 1,130,500.00 1,083,254.76 6.500000 % 3,827.01
M-3 760972LX5 565,300.00 541,675.30 6.500000 % 1,913.67
B-1 760972MM8 904,500.00 866,699.64 6.500000 % 3,061.95
B-2 760972MT3 452,200.00 433,301.89 6.500000 % 1,530.80
B-3 760972MJ0 339,974.15 325,766.11 6.500000 % 1,150.88
- -------------------------------------------------------------------------------
226,113,553.24 181,578,516.18 4,839,499.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 952,399.20 5,767,406.86 0.00 0.00 171,451,539.41
A-2 0.00 7,266.37 0.00 0.00 428,979.17
A-3 79,666.35 79,666.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,780.30 14,521.32 0.00 0.00 1,619,284.85
M-2 5,853.02 9,680.03 0.00 0.00 1,079,427.75
M-3 2,926.76 4,840.43 0.00 0.00 539,761.63
B-1 4,682.93 7,744.88 0.00 0.00 863,637.69
B-2 2,341.20 3,872.00 0.00 0.00 431,771.09
B-3 1,760.18 2,911.06 0.00 0.00 324,615.23
- -------------------------------------------------------------------------------
1,058,409.94 5,897,909.30 0.00 0.00 176,739,016.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 799.144699 21.829938 4.317920 26.147858 0.000000 777.314761
A-2 956.512915 15.932259 0.000000 15.932259 0.000000 940.580657
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.208544 3.385235 5.177369 8.562604 0.000000 954.823309
M-2 958.208545 3.385237 5.177373 8.562610 0.000000 954.823308
M-3 958.208562 3.385229 5.177357 8.562586 0.000000 954.823333
B-1 958.208557 3.385240 5.177369 8.562609 0.000000 954.823317
B-2 958.208514 3.385228 5.177355 8.562583 0.000000 954.823286
B-3 958.208470 3.385228 5.177394 8.562622 0.000000 954.823271
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,366.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,698.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,408,081.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 272,113.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,739,016.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 681
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,197,925.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.30834580 % 1.79414600 % 0.89750870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.24434390 % 1.83234822 % 0.91884960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,820,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29146678
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.91
POOL TRADING FACTOR: 78.16383153
................................................................................
Run: 02/26/99 10:51:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 100,432,746.16 7.000000 % 5,724,854.35
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 47,073,202.24 7.000000 % 36,989.01
A-5 760972MC0 24,125,142.00 16,710,029.42 5.239690 % 952,502.93
A-6 760972MD8 0.00 0.00 3.760310 % 0.00
A-7 760972ME6 144,750,858.00 100,260,180.54 6.500000 % 5,715,017.79
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 640,645.88 0.000000 % 887.54
A-10 760972MH9 0.00 0.00 0.409084 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,594,278.41 7.000000 % 6,753.18
M-2 760972MN6 4,459,800.00 4,419,727.74 7.000000 % 3,472.92
M-3 760972MP1 2,229,900.00 2,209,863.86 7.000000 % 1,736.46
B-1 760972MQ9 1,734,300.00 1,718,716.93 7.000000 % 1,350.53
B-2 760972MR7 1,238,900.00 1,227,768.23 7.000000 % 964.75
B-3 760972MS5 1,486,603.01 1,473,245.51 7.000000 % 1,157.64
- -------------------------------------------------------------------------------
495,533,487.18 398,443,404.92 12,445,687.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 585,729.63 6,310,583.98 0.00 0.00 94,707,891.81
A-2 303,576.13 303,576.13 0.00 0.00 52,053,000.00
A-3 359,429.75 359,429.75 0.00 0.00 61,630,000.00
A-4 274,533.66 311,522.67 0.00 0.00 47,036,213.23
A-5 72,946.86 1,025,449.79 0.00 0.00 15,757,526.49
A-6 52,350.96 52,350.96 0.00 0.00 0.00
A-7 542,957.27 6,257,975.06 0.00 0.00 94,545,162.75
A-8 13,921.98 13,921.98 0.00 0.00 0.00
A-9 0.00 887.54 0.00 0.00 639,758.34
A-10 135,800.90 135,800.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,122.33 56,875.51 0.00 0.00 8,587,525.23
M-2 25,776.11 29,249.03 0.00 0.00 4,416,254.82
M-3 12,888.05 14,624.51 0.00 0.00 2,208,127.40
B-1 10,023.66 11,374.19 0.00 0.00 1,717,366.40
B-2 7,160.41 8,125.16 0.00 0.00 1,226,803.48
B-3 8,592.05 9,749.69 0.00 0.00 1,472,087.87
- -------------------------------------------------------------------------------
2,455,809.75 14,901,496.85 0.00 0.00 385,997,717.82
===============================================================================
Run: 02/26/99 10:51:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 692.639629 39.481754 4.039515 43.521269 0.000000 653.157875
A-2 1000.000000 0.000000 5.832058 5.832058 0.000000 1000.000000
A-3 1000.000000 0.000000 5.832058 5.832058 0.000000 1000.000000
A-4 991.014784 0.778716 5.779656 6.558372 0.000000 990.236068
A-5 692.639630 39.481754 3.023686 42.505440 0.000000 653.157875
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 692.639629 39.481754 3.750978 43.232732 0.000000 653.157875
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 981.706130 1.360039 0.000000 1.360039 0.000000 980.346091
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.014784 0.778716 5.779656 6.558372 0.000000 990.236068
M-2 991.014785 0.778717 5.779656 6.558373 0.000000 990.236069
M-3 991.014781 0.778717 5.779654 6.558371 0.000000 990.236064
B-1 991.014778 0.778718 5.779657 6.558375 0.000000 990.236061
B-2 991.014795 0.778715 5.779651 6.558366 0.000000 990.236080
B-3 991.014750 0.778715 5.779653 6.558368 0.000000 990.236035
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 81,970.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 55,370.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 6,254,508.23
(B) TWO MONTHLY PAYMENTS: 4 535,550.90
(C) THREE OR MORE MONTHLY PAYMENTS: 3 689,583.01
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 392,793.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 385,997,717.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,508
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,132,524.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.06197480 % 3.82699000 % 1.11103570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.90651100 % 3.94093197 % 1.14601440 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 3,986,886.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,986,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67553707
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.40
POOL TRADING FACTOR: 77.89538504
................................................................................
Run: 02/26/99 10:51:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 217,380,743.48 6.750000 % 7,403,112.83
A-2 760972MW6 170,000,000.00 147,521,901.47 6.750000 % 6,025,068.04
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.13 6.064060 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.29 9.395769 % 0.00
A-8 760972NC9 117,273,000.00 84,308,983.24 6.750000 % 4,151,625.39
A-9 760972ND7 431,957,000.00 331,363,352.21 6.750000 % 12,669,182.44
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 5.944060 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 9.858626 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 286,071.22 0.000000 % 307.57
A-18 760972NN5 0.00 0.00 0.531526 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 25,001,040.00 6.750000 % 20,003.70
M-2 760972NS4 11,295,300.00 11,184,550.71 6.750000 % 8,948.93
M-3 760972NT2 5,979,900.00 5,921,267.65 6.750000 % 4,737.69
B-1 760972NU9 3,986,600.00 3,947,511.78 6.750000 % 3,158.46
B-2 760972NV7 3,322,100.00 3,289,527.13 6.750000 % 2,632.00
B-3 760972NW5 3,322,187.67 3,289,614.06 6.750000 % 2,632.10
- -------------------------------------------------------------------------------
1,328,857,659.23 1,088,151,802.37 30,291,409.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,222,533.72 8,625,646.55 0.00 0.00 209,977,630.65
A-2 829,652.60 6,854,720.64 0.00 0.00 141,496,833.43
A-3 165,313.85 165,313.85 0.00 0.00 29,394,728.00
A-4 36,246.22 36,246.22 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.13
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.29
A-8 474,147.68 4,625,773.07 0.00 0.00 80,157,357.85
A-9 1,863,563.75 14,532,746.19 0.00 0.00 318,694,169.77
A-10 136,532.49 136,532.49 0.00 0.00 24,277,069.00
A-11 143,533.47 143,533.47 0.00 0.00 25,521,924.00
A-12 143,620.75 143,620.75 0.00 0.00 29,000,000.00
A-13 61,756.78 61,756.78 0.00 0.00 7,518,518.00
A-14 565,620.97 565,620.97 0.00 0.00 100,574,000.00
A-15 172,899.55 172,899.55 0.00 0.00 31,926,000.00
A-16 6,649.98 6,649.98 0.00 0.00 0.00
A-17 0.00 307.57 0.00 0.00 285,763.65
A-18 481,892.39 481,892.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 140,604.06 160,607.76 0.00 0.00 24,981,036.30
M-2 62,901.11 71,850.04 0.00 0.00 11,175,601.78
M-3 33,300.78 38,038.47 0.00 0.00 5,916,529.96
B-1 22,200.52 25,358.98 0.00 0.00 3,944,353.32
B-2 18,500.06 21,132.06 0.00 0.00 3,286,895.13
B-3 18,500.55 21,132.65 0.00 0.00 3,286,981.96
- -------------------------------------------------------------------------------
6,599,971.28 36,891,380.43 0.00 0.00 1,057,860,393.22
===============================================================================
Run: 02/26/99 10:51:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 887.268341 30.216787 4.989934 35.206721 0.000000 857.051554
A-2 867.775891 35.441577 4.880309 40.321886 0.000000 832.334314
A-3 1000.000000 0.000000 5.623929 5.623929 0.000000 1000.000000
A-4 1000.000000 0.000000 5.623929 5.623929 0.000000 1000.000000
A-5 0.000007 0.000000 0.000000 0.000000 0.000000 0.000007
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000025 0.000000 0.000000 0.000000 0.000000 0.000025
A-8 718.912139 35.401374 4.043110 39.444484 0.000000 683.510764
A-9 767.121154 29.329731 4.314234 33.643965 0.000000 737.791423
A-10 1000.000000 0.000000 5.623928 5.623928 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623928 5.623928 0.000000 1000.000000
A-12 1000.000000 0.000000 4.952440 4.952440 0.000000 1000.000000
A-13 1000.000000 0.000000 8.213957 8.213957 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623928 5.623928 0.000000 1000.000000
A-15 1000.000000 0.000000 5.415635 5.415635 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 977.114937 1.050547 0.000000 1.050547 0.000000 976.064390
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.195090 0.792270 5.568786 6.361056 0.000000 989.402821
M-2 990.195100 0.792270 5.568786 6.361056 0.000000 989.402830
M-3 990.195095 0.792269 5.568785 6.361054 0.000000 989.402826
B-1 990.195099 0.792269 5.568785 6.361054 0.000000 989.402830
B-2 990.195096 0.792270 5.568785 6.361055 0.000000 989.402827
B-3 990.195132 0.792270 5.568785 6.361055 0.000000 989.402853
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 224,011.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 124,281.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 58 14,923,259.57
(B) TWO MONTHLY PAYMENTS: 5 1,176,165.64
(C) THREE OR MORE MONTHLY PAYMENTS: 3 801,421.29
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 769,546.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,057,860,393.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,747
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 29,420,727.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.16176400 % 3.87059300 % 0.96764270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.02716910 % 3.97719475 % 0.99456150 %
BANKRUPTCY AMOUNT AVAILABLE 414,774.00
FRAUD AMOUNT AVAILABLE 13,288,577.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,288,577.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60560156
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.08
POOL TRADING FACTOR: 79.60674991
................................................................................
Run: 02/26/99 10:51:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 19,939,765.48 6.500000 % 416,419.66
A-2 760972NY1 182,584,000.00 133,743,433.87 6.500000 % 3,992,652.02
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 48,214,230.90 6.500000 % 171,611.20
A-5 760972PB9 298,067.31 285,717.65 0.000000 % 1,085.61
A-6 760972PC7 0.00 0.00 0.458511 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 2,031,759.85 6.500000 % 7,231.74
M-2 760972PF0 702,400.00 677,221.15 6.500000 % 2,410.47
M-3 760972PG8 702,400.00 677,221.15 6.500000 % 2,410.47
B-1 760972PH6 1,264,300.00 1,218,978.76 6.500000 % 4,338.77
B-2 760972PJ2 421,400.00 406,294.13 6.500000 % 1,446.14
B-3 760972PK9 421,536.81 406,425.98 6.500000 % 1,446.64
- -------------------------------------------------------------------------------
280,954,504.12 225,044,228.92 4,601,052.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 107,823.38 524,243.04 0.00 0.00 19,523,345.82
A-2 723,211.56 4,715,863.58 0.00 0.00 129,750,781.85
A-3 94,323.20 94,323.20 0.00 0.00 17,443,180.00
A-4 260,716.27 432,327.47 0.00 0.00 48,042,619.70
A-5 0.00 1,085.61 0.00 0.00 284,632.04
A-6 85,841.49 85,841.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,986.65 18,218.39 0.00 0.00 2,024,528.11
M-2 3,662.04 6,072.51 0.00 0.00 674,810.68
M-3 3,662.04 6,072.51 0.00 0.00 674,810.68
B-1 6,591.57 10,930.34 0.00 0.00 1,214,639.99
B-2 2,197.02 3,643.16 0.00 0.00 404,847.99
B-3 2,197.73 3,644.37 0.00 0.00 404,979.34
- -------------------------------------------------------------------------------
1,301,212.95 5,902,265.67 0.00 0.00 220,443,176.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 797.494920 16.654788 4.312418 20.967206 0.000000 780.840132
A-2 732.503581 21.867480 3.960980 25.828460 0.000000 710.636101
A-3 1000.000000 0.000000 5.407454 5.407454 0.000000 1000.000000
A-4 964.153108 3.431756 5.213614 8.645370 0.000000 960.721352
A-5 958.567546 3.642164 0.000000 3.642164 0.000000 954.925383
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.153111 3.431756 5.213615 8.645371 0.000000 960.721354
M-2 964.153118 3.431763 5.213610 8.645373 0.000000 960.721355
M-3 964.153118 3.431763 5.213610 8.645373 0.000000 960.721355
B-1 964.153097 3.431757 5.213612 8.645369 0.000000 960.721340
B-2 964.153132 3.431751 5.213621 8.645372 0.000000 960.721381
B-3 964.153000 3.431752 5.213613 8.645365 0.000000 960.721176
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,490.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,019.68
SUBSERVICER ADVANCES THIS MONTH 18,027.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,894,691.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 220,443,176.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 811
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,799,999.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.58945680 % 1.50659600 % 0.90394750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.54785040 % 1.53062096 % 0.91954970 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,809,545.00
SPECIAL HAZARD AMOUNT AVAILABLE 28,095,450.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27309664
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.46
POOL TRADING FACTOR: 78.46223249
................................................................................
Run: 02/26/99 10:51:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 42,015,284.86 6.750000 % 1,001,458.31
A-2 760972PX1 98,000,000.00 78,967,460.04 6.750000 % 2,381,133.50
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 108,839,824.95 6.750000 % 4,304,381.60
A-5 760972QA0 10,000,000.00 9,590,414.02 6.750000 % 60,023.42
A-6 760972QB8 125,000,000.00 119,880,175.23 7.000000 % 750,292.68
A-7 760972QC6 125,000,000.00 119,880,175.23 6.500000 % 750,292.68
A-8 760972QD4 63,853,000.00 11,914,203.43 6.750000 % 8,771,860.25
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 5.927340 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 9.923117 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 362,723.03 0.000000 % 370.33
A-14 760972QK8 0.00 0.00 0.447438 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 20,054,010.06 6.750000 % 16,184.54
M-2 760972QN2 7,993,200.00 7,928,405.67 6.750000 % 6,398.60
M-3 760972QP7 4,231,700.00 4,197,397.07 6.750000 % 3,387.50
B-1 2,821,100.00 2,798,231.65 6.750000 % 2,258.31
B-2 2,351,000.00 2,331,942.36 6.750000 % 1,881.99
B-3 2,351,348.05 2,332,287.62 6.750000 % 1,882.25
- -------------------------------------------------------------------------------
940,366,383.73 795,994,535.22 18,051,805.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 236,281.67 1,237,739.98 0.00 0.00 41,013,826.55
A-2 444,089.89 2,825,223.39 0.00 0.00 76,586,326.54
A-3 47,857.75 47,857.75 0.00 0.00 8,510,000.00
A-4 612,083.33 4,916,464.93 0.00 0.00 104,535,443.35
A-5 53,933.68 113,957.10 0.00 0.00 9,530,390.60
A-6 699,140.32 1,449,433.00 0.00 0.00 119,129,882.55
A-7 649,201.73 1,399,494.41 0.00 0.00 119,129,882.55
A-8 67,001.99 8,838,862.24 0.00 0.00 3,142,343.18
A-9 0.00 0.00 0.00 0.00 0.00
A-10 657,339.10 657,339.10 0.00 0.00 133,110,000.00
A-11 285,306.71 285,306.71 0.00 0.00 34,510,000.00
A-12 499,227.75 499,227.75 0.00 0.00 88,772,000.00
A-13 0.00 370.33 0.00 0.00 362,352.70
A-14 296,730.59 296,730.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 112,777.89 128,962.43 0.00 0.00 20,037,825.52
M-2 44,587.03 50,985.63 0.00 0.00 7,922,007.07
M-3 23,604.93 26,992.43 0.00 0.00 4,194,009.57
B-1 15,736.43 17,994.74 0.00 0.00 2,795,973.34
B-2 13,114.17 14,996.16 0.00 0.00 2,330,060.37
B-3 13,116.11 14,998.36 0.00 0.00 2,330,405.37
- -------------------------------------------------------------------------------
4,771,131.07 22,822,937.03 0.00 0.00 777,942,729.26
===============================================================================
Run: 02/26/99 10:51:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 839.969709 20.021158 4.723744 24.744902 0.000000 819.948552
A-2 805.790409 24.297281 4.531529 28.828810 0.000000 781.493128
A-3 1000.000000 0.000000 5.623707 5.623707 0.000000 1000.000000
A-4 759.815875 30.049088 4.272982 34.322070 0.000000 729.766787
A-5 959.041402 6.002342 5.393368 11.395710 0.000000 953.039060
A-6 959.041402 6.002341 5.593123 11.595464 0.000000 953.039060
A-7 959.041402 6.002341 5.193614 11.195955 0.000000 953.039060
A-8 186.587998 137.375852 1.049316 138.425168 0.000000 49.212146
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 4.938315 4.938315 0.000000 1000.000000
A-11 1000.000000 0.000000 8.267363 8.267363 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623707 5.623707 0.000000 1000.000000
A-13 954.444672 0.974461 0.000000 0.974461 0.000000 953.470211
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.893820 0.800505 5.578121 6.378626 0.000000 991.093314
M-2 991.893818 0.800505 5.578120 6.378625 0.000000 991.093313
M-3 991.893818 0.800506 5.578120 6.378626 0.000000 991.093312
B-1 991.893818 0.800507 5.578118 6.378625 0.000000 991.093311
B-2 991.893815 0.800506 5.578124 6.378630 0.000000 991.093309
B-3 991.893829 0.800507 5.578124 6.378631 0.000000 991.093330
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 164,489.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,999.78
SUBSERVICER ADVANCES THIS MONTH 72,579.02
MASTER SERVICER ADVANCES THIS MONTH 3,108.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 7,892,063.54
(B) TWO MONTHLY PAYMENTS: 5 1,496,007.03
(C) THREE OR MORE MONTHLY PAYMENTS: 4 859,689.12
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,399.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 777,942,729.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,637
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 436,642.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,409,360.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.01751010 % 4.04456100 % 0.93792900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.90595670 % 4.13318885 % 0.95892840 %
BANKRUPTCY AMOUNT AVAILABLE 309,035.00
FRAUD AMOUNT AVAILABLE 9,403,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,403,664.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51896292
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.51
POOL TRADING FACTOR: 82.72762008
................................................................................
Run: 02/26/99 10:51:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 57,635,939.19 6.750000 % 1,579,739.18
A-2 760972QU6 8,000,000.00 6,052,628.02 8.000000 % 184,454.29
A-3 760972QV4 125,000,000.00 94,572,312.73 6.670000 % 2,882,098.23
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 9,763,334.42 7.133330 % 394,594.49
A-10 760972RC5 11,000,000.00 8,708,074.15 6.850000 % 351,945.14
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 684,801.22 0.000000 % 27,676.90
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 139,994.07 0.000000 % 0.00
A-16 760972RJ0 0.00 0.00 0.428710 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,795,707.44 6.750000 % 6,399.06
M-2 760972RM3 3,108,900.00 3,081,823.29 6.750000 % 2,529.70
M-3 760972RN1 1,645,900.00 1,631,565.18 6.750000 % 1,339.26
B-1 760972RP6 1,097,300.00 1,087,743.16 6.750000 % 892.87
B-2 760972RQ4 914,400.00 906,436.12 6.750000 % 744.04
B-3 760972RR2 914,432.51 906,468.37 6.750000 % 744.07
- -------------------------------------------------------------------------------
365,750,707.41 308,386,827.36 5,433,157.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 324,074.43 1,903,813.61 0.00 0.00 56,056,200.01
A-2 40,334.95 224,789.24 0.00 0.00 5,868,173.73
A-3 525,457.34 3,407,555.57 0.00 0.00 91,690,214.50
A-4 224,855.13 224,855.13 0.00 0.00 39,990,000.00
A-5 104,640.01 104,640.01 0.00 0.00 18,610,000.00
A-6 192,018.07 192,018.07 0.00 0.00 34,150,000.00
A-7 56,227.84 56,227.84 0.00 0.00 10,000,000.00
A-8 39,235.79 39,235.79 0.00 0.00 6,978,000.00
A-9 58,014.70 452,609.19 0.00 0.00 9,368,739.93
A-10 49,689.01 401,634.15 0.00 0.00 8,356,129.01
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 27,676.90 0.00 0.00 657,124.32
A-14 32,004.89 32,004.89 0.00 0.00 5,692,000.00
A-15 0.00 0.00 0.00 0.00 139,994.07
A-16 110,130.29 110,130.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,833.57 50,232.63 0.00 0.00 7,789,308.38
M-2 17,328.43 19,858.13 0.00 0.00 3,079,293.59
M-3 9,173.93 10,513.19 0.00 0.00 1,630,225.92
B-1 6,116.15 7,009.02 0.00 0.00 1,086,850.29
B-2 5,096.69 5,840.73 0.00 0.00 905,692.08
B-3 5,096.87 5,840.94 0.00 0.00 905,738.83
- -------------------------------------------------------------------------------
1,843,328.09 7,276,485.32 0.00 0.00 302,953,684.66
===============================================================================
Run: 02/26/99 10:51:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 775.573098 21.257625 4.360880 25.618505 0.000000 754.315472
A-2 756.578503 23.056786 5.041869 28.098655 0.000000 733.521716
A-3 756.578502 23.056786 4.203659 27.260445 0.000000 733.521716
A-4 1000.000000 0.000000 5.622784 5.622784 0.000000 1000.000000
A-5 1000.000000 0.000000 5.622784 5.622784 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622784 5.622784 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622784 5.622784 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622784 5.622784 0.000000 1000.000000
A-9 791.643105 31.995013 4.704022 36.699035 0.000000 759.648093
A-10 791.643105 31.995013 4.517183 36.512196 0.000000 759.648092
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 700.922436 28.328454 0.000000 28.328454 0.000000 672.593982
A-14 1000.000000 0.000000 5.622785 5.622785 0.000000 1000.000000
A-15 989.532914 0.000000 0.000000 0.000000 0.000000 989.532914
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.290588 0.813695 5.573812 6.387507 0.000000 990.476893
M-2 991.290582 0.813696 5.573814 6.387510 0.000000 990.476886
M-3 991.290589 0.813695 5.573808 6.387503 0.000000 990.476894
B-1 991.290586 0.813697 5.573818 6.387515 0.000000 990.476889
B-2 991.290595 0.813692 5.573808 6.387500 0.000000 990.476903
B-3 991.290620 0.813696 5.573807 6.387503 0.000000 990.492814
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,648.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,891.94
SUBSERVICER ADVANCES THIS MONTH 25,835.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,761,222.86
(B) TWO MONTHLY PAYMENTS: 1 279,505.62
(C) THREE OR MORE MONTHLY PAYMENTS: 1 349,120.70
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 327,653.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 302,953,684.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,017
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,179,993.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.00084290 % 4.05814300 % 0.94101460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.91531940 % 4.12565634 % 0.95711700 %
BANKRUPTCY AMOUNT AVAILABLE 138,097.00
FRAUD AMOUNT AVAILABLE 3,657,507.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,657,507.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50150497
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.73
POOL TRADING FACTOR: 82.83064900
................................................................................
Run: 02/26/99 10:51:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 216,382,874.09 6.500000 % 4,902,564.73
A-2 760972PM5 393,277.70 339,012.50 0.000000 % 1,434.74
A-3 760972PN3 0.00 0.00 0.351318 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,854,406.44 6.500000 % 6,529.91
M-2 760972PR4 1,277,700.00 1,235,980.76 6.500000 % 4,352.25
M-3 760972PS2 638,900.00 618,038.75 6.500000 % 2,176.30
B-1 760972PT0 511,100.00 494,411.65 6.500000 % 1,740.97
B-2 760972PU7 383,500.00 370,978.03 6.500000 % 1,306.32
B-3 760972PV5 383,458.10 370,937.47 6.500000 % 1,306.17
- -------------------------------------------------------------------------------
255,535,035.80 221,666,639.69 4,921,411.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,169,101.78 6,071,666.51 0.00 0.00 211,480,309.36
A-2 0.00 1,434.74 0.00 0.00 337,577.76
A-3 64,731.65 64,731.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,019.23 16,549.14 0.00 0.00 1,847,876.53
M-2 6,677.92 11,030.17 0.00 0.00 1,231,628.51
M-3 3,339.22 5,515.52 0.00 0.00 615,862.45
B-1 2,671.27 4,412.24 0.00 0.00 492,670.68
B-2 2,004.36 3,310.68 0.00 0.00 369,671.71
B-3 2,004.15 3,310.32 0.00 0.00 369,631.30
- -------------------------------------------------------------------------------
1,260,549.58 6,181,960.97 0.00 0.00 216,745,228.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 865.427645 19.607906 4.675846 24.283752 0.000000 845.819739
A-2 862.018111 3.648160 0.000000 3.648160 0.000000 858.369951
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.348169 3.406317 5.226515 8.632832 0.000000 963.941852
M-2 967.348172 3.406316 5.226516 8.632832 0.000000 963.941857
M-3 967.348177 3.406323 5.226514 8.632837 0.000000 963.941853
B-1 967.348171 3.406320 5.226511 8.632831 0.000000 963.941851
B-2 967.348188 3.406310 5.226493 8.632803 0.000000 963.941877
B-3 967.348114 3.406317 5.226516 8.632833 0.000000 963.941823
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,716.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,078.24
SUBSERVICER ADVANCES THIS MONTH 10,663.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,050,930.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 97,530.32
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 216,745,228.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 785
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,140,795.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.76586720 % 1.67553700 % 0.55859590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.72312060 % 1.70493603 % 0.56928380 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,555,350.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16266159
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.15
POOL TRADING FACTOR: 84.82016081
................................................................................
Run: 02/26/99 10:51:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 116,457,816.76 6.750000 % 3,205,511.02
A-2 760972TH2 100,000,000.00 80,885,648.95 6.750000 % 1,781,028.33
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 5.739690 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 9.780930 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 5.739690 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 9.780930 % 0.00
A-9 760972TQ2 158,092,000.00 122,039,570.97 6.750000 % 3,359,276.88
A-10 760972TR0 52,000,000.00 42,179,948.92 6.750000 % 915,008.26
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 5.739690 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 9.780930 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 315,432.91 0.000000 % 1,402.34
A-16 760972TX7 0.00 0.00 0.412678 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,781,809.62 6.750000 % 10,386.29
M-2 760972UA5 5,758,100.00 5,718,154.47 6.750000 % 4,646.48
M-3 760972UB3 3,048,500.00 3,027,351.73 6.750000 % 2,459.98
B-1 760972UC1 2,032,300.00 2,018,201.38 6.750000 % 1,639.96
B-2 760972UD9 1,693,500.00 1,681,751.72 6.750000 % 1,366.56
B-3 760972UE7 1,693,641.26 1,681,891.99 6.750000 % 1,366.68
- -------------------------------------------------------------------------------
677,423,309.80 577,827,579.42 9,284,092.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 654,970.54 3,860,481.56 0.00 0.00 113,252,305.74
A-2 454,909.08 2,235,937.41 0.00 0.00 79,104,620.62
A-3 126,393.97 126,393.97 0.00 0.00 23,338,000.00
A-4 70,488.94 70,488.94 0.00 0.00 11,669,000.00
A-5 77,667.12 77,667.12 0.00 0.00 16,240,500.00
A-6 44,117.17 44,117.17 0.00 0.00 5,413,500.00
A-7 26,796.48 26,796.48 0.00 0.00 5,603,250.00
A-8 15,221.18 15,221.18 0.00 0.00 1,867,750.00
A-9 686,362.90 4,045,639.78 0.00 0.00 118,680,294.09
A-10 237,224.30 1,152,232.56 0.00 0.00 41,264,940.66
A-11 184,560.50 184,560.50 0.00 0.00 32,816,000.00
A-12 97,171.77 97,171.77 0.00 0.00 20,319,000.00
A-13 55,196.38 55,196.38 0.00 0.00 6,773,000.00
A-14 365,566.58 365,566.58 0.00 0.00 65,000,000.00
A-15 0.00 1,402.34 0.00 0.00 314,030.57
A-16 198,682.40 198,682.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,886.19 82,272.48 0.00 0.00 12,771,423.33
M-2 32,159.48 36,805.96 0.00 0.00 5,713,507.99
M-3 17,026.13 19,486.11 0.00 0.00 3,024,891.75
B-1 11,350.57 12,990.53 0.00 0.00 2,016,561.42
B-2 9,458.34 10,824.90 0.00 0.00 1,680,385.16
B-3 9,459.13 10,825.81 0.00 0.00 1,680,525.31
- -------------------------------------------------------------------------------
3,446,669.15 12,730,761.93 0.00 0.00 568,543,486.64
===============================================================================
Run: 02/26/99 10:51:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 771.959544 21.248250 4.341579 25.589829 0.000000 750.711294
A-2 808.856490 17.810283 4.549091 22.359374 0.000000 791.046206
A-3 1000.000000 0.000000 5.415801 5.415801 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040701 6.040701 0.000000 1000.000000
A-5 1000.000000 0.000000 4.782311 4.782311 0.000000 1000.000000
A-6 1000.000000 0.000000 8.149473 8.149473 0.000000 1000.000000
A-7 1000.000000 0.000000 4.782310 4.782310 0.000000 1000.000000
A-8 1000.000000 0.000000 8.149474 8.149474 0.000000 1000.000000
A-9 771.952856 21.248873 4.341541 25.590414 0.000000 750.703983
A-10 811.152864 17.596313 4.562006 22.158319 0.000000 793.556551
A-11 1000.000000 0.000000 5.624101 5.624101 0.000000 1000.000000
A-12 1000.000000 0.000000 4.782311 4.782311 0.000000 1000.000000
A-13 1000.000000 0.000000 8.149473 8.149473 0.000000 1000.000000
A-14 1000.000000 0.000000 5.624101 5.624101 0.000000 1000.000000
A-15 944.216148 4.197761 0.000000 4.197761 0.000000 940.018387
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.062723 0.806947 5.585085 6.392032 0.000000 992.255777
M-2 993.062724 0.806947 5.585085 6.392032 0.000000 992.255777
M-3 993.062729 0.806948 5.585084 6.392032 0.000000 992.255782
B-1 993.062727 0.806948 5.585086 6.392034 0.000000 992.255779
B-2 993.062722 0.806944 5.585084 6.392028 0.000000 992.255778
B-3 993.062716 0.806948 5.585085 6.392033 0.000000 992.255768
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 119,901.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,401.35
SUBSERVICER ADVANCES THIS MONTH 38,909.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,329,033.88
(B) TWO MONTHLY PAYMENTS: 1 230,045.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 131,822.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 568,543,486.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,926
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,814,513.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.34050300 % 3.72759500 % 0.93190160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.26823280 % 3.78332064 % 0.94635570 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48734761
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.77
POOL TRADING FACTOR: 83.92735804
................................................................................
Run: 02/26/99 10:53:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 348,356,909.92 6.500000 % 4,922,337.75
1-A2 760972SG5 624,990.48 575,814.27 0.000000 % 2,727.76
1-A3 760972SH3 0.00 0.00 0.288240 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 3,012,248.68 6.500000 % 10,661.56
1-M2 760972SL4 2,069,300.00 2,008,327.55 6.500000 % 7,108.28
1-M3 760972SM2 1,034,700.00 1,004,212.30 6.500000 % 3,554.31
1-B1 760972TA7 827,700.00 803,311.61 6.500000 % 2,843.24
1-B2 760972TB5 620,800.00 602,507.95 6.500000 % 2,132.52
1-B3 760972TC3 620,789.58 602,497.87 6.500000 % 2,132.48
2-A1 760972SR1 91,805,649.00 73,176,943.66 6.750000 % 2,074,978.64
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 56,630,010.05 6.750000 % 1,605,779.84
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 24,220,234.52 6.750000 % 549,998.39
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 231,320.75 0.000000 % 298.91
2-A9 760972SZ3 0.00 0.00 0.384147 % 0.00
2-M1 760972SN0 5,453,400.00 5,415,692.04 6.750000 % 4,371.33
2-M2 760972SP5 2,439,500.00 2,422,631.89 6.750000 % 1,955.45
2-M3 760972SQ3 1,291,500.00 1,282,569.83 6.750000 % 1,035.24
2-B1 760972TD1 861,000.00 855,046.55 6.750000 % 690.16
2-B2 760972TE9 717,500.00 712,538.79 6.750000 % 575.13
2-B3 760972TF6 717,521.79 712,560.42 6.750000 % 575.15
- -------------------------------------------------------------------------------
700,846,896.10 605,901,378.65 9,193,756.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,885,305.58 6,807,643.33 0.00 0.00 343,434,572.17
1-A2 0.00 2,727.76 0.00 0.00 573,086.51
1-A3 85,669.15 85,669.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 16,302.28 26,963.84 0.00 0.00 3,001,587.12
1-M2 10,869.06 17,977.34 0.00 0.00 2,001,219.27
1-M3 5,434.79 8,989.10 0.00 0.00 1,000,657.99
1-B1 4,347.52 7,190.76 0.00 0.00 800,468.37
1-B2 3,260.76 5,393.28 0.00 0.00 600,375.43
1-B3 3,260.71 5,393.19 0.00 0.00 600,365.39
2-A1 411,526.28 2,486,504.92 0.00 0.00 71,101,965.02
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 318,471.05 1,924,250.89 0.00 0.00 55,024,230.21
2-A4 181,437.93 181,437.93 0.00 0.00 32,263,000.00
2-A5 136,207.70 686,206.09 0.00 0.00 23,670,236.13
2-A6 125,482.06 125,482.06 0.00 0.00 22,313,018.00
2-A7 161,400.52 161,400.52 0.00 0.00 28,699,982.00
2-A8 0.00 298.91 0.00 0.00 231,021.84
2-A9 79,671.60 79,671.60 0.00 0.00 0.00
2-M1 30,456.31 34,827.64 0.00 0.00 5,411,320.71
2-M2 13,624.19 15,579.64 0.00 0.00 2,420,676.44
2-M3 7,212.81 8,248.05 0.00 0.00 1,281,534.59
2-B1 4,808.54 5,498.70 0.00 0.00 854,356.39
2-B2 4,007.11 4,582.24 0.00 0.00 711,963.66
2-B3 4,007.23 4,582.38 0.00 0.00 711,985.27
- -------------------------------------------------------------------------------
3,492,763.18 12,686,519.32 0.00 0.00 596,707,622.51
===============================================================================
Run: 02/26/99 10:53:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 860.257343 12.155571 4.655708 16.811279 0.000000 848.101772
1-A2 921.316865 4.364487 0.000000 4.364487 0.000000 916.952379
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 970.534742 3.435113 5.252531 8.687644 0.000000 967.099630
1-M2 970.534746 3.435113 5.252530 8.687643 0.000000 967.099633
1-M3 970.534744 3.435112 5.252527 8.687639 0.000000 967.099633
1-B1 970.534747 3.435109 5.252531 8.687640 0.000000 967.099638
1-B2 970.534713 3.435116 5.252513 8.687629 0.000000 967.099597
1-B3 970.534766 3.435109 5.252521 8.687630 0.000000 967.099657
2-A1 797.085413 22.601862 4.482581 27.084443 0.000000 774.483551
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 959.077218 27.195243 5.393577 32.588820 0.000000 931.881975
2-A4 1000.000000 0.000000 5.623715 5.623715 0.000000 1000.000000
2-A5 830.654864 18.862693 4.671366 23.534059 0.000000 811.792171
2-A6 1000.000000 0.000000 5.623715 5.623715 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623715 5.623715 0.000000 1000.000000
2-A8 991.115891 1.280711 0.000000 1.280711 0.000000 989.835180
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 993.085422 0.801579 5.584830 6.386409 0.000000 992.283843
2-M2 993.085423 0.801578 5.584829 6.386407 0.000000 992.283845
2-M3 993.085428 0.801580 5.584832 6.386412 0.000000 992.283848
2-B1 993.085424 0.801580 5.584832 6.386412 0.000000 992.283844
2-B2 993.085422 0.801575 5.584822 6.386397 0.000000 992.283847
2-B3 993.085409 0.801578 5.584820 6.386398 0.000000 992.283830
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:53:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 125,448.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,796.12
SUBSERVICER ADVANCES THIS MONTH 55,933.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 6,633,404.99
(B) TWO MONTHLY PAYMENTS: 2 347,283.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 596,707,622.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,729,255.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.65931100 % 2.49969400 % 0.70778240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.74502500 % 2.53340087 % 0.71815560 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 7,008,469.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 85.14093817
................................................................................
Run: 02/26/99 10:51:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 45,538,467.70 6.750000 % 1,446,626.22
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 9.780930 % 0.00
A-4 760972UJ6 42,530,910.00 42,235,349.67 6.750000 % 34,028.63
A-5 760972UK3 174,298,090.00 138,368,425.64 6.750000 % 5,470,359.19
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 7,944,165.28 6.750000 % 314,070.48
A-8 760972UN7 3,797,000.00 3,014,289.56 6.750000 % 119,169.14
A-9 760972UP2 11,893,000.00 1,640,577.52 6.750000 % 1,560,950.67
A-10 760972UQ0 50,036,000.00 50,036,000.00 6.750000 % 0.00
A-11 760972UR8 21,927,750.00 21,927,750.00 5.739690 % 0.00
A-12 760972US6 430,884.24 427,045.53 0.000000 % 440.87
A-13 760972UT4 0.00 0.00 0.387478 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,367,643.74 6.750000 % 6,741.73
M-2 760972UW7 3,769,600.00 3,743,403.90 6.750000 % 3,016.03
M-3 760972UX5 1,995,700.00 1,981,831.26 6.750000 % 1,596.74
B-1 760972UY3 1,330,400.00 1,321,154.64 6.750000 % 1,064.44
B-2 760972UZ0 1,108,700.00 1,100,995.31 6.750000 % 887.06
B-3 760972VA4 1,108,979.79 1,101,273.01 6.750000 % 887.30
- -------------------------------------------------------------------------------
443,479,564.03 384,527,622.76 8,959,838.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 256,095.53 1,702,721.75 0.00 0.00 44,091,841.48
A-2 67,242.81 67,242.81 0.00 0.00 11,957,000.00
A-3 59,562.48 59,562.48 0.00 0.00 7,309,250.00
A-4 237,519.72 271,548.35 0.00 0.00 42,201,321.04
A-5 778,145.09 6,248,504.28 0.00 0.00 132,898,066.45
A-6 205,338.84 205,338.84 0.00 0.00 36,513,000.00
A-7 44,675.75 358,746.23 0.00 0.00 7,630,094.80
A-8 16,951.52 136,120.66 0.00 0.00 2,895,120.42
A-9 9,226.15 1,570,176.82 0.00 0.00 79,626.85
A-10 281,388.39 281,388.39 0.00 0.00 50,036,000.00
A-11 104,858.18 104,858.18 0.00 0.00 21,927,750.00
A-12 0.00 440.87 0.00 0.00 426,604.66
A-13 124,135.10 124,135.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,057.28 53,799.01 0.00 0.00 8,360,902.01
M-2 21,051.85 24,067.88 0.00 0.00 3,740,387.87
M-3 11,145.26 12,742.00 0.00 0.00 1,980,234.52
B-1 7,429.80 8,494.24 0.00 0.00 1,320,090.20
B-2 6,191.69 7,078.75 0.00 0.00 1,100,108.25
B-3 6,193.25 7,080.55 0.00 0.00 1,100,385.71
- -------------------------------------------------------------------------------
2,284,208.69 11,244,047.19 0.00 0.00 375,567,784.26
===============================================================================
Run: 02/26/99 10:51:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 827.370416 26.283180 4.652898 30.936078 0.000000 801.087236
A-2 1000.000000 0.000000 5.623719 5.623719 0.000000 1000.000000
A-3 1000.000000 0.000000 8.148918 8.148918 0.000000 1000.000000
A-4 993.050693 0.800092 5.584638 6.384730 0.000000 992.250602
A-5 793.860826 31.385078 4.464450 35.849528 0.000000 762.475747
A-6 1000.000000 0.000000 5.623719 5.623719 0.000000 1000.000000
A-7 793.860825 31.385078 4.464450 35.849528 0.000000 762.475747
A-8 793.860827 31.385078 4.464451 35.849529 0.000000 762.475749
A-9 137.944801 131.249531 0.775763 132.025294 0.000000 6.695270
A-10 1000.000000 0.000000 5.623719 5.623719 0.000000 1000.000000
A-11 1000.000000 0.000000 4.781985 4.781985 0.000000 1000.000000
A-12 991.091087 1.023175 0.000000 1.023175 0.000000 990.067912
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.050692 0.800091 5.584638 6.384729 0.000000 992.250601
M-2 993.050695 0.800093 5.584638 6.384731 0.000000 992.250602
M-3 993.050689 0.800090 5.584637 6.384727 0.000000 992.250599
B-1 993.050692 0.800090 5.584636 6.384726 0.000000 992.250601
B-2 993.050699 0.800090 5.584640 6.384730 0.000000 992.250609
B-3 993.050568 0.800087 5.584637 6.384724 0.000000 992.250463
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,434.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,489.07
SUBSERVICER ADVANCES THIS MONTH 37,616.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,541,904.30
(B) TWO MONTHLY PAYMENTS: 1 278,480.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 647,845.02
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 375,567,784.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,649,984.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.41362270 % 3.66906000 % 0.91731780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.30787090 % 3.74939624 % 0.93846910 %
BANKRUPTCY AMOUNT AVAILABLE 224,114.00
FRAUD AMOUNT AVAILABLE 4,434,796.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45616737
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.28
POOL TRADING FACTOR: 84.68660446
................................................................................
Run: 02/26/99 10:51:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 70,937,344.96 6.375000 % 1,804,713.70
A-2 760972RT8 49,419,000.00 38,052,444.68 6.375000 % 1,605,284.61
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 813,655.41 0.000000 % 12,718.59
A-6 760972RX9 0.00 0.00 0.246764 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,219,039.15 6.375000 % 8,038.33
M-2 760972SA8 161,200.00 152,439.01 6.375000 % 1,005.18
M-3 760972SB6 80,600.00 76,219.48 6.375000 % 502.59
B-1 760972SC4 161,200.00 152,439.01 6.375000 % 1,005.18
B-2 760972SD2 80,600.00 76,219.48 6.375000 % 502.59
B-3 760972SE0 241,729.01 228,591.39 6.375000 % 1,507.32
- -------------------------------------------------------------------------------
161,127,925.47 136,754,392.57 3,435,278.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 376,503.37 2,181,217.07 0.00 0.00 69,132,631.26
A-2 201,965.17 1,807,249.78 0.00 0.00 36,447,160.07
A-3 79,857.37 79,857.37 0.00 0.00 15,046,000.00
A-4 53,075.48 53,075.48 0.00 0.00 10,000,000.00
A-5 0.00 12,718.59 0.00 0.00 800,936.82
A-6 28,095.53 28,095.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,470.11 14,508.44 0.00 0.00 1,211,000.82
M-2 809.08 1,814.26 0.00 0.00 151,433.83
M-3 404.54 907.13 0.00 0.00 75,716.89
B-1 809.08 1,814.26 0.00 0.00 151,433.83
B-2 404.54 907.13 0.00 0.00 75,716.89
B-3 1,213.26 2,720.58 0.00 0.00 227,084.07
- -------------------------------------------------------------------------------
749,607.53 4,184,885.62 0.00 0.00 133,319,114.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 847.357076 21.557572 4.497388 26.054960 0.000000 825.799504
A-2 769.996250 32.483146 4.086792 36.569938 0.000000 737.513104
A-3 1000.000000 0.000000 5.307548 5.307548 0.000000 1000.000000
A-4 1000.000000 0.000000 5.307548 5.307548 0.000000 1000.000000
A-5 872.649613 13.640753 0.000000 13.640753 0.000000 859.008860
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.651346 6.235614 5.019091 11.254705 0.000000 939.415732
M-2 945.651427 6.235608 5.019107 11.254715 0.000000 939.415819
M-3 945.651117 6.235608 5.019107 11.254715 0.000000 939.415509
B-1 945.651427 6.235608 5.019107 11.254715 0.000000 939.415819
B-2 945.651117 6.235608 5.019107 11.254715 0.000000 939.415509
B-3 945.651455 6.235619 5.019091 11.254710 0.000000 939.415877
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,344.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,067.58
SUBSERVICER ADVANCES THIS MONTH 9,171.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 529,680.23
(B) TWO MONTHLY PAYMENTS: 1 276,295.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,319,114.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 596
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,533,593.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.59869270 % 1.06494800 % 0.33635970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.57197980 % 1.07872869 % 0.34277170 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91030524
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.37
POOL TRADING FACTOR: 82.74115991
................................................................................
Run: 02/26/99 10:51:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 364,554,923.67 6.750000 % 11,891,415.84
A-2 760972VC0 307,500,000.00 257,384,080.06 6.750000 % 7,899,113.81
A-3 760972VD8 45,900,000.00 44,748,790.00 6.750000 % 234,455.00
A-4 760972VE6 20,100,000.00 10,494,622.29 6.750000 % 1,460,964.55
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,183,849.88 0.000000 % 1,220.43
A-11 760972VM8 0.00 0.00 0.389734 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,238,266.58 6.750000 % 18,758.72
M-2 760972VQ9 10,192,500.00 10,129,368.32 6.750000 % 8,176.77
M-3 760972VR7 5,396,100.00 5,362,676.92 6.750000 % 4,328.94
B-1 760972VS5 3,597,400.00 3,575,117.94 6.750000 % 2,885.96
B-2 760972VT3 2,398,300.00 2,383,445.10 6.750000 % 1,924.00
B-3 760972VU0 2,997,803.96 2,979,235.73 6.750000 % 2,404.93
- -------------------------------------------------------------------------------
1,199,114,756.00 1,062,487,376.49 21,525,648.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,050,255.84 13,941,671.68 0.00 0.00 352,663,507.83
A-2 1,447,527.32 9,346,641.13 0.00 0.00 249,484,966.25
A-3 251,667.06 486,122.06 0.00 0.00 44,514,335.00
A-4 59,021.72 1,519,986.27 0.00 0.00 9,033,657.74
A-5 128,868.27 128,868.27 0.00 0.00 22,914,000.00
A-6 770,549.47 770,549.47 0.00 0.00 137,011,000.00
A-7 314,195.85 314,195.85 0.00 0.00 55,867,000.00
A-8 674,317.25 674,317.25 0.00 0.00 119,900,000.00
A-9 4,279.87 4,279.87 0.00 0.00 761,000.00
A-10 0.00 1,220.43 0.00 0.00 1,182,629.45
A-11 345,011.40 345,011.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 130,691.94 149,450.66 0.00 0.00 23,219,507.86
M-2 56,967.54 65,144.31 0.00 0.00 10,121,191.55
M-3 30,159.68 34,488.62 0.00 0.00 5,358,347.98
B-1 20,106.45 22,992.41 0.00 0.00 3,572,231.98
B-2 13,404.49 15,328.49 0.00 0.00 2,381,521.10
B-3 16,755.21 19,160.14 0.00 0.00 2,976,830.80
- -------------------------------------------------------------------------------
6,313,779.36 27,839,428.31 0.00 0.00 1,040,961,727.54
===============================================================================
Run: 02/26/99 10:51:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 828.533917 27.025945 4.659672 31.685617 0.000000 801.507972
A-2 837.021399 25.688175 4.707406 30.395581 0.000000 811.333224
A-3 974.919172 5.107952 5.482942 10.590894 0.000000 969.811220
A-4 522.120512 72.684803 2.936404 75.621207 0.000000 449.435709
A-5 1000.000000 0.000000 5.623997 5.623997 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623997 5.623997 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623997 5.623997 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623997 5.623997 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624008 5.624008 0.000000 1000.000000
A-10 989.467058 1.020041 0.000000 1.020041 0.000000 988.447017
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.806064 0.802234 5.589162 6.391396 0.000000 993.003830
M-2 993.806065 0.802234 5.589163 6.391397 0.000000 993.003831
M-3 993.806067 0.802235 5.589163 6.391398 0.000000 993.003832
B-1 993.806065 0.802235 5.589162 6.391397 0.000000 993.003831
B-2 993.806071 0.802235 5.589163 6.391398 0.000000 993.003836
B-3 993.806056 0.802227 5.589161 6.391388 0.000000 993.003825
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 219,950.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,577.48
SUBSERVICER ADVANCES THIS MONTH 102,875.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 47 14,569,029.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 149,404.67
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 433,566.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,040,961,727.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,500
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,667,849.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.50853180 % 3.64931500 % 0.84215290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.41925480 % 3.71762442 % 0.85889240 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 11,991,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,991,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45624158
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.83
POOL TRADING FACTOR: 86.81085128
................................................................................
Run: 02/26/99 10:51:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 39,561,678.95 6.750000 % 1,484,458.79
A-2 760972VW6 25,000,000.00 20,621,314.37 6.750000 % 622,703.43
A-3 760972VX4 150,000,000.00 126,250,626.70 6.750000 % 3,377,455.60
A-4 760972VY2 415,344,000.00 354,622,795.26 6.750000 % 8,635,308.82
A-5 760972VZ9 157,000,000.00 140,312,574.84 6.750000 % 2,373,158.94
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 47,752,690.89 6.750000 % 319,595.24
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 15,672,337.66 6.750000 % 150,153.28
A-12 760972WG0 18,671,000.00 19,418,438.10 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,280,224.24 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 762972WN5 3,950,000.00 3,950,000.00 8.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 3,415,220.11 6.750000 % 83,162.96
A-23 760972WT2 69,700,000.00 68,103,261.78 6.750000 % 326,350.39
A-24 760972WU9 30,300,000.00 17,277,240.95 6.750000 % 1,752,723.54
A-25 760972WV7 15,000,000.00 14,528,965.28 6.750000 % 96,271.54
A-26 760972WW5 32,012,200.00 31,006,942.83 6.250000 % 205,457.59
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 44,984,819.91 5.439690 % 1,286,860.22
A-29 760972WZ8 13,337,018.00 11,662,731.48 11.804053 % 333,630.44
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,294,359.93 0.000000 % 1,259.67
A-32 760972XC8 0.00 0.00 0.394343 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,681,125.87 6.750000 % 19,697.45
M-2 760972XG9 13,137,100.00 13,066,437.44 6.750000 % 10,428.03
M-3 760972XH7 5,838,700.00 5,807,294.49 6.750000 % 4,634.67
B-1 706972XJ3 4,379,100.00 4,355,545.46 6.750000 % 3,476.06
B-2 760972XK0 2,919,400.00 2,903,696.97 6.750000 % 2,317.37
B-3 760972XL8 3,649,250.30 3,629,621.46 6.750000 % 2,896.71
- -------------------------------------------------------------------------------
1,459,668,772.90 1,312,410,944.97 21,092,000.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 222,494.90 1,706,953.69 0.00 0.00 38,077,220.16
A-2 115,974.28 738,677.71 0.00 0.00 19,998,610.94
A-3 710,033.61 4,087,489.21 0.00 0.00 122,873,171.10
A-4 1,994,398.82 10,629,707.64 0.00 0.00 345,987,486.44
A-5 789,118.01 3,162,276.95 0.00 0.00 137,939,415.90
A-6 95,608.01 95,608.01 0.00 0.00 17,000,000.00
A-7 27,844.43 27,844.43 0.00 0.00 4,951,000.00
A-8 94,764.41 94,764.41 0.00 0.00 16,850,000.00
A-9 268,561.17 588,156.41 0.00 0.00 47,433,095.65
A-10 16,872.00 16,872.00 0.00 0.00 3,000,000.00
A-11 88,141.24 238,294.52 0.00 0.00 15,522,184.38
A-12 0.00 0.00 109,209.30 0.00 19,527,647.40
A-13 0.00 0.00 40,943.98 0.00 7,321,168.22
A-14 402,678.44 402,678.44 0.00 0.00 71,600,000.00
A-15 53,428.01 53,428.01 0.00 0.00 9,500,000.00
A-16 16,247.11 16,247.11 0.00 0.00 3,000,000.00
A-17 33,827.32 33,827.32 0.00 0.00 5,800,000.00
A-18 26,333.33 26,333.33 0.00 0.00 3,950,000.00
A-19 40,534.47 40,534.47 0.00 0.00 6,950,000.00
A-20 31,411.09 31,411.09 0.00 0.00 5,800,000.00
A-21 819,979.29 819,979.29 0.00 0.00 145,800,000.00
A-22 19,207.20 102,370.16 0.00 0.00 3,332,057.15
A-23 383,012.79 709,363.18 0.00 0.00 67,776,911.39
A-24 97,167.21 1,849,890.75 0.00 0.00 15,524,517.41
A-25 81,710.91 177,982.45 0.00 0.00 14,432,693.74
A-26 161,465.80 366,923.39 0.00 0.00 30,801,485.24
A-27 12,917.26 12,917.26 0.00 0.00 0.00
A-28 203,883.33 1,490,743.55 0.00 0.00 43,697,959.69
A-29 114,702.54 448,332.98 0.00 0.00 11,329,101.04
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 1,259.67 0.00 0.00 1,293,100.26
A-32 431,206.49 431,206.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 138,806.66 158,504.11 0.00 0.00 24,661,428.42
M-2 73,485.65 83,913.68 0.00 0.00 13,056,009.41
M-3 32,660.23 37,294.90 0.00 0.00 5,802,659.82
B-1 24,495.59 27,971.65 0.00 0.00 4,352,069.40
B-2 16,330.40 18,647.77 0.00 0.00 2,901,379.60
B-3 20,412.99 23,309.70 0.00 0.00 3,626,724.75
- -------------------------------------------------------------------------------
7,659,714.99 28,751,715.73 150,153.28 0.00 1,291,469,097.51
===============================================================================
Run: 02/26/99 10:51:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 791.233579 29.689176 4.449898 34.139074 0.000000 761.544403
A-2 824.852575 24.908137 4.638971 29.547108 0.000000 799.944438
A-3 841.670845 22.516371 4.733557 27.249928 0.000000 819.154474
A-4 853.805027 20.790739 4.801800 25.592539 0.000000 833.014288
A-5 893.710668 15.115662 5.026229 20.141891 0.000000 878.595006
A-6 1000.000000 0.000000 5.624001 5.624001 0.000000 1000.000000
A-7 1000.000000 0.000000 5.624001 5.624001 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624001 5.624001 0.000000 1000.000000
A-9 955.053818 6.391905 5.371223 11.763128 0.000000 948.661913
A-10 1000.000000 0.000000 5.624000 5.624000 0.000000 1000.000000
A-11 938.463333 8.991214 5.277919 14.269133 0.000000 929.472119
A-12 1040.032034 0.000000 0.000000 0.000000 5.849140 1045.881174
A-13 1040.032034 0.000000 0.000000 0.000000 5.849140 1045.881174
A-14 1000.000000 0.000000 5.624001 5.624001 0.000000 1000.000000
A-15 1000.000000 0.000000 5.624001 5.624001 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415703 5.415703 0.000000 1000.000000
A-17 1000.000000 0.000000 5.832297 5.832297 0.000000 1000.000000
A-18 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-19 1000.000000 0.000000 5.832298 5.832298 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415705 5.415705 0.000000 1000.000000
A-21 1000.000000 0.000000 5.624001 5.624001 0.000000 1000.000000
A-22 853.805028 20.790739 4.801800 25.592539 0.000000 833.014288
A-23 977.091274 4.682215 5.495162 10.177377 0.000000 972.409059
A-24 570.205972 57.845661 3.206839 61.052500 0.000000 512.360311
A-25 968.597685 6.418103 5.447394 11.865497 0.000000 962.179583
A-26 968.597686 6.418103 5.043883 11.461986 0.000000 962.179583
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 874.463203 25.015370 3.963303 28.978673 0.000000 849.447833
A-29 874.463203 25.015370 8.600314 33.615684 0.000000 849.447833
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 984.736515 0.958345 0.000000 0.958345 0.000000 983.778170
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.621145 0.793785 5.593750 6.387535 0.000000 993.827361
M-2 994.621145 0.793785 5.593750 6.387535 0.000000 993.827360
M-3 994.621147 0.793785 5.593750 6.387535 0.000000 993.827362
B-1 994.621146 0.793784 5.593750 6.387534 0.000000 993.827362
B-2 994.621145 0.793783 5.593752 6.387535 0.000000 993.827362
B-3 994.621131 0.793785 5.593749 6.387534 0.000000 993.827349
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 271,531.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,013.74
SUBSERVICER ADVANCES THIS MONTH 114,149.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 54 13,152,641.55
(B) TWO MONTHLY PAYMENTS: 11 2,857,001.37
(C) THREE OR MORE MONTHLY PAYMENTS: 2 238,190.76
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 583,799.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,291,469,097.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,612
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,894,297.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.84753010 % 3.32196700 % 0.83050310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.78350000 % 3.36981332 % 0.84330930 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46179234
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.49
POOL TRADING FACTOR: 88.47686006
................................................................................
Run: 02/26/99 10:51:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 304,243,389.52 6.500000 % 1,794,686.88
A-2 760972XN4 682,081.67 663,888.49 0.000000 % 2,561.66
A-3 760972XP9 0.00 0.00 0.303670 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,513,813.77 6.500000 % 8,697.26
M-2 760972XS3 1,720,700.00 1,675,583.71 6.500000 % 5,797.16
M-3 760972XT1 860,400.00 837,840.54 6.500000 % 2,898.75
B-1 760972XU8 688,300.00 670,252.96 6.500000 % 2,318.93
B-2 760972XV6 516,300.00 502,762.76 6.500000 % 1,739.45
B-3 760972XW4 516,235.55 502,700.00 6.500000 % 1,739.23
- -------------------------------------------------------------------------------
344,138,617.22 311,610,231.75 1,820,439.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,647,186.97 3,441,873.85 0.00 0.00 302,448,702.64
A-2 0.00 2,561.66 0.00 0.00 661,326.83
A-3 78,817.46 78,817.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,609.90 22,307.16 0.00 0.00 2,505,116.51
M-2 9,071.68 14,868.84 0.00 0.00 1,669,786.55
M-3 4,536.10 7,434.85 0.00 0.00 834,941.79
B-1 3,628.78 5,947.71 0.00 0.00 667,934.03
B-2 2,721.98 4,461.43 0.00 0.00 501,023.31
B-3 2,721.64 4,460.87 0.00 0.00 500,960.77
- -------------------------------------------------------------------------------
1,762,294.51 3,582,733.83 0.00 0.00 309,789,792.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 903.944730 5.332237 4.893996 10.226233 0.000000 898.612493
A-2 973.326977 3.755650 0.000000 3.755650 0.000000 969.571327
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.780271 3.369072 5.272090 8.641162 0.000000 970.411199
M-2 973.780270 3.369071 5.272087 8.641158 0.000000 970.411199
M-3 973.780265 3.369073 5.272083 8.641156 0.000000 970.411193
B-1 973.780270 3.369069 5.272091 8.641160 0.000000 970.411202
B-2 973.780283 3.369068 5.272090 8.641158 0.000000 970.411214
B-3 973.780283 3.369063 5.272089 8.641152 0.000000 970.411220
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,872.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,594.79
SUBSERVICER ADVANCES THIS MONTH 31,858.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,486,251.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 309,789,792.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,099
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 742,253.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.84433750 % 1.61675400 % 0.53890830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.83916280 % 1.61717557 % 0.54020200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11290526
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.36
POOL TRADING FACTOR: 90.01889847
................................................................................
Run: 02/26/99 10:51:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS10(POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4313
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FUR2 25,000,000.00 21,911,634.68 6.750000 % 359,175.21
A-2 76110FUS0 29,011,000.00 18,082,881.02 6.750000 % 1,270,934.29
A-3 76110FUT8 12,434,000.00 12,434,000.00 6.750000 % 0.00
A-4 76110FUU5 17,404,000.00 17,404,000.00 6.750000 % 0.00
A-5 76110FUV3 7,831,000.00 7,831,000.00 6.750000 % 0.00
A-6 76110FUW1 13,853,000.00 13,853,000.00 6.750000 % 0.00
A-7 76110FUX9 14,886,000.00 14,886,000.00 6.750000 % 0.00
A-8 76110FUY7 8,409,000.00 8,409,000.00 6.750000 % 0.00
A-9 76110FUZ4 5,000,000.00 5,000,000.00 6.750000 % 0.00
A-10 76110FVA8 16,186,000.00 16,109,276.39 6.750000 % 11,394.24
A-11 76110FVB6 10,998.00 10,795.94 0.000000 % 12.83
A-12 76110FVC4 0.00 0.00 1.019636 % 0.00
R 76110FVD2 100.00 0.00 6.750000 % 0.00
M-1 76110FVE0 4,827,000.00 4,804,119.44 6.750000 % 3,398.00
M-2 76110FVF7 2,011,300.00 2,001,766.18 6.750000 % 1,415.87
M-3 76110FVG5 2,011,300.00 2,001,766.18 6.750000 % 1,415.87
B-1 76110FVH3 884,900.00 880,705.47 6.750000 % 622.93
B-2 76110FVJ9 482,700.00 480,411.93 6.750000 % 339.80
B-3 76110FVK6 643,577.01 640,526.36 6.750000 % 453.04
- -------------------------------------------------------------------------------
160,885,875.01 146,740,883.59 1,649,162.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 123,195.78 482,370.99 0.00 0.00 21,552,459.47
A-2 101,669.03 1,372,603.32 0.00 0.00 16,811,946.73
A-3 69,908.81 69,908.81 0.00 0.00 12,434,000.00
A-4 97,852.09 97,852.09 0.00 0.00 17,404,000.00
A-5 44,028.95 44,028.95 0.00 0.00 7,831,000.00
A-6 77,886.99 77,886.99 0.00 0.00 13,853,000.00
A-7 83,694.91 83,694.91 0.00 0.00 14,886,000.00
A-8 47,278.69 47,278.69 0.00 0.00 8,409,000.00
A-9 28,111.96 28,111.96 0.00 0.00 5,000,000.00
A-10 90,572.65 101,966.89 0.00 0.00 16,097,882.15
A-11 0.00 12.83 0.00 0.00 10,783.11
A-12 124,627.45 124,627.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,010.64 30,408.64 0.00 0.00 4,800,721.44
M-2 11,254.71 12,670.58 0.00 0.00 2,000,350.31
M-3 11,254.71 12,670.58 0.00 0.00 2,000,350.31
B-1 4,951.67 5,574.60 0.00 0.00 880,082.54
B-2 2,701.07 3,040.87 0.00 0.00 480,072.13
B-3 3,601.29 4,054.33 0.00 0.00 640,073.32
- -------------------------------------------------------------------------------
949,601.40 2,598,763.48 0.00 0.00 145,091,721.51
===============================================================================
Run: 02/26/99 10:51:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS10(POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4313
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 876.465387 14.367008 4.927831 19.294839 0.000000 862.098379
A-2 623.311193 43.808703 3.504499 47.313202 0.000000 579.502490
A-3 1000.000000 0.000000 5.622391 5.622391 0.000000 1000.000000
A-4 1000.000000 0.000000 5.622391 5.622391 0.000000 1000.000000
A-5 1000.000000 0.000000 5.622392 5.622392 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622392 5.622392 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622391 5.622391 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622391 5.622391 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622392 5.622392 0.000000 1000.000000
A-10 995.259878 0.703957 5.595740 6.299697 0.000000 994.555922
A-11 981.627569 1.166576 0.000000 1.166576 0.000000 980.460993
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.259880 0.703957 5.595741 6.299698 0.000000 994.555923
M-2 995.259872 0.703958 5.595739 6.299697 0.000000 994.555914
M-3 995.259872 0.703958 5.595739 6.299697 0.000000 994.555914
B-1 995.259882 0.703955 5.595740 6.299695 0.000000 994.555927
B-2 995.259851 0.703957 5.595753 6.299710 0.000000 994.555894
B-3 995.259852 0.703956 5.595741 6.299697 0.000000 994.555912
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:51:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-QS10 (POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4313
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,381.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,641.02
SUBSERVICER ADVANCES THIS MONTH 28,181.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 2,061,980.92
(B) TWO MONTHLY PAYMENTS: 3 458,604.80
(C) THREE OR MORE MONTHLY PAYMENTS: 7 1,147,220.89
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 199,551.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,091,721.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,097
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,545,368.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.63321130 % 6.00262200 % 1.36416720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.55474210 % 6.06610906 % 1.37869800 %
BANKRUPTCY AMOUNT AVAILABLE 132,896.00
FRAUD AMOUNT AVAILABLE 3,217,718.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,608,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09764536
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.98
POOL TRADING FACTOR: 90.18300799
................................................................................
Run: 02/26/99 10:52:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 8,616,439.30 6.750000 % 746,281.26
A-2 760972YL7 308,396,000.00 274,539,892.25 6.750000 % 6,094,755.43
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 118,816,032.07 6.750000 % 2,013,330.94
A-5 760972YP8 110,000,000.00 101,211,569.39 6.750000 % 1,582,087.81
A-6 760972YQ6 20,000,000.00 18,828,310.87 5.439690 % 210,926.75
A-7 760972YR4 5,185,185.00 4,881,413.71 11.804053 % 54,684.72
A-8 760972YS2 41,656,815.00 37,916,017.87 6.750000 % 673,415.97
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 152,031,042.90 6.750000 % 2,334,663.58
A-12 760972YW3 25,000,000.00 22,581,628.18 6.750000 % 435,353.79
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,610,921.13 0.000000 % 5,714.33
A-15 760972ZG7 0.00 0.00 0.360215 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,187,409.33 6.750000 % 15,356.63
M-2 760972ZB8 9,377,900.00 9,334,170.55 6.750000 % 7,470.60
M-3 760972ZC6 4,168,000.00 4,148,564.48 6.750000 % 3,320.30
B-1 760972ZD4 3,126,000.00 3,111,423.36 6.750000 % 2,490.23
B-2 760972ZE2 2,605,000.00 2,592,852.79 6.750000 % 2,075.19
B-3 760972ZF9 2,084,024.98 2,074,307.03 6.750000 % 1,660.16
- -------------------------------------------------------------------------------
1,041,983,497.28 963,200,995.21 14,183,587.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,456.60 794,737.86 0.00 0.00 7,870,158.04
A-2 1,543,940.45 7,638,695.88 0.00 0.00 268,445,136.82
A-3 140,593.45 140,593.45 0.00 0.00 25,000,000.00
A-4 668,190.25 2,681,521.19 0.00 0.00 116,802,701.13
A-5 569,187.36 2,151,275.17 0.00 0.00 99,629,481.58
A-6 85,331.00 296,257.75 0.00 0.00 18,617,384.12
A-7 48,006.28 102,691.00 0.00 0.00 4,826,728.99
A-8 213,229.75 886,645.72 0.00 0.00 37,242,601.90
A-9 393,661.67 393,661.67 0.00 0.00 70,000,000.00
A-10 481,728.29 481,728.29 0.00 0.00 85,659,800.00
A-11 854,982.77 3,189,646.35 0.00 0.00 149,696,379.32
A-12 126,993.16 562,346.95 0.00 0.00 22,146,274.39
A-13 5,956.66 5,956.66 0.00 0.00 1,059,200.00
A-14 0.00 5,714.33 0.00 0.00 1,605,206.80
A-15 289,068.07 289,068.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 107,904.97 123,261.60 0.00 0.00 19,172,052.70
M-2 52,492.93 59,963.53 0.00 0.00 9,326,699.95
M-3 23,330.44 26,650.74 0.00 0.00 4,145,244.18
B-1 17,497.83 19,988.06 0.00 0.00 3,108,933.13
B-2 14,581.53 16,656.72 0.00 0.00 2,590,777.60
B-3 11,665.36 13,325.52 0.00 0.00 2,072,646.87
- -------------------------------------------------------------------------------
5,696,798.82 19,880,386.51 0.00 0.00 949,017,407.52
===============================================================================
Run: 02/26/99 10:52:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 675.163713 58.476827 3.796944 62.273771 0.000000 616.686886
A-2 890.218720 19.762758 5.006357 24.769115 0.000000 870.455962
A-3 1000.000000 0.000000 5.623738 5.623738 0.000000 1000.000000
A-4 913.969477 15.487161 5.139925 20.627086 0.000000 898.482316
A-5 920.105176 14.382616 5.174431 19.557047 0.000000 905.722560
A-6 941.415544 10.546338 4.266550 14.812888 0.000000 930.869206
A-7 941.415535 10.546339 9.258354 19.804693 0.000000 930.869196
A-8 910.199636 16.165806 5.118724 21.284530 0.000000 894.033831
A-9 1000.000000 0.000000 5.623738 5.623738 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623738 5.623738 0.000000 1000.000000
A-11 921.400260 14.149476 5.181714 19.331190 0.000000 907.250784
A-12 903.265127 17.414152 5.079726 22.493878 0.000000 885.850976
A-13 1000.000000 0.000000 5.623735 5.623735 0.000000 1000.000000
A-14 990.621430 3.513976 0.000000 3.513976 0.000000 987.107455
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.336968 0.796617 5.597515 6.394132 0.000000 994.540351
M-2 995.336968 0.796618 5.597514 6.394132 0.000000 994.540350
M-3 995.336967 0.796617 5.597514 6.394131 0.000000 994.540350
B-1 995.336967 0.796619 5.597514 6.394133 0.000000 994.540349
B-2 995.336964 0.796618 5.597516 6.394134 0.000000 994.540346
B-3 995.336932 0.796617 5.597514 6.394131 0.000000 994.540320
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 199,498.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,992.14
SUBSERVICER ADVANCES THIS MONTH 65,088.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 33 8,799,961.27
(B) TWO MONTHLY PAYMENTS: 2 453,089.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 350,270.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 949,017,407.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,183
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,412,508.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79355810 % 3.39751300 % 0.80892920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.73402640 % 3.43976797 % 0.82037760 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 20,839,670.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,419,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42259460
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.53
POOL TRADING FACTOR: 91.07796908
................................................................................
Run: 02/26/99 10:52:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 29,439,485.81 6.500000 % 98,645.96
A-2 760972XY0 115,960,902.00 103,471,049.10 6.500000 % 3,557,494.14
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 442,156.04 0.000000 % 1,745.39
A-5 760972YB9 0.00 0.00 0.300810 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,054,232.50 6.500000 % 3,532.53
M-2 760972YE3 384,000.00 376,581.65 6.500000 % 1,261.85
M-3 760972YF0 768,000.00 753,163.31 6.500000 % 2,523.70
B-1 760972YG8 307,200.00 301,265.32 6.500000 % 1,009.48
B-2 760972YH6 230,400.00 225,948.99 6.500000 % 757.11
B-3 760972YJ2 230,403.90 225,952.85 6.500000 % 757.13
- -------------------------------------------------------------------------------
153,544,679.76 140,406,514.57 3,667,727.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 158,998.64 257,644.60 0.00 0.00 29,340,839.85
A-2 558,833.00 4,116,327.14 0.00 0.00 99,913,554.96
A-3 22,233.62 22,233.62 0.00 0.00 4,116,679.00
A-4 0.00 1,745.39 0.00 0.00 440,410.65
A-5 35,093.68 35,093.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,693.77 9,226.30 0.00 0.00 1,050,699.97
M-2 2,033.87 3,295.72 0.00 0.00 375,319.80
M-3 4,067.73 6,591.43 0.00 0.00 750,639.61
B-1 1,627.09 2,636.57 0.00 0.00 300,255.84
B-2 1,220.32 1,977.43 0.00 0.00 225,191.88
B-3 1,220.34 1,977.47 0.00 0.00 225,195.72
- -------------------------------------------------------------------------------
791,022.06 4,458,749.35 0.00 0.00 136,738,787.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 980.681399 3.286072 5.296526 8.582598 0.000000 977.395327
A-2 892.292551 30.678393 4.819150 35.497543 0.000000 861.614158
A-3 1000.000000 0.000000 5.400863 5.400863 0.000000 1000.000000
A-4 976.976633 3.856569 0.000000 3.856569 0.000000 973.120064
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.681395 3.286074 5.296530 8.582604 0.000000 977.395321
M-2 980.681380 3.286068 5.296536 8.582604 0.000000 977.395313
M-3 980.681393 3.286068 5.296523 8.582591 0.000000 977.395326
B-1 980.681380 3.286068 5.296517 8.582585 0.000000 977.395313
B-2 980.681380 3.286068 5.296528 8.582596 0.000000 977.395313
B-3 980.681534 3.286055 5.296525 8.582580 0.000000 977.395435
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,858.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,027.94
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,738,787.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,197,160.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.90150530 % 1.56038100 % 0.53811350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.85228340 % 1.59183756 % 0.55073540 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 230,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 307,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09731206
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.47
POOL TRADING FACTOR: 89.05472172
................................................................................
Run: 02/26/99 10:52:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 165,188,690.21 6.750000 % 2,163,494.49
A-2 760972ZM4 267,500,000.00 246,505,902.08 6.750000 % 4,629,414.03
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 5.914060 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 9.974340 % 0.00
A-6 760972ZR3 12,762,000.00 9,798,339.72 6.750000 % 653,517.51
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 273,103,350.47 6.750000 % 5,504,520.38
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 56,976,943.43 6.750000 % 862,207.60
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 117,857,821.63 6.750000 % 1,574,923.62
A-16 760972A33 27,670,000.00 24,569,936.95 6.750000 % 683,595.72
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 188,787,074.54 6.750000 % 2,472,565.13
A-20 760972A74 2,275,095.39 2,262,353.92 0.000000 % 2,310.37
A-21 760972A82 0.00 0.00 0.321315 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,396,400.73 6.750000 % 24,315.24
M-2 760972B32 14,083,900.00 14,029,161.66 6.750000 % 11,222.46
M-3 760972B40 6,259,500.00 6,235,171.89 6.750000 % 4,987.75
B-1 760972B57 4,694,700.00 4,676,453.63 6.750000 % 3,740.87
B-2 760972B65 3,912,200.00 3,896,994.88 6.750000 % 3,117.35
B-3 760972B73 3,129,735.50 3,117,571.52 6.750000 % 2,493.88
- -------------------------------------------------------------------------------
1,564,870,230.89 1,480,517,167.26 18,596,426.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 928,922.56 3,092,417.05 0.00 0.00 163,025,195.72
A-2 1,386,202.01 6,015,616.04 0.00 0.00 241,876,488.05
A-3 180,443.75 180,443.75 0.00 0.00 32,088,000.00
A-4 367,107.99 367,107.99 0.00 0.00 74,509,676.00
A-5 160,519.04 160,519.04 0.00 0.00 19,317,324.00
A-6 55,100.01 708,617.52 0.00 0.00 9,144,822.21
A-7 140,585.07 140,585.07 0.00 0.00 25,000,000.00
A-8 1,535,770.18 7,040,290.56 0.00 0.00 267,598,830.09
A-9 112,468.06 112,468.06 0.00 0.00 20,000,000.00
A-10 320,404.31 1,182,611.91 0.00 0.00 56,114,735.83
A-11 54,151.29 54,151.29 0.00 0.00 10,000,000.00
A-12 36,739.57 36,739.57 0.00 0.00 6,300,000.00
A-13 10,403.30 10,403.30 0.00 0.00 1,850,000.00
A-14 11,173.91 11,173.91 0.00 0.00 1,850,000.00
A-15 662,762.02 2,237,685.64 0.00 0.00 116,282,898.01
A-16 138,166.66 821,762.38 0.00 0.00 23,886,341.23
A-17 140,585.07 140,585.07 0.00 0.00 25,000,000.00
A-18 659,062.82 659,062.82 0.00 0.00 117,200,000.00
A-19 1,061,625.78 3,534,190.91 0.00 0.00 186,314,509.41
A-20 0.00 2,310.37 0.00 0.00 2,260,043.55
A-21 396,313.86 396,313.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 170,931.20 195,246.44 0.00 0.00 30,372,085.49
M-2 78,891.62 90,114.08 0.00 0.00 14,017,939.20
M-3 35,062.88 40,050.63 0.00 0.00 6,230,184.14
B-1 26,297.58 30,038.45 0.00 0.00 4,672,712.76
B-2 21,914.38 25,031.73 0.00 0.00 3,893,877.53
B-3 17,531.36 20,025.24 0.00 0.00 3,115,077.64
- -------------------------------------------------------------------------------
8,709,136.28 27,305,562.68 0.00 0.00 1,461,920,740.86
===============================================================================
Run: 02/26/99 10:52:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 943.935373 12.362826 5.308129 17.670955 0.000000 931.572547
A-2 921.517391 17.306221 5.182064 22.488285 0.000000 904.211170
A-3 1000.000000 0.000000 5.623403 5.623403 0.000000 1000.000000
A-4 1000.000000 0.000000 4.926984 4.926984 0.000000 1000.000000
A-5 1000.000000 0.000000 8.309590 8.309590 0.000000 1000.000000
A-6 767.774622 51.208079 4.317506 55.525585 0.000000 716.566542
A-7 1000.000000 0.000000 5.623403 5.623403 0.000000 1000.000000
A-8 916.251268 18.467455 5.152450 23.619905 0.000000 897.783813
A-9 1000.000000 0.000000 5.623403 5.623403 0.000000 1000.000000
A-10 935.781750 14.160783 5.262278 19.423061 0.000000 921.620967
A-11 1000.000000 0.000000 5.415129 5.415129 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831678 5.831678 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623405 5.623405 0.000000 1000.000000
A-14 1000.000000 0.000000 6.039951 6.039951 0.000000 1000.000000
A-15 942.862573 12.599389 5.302096 17.901485 0.000000 930.263184
A-16 887.963027 24.705302 4.993374 29.698676 0.000000 863.257724
A-17 1000.000000 0.000000 5.623403 5.623403 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623403 5.623403 0.000000 1000.000000
A-19 943.935373 12.362826 5.308129 17.670955 0.000000 931.572547
A-20 994.399589 1.015505 0.000000 1.015505 0.000000 993.384084
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.113411 0.796829 5.601547 6.398376 0.000000 995.316582
M-2 996.113410 0.796829 5.601546 6.398375 0.000000 995.316581
M-3 996.113410 0.796829 5.601546 6.398375 0.000000 995.316581
B-1 996.113411 0.796828 5.601546 6.398374 0.000000 995.316583
B-2 996.113409 0.796828 5.601549 6.398377 0.000000 995.316582
B-3 996.113416 0.796828 5.601547 6.398375 0.000000 995.316582
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 306,879.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 52,334.72
SUBSERVICER ADVANCES THIS MONTH 112,059.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 54 14,918,936.02
(B) TWO MONTHLY PAYMENTS: 7 1,404,107.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 254,084.09
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 58,500.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,461,920,740.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,722
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,411,893.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78206990 % 3.42706400 % 0.79086640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.73175620 % 3.46258230 % 0.80030020 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 31,297,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 15,648,702.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38429121
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.86
POOL TRADING FACTOR: 93.42121232
................................................................................
Run: 02/26/99 10:52:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 138,590,040.81 6.500000 % 1,104,218.52
A-2 760972B99 268,113,600.00 242,652,125.32 6.500000 % 2,338,584.53
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 68,806,881.37 6.500000 % 236,062.90
A-5 760972C49 1,624,355.59 1,588,559.07 0.000000 % 6,031.45
A-6 760972C56 0.00 0.00 0.206692 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,520,837.50 6.500000 % 12,079.30
M-2 760972C80 1,278,400.00 1,257,519.26 6.500000 % 4,314.30
M-3 760972C98 2,556,800.00 2,515,038.51 6.500000 % 8,628.60
B-1 760972D22 1,022,700.00 1,005,995.73 6.500000 % 3,451.37
B-2 760972D30 767,100.00 754,570.57 6.500000 % 2,588.78
B-3 760972D48 767,094.49 754,565.14 6.500000 % 2,588.79
- -------------------------------------------------------------------------------
511,342,850.08 473,130,133.28 3,718,548.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 750,059.69 1,854,278.21 0.00 0.00 137,485,822.29
A-2 1,313,251.50 3,651,836.03 0.00 0.00 240,313,540.79
A-3 63,234.68 63,234.68 0.00 0.00 11,684,000.00
A-4 372,388.00 608,450.90 0.00 0.00 68,570,818.47
A-5 0.00 6,031.45 0.00 0.00 1,582,527.62
A-6 81,424.46 81,424.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,055.03 31,134.33 0.00 0.00 3,508,758.20
M-2 6,805.79 11,120.09 0.00 0.00 1,253,204.96
M-3 13,611.58 22,240.18 0.00 0.00 2,506,409.91
B-1 5,444.52 8,895.89 0.00 0.00 1,002,544.36
B-2 4,083.80 6,672.58 0.00 0.00 751,981.79
B-3 4,083.77 6,672.56 0.00 0.00 751,976.35
- -------------------------------------------------------------------------------
2,633,442.82 6,351,991.36 0.00 0.00 469,411,584.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 923.933605 7.361457 5.000398 12.361855 0.000000 916.572149
A-2 905.034751 8.722364 4.898116 13.620480 0.000000 896.312387
A-3 1000.000000 0.000000 5.412075 5.412075 0.000000 1000.000000
A-4 983.666498 3.374767 5.323677 8.698444 0.000000 980.291732
A-5 977.962633 3.713134 0.000000 3.713134 0.000000 974.249499
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.666499 3.374766 5.323675 8.698441 0.000000 980.291733
M-2 983.666505 3.374765 5.323678 8.698443 0.000000 980.291740
M-3 983.666501 3.374765 5.323678 8.698443 0.000000 980.291736
B-1 983.666500 3.374763 5.323673 8.698436 0.000000 980.291738
B-2 983.666497 3.374762 5.323687 8.698449 0.000000 980.291735
B-3 983.666484 3.374760 5.323686 8.698446 0.000000 980.291685
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,364.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,189.89
SUBSERVICER ADVANCES THIS MONTH 43,473.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,816,435.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 469,411,584.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,448
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,095,172.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.91990200 % 1.54671300 % 0.53338490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.91058820 % 1.54840087 % 0.53577320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,113,429.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,442,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00325786
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.19
POOL TRADING FACTOR: 91.79977478
................................................................................
Run: 02/26/99 10:52:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 120,108,455.97 6.750000 % 1,564,237.04
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 16,049,077.73 6.750000 % 252,475.04
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 21,717,706.76 6.750000 % 1,059,944.14
A-7 760972E39 10,433,000.00 10,278,406.00 6.750000 % 44,934.90
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 52,953,543.80 6.400000 % 231,501.07
A-10 760972E62 481,904.83 479,502.62 0.000000 % 481.35
A-11 760972E70 0.00 0.00 0.351234 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,924,552.80 6.750000 % 4,746.72
M-2 760972F38 2,973,900.00 2,962,276.40 6.750000 % 2,373.36
M-3 760972F46 1,252,200.00 1,247,305.73 6.750000 % 999.33
B-1 760972F53 939,150.00 935,479.29 6.750000 % 749.50
B-2 760972F61 626,100.00 623,652.87 6.750000 % 499.67
B-3 760972F79 782,633.63 779,574.66 6.750000 % 624.59
- -------------------------------------------------------------------------------
313,040,888.46 301,113,534.63 3,163,566.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 675,523.51 2,239,760.55 0.00 0.00 118,544,218.93
A-2 82,958.12 82,958.12 0.00 0.00 14,750,000.00
A-3 176,062.44 176,062.44 0.00 0.00 31,304,000.00
A-4 90,264.49 342,739.53 0.00 0.00 15,796,602.69
A-5 118,109.87 118,109.87 0.00 0.00 21,000,000.00
A-6 122,146.45 1,182,090.59 0.00 0.00 20,657,762.62
A-7 57,808.62 102,743.52 0.00 0.00 10,233,471.10
A-8 15,442.80 15,442.80 0.00 0.00 0.00
A-9 282,382.72 513,883.79 0.00 0.00 52,722,042.73
A-10 0.00 481.35 0.00 0.00 479,021.27
A-11 88,123.17 88,123.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,321.34 38,068.06 0.00 0.00 5,919,806.08
M-2 16,660.67 19,034.03 0.00 0.00 2,959,903.04
M-3 7,015.19 8,014.52 0.00 0.00 1,246,306.40
B-1 5,261.40 6,010.90 0.00 0.00 934,729.79
B-2 3,507.60 4,007.27 0.00 0.00 623,153.20
B-3 4,384.55 5,009.14 0.00 0.00 778,950.07
- -------------------------------------------------------------------------------
1,778,972.94 4,942,539.65 0.00 0.00 297,949,967.92
===============================================================================
Run: 02/26/99 10:52:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 953.241714 12.414580 5.361298 17.775878 0.000000 940.827134
A-2 1000.000000 0.000000 5.624279 5.624279 0.000000 1000.000000
A-3 1000.000000 0.000000 5.624279 5.624279 0.000000 1000.000000
A-4 944.063396 14.851473 5.309676 20.161149 0.000000 929.211923
A-5 1000.000000 0.000000 5.624280 5.624280 0.000000 1000.000000
A-6 841.771580 41.083106 4.734359 45.817465 0.000000 800.688474
A-7 985.182210 4.306997 5.540939 9.847936 0.000000 980.875213
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 985.182210 4.306997 5.253632 9.560629 0.000000 980.875214
A-10 995.015178 0.998849 0.000000 0.998849 0.000000 994.016329
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.091462 0.798063 5.602297 6.400360 0.000000 995.293399
M-2 996.091462 0.798063 5.602297 6.400360 0.000000 995.293399
M-3 996.091463 0.798059 5.602292 6.400351 0.000000 995.293404
B-1 996.091455 0.798062 5.602300 6.400362 0.000000 995.293393
B-2 996.091471 0.798067 5.602300 6.400367 0.000000 995.293404
B-3 996.091441 0.798062 5.602302 6.400364 0.000000 995.293383
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,485.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,216.12
SUBSERVICER ADVANCES THIS MONTH 50,407.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 7,344,634.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 84,799.87
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 297,949,967.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 999
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,922,269.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.85115440 % 3.37092100 % 0.77792480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.81039810 % 3.39856238 % 0.78556680 %
BANKRUPTCY AMOUNT AVAILABLE 101,657.00
FRAUD AMOUNT AVAILABLE 3,130,409.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41464892
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.18
POOL TRADING FACTOR: 95.17924939
................................................................................
Run: 02/26/99 10:52:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 153,329,154.13 6.750000 % 2,132,575.12
A-2 760972H44 181,711,000.00 173,584,013.48 6.750000 % 1,461,475.20
A-3 760972H51 43,573,500.00 43,573,500.00 5.864060 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 9.407820 % 0.00
A-5 760972H77 7,250,000.00 6,824,141.75 6.750000 % 76,582.05
A-6 760972H85 86,000,000.00 81,505,371.92 6.750000 % 808,268.54
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.500000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 999,288.54 6.750000 % 152,983.36
A-14 760972J83 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 4,674,073.42 6.750000 % 58,611.35
A-18 760972K40 55,000,000.00 51,051,550.22 6.400000 % 710,049.35
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 116,685,827.31 6.000000 % 2,394,286.39
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 88,179,950.37 6.500000 % 1,226,448.87
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,170,531.78 0.000000 % 1,585.39
A-26 760972L49 0.00 0.00 0.275908 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,768,559.68 6.750000 % 15,893.66
M-2 760972L80 9,152,500.00 9,123,820.26 6.750000 % 7,335.43
M-3 760972L98 4,067,800.00 4,055,053.38 6.750000 % 3,260.21
B-1 760972Q85 3,050,900.00 3,041,339.89 6.750000 % 2,445.20
B-2 760972Q93 2,033,900.00 2,027,526.69 6.750000 % 1,630.10
B-3 760972R27 2,542,310.04 2,534,343.62 6.750000 % 2,037.59
- -------------------------------------------------------------------------------
1,016,937,878.28 966,636,546.44 9,055,467.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 862,008.75 2,994,583.87 0.00 0.00 151,196,579.01
A-2 975,880.55 2,437,355.75 0.00 0.00 172,122,538.28
A-3 212,815.87 212,815.87 0.00 0.00 43,573,500.00
A-4 113,808.15 113,808.15 0.00 0.00 14,524,500.00
A-5 38,364.98 114,947.03 0.00 0.00 6,747,559.70
A-6 458,219.08 1,266,487.62 0.00 0.00 80,697,103.38
A-7 53,582.81 53,582.81 0.00 0.00 9,531,000.00
A-8 18,365.03 18,365.03 0.00 0.00 3,150,000.00
A-9 22,466.98 22,466.98 0.00 0.00 4,150,000.00
A-10 6,663.05 6,663.05 0.00 0.00 1,000,000.00
A-11 3,123.31 3,123.31 0.00 0.00 500,000.00
A-12 14,575.42 14,575.42 0.00 0.00 2,500,000.00
A-13 5,617.95 158,601.31 0.00 0.00 846,305.18
A-14 56,219.49 56,219.49 0.00 0.00 10,000,000.00
A-15 5,413.73 5,413.73 0.00 0.00 1,000,000.00
A-16 5,830.17 5,830.17 0.00 0.00 1,000,000.00
A-17 26,277.40 84,888.75 0.00 0.00 4,615,462.07
A-18 272,127.27 982,176.62 0.00 0.00 50,341,500.87
A-19 33,242.82 33,242.82 0.00 0.00 0.00
A-20 583,112.73 2,977,399.12 0.00 0.00 114,291,540.92
A-21 72,889.09 72,889.09 0.00 0.00 0.00
A-22 311,793.32 311,793.32 0.00 0.00 55,460,000.00
A-23 477,382.36 1,703,831.23 0.00 0.00 86,953,501.50
A-24 571,712.91 571,712.91 0.00 0.00 101,693,000.00
A-25 0.00 1,585.39 0.00 0.00 1,168,946.39
A-26 222,131.96 222,131.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 111,137.84 127,031.50 0.00 0.00 19,752,666.02
M-2 51,293.66 58,629.09 0.00 0.00 9,116,484.83
M-3 22,797.31 26,057.52 0.00 0.00 4,051,793.17
B-1 17,098.26 19,543.46 0.00 0.00 3,038,894.69
B-2 11,398.65 13,028.75 0.00 0.00 2,025,896.59
B-3 14,247.95 16,285.54 0.00 0.00 2,532,306.03
- -------------------------------------------------------------------------------
5,651,598.85 14,707,066.66 0.00 0.00 957,581,078.63
===============================================================================
Run: 02/26/99 10:52:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 928.210004 12.909988 5.218350 18.128338 0.000000 915.300016
A-2 955.275209 8.042855 5.370509 13.413364 0.000000 947.232354
A-3 1000.000000 0.000000 4.884066 4.884066 0.000000 1000.000000
A-4 1000.000000 0.000000 7.835598 7.835598 0.000000 1000.000000
A-5 941.260931 10.563041 5.291721 15.854762 0.000000 930.697890
A-6 947.736883 9.398471 5.328129 14.726600 0.000000 938.338411
A-7 1000.000000 0.000000 5.621950 5.621950 0.000000 1000.000000
A-8 1000.000000 0.000000 5.830168 5.830168 0.000000 1000.000000
A-9 1000.000000 0.000000 5.413730 5.413730 0.000000 1000.000000
A-10 1000.000000 0.000000 6.663050 6.663050 0.000000 1000.000000
A-11 1000.000000 0.000000 6.246620 6.246620 0.000000 1000.000000
A-12 1000.000000 0.000000 5.830168 5.830168 0.000000 1000.000000
A-13 540.155968 82.693708 3.036730 85.730438 0.000000 457.462260
A-14 1000.000000 0.000000 5.621949 5.621949 0.000000 1000.000000
A-15 1000.000000 0.000000 5.413730 5.413730 0.000000 1000.000000
A-16 1000.000000 0.000000 5.830170 5.830170 0.000000 1000.000000
A-17 934.814684 11.722269 5.255480 16.977749 0.000000 923.092415
A-18 928.210004 12.909988 4.947769 17.857757 0.000000 915.300016
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 897.583287 18.417588 4.485483 22.903071 0.000000 879.165699
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.621950 5.621950 0.000000 1000.000000
A-23 928.210004 12.909988 5.025077 17.935065 0.000000 915.300016
A-24 1000.000000 0.000000 5.621949 5.621949 0.000000 1000.000000
A-25 993.181167 1.345183 0.000000 1.345183 0.000000 991.835984
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.866459 0.801467 5.604333 6.405800 0.000000 996.064991
M-2 996.866458 0.801467 5.604333 6.405800 0.000000 996.064991
M-3 996.866459 0.801468 5.604334 6.405802 0.000000 996.064991
B-1 996.866462 0.801468 5.604333 6.405801 0.000000 996.064994
B-2 996.866459 0.801465 5.604332 6.405797 0.000000 996.064993
B-3 996.866464 0.801464 5.604332 6.405796 0.000000 996.064992
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 200,696.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,818.07
SUBSERVICER ADVANCES THIS MONTH 52,210.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 6,835,991.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 903,645.52
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 957,581,078.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,278,201.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79988910 % 3.41259400 % 0.78751710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.76353750 % 3.43792758 % 0.79433300 %
BANKRUPTCY AMOUNT AVAILABLE 376,806.00
FRAUD AMOUNT AVAILABLE 20,338,758.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,169,379.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.34113513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.67
POOL TRADING FACTOR: 94.16318333
................................................................................
Run: 02/26/99 10:52:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 166,435,538.33 6.750000 % 2,303,331.82
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 68,364,407.54 6.750000 % 1,121,865.15
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 18,994,108.22 7.250000 % 683,715.52
A-7 760972M89 1,485,449.00 1,406,971.72 0.000000 % 50,645.61
A-8 760972M97 3,580,000.00 1,375.28 6.750000 % 1,375.28
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 18,483,343.93 6.100000 % 153,865.04
A-11 760972N47 7,645,000.00 7,593,889.50 6.400000 % 21,870.35
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.500000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,414,796.37 0.000000 % 1,445.49
A-25 760972Q28 0.00 0.00 0.277386 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,315,457.82 6.750000 % 6,671.85
M-2 760972Q69 3,545,200.00 3,534,131.88 6.750000 % 2,835.59
M-3 760972Q77 1,668,300.00 1,663,091.57 6.750000 % 1,334.37
B-1 760972R35 1,251,300.00 1,247,393.43 6.750000 % 1,000.84
B-2 760972R43 834,200.00 831,595.62 6.750000 % 667.23
B-3 760972R50 1,042,406.59 1,039,152.20 6.750000 % 833.75
- -------------------------------------------------------------------------------
417,072,644.46 392,110,412.41 4,351,457.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 936,032.25 3,239,364.07 0.00 0.00 164,132,206.51
A-2 7,996.07 7,996.07 0.00 0.00 1,371,000.00
A-3 224,381.33 224,381.33 0.00 0.00 39,897,159.00
A-4 384,480.93 1,506,346.08 0.00 0.00 67,242,542.39
A-5 59,051.92 59,051.92 0.00 0.00 10,500,000.00
A-6 114,735.52 798,451.04 0.00 0.00 18,310,392.70
A-7 0.00 50,645.61 0.00 0.00 1,356,326.11
A-8 0.00 1,375.28 7.74 0.00 7.74
A-9 13,234.44 13,234.44 0.00 0.00 0.00
A-10 93,940.17 247,805.21 0.00 0.00 18,329,478.89
A-11 40,493.49 62,363.84 0.00 0.00 7,572,019.15
A-12 59,462.48 59,462.48 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,908.28 18,908.28 0.00 0.00 3,242,000.00
A-15 23,352.49 23,352.49 0.00 0.00 4,004,000.00
A-16 51,187.71 51,187.71 0.00 0.00 9,675,000.00
A-17 10,098.19 10,098.19 0.00 0.00 1,616,000.00
A-18 8,001.90 8,001.90 0.00 0.00 1,372,000.00
A-19 37,035.04 37,035.04 0.00 0.00 6,350,000.00
A-20 5,941.02 5,941.02 0.00 0.00 1,097,000.00
A-21 6,398.02 6,398.02 0.00 0.00 1,097,000.00
A-22 7,457.41 7,457.41 0.00 0.00 1,326,000.00
A-23 2,214.48 2,214.48 0.00 0.00 0.00
A-24 0.00 1,445.49 0.00 0.00 1,413,350.88
A-25 90,621.94 90,621.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,766.07 53,437.92 0.00 0.00 8,308,785.97
M-2 19,875.93 22,711.52 0.00 0.00 3,531,296.29
M-3 9,353.21 10,687.58 0.00 0.00 1,661,757.20
B-1 7,015.33 8,016.17 0.00 0.00 1,246,392.59
B-2 4,676.89 5,344.12 0.00 0.00 830,928.39
B-3 5,844.18 6,677.93 0.00 0.00 1,038,318.45
- -------------------------------------------------------------------------------
2,288,556.69 6,640,014.58 7.74 0.00 387,758,962.26
===============================================================================
Run: 02/26/99 10:52:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 926.377293 12.820305 5.209939 18.030244 0.000000 913.556989
A-2 1000.000000 0.000000 5.832290 5.832290 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623993 5.623993 0.000000 1000.000000
A-4 913.877144 14.996794 5.139638 20.136432 0.000000 898.880351
A-5 1000.000000 0.000000 5.623992 5.623992 0.000000 1000.000000
A-6 947.169318 34.094486 5.721457 39.815943 0.000000 913.074832
A-7 947.169321 34.094479 0.000000 34.094479 0.000000 913.074841
A-8 0.384156 0.384156 0.000000 0.384156 0.002162 0.002162
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 975.374350 8.119527 4.957265 13.076792 0.000000 967.254823
A-11 993.314519 2.860739 5.296729 8.157468 0.000000 990.453780
A-12 1000.000000 0.000000 5.623993 5.623993 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.832289 5.832289 0.000000 1000.000000
A-15 1000.000000 0.000000 5.832290 5.832290 0.000000 1000.000000
A-16 1000.000000 0.000000 5.290719 5.290719 0.000000 1000.000000
A-17 1000.000000 0.000000 6.248880 6.248880 0.000000 1000.000000
A-18 1000.000000 0.000000 5.832289 5.832289 0.000000 1000.000000
A-19 1000.000000 0.000000 5.832290 5.832290 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415697 5.415697 0.000000 1000.000000
A-21 1000.000000 0.000000 5.832288 5.832288 0.000000 1000.000000
A-22 1000.000000 0.000000 5.623989 5.623989 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 995.929476 1.017536 0.000000 1.017536 0.000000 994.911940
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.877998 0.799838 5.606434 6.406272 0.000000 996.078160
M-2 996.877998 0.799839 5.606434 6.406273 0.000000 996.078159
M-3 996.878002 0.799838 5.606432 6.406270 0.000000 996.078163
B-1 996.877991 0.799840 5.606433 6.406273 0.000000 996.078151
B-2 996.877991 0.799844 5.606437 6.406281 0.000000 996.078147
B-3 996.878003 0.799841 5.606430 6.406271 0.000000 996.078171
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 81,289.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,728.76
SUBSERVICER ADVANCES THIS MONTH 28,598.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,315,131.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 387,758,962.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,242
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,036,721.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.74327900 % 3.45862100 % 0.79809990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.69880480 % 3.48201867 % 0.80643840 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 4,170,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,594,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32311293
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.83
POOL TRADING FACTOR: 92.97156441
................................................................................
Run: 02/26/99 10:52:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 239,701,367.69 6.500000 % 3,229,957.04
A-2 760972F95 1,000,000.00 962,598.11 6.500000 % 12,970.93
A-3 760972F29 1,123,759.24 1,102,431.15 0.000000 % 5,623.34
A-4 760972G37 0.00 0.00 0.166521 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,897,435.06 6.500000 % 6,433.20
M-2 760972G60 641,000.00 632,807.42 6.500000 % 2,145.51
M-3 760972G78 1,281,500.00 1,265,121.24 6.500000 % 4,289.36
B-1 760972G86 512,600.00 506,048.49 6.500000 % 1,715.74
B-2 760972G94 384,500.00 379,585.73 6.500000 % 1,286.97
B-3 760972H28 384,547.66 379,632.79 6.500000 % 1,287.14
- -------------------------------------------------------------------------------
256,265,006.90 246,827,027.68 3,265,709.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,297,102.75 4,527,059.79 0.00 0.00 236,471,410.65
A-2 5,208.93 18,179.86 0.00 0.00 949,627.18
A-3 0.00 5,623.34 0.00 0.00 1,096,807.81
A-4 34,217.82 34,217.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,267.64 16,700.84 0.00 0.00 1,891,001.86
M-2 3,424.33 5,569.84 0.00 0.00 630,661.91
M-3 6,845.99 11,135.35 0.00 0.00 1,260,831.88
B-1 2,738.40 4,454.14 0.00 0.00 504,332.75
B-2 2,054.06 3,341.03 0.00 0.00 378,298.76
B-3 2,054.31 3,341.45 0.00 0.00 378,345.65
- -------------------------------------------------------------------------------
1,363,914.23 4,629,623.46 0.00 0.00 243,561,318.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 962.598107 12.970934 5.208934 18.179868 0.000000 949.627174
A-2 962.598110 12.970930 5.208930 18.179860 0.000000 949.627180
A-3 981.020766 5.004043 0.000000 5.004043 0.000000 976.016722
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.219074 3.347138 5.342164 8.689302 0.000000 983.871936
M-2 987.219064 3.347129 5.342168 8.689297 0.000000 983.871935
M-3 987.219071 3.347140 5.342169 8.689309 0.000000 983.871931
B-1 987.219060 3.347132 5.342177 8.689309 0.000000 983.871927
B-2 987.219064 3.347126 5.342159 8.689285 0.000000 983.871938
B-3 987.219087 3.347127 5.342147 8.689274 0.000000 983.871934
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,098.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,440.18
SUBSERVICER ADVANCES THIS MONTH 25,924.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,442,544.12
(B) TWO MONTHLY PAYMENTS: 1 323,030.77
(C) THREE OR MORE MONTHLY PAYMENTS: 1 135,589.26
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 243,561,318.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 764
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,428,737.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.94052740 % 1.54456000 % 0.51491260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.91991300 % 1.55299523 % 0.52006670 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,562,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,823,722.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95180248
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.21
POOL TRADING FACTOR: 95.04275336
................................................................................
Run: 02/26/99 10:52:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 298,733,182.70 6.250000 % 2,539,821.13
A-P 7609724H9 546,268.43 544,249.42 0.000000 % 2,002.86
A-V 7609724J5 0.00 0.00 0.323199 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,292,404.82 6.250000 % 7,616.40
M-2 7609724M8 766,600.00 764,068.49 6.250000 % 2,538.58
M-3 7609724N6 1,533,100.00 1,528,037.32 6.250000 % 5,076.83
B-1 7609724P1 766,600.00 764,068.49 6.250000 % 2,538.58
B-2 7609724Q9 306,700.00 305,687.20 6.250000 % 1,015.63
B-3 7609724R7 460,028.59 458,509.45 6.250000 % 1,523.36
- -------------------------------------------------------------------------------
306,619,397.02 305,390,207.89 2,562,133.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,555,202.74 4,095,023.87 0.00 0.00 296,193,361.57
A-P 0.00 2,002.86 0.00 0.00 542,246.56
A-V 82,214.42 82,214.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,934.24 19,550.64 0.00 0.00 2,284,788.42
M-2 3,977.73 6,516.31 0.00 0.00 761,529.91
M-3 7,954.95 13,031.78 0.00 0.00 1,522,960.49
B-1 3,818.13 6,356.71 0.00 0.00 761,529.91
B-2 1,527.55 2,543.18 0.00 0.00 304,671.57
B-3 2,291.24 3,814.60 0.00 0.00 456,986.09
- -------------------------------------------------------------------------------
1,668,921.00 4,231,054.37 0.00 0.00 302,828,074.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 995.976471 8.467764 5.185046 13.652810 0.000000 987.508707
A-P 996.303997 3.666439 0.000000 3.666439 0.000000 992.637557
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.697748 3.311478 5.188800 8.500278 0.000000 993.386270
M-2 996.697743 3.311479 5.188795 8.500274 0.000000 993.386264
M-3 996.697750 3.311480 5.188800 8.500280 0.000000 993.386270
B-1 996.697743 3.311479 4.980603 8.292082 0.000000 993.386264
B-2 996.697750 3.311477 4.980600 8.292077 0.000000 993.386273
B-3 996.697727 3.311468 4.980647 8.292115 0.000000 993.386281
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,619.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,051.10
SUBSERVICER ADVANCES THIS MONTH 51,320.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,627,280.86
(B) TWO MONTHLY PAYMENTS: 1 312,000.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 302,828,074.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 938
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,547,373.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99479850 % 1.50387800 % 0.50132370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.98453460 % 1.50886896 % 0.50388980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,066,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,319,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.88644540
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.57
POOL TRADING FACTOR: 98.76350859
................................................................................
Run: 02/26/99 10:52:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 462,662,579.70 6.500000 % 3,642,184.20
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 49,601,312.60 6.500000 % 467,148.20
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 5.977340 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 8.198647 % 0.00
A-P 7609725U9 791,462.53 790,703.72 0.000000 % 8,749.89
A-V 7609725V7 0.00 0.00 0.365435 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,371,974.40 6.500000 % 10,083.80
M-2 7609725Y1 5,539,100.00 5,534,615.04 6.500000 % 4,511.00
M-3 7609725Z8 2,606,600.00 2,604,489.46 6.500000 % 2,122.79
B-1 7609726A2 1,955,000.00 1,953,417.05 6.500000 % 1,592.14
B-2 7609726B0 1,303,300.00 1,302,244.73 6.500000 % 1,061.40
B-3 7609726C8 1,629,210.40 1,627,891.19 6.500000 % 1,326.78
- -------------------------------------------------------------------------------
651,659,772.93 648,131,227.89 4,138,780.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,504,201.47 6,146,385.67 0.00 0.00 459,020,395.50
A-2 351,818.15 351,818.15 0.00 0.00 65,000,000.00
A-3 268,471.42 735,619.62 0.00 0.00 49,134,164.40
A-4 17,109.18 17,109.18 0.00 0.00 3,161,000.00
A-5 30,196.82 30,196.82 0.00 0.00 5,579,000.00
A-6 5,412.59 5,412.59 0.00 0.00 1,000,000.00
A-7 113,480.30 113,480.30 0.00 0.00 20,966,000.00
A-8 53,195.73 53,195.73 0.00 0.00 10,687,529.00
A-9 22,450.59 22,450.59 0.00 0.00 3,288,471.00
A-P 0.00 8,749.89 0.00 0.00 781,953.83
A-V 197,226.12 197,226.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,964.39 77,048.19 0.00 0.00 12,361,890.60
M-2 29,956.58 34,467.58 0.00 0.00 5,530,104.04
M-3 14,097.02 16,219.81 0.00 0.00 2,602,366.67
B-1 10,573.04 12,165.18 0.00 0.00 1,951,824.91
B-2 7,048.52 8,109.92 0.00 0.00 1,301,183.33
B-3 8,811.10 10,137.88 0.00 0.00 1,626,564.41
- -------------------------------------------------------------------------------
3,701,013.02 7,839,793.22 0.00 0.00 643,992,447.69
===============================================================================
Run: 02/26/99 10:52:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 993.326291 7.819689 5.376465 13.196154 0.000000 985.506602
A-2 1000.000000 0.000000 5.412587 5.412587 0.000000 1000.000000
A-3 992.026252 9.342964 5.369428 14.712392 0.000000 982.683288
A-4 1000.000000 0.000000 5.412585 5.412585 0.000000 1000.000000
A-5 1000.000000 0.000000 5.412586 5.412586 0.000000 1000.000000
A-6 1000.000000 0.000000 5.412590 5.412590 0.000000 1000.000000
A-7 1000.000000 0.000000 5.412587 5.412587 0.000000 1000.000000
A-8 1000.000000 0.000000 4.977365 4.977365 0.000000 1000.000000
A-9 1000.000000 0.000000 6.827060 6.827060 0.000000 1000.000000
A-P 999.041256 11.055343 0.000000 11.055343 0.000000 987.985913
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.190309 0.814392 5.408205 6.222597 0.000000 998.375917
M-2 999.190309 0.814392 5.408203 6.222595 0.000000 998.375917
M-3 999.190309 0.814390 5.408202 6.222592 0.000000 998.375919
B-1 999.190307 0.814394 5.408205 6.222599 0.000000 998.375913
B-2 999.190309 0.814394 5.408210 6.222604 0.000000 998.375915
B-3 999.190276 0.814388 5.408203 6.222591 0.000000 998.375908
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 134,905.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,282.85
SUBSERVICER ADVANCES THIS MONTH 57,764.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 8,653,199.64
(B) TWO MONTHLY PAYMENTS: 1 306,729.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 643,992,447.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,085
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,610,405.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.07708290 % 3.16851500 % 0.75440250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.05511190 % 3.18239156 % 0.75862760 %
BANKRUPTCY AMOUNT AVAILABLE 201,060.00
FRAUD AMOUNT AVAILABLE 6,516,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,516,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18173860
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.85
POOL TRADING FACTOR: 98.82341591
................................................................................
Run: 02/26/99 10:52:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 217,064,560.00 6.500000 % 1,450,253.85
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 155,753,919.84 6.500000 % 1,104,323.25
A-5 7609724Z9 5,574,400.00 5,604,571.37 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,975,212.62 6.500000 % 16,725.92
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 844,300.14 0.000000 % 927.28
A-V 7609725F2 0.00 0.00 0.375107 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,898,141.42 6.500000 % 3,312.75
M-2 7609725H8 4,431,400.00 4,427,795.11 6.500000 % 1,481.91
M-3 7609725J4 2,085,400.00 2,083,703.55 6.500000 % 697.38
B-1 7609724S5 1,564,000.00 1,562,727.70 6.500000 % 523.02
B-2 7609724T3 1,042,700.00 1,041,851.78 6.500000 % 348.69
B-3 7609724U0 1,303,362.05 1,302,301.76 6.500000 % 435.87
- -------------------------------------------------------------------------------
521,340,221.37 517,968,585.29 2,579,029.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,175,605.13 2,625,858.98 0.00 0.00 215,614,306.15
A-2 130,001.13 130,001.13 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 843,551.37 1,947,874.62 0.00 0.00 154,649,596.59
A-5 0.00 0.00 30,353.93 0.00 5,634,925.30
A-6 270,661.95 287,387.87 0.00 0.00 49,958,486.70
A-7 4,439.99 4,439.99 0.00 0.00 0.00
A-P 0.00 927.28 0.00 0.00 843,372.86
A-V 161,889.04 161,889.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,607.58 56,920.33 0.00 0.00 9,894,828.67
M-2 23,980.60 25,462.51 0.00 0.00 4,426,313.20
M-3 11,285.18 11,982.56 0.00 0.00 2,083,006.17
B-1 8,463.62 8,986.64 0.00 0.00 1,562,204.68
B-2 5,642.59 5,991.28 0.00 0.00 1,041,503.09
B-3 7,053.16 7,489.03 0.00 0.00 1,301,865.89
- -------------------------------------------------------------------------------
2,929,312.84 5,508,342.76 30,353.93 0.00 515,419,909.30
===============================================================================
Run: 02/26/99 10:52:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 991.338914 6.623343 5.369016 11.992359 0.000000 984.715571
A-2 1000.000000 0.000000 5.415924 5.415924 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 990.813623 7.025046 5.366171 12.391217 0.000000 983.788576
A-5 1005.412487 0.000000 0.000000 0.000000 5.445237 1010.857725
A-6 999.186511 0.334412 5.411518 5.745930 0.000000 998.852099
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 995.449935 1.093285 0.000000 1.093285 0.000000 994.356650
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.186511 0.334412 5.411518 5.745930 0.000000 998.852100
M-2 999.186512 0.334411 5.411518 5.745929 0.000000 998.852101
M-3 999.186511 0.334411 5.411518 5.745929 0.000000 998.852100
B-1 999.186509 0.334412 5.411522 5.745934 0.000000 998.852097
B-2 999.186516 0.334411 5.411518 5.745929 0.000000 998.852105
B-3 999.186496 0.334412 5.411512 5.745924 0.000000 998.852076
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,703.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,624.93
SUBSERVICER ADVANCES THIS MONTH 70,768.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 10,218,027.52
(B) TWO MONTHLY PAYMENTS: 2 571,935.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 515,419,909.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,658
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,374,802.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.07124980 % 3.17324900 % 0.75550140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.05311940 % 3.18267644 % 0.75898790 %
BANKRUPTCY AMOUNT AVAILABLE 160,924.00
FRAUD AMOUNT AVAILABLE 5,213,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,687,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18748727
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.48
POOL TRADING FACTOR: 98.86440527
................................................................................
Run: 02/26/99 10:52:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 274,924,300.00 6.250000 % 1,390,830.14
A-P 7609726E4 636,750.28 636,750.28 0.000000 % 2,199.69
A-V 7609726F1 0.00 0.00 0.293475 % 0.00
R 7609726G9 100.00 100.00 6.250000 % 100.00
M-1 7609726H7 2,390,100.00 2,390,100.00 6.250000 % 7,922.13
M-2 7609726J3 984,200.00 984,200.00 6.250000 % 3,262.19
M-3 7609726K0 984,200.00 984,200.00 6.250000 % 3,262.19
B-1 7609726L8 562,400.00 562,400.00 6.250000 % 1,864.11
B-2 7609726M6 281,200.00 281,200.00 6.250000 % 932.05
B-3 7609726N4 421,456.72 421,456.72 6.250000 % 1,396.94
- -------------------------------------------------------------------------------
281,184,707.00 281,184,707.00 1,411,769.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,431,416.92 2,822,247.06 0.00 0.00 273,533,469.86
A-P 0.00 2,199.69 0.00 0.00 634,550.59
A-V 68,744.27 68,744.27 0.00 0.00 0.00
R 0.52 100.52 0.00 0.00 0.00
M-1 12,444.26 20,366.39 0.00 0.00 2,382,177.87
M-2 5,124.32 8,386.51 0.00 0.00 980,937.81
M-3 5,124.32 8,386.51 0.00 0.00 980,937.81
B-1 2,928.19 4,792.30 0.00 0.00 560,535.89
B-2 1,464.09 2,396.14 0.00 0.00 280,267.95
B-3 2,194.35 3,591.29 0.00 0.00 420,059.78
- -------------------------------------------------------------------------------
1,529,441.24 2,941,210.68 0.00 0.00 279,772,937.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 5.058957 5.206586 10.265543 0.000000 994.941043
A-P 1000.000000 3.454557 0.000000 3.454557 0.000000 996.545443
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.200000 1005.200000 0.000000 0.000000
M-1 1000.000000 3.314560 5.206585 8.521145 0.000000 996.685440
M-2 1000.000000 3.314560 5.206584 8.521144 0.000000 996.685440
M-3 1000.000000 3.314560 5.206584 8.521144 0.000000 996.685440
B-1 1000.000000 3.314563 5.206597 8.521160 0.000000 996.685437
B-2 1000.000000 3.314545 5.206579 8.521124 0.000000 996.685455
B-3 1000.000000 3.314551 5.206584 8.521135 0.000000 996.685449
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,530.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,606.40
SUBSERVICER ADVANCES THIS MONTH 2,011.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 223,552.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 279,772,937.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 864
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 479,707.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99550960 % 1.55356700 % 0.45092350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.99206510 % 1.55270682 % 0.45169840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,811,847.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,983,682.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.85287018
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.57
POOL TRADING FACTOR: 99.49792097
................................................................................
Run: 02/26/99 10:52:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 303,233,000.00 6.500000 % 1,188,520.24
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 281,717,000.00 6.500000 % 903,294.67
A-6 76110YAF9 5,000,000.00 5,000,000.00 6.500000 % 17,798.43
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 6.100000 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 6.785571 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR1 1,192,034.08 1,192,034.08 0.000000 % 3,420.10
A-V 76110YAS1 0.00 0.00 0.335627 % 0.00
R 76110YAQ5 100.00 100.00 6.500000 % 100.00
M-1 76110YAT9 15,648,800.00 15,648,800.00 6.500000 % 12,692.37
M-2 76110YAU6 5,868,300.00 5,868,300.00 6.500000 % 4,759.64
M-3 76110YAV4 3,129,800.00 3,129,800.00 6.500000 % 2,538.51
B-1 76110YAW2 2,347,300.00 2,347,300.00 6.500000 % 1,903.84
B-2 76110YAX0 1,564,900.00 1,564,900.00 6.500000 % 1,269.25
B-3 76110YAY8 1,956,190.78 1,956,190.78 6.500000 % 1,586.64
- -------------------------------------------------------------------------------
782,440,424.86 782,440,424.86 2,137,883.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,642,378.32 2,830,898.56 0.00 0.00 302,044,479.76
A-2 84,281.89 84,281.89 0.00 0.00 15,561,000.00
A-3 225,461.22 225,461.22 0.00 0.00 41,627,000.00
A-4 423,765.49 423,765.49 0.00 0.00 78,240,000.00
A-5 1,525,842.81 2,429,137.48 0.00 0.00 280,813,705.33
A-6 27,081.12 44,879.55 0.00 0.00 4,982,201.57
A-7 10,675.38 10,675.38 0.00 0.00 1,898,000.00
A-8 7,874.36 7,874.36 0.00 0.00 1,400,000.00
A-9 13,611.39 13,611.39 0.00 0.00 2,420,000.00
A-10 15,124.40 15,124.40 0.00 0.00 2,689,000.00
A-11 11,249.08 11,249.08 0.00 0.00 2,000,000.00
A-12 41,326.51 41,326.51 0.00 0.00 8,130,469.00
A-13 12,871.92 12,871.92 0.00 0.00 2,276,531.00
A-14 24,595.08 24,595.08 0.00 0.00 4,541,000.00
A-P 0.00 3,420.10 0.00 0.00 1,188,613.98
A-V 218,822.01 218,822.01 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 84,757.43 97,449.80 0.00 0.00 15,636,107.63
M-2 31,784.04 36,543.68 0.00 0.00 5,863,540.36
M-3 16,951.70 19,490.21 0.00 0.00 3,127,261.49
B-1 12,713.50 14,617.34 0.00 0.00 2,345,396.16
B-2 8,475.85 9,745.10 0.00 0.00 1,563,630.75
B-3 10,595.17 12,181.81 0.00 0.00 1,954,604.14
- -------------------------------------------------------------------------------
4,450,239.21 6,588,122.90 0.00 0.00 780,302,541.17
===============================================================================
Run: 02/26/99 10:52:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 3.919495 5.416226 9.335721 0.000000 996.080505
A-2 1000.000000 0.000000 5.416226 5.416226 0.000000 1000.000000
A-3 1000.000000 0.000000 5.416226 5.416226 0.000000 1000.000000
A-4 1000.000000 0.000000 5.416226 5.416226 0.000000 1000.000000
A-5 1000.000000 3.206390 5.416226 8.622616 0.000000 996.793610
A-6 1000.000000 3.559685 5.416224 8.975909 0.000000 996.440315
A-7 1000.000000 0.000000 5.624542 5.624542 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624543 5.624543 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624541 5.624541 0.000000 1000.000000
A-10 1000.000000 0.000000 5.624544 5.624544 0.000000 1000.000000
A-11 1000.000000 0.000000 5.624540 5.624540 0.000000 1000.000000
A-12 1000.000000 0.000000 5.082918 5.082918 0.000000 1000.000000
A-13 1000.000000 0.000000 5.654182 5.654182 0.000000 1000.000000
A-14 1000.000000 0.000000 5.416226 5.416226 0.000000 1000.000000
A-P 1000.000000 2.869129 0.000000 2.869129 0.000000 997.130871
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 0.811076 5.416226 6.227302 0.000000 999.188924
M-2 1000.000000 0.811076 5.416226 6.227302 0.000000 999.188924
M-3 1000.000000 0.811077 5.416225 6.227302 0.000000 999.188923
B-1 1000.000000 0.811077 5.416223 6.227300 0.000000 999.188923
B-2 1000.000000 0.811074 5.416225 6.227299 0.000000 999.188926
B-3 1000.000000 0.811076 5.416225 6.227301 0.000000 999.188915
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 162,836.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 45,087.32
SUBSERVICER ADVANCES THIS MONTH 32,312.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,904,555.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 780,302,541.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,469
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,503,146.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.09403470 % 3.15481000 % 0.75115560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.08651070 % 3.15607193 % 0.75260250 %
BANKRUPTCY AMOUNT AVAILABLE 247,536.00
FRAUD AMOUNT AVAILABLE 7,824,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15038217
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.45
POOL TRADING FACTOR: 99.72676723
................................................................................
Run: 02/26/99 10:52:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 304,242,000.00 6.500000 % 889,426.51
A-2 76110YBA9 100,000,000.00 100,000,000.00 6.500000 % 338,835.83
A-3 76110YBB7 12,161,882.00 12,161,882.00 6.125000 % 0.00
A-4 76110YBB7 3,742,118.00 3,742,118.00 7.718748 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 6.275000 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 7.231248 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBG6 1,351,518.81 1,351,518.81 0.000000 % 1,430.43
A-V 76110YBJ0 0.00 0.00 0.305398 % 0.00
R 76110YBG6 100.00 100.00 6.500000 % 100.00
M-1 10,968,200.00 10,968,200.00 6.500000 % 8,959.12
M-2 76110YBL5 3,917,100.00 3,917,100.00 6.500000 % 3,199.59
M-3 76110YBM3 2,089,100.00 2,089,100.00 6.500000 % 1,706.43
B-1 76110YBN1 1,566,900.00 1,566,900.00 6.500000 % 1,279.89
B-2 76110YBP6 1,044,600.00 1,044,600.00 6.500000 % 853.26
B-3 76110YBQ4 1,305,733.92 1,305,733.92 6.500000 % 1,066.58
- -------------------------------------------------------------------------------
522,274,252.73 522,274,252.73 1,246,857.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,647,663.87 2,537,090.38 0.00 0.00 303,352,573.49
A-2 541,563.58 880,399.41 0.00 0.00 99,661,164.17
A-3 62,064.46 62,064.46 0.00 0.00 12,161,882.00
A-4 24,065.81 24,065.81 0.00 0.00 3,742,118.00
A-5 110,561.06 110,561.06 0.00 0.00 21,147,176.00
A-6 39,202.92 39,202.92 0.00 0.00 6,506,824.00
A-7 282,864.08 282,864.08 0.00 0.00 52,231,000.00
A-P 0.00 1,430.43 0.00 0.00 1,350,088.38
A-V 132,892.57 132,892.57 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 59,399.77 68,358.89 0.00 0.00 10,959,240.88
M-2 21,213.59 24,413.18 0.00 0.00 3,913,900.41
M-3 11,313.81 13,020.24 0.00 0.00 2,087,393.57
B-1 8,485.76 9,765.65 0.00 0.00 1,565,620.11
B-2 5,657.17 6,510.43 0.00 0.00 1,043,746.74
B-3 7,071.38 8,137.96 0.00 0.00 1,304,667.34
- -------------------------------------------------------------------------------
2,954,020.37 4,200,878.01 0.00 0.00 521,027,395.09
===============================================================================
Run: 02/26/99 10:52:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 2.923418 5.415636 8.339054 0.000000 997.076582
A-2 1000.000000 3.388358 5.415636 8.803994 0.000000 996.611642
A-3 1000.000000 0.000000 5.103195 5.103195 0.000000 1000.000000
A-4 1000.000000 0.000000 6.431067 6.431067 0.000000 1000.000000
A-5 1000.000000 0.000000 5.228171 5.228171 0.000000 1000.000000
A-6 1000.000000 0.000000 6.024893 6.024893 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415636 5.415636 0.000000 1000.000000
A-P 1000.000000 1.058387 0.000000 1.058387 0.000000 998.941613
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 0.816827 5.415635 6.232462 0.000000 999.183173
M-2 1000.000000 0.816826 5.415637 6.232463 0.000000 999.183174
M-3 1000.000000 0.816825 5.415638 6.232463 0.000000 999.183175
B-1 1000.000000 0.816829 5.415636 6.232465 0.000000 999.183171
B-2 1000.000000 0.816829 5.415633 6.232462 0.000000 999.183171
B-3 1000.000000 0.816828 5.415636 6.232464 0.000000 999.183159
_______________________________________________________________________________
DETERMINATION DATE 22-February-99
DISTRIBUTION DATE 25-February-99
Run: 02/26/99 10:52:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 108,741.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,167.60
SUBSERVICER ADVANCES THIS MONTH 588.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 87,600.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 521,027,395.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,626
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 820,120.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98949470 % 3.25852500 % 0.75197980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98316710 % 3.25520981 % 0.75316630 %
BANKRUPTCY AMOUNT AVAILABLE 165,639.00
FRAUD AMOUNT AVAILABLE 5,222,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,222,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11060658
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.60
POOL TRADING FACTOR: 99.76126381
................................................................................
