SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
March 25, 1999
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591 33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665
(Commission File Number)
Delaware 333-57481 75-2006294
(State or other (I.R.S
Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the March 1999 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S1 RFM1
1987-S5 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-4A RFM1
1989-4B RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1989-S1 RFM1
1989-S4 RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-SW2 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-8 RFM1
1990-R16 RFM1
1990-S14 RFM1
1991-21A RFM1
1991-21B RFM1
<PAGE>
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1991-4 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-R9 RFM1
1991-S11 RFM1
1992-13 RFM1
1992-17A RFM1
1992-S11 RFM1
1992-S14 RFM1
1992-S16 RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S2 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S22 RFM1
1992-S23 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
1992-S8 RFM1
<PAGE>
1992-S9 RFM1
1993-19 RFM1
1993-MZ1 RFM1
1993-MZ2 RFM1
1993-MZ3 RFM1
1993-S1 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-S2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S27 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S3 RFM1
1993-S30 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S33 RFM1
1993-S34 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S38 RFM1
1993-S39 RFM1
1993-S4 RFM1
1993-S40 RFM1
1993-S41 RFM1
1993-S42 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S45 RFM1
1993-S46 RFM1
<PAGE>
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1994-MZ1 RFM1
1994-RS4 RFM1
1994-S1 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S2 RFM1
1994-S20 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1995-R20 RFM1
1995-R5 RFM1
1995-S1 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S2 RFM1
1995-S21 RFM1
1995-S3 RFM1
<PAGE>
1995-S4 RFM1 1995-S6 RFM1 1995-S7 RFM1 1995-S8 RFM1 1995-S9 RFM1 1996-S1 RFM1
1996-S10 RFM1 1996-S11 RFM1 1996-S12 RFM1 1996-S13 RFM1 1996-S14 RFM1 1996-S15
RFM1 1996-S16 RFM1 1996-S17 RFM1 1996-S18 RFM1 1996-S19 RFM1 1996-S2 RFM1
1996-S20 RFM1 1996-S21 RFM1 1996-S22 RFM1 1996-S23 RFM1 1996-S24 RFM1 1996-S25
RFM1 1996-S3 RFM1 1996-S4 RFM1 1996-S5 RFM1 1996-S6 RFM1 1996-S7 RFM1 1996-S8
RFM1 1996-S9 RFM1 1996-S9 RFM1 1997-S1 RFM1 1997-S10 RFM1 1997-S11 RFM1 1997-S12
RFM1 1997-S12RIIIRFM1 1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1 1997-S16 RFM1
1997-S17 RFM1 1997-S18 RFM1 1997-S19 RFM1 1997-S2 RFM1 1997-S20 RFM1
<PAGE>
1997-S21 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-S9 RFM1
1998-NS1 RFM1
1998-NS2 RFM1
1998-S1 RFM1
1998-S10 RFM1
1998-S12 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S2 RFM1
1998-S20 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S23 RFM1
1998-S24 RFM1
1998-S25 RFM1
1998-S26 RFM1
1998-S27 RFM1
1998-S28 RFM1
1998-S29 RFM1
1998-S3 RFM1
1998-S30 RFM1
1998-S31 RFM1
1998-S4 RFM1
1998-S5 RFM1
1998-S6 RFM1
1998-S7 RFM1
1998-S8 RFM1
1998-S9 RFM1
1999-S1 RFM1
1999-S2 RFM1
1999-S3 RFM1
1999-S4 RFM1
1999-S5 RFM1
<PAGE>
1999-S6 RFM1
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Chief Financial Officer
Dated: March 25, 1999
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Chief Financial Officer
Dated: March 25, 1999
<PAGE>
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
STRIP 0.00 0.00 1.3000 0.00
795483AN6 51,185,471.15 157,527.92 8.0000 287.08
- --------------------------------------------------------------------------------
51,185,471.15 157,527.92 287.08
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
STRIP 170.66 0.00 170.66 0.00 0.00
1,050.19 0.00 1,337.27 0.00 157,240.84
1,220.85 0.00 1,507.93 0.00 157,240.84
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
STRIP 0.000000 0.000000 0.003334 0.000000 0.003334 0.000000
3.077591 0.005609 0.020517 0.000000 0.026126 3.071982
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 59.07
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 157,240.84
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 157,240.84
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 287.08
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.003071982
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 569,896.41 8.0000 1,153.32
STRIP 0.00 0.00 1.4870 0.00
- --------------------------------------------------------------------------------
50,250,749.71 569,896.41 1,153.32
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
3,799.31 0.00 4,952.63 0.00 568,743.09
STRIP 706.18 0.00 706.18 0.00 0.00
4,505.49 0.00 5,658.81 0.00 568,743.09
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
11.341053 0.022951 0.075607 0.000000 0.098558 11.318102
STRIP 0.000000 0.000000 0.014053 0.000000 0.014053 0.000000
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 141.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 206.59
SUBSERVICER ADVANCES THIS MONTH 4,522.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 154,049.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 160,107.77
(D) LOANS IN FORECLOSURE 1 124,670.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 568,743.09
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 572,018.16
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,153.32
MORTGAGE POOL INSURANCE 2,914,650.07
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2191%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.011318102
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 2,569,817.66 8.5000 183,062.51
STRIP 0.00 0.00 0.8745 0.00
- --------------------------------------------------------------------------------
96,428,600.14 2,569,817.66 183,062.51
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
17,679.31 0.00 200,741.82 0.00 2,386,755.15
STRIP 1,848.95 0.00 1,848.95 0.00 0.00
19,528.26 0.00 202,590.77 0.00 2,386,755.15
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
26.649953 1.898425 0.183341 0.000000 2.081766 24.751528
STRIP 0.000000 0.000000 0.019174 0.000000 0.019174 0.000000
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,072.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 821.57
SUBSERVICER ADVANCES THIS MONTH 2,758.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 134,375.75
(B) TWO MONTHLY PAYMENTS: 1 140,845.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,386,755.15
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 2,391,423.59
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 177,810.41
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 700.34
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,551.76
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2925%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.024751528
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 850,576.23 6.5000 1,644.54
STRIP 0.00 0.00 2.8425 0.00
- --------------------------------------------------------------------------------
99,525,248.34 850,576.23 1,644.54
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
4,607.29 0.00 6,251.83 0.00 848,931.69
STRIP 2,014.78 0.00 2,014.78 0.00 0.00
6,622.07 0.00 8,266.61 0.00 848,931.69
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
8.546336 0.016524 0.046293 0.000000 0.062817 8.529812
STRIP 0.000000 0.000000 0.020244 0.000000 0.020244 0.000000
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 414.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 294.16
SUBSERVICER ADVANCES THIS MONTH 3,545.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 169,441.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 193,928.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 848,931.69
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 857,070.45
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,644.54
MORTGAGE POOL INSURANCE 7,387,592.96
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3418%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.008529812
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 2,973,253.52 7.0000 7,813.27
STRIP 0.00 0.00 1.9721 0.00
- --------------------------------------------------------------------------------
106,883,729.60 2,973,253.52 7,813.27
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
17,343.98 0.00 25,157.25 0.00 2,965,440.25
STRIP 4,886.30 0.00 4,886.30 0.00 0.00
22,230.28 0.00 30,043.55 0.00 2,965,440.25
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
27.817644 0.073101 0.162270 0.000000 0.235371 27.744543
STRIP 0.000000 0.000000 0.045716 0.000000 0.045716 0.000000
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,148.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,028.25
SUBSERVICER ADVANCES THIS MONTH 5,329.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 376,362.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 182,121.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,965,440.25
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 2,975,910.46
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 19
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 568.26
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,245.01
MORTGAGE POOL INSURANCE 6,565,698.13
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8508%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.027744543
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/1999
MONTHLY Cutoff: Feb-1999
DETERMINATION DATE: 03/22/1999
RUN TIME/DATE: 04/05/1999 10:07 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 67,900.78 1,204.17
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 64,722.29
Total Principal Prepayments 63,969.22
Principal Payoffs-In-Full 63,914.55
Principal Curtailments 54.67
Principal Liquidations 0.00
Scheduled Principal Due 753.07
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,178.49 1,204.17
Prepayment Interest Shortfall 348.54 211.97
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 497,933.83
Current Period ENDING Prin Bal 433,211.54
Change in Principal Balance 64,722.29
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.548715
Interest Distributed 0.026947
Total Distribution 0.575662
Total Principal Prepayments 0.542330
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 4.221476
ENDING Principal Balance 3.672762
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.122760%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689186%
Prepayment Percentages 38.689186%
Trading Factors 0.367276%
Certificate Denominations 1,000
Sub-Servicer Fees 176.35
Master Servicer Fees 56.09
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 105,294.68 202.63
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 102,157.84
Total Principal Prepayments 101,372.11
Principal Payoffs-In-Full 101,285.48
Principal Curtailments 86.63
Principal Liquidations 0.00
Scheduled Principal Due 1,193.39
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,136.84 202.63
Prepayment Interest Shortfall 544.53 7.80
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54
Current Period BEGINNING Prin Bal 789,076.51
Current Period ENDING Prin Bal 686,511.01
Change in Principal Balance 102,565.50
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,876.665418
Interest Distributed 88.330364
Total Distribution 2,964.995781
Total Principal Prepayments 2,854.540025
Current Period Interest Shortfall
BEGINNING Principal Balance 88.878508
ENDING Principal Balance 77.325929
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 504,882.79 2,674.37
Period Ending Class Percentages 61.310814%
Prepayment Percentages 61.310814%
Trading Factors 7.732593%
Certificate Denominations 250,000
Sub-Servicer Fees 279.46
Master Servicer Fees 88.89
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 686,511.01
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 239,644.85 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 239,644.85 2
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 0.0000%
Loans in Pool 9
Current Period Sub-Servicer Fee 455.81
Current Period Master Servicer Fee 144.98
Aggregate REO Losses (509,401.82)
TOTALS
174,602.26
166,880.13
165,341.33
165,200.03
141.30
0.00
1,946.46
7,722.13
1,112.84
0.00
0.00
126,830,679.11
1,287,010.34
1,119,722.55
167,287.79
507,557.16
0.882848%
455.81
144.98
0.00
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
126,773,722.44 2,641,034.07 8.5000 266,634.65
STRIP 0.00 0.00 0.3398 0.00
- --------------------------------------------------------------------------------
126,773,722.44 2,641,034.07 266,634.65
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
17,791.68 0.00 284,426.33 0.00 2,374,399.42
STRIP 683.30 0.00 683.30 0.00 0.00
18,474.98 0.00 285,109.63 0.00 2,374,399.42
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
20.832662 2.103233 0.140342 0.000000 2.243575 18.729429
STRIP 0.000000 0.000000 0.005390 0.000000 0.005390 0.000000
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,115.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 915.54
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,374,399.42
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 2,440,378.43
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 260,870.31
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 510.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,253.55
MORTGAGE POOL INSURANCE 7,927,816.44
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8254%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.018729429
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/1999
MONTHLY Cutoff: Feb-1999
DETERMINATION DATE: 03/22/1999
RUN TIME/DATE: 04/05/1999 10:10 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 31,981.53 603.17
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 24,556.82
Total Principal Prepayments 527.15
Principal Payoffs-In-Full 0.00
Principal Curtailments 527.15
Principal Liquidations 0.00
Scheduled Principal Due 24,029.67
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 7,424.71 603.17
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 1,018,245.55
Current Period ENDING Princ Balance 993,688.73
Change in Principal Balance 24,556.82
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.340761
Interest Distributed 0.103028
Total Distribution 0.443789
Total Principal Prepayments 0.007315
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 14.129609
ENDING Principal Balance 13.788848
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.535304%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306470%
Prepayment Percentages 75.306470%
Trading Factors 1.378885%
Certificate Denominations 1,000
Sub-Servicer Fees 271.91
Master Servicer Fees 127.28
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 10,472.42 14.54
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 8,052.35
Total Principal Prepayments 172.85
Principal Payoffs-In-Full 0.00
Principal Curtailments 172.85
Principal Liquidations 0.00
Scheduled Principal Due 7,879.50
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 2,420.07 14.54
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19
Current Period BEGINNING Princ Balance 333,889.99
Current Period ENDING Princ Balance 325,837.64
Change in Principal Balance 8,052.35
PER CERTIFICATE DATA BY CLASS
Principal Distributed 592.831319
Interest Distributed 178.170756
Total Distribution 771.002075
Total Principal Prepayments 12.725589
Current Period Interest Shortfall
BEGINNING Principal Balance 98.326796
ENDING Principal Balance 95.955470
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 105,985.38 147.14
Period Ending Class Percentages 24.693530%
Prepayment Percentages 24.693530%
Trading Factors 9.595547%
Certificate Denominations 250,000
Sub-Servicer Fees 89.16
Master Servicer Fees 41.74
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 325,837.64
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 0.0000%
Loans in Pool 27
Curr Period Sub-Servicer Fee 361.07
Curr Period Master Servicer Fee 169.02
Aggregate REO Losses (105,184.39)
TOTALS
43,071.66
32,609.17
700.00
0.00
700.00
0.00
31,909.17
10,462.49
0.00
0.00
0.00
75,460,382.07
1,352,135.54
1,319,526.37
32,609.17
106,132.52
1.748635%
361.07
169.02
0.00
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 02-Apr-99
1987-SA1, CLASS A, 7.46101169% PASS-THROUGH RATE (POOL 4009) 05:15 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MARCH 22, 1999
DISTRIBUTION DATE: MARCH 25, 1999
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $640,499.63
ENDING POOL BALANCE $392,440.29
PRINCIPAL DISTRIBUTIONS $248,059.34
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $245,126.40
PARTIAL PRINCIPAL PREPAYMENTS $1,745.16
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 03/01 $1,187.78
$248,059.34
INTEREST DUE ON BEG POOL BALANCE $3,982.31
PREPAYMENT INTEREST SHORTFALL ($66.74)
$3,915.57
TOTAL DISTRIBUTION DUE THIS PERIOD $251,974.91
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $65.61
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 13.774393%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $5.651156470
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.089202441
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $5.624097096
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $2,849,056.79
TRADING FACTOR 0.008940367
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $427,698.02
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 02-Apr-99
1987-SA1, CLASS B, 7.43101169% PASS-THROUGH RATE (POOL 4009) 05:15 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MARCH 22, 1999
DISTRIBUTION DATE: MARCH 25, 1999
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,461,180.67
ENDING POOL BALANCE $2,456,616.50
NET CHANGE TO PRINCIPAL BALANCE $4,564.17
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 03/01 $4,564.17
$4,564.17
INTEREST DUE ON BEGINNING POOL BALANCE $15,240.89
PREPAYMENT INTEREST SHORTFALL ($255.43)
LOSS ON LIQUIDATED MORTGAGE $0.00
$14,985.46
TOTAL DISTRIBUTION DUE THIS PERIOD $19,549.63
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $359.11
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,179.06
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $252.10
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 86.225607%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $2,849,056.79
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $427,698.02
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 02-Apr-99
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 05:15 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MARCH 22, 1999
DISTRIBUTION DATE: MARCH 25, 1999
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 03/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $61.53
PREPAYMENT INTEREST SHORTFALL ($1.03)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $60.50
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $2,849,056.79
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $427,698.02
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 2,443,841.68 7.3250 248,081.11
- --------------------------------------------------------------------------------
25,441,326.74 2,443,841.68 248,081.11
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
14,124.37 0.00 262,205.48 0.00 2,195,760.57
14,124.37 0.00 262,205.48 0.00 2,195,760.57
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
96.057950 9.751107 0.555174 0.000000 10.306281 86.306842
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 712.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 718.95
SUBSERVICER ADVANCES THIS MONTH 1,881.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 229,190.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,195,760.57
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 2,199,903.24
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 243,801.33
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 313.89
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,965.89
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0650%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3250%
POOL TRADING FACTOR 0.086306842
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
38,297,875.16 2,177,537.44 7.3566 330,328.47
- --------------------------------------------------------------------------------
38,297,875.16 2,177,537.44 330,328.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
11,820.51 0.00 342,148.98 0.00 1,847,208.97
11,820.51 0.00 342,148.98 0.00 1,847,208.97
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
56.857918 8.625243 0.308647 0.000000 8.933890 48.232675
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 634.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 403.39
SUBSERVICER ADVANCES THIS MONTH 484.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 59,595.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,847,208.97
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,849,701.27
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 326,884.44
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 140.09
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,303.94
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0006%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3566%
POOL TRADING FACTOR 0.048232675
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 4,990,133.88 6.7368 10,705.26
- --------------------------------------------------------------------------------
69,360,201.61 4,990,133.88 10,705.26
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
28,014.61 0.00 38,719.87 0.00 4,979,428.62
28,014.61 0.00 38,719.87 0.00 4,979,428.62
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
71.945204 0.154343 0.403900 0.000000 0.558243 71.790861
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,710.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,014.35
SUBSERVICER ADVANCES THIS MONTH 2,357.24
MASTER SERVICER ADVANCES THIS MONTH 910.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 183,750.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 123,295.94
(D) LOANS IN FORECLOSURE 1 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,979,428.62
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 4,868,194.23
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 121,030.93
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,160.77
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,544.49
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3545%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6829%
POOL TRADING FACTOR 0.071790861
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 484,638.13 8.5000 10,034.05
STRIP 0.00 0.00 0.2211 0.00
- --------------------------------------------------------------------------------
9,209,655.99 484,638.13 10,034.05
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
3,432.85 0.00 13,466.90 0.00 474,604.08
STRIP 89.29 0.00 89.29 0.00 0.00
3,522.14 0.00 13,556.19 0.00 474,604.08
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
52.622827 1.089514 0.372745 0.000000 1.462259 51.533312
STRIP 0.000000 0.000000 0.009695 0.000000 0.009695 0.000000
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 88.85
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 474,604.08
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 484,638.13
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,034.05
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 237,831.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.1911%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.051533312
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
199,725,759.94 14,954,969.32 6.7494 190,926.43
- --------------------------------------------------------------------------------
199,725,759.94 14,954,969.32 190,926.43
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
83,851.05 0.00 274,777.48 0.00 14,764,042.89
83,851.05 0.00 274,777.48 0.00 14,764,042.89
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
74.877519 0.955943 0.419831 0.000000 1.375774 73.921576
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,522.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,117.60
SUBSERVICER ADVANCES THIS MONTH 5,729.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 387,405.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 353,488.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,764,042.89
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 14,793,510.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 160,890.10
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,281.07
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 27,755.26
FSA GUARANTY INSURANCE POLICY 5,587,750.21
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 869,887.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4354%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7404%
POOL TRADING FACTOR 0.073921576
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 4,189,265.58 6.9796 10,116.31
- --------------------------------------------------------------------------------
60,404,491.94 4,189,265.58 10,116.31
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
24,352.40 0.00 34,468.71 0.00 4,179,149.27
24,352.40 0.00 34,468.71 0.00 4,179,149.27
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
69.353544 0.167476 0.403155 0.000000 0.570631 69.186068
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,477.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 885.38
SUBSERVICER ADVANCES THIS MONTH 608.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 78,226.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,179,149.27
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 4,186,457.06
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,367.15
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,749.16
LOC AMOUNT AVAILABLE 11,694,245.97
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6525%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9794%
POOL TRADING FACTOR 0.069186068
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 7,962,174.22 6.7492 153,148.89
- --------------------------------------------------------------------------------
80,948,485.59 7,962,174.22 153,148.89
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
44,190.65 0.00 197,339.54 0.00 7,809,025.33
44,190.65 0.00 197,339.54 0.00 7,809,025.33
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
98.361003 1.891930 0.545911 0.000000 2.437841 96.469073
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,585.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,644.56
SUBSERVICER ADVANCES THIS MONTH 3,459.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 163,894.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 296,473.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,809,025.33
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 7,832,271.62
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 136,901.22
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,326.44
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,921.23
LOC AMOUNT AVAILABLE 11,694,245.97
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3943%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7492%
POOL TRADING FACTOR 0.096469073
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 6,801,278.46 6.8484 111,191.71
- --------------------------------------------------------------------------------
42,805,537.40 6,801,278.46 111,191.71
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
38,268.26 0.00 149,459.97 0.00 6,690,086.75
38,268.26 0.00 149,459.97 0.00 6,690,086.75
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
158.887819 2.597601 0.894003 0.000000 3.491604 156.290217
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,795.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,402.33
SUBSERVICER ADVANCES THIS MONTH 11,300.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 465,940.21
(B) TWO MONTHLY PAYMENTS: 3 452,545.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 560,412.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,690,086.75
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 6,720,026.34
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 96,417.69
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,548.15
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,225.87
FSA GUARANTY INSURANCE POLICY 7,741,590.75
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,601.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5984%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8484%
POOL TRADING FACTOR 0.156290217
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 7,027,164.41 6.5820 14,468.98
- --------------------------------------------------------------------------------
55,464,913.85 7,027,164.41 14,468.98
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
38,536.76 0.00 53,005.74 0.00 7,012,695.43
38,536.76 0.00 53,005.74 0.00 7,012,695.43
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
126.695670 0.260867 0.694795 0.000000 0.955662 126.434803
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,801.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,404.42
SUBSERVICER ADVANCES THIS MONTH 4,752.16
MASTER SERVICER ADVANCES THIS MONTH 2,314.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 358,120.05
(B) TWO MONTHLY PAYMENTS: 1 84,792.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 194,104.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,012,695.43
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 6,724,575.32
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 303,767.66
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,320.02
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,148.96
FSA GUARANTY INSURANCE POLICY 7,741,590.75
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,601.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.1944%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.4444%
POOL TRADING FACTOR 0.126434803
................................................................................
DISTRIBUTION DATE: 03/25/1999
MONTHLY Cutoff: Feb-1999
DETERMINATION DATE: 03/22/1999
RUN TIME/DATE: 04/05/1999 10:13 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 405,080.04
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 383,183.21
Total Principal Prepayments 376,123.95
Principal Payoffs-In-Full 374,313.94
Principal Curtailments 1,810.01
Principal Liquidations 0.00
Scheduled Principal Due 7,059.26
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 21,896.83
Prepayment Interest Shortfall 612.23
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 3,940,256.76
Curr Period ENDING Princ Balance 3,557,073.55
Change in Principal Balance 383,183.21
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.536945
Interest Distributed 0.144973
Total Distribution 2.681918
Total Principal Prepayments 2.490208
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 26.087302
ENDING Principal Balance 23.550357
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.855106%
Subordinated Unpaid Amounts
Period Ending Class Percentages 28.471298%
Prepayment Percentages 100.000000%
Trading Factors 2.355036%
Certificate Denominations 1,000
Sub-Servicer Fees 1,350.55
Master Servicer Fees 372.05
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 63,086.67 61.04
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 15,409.63
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 16,039.07
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 47,677.04 61.04
Prepayment Interest Shortfall 1,388.98 2.03
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91
Curr Period BEGINNING Princ Balance 8,952,507.41
Curr Period ENDING Princ Balance 8,936,468.34
Change in Principal Balance 16,039.07
PER CERTIFICATE DATA BY CLASS
Principal Distributed 319.165645
Interest Distributed 987.491148
Total Distribution 1,306.656793
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 741.700560
ENDING Principal Balance 740.371749
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.845106% 0.010000%
Subordinated Unpaid Amounts 1,186,073.91 1,059.67
Period Ending Class Percentages 71.528702%
Prepayment Percentages 0.000000%
Trading Factors 74.037175%
Certificate Denominations 250,000
Sub-Servicer Fees 3,393.00
Master Servicer Fees 934.72
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 327,294.41 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 364,730.02 1
Total Unpaid Princ on Delinquent Loans 692,024.43 4
Loans in Foreclosure, INCL in Delinq 364,730.02 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 3.1222%
Loans in Pool 87
Current Period Sub-Servicer Fee 4,743.55
Current Period Master Servicer Fee 1,306.77
Aggregate REO Losses (923,595.07)
TOTALS
468,227.75
398,592.84
376,123.95
374,313.94
1,810.01
0.00
23,098.33
69,634.91
2,003.24
0.00
0.00
163,111,417.77
12,892,764.17
12,493,541.89
399,222.28
988,630.30
7.659514%
4,743.55
1,306.77
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/1999
MONTHLY Cutoff: Feb-1999
DETERMINATION DATE: 03/22/1999
RUN TIME/DATE: 04/05/1999 10:00 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 697,540.93
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 668,298.50
Total Principal Prepayments 658,252.64
Principal Payoffs-In-Full 654,415.35
Principal Curtailments 3,837.29
Principal Liquidations 0.00
Scheduled Principal Due 10,045.86
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 29,242.43
Prepayment Interest Shortfall 985.83
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 4,905,984.49
Current Period ENDING Prin Bal 4,237,685.99
Change in Principal Balance 668,298.50
PER CERTIFICATE DATA BY CLASS
Principal Distributed 4.990406
Interest Distributed 0.218363
Total Distribution 5.208768
Total Principal Prepayments 4.915390
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 36.634606
ENDING Principal Balance 31.644200
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.393810%
Subordinated Unpaid Amounts
Period Ending Class Percentages 27.345819%
Prepayment Percentages 100.000000%
Trading Factors 3.164420%
Certificate Denominations 1,000
Sub-Servicer Fees 1,336.89
Master Servicer Fees 445.63
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Prin & Int Distributed 86,988.83 85.02
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 22,256.88
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 23,101.99
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 64,731.95 85.02
Prepayment Interest Shortfall 2,264.01 3.07
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46
Current Period BEGINNING Prin Bal 11,282,066.72
Current Period ENDING Prin Bal 11,258,964.73
Change in Principal Balance 23,101.99
PER CERTIFICATE DATA BY CLASS
Principal Distributed 391.261255
Interest Distributed 1,137.944941
Total Distribution 1,529.206196
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 793.325135
ENDING Principal Balance 791.700664
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.383810% 0.010000%
Subordinated Unpaid Amounts 1,931,235.36 1,621.48
Period Ending Class Percentages 72.654181%
Prepayment Percentages 0.000000%
Trading Factors 79.170066%
Certificate Denominations 250,000
Sub-Servicer Fees 3,551.93
Master Servicer Fees 1,183.98
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,075,579.00
Loans in Pool 80
Current Period Sub-Servicer Fee 4,888.82
Current Period Master Servicer Fee 1,629.61
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 990,839.72 6
Loans Delinquent TWO Payments 275,727.37 1
Loans Delinquent THREE + Payments 600,548.74 3
Tot Unpaid Prin on Delinquent Loans 1,867,115.83 10
Loans in Foreclosure, INCL in Delinq 600,548.74 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 3.4319%
Aggregate REO Losses (1,861,130.82)
TOTALS
784,614.78
690,555.38
658,252.64
654,415.35
3,837.29
0.00
33,147.85
94,059.40
3,252.91
0.00
0.00
148,137,911.05
16,188,051.21
15,496,650.72
691,400.49
1,932,856.84
10.460962%
4,888.82
1,629.61
0.00
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 5,648,500.20 6.7019 10,901.82
- --------------------------------------------------------------------------------
69,922,443.97 5,648,500.20 10,901.82
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
31,543.72 0.00 42,445.54 0.00 5,637,598.38
31,543.72 0.00 42,445.54 0.00 5,637,598.38
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
80.782362 0.155913 0.451124 0.000000 0.607037 80.626449
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,212.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,179.45
SUBSERVICER ADVANCES THIS MONTH 2,637.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 348,347.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,637,598.38
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 5,648,047.08
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 30
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 479.65
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,422.17
LOC AMOUNT AVAILABLE 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3880%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6849%
POOL TRADING FACTOR 0.080626449
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 4,690,626.86 6.7349 9,746.50
- --------------------------------------------------------------------------------
74,994,327.48 4,690,626.86 9,746.50
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
26,319.62 0.00 36,066.12 0.00 4,680,880.36
26,319.62 0.00 36,066.12 0.00 4,680,880.36
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
62.546422 0.129963 0.350955 0.000000 0.480918 62.416459
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,857.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 972.68
SUBSERVICER ADVANCES THIS MONTH 5,016.52
MASTER SERVICER ADVANCES THIS MONTH 384.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 506,682.63
(B) TWO MONTHLY PAYMENTS: 1 150,054.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,680,880.36
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 4,638,613.35
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 51,127.16
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,093.39
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,653.11
LOC AMOUNT AVAILABLE 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4051%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7040%
POOL TRADING FACTOR 0.062416459
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 3,042,453.18 6.7995 6,254.27
- --------------------------------------------------------------------------------
37,402,303.81 3,042,453.18 6,254.27
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
17,235.73 0.00 23,490.00 0.00 3,036,198.91
17,235.73 0.00 23,490.00 0.00 3,036,198.91
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
81.344005 0.167216 0.460820 0.000000 0.628036 81.176789
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,191.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 637.41
SUBSERVICER ADVANCES THIS MONTH 933.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 122,505.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,036,198.91
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 3,041,637.53
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 630.70
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,623.57
LOC AMOUNT AVAILABLE 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4208%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7502%
POOL TRADING FACTOR 0.081176789
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 1,242,961.29 6.9554 87,861.47
- --------------------------------------------------------------------------------
22,040,775.69 1,242,961.29 87,861.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
6,711.74 0.00 94,573.21 0.00 1,155,099.82
6,711.74 0.00 94,573.21 0.00 1,155,099.82
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
56.393718 3.986315 0.304515 0.000000 4.290830 52.407403
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 428.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 751.62
SUBSERVICER ADVANCES THIS MONTH 620.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 76,655.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,155,099.82
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,157,824.07
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 85,000.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,861.47
LOC AMOUNT AVAILABLE 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6348%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9614%
POOL TRADING FACTOR 0.052407403
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 1,758,298.27 6.6763 3,549.45
- --------------------------------------------------------------------------------
20,728,527.60 1,758,298.27 3,549.45
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
9,780.82 0.00 13,330.27 0.00 1,754,748.82
9,780.82 0.00 13,330.27 0.00 1,754,748.82
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
84.825044 0.171235 0.471853 0.000000 0.643088 84.653809
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 655.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 367.40
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,754,748.82
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,757,053.07
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 290.12
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,259.33
LOC AMOUNT AVAILABLE 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3738%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6763%
POOL TRADING FACTOR 0.084653809
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/1999
MONTHLY Cutoff: Feb-1999
DETERMINATION DATE: 03/22/1999
RUN TIME/DATE: 04/05/1999 10:16 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 422,411.61 1,436.32
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 411,306.48 56.77
Total Principal Prepayments 407,615.23 56.26
Principal Payoffs-In-Full 407,137.92 56.19
Principal Curtailments 477.31 0.07
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,691.25 0.51
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,105.13 1,379.55
Prepayment Interest Shortfall 471.31 58.60
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 1,882,220.33 260.67
Current Period ENDING Prin Bal 1,470,913.85 203.90
Change in Principal Balance 411,306.48 56.77
PER CERTIFICATE DATA BY CLASS
Principal Distributed 5.313466 5.677000
Interest Distributed 0.143462 137.955000
Total Distribution 5.265781 5.626000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 19.002013 20.390000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.3805% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 22.6927% 0.0031%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 1.9002% 2.0390%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 825.42 0.11
Master Servicer Fees 183.81 0.03
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 38,993.52 7.17
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 9,372.58 4.88
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 29,620.94 2.29
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00
Current Period BEGINNING Prin Bal 5,020,484.97 127.99
Current Period ENDING Prin Bal 5,010,639.21 127.74
Change in Principal Balance 9,845.76 0.25
PER CERTIFICATE DATA BY CLASS
Principal Distributed 288.527275
Interest Distributed 997.516157
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 674.954079
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.3805% 7.3805%
Subordinated Unpaid Amounts 2,607,605.33 479.23
Period Ending Class Percentages 77.3022% 0.0020%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 67.4954%
Certificate Denominations 250,000
Sub-Servicer fees 2,201.65
Master Servicer Fees 490.28
Cur Period Master Servicer Advance
Deferred Interest Added to Principal 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 644,264.00
Suspense Net (charges)/Recoveries 0.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 370,318.80 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 153,401.47 1
Tot Unpaid Principal on Delinq Loans 523,720.27 3
Loans in Foreclosure (incl in delinq) 0.00 0
REO/Pending Cash Liquidations 153,401.47 1
6 Mo Avg Delinquencies 2+ Payments 4.0143%
Loans in Pool 38
Current Period Sub-Servicer Fee 3,027.24
Current Period Master Servicer Fee 674.13
Aggregate REO Losses ERR
TOTALS
462,848.62
420,740.71
42,107.91
84,841,991.29
6,903,093.96
6,481,884.70
421,209.26
0.00
100.0000%
3,027.18
674.12
0.00
0.00
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 8,211,939.11 7.0644 15,530.76
- --------------------------------------------------------------------------------
87,338,199.16 8,211,939.11 15,530.76
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
48,334.90 0.00 63,865.66 0.00 8,196,408.35
48,334.90 0.00 63,865.66 0.00 8,196,408.35
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
94.024599 0.177823 0.553422 0.000000 0.731245 93.846775
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,184.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,635.23
SUBSERVICER ADVANCES THIS MONTH 5,318.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 697,199.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 244,223.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,196,408.35
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 8,213,915.55
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,492.23
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,038.53
MORTGAGE POOL INSURANCE 8,154,145.77
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.8133%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0143%
POOL TRADING FACTOR 0.093846775
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 5,944,297.36 8.0730 257,530.47
- --------------------------------------------------------------------------------
62,922,765.27 5,944,297.36 257,530.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
38,426.13 0.00 295,956.60 0.00 5,686,766.89
38,426.13 0.00 295,956.60 0.00 5,686,766.89
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
94.469741 4.092803 0.610687 0.000000 4.703490 90.376939
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,502.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,786.83
SUBSERVICER ADVANCES THIS MONTH 7,527.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 335,338.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 169,040.88
(D) LOANS IN FORECLOSURE 2 373,054.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,686,766.89
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 5,699,691.44
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 249,029.12
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 237.53
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,263.82
MORTGAGE POOL INSURANCE 8,154,145.77
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.8620%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.9608%
POOL TRADING FACTOR 0.090376939
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 984,881.22 10.0000 1,024.06
- --------------------------------------------------------------------------------
120,931,254.07 984,881.22 1,024.06
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,207.34 0.00 9,231.40 0.00 983,857.16
8,207.34 0.00 9,231.40 0.00 983,857.16
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
8.144141 0.008468 0.067868 0.000000 0.076336 8.135673
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 244.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 709.02
SUBSERVICER ADVANCES THIS MONTH 1,143.66
MASTER SERVICER ADVANCES THIS MONTH 2,040.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 113,444.92
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 983,857.16
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 765,345.32
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,677.20
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,024.06
MORTGAGE POOL INSURANCE 2,575,831.45
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.4951%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.008135673
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 1,357,152.61 10.5000 1,326.18
- --------------------------------------------------------------------------------
193,971,603.35 1,357,152.61 1,326.18
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
11,875.09 0.00 13,201.27 0.00 1,355,826.43
11,875.09 0.00 13,201.27 0.00 1,355,826.43
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
6.996656 0.006837 0.061221 0.000000 0.068058 6.989819
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 502.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 699.95
SUBSERVICER ADVANCES THIS MONTH 4,031.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 391,366.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 421,284.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,355,826.43
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,360,325.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,326.18
MORTGAGE POOL INSURANCE 775,596.90
SPECIAL HAZARD LOSS COVERAGE 847,826.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5636%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.006989819
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 4,668,350.01 6.6717 8,985.48
- --------------------------------------------------------------------------------
46,306,707.62 4,668,350.01 8,985.48
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
25,951.32 0.00 34,936.80 0.00 4,659,364.53
25,951.32 0.00 34,936.80 0.00 4,659,364.53
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
100.813689 0.194043 0.560422 0.000000 0.754465 100.619646
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,211.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,520.35
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,659,364.53
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 4,666,619.95
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 635.68
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,349.80
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4848%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5991%
POOL TRADING FACTOR 0.100619646
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 1,833,280.41 7.1347 3,334.11
- --------------------------------------------------------------------------------
19,212,019.52 1,833,280.41 3,334.11
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
10,898.76 0.00 14,232.87 0.00 1,829,946.30
10,898.76 0.00 14,232.87 0.00 1,829,946.30
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
95.423618 0.173543 0.567289 0.000000 0.740832 95.250075
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 927.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 574.06
SUBSERVICER ADVANCES THIS MONTH 2,858.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 343,867.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,829,946.30
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,833,722.77
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 195.38
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,138.73
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.7030%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9277%
POOL TRADING FACTOR 0.095250075
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 0.00 0.0000 0.00
- --------------------------------------------------------------------------------
15,507,832.37 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH .
MASTER SERVICER ADVANCES THIS MONTH .
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: .
(B) TWO MONTHLY PAYMENTS: .
(C) THREE OR MORE MONTHLY PAYMENTS: .
(D) LOANS IN FORECLOSURE .
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION .
ACTUAL UPAID PRINCIPAL BALANCE @ / .
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION .
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION .
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION .
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION .
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 0.00
FSA GUARANTY INSURANCE POLICY .
BANKRUPTCY AMOUNT AVAILABLE .
FRAUD AMOUNT AVAILABLE .
SPECIAL HAZARD AMOUNT AVAILABLE .
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.0000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 0.0000%
POOL TRADING FACTOR *.*********
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 1,843,812.35 10.5000 2,405.08
S 760920ED6 0.00 0.00 0.6985 0.00
- --------------------------------------------------------------------------------
95,187,660.42 1,843,812.35 2,405.08
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 16,127.55 0.00 18,532.63 0.00 1,841,407.27
S 1,072.86 0.00 1,072.86 0.00 0.00
17,200.41 0.00 19,605.49 0.00 1,841,407.27
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 19.370288 0.025267 0.169429 0.000000 0.194696 19.345021
S 0.000000 0.000000 0.011271 0.000000 0.011271 0.000000
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 719.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 198.26
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,841,407.27
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,843,152.48
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 659.85
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,745.23
FSA GUARANTY INSURANCE POLICY 1,543,332.64
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,375,622.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.7920%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.019345021
................................................................................
Run: 03/31/99 12:56:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 3,300,413.74 8.250000 % 4,597.67
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 3,300,413.74 4,597.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 22,688.48 27,286.15 0.00 0.00 3,295,816.07
S 687.53 687.53 0.00 0.00 0.00
- -------------------------------------------------------------------------------
23,376.01 27,973.68 0.00 0.00 3,295,816.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 279.103977 0.388808 1.918682 2.307490 0.000000 278.715169
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 687.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 345.73
SUBSERVICER ADVANCES THIS MONTH 5,817.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 696,407.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,295,816.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999910 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999910 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 2.99618804
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 13,873,257.90 7.3060 26,831.93
- --------------------------------------------------------------------------------
190,576,742.37 13,873,257.90 26,831.93
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
84,450.51 0.00 111,282.44 0.00 13,846,425.97
84,450.51 0.00 111,282.44 0.00 13,846,425.97
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
72.796175 0.140793 0.443131 0.000000 0.583924 72.655382
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,889.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,714.63
SUBSERVICER ADVANCES THIS MONTH 8,915.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 548,036.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 545,235.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,846,425.97
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 13,878,050.98
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,478.19
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 24,353.74
LOC AMOUNT AVAILABLE 1,432,190.00
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0430%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3030%
POOL TRADING FACTOR 0.072655382
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 14,709,967.84 6.6192 195,322.61
- --------------------------------------------------------------------------------
139,233,192.04 14,709,967.84 195,322.61
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
80,737.58 0.00 276,060.19 0.00 14,514,645.23
80,737.58 0.00 276,060.19 0.00 14,514,645.23
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
105.649864 1.402845 0.579873 0.000000 1.982718 104.247019
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,202.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,598.18
SUBSERVICER ADVANCES THIS MONTH 12,061.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 780,912.78
(B) TWO MONTHLY PAYMENTS: 1 144,326.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 708,090.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,514,645.23
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 14,548,531.34
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 168,512.30
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,133.45
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 22,676.86
LOC AMOUNT AVAILABLE 1,890,707.89
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,835,181.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4073%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6055%
POOL TRADING FACTOR 0.104247019
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 24,112,843.97 5.9041 53,968.52
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 24,112,843.97 53,968.52
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 118,608.14 0.00 172,576.66 0.00 24,058,875.45
S 11,049.01 0.00 11,049.01 0.00 0.00
129,657.15 0.00 183,625.67 0.00 24,058,875.45
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 133.354995 0.298470 0.655957 0.000000 0.954427 133.056525
S 0.000000 0.000000 0.061106 0.000000 0.061106 0.000000
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,037.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,461.86
SUBSERVICER ADVANCES THIS MONTH 4,138.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 529,860.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,058,875.45
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 24,101,501.91
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,926.90
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 48,041.62
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.1503%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.8795%
POOL TRADING FACTOR 0.133056525
................................................................................
Run: 03/31/99 12:56:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11(POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 410,213.73 10.000000 % 522.50
A-3 760920KA5 62,000,000.00 504,988.71 10.000000 % 643.22
A-4 760920KB3 10,000.00 77.05 0.837400 % 0.10
B 10,439,807.67 1,220,737.01 10.000000 % 1,184.66
R 0.00 4.39 10.000000 % 0.01
- -------------------------------------------------------------------------------
122,813,807.67 2,136,020.89 2,350.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 3,417.80 3,940.30 0.00 0.00 409,691.23
A-3 4,207.44 4,850.66 0.00 0.00 504,345.49
A-4 1,490.31 1,490.41 0.00 0.00 76.95
B 10,170.87 11,355.53 0.00 0.00 1,219,552.35
R 0.68 0.69 0.00 0.00 4.38
- -------------------------------------------------------------------------------
19,287.10 21,637.59 0.00 0.00 2,133,670.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 46.967452 0.059824 0.391321 0.451145 0.000000 46.907629
A-3 8.144979 0.010375 0.067862 0.078237 0.000000 8.134605
A-4 7.705000 0.010000 149.031000 149.041000 0.000000 7.695000
B 116.930987 0.113475 0.974239 1.087714 0.000000 116.817511
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 798.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 226.14
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,133,670.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 396.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.84994980 % 57.15005020 %
CURRENT PREPAYMENT PERCENTAGE 82.85498490 % 17.14501510 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.84251450 % 57.15748550 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8374 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 942,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.41092187
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.73732127
................................................................................
Run: 03/31/99 12:55:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13(POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 4,552,574.49 7.009615 % 443,356.48
R 760920KT4 100.00 0.00 7.009615 % 0.00
B 10,120,256.77 6,474,359.08 7.009615 % 11,334.47
- -------------------------------------------------------------------------------
155,696,256.77 11,026,933.57 454,690.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 25,942.44 469,298.92 0.00 0.00 4,109,218.01
R 0.00 0.00 0.00 0.00 0.00
B 36,893.57 48,228.04 0.00 0.00 6,463,024.61
- -------------------------------------------------------------------------------
62,836.01 517,526.96 0.00 0.00 10,572,242.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 31.272858 3.045535 0.178206 3.223741 0.000000 28.227323
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 639.742570 1.119979 3.645517 4.765496 0.000000 638.622592
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:55:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,634.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,168.01
SPREAD 2,019.05
SUBSERVICER ADVANCES THIS MONTH 1,619.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,915.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,572,242.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 435,386.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 41.28595190 % 58.71404810 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 38.86798820 % 61.13201180 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,988,907.57
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,321,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72465004
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 239.26
POOL TRADING FACTOR: 6.79029981
................................................................................
Run: 03/31/99 12:55:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 9,899,800.05 6.178371 % 31,275.66
R 760920KR8 100.00 0.00 6.178371 % 0.00
B 9,358,525.99 7,520,586.72 6.178371 % 17,589.09
- -------------------------------------------------------------------------------
120,755,165.99 17,420,386.77 48,864.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 50,946.93 82,222.59 0.00 0.00 9,868,524.39
R 0.00 0.00 0.00 0.00 0.00
B 38,702.89 56,291.98 0.00 0.00 7,502,997.63
- -------------------------------------------------------------------------------
89,649.82 138,514.57 0.00 0.00 17,371,522.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 88.869906 0.280760 0.457348 0.738108 0.000000 88.589146
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 803.608039 1.879472 4.135575 6.015047 0.000000 801.728567
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:55:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,876.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,857.65
SPREAD 3,264.78
SUBSERVICER ADVANCES THIS MONTH 5,197.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 682,584.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,371,522.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,122.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 56.82881890 % 43.17118110 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 56.80863410 % 43.19136590 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92066557
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 221.32
POOL TRADING FACTOR: 14.38573818
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 18,555,271.82 6.6096 830,107.95
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 18,555,271.82 830,107.95
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 99,701.34 0.00 929,809.29 0.00 17,725,163.87
S 3,771.08 0.00 3,771.08 0.00 0.00
103,472.42 0.00 933,580.37 0.00 17,725,163.87
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 161.759909 7.236660 0.869170 0.000000 8.105830 154.523250
S 0.000000 0.000000 0.032875 0.000000 0.032875 0.000000
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,694.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,899.31
SUBSERVICER ADVANCES THIS MONTH 12,437.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 741,508.02
(B) TWO MONTHLY PAYMENTS: 3 652,758.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 292,842.46
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,725,163.87
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 17,752,933.17
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 801,119.95
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,342.38
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 26,645.62
LOC AMOUNT AVAILABLE 13,930,966.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3518%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5998%
POOL TRADING FACTOR 0.154523250
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 7,254,804.38 6.7678 12,948.79
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 7,254,804.38 12,948.79
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 40,906.74 0.00 53,855.53 0.00 7,241,855.59
S 1,511.08 0.00 1,511.08 0.00 0.00
42,417.82 0.00 55,366.61 0.00 7,241,855.59
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 127.702422 0.227931 0.720059 0.000000 0.947990 127.474491
S 0.000000 0.000000 0.026599 0.000000 0.026599 0.000000
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,051.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 948.95
SUBSERVICER ADVANCES THIS MONTH 5,204.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 707,117.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,241,855.59
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 7,256,047.95
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 32
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,720.89
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,227.90
LOC AMOUNT AVAILABLE 13,930,966.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4932%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7485%
POOL TRADING FACTOR 0.127474491
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 2,461,185.16 8.1807 208,038.62
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 2,461,185.16 208,038.62
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 15,499.59 0.00 223,538.21 0.00 2,253,146.54
S 473.67 0.00 473.67 0.00 0.00
15,973.26 0.00 224,011.88 0.00 2,253,146.54
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 105.606113 8.926655 0.665066 0.000000 9.591721 96.679458
S 0.000000 0.000000 0.020325 0.000000 0.020325 0.000000
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 841.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 236.96
SUBSERVICER ADVANCES THIS MONTH 1,144.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 139,318.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,253,146.54
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 2,256,033.43
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 205,115.03
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 82.12
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,841.47
LOC AMOUNT AVAILABLE 13,930,966.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.9521%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.1327%
POOL TRADING FACTOR 0.096679458
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 8,950,800.61 6.5557 198,943.34
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 8,950,800.61 198,943.34
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 48,387.69 0.00 247,331.03 0.00 8,751,857.27
S 2,029.78 0.00 2,029.78 0.00 0.00
50,417.47 0.00 249,360.81 0.00 8,751,857.27
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 157.585460 3.502545 0.851901 0.000000 4.354446 154.082916
S 0.000000 0.000000 0.035736 0.000000 0.035736 0.000000
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,767.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 738.59
SUBSERVICER ADVANCES THIS MONTH 1,124.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 156,185.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,751,857.27
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 8,763,933.30
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 185,972.21
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 95.90
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,875.23
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.2755%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5255%
POOL TRADING FACTOR 0.154082916
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 7,014,459.33 6.7469 494,218.51
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 7,014,459.33 494,218.51
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 37,396.60 0.00 531,615.11 0.00 6,520,240.82
S 1,524.27 0.00 1,524.27 0.00 0.00
38,920.87 0.00 533,139.38 0.00 6,520,240.82
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 88.138915 6.210013 0.469900 0.000000 6.679913 81.928902
S 0.000000 0.000000 0.019153 0.000000 0.019153 0.000000
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,561.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,033.81
SUBSERVICER ADVANCES THIS MONTH 4,506.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 304,530.09
(B) TWO MONTHLY PAYMENTS: 2 298,855.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,520,240.82
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 6,530,389.53
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 480,306.66
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,375.37
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,536.48
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4950%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7551%
POOL TRADING FACTOR 0.081928902
................................................................................
Run: 03/31/99 12:56:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 365,515.88 8.000000 % 327,870.10
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 186,278.79 8.000000 % 38,675.48
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 34.44 8.000000 % 7.15
A-18 760920UR7 0.00 0.00 0.162088 % 0.00
R-I 760920TR9 38,000.00 5,684.96 8.000000 % 0.00
R-II 760920TS7 702,000.00 1,170,213.66 8.000000 % 0.00
M 760920TQ1 12,177,000.00 2,729,263.00 8.000000 % 24,821.58
B 27,060,001.70 21,606,805.44 8.000000 % 196,505.44
- -------------------------------------------------------------------------------
541,188,443.70 26,063,796.17 587,879.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 2,364.36 330,234.46 0.00 0.00 37,645.78
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 1,204.96 39,880.44 0.00 0.00 147,603.31
A-16 10,756.85 10,756.85 0.00 0.00 0.00
A-17 0.23 7.38 0.00 0.00 27.29
A-18 3,487.11 3,487.11 0.00 0.00 0.00
R-I 0.00 0.00 37.90 0.00 5,722.86
R-II 0.00 0.00 7,801.42 0.00 1,178,015.08
M 18,022.40 42,843.98 0.00 0.00 2,704,441.42
B 142,678.25 339,183.69 0.00 0.00 21,410,300.00
- -------------------------------------------------------------------------------
178,514.16 766,393.91 7,839.32 0.00 25,483,755.74
===============================================================================
Run: 03/31/99 12:56:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 19.125500 17.155697 0.123714 17.279411 0.000000 1.969803
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 10.584624 2.197595 0.068468 2.266063 0.000000 8.387028
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 3.444000 0.715000 0.023000 0.738000 0.000000 2.729000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 149.604211 0.000000 0.000000 0.000000 0.997368 150.601579
R-II 1666.971026 0.000000 0.000000 0.000000 11.113134 1678.084160
M 224.132627 2.038399 1.480036 3.518435 0.000000 222.094229
B 798.477608 7.261841 5.272663 12.534504 0.000000 791.215767
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,415.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,695.46
SUBSERVICER ADVANCES THIS MONTH 15,982.99
MASTER SERVICER ADVANCES THIS MONTH 1,808.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 512,638.54
(B) TWO MONTHLY PAYMENTS: 1 301,625.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,103,923.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,483,755.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 106
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,425.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 549,270.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 6.62884150 % 10.47147200 % 82.89968700 %
PREPAYMENT PERCENT 64.93592830 % 3.93239680 % 35.06407170 %
NEXT DISTRIBUTION 5.37210580 % 10.61241305 % 84.01548110 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1629 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,495,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13529278
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.76
POOL TRADING FACTOR: 4.70885069
................................................................................
Run: 03/31/99 12:56:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5(POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 2,219,847.05 7.500000 % 19,814.36
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.429607 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 2,989,302.60 7.500000 % 25,001.93
- -------------------------------------------------------------------------------
116,500,312.92 5,209,149.65 44,816.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 13,866.01 33,680.37 0.00 0.00 2,200,032.69
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,169.22 2,169.22 0.00 0.00 0.00
A-12 1,863.82 1,863.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 18,672.33 43,674.26 0.00 0.00 2,964,300.67
- -------------------------------------------------------------------------------
36,571.38 81,387.67 0.00 0.00 5,164,333.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 318.577361 2.843622 1.989956 4.833578 0.000000 315.733739
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 513.157429 4.291948 3.205376 7.497324 0.000000 508.865483
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,414.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 563.80
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,164,333.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,120.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.61438430 % 57.38561570 %
CURRENT PREPAYMENT PERCENTAGE 65.56863060 % 34.43136940 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.60051660 % 57.39948340 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4299 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 819,970.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.88104411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.16
POOL TRADING FACTOR: 4.43289226
................................................................................
Run: 03/31/99 12:56:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 5,104,201.01 5.458000 % 881,411.48
A-10 760920VS4 10,124,000.00 1,701,456.35 13.625798 % 293,813.50
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.175543 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,014,755.05 7.500000 % 9,189.14
B 22,976,027.86 17,670,758.12 7.500000 % 20,260.01
- -------------------------------------------------------------------------------
459,500,240.86 32,491,170.53 1,204,674.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 22,876.15 904,287.63 0.00 0.00 4,222,789.53
A-10 19,037.25 312,850.75 0.00 0.00 1,407,642.85
A-11 26,680.07 26,680.07 0.00 0.00 0.00
A-12 4,683.51 4,683.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 49,359.77 58,548.91 0.00 0.00 8,005,565.91
B 108,827.35 129,087.36 0.00 0.00 17,650,498.11
- -------------------------------------------------------------------------------
231,464.10 1,436,138.23 0.00 0.00 31,286,496.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 168.061671 29.021484 0.753223 29.774707 0.000000 139.040187
A-10 168.061670 29.021484 1.880408 30.901892 0.000000 139.040187
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 775.180379 0.888766 4.774035 5.662801 0.000000 774.291613
B 769.095434 0.881790 4.736560 5.618350 0.000000 768.213645
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,265.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,250.22
SUBSERVICER ADVANCES THIS MONTH 37,886.64
MASTER SERVICER ADVANCES THIS MONTH 11,471.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,461,156.33
(B) TWO MONTHLY PAYMENTS: 5 970,304.21
(C) THREE OR MORE MONTHLY PAYMENTS: 2 429,810.76
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 700,646.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,286,496.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,343,795.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,167,422.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 20.94617480 % 24.66748600 % 54.38633890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 17.99636590 % 25.58792716 % 56.41570690 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1781 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20631315
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.98
POOL TRADING FACTOR: 6.80880958
................................................................................
Run: 03/31/99 12:56:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7(POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 3,493,553.61 8.500000 % 1,965,709.55
A-5 760920WY0 30,082,000.00 388,176.78 8.500000 % 218,414.51
A-6 760920WW4 0.00 0.00 0.125292 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 5,971,839.32 8.500000 % 6,220.95
B 15,364,881.77 11,624,260.45 8.500000 % 12,109.16
- -------------------------------------------------------------------------------
323,459,981.77 21,477,830.16 2,202,454.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 23,173.31 1,988,882.86 0.00 0.00 1,527,844.06
A-5 2,574.84 220,989.35 0.00 0.00 169,762.27
A-6 2,099.98 2,099.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 39,612.19 45,833.14 0.00 0.00 5,965,618.37
B 77,105.64 89,214.80 0.00 0.00 11,612,151.29
- -------------------------------------------------------------------------------
144,565.96 2,347,020.13 0.00 0.00 19,275,375.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 110.297203 62.060666 0.731619 62.792285 0.000000 48.236537
A-5 12.903955 7.260638 0.085594 7.346232 0.000000 5.643317
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 820.533020 0.854761 5.442730 6.297491 0.000000 819.678259
B 756.547341 0.788107 5.018303 5.806410 0.000000 755.759235
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,167.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,045.74
SUBSERVICER ADVANCES THIS MONTH 15,546.65
MASTER SERVICER ADVANCES THIS MONTH 4,598.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,275,183.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 592,923.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,275,375.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 547,031.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,180,080.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 18.07319620 % 27.80466800 % 54.12213600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 8.80712430 % 30.94942674 % 60.24344890 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1311 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07600954
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.96
POOL TRADING FACTOR: 5.95912233
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 03/31/99 12:56:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 8,616,395.78 7.042595 % 497,458.66
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.042595 % 0.00
B 7,295,556.68 4,434,184.24 7.042595 % 5,895.07
- -------------------------------------------------------------------------------
108,082,314.68 13,050,580.02 503,353.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 48,885.69 546,344.35 0.00 0.00 8,118,937.12
S 1,577.04 1,577.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 25,157.66 31,052.73 0.00 0.00 4,428,289.17
- -------------------------------------------------------------------------------
75,620.39 578,974.12 0.00 0.00 12,547,226.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 85.491433 4.935759 0.485041 5.420800 0.000000 80.555674
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 607.792446 0.808038 3.448351 4.256389 0.000000 606.984410
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,696.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,430.56
SUBSERVICER ADVANCES THIS MONTH 8,657.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 397,679.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 782,694.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,547,226.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 486,003.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 66.02308680 % 33.97691320 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.70702710 % 35.29297290 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,788,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66480603
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.83
POOL TRADING FACTOR: 11.60895409
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1351
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/31/99 12:56:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 4,967,806.66 8.000000 % 453,065.58
A-7 760920WH7 20,288,000.00 551,978.83 8.000000 % 50,340.65
A-8 760920WJ3 0.00 0.00 0.194875 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 305,920.65 8.000000 % 167,639.39
B 10,363,398.83 9,088,456.37 8.000000 % 11,234.62
- -------------------------------------------------------------------------------
218,151,398.83 14,914,162.51 682,280.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 32,325.06 485,390.64 0.00 0.00 4,514,741.08
A-7 3,591.68 53,932.33 0.00 0.00 501,638.18
A-8 2,363.96 2,363.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 1,990.60 169,629.99 0.00 0.00 138,281.26
B 59,137.73 70,372.35 0.00 0.00 9,077,221.75
- -------------------------------------------------------------------------------
99,409.03 781,689.27 0.00 0.00 14,231,882.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 993.561332 90.613116 6.465012 97.078128 0.000000 902.948216
A-7 27.207158 2.481302 0.177035 2.658337 0.000000 24.725857
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 62.331021 34.156355 0.405583 34.561938 0.000000 28.174666
B 876.976417 1.084066 5.706404 6.790470 0.000000 875.892349
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,472.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,523.01
SUBSERVICER ADVANCES THIS MONTH 5,079.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 335,618.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 298,020.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,231,882.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 663,844.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 37.01036170 % 2.05120900 % 60.93842930 %
PREPAYMENT PERCENT 74.80414470 % 25.19585530 % 25.19585530 %
NEXT DISTRIBUTION 35.24747580 % 0.97163016 % 63.78089400 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1980 %
BANKRUPTCY AMOUNT AVAILABLE 132,754.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69197301
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.63
POOL TRADING FACTOR: 6.52385561
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 03/31/99 12:56:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 3,051,271.72 8.500000 % 1,325,907.29
A-10 760920XQ6 6,395,000.00 502,520.79 8.500000 % 218,366.65
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.193352 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 5,897,947.37 8.500000 % 68,525.92
B 15,395,727.87 11,876,137.12 8.500000 % 123,206.06
- -------------------------------------------------------------------------------
324,107,827.87 21,327,877.00 1,736,005.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 20,929.85 1,346,837.14 0.00 0.00 1,725,364.43
A-10 3,446.98 221,813.63 0.00 0.00 284,154.14
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,327.83 3,327.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 40,456.31 108,982.23 0.00 0.00 5,829,421.45
B 81,463.04 204,669.10 0.00 14,778.08 11,738,152.99
- -------------------------------------------------------------------------------
149,624.01 1,885,629.93 0.00 14,778.08 19,577,093.01
===============================================================================
Run: 03/31/99 12:56:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 78.580266 34.146466 0.539012 34.685478 0.000000 44.433799
A-10 78.580264 34.146466 0.539012 34.685478 0.000000 44.433799
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 808.824379 9.397411 5.548040 14.945451 0.000000 799.426968
B 771.391728 8.002614 5.291275 13.293889 0.000000 762.429233
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,515.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,110.21
SUBSERVICER ADVANCES THIS MONTH 13,315.48
MASTER SERVICER ADVANCES THIS MONTH 1,789.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 500,975.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 207,613.28
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 901,396.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,577,093.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,432.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,502,983.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 16.66266410 % 27.65370100 % 55.68363470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 10.26464230 % 29.77674697 % 59.95861070 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2104 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 949,988.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16830886
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.15
POOL TRADING FACTOR: 6.04030243
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 11,708,470.49 8.3235 807,208.51
- --------------------------------------------------------------------------------
149,986,318.83 11,708,470.49 807,208.51
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
79,039.12 0.00 886,247.63 0.00 10,901,261.98
79,039.12 0.00 886,247.63 0.00 10,901,261.98
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
78.063590 5.381881 0.526976 0.000000 5.908857 72.681709
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,213.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,145.19
SUBSERVICER ADVANCES THIS MONTH 3,100.08
MASTER SERVICER ADVANCES THIS MONTH 1,072.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 305,608.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,901,261.98
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 10,796,695.14
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 119,543.94
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 568,483.05
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,412.32
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 236,313.14
FSA GUARANTY INSURANCE POLICY 7,974,643.15
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 266,496.00
SPECIAL HAZARD AMOUNT AVAILABLE 684,318.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.8721%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3019%
POOL TRADING FACTOR 0.072681709
................................................................................
Run: 03/31/99 12:56:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14(POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 5,152,315.35 8.353741 % 475,384.81
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.353741 % 0.00
B 6,546,994.01 2,712,604.24 8.353741 % 3,762.07
- -------------------------------------------------------------------------------
93,528,473.01 7,864,919.59 479,146.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 34,147.79 509,532.60 0.00 0.00 4,676,930.54
S 935.97 935.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 17,978.23 21,740.30 0.00 0.00 2,708,842.17
- -------------------------------------------------------------------------------
53,061.99 532,208.87 0.00 0.00 7,385,772.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 59.234694 5.465363 0.392587 5.857950 0.000000 53.769331
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 414.328199 0.574627 2.746027 3.320654 0.000000 413.753574
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,749.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 891.73
SUBSERVICER ADVANCES THIS MONTH 8,201.46
MASTER SERVICER ADVANCES THIS MONTH 1,128.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 469,050.62
(B) TWO MONTHLY PAYMENTS: 1 279,554.03
(C) THREE OR MORE MONTHLY PAYMENTS: 1 235,428.58
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,385,772.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 129,448.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 468,239.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 65.51008300 % 34.48991700 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.32351030 % 36.67648970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.92578341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.05
POOL TRADING FACTOR: 7.89681738
PASS THROUGH RATE FOR NEXT DISTRIBUTION: -0.0008
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/31/99 12:56:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 768,668.12 5.858000 % 512,676.46
A-9 760920YL6 4,375,000.00 163,050.82 19.526570 % 108,749.56
A-10 760920XZ6 23,595,000.00 81,402.53 7.150000 % 54,292.82
A-11 760920YA0 6,435,000.00 22,200.69 12.283331 % 14,807.13
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.244236 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 5,739,397.24 8.750000 % 6,014.75
B 15,327,940.64 11,209,590.38 8.750000 % 11,747.37
- -------------------------------------------------------------------------------
322,682,743.64 17,984,309.78 708,288.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 3,700.61 516,377.07 0.00 0.00 255,991.66
A-9 2,616.59 111,366.15 0.00 0.00 54,301.26
A-10 478.33 54,771.15 0.00 0.00 27,109.71
A-11 224.11 15,031.24 0.00 0.00 7,393.56
A-12 425.43 425.43 0.00 0.00 0.00
A-13 3,609.84 3,609.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,272.41 47,287.16 0.00 0.00 5,733,382.49
B 80,608.96 92,356.33 0.00 0.00 11,197,843.01
- -------------------------------------------------------------------------------
132,936.28 841,224.37 0.00 0.00 17,276,021.69
===============================================================================
Run: 03/31/99 12:56:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 37.268757 24.857040 0.179424 25.036464 0.000000 12.411717
A-9 37.268759 24.857042 0.598078 25.455120 0.000000 12.411717
A-10 3.449991 2.301031 0.020273 2.321304 0.000000 1.148960
A-11 3.449991 2.301030 0.034827 2.335857 0.000000 1.148960
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 790.484928 0.828409 5.684433 6.512842 0.000000 789.656519
B 731.317445 0.766402 5.258956 6.025358 0.000000 730.551042
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,951.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,856.87
SUBSERVICER ADVANCES THIS MONTH 21,068.62
MASTER SERVICER ADVANCES THIS MONTH 2,513.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 216,772.23
(B) TWO MONTHLY PAYMENTS: 4 995,924.79
(C) THREE OR MORE MONTHLY PAYMENTS: 1 227,191.08
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,076,517.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,276,021.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 297,806.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 689,440.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 5.75680790 % 31.91335800 % 62.32983370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 1.99580780 % 33.18693732 % 64.81725490 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2457 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.46221439
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.98
POOL TRADING FACTOR: 5.35387220
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 04/02/99 17:26:23 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 1,911,182.05 7.5109 3,012.75
S 760920YS1 0.00 0.00 0.2498 0.00
- --------------------------------------------------------------------------------
32,200,599.87 1,911,182.05 3,012.75
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 11,958.71 0.00 14,971.46 0.00 1,908,169.30
S 397.72 0.00 397.72 0.00 0.00
12,356.43 0.00 15,369.18 0.00 1,908,169.30
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 59.352374 0.093562 0.371382 0.000000 0.464944 59.258812
S 0.000000 0.000000 0.012351 0.000000 0.012351 0.000000
Determination Date 22-March-1999
Distribution Date 25-March-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/02/99 17:26:23 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 398.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 202.74
SUBSERVICER ADVANCES THIS MONTH 1,719.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 206,522.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,908,169.30
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,910,322.10
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 575.72
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,437.03
FSA GUARANTY INSURANCE POLICY 12,316,021.98
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1357%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5109%
POOL TRADING FACTOR 0.059258812
................................................................................
Run: 03/31/99 12:56:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 3,603,631.06 8.000000 % 205,116.91
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.346991 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 3,948,904.45 8.000000 % 78,273.68
- -------------------------------------------------------------------------------
157,858,019.23 7,552,535.51 283,390.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 23,382.02 228,498.93 0.00 0.00 3,398,514.15
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,125.50 2,125.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 25,622.32 103,896.00 0.00 0.00 3,870,630.77
- -------------------------------------------------------------------------------
51,129.84 334,520.43 0.00 0.00 7,269,144.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 656.638313 37.375530 4.260572 41.636102 0.000000 619.262782
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 555.882435 11.018488 3.606821 14.625309 0.000000 544.863945
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,005.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 799.77
SUBSERVICER ADVANCES THIS MONTH 11,168.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 544,118.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 207,792.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,269,144.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 222,811.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 47.71418890 % 52.28581110 %
CURRENT PREPAYMENT PERCENTAGE 79.08567560 % 20.91432440 %
PERCENTAGE FOR NEXT DISTRIBUTION 46.75259870 % 53.24740130 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3464 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,008,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.79803039
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.47
POOL TRADING FACTOR: 4.60486262
................................................................................
Run: 03/31/99 12:56:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19(POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 0.00 8.500000 % 0.00
A-7 760920ZX9 9,104,000.00 306,422.52 8.500000 % 306,422.52
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.168580 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,115,952.31 8.500000 % 24,203.70
B 12,805,385.16 9,819,859.47 8.500000 % 46,458.01
- -------------------------------------------------------------------------------
320,111,585.16 15,242,234.30 377,084.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 2,130.61 308,553.13 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,101.93 2,101.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 35,572.12 59,775.82 0.00 0.00 5,091,748.61
B 68,279.19 114,737.20 0.00 0.00 9,773,401.46
- -------------------------------------------------------------------------------
108,083.85 485,168.08 0.00 0.00 14,865,150.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 33.658010 33.658010 0.234030 33.892040 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 799.117824 3.780647 5.556407 9.337054 0.000000 795.337177
B 766.853894 3.628005 5.332069 8.960074 0.000000 763.225888
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,730.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,545.48
SUBSERVICER ADVANCES THIS MONTH 6,787.14
MASTER SERVICER ADVANCES THIS MONTH 1,838.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 394,201.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 194,937.12
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 217,436.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,865,150.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 215,578.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 358,231.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 2.01035170 % 33.56432000 % 64.42532820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 34.25292436 % 65.74707560 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1653 %
BANKRUPTCY AMOUNT AVAILABLE 211,734.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,130,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10235624
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.17
POOL TRADING FACTOR: 4.64374011
................................................................................
Run: 03/31/99 12:56:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.263984 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 5,346,419.15 8.500000 % 2,426,319.80
B 16,895,592.50 14,057,414.73 8.500000 % 17,060.64
- -------------------------------------------------------------------------------
375,449,692.50 19,403,833.88 2,443,380.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 4,000.50 4,000.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 35,492.09 2,461,811.89 0.00 0.00 2,920,099.35
B 93,319.83 110,380.47 0.00 0.00 14,040,354.09
- -------------------------------------------------------------------------------
132,812.42 2,576,192.86 0.00 0.00 16,960,453.44
===============================================================================
Run: 03/31/99 12:56:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 632.862115 287.206416 4.201242 291.407658 0.000000 345.655700
B 832.016677 1.009769 5.523324 6.533093 0.000000 831.006908
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,581.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,955.33
SUBSERVICER ADVANCES THIS MONTH 8,760.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 299,537.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 275,500.86
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 473,041.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,960,453.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,419,831.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 27.55341600 % 72.44658360 %
PREPAYMENT PERCENT 0.00000000 % 100.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 17.21710661 % 82.78289340 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2448 %
BANKRUPTCY AMOUNT AVAILABLE 340,194.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17319723
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.55
POOL TRADING FACTOR: 4.51737044
................................................................................
Run: 03/31/99 12:56:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 16,990,851.12 6.709661 % 24,967.34
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.709661 % 0.00
B 7,968,810.12 1,522,165.34 6.709661 % 2,156.32
- -------------------------------------------------------------------------------
113,840,137.12 18,513,016.46 27,123.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 94,997.76 119,965.10 0.00 0.00 16,965,883.78
S 2,314.02 2,314.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,510.60 10,666.92 0.00 0.00 1,520,009.01
- -------------------------------------------------------------------------------
105,822.38 132,946.04 0.00 0.00 18,485,892.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 160.486013 0.235827 0.897295 1.133122 0.000000 160.250186
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 191.015386 0.270595 1.067989 1.338584 0.000000 190.744790
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,311.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,987.08
SUBSERVICER ADVANCES THIS MONTH 7,485.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 420,449.00
(B) TWO MONTHLY PAYMENTS: 1 521,816.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 106,081.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,485,892.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 897.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.77786430 % 8.22213570 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.77746500 % 8.22253500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37237319
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.40
POOL TRADING FACTOR: 16.23846673
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1251
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/31/99 13:08:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23(POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 0.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 1,050,496.69 8.500000 % 1,050,496.69
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 385,391.81 0.096717 % 74,099.54
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 2,353,398.22 8.500000 % 836,964.99
B 10,804,782.23 9,047,899.92 8.500000 % 9,448.13
- -------------------------------------------------------------------------------
216,050,982.23 12,837,186.64 1,971,009.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 6,824.55 1,057,321.24 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 948.92 75,048.46 0.00 0.00 311,292.27
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 15,288.84 852,253.83 0.00 0.00 1,516,433.23
B 58,779.65 68,227.78 0.00 0.00 9,038,451.79
- -------------------------------------------------------------------------------
81,841.96 2,052,851.31 0.00 0.00 10,866,177.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 353.093722 353.093722 2.293873 355.387595 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 105.244278 20.235387 0.259135 20.494522 0.000000 85.008890
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 544.768106 193.741896 3.539083 197.280979 0.000000 351.026211
B 837.397712 0.874440 5.440151 6.314591 0.000000 836.523273
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:08:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,075.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,247.09
SUBSERVICER ADVANCES THIS MONTH 7,421.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 442,332.45
(B) TWO MONTHLY PAYMENTS: 2 468,452.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,866,177.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,957,604.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 11.18538310 % 18.33266300 % 70.48195350 %
PREPAYMENT PERCENT 64.47415320 % 35.52584680 % 35.52584680 %
NEXT DISTRIBUTION 2.86478180 % 13.95553551 % 83.17968270 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1014 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 9,080,183.18
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,091,704.86
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.79724900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.96
POOL TRADING FACTOR: 5.02945054
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 03/31/99 12:56:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 2,426,046.40 8.000000 % 124,348.09
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 339,761.38 8.000000 % 17,414.62
A-9 760920K31 37,500,000.00 1,325,466.99 8.000000 % 67,937.40
A-10 760920J74 17,000,000.00 1,983,782.23 8.000000 % 101,679.64
A-11 760920J66 0.00 0.00 0.292805 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 4,562,141.74 8.000000 % 88,962.09
- -------------------------------------------------------------------------------
183,771,178.70 10,637,198.74 400,341.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 15,968.34 140,316.43 0.00 0.00 2,301,698.31
A-7 0.00 0.00 0.00 0.00 0.00
A-8 2,236.33 19,650.95 0.00 0.00 322,346.76
A-9 8,724.29 76,661.69 0.00 0.00 1,257,529.59
A-10 13,057.34 114,736.98 0.00 0.00 1,882,102.59
A-11 2,562.57 2,562.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 30,028.22 118,990.31 0.00 0.00 4,473,179.65
- -------------------------------------------------------------------------------
72,577.09 472,918.93 0.00 0.00 10,236,856.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 220.911164 11.322900 1.454047 12.776947 0.000000 209.588264
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 33.976138 1.741462 0.223633 1.965095 0.000000 32.234676
A-9 35.345786 1.811664 0.232648 2.044312 0.000000 33.534122
A-10 116.693072 5.981155 0.768079 6.749234 0.000000 110.711917
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 551.650966 10.757232 3.630991 14.388223 0.000000 540.893733
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,726.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,132.20
SUBSERVICER ADVANCES THIS MONTH 12,249.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 712,786.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 168,726.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,236,856.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 321,526.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 57.11143650 % 42.88856350 %
CURRENT PREPAYMENT PERCENTAGE 82.84457460 % 17.15542540 %
PERCENTAGE FOR NEXT DISTRIBUTION 56.30319250 % 43.69680750 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2879 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72559750
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.66
POOL TRADING FACTOR: 5.57043655
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 322,346.76 0.00
ENDING A-9 PRINCIPAL COMPONENT: 1,257,529.59 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,882,102.59 0.00
................................................................................
Run: 03/31/99 12:56:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 5,063,986.36 8.125000 % 1,125,026.05
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 1,394,566.94 8.125000 % 309,819.98
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.199307 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 2,872,757.74 8.500000 % 624,642.65
B 21,576,273.86 17,378,714.39 8.500000 % 17,496.06
- -------------------------------------------------------------------------------
431,506,263.86 26,710,025.43 2,076,984.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 32,430.77 1,157,456.82 0.00 0.00 3,938,960.31
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,931.08 318,751.06 0.00 0.00 1,084,746.96
A-12 1,909.01 1,909.01 0.00 0.00 0.00
A-13 4,196.02 4,196.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 19,246.83 643,889.48 0.00 0.00 2,248,115.09
B 116,433.51 133,929.57 0.00 0.00 17,361,218.33
- -------------------------------------------------------------------------------
183,147.22 2,260,131.96 0.00 0.00 24,633,040.69
===============================================================================
Run: 03/31/99 12:56:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 173.501434 38.545450 1.111137 39.656587 0.000000 134.955984
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 47.675872 10.591774 0.305326 10.897100 0.000000 37.084098
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 295.889411 64.337185 1.982392 66.319577 0.000000 231.552226
B 805.454848 0.810894 5.396367 6.207261 0.000000 804.643955
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,688.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,635.26
SUBSERVICER ADVANCES THIS MONTH 24,156.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,958,643.22
(B) TWO MONTHLY PAYMENTS: 2 464,015.03
(C) THREE OR MORE MONTHLY PAYMENTS: 2 264,503.07
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 217,312.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,633,040.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,050,094.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 24.18025890 % 10.75535400 % 65.06438730 %
PREPAYMENT PERCENT 69.67210360 % 30.32789640 % 30.32789640 %
NEXT DISTRIBUTION 20.39418250 % 9.12642137 % 70.47939610 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2109 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15551529
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.10
POOL TRADING FACTOR: 5.70861718
................................................................................
Run: 03/31/99 12:56:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 12,560,054.36 7.309127 % 428,705.00
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.309127 % 0.00
B 8,084,552.09 5,624,340.48 7.309127 % 7,420.71
- -------------------------------------------------------------------------------
134,742,525.09 18,184,394.84 436,125.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 75,566.00 504,271.00 0.00 0.00 12,131,349.36
S 2,245.22 2,245.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 33,838.14 41,258.85 0.00 0.00 5,616,919.77
- -------------------------------------------------------------------------------
111,649.36 547,775.07 0.00 0.00 17,748,269.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 99.165208 3.384748 0.596615 3.981363 0.000000 95.780460
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 695.689807 0.917886 4.185532 5.103418 0.000000 694.771919
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,266.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,044.69
SUBSERVICER ADVANCES THIS MONTH 26,834.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,602,224.05
(B) TWO MONTHLY PAYMENTS: 1 806,118.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 187,483.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,748,269.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 412,133.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.07051060 % 30.92948940 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 68.35229550 % 31.64770450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80951212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.49
POOL TRADING FACTOR: 13.17198792
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0130
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/31/99 12:56:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 0.00 8.500000 % 0.00
A-11 760920T24 20,000,000.00 0.00 8.500000 % 0.00
A-12 760920P44 39,837,000.00 0.00 8.500000 % 0.00
A-13 760920P77 4,598,000.00 7,909,507.09 8.500000 % 0.00
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 0.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 0.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,009,837.10 8.500000 % 1,224,071.58
A-18 760920P51 0.00 0.00 0.102117 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 2,391,211.69 8.500000 % 355,133.33
B 17,878,726.36 14,353,378.19 8.500000 % 16,963.89
- -------------------------------------------------------------------------------
376,384,926.36 28,663,934.07 1,596,168.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 54,564.21 0.00 7,964,071.30
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 27,662.10 1,251,733.68 0.00 0.00 2,785,765.52
A-18 2,375.59 2,375.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 16,495.92 371,629.25 0.00 0.00 2,036,078.36
B 99,017.64 115,981.53 0.00 0.00 14,336,414.30
- -------------------------------------------------------------------------------
145,551.25 1,741,720.05 54,564.21 0.00 27,122,329.48
===============================================================================
Run: 03/31/99 12:56:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1720.205979 0.000000 0.000000 0.000000 11.866944 1732.072923
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 932.086727 284.535467 6.430056 290.965523 0.000000 647.551260
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 282.348765 41.933325 1.947800 43.881125 0.000000 240.415440
B 802.818831 0.948831 5.538294 6.487125 0.000000 801.870000
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,165.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,961.75
SUBSERVICER ADVANCES THIS MONTH 9,495.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 921,068.85
(B) TWO MONTHLY PAYMENTS: 1 188,147.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,122,329.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,507,727.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 41.58307150 % 8.34223100 % 50.07469720 %
PREPAYMENT PERCENT 76.63322860 % 23.36677140 % 23.36677140 %
NEXT DISTRIBUTION 39.63463690 % 7.50701875 % 52.85834430 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0989 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03195402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.25
POOL TRADING FACTOR: 7.20600842
................................................................................
Run: 03/31/99 12:56:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 8,551,805.48 8.000000 % 530,748.80
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.159129 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 4,596,500.78 8.000000 % 109,604.71
- -------------------------------------------------------------------------------
157,499,405.19 13,148,306.26 640,353.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 55,322.66 586,071.46 0.00 0.00 8,021,056.68
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,691.89 1,691.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 29,735.32 139,340.03 0.00 0.00 4,486,896.07
- -------------------------------------------------------------------------------
86,749.87 727,103.38 0.00 0.00 12,507,952.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 656.770254 40.760986 4.248726 45.009712 0.000000 616.009268
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 614.390033 14.650284 3.974564 18.624848 0.000000 599.739749
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,767.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,463.80
SUBSERVICER ADVANCES THIS MONTH 2,599.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 192,643.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,507,952.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 544,714.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 65.04111870 % 34.95888130 %
CURRENT PREPAYMENT PERCENTAGE 86.01644750 % 13.98355250 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.12765410 % 35.87234590 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1562 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63673236
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.96
POOL TRADING FACTOR: 7.94158729
................................................................................
Run: 03/31/99 12:56:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 8,000,591.55 8.000000 % 850,952.74
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.292127 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 1,854,696.09 8.000000 % 233,727.98
B 16,432,384.46 14,324,832.21 8.000000 % 18,767.72
- -------------------------------------------------------------------------------
365,162,840.46 29,783,119.85 1,103,448.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 52,214.72 903,167.46 0.00 0.00 7,149,638.81
A-11 36,567.18 36,567.18 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 7,097.80 7,097.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 12,104.41 245,832.39 0.00 0.00 1,620,968.11
B 93,488.96 112,256.68 0.00 0.00 14,306,064.49
- -------------------------------------------------------------------------------
201,473.07 1,304,921.51 0.00 0.00 28,679,671.41
===============================================================================
Run: 03/31/99 12:56:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 168.788851 17.952589 1.101576 19.054165 0.000000 150.836262
A-11 1000.000000 0.000000 6.526357 6.526357 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 253.954687 32.003257 1.657399 33.660656 0.000000 221.951430
B 871.743979 1.142117 5.689312 6.831429 0.000000 870.601861
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:56:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,343.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,057.65
SUBSERVICER ADVANCES THIS MONTH 8,760.53
MASTER SERVICER ADVANCES THIS MONTH 1,139.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 385,534.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,108.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 515,939.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,679,671.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 117
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 142,195.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,064,427.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 45.67550890 % 6.22734000 % 48.09715130 %
PREPAYMENT PERCENT 78.27020360 % 21.72979640 % 21.72979640 %
NEXT DISTRIBUTION 44.46577730 % 5.65197588 % 49.88224690 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2980 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72836675
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.21
POOL TRADING FACTOR: 7.85394028
................................................................................
Run: 03/31/99 12:56:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 4,788,712.48 7.348778 % 207,338.64
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.348778 % 0.00
B 6,095,852.88 2,984,222.01 7.348778 % 3,547.74
- -------------------------------------------------------------------------------
116,111,466.88 7,772,934.49 210,886.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 29,188.64 236,527.28 0.00 0.00 4,581,373.84
S 1,611.78 1,611.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 18,189.72 21,737.46 0.00 0.00 2,980,674.27
- -------------------------------------------------------------------------------
48,990.14 259,876.52 0.00 0.00 7,562,048.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 43.527611 1.884631 0.265314 2.149945 0.000000 41.642980
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 489.549546 0.581991 2.983952 3.565943 0.000000 488.967554
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,074.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 808.80
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,562,048.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 26
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 201,645.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 61.60752400 % 38.39247600 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.58377010 % 39.41622990 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96974030
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.65
POOL TRADING FACTOR: 6.51274875
................................................................................
Run: 03/31/99 12:57:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 12,112,481.88 8.000000 % 2,506,639.05
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.129197 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 2,063,332.47 8.000000 % 397,737.60
B 14,467,386.02 12,605,807.80 8.000000 % 14,484.66
- -------------------------------------------------------------------------------
321,497,464.02 42,592,622.15 2,918,861.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 77,833.21 2,584,472.26 0.00 0.00 9,605,842.83
A-11 101,599.40 101,599.40 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 4,420.07 4,420.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 13,258.70 410,996.30 0.00 0.00 1,665,594.87
B 81,003.25 95,487.91 0.00 0.00 12,591,323.14
- -------------------------------------------------------------------------------
278,114.63 3,196,975.94 0.00 0.00 39,673,760.84
===============================================================================
Run: 03/31/99 12:57:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 604.566103 125.113005 3.884862 128.997867 0.000000 479.453099
A-11 1000.000000 0.000000 6.425868 6.425868 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 320.847709 61.848102 2.061725 63.909827 0.000000 258.999606
B 871.325876 1.001193 5.599025 6.600218 0.000000 870.324682
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,482.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,332.83
SUBSERVICER ADVANCES THIS MONTH 27,125.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,629,572.31
(B) TWO MONTHLY PAYMENTS: 2 419,995.31
(C) THREE OR MORE MONTHLY PAYMENTS: 2 604,140.03
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 781,046.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,673,760.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 163
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,869,920.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.55943370 % 4.84434200 % 29.59622390 %
PREPAYMENT PERCENT 86.22377350 % 13.77622650 % 13.77622650 %
NEXT DISTRIBUTION 64.06461670 % 4.19822783 % 31.73715540 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1280 %
BANKRUPTCY AMOUNT AVAILABLE 126,148.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,826,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56015535
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.88
POOL TRADING FACTOR: 12.34030289
................................................................................
Run: 03/31/99 12:57:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 17,449,466.20 7.500000 % 1,046,403.14
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 2,142,843.78 7.500000 % 128,501.27
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.196272 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 6,829,683.86 7.500000 % 169,158.47
- -------------------------------------------------------------------------------
261,801,192.58 26,421,993.84 1,344,062.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 106,833.35 1,153,236.49 0.00 0.00 16,403,063.06
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 13,119.43 141,620.70 0.00 0.00 2,014,342.51
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,233.37 4,233.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 41,814.37 210,972.84 0.00 0.00 6,660,525.39
- -------------------------------------------------------------------------------
166,000.52 1,510,063.40 0.00 0.00 25,077,930.96
===============================================================================
Run: 03/31/99 12:57:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 833.467052 49.981044 5.102854 55.083898 0.000000 783.486008
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 142.856252 8.566751 0.874629 9.441380 0.000000 134.289501
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 578.738086 14.334260 3.543290 17.877550 0.000000 564.403828
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,856.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,823.97
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,077,930.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 132
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,149,399.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.15151970 % 25.84848030 %
CURRENT PREPAYMENT PERCENTAGE 89.66060790 % 10.33939210 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.44069010 % 26.55930990 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1928 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08979012
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.84
POOL TRADING FACTOR: 9.57899798
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 128,501.27 N/A 0.00
CLASS A-8 ENDING BAL: 2,014,342.51 N/A 0.00
................................................................................
Run: 03/31/99 12:57:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 1,476,587.91 7.750000 % 1,476,587.91
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 604,477.14 7.750000 % 604,477.14
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 17,159.81
A-14 760920W46 6,968,000.00 11,360,522.86 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 2,711,042.80 7.750000 % 225,262.76
A-17 760920W38 0.00 0.00 0.356143 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 2,329,835.54 7.750000 % 458,620.20
B 20,436,665.48 17,802,117.27 7.750000 % 23,381.69
- -------------------------------------------------------------------------------
430,245,573.48 47,242,583.52 2,805,489.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 9,207.87 1,485,795.78 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,769.46 608,246.60 0.00 0.00 0.00
A-13 68,333.06 85,492.87 0.00 0.00 10,940,840.19
A-14 0.00 0.00 70,843.15 0.00 11,431,366.01
A-15 0.00 0.00 0.00 0.00 0.00
A-16 16,905.81 242,168.57 0.00 0.00 2,485,780.04
A-17 13,538.02 13,538.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 14,528.63 473,148.83 0.00 0.00 1,871,215.34
B 111,012.32 134,394.01 0.00 0.00 17,778,735.58
- -------------------------------------------------------------------------------
237,295.17 3,042,784.68 70,843.15 0.00 44,507,937.16
===============================================================================
Run: 03/31/99 12:57:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 22.474360 22.474360 0.140148 22.614508 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 244.233188 244.233188 1.523014 245.756202 0.000000 0.000000
A-13 1000.000000 1.565962 6.235906 7.801868 0.000000 998.434038
A-14 1630.385026 0.000000 0.000000 0.000000 10.166927 1640.551953
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 165.995763 13.792723 1.035134 14.827857 0.000000 152.203039
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 270.725127 53.291320 1.688216 54.979536 0.000000 217.433807
B 871.087178 1.144104 5.432018 6.576122 0.000000 869.943074
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,913.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,767.75
SUBSERVICER ADVANCES THIS MONTH 23,529.20
MASTER SERVICER ADVANCES THIS MONTH 1,512.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,092,465.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,179,733.24
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 589,707.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,507,937.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 177
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 190,603.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,672,596.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.38600370 % 4.93164300 % 37.68235340 %
PREPAYMENT PERCENT 82.95440150 % 17.04559850 % 17.04559850 %
NEXT DISTRIBUTION 55.85068150 % 4.20422841 % 39.94509010 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3627 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,233,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58124436
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.65
POOL TRADING FACTOR: 10.34477515
................................................................................
Run: 03/31/99 12:57:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 6,129,319.64 8.000000 % 655,702.02
A-9 7609204J4 15,000,000.00 3,879,316.24 8.000000 % 415,001.28
A-10 7609203X4 32,000,000.00 10,215,535.05 8.000000 % 1,253,303.87
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.170331 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,436,366.69 8.000000 % 38,922.61
B 15,322,642.27 12,514,807.07 8.000000 % 20,246.16
- -------------------------------------------------------------------------------
322,581,934.27 40,675,344.69 2,383,175.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 39,568.07 695,270.09 0.00 0.00 5,473,617.62
A-9 25,043.09 440,044.37 0.00 0.00 3,464,314.96
A-10 65,946.81 1,319,250.68 0.00 0.00 8,962,231.18
A-11 9,683.31 9,683.31 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 5,590.72 5,590.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,550.23 80,472.84 0.00 0.00 6,397,444.08
B 80,789.85 101,036.01 0.00 0.00 12,439,126.34
- -------------------------------------------------------------------------------
268,172.08 2,651,348.02 0.00 0.00 38,236,734.18
===============================================================================
Run: 03/31/99 12:57:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 167.011434 17.866540 1.078149 18.944689 0.000000 149.144894
A-9 258.621083 27.666752 1.669539 29.336291 0.000000 230.954331
A-10 319.235470 39.165746 2.060838 41.226584 0.000000 280.069724
A-11 1000.000000 0.000000 6.455540 6.455540 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 886.662780 5.361912 5.723888 11.085800 0.000000 881.300868
B 816.752545 1.321323 5.272580 6.593903 0.000000 811.813401
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,072.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,056.38
SUBSERVICER ADVANCES THIS MONTH 20,954.29
MASTER SERVICER ADVANCES THIS MONTH 2,605.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,815,639.18
(B) TWO MONTHLY PAYMENTS: 1 160,928.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,569.97
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 450,263.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,236,734.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 319,643.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,192,634.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 53.40869540 % 15.82375500 % 30.76755010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 50.73697890 % 16.73114668 % 32.53187440 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1746 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,601,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60791382
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.33
POOL TRADING FACTOR: 11.85334023
................................................................................
Run: 03/31/99 12:57:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 3,725,344.42 7.500000 % 236,208.86
A-9 7609203V8 30,538,000.00 12,783,190.29 7.500000 % 1,677,522.36
A-10 7609203U0 40,000,000.00 16,743,978.39 7.500000 % 2,197,291.72
A-11 7609204A3 10,847,900.00 17,327,182.71 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.274673 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 5,322,166.90 7.500000 % 500,669.00
B 16,042,796.83 14,255,084.15 7.500000 % 18,264.49
- -------------------------------------------------------------------------------
427,807,906.83 70,156,946.86 4,629,956.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 10,814.45 247,023.31 11,567.81 0.00 3,500,703.37
A-9 76,802.76 1,754,325.12 0.00 0.00 11,105,667.93
A-10 100,599.58 2,297,891.30 0.00 0.00 14,546,686.67
A-11 0.00 0.00 104,103.54 0.00 17,431,286.25
A-12 15,437.01 15,437.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 31,976.14 532,645.14 0.00 0.00 4,821,497.90
B 85,646.05 103,910.54 0.00 0.00 14,236,819.66
- -------------------------------------------------------------------------------
321,275.99 4,951,232.42 115,671.35 0.00 65,642,661.78
===============================================================================
Run: 03/31/99 12:57:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 531.781828 33.718112 1.543731 35.261843 1.651270 499.714987
A-9 418.599459 54.932293 2.514990 57.447283 0.000000 363.667167
A-10 418.599460 54.932293 2.514990 57.447283 0.000000 363.667167
A-11 1597.284517 0.000000 0.000000 0.000000 9.596654 1606.881171
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 452.367302 42.555277 2.717870 45.273147 0.000000 409.812025
B 888.566021 1.138485 5.338598 6.477083 0.000000 887.427536
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,354.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,071.36
SUBSERVICER ADVANCES THIS MONTH 7,432.71
MASTER SERVICER ADVANCES THIS MONTH 2,337.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 507,564.80
(B) TWO MONTHLY PAYMENTS: 1 231,809.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 234,778.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,642,661.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 263
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 299,550.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,424,395.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.09506410 % 7.58608700 % 20.31884910 %
PREPAYMENT PERCENT 88.83802560 % 11.16197440 % 11.16197440 %
NEXT DISTRIBUTION 70.96656800 % 7.34506763 % 21.68836440 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2788 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23151229
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.15
POOL TRADING FACTOR: 15.34395712
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 236,208.86
CLASS A-8 ENDING BALANCE: 1,936,934.54 1,563,768.83
................................................................................
Run: 03/31/99 12:57:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 2,390,096.76 5.956521 % 555,501.32
A-7 7609202Y3 15,890,000.00 1,818,551.88 5.700000 % 422,664.05
A-8 7609202Z0 6,810,000.00 779,379.38 10.033333 % 181,141.74
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 900.93 2775.250000 % 209.39
A-11 7609203B2 0.00 0.00 0.434700 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 3,424,055.19 7.000000 % 88,480.73
- -------------------------------------------------------------------------------
146,754,518.99 23,412,984.14 1,247,997.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 11,453.07 566,954.39 0.00 0.00 1,834,595.44
A-7 8,339.01 431,003.06 0.00 0.00 1,395,887.83
A-8 6,290.83 187,432.57 0.00 0.00 598,237.64
A-9 84,470.14 84,470.14 0.00 0.00 15,000,000.00
A-10 2,011.44 2,220.83 0.00 0.00 691.54
A-11 8,187.66 8,187.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 19,282.03 107,762.76 0.00 0.00 3,335,574.48
- -------------------------------------------------------------------------------
140,034.18 1,388,031.41 0.00 0.00 22,164,986.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 649.482815 150.951446 3.112247 154.063693 0.000000 498.531370
A-7 114.446311 26.599374 0.524796 27.124170 0.000000 87.846937
A-8 114.446311 26.599374 0.923764 27.523138 0.000000 87.846937
A-9 403.225806 0.000000 2.270703 2.270703 0.000000 403.225807
A-10 45.046500 10.469500 100.572000 111.041500 0.000000 34.577000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 579.923814 14.985764 3.265750 18.251514 0.000000 564.938054
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,572.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,638.44
SUBSERVICER ADVANCES THIS MONTH 4,844.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 375,350.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,164,986.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 119
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,071,640.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.37540040 % 14.62459960 %
CURRENT PREPAYMENT PERCENTAGE 94.15016020 % 5.84983980 %
PERCENTAGE FOR NEXT DISTRIBUTION 84.95115520 % 15.04884480 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4344 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85540605
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.20
POOL TRADING FACTOR: 15.10344423
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 422,664.05 0.00 N/A
CLASS A-7 ENDING BAL: 1,395,887.83 0.00 N/A
CLASS A-8 PRIN DIST: 181,141.74 0.00 N/A
CLASS A-8 ENDING BAL: 598,237.64 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 03/31/99 12:57:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 4,851,286.26 6.400000 % 411,597.62
A-4 7609204V7 38,524,000.00 22,479,065.62 6.750000 % 1,907,191.09
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.340731 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 6,289,747.18 7.000000 % 136,762.91
- -------------------------------------------------------------------------------
260,444,078.54 57,356,099.06 2,455,551.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 25,303.91 436,901.53 0.00 0.00 4,439,688.64
A-4 123,660.98 2,030,852.07 0.00 0.00 20,571,874.53
A-5 101,690.00 101,690.00 0.00 0.00 17,825,000.00
A-6 33,721.71 33,721.71 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,952.28 6,952.28 0.00 0.00 0.00
A-12 15,927.28 15,927.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 35,882.43 172,645.34 0.00 0.00 6,152,984.27
- -------------------------------------------------------------------------------
343,138.59 2,798,690.21 0.00 0.00 54,900,547.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 242.685656 20.590176 1.265828 21.856004 0.000000 222.095480
A-4 583.508089 49.506570 3.209972 52.716542 0.000000 534.001519
A-5 1000.000000 0.000000 5.704909 5.704909 0.000000 1000.000000
A-6 1000.000000 0.000000 5.704908 5.704908 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 603.733899 13.127460 3.444246 16.571706 0.000000 590.606439
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,204.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,697.98
SUBSERVICER ADVANCES THIS MONTH 11,692.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 721,079.40
(B) TWO MONTHLY PAYMENTS: 1 176,255.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,900,547.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 294
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,014,021.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.03386510 % 10.96613490 %
CURRENT PREPAYMENT PERCENTAGE 95.61354600 % 4.38645400 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.79249010 % 11.20750990 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3433 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,171,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74964585
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.88
POOL TRADING FACTOR: 21.07959135
................................................................................
Run: 03/31/99 12:57:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 10,434,481.83 7.650000 % 2,341,936.87
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 3,526,591.52 7.650000 % 257,619.40
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.111368 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 4,250,746.22 8.000000 % 417,112.17
B 16,935,768.50 15,042,900.03 8.000000 % 66,070.44
- -------------------------------------------------------------------------------
376,350,379.50 54,879,371.60 3,082,738.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 64,172.79 2,406,109.66 0.00 0.00 8,092,544.96
A-10 132,993.12 132,993.12 0.00 0.00 21,624,652.00
A-11 21,688.78 279,308.18 0.00 0.00 3,268,972.12
A-12 10,012.96 10,012.96 0.00 0.00 0.00
A-13 4,913.49 4,913.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 27,338.44 444,450.61 0.00 0.00 3,833,634.05
B 96,747.59 162,818.03 0.00 13,073.06 14,963,756.53
- -------------------------------------------------------------------------------
357,867.17 3,440,606.05 0.00 13,073.06 51,783,559.66
===============================================================================
Run: 03/31/99 12:57:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 203.436896 45.659801 1.251151 46.910952 0.000000 157.777095
A-10 1000.000000 0.000000 6.150070 6.150070 0.000000 1000.000000
A-11 323.481152 23.630471 1.989431 25.619902 0.000000 299.850681
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 451.786067 44.332326 2.905637 47.237963 0.000000 407.453741
B 888.232502 3.901237 5.712619 9.613856 0.000000 883.559345
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,532.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,577.86
SUBSERVICER ADVANCES THIS MONTH 27,929.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 948,983.12
(B) TWO MONTHLY PAYMENTS: 2 422,308.07
(C) THREE OR MORE MONTHLY PAYMENTS: 1 334,790.93
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,840,281.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,783,559.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,807,081.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.84353650 % 7.74561800 % 27.41084600 %
PREPAYMENT PERCENT 85.93741460 % 14.06258540 % 14.06258540 %
NEXT DISTRIBUTION 63.70008030 % 7.40318757 % 28.89673210 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1109 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,892,172.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54479564
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.32
POOL TRADING FACTOR: 13.75940147
................................................................................
Run: 03/31/99 12:57:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 48,572,364.98 7.500000 % 4,474,631.31
A-8 7609206A1 9,513,000.00 7,030,304.40 7.500000 % 497,233.35
A-9 7609206B9 9,248,000.00 14,688,932.50 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.186517 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 4,265,300.11 7.500000 % 485,814.57
B 18,182,304.74 16,513,899.34 7.500000 % 0.00
- -------------------------------------------------------------------------------
427,814,328.74 91,070,801.33 5,457,679.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 293,614.02 4,768,245.33 0.00 0.00 44,097,733.67
A-8 32,627.20 529,860.55 9,870.13 0.00 6,542,941.18
A-9 0.00 0.00 88,792.81 0.00 14,777,725.31
A-10 13,690.60 13,690.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 25,783.22 511,597.79 0.00 0.00 3,779,485.54
B 97,249.02 97,249.02 0.00 23,920.89 16,492,553.94
- -------------------------------------------------------------------------------
462,964.06 5,920,643.29 98,662.94 23,920.89 85,690,439.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 636.121966 58.601455 3.845280 62.446735 0.000000 577.520511
A-8 739.020751 52.268827 3.429749 55.698576 1.037541 687.789465
A-9 1588.336127 0.000000 0.000000 0.000000 9.601299 1597.937425
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 443.105525 50.469396 2.678519 53.147915 0.000000 392.636129
B 908.240159 0.000000 5.348553 5.348553 0.000000 907.066193
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,099.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,682.41
SUBSERVICER ADVANCES THIS MONTH 12,684.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,055,349.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,408.27
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 420,298.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,690,439.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 342
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,262,646.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.18346700 % 4.68349900 % 18.13303400 %
PREPAYMENT PERCENT 90.87338680 % 9.12661320 % 9.12661320 %
NEXT DISTRIBUTION 76.34270570 % 4.41062685 % 19.24666740 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1906 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,882,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14257591
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.40
POOL TRADING FACTOR: 20.02981992
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 497,233.35
CLASS A-8 ENDING BALANCE: 1,642,679.64 4,900,261.54
................................................................................
Run: 03/31/99 12:57:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 17,282,167.82 7.500000 % 442,506.56
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.130238 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 5,074,015.75 7.500000 % 69,496.91
- -------------------------------------------------------------------------------
183,802,829.51 22,356,183.57 512,003.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 107,319.16 549,825.72 0.00 0.00 16,839,661.26
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,410.75 2,410.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,508.73 101,005.64 0.00 0.00 5,004,518.84
- -------------------------------------------------------------------------------
141,238.64 653,242.11 0.00 0.00 21,844,180.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 883.320614 22.617253 5.485262 28.102515 0.000000 860.703361
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 581.160787 7.959944 3.608905 11.568849 0.000000 573.200844
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,132.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,446.75
SUBSERVICER ADVANCES THIS MONTH 12,132.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 578,321.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 356,465.84
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,844,180.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 342,998.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 77.30374800 % 22.69625200 %
CURRENT PREPAYMENT PERCENTAGE 90.92149920 % 9.07850080 %
PERCENTAGE FOR NEXT DISTRIBUTION 77.08992140 % 22.91007860 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1313 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,463,359.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08837886
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.00
POOL TRADING FACTOR: 11.88457227
................................................................................
Run: 03/31/99 12:57:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40(POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 13,159,582.52 7.545864 % 663,027.94
R 7609206F0 100.00 0.00 7.545864 % 0.00
B 11,237,146.51 5,406,006.64 7.545864 % 272,374.41
- -------------------------------------------------------------------------------
187,272,146.51 18,565,589.16 935,402.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 81,939.03 744,966.97 0.00 0.00 12,496,554.58
R 0.00 0.00 0.00 0.00 0.00
B 33,660.87 306,035.28 0.00 0.00 5,133,632.23
- -------------------------------------------------------------------------------
115,599.90 1,051,002.25 0.00 0.00 17,630,186.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 74.755532 3.766457 0.465470 4.231927 0.000000 70.989074
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 481.083577 24.238752 2.995500 27.234252 0.000000 456.844825
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,753.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,030.88
SUBSERVICER ADVANCES THIS MONTH 1,615.46
MASTER SERVICER ADVANCES THIS MONTH 1,535.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 217,327.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,630,186.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 202,628.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 914,064.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.88157780 % 29.11842220 %
CURRENT PREPAYMENT PERCENTAGE 70.88157780 % 29.11842220 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.88157780 % 29.11842220 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04677363
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.37
POOL TRADING FACTOR: 9.41420662
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/31/99 12:57:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 3,063,626.73 7.000000 % 865,890.66
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.388775 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,899,084.37 7.000000 % 62,061.15
- -------------------------------------------------------------------------------
156,959,931.35 32,762,711.10 927,951.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 17,645.89 883,536.55 0.00 0.00 2,197,736.07
A-10 55,870.09 55,870.09 0.00 0.00 9,700,000.00
A-11 92,732.84 92,732.84 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 10,480.65 10,480.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,457.96 84,519.11 0.00 0.00 3,837,023.22
- -------------------------------------------------------------------------------
199,187.43 1,127,139.24 0.00 0.00 31,834,759.29
===============================================================================
Run: 03/31/99 12:57:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 217.278491 61.410685 1.251482 62.662167 0.000000 155.867806
A-10 1000.000000 0.000000 5.759803 5.759803 0.000000 1000.000000
A-11 1000.000000 0.000000 5.759804 5.759804 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 620.978978 9.884031 3.576717 13.460748 0.000000 611.094947
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,306.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,642.81
SUBSERVICER ADVANCES THIS MONTH 5,678.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 251,451.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,110.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,834,759.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 173
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 677,454.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.09901790 % 11.90098210 %
CURRENT PREPAYMENT PERCENTAGE 95.23960720 % 4.76039280 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.94706380 % 12.05293620 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.389532 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,109,609.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82293638
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.61
POOL TRADING FACTOR: 20.28209303
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 03/31/99 12:57:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 10,925,701.20 6.950826 % 400,238.95
M 760944AB4 5,352,000.00 2,017,085.06 6.950826 % 67,206.44
R 760944AC2 100.00 0.00 6.950826 % 0.00
B 8,362,385.57 2,667,685.92 6.950826 % 104,409.80
- -------------------------------------------------------------------------------
133,787,485.57 15,610,472.18 571,855.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 61,797.90 462,036.85 0.00 0.00 10,525,462.25
M 11,409.03 78,615.47 0.00 0.00 1,949,878.62
R 0.00 0.00 0.00 0.00 0.00
B 15,088.95 119,498.75 0.00 0.00 2,563,276.12
- -------------------------------------------------------------------------------
88,295.88 660,151.07 0.00 0.00 15,038,616.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 90.992156 3.333297 0.514669 3.847966 0.000000 87.658860
M 376.884354 12.557257 2.131732 14.688989 0.000000 364.327096
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 319.010155 12.485648 1.804383 14.290031 0.000000 306.524508
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,933.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,589.31
SUBSERVICER ADVANCES THIS MONTH 6,540.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 427,661.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 503,839.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,038,616.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 552,495.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.98956260 % 12.92135800 % 17.08907900 %
PREPAYMENT PERCENT 69.98956260 % 0.00000000 % 30.01043740 %
NEXT DISTRIBUTION 69.98956260 % 12.96581076 % 17.04462670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,421.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45529516
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.92
POOL TRADING FACTOR: 11.24067541
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/31/99 12:57:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 3,257,994.50 8.000000 % 191,210.69
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 15,155,104.46 8.000000 % 889,448.39
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.155307 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 3,758,573.57 8.000000 % 173,545.84
B 16,938,486.28 14,884,094.94 8.000000 % 18,337.33
- -------------------------------------------------------------------------------
376,347,086.28 53,280,767.47 1,272,542.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 21,405.27 212,615.96 0.00 0.00 3,066,783.81
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 101,034.03 990,482.42 0.00 0.00 14,265,656.07
A-11 98,551.14 98,551.14 0.00 0.00 15,000,000.00
A-12 8,048.35 8,048.35 0.00 0.00 1,225,000.00
A-13 6,795.84 6,795.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 24,694.12 198,239.96 0.00 0.00 3,585,027.73
B 97,789.64 116,126.97 0.00 0.00 14,865,757.61
- -------------------------------------------------------------------------------
358,318.39 1,630,860.64 0.00 0.00 52,008,225.22
===============================================================================
Run: 03/31/99 12:57:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 217.199633 12.747379 1.427018 14.174397 0.000000 204.452254
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 656.065128 38.504259 4.373768 42.878027 0.000000 617.560869
A-11 1000.000000 0.000000 6.570076 6.570076 0.000000 1000.000000
A-12 1000.000000 0.000000 6.570082 6.570082 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 399.487014 18.445644 2.624661 21.070305 0.000000 381.041370
B 878.714585 1.082584 5.773222 6.855806 0.000000 877.632001
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,909.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,547.95
SUBSERVICER ADVANCES THIS MONTH 16,285.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,184,636.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 847,332.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,008,225.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 207
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,206,899.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.01051060 % 7.05427800 % 27.93521120 %
PREPAYMENT PERCENT 86.00420420 % 13.99579580 % 13.99579580 %
NEXT DISTRIBUTION 64.52333210 % 6.89319375 % 28.58347410 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1555 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,366.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57404759
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.20
POOL TRADING FACTOR: 13.81921825
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 1,463.84
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 7,070.01
................................................................................
Run: 03/31/99 12:57:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 11,668,909.12 7.500000 % 1,612,119.86
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 2,633,201.01 7.500000 % 179,124.43
A-12 760944AE8 0.00 0.00 0.150008 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,614,767.59 7.500000 % 159,659.40
B 5,682,302.33 5,204,059.98 7.500000 % 6,491.05
- -------------------------------------------------------------------------------
133,690,335.33 33,150,837.70 1,957,394.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 69,796.06 1,681,915.92 0.00 0.00 10,056,789.26
A-9 71,955.29 71,955.29 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 15,750.15 194,874.58 0.00 0.00 2,454,076.58
A-12 3,965.96 3,965.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 9,658.53 169,317.93 0.00 0.00 1,455,108.19
B 31,127.40 37,618.45 0.00 0.00 5,197,568.93
- -------------------------------------------------------------------------------
202,253.39 2,159,648.13 0.00 0.00 31,193,442.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 611.802502 84.523665 3.659417 88.183082 0.000000 527.278837
A-9 1000.000000 0.000000 5.981371 5.981371 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 630.706829 42.904055 3.772491 46.676546 0.000000 587.802774
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 536.818442 53.077676 3.210912 56.288588 0.000000 483.740767
B 915.836518 1.142327 5.477956 6.620283 0.000000 914.694191
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,587.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,376.37
SUBSERVICER ADVANCES THIS MONTH 7,433.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 923,127.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,193,442.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,916,045.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.43090420 % 4.87097100 % 15.69812510 %
PREPAYMENT PERCENT 91.77236170 % 8.22763830 % 8.22763830 %
NEXT DISTRIBUTION 78.67283480 % 4.66478866 % 16.66237660 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09602054
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.25
POOL TRADING FACTOR: 23.33260881
................................................................................
Run: 03/31/99 12:57:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 18,520,426.50 7.825662 % 2,129,671.36
R 760944CB2 100.00 0.00 7.825662 % 0.00
B 3,851,896.47 2,412,976.89 7.825662 % 113,045.09
- -------------------------------------------------------------------------------
154,075,839.47 20,933,403.39 2,242,716.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 112,035.08 2,241,706.44 0.00 0.00 16,390,755.14
R 0.00 0.00 0.00 0.00 0.00
B 14,596.75 127,641.84 0.00 0.00 2,299,931.80
- -------------------------------------------------------------------------------
126,631.83 2,369,348.28 0.00 0.00 18,690,686.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 123.285533 14.176653 0.745788 14.922441 0.000000 109.108879
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 626.438667 29.347905 3.789497 33.137402 0.000000 597.090762
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,200.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,117.63
SUBSERVICER ADVANCES THIS MONTH 12,236.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 698,185.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 187,277.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,690,686.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 120
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,103,352.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.47307890 % 11.52692110 %
CURRENT PREPAYMENT PERCENTAGE 95.38923160 % 4.61076840 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.69477120 % 12.30522880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 926,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21261098
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.18
POOL TRADING FACTOR: 12.13083570
................................................................................
Run: 03/31/99 12:57:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 24,397,681.12 8.000000 % 1,798,467.90
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.237957 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 2,547,110.06 8.000000 % 324,006.75
M-2 760944CK2 4,813,170.00 4,411,874.04 8.000000 % 5,122.59
M-3 760944CL0 3,208,780.00 2,984,402.68 8.000000 % 3,465.16
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 493,273.40 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 39,594,533.69 2,131,062.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 159,223.48 1,957,691.38 0.00 0.00 22,599,213.22
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 7,686.03 7,686.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 16,622.88 340,629.63 0.00 0.00 2,223,103.31
M-2 28,792.65 33,915.24 0.00 0.00 4,406,751.45
M-3 19,476.73 22,941.89 0.00 0.00 2,980,937.52
B-1 40,384.77 40,384.77 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 487,173.65
- -------------------------------------------------------------------------------
272,186.54 2,403,248.94 0.00 0.00 37,457,371.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 592.552393 43.679826 3.867099 47.546925 0.000000 548.872567
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 396.896899 50.487522 2.590218 53.077740 0.000000 346.409377
M-2 916.625434 1.064286 5.982055 7.046341 0.000000 915.561148
M-3 930.073947 1.079900 6.069824 7.149724 0.000000 928.994048
B-1 988.993198 0.000000 8.390472 8.390472 0.000000 988.993198
B-2 307.457460 0.000000 0.000000 0.000000 0.000000 303.655484
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,700.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,079.69
SUBSERVICER ADVANCES THIS MONTH 29,264.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,988,954.06
(B) TWO MONTHLY PAYMENTS: 1 202,399.50
(C) THREE OR MORE MONTHLY PAYMENTS: 2 615,481.36
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 853,611.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,457,371.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 173
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,091,189.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.61881160 % 25.11302900 % 13.26815930 %
PREPAYMENT PERCENT 84.64752460 % 0.00000000 % 15.35247540 %
NEXT DISTRIBUTION 60.33315280 % 25.65794631 % 14.00890080 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2431 %
BANKRUPTCY AMOUNT AVAILABLE 110,747.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69856285
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.31
POOL TRADING FACTOR: 11.67339866
................................................................................
Run: 03/31/99 12:57:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 8,419,293.53 7.500000 % 309,259.75
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.179051 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,360,613.43 7.500000 % 30,963.55
B-1 3,744,527.00 3,511,406.48 7.500000 % 4,577.68
B-2 534,817.23 364,140.69 7.500000 % 474.72
- -------------------------------------------------------------------------------
106,963,444.23 22,655,454.13 345,275.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 52,478.67 361,738.42 0.00 0.00 8,110,033.78
A-6 56,098.30 56,098.30 0.00 0.00 9,000,000.00
A-7 3,371.27 3,371.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 8,480.90 39,444.45 0.00 0.00 1,329,649.88
B-1 21,887.10 26,464.78 0.00 0.00 3,506,828.80
B-2 2,269.76 2,744.48 0.00 0.00 363,665.97
- -------------------------------------------------------------------------------
144,586.00 489,861.70 0.00 0.00 22,310,178.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 841.929353 30.925975 5.247867 36.173842 0.000000 811.003378
A-6 1000.000000 0.000000 6.233144 6.233144 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 508.830752 11.579488 3.171616 14.751104 0.000000 497.251264
B-1 937.743667 1.222499 5.845091 7.067590 0.000000 936.521168
B-2 680.869407 0.887630 4.243955 5.131585 0.000000 679.981776
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,179.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,402.18
SUBSERVICER ADVANCES THIS MONTH 12,834.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,388,293.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 322,125.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,310,178.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 315,740.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.88785860 % 6.00567700 % 17.10646430 %
PREPAYMENT PERCENT 90.75514340 % 9.24485660 % 9.24485660 %
NEXT DISTRIBUTION 76.69160440 % 5.95983526 % 17.34856040 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1815 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,503,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13424993
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.47
POOL TRADING FACTOR: 20.85775995
................................................................................
Run: 03/31/99 12:57:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 9,118,267.95 6.702107 % 230,517.41
R 760944BR8 100.00 0.00 6.702107 % 0.00
B 7,272,473.94 5,053,397.42 6.702107 % 0.00
- -------------------------------------------------------------------------------
121,207,887.94 14,171,665.37 230,517.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 50,162.10 280,679.51 0.00 0.00 8,887,750.54
R 0.00 0.00 0.00 0.00 0.00
B 27,143.34 27,143.34 0.00 7,416.86 5,046,637.35
- -------------------------------------------------------------------------------
77,305.44 307,822.85 0.00 7,416.86 13,934,387.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 80.030217 2.023231 0.440268 2.463499 0.000000 78.006987
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 694.866350 0.000000 3.732339 3.732339 0.000000 693.936808
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,468.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,460.66
SUBSERVICER ADVANCES THIS MONTH 12,980.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,297,643.66
(B) TWO MONTHLY PAYMENTS: 2 542,976.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,934,387.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 218,319.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.34154150 % 35.65845850 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.78285580 % 36.21714420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,764,363.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21047373
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.94
POOL TRADING FACTOR: 11.49627151
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/31/99 12:57:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5(POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 7,006,060.13 7.234481 % 1,012,570.98
R 760944BK3 100.00 0.00 7.234481 % 0.00
B 11,897,842.91 9,055,934.27 7.234481 % 10,767.19
- -------------------------------------------------------------------------------
153,520,242.91 16,061,994.40 1,023,338.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 40,791.33 1,053,362.31 0.00 0.00 5,993,489.15
R 0.00 0.00 0.00 0.00 0.00
B 52,726.29 63,493.48 0.00 0.00 9,045,167.08
- -------------------------------------------------------------------------------
93,517.62 1,116,855.79 0.00 0.00 15,038,656.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 49.470035 7.149799 0.288029 7.437828 0.000000 42.320236
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 761.140850 0.904970 4.431584 5.336554 0.000000 760.235880
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,146.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,633.87
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 8,751.35
MASTER SERVICER ADVANCES THIS MONTH 3,409.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 462,076.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 715,387.09
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,038,656.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 441,537.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,004,241.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 43.61886800 % 56.38113200 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 39.85388760 % 60.14611240 %
BANKRUPTCY AMOUNT AVAILABLE 131,395.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,812,969.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69734745
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.75
POOL TRADING FACTOR: 9.79587834
................................................................................
Run: 03/31/99 12:57:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 7,011,520.42 8.000000 % 1,776,097.20
A-7 760944EW4 5,326,000.00 8,542,652.73 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 2,735,180.64 8.000000 % 197,344.98
A-10 760944EV6 40,000,000.00 4,207,808.35 8.000000 % 303,595.98
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 3,275,347.27 8.000000 % 55,360.30
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.242078 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 5,687,536.30 8.000000 % 374,010.47
M-2 760944EZ7 4,032,382.00 3,767,579.09 8.000000 % 4,490.46
M-3 760944FA1 2,419,429.00 2,281,331.17 8.000000 % 2,719.05
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 490,245.71 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 48,718,424.23 2,713,618.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 45,437.86 1,821,535.06 0.00 0.00 5,235,423.22
A-7 0.00 0.00 55,360.30 0.00 8,598,013.03
A-8 0.00 0.00 0.00 0.00 0.00
A-9 17,725.23 215,070.21 0.00 0.00 2,537,835.66
A-10 27,268.53 330,864.51 0.00 0.00 3,904,212.37
A-11 0.00 0.00 0.00 0.00 0.00
A-12 21,225.75 76,586.05 0.00 0.00 3,219,986.97
A-13 37,502.41 37,502.41 0.00 0.00 5,787,000.00
A-14 9,553.54 9,553.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,857.84 410,868.31 0.00 0.00 5,313,525.83
M-2 29,133.87 33,624.33 0.00 0.00 3,763,088.63
M-3 29,345.96 32,065.01 0.00 0.00 2,278,612.12
B-1 22,322.81 22,322.81 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 483,782.85
- -------------------------------------------------------------------------------
276,373.80 2,989,992.24 55,360.30 0.00 46,053,703.23
===============================================================================
Run: 03/31/99 12:57:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 297.137354 75.268243 1.925586 77.193829 0.000000 221.869111
A-7 1603.952822 0.000000 0.000000 0.000000 10.394348 1614.347171
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 359.561015 25.942550 2.330121 28.272671 0.000000 333.618465
A-10 105.195209 7.589900 0.681713 8.271613 0.000000 97.605309
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 843.075230 14.249755 5.463514 19.713269 0.000000 828.825475
A-13 1000.000000 0.000000 6.480458 6.480458 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 587.682289 38.645789 3.808450 42.454239 0.000000 549.036500
M-2 934.330897 1.113600 7.224978 8.338578 0.000000 933.217297
M-3 942.921313 1.123840 12.129292 13.253132 0.000000 941.797474
B-1 986.414326 0.000000 4.464425 4.464425 0.000000 986.414326
B-2 337.714410 0.000000 0.000000 0.000000 0.000000 333.262355
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,216.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,031.36
SUBSERVICER ADVANCES THIS MONTH 46,565.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,745,822.88
(B) TWO MONTHLY PAYMENTS: 3 1,184,430.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 258,082.48
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 664,517.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,053,703.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 181
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,606,655.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.77941340 % 24.09036600 % 11.13022100 %
PREPAYMENT PERCENT 85.91176540 % 0.00000000 % 14.08823460 %
NEXT DISTRIBUTION 63.58331510 % 24.65648967 % 11.76019520 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2421 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,781,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72631843
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.68
POOL TRADING FACTOR: 14.27621046
................................................................................
Run: 03/31/99 12:57:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 5.650000 % 0.00
A-4 760944DE5 0.00 0.00 4.350000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 26,994,570.38 7.500000 % 1,158,166.86
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 2,605,485.85 7.500000 % 111,784.97
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.307518 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 1,506,533.36 7.500000 % 95,618.94
M-2 760944EB0 6,051,700.00 4,452,110.09 7.500000 % 30,549.97
B 1,344,847.83 762,742.58 7.500000 % 5,233.87
- -------------------------------------------------------------------------------
268,959,047.83 36,321,442.26 1,401,354.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 166,445.67 1,324,612.53 0.00 0.00 25,836,403.52
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 16,065.15 127,850.12 0.00 0.00 2,493,700.88
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 9,182.66 9,182.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,289.12 104,908.06 0.00 0.00 1,410,914.42
M-2 27,451.24 58,001.21 0.00 0.00 4,421,560.12
B 4,703.00 9,936.87 0.00 0.00 757,508.71
- -------------------------------------------------------------------------------
233,136.84 1,634,491.45 0.00 0.00 34,920,087.65
===============================================================================
Run: 03/31/99 12:57:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000001
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 868.495283 37.261658 5.355050 42.616708 0.000000 831.233625
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 69.544531 2.983717 0.428804 3.412521 0.000000 66.560814
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 448.039661 28.436859 2.762564 31.199423 0.000000 419.602802
M-2 735.679246 5.048163 4.536120 9.584283 0.000000 730.631082
B 567.159022 3.891793 3.497042 7.388835 0.000000 563.267229
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,052.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,807.04
SUBSERVICER ADVANCES THIS MONTH 13,939.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,077,093.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,920,087.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 178
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,152,120.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.49471600 % 16.40530500 % 2.09997880 %
PREPAYMENT PERCENT 92.59788640 % 0.00000000 % 7.40211360 %
NEXT DISTRIBUTION 81.12838860 % 16.70234793 % 2.16926350 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3113 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,364,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20644203
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.98
POOL TRADING FACTOR: 12.98342181
................................................................................
Run: 03/31/99 12:57:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 11,239,776.47 6.852565 % 894,747.67
R 760944DC9 100.00 0.00 6.852565 % 0.00
B 6,746,402.77 3,360,385.97 6.852565 % 4,131.38
- -------------------------------------------------------------------------------
112,439,802.77 14,600,162.44 898,879.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 62,176.69 956,924.36 0.00 0.00 10,345,028.80
R 0.00 0.00 0.00 0.00 0.00
B 18,589.12 22,720.50 0.00 0.00 3,356,254.59
- -------------------------------------------------------------------------------
80,765.81 979,644.86 0.00 0.00 13,701,283.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 106.343320 8.465510 0.588275 9.053785 0.000000 97.877811
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 498.100408 0.612381 2.755414 3.367795 0.000000 497.488025
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,226.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,492.13
SUBSERVICER ADVANCES THIS MONTH 9,816.14
MASTER SERVICER ADVANCES THIS MONTH 1,375.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,166,106.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,513.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,701,283.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 171,325.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 880,929.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.98391380 % 23.01608620 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.50408600 % 24.49591400 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,215,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35188158
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.54
POOL TRADING FACTOR: 12.18543883
................................................................................
Run: 03/31/99 12:57:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 15,079,386.11 7.000000 % 811,884.55
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 2,710,852.88 5.750000 % 373,524.28
A-8 760944EJ3 15,077,940.00 1,161,794.09 9.916665 % 160,081.84
A-9 760944EK0 0.00 0.00 0.204986 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,881,542.24 7.000000 % 50,139.74
B-2 677,492.20 443,203.52 7.000000 % 7,711.89
- -------------------------------------------------------------------------------
135,502,292.20 43,126,778.84 1,403,342.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 86,834.16 898,718.71 0.00 0.00 14,267,501.56
A-6 120,064.05 120,064.05 0.00 0.00 20,850,000.00
A-7 12,822.79 386,347.07 0.00 0.00 2,337,328.60
A-8 9,477.72 169,559.56 0.00 0.00 1,001,712.25
A-9 7,272.45 7,272.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 16,593.27 66,733.01 0.00 0.00 2,831,402.50
B-2 2,552.17 10,264.06 0.00 0.00 435,491.63
- -------------------------------------------------------------------------------
255,616.61 1,658,958.91 0.00 0.00 41,723,436.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 448.791253 24.163231 2.584350 26.747581 0.000000 424.628023
A-6 1000.000000 0.000000 5.758468 5.758468 0.000000 1000.000000
A-7 77.052574 10.616957 0.364472 10.981429 0.000000 66.435618
A-8 77.052574 10.616957 0.628582 11.245539 0.000000 66.435617
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 654.182310 11.382978 3.767088 15.150066 0.000000 642.799333
B-2 654.182469 11.382980 3.767084 15.150064 0.000000 642.799474
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:57:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,509.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,695.61
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,723,436.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,088,204.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.29076260 % 7.70923740 %
CURRENT PREPAYMENT PERCENTAGE 96.91630500 % 3.08369500 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.17012210 % 7.82987790 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2047 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62678026
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.34
POOL TRADING FACTOR: 30.79168320
................................................................................
Run: 03/31/99 12:57:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 2,043,075.78 8.150000 % 1,248,562.69
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 954,494.01 8.500000 % 124,856.28
A-10 760944FD5 0.00 0.00 0.121629 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 1,846,416.19 8.500000 % 179,671.91
M-2 760944CY2 2,016,155.00 1,790,187.68 8.500000 % 1,755.55
M-3 760944EE4 1,344,103.00 1,209,816.13 8.500000 % 1,186.41
B-1 2,016,155.00 1,932,911.28 8.500000 % 1,895.51
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 17,278,765.07 1,557,928.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 13,524.51 1,262,087.20 0.00 0.00 794,513.09
A-6 580.81 580.81 0.00 0.00 0.00
A-7 49,897.04 49,897.04 0.00 0.00 7,500,864.00
A-8 1,895.56 1,895.56 0.00 0.00 1,000.00
A-9 6,589.79 131,446.07 0.00 0.00 829,637.73
A-10 1,706.99 1,706.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,747.59 192,419.50 0.00 0.00 1,666,744.28
M-2 12,359.40 14,114.95 0.00 0.00 1,788,432.13
M-3 8,352.53 9,538.94 0.00 0.00 1,208,629.72
B-1 13,344.75 15,240.26 0.00 0.00 1,931,015.77
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
120,998.97 1,678,927.32 0.00 0.00 15,720,836.72
===============================================================================
Run: 03/31/99 12:57:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 99.149557 60.592191 0.656338 61.248529 0.000000 38.557366
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.652172 6.652172 0.000000 1000.000000
A-8 1000.000000 0.000000 1895.560000 1895.560000 0.000000 1000.000000
A-9 183.106275 23.951924 1.264159 25.216083 0.000000 159.154351
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 549.486272 53.469661 3.793633 57.263294 0.000000 496.016611
M-2 887.921653 0.870742 6.130183 7.000925 0.000000 887.050911
M-3 900.091831 0.882678 6.214204 7.096882 0.000000 899.209153
B-1 958.711647 0.940156 6.618911 7.559067 0.000000 957.771486
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:58:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,135.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,760.57
SUBSERVICER ADVANCES THIS MONTH 11,375.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 548,776.63
(B) TWO MONTHLY PAYMENTS: 1 256,353.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 451,886.59
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 144,411.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,720,836.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,540,983.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.76495480 % 28.04841700 % 11.18662860 %
PREPAYMENT PERCENT 88.45794450 % 0.00000000 % 11.54205550 %
NEXT DISTRIBUTION 58.05043960 % 29.66639889 % 12.28316150 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1308 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05073411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.82
POOL TRADING FACTOR: 11.69614794
................................................................................
Run: 03/31/99 13:08:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 29,927,211.38 7.470000 % 3,297,302.07
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 29,927,211.38 3,297,302.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 180,202.29 3,477,504.36 0.00 0.00 26,629,909.31
S-1 1,488.34 1,488.34 0.00 0.00 0.00
S-2 5,863.66 5,863.66 0.00 0.00 0.00
S-3 469.50 469.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
188,023.79 3,485,325.86 0.00 0.00 26,629,909.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 854.164347 94.109599 5.143225 99.252824 0.000000 760.054748
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-99
DISTRIBUTION DATE 30-March-99
Run: 03/31/99 13:08:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 748.18
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,629,909.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 490,153.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,243,613.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 39.08981505
................................................................................
Run: 03/31/99 12:58:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 3,320,683.77 10.000000 % 280,430.51
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 23,054,838.31 7.800000 % 2,804,305.08
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.159942 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 4,164,766.25 8.000000 % 338,252.08
M-2 7609208S0 5,252,983.00 4,766,753.20 8.000000 % 5,422.15
M-3 7609208T8 3,501,988.00 3,225,158.81 8.000000 % 3,668.60
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 637,073.77 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 54,456,215.00 3,432,078.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 26,973.01 307,403.52 0.00 0.00 3,040,253.26
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 146,069.19 2,950,374.27 0.00 0.00 20,250,533.23
A-10 64,320.31 64,320.31 0.00 0.00 10,152,000.00
A-11 7,074.77 7,074.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,063.41 365,315.49 0.00 0.00 3,826,514.17
M-2 30,975.23 36,397.38 0.00 0.00 4,761,331.05
M-3 20,957.67 24,626.27 0.00 0.00 3,221,490.21
B-1 44,073.22 44,073.22 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 630,508.15
- -------------------------------------------------------------------------------
367,506.81 3,799,585.23 0.00 0.00 51,017,570.96
===============================================================================
Run: 03/31/99 12:58:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 112.359876 9.488750 0.912669 10.401419 0.000000 102.871126
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 647.607818 78.772615 4.103067 82.875682 0.000000 568.835203
A-10 1000.000000 0.000000 6.335728 6.335728 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 475.703032 38.635431 3.091205 41.726636 0.000000 437.067601
M-2 907.437393 1.032204 5.896693 6.928897 0.000000 906.405189
M-3 920.950846 1.047576 5.984507 7.032083 0.000000 919.903269
B-1 977.528557 0.000000 8.390132 8.390132 0.000000 977.528557
B-2 363.835217 0.000000 0.000000 0.000000 0.000000 360.085567
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:58:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,507.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,554.00
SUBSERVICER ADVANCES THIS MONTH 13,423.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 740,608.51
(B) TWO MONTHLY PAYMENTS: 2 518,840.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 464,498.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,017,570.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 211
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,376,700.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.07686550 % 22.32376600 % 10.59936810 %
PREPAYMENT PERCENT 90.12305970 % 0.00000000 % 9.87694030 %
NEXT DISTRIBUTION 65.55150680 % 23.14758466 % 11.30090860 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1640 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,256,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,420,990.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66245759
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.98
POOL TRADING FACTOR: 14.56817170
................................................................................
Run: 03/31/99 12:58:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 23,133,908.44 7.500000 % 3,543,985.24
A-12 760944GT9 18,350,000.00 28,559,756.37 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.160578 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 5,043,464.78 7.500000 % 256,224.71
M-2 760944GX0 3,698,106.00 3,425,225.94 7.500000 % 4,126.61
M-3 760944GY8 2,218,863.00 2,074,344.50 7.500000 % 2,499.11
B-1 4,437,728.00 4,274,868.44 7.500000 % 5,150.23
B-2 1,479,242.76 1,031,773.74 7.500000 % 1,243.05
- -------------------------------------------------------------------------------
295,848,488.76 67,543,342.21 3,813,228.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 135,800.60 3,679,785.84 0.00 0.00 19,589,923.20
A-12 0.00 0.00 178,498.48 0.00 28,738,254.85
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,792.51 8,792.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,664.42 286,889.13 0.00 0.00 4,787,240.07
M-2 20,825.48 24,952.09 0.00 0.00 3,421,099.33
M-3 12,612.08 15,111.19 0.00 0.00 2,071,845.39
B-1 25,991.33 31,141.56 0.00 0.00 4,269,718.21
B-2 6,273.22 7,516.27 0.00 0.00 1,030,530.69
- -------------------------------------------------------------------------------
240,959.64 4,054,188.59 178,498.48 0.00 63,908,611.74
===============================================================================
Run: 03/31/99 12:58:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 771.258824 118.152533 4.527441 122.679974 0.000000 653.106291
A-12 1556.389993 0.000000 0.000000 0.000000 9.727438 1566.117431
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 619.868295 31.491362 3.768818 35.260180 0.000000 588.376933
M-2 926.210860 1.115871 5.631391 6.747262 0.000000 925.094989
M-3 934.868219 1.126302 5.684028 6.810330 0.000000 933.741917
B-1 963.301140 1.160556 5.856900 7.017456 0.000000 962.140584
B-2 697.501295 0.840329 4.240832 5.081161 0.000000 696.660966
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:58:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,907.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,977.58
SUBSERVICER ADVANCES THIS MONTH 18,009.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,614,272.96
(B) TWO MONTHLY PAYMENTS: 1 238,064.63
(C) THREE OR MORE MONTHLY PAYMENTS: 1 305,171.92
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 243,626.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,908,611.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,553,356.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.53406410 % 15.60928900 % 7.85664730 %
PREPAYMENT PERCENT 92.96021920 % 0.00000000 % 7.03978080 %
NEXT DISTRIBUTION 75.62076020 % 16.08575826 % 8.29348150 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1585 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 656,777.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,348,244.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22025372
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.10
POOL TRADING FACTOR: 21.60180436
................................................................................
Run: 03/31/99 12:58:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 6,715,398.52 7.500000 % 1,556,102.75
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.286573 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 901,744.91 7.500000 % 84,198.10
M-2 760944FW3 4,582,565.00 3,361,357.17 7.500000 % 23,544.29
B-1 458,256.00 338,087.94 7.500000 % 2,368.10
B-2 917,329.35 494,267.44 7.500000 % 3,462.04
- -------------------------------------------------------------------------------
183,302,633.35 28,810,855.98 1,669,675.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 41,230.76 1,597,333.51 0.00 0.00 5,159,295.77
A-9 64,014.24 64,014.24 0.00 0.00 12,000,000.00
A-10 39,294.30 39,294.30 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,066.91 1,066.91 0.00 0.00 200,000.00
A-15 6,758.96 6,758.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,536.48 89,734.58 0.00 0.00 817,546.81
M-2 20,637.84 44,182.13 0.00 0.00 3,337,812.88
B-1 2,075.77 4,443.87 0.00 0.00 335,719.84
B-2 3,034.70 6,496.74 0.00 0.00 490,805.40
- -------------------------------------------------------------------------------
183,649.96 1,853,325.24 0.00 0.00 27,141,180.70
===============================================================================
Run: 03/31/99 12:58:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 206.627640 47.880083 1.268639 49.148722 0.000000 158.747557
A-9 1000.000000 0.000000 5.334520 5.334520 0.000000 1000.000000
A-10 120.000000 0.000000 0.982358 0.982358 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.334550 5.334550 0.000000 1000.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 393.554748 36.747157 2.416324 39.163481 0.000000 356.807591
M-2 733.509982 5.137797 4.503556 9.641353 0.000000 728.372185
B-1 737.770897 5.167636 4.529717 9.697353 0.000000 732.603261
B-2 538.811322 3.774053 3.308158 7.082211 0.000000 535.037280
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:58:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,615.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,133.32
SUBSERVICER ADVANCES THIS MONTH 8,772.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 679,283.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,141,180.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 162
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,467,872.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.31410600 % 14.79686000 % 2.88903380 %
PREPAYMENT PERCENT 94.69423180 % 0.00000000 % 5.30576820 %
NEXT DISTRIBUTION 81.64455340 % 15.31016552 % 3.04528110 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2790 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 303,271.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,588,472.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22865619
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.71
POOL TRADING FACTOR: 14.80675984
................................................................................
Run: 03/31/99 12:58:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 71,903,882.23 7.500000 % 5,497,054.27
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.268999 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 8,534,509.15 7.500000 % 429,873.05
M-2 760944HT8 6,032,300.00 5,505,708.21 7.500000 % 6,978.99
M-3 760944HU5 3,619,400.00 3,335,232.78 7.500000 % 4,227.71
B-1 4,825,900.00 4,536,833.20 7.500000 % 5,750.85
B-2 2,413,000.00 2,355,601.63 7.500000 % 0.00
B-3 2,412,994.79 1,562,254.64 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 107,485,021.84 5,943,884.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 436,694.74 5,933,749.01 0.00 0.00 66,406,827.96
A-10 50,809.33 50,809.33 0.00 0.00 8,366,000.00
A-11 8,411.54 8,411.54 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 23,413.32 23,413.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,832.74 481,705.79 0.00 0.00 8,104,636.10
M-2 33,437.89 40,416.88 0.00 0.00 5,498,729.22
M-3 20,255.91 24,483.62 0.00 0.00 3,331,005.07
B-1 40,886.13 46,636.98 0.00 0.00 4,531,082.35
B-2 15,428.09 15,428.09 0.00 0.00 2,355,601.63
B-3 0.00 0.00 0.00 0.00 1,557,288.39
- -------------------------------------------------------------------------------
681,169.69 6,625,054.56 0.00 0.00 101,536,170.72
===============================================================================
Run: 03/31/99 12:58:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 753.978171 57.641657 4.579145 62.220802 0.000000 696.336514
A-10 1000.000000 0.000000 6.073312 6.073312 0.000000 1000.000000
A-11 1000.000000 0.000000 6.073314 6.073314 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 643.070425 32.390691 3.905568 36.296259 0.000000 610.679735
M-2 912.704642 1.156937 5.543141 6.700078 0.000000 911.547705
M-3 921.487755 1.168069 5.596483 6.764552 0.000000 920.319686
B-1 940.100955 1.191664 8.472229 9.663893 0.000000 938.909292
B-2 976.212860 0.000000 6.393738 6.393738 0.000000 976.212860
B-3 647.433905 0.000000 0.000000 0.000000 0.000000 645.375778
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:58:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,404.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,084.98
SUBSERVICER ADVANCES THIS MONTH 41,130.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,971,104.08
(B) TWO MONTHLY PAYMENTS: 4 1,418,748.07
(C) THREE OR MORE MONTHLY PAYMENTS: 2 432,025.84
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,538,831.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,536,170.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,812,603.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.96861480 % 16.16546200 % 7.86592340 %
PREPAYMENT PERCENT 92.79058440 % 0.00000000 % 7.20941560 %
NEXT DISTRIBUTION 75.00561370 % 16.67816530 % 8.31622100 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2645 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,701,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23755975
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.72
POOL TRADING FACTOR: 21.04018608
................................................................................
Run: 03/31/99 12:58:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 23,678,112.87 6.700000 % 1,754,557.22
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 231,142.65 7.500000 % 11,463.39
A-13 760944JP4 9,999,984.00 1,050,634.08 9.500000 % 52,105.59
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 5,752,599.58 6.408000 % 82,521.17
A-17 760944JT6 11,027,260.00 2,054,499.83 8.657600 % 29,471.85
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.288584 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 3,442,740.43 7.000000 % 79,985.78
M-2 760944JK5 5,050,288.00 3,741,663.43 7.000000 % 26,982.40
B-1 1,442,939.00 1,107,121.86 7.000000 % 7,983.83
B-2 721,471.33 237,664.90 7.000000 % 1,713.88
- -------------------------------------------------------------------------------
288,587,914.33 71,147,258.63 2,046,785.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 130,724.86 1,885,282.08 0.00 0.00 21,923,555.65
A-6 66,739.74 66,739.74 0.00 0.00 11,700,000.00
A-7 4,341.04 4,341.04 0.00 0.00 0.00
A-8 102,397.65 102,397.65 0.00 0.00 18,141,079.00
A-9 2,299.97 2,299.97 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,428.49 12,891.88 0.00 0.00 219,679.26
A-13 8,224.54 60,330.13 0.00 0.00 998,528.49
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 30,375.46 112,896.63 0.00 0.00 5,670,078.41
A-17 14,656.82 44,128.67 0.00 0.00 2,025,027.98
A-18 0.00 0.00 0.00 0.00 0.00
A-19 16,918.67 16,918.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,858.14 99,843.92 0.00 0.00 3,362,754.65
M-2 21,582.37 48,564.77 0.00 0.00 3,714,681.03
B-1 6,386.01 14,369.84 0.00 0.00 1,099,138.03
B-2 1,370.87 3,084.75 0.00 0.00 235,951.02
- -------------------------------------------------------------------------------
427,304.63 2,474,089.74 0.00 0.00 69,100,473.52
===============================================================================
Run: 03/31/99 12:58:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 591.952822 43.863931 3.268122 47.132053 0.000000 548.088891
A-6 1000.000000 0.000000 5.704251 5.704251 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.644518 5.644518 0.000000 1000.000000
A-9 1000.000000 0.000000 229.997000 229.997000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 105.064220 5.210601 0.649310 5.859911 0.000000 99.853619
A-13 105.063576 5.210567 0.822455 6.033022 0.000000 99.853009
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 146.503673 2.101598 0.773584 2.875182 0.000000 144.402074
A-17 186.310999 2.672636 1.329144 4.001780 0.000000 183.638364
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 596.453723 13.857512 3.440417 17.297929 0.000000 582.596211
M-2 740.881199 5.342745 4.273493 9.616238 0.000000 735.538454
B-1 767.268651 5.533034 4.425696 9.958730 0.000000 761.735617
B-2 329.416971 2.375521 1.900117 4.275638 0.000000 327.041436
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:58:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,265.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,828.22
SUBSERVICER ADVANCES THIS MONTH 17,554.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 270,349.08
(B) TWO MONTHLY PAYMENTS: 2 903,599.94
(C) THREE OR MORE MONTHLY PAYMENTS: 2 243,948.98
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,100,473.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 361
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,533,718.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.01191950 % 10.09793500 % 1.89014560 %
PREPAYMENT PERCENT 96.40357590 % 0.00000000 % 3.59642410 %
NEXT DISTRIBUTION 87.82566270 % 10.24223905 % 1.93209830 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2901 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,571,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74191999
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.38
POOL TRADING FACTOR: 23.94434073
................................................................................
Run: 03/31/99 13:08:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 4,991,949.40 7.470000 % 1,856,616.86
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 29,060,469.98 1,856,616.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 30,215.05 1,886,831.91 0.00 0.00 3,135,332.54
A-2 145,680.86 145,680.86 0.00 0.00 24,068,520.58
S-1 0.00 0.00 0.00 0.00 0.00
S-2 1,937.54 1,937.54 0.00 0.00 0.00
S-3 1,687.30 1,687.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
179,520.75 2,036,137.61 0.00 0.00 27,203,853.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 156.472727 58.195683 0.947091 59.142774 0.000000 98.277044
A-2 1000.000000 0.000000 6.052755 6.052755 0.000000 1000.000000
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-99
DISTRIBUTION DATE 30-March-99
Run: 03/31/99 13:08:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 726.51
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,203,853.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,255.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,820,284.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 48.60293992
................................................................................
Run: 03/31/99 12:59:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 3,465,714.95 7.000000 % 824,010.30
A-3 760944KS6 30,024,000.00 5,192,346.63 6.000000 % 1,234,535.20
A-4 760944LF3 10,008,000.00 1,730,782.18 10.000000 % 411,511.73
A-5 760944KW7 22,331,000.00 12,274,776.21 7.000000 % 2,918,457.57
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.230712 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 4,694,792.48 7.000000 % 213,873.59
M-2 760944LC0 2,689,999.61 2,514,521.49 7.000000 % 18,325.49
M-3 760944LD8 1,613,999.76 1,508,712.91 7.000000 % 0.00
B-1 2,151,999.69 2,028,704.10 7.000000 % 0.00
B-2 1,075,999.84 1,028,090.44 7.000000 % 0.00
B-3 1,075,999.84 790,116.47 7.000000 % 0.00
- -------------------------------------------------------------------------------
215,199,968.62 102,999,557.86 5,620,713.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 19,748.41 843,758.71 0.00 0.00 2,641,704.65
A-3 25,360.40 1,259,895.60 0.00 0.00 3,957,811.43
A-4 14,089.11 425,600.84 0.00 0.00 1,319,270.45
A-5 69,944.38 2,988,401.95 0.00 0.00 9,356,318.64
A-6 104,140.67 104,140.67 0.00 0.00 18,276,000.00
A-7 193,141.17 193,141.17 0.00 0.00 33,895,000.00
A-8 80,003.01 80,003.01 0.00 0.00 14,040,000.00
A-9 8,889.22 8,889.22 0.00 0.00 1,560,000.00
A-10 19,344.00 19,344.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 26,751.96 240,625.55 0.00 0.00 4,480,918.89
M-2 14,328.30 32,653.79 0.00 0.00 2,496,196.00
M-3 2,246.18 2,246.18 0.00 0.00 1,508,712.91
B-1 0.00 0.00 0.00 0.00 2,028,704.10
B-2 0.00 0.00 0.00 0.00 1,028,090.44
B-3 0.00 0.00 0.00 0.00 751,085.39
- -------------------------------------------------------------------------------
577,986.81 6,198,700.69 0.00 0.00 97,339,812.90
===============================================================================
Run: 03/31/99 12:59:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 172.939868 41.118278 0.985450 42.103728 0.000000 131.821589
A-3 172.939869 41.118279 0.844671 41.962950 0.000000 131.821590
A-4 172.939866 41.118278 1.407785 42.526063 0.000000 131.821588
A-5 549.674274 130.690859 3.132165 133.823024 0.000000 418.983415
A-6 1000.000000 0.000000 5.698220 5.698220 0.000000 1000.000000
A-7 1000.000000 0.000000 5.698220 5.698220 0.000000 1000.000000
A-8 1000.000000 0.000000 5.698220 5.698220 0.000000 1000.000000
A-9 1000.000000 0.000000 5.698218 5.698218 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 793.307296 36.139506 4.520439 40.659945 0.000000 757.167790
M-2 934.766489 6.812451 5.326506 12.138957 0.000000 927.954038
M-3 934.766502 0.000000 1.391685 1.391685 0.000000 934.766502
B-1 942.706502 0.000000 0.000000 0.000000 0.000000 942.706502
B-2 955.474529 0.000000 0.000000 0.000000 0.000000 955.474529
B-3 734.309096 0.000000 0.000000 0.000000 0.000000 698.034853
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:59:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,235.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,016.16
SUBSERVICER ADVANCES THIS MONTH 24,369.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,277,532.40
(B) TWO MONTHLY PAYMENTS: 2 463,463.52
(C) THREE OR MORE MONTHLY PAYMENTS: 2 378,703.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,298.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,339,812.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 365
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,909,098.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.80097880 % 8.46414000 % 3.73488110 %
PREPAYMENT PERCENT 96.34029360 % 0.00000000 % 3.65970640 %
NEXT DISTRIBUTION 87.37031910 % 8.71773589 % 3.91194500 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2262 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,572.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61693030
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.19
POOL TRADING FACTOR: 45.23226166
................................................................................
Run: 03/31/99 12:59:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 17,792,251.49 6.400000 % 2,012,255.04
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 5,544,014.68 5.600000 % 482,926.99
A-8 760944KE7 0.00 0.00 15.600000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 4,608,258.99 7.000000 % 114,031.34
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.127049 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 2,530,702.95 7.000000 % 87,621.21
M-2 760944KM9 2,343,800.00 1,710,240.02 7.000000 % 11,888.64
M-3 760944MF2 1,171,900.00 860,624.09 7.000000 % 5,982.58
B-1 1,406,270.00 1,057,613.34 7.000000 % 7,351.94
B-2 351,564.90 119,270.98 7.000000 % 829.11
- -------------------------------------------------------------------------------
234,376,334.90 61,699,976.54 2,722,886.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 93,320.10 2,105,575.14 0.00 0.00 15,779,996.45
A-6 70,508.58 70,508.58 0.00 0.00 12,746,000.00
A-7 25,443.49 508,370.48 0.00 0.00 5,061,087.69
A-8 17,719.58 17,719.58 0.00 0.00 0.00
A-9 84,507.36 84,507.36 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 26,436.21 140,467.55 0.00 0.00 4,494,227.65
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 6,424.21 6,424.21 0.00 0.00 0.00
R-I 1.48 1.48 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 14,517.89 102,139.10 0.00 0.00 2,443,081.74
M-2 9,811.14 21,699.78 0.00 0.00 1,698,351.38
M-3 4,937.15 10,919.73 0.00 0.00 854,641.51
B-1 6,067.21 13,419.15 0.00 0.00 1,050,261.40
B-2 684.23 1,513.34 0.00 0.00 118,441.87
- -------------------------------------------------------------------------------
360,378.63 3,083,265.48 0.00 0.00 58,977,089.69
===============================================================================
Run: 03/31/99 12:59:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 628.590408 71.091858 3.296948 74.388806 0.000000 557.498550
A-6 1000.000000 0.000000 5.531820 5.531820 0.000000 1000.000000
A-7 118.274836 10.302662 0.542806 10.845468 0.000000 107.972174
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.736702 5.736702 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 134.038947 3.316793 0.768942 4.085735 0.000000 130.722154
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 14.800000 14.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 617.003840 21.362690 3.539567 24.902257 0.000000 595.641150
M-2 729.686842 5.072378 4.185997 9.258375 0.000000 724.614464
M-3 734.383557 5.105026 4.212945 9.317971 0.000000 729.278531
B-1 752.069901 5.227972 4.314399 9.542371 0.000000 746.841929
B-2 339.257360 2.358341 1.946212 4.304553 0.000000 336.899019
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:59:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,578.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,659.40
SUBSERVICER ADVANCES THIS MONTH 7,227.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 415,610.65
(B) TWO MONTHLY PAYMENTS: 1 160,449.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,977,089.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 293
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,293,982.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.82422400 % 8.26834500 % 1.90743070 %
PREPAYMENT PERCENT 96.94726720 % 0.00000000 % 3.05273280 %
NEXT DISTRIBUTION 89.54716500 % 8.47121256 % 1.98162250 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1255 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,556.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57499405
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.11
POOL TRADING FACTOR: 25.16341495
................................................................................
Run: 03/31/99 12:59:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 32,833,429.76 7.500000 % 6,762,575.95
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.116862 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 8,926,518.11 7.500000 % 477,133.69
M-2 760944LV8 6,257,900.00 5,792,997.06 7.500000 % 7,705.77
M-3 760944LW6 3,754,700.00 3,502,598.31 7.500000 % 4,659.11
B-1 5,757,200.00 5,514,708.62 7.500000 % 7,335.60
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,746,725.73 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 128,873,833.07 7,259,410.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 199,323.97 6,961,899.92 0.00 0.00 26,070,853.81
A-7 324,421.57 324,421.57 0.00 0.00 53,440,000.00
A-8 87,576.83 87,576.83 0.00 0.00 14,426,000.00
A-9 12,190.43 12,190.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 54,190.78 531,324.47 0.00 0.00 8,449,384.42
M-2 35,167.91 42,873.68 0.00 0.00 5,785,291.29
M-3 21,263.44 25,922.55 0.00 0.00 3,497,939.20
B-1 33,478.49 40,814.09 0.00 0.00 5,507,373.02
B-2 32,842.32 32,842.32 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,740,822.92
- -------------------------------------------------------------------------------
800,455.74 8,059,865.86 0.00 0.00 121,608,520.14
===============================================================================
Run: 03/31/99 12:59:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 624.601552 128.646793 3.791808 132.438601 0.000000 495.954759
A-7 1000.000000 0.000000 6.070763 6.070763 0.000000 1000.000000
A-8 1000.000000 0.000000 6.070763 6.070763 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 648.371402 34.656272 3.936109 38.592381 0.000000 613.715130
M-2 925.709433 1.231367 5.619762 6.851129 0.000000 924.478066
M-3 932.857035 1.240874 5.663153 6.904027 0.000000 931.616161
B-1 957.880327 1.274161 5.815065 7.089226 0.000000 956.606166
B-2 977.249130 0.000000 11.927481 11.927481 0.000000 977.249130
B-3 634.380250 0.000000 0.000000 0.000000 0.000000 632.236453
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:59:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,646.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,431.80
SUBSERVICER ADVANCES THIS MONTH 29,212.40
MASTER SERVICER ADVANCES THIS MONTH 1,532.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,312,490.05
(B) TWO MONTHLY PAYMENTS: 1 667,055.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 901,910.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,608,520.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 463
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,255.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,093,886.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.13799540 % 14.13949800 % 7.72250630 %
PREPAYMENT PERCENT 93.44139860 % 0.00000000 % 6.55860140 %
NEXT DISTRIBUTION 77.24528980 % 14.58172083 % 8.17298940 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1176 %
BANKRUPTCY AMOUNT AVAILABLE 177,436.00
FRAUD AMOUNT AVAILABLE 1,390,330.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,186,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04748174
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.04
POOL TRADING FACTOR: 24.29137205
................................................................................
Run: 03/31/99 12:55:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19(POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 8,732,590.03 6.569232 % 209,257.85
A-2 760944LJ5 5,265,582.31 557,373.18 6.569232 % 13,356.26
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 9,289,963.21 222,614.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 46,876.47 256,134.32 0.00 0.00 8,523,332.18
A-2 2,991.97 16,348.23 0.00 0.00 544,016.92
S-1 683.21 683.21 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
50,551.65 273,165.76 0.00 0.00 9,067,349.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 105.852142 2.536520 0.568213 3.104733 0.000000 103.315622
A-2 105.852145 2.536521 0.568213 3.104734 0.000000 103.315624
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:55:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,352.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,233.29
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 1,385.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,067,349.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 188,471.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 210,800.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000020 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000020 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,665,951.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30983809
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.17
POOL TRADING FACTOR: 10.33156218
................................................................................
Run: 03/31/99 12:59:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 3,392,544.71 6.004100 % 1,659,753.17
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 2,184,452.00 5.700000 % 1,068,711.38
A-10 760944NK0 0.00 0.00 2.800000 % 0.00
A-11 760944NL8 37,000,000.00 11,397,522.14 7.250000 % 199,489.37
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 5.808000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 9.443716 % 0.00
A-15 760944NQ7 0.00 0.00 0.091322 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 2,338,105.67 7.000000 % 81,122.30
M-2 760944NW4 1,958,800.00 1,440,082.40 7.000000 % 10,033.46
M-3 760944NX2 1,305,860.00 965,005.20 7.000000 % 6,723.46
B-1 1,567,032.00 1,162,204.58 7.000000 % 8,097.41
B-2 783,516.00 588,849.23 7.000000 % 4,102.68
B-3 914,107.69 552,275.54 7.000000 % 3,847.87
- -------------------------------------------------------------------------------
261,172,115.69 80,824,000.21 3,041,881.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 16,647.64 1,676,400.81 0.00 0.00 1,732,791.54
A-7 135,897.25 135,897.25 0.00 0.00 23,816,000.00
A-8 102,938.63 102,938.63 0.00 0.00 18,040,000.00
A-9 10,176.46 1,078,887.84 0.00 0.00 1,115,740.62
A-10 4,998.96 4,998.96 0.00 0.00 0.00
A-11 67,534.84 267,024.21 0.00 0.00 11,198,032.77
A-12 13,852.76 13,852.76 0.00 0.00 2,400,000.00
A-13 42,818.98 42,818.98 0.00 0.00 9,020,493.03
A-14 27,218.36 27,218.36 0.00 0.00 3,526,465.71
A-15 6,032.50 6,032.50 0.00 0.00 0.00
R-I 2.41 2.41 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,376.47 94,498.77 0.00 0.00 2,256,983.37
M-2 8,238.82 18,272.28 0.00 0.00 1,430,048.94
M-3 5,520.87 12,244.33 0.00 0.00 958,281.74
B-1 6,649.06 14,746.47 0.00 0.00 1,154,107.17
B-2 3,368.85 7,471.53 0.00 0.00 584,746.55
B-3 3,159.61 7,007.48 0.00 0.00 548,427.67
- -------------------------------------------------------------------------------
468,432.47 3,510,313.57 0.00 0.00 77,782,119.11
===============================================================================
Run: 03/31/99 12:59:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 270.085559 132.135433 1.325344 133.460777 0.000000 137.950127
A-7 1000.000000 0.000000 5.706132 5.706132 0.000000 1000.000000
A-8 1000.000000 0.000000 5.706132 5.706132 0.000000 1000.000000
A-9 61.400680 30.039390 0.286040 30.325430 0.000000 31.361290
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 308.041139 5.391605 1.825266 7.216871 0.000000 302.649534
A-12 1000.000000 0.000000 5.771983 5.771983 0.000000 1000.000000
A-13 261.122971 0.000000 1.239513 1.239513 0.000000 261.122971
A-14 261.122970 0.000000 2.015428 2.015428 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 24.100000 24.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 596.820929 20.707142 3.414455 24.121597 0.000000 576.113787
M-2 735.186032 5.122248 4.206055 9.328303 0.000000 730.063784
M-3 738.980595 5.148684 4.227766 9.376450 0.000000 733.831912
B-1 741.659762 5.167355 4.243091 9.410446 0.000000 736.492407
B-2 751.547167 5.236243 4.299657 9.535900 0.000000 746.310924
B-3 604.169012 4.209427 3.456496 7.665923 0.000000 599.959585
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:59:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,189.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,908.94
SUBSERVICER ADVANCES THIS MONTH 3,318.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 273,272.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,782,119.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 370
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,478,757.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.28164580 % 5.86854600 % 2.84980870 %
PREPAYMENT PERCENT 97.38449370 % 0.00000000 % 2.61550630 %
NEXT DISTRIBUTION 91.08716050 % 5.97221328 % 2.94062620 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0916 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53613836
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.61
POOL TRADING FACTOR: 29.78193859
................................................................................
Run: 03/31/99 12:59:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 10,274,941.80 7.500000 % 4,073,079.27
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.076299 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 5,183,027.73 7.500000 % 250,445.20
M-2 760944QJ0 3,365,008.00 3,104,923.11 7.500000 % 3,734.15
M-3 760944QK7 2,692,006.00 2,498,010.46 7.500000 % 3,004.24
B-1 2,422,806.00 2,262,633.10 7.500000 % 2,721.17
B-2 1,480,605.00 1,401,401.02 7.500000 % 1,685.40
B-3 1,480,603.82 1,150,902.61 7.500000 % 1,384.14
- -------------------------------------------------------------------------------
269,200,605.82 81,227,399.83 4,336,053.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 62,287.82 4,135,367.09 0.00 0.00 6,201,862.53
A-6 54,680.22 54,680.22 0.00 0.00 9,020,000.00
A-7 225,207.34 225,207.34 0.00 0.00 37,150,000.00
A-8 55,659.62 55,659.62 0.00 0.00 9,181,560.00
A-9 5,009.37 5,009.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,420.07 281,865.27 0.00 0.00 4,932,582.53
M-2 18,822.38 22,556.53 0.00 0.00 3,101,188.96
M-3 15,143.22 18,147.46 0.00 0.00 2,495,006.22
B-1 13,716.33 16,437.50 0.00 0.00 2,259,911.93
B-2 8,495.45 10,180.85 0.00 0.00 1,399,715.62
B-3 6,976.88 8,361.02 0.00 0.00 1,149,518.47
- -------------------------------------------------------------------------------
497,418.70 4,833,472.27 0.00 0.00 76,891,346.26
===============================================================================
Run: 03/31/99 12:59:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 166.649504 66.061361 1.010248 67.071609 0.000000 100.588143
A-6 1000.000000 0.000000 6.062109 6.062109 0.000000 1000.000000
A-7 1000.000000 0.000000 6.062109 6.062109 0.000000 1000.000000
A-8 1000.000000 0.000000 6.062109 6.062109 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 700.123710 33.830153 4.244225 38.074378 0.000000 666.293557
M-2 922.708983 1.109700 5.593562 6.703262 0.000000 921.599283
M-3 927.936438 1.115986 5.625255 6.741241 0.000000 926.820453
B-1 933.889507 1.123148 5.661341 6.784489 0.000000 932.766359
B-2 946.505665 1.138318 5.737823 6.876141 0.000000 945.367347
B-3 777.319763 0.934835 4.712199 5.647034 0.000000 776.384914
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:59:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,463.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,333.68
SUBSERVICER ADVANCES THIS MONTH 9,588.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,070,527.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,876.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,891,346.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 297
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,238,365.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.79355230 % 13.27872300 % 5.92772480 %
PREPAYMENT PERCENT 94.23806570 % 0.00000000 % 5.76193430 %
NEXT DISTRIBUTION 80.05247080 % 13.69305939 % 6.25446980 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0730 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 102.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00921918
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.45
POOL TRADING FACTOR: 28.56284295
................................................................................
Run: 03/31/99 12:59:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 3,557,144.05 7.000000 % 768,763.45
A-4 760944PR3 44,814,000.00 12,601,097.47 7.000000 % 1,506,070.61
A-5 760944PS1 26,250,000.00 10,955,312.12 7.000000 % 1,309,367.99
A-6 760944PT9 29,933,000.00 17,012,333.17 7.000000 % 1,796,173.09
A-7 760944PU6 15,000,000.00 7,298,633.51 7.000000 % 360,066.96
A-8 760944PV4 37,500,000.00 31,697,289.80 7.000000 % 806,666.72
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.008000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 9.314662 % 0.00
A-14 760944PN2 0.00 0.00 0.202692 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 6,797,683.34 7.000000 % 216,227.63
M-2 760944PY8 4,333,550.00 4,044,586.52 7.000000 % 5,468.17
M-3 760944PZ5 2,600,140.00 2,435,149.04 7.000000 % 3,292.26
B-1 2,773,475.00 2,621,034.82 7.000000 % 3,543.57
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,335,633.69 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 177,313,747.91 6,775,640.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 20,310.69 789,074.14 0.00 0.00 2,788,380.60
A-4 71,950.12 1,578,020.73 0.00 0.00 11,095,026.86
A-5 62,552.97 1,371,920.96 0.00 0.00 9,645,944.13
A-6 97,137.52 1,893,310.61 0.00 0.00 15,216,160.08
A-7 41,673.95 401,740.91 0.00 0.00 6,938,566.55
A-8 180,986.13 987,652.85 0.00 0.00 30,890,623.08
A-9 245,848.13 245,848.13 0.00 0.00 43,057,000.00
A-10 15,416.54 15,416.54 0.00 0.00 2,700,000.00
A-11 134,751.98 134,751.98 0.00 0.00 23,600,000.00
A-12 21,005.94 21,005.94 0.00 0.00 4,286,344.15
A-13 13,957.33 13,957.33 0.00 0.00 1,837,004.63
A-14 29,315.91 29,315.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,813.61 255,041.24 0.00 0.00 6,581,455.71
M-2 23,093.90 28,562.07 0.00 0.00 4,039,118.35
M-3 13,904.29 17,196.55 0.00 0.00 2,431,856.78
B-1 15,821.19 19,364.76 0.00 0.00 2,617,491.25
B-2 19,010.28 19,010.28 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,331,830.43
- -------------------------------------------------------------------------------
1,045,550.48 7,821,190.93 0.00 0.00 170,534,304.20
===============================================================================
Run: 03/31/99 12:59:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 177.857203 38.438173 1.015535 39.453708 0.000000 139.419030
A-4 281.186626 33.607145 1.605528 35.212673 0.000000 247.579481
A-5 417.345224 49.880685 2.382970 52.263655 0.000000 367.464538
A-6 568.347081 60.006451 3.245165 63.251616 0.000000 508.340630
A-7 486.575567 24.004464 2.778263 26.782727 0.000000 462.571103
A-8 845.261061 21.511113 4.826297 26.337410 0.000000 823.749949
A-9 1000.000000 0.000000 5.709830 5.709830 0.000000 1000.000000
A-10 1000.000000 0.000000 5.709830 5.709830 0.000000 1000.000000
A-11 1000.000000 0.000000 5.709830 5.709830 0.000000 1000.000000
A-12 188.410732 0.000000 0.923338 0.923338 0.000000 188.410732
A-13 188.410731 0.000000 1.431521 1.431521 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 784.315197 24.948296 4.478306 29.426602 0.000000 759.366901
M-2 933.319454 1.261822 5.329095 6.590917 0.000000 932.057632
M-3 936.545355 1.266186 5.347516 6.613702 0.000000 935.279170
B-1 945.036397 1.277664 5.704465 6.982129 0.000000 943.758732
B-2 947.055702 0.000000 12.185296 12.185296 0.000000 947.055702
B-3 770.515616 0.000000 0.000000 0.000000 0.000000 768.321548
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 12:59:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,921.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,915.21
SUBSERVICER ADVANCES THIS MONTH 13,457.93
MASTER SERVICER ADVANCES THIS MONTH 1,599.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,873,241.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,534,304.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 626
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 221,077.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,539,720.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.44718660 % 7.48809300 % 3.06472010 %
PREPAYMENT PERCENT 96.83415600 % 0.00000000 % 3.16584400 %
NEXT DISTRIBUTION 89.16390800 % 7.65384472 % 3.18224730 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2024 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63897278
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.33
POOL TRADING FACTOR: 49.19057896
................................................................................
Run: 03/31/99 13:00:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 4,630,853.17 6.500000 % 477,873.72
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 9,313,160.29 6.500000 % 961,057.14
A-8 760944MX3 12,737,000.00 9,496,107.55 6.500000 % 979,936.10
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.130000 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 7.187106 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.000000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 7.583316 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.062500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 7.447899 % 0.00
A-17 760944MU9 0.00 0.00 0.264254 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,741,791.57 6.500000 % 47,084.12
M-2 760944NA2 1,368,000.00 988,336.79 6.500000 % 7,038.57
M-3 760944NB0 912,000.00 658,891.20 6.500000 % 4,692.38
B-1 729,800.00 527,257.44 6.500000 % 3,754.93
B-2 547,100.00 395,262.49 6.500000 % 2,814.91
B-3 547,219.77 395,348.91 6.500000 % 2,815.52
- -------------------------------------------------------------------------------
182,383,319.77 78,502,970.89 2,487,067.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 24,769.13 502,642.85 0.00 0.00 4,152,979.45
A-6 0.00 0.00 0.00 0.00 0.00
A-7 49,813.46 1,010,870.60 0.00 0.00 8,352,103.15
A-8 50,792.00 1,030,728.10 0.00 0.00 8,516,171.45
A-9 39,045.64 39,045.64 0.00 0.00 7,300,000.00
A-10 81,300.50 81,300.50 0.00 0.00 15,200,000.00
A-11 18,635.61 18,635.61 0.00 0.00 3,694,424.61
A-12 11,765.00 11,765.00 0.00 0.00 1,989,305.77
A-13 56,660.44 56,660.44 0.00 0.00 11,476,048.76
A-14 33,051.86 33,051.86 0.00 0.00 5,296,638.91
A-15 18,430.40 18,430.40 0.00 0.00 3,694,424.61
A-16 10,450.20 10,450.20 0.00 0.00 1,705,118.82
A-17 17,070.41 17,070.41 0.00 0.00 0.00
R-I 0.18 0.18 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,316.35 56,400.47 0.00 0.00 1,694,707.45
M-2 5,286.33 12,324.90 0.00 0.00 981,298.22
M-3 3,524.22 8,216.60 0.00 0.00 654,198.82
B-1 2,820.15 6,575.08 0.00 0.00 523,502.51
B-2 2,114.15 4,929.06 0.00 0.00 392,447.58
B-3 2,114.60 4,930.12 0.00 0.00 392,533.39
- -------------------------------------------------------------------------------
436,960.63 2,924,028.02 0.00 0.00 76,015,903.50
===============================================================================
Run: 03/31/99 13:00:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 204.002342 21.051706 1.091151 22.142857 0.000000 182.950637
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 571.710269 58.996755 3.057917 62.054672 0.000000 512.713514
A-8 745.552921 76.936178 3.987752 80.923930 0.000000 668.616743
A-9 1000.000000 0.000000 5.348718 5.348718 0.000000 1000.000000
A-10 1000.000000 0.000000 5.348717 5.348717 0.000000 1000.000000
A-11 738.884922 0.000000 3.727122 3.727122 0.000000 738.884922
A-12 738.884916 0.000000 4.369857 4.369857 0.000000 738.884916
A-13 738.884919 0.000000 3.648080 3.648080 0.000000 738.884920
A-14 738.884919 0.000000 4.610758 4.610758 0.000000 738.884919
A-15 738.884922 0.000000 3.686080 3.686080 0.000000 738.884922
A-16 738.884921 0.000000 4.528421 4.528421 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.800000 1.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 635.922442 17.190259 3.401369 20.591628 0.000000 618.732183
M-2 722.468414 5.145154 3.864276 9.009430 0.000000 717.323260
M-3 722.468421 5.145154 3.864276 9.009430 0.000000 717.323268
B-1 722.468402 5.145149 3.864278 9.009427 0.000000 717.323253
B-2 722.468452 5.145147 3.864284 9.009431 0.000000 717.323305
B-3 722.468251 5.145117 3.864279 9.009396 0.000000 717.323115
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:00:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,447.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,590.83
SUBSERVICER ADVANCES THIS MONTH 1,058.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 88,733.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,015,903.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 340
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,927,998.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.00419070 % 4.31705900 % 1.67875030 %
PREPAYMENT PERCENT 98.20125720 % 0.00000000 % 1.79874280 %
NEXT DISTRIBUTION 93.89774010 % 4.38093127 % 1.72132860 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2629 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12706009
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.17
POOL TRADING FACTOR: 41.67919720
................................................................................
Run: 03/31/99 13:00:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 5,208,358.91 7.050000 % 365,365.11
A-6 760944PG7 48,041,429.00 24,157,888.42 6.500000 % 1,694,670.01
A-7 760944QY7 55,044,571.00 10,597,770.06 10.000000 % 743,431.00
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.100485 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 5,025,994.23 7.500000 % 180,110.94
M-2 760944QU5 3,432,150.00 3,180,445.41 7.500000 % 3,841.93
M-3 760944QV3 2,059,280.00 1,943,612.17 7.500000 % 2,347.85
B-1 2,196,565.00 2,113,150.61 7.500000 % 2,552.65
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 743,507.10 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 71,268,974.54 2,992,319.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 29,920.79 395,285.90 0.00 0.00 4,842,993.80
A-6 127,954.44 1,822,624.45 0.00 0.00 22,463,218.41
A-7 86,356.99 829,787.99 0.00 0.00 9,854,339.06
A-8 92,221.78 92,221.78 0.00 0.00 15,090,000.00
A-9 12,222.90 12,222.90 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 5,835.60 5,835.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,716.11 210,827.05 0.00 0.00 4,845,883.29
M-2 19,437.13 23,279.06 0.00 0.00 3,176,603.48
M-3 11,878.29 14,226.14 0.00 0.00 1,941,264.32
B-1 12,914.41 15,467.06 0.00 0.00 2,110,597.96
B-2 14,291.78 14,291.78 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 741,149.41
- -------------------------------------------------------------------------------
443,750.22 3,436,069.71 0.00 0.00 68,274,297.36
===============================================================================
Run: 03/31/99 13:00:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 173.611964 12.178837 0.997360 13.176197 0.000000 161.433127
A-6 502.855326 35.275179 2.663419 37.938598 0.000000 467.580147
A-7 192.530705 13.505982 1.568856 15.074838 0.000000 179.024723
A-8 1000.000000 0.000000 6.111450 6.111450 0.000000 1000.000000
A-9 1000.000000 0.000000 6.111450 6.111450 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 732.171932 26.238028 4.474632 30.712660 0.000000 705.933905
M-2 926.662707 1.119395 5.663252 6.782647 0.000000 925.543313
M-3 943.830936 1.140132 5.768176 6.908308 0.000000 942.690805
B-1 962.025076 1.162110 5.879366 7.041476 0.000000 960.862966
B-2 977.888412 0.000000 11.566972 11.566972 0.000000 977.888413
B-3 541.578918 0.000000 0.000000 0.000000 0.000000 539.861550
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:00:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,160.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,328.11
SUBSERVICER ADVANCES THIS MONTH 19,520.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,364,252.14
(B) TWO MONTHLY PAYMENTS: 1 246,255.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,274,297.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,908,585.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.05449460 % 14.24189400 % 5.70361140 %
PREPAYMENT PERCENT 94.01634840 % 0.00000000 % 5.98365160 %
NEXT DISTRIBUTION 79.45969910 % 14.59370726 % 5.94659360 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1011 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07416385
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.81
POOL TRADING FACTOR: 24.86589719
................................................................................
Run: 03/31/99 13:00:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 5,669,685.45 7.000000 % 429,120.41
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 36,811,494.65 7.000000 % 2,786,163.54
A-9 760944RK6 33,056,000.00 28,345,228.23 7.000000 % 660,472.77
A-10 760944RA8 23,039,000.00 15,067,412.45 7.000000 % 2,625,291.53
A-11 760944RB6 0.00 0.00 0.188352 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 7,386,757.58 7.000000 % 219,259.15
M-2 760944RM2 4,674,600.00 4,378,368.10 7.000000 % 5,981.67
M-3 760944RN0 3,739,700.00 3,538,413.88 7.000000 % 4,834.13
B-1 2,804,800.00 2,686,956.65 7.000000 % 0.00
B-2 935,000.00 911,736.82 7.000000 % 0.00
B-3 1,870,098.07 1,349,811.54 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 188,242,865.35 6,731,123.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 32,417.85 461,538.26 0.00 0.00 5,240,565.04
A-6 420,523.43 420,523.43 0.00 0.00 73,547,000.00
A-7 48,886.77 48,886.77 0.00 0.00 8,550,000.00
A-8 210,478.96 2,996,642.50 0.00 0.00 34,025,331.11
A-9 162,070.95 822,543.72 0.00 0.00 27,684,755.46
A-10 86,151.71 2,711,443.24 0.00 0.00 12,442,120.92
A-11 28,961.21 28,961.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,235.64 261,494.79 0.00 0.00 7,167,498.43
M-2 25,034.42 31,016.09 0.00 0.00 4,372,386.43
M-3 25,675.78 30,509.91 0.00 0.00 3,533,579.75
B-1 29,610.88 29,610.88 0.00 0.00 2,686,956.65
B-2 0.00 0.00 0.00 0.00 911,736.82
B-3 0.00 0.00 0.00 0.00 1,343,050.96
- -------------------------------------------------------------------------------
1,112,047.60 7,843,170.80 0.00 0.00 181,504,981.57
===============================================================================
Run: 03/31/99 13:00:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 773.912838 58.574995 4.425041 63.000036 0.000000 715.337843
A-6 1000.000000 0.000000 5.717751 5.717751 0.000000 1000.000000
A-7 1000.000000 0.000000 5.717751 5.717751 0.000000 1000.000000
A-8 319.905229 24.212771 1.829138 26.041909 0.000000 295.692458
A-9 857.491173 19.980420 4.902921 24.883341 0.000000 837.510753
A-10 653.995939 113.949891 3.739386 117.689277 0.000000 540.046049
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 790.086700 23.451932 4.517519 27.969451 0.000000 766.634767
M-2 936.629466 1.279611 5.355414 6.635025 0.000000 935.349855
M-3 946.175864 1.292652 6.865733 8.158385 0.000000 944.883213
B-1 957.985115 0.000000 10.557216 10.557216 0.000000 957.985115
B-2 975.119594 0.000000 0.000000 0.000000 0.000000 975.119594
B-3 721.786500 0.000000 0.000000 0.000000 0.000000 718.171406
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:00:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,840.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,103.22
SUBSERVICER ADVANCES THIS MONTH 20,008.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,020,169.94
(B) TWO MONTHLY PAYMENTS: 1 106,102.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 672,202.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 181,504,981.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 662
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,480,708.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.24153410 % 8.12967800 % 2.62878760 %
PREPAYMENT PERCENT 96.77246020 % 0.00000000 % 3.22753980 %
NEXT DISTRIBUTION 88.97263930 % 8.30471124 % 2.72264950 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1891 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58642243
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.36
POOL TRADING FACTOR: 48.53483181
................................................................................
Run: 03/31/99 13:00:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 20,485,018.35 6.500000 % 2,167,887.92
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 5.900000 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 8.060000 % 0.00
A-6 760944RV2 5,000,000.00 4,247,477.50 6.500000 % 9,219.01
A-7 760944RW0 0.00 0.00 0.286428 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,525,381.49 6.500000 % 42,914.93
M-2 760944RY6 779,000.00 570,014.76 6.500000 % 3,850.77
M-3 760944RZ3 779,100.00 570,087.94 6.500000 % 3,851.27
B-1 701,100.00 513,013.32 6.500000 % 3,465.70
B-2 389,500.00 285,007.37 6.500000 % 1,925.39
B-3 467,420.45 342,023.77 6.500000 % 2,310.56
- -------------------------------------------------------------------------------
155,801,920.45 63,291,770.30 2,235,425.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 108,914.64 2,276,802.56 0.00 0.00 18,317,130.43
A-2 27,647.33 27,647.33 0.00 0.00 5,200,000.00
A-3 59,617.21 59,617.21 0.00 0.00 11,213,000.00
A-4 63,925.83 63,925.83 0.00 0.00 13,246,094.21
A-5 33,588.15 33,588.15 0.00 0.00 5,094,651.59
A-6 22,582.97 31,801.98 0.00 0.00 4,238,258.49
A-7 14,828.54 14,828.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,110.14 51,025.07 0.00 0.00 1,482,466.56
M-2 3,030.65 6,881.42 0.00 0.00 566,163.99
M-3 3,031.04 6,882.31 0.00 0.00 566,236.67
B-1 2,727.58 6,193.28 0.00 0.00 509,547.62
B-2 1,515.33 3,440.72 0.00 0.00 283,081.98
B-3 1,818.47 4,129.03 0.00 0.00 339,713.21
- -------------------------------------------------------------------------------
351,337.88 2,586,763.43 0.00 0.00 61,056,344.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 206.429368 21.846001 1.097543 22.943544 0.000000 184.583367
A-2 1000.000000 0.000000 5.316794 5.316794 0.000000 1000.000000
A-3 1000.000000 0.000000 5.316794 5.316794 0.000000 1000.000000
A-4 617.533530 0.000000 2.980225 2.980225 0.000000 617.533530
A-5 617.533526 0.000000 4.071291 4.071291 0.000000 617.533526
A-6 849.495500 1.843802 4.516594 6.360396 0.000000 847.651698
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 652.513791 18.357758 3.469282 21.827040 0.000000 634.156034
M-2 731.726264 4.943222 3.890436 8.833658 0.000000 726.783042
M-3 731.726274 4.943229 3.890438 8.833667 0.000000 726.783045
B-1 731.726316 4.943232 3.890429 8.833661 0.000000 726.783084
B-2 731.726239 4.943235 3.890449 8.833684 0.000000 726.783004
B-3 731.726158 4.943215 3.890437 8.833652 0.000000 726.782942
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:00:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,114.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,823.82
SUBSERVICER ADVANCES THIS MONTH 5,353.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 449,586.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,056,344.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 300
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,807,853.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.98732470 % 4.21142300 % 1.80125230 %
PREPAYMENT PERCENT 98.19619740 % 0.00000000 % 1.80380260 %
NEXT DISTRIBUTION 93.86270170 % 4.28271170 % 1.85458660 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2836 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18131535
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.57
POOL TRADING FACTOR: 39.18844169
................................................................................
Run: 03/31/99 13:00:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 3,320,935.61 7.500000 % 3,320,935.61
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 2,723,291.17
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.056572 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 7,459,273.75 7.500000 % 351,585.44
M-2 760944SP4 5,640,445.00 5,262,280.13 7.500000 % 6,862.08
M-3 760944SQ2 3,760,297.00 3,583,374.88 7.500000 % 4,672.77
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 815,020.13 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 114,316,514.23 6,407,347.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 19,981.68 3,340,917.29 0.00 0.00 0.00
A-8 217,977.90 2,941,269.07 0.00 0.00 33,504,417.83
A-9 206,661.30 206,661.30 0.00 0.00 34,346,901.00
A-10 118,083.09 118,083.09 0.00 0.00 19,625,291.00
A-11 5,188.21 5,188.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 44,881.58 396,467.02 0.00 0.00 7,107,688.31
M-2 31,662.53 38,524.61 0.00 0.00 5,255,418.05
M-3 21,560.75 26,233.52 0.00 0.00 3,578,702.11
B-1 32,876.31 32,876.31 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 809,164.14
- -------------------------------------------------------------------------------
698,873.35 7,106,220.42 0.00 0.00 107,903,311.17
===============================================================================
Run: 03/31/99 13:00:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 60.753313 60.753313 0.365546 61.118859 0.000000 0.000000
A-8 1000.000000 75.171498 6.016883 81.188381 0.000000 924.828502
A-9 1000.000000 0.000000 6.016883 6.016883 0.000000 1000.000000
A-10 1000.000000 0.000000 6.016884 6.016884 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 721.342856 33.999777 4.340236 38.340013 0.000000 687.343079
M-2 932.954781 1.216585 5.613481 6.830066 0.000000 931.738196
M-3 952.949961 1.242660 5.733789 6.976449 0.000000 951.707301
B-1 976.417009 0.000000 11.657348 11.657348 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 433.486531 0.000000 0.000000 0.000000 0.000000 430.371893
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:00:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,079.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,533.05
SUBSERVICER ADVANCES THIS MONTH 34,725.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,683,454.91
(B) TWO MONTHLY PAYMENTS: 2 522,407.80
(C) THREE OR MORE MONTHLY PAYMENTS: 2 885,210.12
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 582,447.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,903,311.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 401
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,264,132.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.80868460 % 14.26296900 % 3.92834660 %
PREPAYMENT PERCENT 94.54260540 % 0.00000000 % 5.45739460 %
NEXT DISTRIBUTION 81.06943970 % 14.77416059 % 4.15639970 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0567 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96589503
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.74
POOL TRADING FACTOR: 28.69542213
................................................................................
Run: 03/31/99 13:08:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 23,487,801.70 6.970000 % 2,055,207.75
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 53,509,114.82 2,055,207.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 132,602.07 2,187,809.82 0.00 0.00 21,432,593.95
A-2 169,487.48 169,487.48 0.00 0.00 30,021,313.12
S 10,015.18 10,015.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
312,104.73 2,367,312.48 0.00 0.00 51,453,907.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 578.274142 50.599605 3.264688 53.864293 0.000000 527.674536
A-2 1000.000000 0.000000 5.645572 5.645572 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-99
DISTRIBUTION DATE 30-March-99
Run: 03/31/99 13:08:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,337.73
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,453,907.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 597,580.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,993,013.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999990 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 72.84118283
................................................................................
Run: 03/31/99 13:00:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 4,581,423.44 9.860000 % 653,403.69
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 20,158,234.96 6.350000 % 2,874,972.23
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.108000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 9.497590 % 0.00
A-10 760944TC2 0.00 0.00 0.107863 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,813,345.29 7.000000 % 49,448.38
M-2 760944TK4 3,210,000.00 2,888,007.17 7.000000 % 29,669.03
M-3 760944TL2 2,141,000.00 1,926,237.78 7.000000 % 19,788.59
B-1 1,070,000.00 962,669.05 7.000000 % 9,889.68
B-2 642,000.00 577,601.43 7.000000 % 5,933.81
B-3 963,170.23 734,226.63 7.000000 % 7,542.83
- -------------------------------------------------------------------------------
214,013,270.23 117,371,745.75 3,650,648.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 36,991.35 690,395.04 0.00 0.00 3,928,019.75
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 104,821.19 2,979,793.42 0.00 0.00 17,283,262.73
A-5 223,555.58 223,555.58 0.00 0.00 39,000,000.00
A-6 24,579.65 24,579.65 0.00 0.00 4,288,000.00
A-7 176,345.23 176,345.23 0.00 0.00 30,764,000.00
A-8 24,611.76 24,611.76 0.00 0.00 4,920,631.00
A-9 13,667.82 13,667.82 0.00 0.00 1,757,369.00
A-10 10,367.14 10,367.14 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 27,591.03 77,039.41 0.00 0.00 4,763,896.91
M-2 16,554.62 46,223.65 0.00 0.00 2,858,338.14
M-3 11,041.57 30,830.16 0.00 0.00 1,906,449.19
B-1 5,518.21 15,407.89 0.00 0.00 952,779.37
B-2 3,310.92 9,244.73 0.00 0.00 571,667.62
B-3 4,208.72 11,751.55 0.00 0.00 726,683.80
- -------------------------------------------------------------------------------
683,164.80 4,333,813.04 0.00 0.00 113,721,097.51
===============================================================================
Run: 03/31/99 13:00:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 206.323956 29.425971 1.665902 31.091873 0.000000 176.897985
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 429.574968 61.266083 2.233755 63.499838 0.000000 368.308885
A-5 1000.000000 0.000000 5.732194 5.732194 0.000000 1000.000000
A-6 1000.000000 0.000000 5.732194 5.732194 0.000000 1000.000000
A-7 1000.000000 0.000000 5.732194 5.732194 0.000000 1000.000000
A-8 1000.000000 0.000000 5.001749 5.001749 0.000000 1000.000000
A-9 1000.000000 0.000000 7.777433 7.777433 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 899.690708 9.242688 5.157202 14.399890 0.000000 890.448021
M-2 899.690707 9.242688 5.157202 14.399890 0.000000 890.448019
M-3 899.690696 9.242686 5.157202 14.399888 0.000000 890.448010
B-1 899.690701 9.242692 5.157206 14.399898 0.000000 890.448009
B-2 899.690701 9.242695 5.157196 14.399891 0.000000 890.448006
B-3 762.302039 7.831243 4.369664 12.200907 0.000000 754.470786
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:00:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,015.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,173.86
SUBSERVICER ADVANCES THIS MONTH 23,195.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,177,148.01
(B) TWO MONTHLY PAYMENTS: 1 433,951.55
(C) THREE OR MORE MONTHLY PAYMENTS: 1 296,233.98
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 363,742.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,721,097.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 416
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,492,666.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.85949530 % 8.20264700 % 1.93785740 %
PREPAYMENT PERCENT 96.95784860 % 0.00000000 % 3.04215140 %
NEXT DISTRIBUTION 89.64148670 % 8.37899427 % 1.97951910 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1075 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57546669
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.44
POOL TRADING FACTOR: 53.13740470
................................................................................
Run: 03/31/99 13:01:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 15,438,951.57 5.650000 % 982,567.25
A-3 760944UG1 0.00 0.00 3.350000 % 0.00
A-4 760944UD8 22,048,000.00 19,739,627.18 5.758391 % 1,582,731.89
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 12,938,910.20 7.000000 % 1,037,447.45
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.118660 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 2,556,414.21 7.000000 % 94,598.10
M-2 760944UR7 1,948,393.00 1,433,519.00 7.000000 % 9,771.01
M-3 760944US5 1,298,929.00 955,679.59 7.000000 % 6,514.01
B-1 909,250.00 668,975.48 7.000000 % 4,559.81
B-2 389,679.00 286,704.11 7.000000 % 1,954.20
B-3 649,465.07 397,254.30 7.000000 % 2,707.73
- -------------------------------------------------------------------------------
259,785,708.07 78,116,035.64 3,722,851.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 71,421.73 1,053,988.98 0.00 0.00 14,456,384.32
A-3 42,347.40 42,347.40 0.00 0.00 0.00
A-4 93,068.82 1,675,800.71 0.00 0.00 18,156,895.29
A-5 43,456.44 43,456.44 0.00 0.00 8,492,000.00
A-6 87,163.42 87,163.42 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 74,158.32 1,111,605.77 0.00 0.00 11,901,462.75
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,589.41 7,589.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 14,651.89 109,249.99 0.00 0.00 2,461,816.11
M-2 8,216.09 17,987.10 0.00 0.00 1,423,747.99
M-3 5,477.40 11,991.41 0.00 0.00 949,165.58
B-1 3,834.18 8,393.99 0.00 0.00 664,415.67
B-2 1,643.22 3,597.42 0.00 0.00 284,749.91
B-3 2,276.84 4,984.57 0.00 0.00 394,546.57
- -------------------------------------------------------------------------------
455,305.16 4,178,156.61 0.00 0.00 74,393,184.19
===============================================================================
Run: 03/31/99 13:01:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 324.709268 20.665179 1.502129 22.167308 0.000000 304.044089
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 895.302394 71.785735 4.221191 76.006926 0.000000 823.516659
A-5 1000.000000 0.000000 5.117339 5.117339 0.000000 1000.000000
A-6 1000.000000 0.000000 5.731419 5.731419 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 199.287038 15.978921 1.142198 17.121119 0.000000 183.308116
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 656.030450 24.275892 3.759988 28.035880 0.000000 631.754559
M-2 735.744277 5.014907 4.216855 9.231762 0.000000 730.729370
M-3 735.744286 5.014908 4.216859 9.231767 0.000000 730.729378
B-1 735.744273 5.014913 4.216860 9.231773 0.000000 730.729359
B-2 735.744318 5.014897 4.216855 9.231752 0.000000 730.729421
B-3 611.663842 4.169170 3.505700 7.674870 0.000000 607.494673
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:01:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,151.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,287.83
SUBSERVICER ADVANCES THIS MONTH 17,784.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 843,007.18
(B) TWO MONTHLY PAYMENTS: 1 58,283.70
(C) THREE OR MORE MONTHLY PAYMENTS: 1 137,244.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 393,730.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,393,184.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 393
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,190,404.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.93693510 % 6.33111100 % 1.73195410 %
PREPAYMENT PERCENT 97.58108050 % 0.00000000 % 2.41891950 %
NEXT DISTRIBUTION 91.69488190 % 6.49888795 % 1.80623020 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1184 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 35,705,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52761715
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.51
POOL TRADING FACTOR: 28.63636523
................................................................................
Run: 03/31/99 13:01:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 2,858,019.47 7.500000 % 1,219,110.56
A-3 760944SW9 49,628,000.00 8,406,696.92 6.200000 % 3,585,942.33
A-4 760944SX7 41,944,779.00 14,037,614.22 5.650000 % 2,427,712.76
A-5 760944SY5 446,221.00 149,336.29 361.900000 % 25,826.73
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 5,859,802.70 7.500000 % 807,659.25
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.032694 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 7,061,123.34 7.500000 % 392,038.11
M-2 760944TY4 4,823,973.00 4,521,978.42 7.500000 % 5,412.97
M-3 760944TZ1 3,215,982.00 3,014,652.30 7.500000 % 3,608.65
B-1 1,929,589.00 1,808,791.19 7.500000 % 2,165.19
B-2 803,995.00 340,953.86 7.500000 % 408.13
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 109,226,968.71 8,469,884.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 16,944.10 1,236,054.66 0.00 0.00 1,638,908.91
A-3 41,201.13 3,627,143.46 0.00 0.00 4,820,754.59
A-4 62,695.14 2,490,407.90 0.00 0.00 11,609,901.46
A-5 42,721.46 68,548.19 0.00 0.00 123,509.56
A-6 177,361.28 177,361.28 0.00 0.00 32,053,000.00
A-7 66,175.22 66,175.22 0.00 0.00 11,162,000.00
A-8 80,214.18 80,214.18 0.00 0.00 13,530,000.00
A-9 6,064.97 6,064.97 0.00 0.00 1,023,000.00
A-10 34,740.53 842,399.78 0.00 0.00 5,052,143.45
A-11 20,157.30 20,157.30 0.00 0.00 3,400,000.00
A-12 2,822.87 2,822.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 41,862.69 433,900.80 0.00 0.00 6,669,085.23
M-2 26,809.08 32,222.05 0.00 0.00 4,516,565.45
M-3 17,872.72 21,481.37 0.00 0.00 3,011,043.65
B-1 10,723.62 12,888.81 0.00 0.00 1,806,626.00
B-2 2,021.38 2,429.51 0.00 0.00 340,545.73
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
650,387.67 9,120,272.35 0.00 0.00 100,757,084.03
===============================================================================
Run: 03/31/99 13:01:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 55.766234 23.787523 0.330617 24.118140 0.000000 31.978710
A-3 169.394231 72.256434 0.830199 73.086633 0.000000 97.137797
A-4 334.668928 57.878783 1.494707 59.373490 0.000000 276.790145
A-5 334.668897 57.878787 95.740586 153.619373 0.000000 276.790111
A-6 1000.000000 0.000000 5.533375 5.533375 0.000000 1000.000000
A-7 1000.000000 0.000000 5.928617 5.928617 0.000000 1000.000000
A-8 1000.000000 0.000000 5.928616 5.928616 0.000000 1000.000000
A-9 1000.000000 0.000000 5.928612 5.928612 0.000000 1000.000000
A-10 219.715137 30.283436 1.302607 31.586043 0.000000 189.431700
A-11 1000.000000 0.000000 5.928618 5.928618 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 798.412671 44.328385 4.733482 49.061867 0.000000 754.084286
M-2 937.397125 1.122098 5.557469 6.679567 0.000000 936.275027
M-3 937.397131 1.122099 5.557469 6.679568 0.000000 936.275032
B-1 937.397130 1.122099 5.557463 6.679562 0.000000 936.275031
B-2 424.074602 0.507628 2.514170 3.021798 0.000000 423.566975
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:01:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,719.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,052.48
SUBSERVICER ADVANCES THIS MONTH 16,638.27
MASTER SERVICER ADVANCES THIS MONTH 2,782.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 795,359.74
(B) TWO MONTHLY PAYMENTS: 1 208,039.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,246,381.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,757,084.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 376,502.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,339,136.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.66724900 % 13.36460600 % 1.96814490 %
PREPAYMENT PERCENT 95.40017470 % 0.00000000 % 4.59982530 %
NEXT DISTRIBUTION 83.77894100 % 14.09002103 % 2.13103800 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0339 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,393,911.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,865,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93477731
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.14
POOL TRADING FACTOR: 31.33011121
................................................................................
Run: 03/31/99 13:01:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 18,124,937.81 7.627290 % 657,284.24
M 760944SU3 3,678,041.61 3,325,481.55 7.627290 % 3,792.75
R 760944SV1 100.00 0.00 7.627290 % 0.00
B-1 4,494,871.91 2,786,384.34 7.627290 % 3,177.91
B-2 1,225,874.16 0.00 7.627290 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 24,236,803.70 664,254.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 113,050.68 770,334.92 0.00 0.00 17,467,653.57
M 20,742.03 24,534.78 0.00 0.00 3,321,688.80
R 0.00 0.00 0.00 0.00 0.00
B-1 17,379.52 20,557.43 0.00 0.00 2,783,206.43
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
151,172.23 815,427.13 0.00 0.00 23,572,548.80
===============================================================================
Run: 03/31/99 13:01:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 117.655438 4.266666 0.733852 5.000518 0.000000 113.388771
M 904.144624 1.031187 5.639422 6.670609 0.000000 903.113437
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 619.902946 0.707008 3.866522 4.573530 0.000000 619.195938
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:01:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,195.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,463.17
SUBSERVICER ADVANCES THIS MONTH 27,785.41
MASTER SERVICER ADVANCES THIS MONTH 2,770.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,456,596.96
(B) TWO MONTHLY PAYMENTS: 1 150,383.60
(C) THREE OR MORE MONTHLY PAYMENTS: 2 424,466.78
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,676,696.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,572,548.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 358,280.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 636,612.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.78270660 % 13.72079300 % 11.49650080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.10167530 % 14.09134340 % 11.80698130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07226831
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.41
POOL TRADING FACTOR: 14.42188131
................................................................................
Run: 03/31/99 13:01:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 15,221,034.71 7.000000 % 865,200.65
A-3 760944VW5 145,065,000.00 47,370,137.04 7.000000 % 7,819,958.42
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 976,050.66 0.000000 % 8,094.19
A-9 760944WC8 0.00 0.00 0.238037 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 7,898,808.65 7.000000 % 300,891.62
M-2 760944WE4 7,479,800.00 6,986,358.89 7.000000 % 9,474.45
M-3 760944WF1 4,274,200.00 3,992,231.78 7.000000 % 5,414.01
B-1 2,564,500.00 2,395,320.42 7.000000 % 3,248.38
B-2 854,800.00 798,409.00 7.000000 % 1,082.75
B-3 1,923,420.54 859,975.91 7.000000 % 1,166.24
- -------------------------------------------------------------------------------
427,416,329.03 206,389,327.06 9,014,530.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 86,678.51 951,879.16 0.00 0.00 14,355,834.06
A-3 269,756.50 8,089,714.92 0.00 0.00 39,550,178.62
A-4 205,719.35 205,719.35 0.00 0.00 36,125,000.00
A-5 274,784.10 274,784.10 0.00 0.00 48,253,000.00
A-6 157,622.30 157,622.30 0.00 0.00 27,679,000.00
A-7 44,611.91 44,611.91 0.00 0.00 7,834,000.00
A-8 0.00 8,094.19 0.00 0.00 967,956.47
A-9 39,966.89 39,966.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,980.97 345,872.59 0.00 0.00 7,597,917.03
M-2 39,784.89 49,259.34 0.00 0.00 6,976,884.44
M-3 22,734.38 28,148.39 0.00 0.00 3,986,817.77
B-1 13,640.52 16,888.90 0.00 0.00 2,392,072.04
B-2 4,546.67 5,629.42 0.00 0.00 797,326.25
B-3 4,897.26 6,063.50 0.00 0.00 806,320.27
- -------------------------------------------------------------------------------
1,209,724.25 10,224,254.96 0.00 0.00 197,322,306.95
===============================================================================
Run: 03/31/99 13:01:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 371.244749 21.102455 2.114110 23.216565 0.000000 350.142294
A-3 326.544218 53.906583 1.859556 55.766139 0.000000 272.637636
A-4 1000.000000 0.000000 5.694653 5.694653 0.000000 1000.000000
A-5 1000.000000 0.000000 5.694653 5.694653 0.000000 1000.000000
A-6 1000.000000 0.000000 5.694653 5.694653 0.000000 1000.000000
A-7 1000.000000 0.000000 5.694653 5.694653 0.000000 1000.000000
A-8 646.473156 5.361071 0.000000 5.361071 0.000000 641.112086
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 821.363737 31.288448 4.677381 35.965829 0.000000 790.075289
M-2 934.030173 1.266672 5.318978 6.585650 0.000000 932.763502
M-3 934.030176 1.266672 5.318979 6.585651 0.000000 932.763504
B-1 934.030189 1.266672 5.318978 6.585650 0.000000 932.763517
B-2 934.030182 1.266671 5.318987 6.585658 0.000000 932.763512
B-3 447.107584 0.606336 2.546125 3.152461 0.000000 419.211635
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:01:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,930.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,492.51
SUBSERVICER ADVANCES THIS MONTH 34,840.40
MASTER SERVICER ADVANCES THIS MONTH 2,082.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,221,915.17
(B) TWO MONTHLY PAYMENTS: 1 77,426.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 770,180.62
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 822,069.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 197,322,306.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 722
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 289,697.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,705,788.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.88939410 % 9.14650000 % 1.96410610 %
PREPAYMENT PERCENT 96.66681820 % 0.00000000 % 3.33318180 %
NEXT DISTRIBUTION 88.56827790 % 9.40675159 % 2.02497050 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60927604
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.80
POOL TRADING FACTOR: 46.16630052
................................................................................
Run: 03/31/99 13:01:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 21,637,748.47 6.500000 % 1,722,490.30
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 8,440,598.31 6.500000 % 478,608.50
A-6 760944VG0 64,049,000.00 40,414,020.01 6.500000 % 389,268.25
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.239228 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 7,251,543.19 6.500000 % 77,726.28
B 781,392.32 441,176.76 6.500000 % 4,728.78
- -------------------------------------------------------------------------------
312,503,992.32 134,851,086.74 2,672,822.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 116,342.51 1,838,832.81 0.00 0.00 19,915,258.17
A-3 93,997.76 93,997.76 0.00 0.00 17,482,000.00
A-4 27,529.37 27,529.37 0.00 0.00 5,120,000.00
A-5 45,383.67 523,992.17 0.00 0.00 7,961,989.81
A-6 217,299.35 606,567.60 0.00 0.00 40,024,751.76
A-7 183,156.36 183,156.36 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 26,685.75 26,685.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 38,990.32 116,716.60 0.00 0.00 7,173,816.91
B 2,372.13 7,100.91 0.00 0.00 436,447.98
- -------------------------------------------------------------------------------
751,757.22 3,424,579.33 0.00 0.00 132,178,264.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 580.100495 46.179365 3.119102 49.298467 0.000000 533.921131
A-3 1000.000000 0.000000 5.376831 5.376831 0.000000 1000.000000
A-4 1000.000000 0.000000 5.376830 5.376830 0.000000 1000.000000
A-5 225.082622 12.762893 1.210231 13.973124 0.000000 212.319728
A-6 630.985964 6.077663 3.392705 9.470368 0.000000 624.908301
A-7 1000.000000 0.000000 5.376831 5.376831 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 713.980524 7.652861 3.838952 11.491813 0.000000 706.327663
B 564.603399 6.051723 3.035786 9.087509 0.000000 558.551676
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:01:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,497.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,428.96
SUBSERVICER ADVANCES THIS MONTH 27,586.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,651,632.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 727,009.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,178,264.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 622
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,753,441.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.29539640 % 5.37744500 % 0.32715850 %
PREPAYMENT PERCENT 98.28861890 % 1.71138110 % 1.71138110 %
NEXT DISTRIBUTION 94.24242340 % 5.42738016 % 0.33019650 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2387 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13690906
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.14
POOL TRADING FACTOR: 42.29650433
................................................................................
Run: 03/31/99 13:01:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 11,290,692.56 5.400000 % 799,450.82
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 26,253,711.06 7.000000 % 106,499.82
A-5 760944WN4 491,000.00 206,287.15 7.000000 % 3,557.24
A-6 760944VS4 29,197,500.00 12,679,273.85 6.000000 % 1,748,787.11
A-7 760944WW4 9,732,500.00 4,226,424.61 10.000000 % 582,929.03
A-8 760944WX2 20,191,500.00 17,081,606.39 5.758000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.898002 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.250000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 9.100000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.133192 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 4,575,860.28 7.000000 % 96,094.95
M-2 760944WQ7 3,209,348.00 2,994,847.43 7.000000 % 3,965.30
M-3 760944WR5 2,139,566.00 1,996,565.52 7.000000 % 2,643.54
B-1 1,390,718.00 1,297,767.69 7.000000 % 1,718.30
B-2 320,935.00 299,484.94 7.000000 % 396.53
B-3 962,805.06 643,406.19 7.000000 % 851.90
- -------------------------------------------------------------------------------
213,956,513.06 125,159,916.11 3,346,894.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 49,979.94 849,430.76 0.00 0.00 10,491,241.74
A-2 96,077.11 96,077.11 0.00 0.00 18,171,000.00
A-3 24,726.11 24,726.11 0.00 0.00 4,309,000.00
A-4 150,650.33 257,150.15 0.00 0.00 26,147,211.24
A-5 1,183.73 4,740.97 0.00 0.00 202,729.91
A-6 62,363.00 1,811,150.11 0.00 0.00 10,930,486.74
A-7 34,646.11 617,575.14 0.00 0.00 3,643,495.58
A-8 80,627.23 80,627.23 0.00 0.00 17,081,606.39
A-9 59,399.23 59,399.23 0.00 0.00 7,320,688.44
A-10 44,597.14 44,597.14 0.00 0.00 8,704,536.00
A-11 23,190.52 23,190.52 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 23,001.49 23,001.49 0.00 0.00 0.00
A-14 13,665.43 13,665.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,257.43 122,352.38 0.00 0.00 4,479,765.33
M-2 17,185.18 21,150.48 0.00 0.00 2,990,882.13
M-3 11,456.79 14,100.33 0.00 0.00 1,993,921.98
B-1 7,446.91 9,165.21 0.00 0.00 1,296,049.39
B-2 1,718.52 2,115.05 0.00 0.00 299,088.41
B-3 3,692.00 4,543.90 0.00 0.00 642,554.29
- -------------------------------------------------------------------------------
731,864.20 4,078,758.74 0.00 0.00 121,813,021.57
===============================================================================
Run: 03/31/99 13:01:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 190.879149 13.515424 0.844955 14.360379 0.000000 177.363726
A-2 1000.000000 0.000000 5.287387 5.287387 0.000000 1000.000000
A-3 1000.000000 0.000000 5.738248 5.738248 0.000000 1000.000000
A-4 754.900728 3.062302 4.331808 7.394110 0.000000 751.838426
A-5 420.136762 7.244888 2.410855 9.655743 0.000000 412.891874
A-6 434.258887 59.895098 2.135902 62.031000 0.000000 374.363789
A-7 434.258886 59.895097 3.559837 63.454934 0.000000 374.363789
A-8 845.980060 0.000000 3.993127 3.993127 0.000000 845.980060
A-9 845.980059 0.000000 6.864186 6.864186 0.000000 845.980059
A-10 1000.000000 0.000000 5.123437 5.123437 0.000000 1000.000000
A-11 1000.000000 0.000000 7.459724 7.459724 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 855.470322 17.965229 4.908903 22.874132 0.000000 837.505093
M-2 933.163817 1.235547 5.354726 6.590273 0.000000 931.928270
M-3 933.163791 1.235550 5.354726 6.590276 0.000000 931.928242
B-1 933.163797 1.235549 5.354723 6.590272 0.000000 931.928249
B-2 933.163849 1.235546 5.354729 6.590275 0.000000 931.928303
B-3 668.262161 0.884790 3.834650 4.719440 0.000000 667.377351
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:01:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,509.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,932.03
SUBSERVICER ADVANCES THIS MONTH 19,954.20
MASTER SERVICER ADVANCES THIS MONTH 1,875.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,106,897.48
(B) TWO MONTHLY PAYMENTS: 1 183,133.40
(C) THREE OR MORE MONTHLY PAYMENTS: 2 539,601.10
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 963,037.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,813,021.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 433
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 253,579.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,181,177.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.56572390 % 7.64403900 % 1.79023680 %
PREPAYMENT PERCENT 97.16971720 % 0.00000000 % 2.83028280 %
NEXT DISTRIBUTION 90.39325900 % 7.76975180 % 1.83698920 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1311 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,386,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,866,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51507133
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.20
POOL TRADING FACTOR: 56.93354216
................................................................................
Run: 03/31/99 13:01:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 18,298,026.25 7.710105 % 353,611.47
M 760944VP0 3,025,700.00 2,702,729.41 7.710105 % 2,897.31
R 760944VQ8 100.00 0.00 7.710105 % 0.00
B-1 3,429,100.00 1,742,216.85 7.710105 % 1,867.65
B-2 941,300.03 0.00 7.710105 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 22,742,972.51 358,376.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 116,264.56 469,876.03 0.00 0.00 17,944,414.78
M 17,172.98 20,070.29 0.00 0.00 2,699,832.10
R 0.00 0.00 0.00 0.00 0.00
B-1 11,069.93 12,937.58 0.00 0.00 1,740,349.20
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
144,507.47 502,883.90 0.00 0.00 22,384,596.08
===============================================================================
Run: 03/31/99 13:01:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 143.991645 2.782655 0.914914 3.697569 0.000000 141.208990
M 893.257564 0.957567 5.675705 6.633272 0.000000 892.299997
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 508.068254 0.544641 3.228238 3.772879 0.000000 507.523607
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:01:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,085.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,330.61
SUBSERVICER ADVANCES THIS MONTH 24,799.63
MASTER SERVICER ADVANCES THIS MONTH 1,812.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,365,301.65
(B) TWO MONTHLY PAYMENTS: 1 322,774.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,652,894.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,384,596.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 233,131.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 333,996.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.45573740 % 11.88380000 % 7.66046240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.16412140 % 12.06111600 % 7.77476260 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 256,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15493679
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.99
POOL TRADING FACTOR: 16.64613921
................................................................................
Run: 03/31/99 13:01:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.835340 % 0.00
A-2 760944XA1 25,550,000.00 24,521,148.75 6.835340 % 1,373,565.68
A-3 760944XB9 15,000,000.00 9,283,216.10 6.835340 % 279,137.60
A-4 32,700,000.00 32,700,000.00 6.835340 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.835340 % 0.00
B-1 2,684,092.00 2,454,483.75 6.835340 % 19,494.99
B-2 1,609,940.00 1,472,219.13 6.835340 % 11,693.25
B-3 1,341,617.00 1,226,849.54 6.835340 % 9,744.38
B-4 536,646.00 490,739.12 6.835340 % 3,897.75
B-5 375,652.00 343,517.20 6.835340 % 2,728.42
B-6 429,317.20 321,577.10 6.835340 % 2,554.15
- -------------------------------------------------------------------------------
107,329,364.20 72,813,750.69 1,702,816.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 137,870.22 1,511,435.90 0.00 0.00 23,147,583.07
A-3 52,194.90 331,332.50 0.00 0.00 9,004,078.50
A-4 183,855.83 183,855.83 0.00 0.00 32,700,000.00
A-5 3,042.61 3,042.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,800.34 33,295.33 0.00 0.00 2,434,988.76
B-2 8,277.55 19,970.80 0.00 0.00 1,460,525.88
B-3 6,897.97 16,642.35 0.00 0.00 1,217,105.16
B-4 2,759.18 6,656.93 0.00 0.00 486,841.37
B-5 1,931.42 4,659.84 0.00 0.00 340,788.78
B-6 1,808.09 4,362.24 0.00 0.00 319,022.95
- -------------------------------------------------------------------------------
412,438.11 2,115,254.33 0.00 0.00 71,110,934.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 959.731849 53.759909 5.396095 59.156004 0.000000 905.971940
A-3 618.881073 18.609173 3.479660 22.088833 0.000000 600.271900
A-4 1000.000000 0.000000 5.622502 5.622502 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 914.455894 7.263160 5.141530 12.404690 0.000000 907.192734
B-2 914.455899 7.263159 5.141527 12.404686 0.000000 907.192740
B-3 914.455869 7.263161 5.141534 12.404695 0.000000 907.192709
B-4 914.455936 7.263168 5.141527 12.404695 0.000000 907.192768
B-5 914.455933 7.263158 5.141514 12.404672 0.000000 907.192774
B-6 749.043132 5.949354 4.211501 10.160855 0.000000 743.093801
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:01:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,747.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,593.56
SUBSERVICER ADVANCES THIS MONTH 3,217.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 460,770.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,110,934.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 254
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,606,408.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.33489790 % 8.66510210 %
CURRENT PREPAYMENT PERCENTAGE 97.40046940 % 2.59953060 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.19787560 % 8.80212440 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 781,593.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25754898
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.42
POOL TRADING FACTOR: 66.25487349
................................................................................
Run: 03/31/99 13:01:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 1,081,411.44 7.059073 % 191,854.80
A-2 760944XF0 25,100,000.00 0.00 7.059073 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.969073 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 22,524,952.20 7.059073 % 3,996,185.10
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.059073 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.059073 % 0.00
R-I 760944XL7 100.00 0.00 7.059073 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.059073 % 0.00
M-1 760944XM5 5,029,000.00 4,348,308.21 7.059073 % 134,121.69
M-2 760944XN3 3,520,000.00 3,293,710.56 7.059073 % 4,378.11
M-3 760944XP8 2,012,000.00 1,882,655.00 7.059073 % 2,502.49
B-1 760944B80 1,207,000.00 1,129,405.83 7.059073 % 1,501.24
B-2 760944B98 402,000.00 376,156.72 7.059073 % 500.00
B-3 905,558.27 378,958.80 7.059073 % 503.73
- -------------------------------------------------------------------------------
201,163,005.27 111,563,558.76 4,331,547.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 6,184.89 198,039.69 0.00 0.00 889,556.64
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 128,826.32 4,125,011.42 0.00 0.00 18,528,767.10
A-6 201,695.83 201,695.83 0.00 0.00 35,266,000.00
A-7 236,102.98 236,102.98 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 24,869.16 158,990.85 0.00 0.00 4,214,186.52
M-2 18,837.62 23,215.73 0.00 0.00 3,289,332.45
M-3 10,767.41 13,269.90 0.00 0.00 1,880,152.51
B-1 6,459.38 7,960.62 0.00 0.00 1,127,904.59
B-2 2,151.34 2,651.34 0.00 0.00 375,656.72
B-3 2,167.37 2,671.10 0.00 0.00 378,455.07
- -------------------------------------------------------------------------------
638,062.30 4,969,609.46 0.00 0.00 107,232,011.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 212.041459 37.618588 1.212724 38.831312 0.000000 174.422871
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 432.100217 76.659539 2.471299 79.130838 0.000000 355.440678
A-6 1000.000000 0.000000 5.719272 5.719272 0.000000 1000.000000
A-7 1000.000000 0.000000 5.719272 5.719272 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 864.646691 26.669654 4.945150 31.614804 0.000000 837.977037
M-2 935.713227 1.243781 5.351597 6.595378 0.000000 934.469446
M-3 935.713221 1.243782 5.351595 6.595377 0.000000 934.469438
B-1 935.713198 1.243778 5.351599 6.595377 0.000000 934.469420
B-2 935.713234 1.243781 5.351592 6.595373 0.000000 934.469453
B-3 418.480856 0.556254 2.393408 2.949662 0.000000 417.924591
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:01:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,401.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,612.18
SUBSERVICER ADVANCES THIS MONTH 8,164.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,031,112.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,232,011.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 391
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,183,253.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.77336750 % 8.53744200 % 1.68919080 %
PREPAYMENT PERCENT 96.93201030 % 0.00000000 % 3.06798970 %
NEXT DISTRIBUTION 89.49410000 % 8.75081176 % 1.75508820 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,234,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42459557
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.92
POOL TRADING FACTOR: 53.30602983
................................................................................
Run: 03/31/99 13:01:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 13,480,740.44 6.250000 % 2,023,813.91
A-5 760944YM4 24,343,000.00 1,526,300.94 5.400000 % 229,140.48
A-6 760944YN2 0.00 0.00 3.100000 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 27,218,880.43 7.000000 % 95,330.79
A-12 760944YX0 16,300,192.00 11,995,104.41 5.762500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 6.249063 % 0.00
A-14 760944YZ5 0.00 0.00 0.200309 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 5,951,136.97 6.500000 % 66,605.37
B 777,263.95 372,482.14 6.500000 % 4,168.83
- -------------------------------------------------------------------------------
259,085,063.95 111,326,072.36 2,419,059.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 69,429.82 2,093,243.73 0.00 0.00 11,456,926.53
A-5 6,791.82 235,932.30 0.00 0.00 1,297,160.46
A-6 3,899.00 3,899.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 39,507.66 39,507.66 0.00 0.00 7,400,000.00
A-9 138,810.69 138,810.69 0.00 0.00 26,000,000.00
A-10 58,015.81 58,015.81 0.00 0.00 11,167,000.00
A-11 157,007.57 252,338.36 0.00 0.00 27,123,549.64
A-12 56,959.64 56,959.64 0.00 0.00 11,995,104.41
A-13 32,001.34 32,001.34 0.00 0.00 6,214,427.03
A-14 18,375.96 18,375.96 0.00 0.00 0.00
R-I 2.26 2.26 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 31,876.13 98,481.50 0.00 0.00 5,884,531.60
B 1,995.14 6,163.97 0.00 0.00 368,313.31
- -------------------------------------------------------------------------------
614,672.84 3,033,732.22 0.00 0.00 108,907,012.98
===============================================================================
Run: 03/31/99 13:01:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 254.252852 38.170044 1.309478 39.479522 0.000000 216.082807
A-5 62.699788 9.412993 0.279005 9.691998 0.000000 53.286795
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.338873 5.338873 0.000000 1000.000000
A-9 1000.000000 0.000000 5.338873 5.338873 0.000000 1000.000000
A-10 1000.000000 0.000000 5.195291 5.195291 0.000000 1000.000000
A-11 680.386962 2.382972 3.924699 6.307671 0.000000 678.003991
A-12 735.887308 0.000000 3.494415 3.494415 0.000000 735.887308
A-13 735.887309 0.000000 3.789469 3.789469 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 22.580000 22.580000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 717.730832 8.032873 3.844388 11.877261 0.000000 709.697959
B 479.222200 5.363480 2.566863 7.930343 0.000000 473.858732
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:01:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,442.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,057.49
SUBSERVICER ADVANCES THIS MONTH 19,758.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 942,521.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 814,163.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,907,012.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 544
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,675,847.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.31973210 % 5.34568100 % 0.33458660 %
PREPAYMENT PERCENT 98.29591960 % 1.70408040 % 1.70408040 %
NEXT DISTRIBUTION 94.25854700 % 5.40326232 % 0.33819060 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2010 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,263,873.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,256.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11415676
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.56
POOL TRADING FACTOR: 42.03523403
................................................................................
Run: 03/31/99 13:01:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 27,511,943.42 6.400000 % 4,929,626.50
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 10,080,806.40 5.650000 % 1,183,110.36
A-7 760944ZK7 0.00 0.00 3.850000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.118793 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 5,759,776.48 7.000000 % 169,621.89
M-2 760944ZS0 4,012,200.00 3,740,104.36 7.000000 % 4,838.58
M-3 760944ZT8 2,674,800.00 2,493,402.92 7.000000 % 3,225.72
B-1 1,604,900.00 1,496,060.38 7.000000 % 1,935.46
B-2 534,900.00 498,624.66 7.000000 % 645.07
B-3 1,203,791.32 363,282.87 7.000000 % 469.98
- -------------------------------------------------------------------------------
267,484,931.32 161,534,001.49 6,293,473.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 143,263.76 5,072,890.26 0.00 0.00 22,582,316.92
A-4 101,067.23 101,067.23 0.00 0.00 18,679,000.00
A-5 243,972.20 243,972.20 0.00 0.00 43,144,000.00
A-6 46,342.44 1,229,452.80 0.00 0.00 8,897,696.04
A-7 31,578.48 31,578.48 0.00 0.00 0.00
A-8 96,823.79 96,823.79 0.00 0.00 17,000,000.00
A-9 119,605.86 119,605.86 0.00 0.00 21,000,000.00
A-10 55,628.12 55,628.12 0.00 0.00 9,767,000.00
A-11 15,613.10 15,613.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,804.91 202,426.80 0.00 0.00 5,590,154.59
M-2 21,301.83 26,140.41 0.00 0.00 3,735,265.78
M-3 14,201.22 17,426.94 0.00 0.00 2,490,177.20
B-1 8,520.84 10,456.30 0.00 0.00 1,494,124.92
B-2 2,839.92 3,484.99 0.00 0.00 497,979.59
B-3 2,069.07 2,539.05 0.00 0.00 362,812.89
- -------------------------------------------------------------------------------
935,632.77 7,229,106.33 0.00 0.00 155,240,527.93
===============================================================================
Run: 03/31/99 13:01:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 750.994798 134.564244 3.910678 138.474922 0.000000 616.430554
A-4 1000.000000 0.000000 5.410741 5.410741 0.000000 1000.000000
A-5 1000.000000 0.000000 5.654835 5.654835 0.000000 1000.000000
A-6 467.527801 54.870311 2.149270 57.019581 0.000000 412.657490
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.695517 5.695517 0.000000 1000.000000
A-9 1000.000000 0.000000 5.695517 5.695517 0.000000 1000.000000
A-10 1000.000000 0.000000 5.695518 5.695518 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 861.313626 25.365159 4.905627 30.270786 0.000000 835.948467
M-2 932.182932 1.205967 5.309264 6.515231 0.000000 930.976965
M-3 932.182937 1.205967 5.309264 6.515231 0.000000 930.976970
B-1 932.182927 1.205969 5.309265 6.515234 0.000000 930.976958
B-2 932.182950 1.205964 5.309254 6.515218 0.000000 930.976986
B-3 301.782264 0.390408 1.718803 2.109211 0.000000 301.391848
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:01:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,425.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,606.78
SUBSERVICER ADVANCES THIS MONTH 17,485.99
MASTER SERVICER ADVANCES THIS MONTH 988.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,631,418.83
(B) TWO MONTHLY PAYMENTS: 1 272,297.89
(C) THREE OR MORE MONTHLY PAYMENTS: 2 441,275.42
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 110,460.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,240,527.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 562
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 141,019.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,084,496.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.11564650 % 7.42461900 % 1.45973470 %
PREPAYMENT PERCENT 97.33469400 % 0.00000000 % 2.66530600 %
NEXT DISTRIBUTION 90.87189720 % 7.61115524 % 1.51694760 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1169 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 1,791,296.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52700520
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.54
POOL TRADING FACTOR: 58.03711154
................................................................................
Run: 03/31/99 13:02:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 19,004,531.90 5.500000 % 4,479,012.07
A-2 760944ZB7 0.00 0.00 3.500000 % 0.00
A-3 760944ZD3 59,980,000.00 12,636,122.24 5.500000 % 774,872.76
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 4.480000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 15.819552 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 1,245,125.78 0.000000 % 1,113,673.57
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,560,466.08 0.000000 % 78,178.72
A-16 760944A40 0.00 0.00 0.060191 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 6,150,053.62 7.000000 % 185,540.75
M-2 760944B49 4,801,400.00 4,482,752.05 7.000000 % 5,969.66
M-3 760944B56 3,200,900.00 2,988,470.23 7.000000 % 3,979.73
B-1 1,920,600.00 1,793,138.14 7.000000 % 2,387.92
B-2 640,200.00 597,712.72 7.000000 % 795.97
B-3 1,440,484.07 769,529.41 7.000000 % 1,024.78
- -------------------------------------------------------------------------------
320,088,061.92 183,195,930.71 6,645,435.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,101.31 4,564,113.38 0.00 0.00 14,525,519.83
A-2 54,155.38 54,155.38 0.00 0.00 0.00
A-3 56,583.90 831,456.66 0.00 0.00 11,861,249.48
A-4 195,804.89 195,804.89 0.00 0.00 34,356,514.27
A-5 61,762.31 61,762.31 0.00 0.00 10,837,000.00
A-6 14,504.48 14,504.48 0.00 0.00 2,545,000.00
A-7 36,360.95 36,360.95 0.00 0.00 6,380,000.00
A-8 39,361.66 39,361.66 0.00 0.00 6,906,514.27
A-9 143,765.92 143,765.92 0.00 0.00 39,415,000.00
A-10 145,052.80 145,052.80 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 1,113,673.57 0.00 0.00 131,452.21
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 95,683.99 95,683.99 0.00 0.00 16,789,000.00
A-15 0.00 78,178.72 0.00 0.00 3,482,287.36
A-16 8,977.65 8,977.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,050.43 220,591.18 0.00 0.00 5,964,512.87
M-2 25,548.14 31,517.80 0.00 0.00 4,476,782.39
M-3 17,031.91 21,011.64 0.00 0.00 2,984,490.50
B-1 10,219.46 12,607.38 0.00 0.00 1,790,750.22
B-2 3,406.49 4,202.46 0.00 0.00 596,916.75
B-3 4,385.71 5,410.49 0.00 0.00 768,504.63
- -------------------------------------------------------------------------------
1,032,757.38 7,678,193.31 0.00 0.00 176,550,494.78
===============================================================================
Run: 03/31/99 13:02:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 236.216122 55.671714 1.057764 56.729478 0.000000 180.544408
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 210.672261 12.918852 0.943379 13.862231 0.000000 197.753409
A-4 803.491996 0.000000 4.579267 4.579267 0.000000 803.491996
A-5 1000.000000 0.000000 5.699207 5.699207 0.000000 1000.000000
A-6 1000.000000 0.000000 5.699206 5.699206 0.000000 1000.000000
A-7 1000.000000 0.000000 5.699208 5.699208 0.000000 1000.000000
A-8 451.140785 0.000000 2.571145 2.571145 0.000000 451.140785
A-9 1000.000000 0.000000 3.647493 3.647493 0.000000 1000.000000
A-10 1000.000000 0.000000 12.879844 12.879844 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 209.970621 187.803300 0.000000 187.803300 0.000000 22.167320
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.699207 5.699207 0.000000 1000.000000
A-15 709.584431 15.580657 0.000000 15.580657 0.000000 694.003773
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 853.865773 25.760246 4.866358 30.626604 0.000000 828.105527
M-2 933.634367 1.243317 5.320977 6.564294 0.000000 932.391051
M-3 933.634362 1.243316 5.320975 6.564291 0.000000 932.391046
B-1 933.634354 1.243320 5.320973 6.564293 0.000000 932.391034
B-2 933.634364 1.243315 5.320978 6.564293 0.000000 932.391050
B-3 534.215842 0.711414 3.044608 3.756022 0.000000 533.504428
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,759.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,974.30
SUBSERVICER ADVANCES THIS MONTH 18,535.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,131,731.70
(B) TWO MONTHLY PAYMENTS: 1 225,327.23
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 171,427.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,550,494.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 656
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,401,457.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.65793820 % 7.58273200 % 1.75932980 %
PREPAYMENT PERCENT 97.19738150 % 0.00000000 % 2.80261850 %
NEXT DISTRIBUTION 90.41883100 % 7.60450192 % 1.82365760 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,023,332.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,187,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36843942
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.70
POOL TRADING FACTOR: 55.15685081
................................................................................
Run: 03/31/99 13:02:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 29,454,116.72 6.000000 % 1,161,153.93
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,739,758.45 6.000000 % 30,613.73
A-8 760944YE2 9,228,000.00 8,639,669.72 5.658000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.853641 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.758000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.414857 % 0.00
A-13 760944XY9 0.00 0.00 0.371189 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,424,498.40 6.000000 % 19,547.24
M-2 760944YJ1 3,132,748.00 2,320,894.52 6.000000 % 15,441.20
B 481,961.44 357,060.82 6.000000 % 2,375.57
- -------------------------------------------------------------------------------
160,653,750.44 82,852,841.72 1,229,131.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 146,602.01 1,307,755.94 0.00 0.00 28,292,962.79
A-4 17,928.24 17,928.24 0.00 0.00 3,602,000.00
A-5 50,395.18 50,395.18 0.00 0.00 10,125,000.00
A-6 72,026.71 72,026.71 0.00 0.00 14,471,035.75
A-7 23,591.20 54,204.93 0.00 0.00 4,709,144.72
A-8 40,551.11 40,551.11 0.00 0.00 8,639,669.72
A-9 17,143.56 17,143.56 0.00 0.00 3,530,467.90
A-10 10,392.21 10,392.21 0.00 0.00 1,509,339.44
A-11 8,081.92 8,081.92 0.00 0.00 1,692,000.00
A-12 5,252.27 5,252.27 0.00 0.00 987,000.00
A-13 25,512.03 25,512.03 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 7,090.16 26,637.40 0.00 0.00 1,404,951.16
M-2 11,551.79 26,992.99 0.00 0.00 2,305,453.32
B 1,777.19 4,152.76 0.00 0.00 354,685.25
- -------------------------------------------------------------------------------
437,895.59 1,667,027.26 0.00 0.00 81,623,710.05
===============================================================================
Run: 03/31/99 13:02:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 833.214051 32.847353 4.147157 36.994510 0.000000 800.366698
A-4 1000.000000 0.000000 4.977301 4.977301 0.000000 1000.000000
A-5 1000.000000 0.000000 4.977302 4.977302 0.000000 1000.000000
A-6 578.841430 0.000000 2.881068 2.881068 0.000000 578.841430
A-7 887.262907 5.730762 4.416174 10.146936 0.000000 881.532145
A-8 936.245093 0.000000 4.394355 4.394355 0.000000 936.245093
A-9 936.245094 0.000000 4.546302 4.546302 0.000000 936.245094
A-10 936.245093 0.000000 6.446301 6.446301 0.000000 936.245093
A-11 1000.000000 0.000000 4.776548 4.776548 0.000000 1000.000000
A-12 1000.000000 0.000000 5.321449 5.321449 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000091 0.000091 0.000000 0.000000
M-1 709.350793 9.733847 3.530654 13.264501 0.000000 699.616945
M-2 740.849414 4.928963 3.687430 8.616393 0.000000 735.920451
B 740.849351 4.928942 3.687432 8.616374 0.000000 735.920409
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,170.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,975.75
SUBSERVICER ADVANCES THIS MONTH 7,710.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 672,205.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,623,710.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 364
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 677,901.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.04850570 % 0.43095800 % 4.52053650 %
PREPAYMENT PERCENT 98.51455170 % 0.00000000 % 1.48544830 %
NEXT DISTRIBUTION 95.01971950 % 0.43453704 % 4.54574350 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3708 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,096,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73124330
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.86
POOL TRADING FACTOR: 50.80722350
................................................................................
Run: 03/31/99 13:02:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 32,126,450.62 5.400000 % 1,835,735.95
A-2 760944C30 0.00 0.00 2.100000 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 2.100000 % 0.00
A-5 760944C63 62,167,298.00 32,792,218.78 6.200000 % 2,321,748.38
A-6 760944C71 6,806,687.00 4,458,475.87 6.200000 % 181,551.10
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 40,494,424.44 6.750000 % 423,776.60
A-10 760944D39 38,299,000.00 47,699,729.30 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,464,647.88 0.000000 % 20,172.08
A-12 760944D54 0.00 0.00 0.113246 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 9,868,135.07 6.750000 % 64,048.37
M-2 760944E20 6,487,300.00 5,920,698.52 6.750000 % 38,427.84
M-3 760944E38 4,325,000.00 3,947,254.04 6.750000 % 25,619.35
B-1 2,811,100.00 2,565,578.21 6.750000 % 16,651.69
B-2 865,000.00 789,450.82 6.750000 % 5,123.87
B-3 1,730,037.55 924,774.72 6.750000 % 1,283.72
- -------------------------------------------------------------------------------
432,489,516.55 265,482,165.83 4,934,138.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 143,089.41 1,978,825.36 0.00 0.00 30,290,714.67
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 55,646.00 55,646.00 0.00 0.00 0.00
A-5 167,692.43 2,489,440.81 0.00 0.00 30,470,470.40
A-6 22,799.70 204,350.80 0.00 0.00 4,276,924.77
A-7 130,920.24 130,920.24 0.00 0.00 24,049,823.12
A-8 313,894.50 313,894.50 0.00 0.00 56,380,504.44
A-9 225,449.87 649,226.47 0.00 0.00 40,070,647.84
A-10 0.00 0.00 265,564.90 0.00 47,965,294.20
A-11 0.00 20,172.08 0.00 0.00 3,444,475.80
A-12 24,797.55 24,797.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,940.15 118,988.52 0.00 0.00 9,804,086.70
M-2 32,963.07 71,390.91 0.00 0.00 5,882,270.68
M-3 21,976.06 47,595.41 0.00 0.00 3,921,634.69
B-1 14,283.68 30,935.37 0.00 0.00 2,548,926.52
B-2 4,395.21 9,519.08 0.00 0.00 784,326.95
B-3 5,148.62 6,432.34 0.00 0.00 923,491.00
- -------------------------------------------------------------------------------
1,217,996.49 6,152,135.44 265,564.90 0.00 260,813,591.78
===============================================================================
Run: 03/31/99 13:02:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 237.028998 13.544062 1.055714 14.599776 0.000000 223.484936
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 527.483417 37.346780 2.697438 40.044218 0.000000 490.136637
A-6 655.014087 26.672462 3.349603 30.022065 0.000000 628.341625
A-7 973.681464 0.000000 5.300439 5.300439 0.000000 973.681465
A-8 990.697237 0.000000 5.515637 5.515637 0.000000 990.697237
A-9 876.879486 9.176597 4.881965 14.058562 0.000000 867.702889
A-10 1245.456260 0.000000 0.000000 0.000000 6.933990 1252.390250
A-11 714.304569 4.158867 0.000000 4.158867 0.000000 710.145702
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 912.659891 5.923549 5.081170 11.004719 0.000000 906.736342
M-2 912.659892 5.923549 5.081169 11.004718 0.000000 906.736343
M-3 912.659894 5.923549 5.081170 11.004719 0.000000 906.736345
B-1 912.659888 5.923550 5.081171 11.004721 0.000000 906.736338
B-2 912.659908 5.923549 5.081168 11.004717 0.000000 906.736358
B-3 534.540259 0.742024 2.976016 3.718040 0.000000 533.798240
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,178.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,019.32
SUBSERVICER ADVANCES THIS MONTH 30,903.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,855,235.47
(B) TWO MONTHLY PAYMENTS: 6 834,911.38
(C) THREE OR MORE MONTHLY PAYMENTS: 3 564,376.39
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 222,341.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 260,813,591.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,004
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,299,774.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.83424210 % 7.53235400 % 1.63340370 %
PREPAYMENT PERCENT 97.25027260 % 0.00000000 % 2.74972740 %
NEXT DISTRIBUTION 90.72742800 % 7.51801006 % 1.65394530 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1112 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,436,814.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24021045
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.46
POOL TRADING FACTOR: 60.30518239
................................................................................
Run: 03/31/99 13:02:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 10,943,718.89 10.000000 % 254,831.78
A-3 760944F29 34,794,000.00 2,348,312.73 5.950000 % 1,621,760.76
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 24,748,161.06 6.500000 % 61,837.14
A-11 760944G28 0.00 0.00 0.330069 % 0.00
R 760944G36 5,463,000.00 39,311.30 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,119,728.95 6.500000 % 25,741.00
M-2 760944G51 4,005,100.00 3,740,257.16 6.500000 % 5,025.80
M-3 760944G69 2,670,100.00 2,493,535.89 6.500000 % 3,350.58
B-1 1,735,600.00 1,620,831.04 6.500000 % 2,177.92
B-2 534,100.00 498,781.90 6.500000 % 670.22
B-3 1,068,099.02 694,506.06 6.500000 % 933.20
- -------------------------------------------------------------------------------
267,002,299.02 172,209,144.98 1,976,328.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 90,509.59 345,341.37 0.00 0.00 10,688,887.11
A-3 11,555.87 1,633,316.63 0.00 0.00 726,551.97
A-4 180,223.90 180,223.90 0.00 0.00 36,624,000.00
A-5 150,944.41 150,944.41 0.00 0.00 30,674,000.00
A-6 68,229.63 68,229.63 0.00 0.00 12,692,000.00
A-7 174,272.64 174,272.64 0.00 0.00 32,418,000.00
A-8 15,675.83 15,675.83 0.00 0.00 2,916,000.00
A-9 19,557.15 19,557.15 0.00 0.00 3,638,000.00
A-10 133,041.13 194,878.27 0.00 0.00 24,686,323.92
A-11 47,009.98 47,009.98 0.00 0.00 0.00
R 2.04 2.04 211.33 0.00 39,522.63
M-1 32,898.43 58,639.43 0.00 0.00 6,093,987.95
M-2 20,106.87 25,132.67 0.00 0.00 3,735,231.36
M-3 13,404.74 16,755.32 0.00 0.00 2,490,185.31
B-1 8,713.26 10,891.18 0.00 0.00 1,618,653.12
B-2 2,681.36 3,351.58 0.00 0.00 498,111.68
B-3 3,733.53 4,666.73 0.00 0.00 693,572.86
- -------------------------------------------------------------------------------
972,560.36 2,948,888.76 211.33 0.00 170,233,027.91
===============================================================================
Run: 03/31/99 13:02:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 682.191677 15.885287 5.642039 21.527326 0.000000 666.306390
A-3 67.491887 46.610357 0.332122 46.942479 0.000000 20.881530
A-4 1000.000000 0.000000 4.920923 4.920923 0.000000 1000.000000
A-5 1000.000000 0.000000 4.920924 4.920924 0.000000 1000.000000
A-6 1000.000000 0.000000 5.375798 5.375798 0.000000 1000.000000
A-7 1000.000000 0.000000 5.375799 5.375799 0.000000 1000.000000
A-8 1000.000000 0.000000 5.375799 5.375799 0.000000 1000.000000
A-9 1000.000000 0.000000 5.375797 5.375797 0.000000 1000.000000
A-10 926.897418 2.315998 4.982814 7.298812 0.000000 924.581420
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.195918 0.000000 0.000373 0.000373 0.038684 7.234602
M-1 916.772123 3.856156 4.928382 8.784538 0.000000 912.915966
M-2 933.873601 1.254850 5.020317 6.275167 0.000000 932.618751
M-3 933.873596 1.254852 5.020314 6.275166 0.000000 932.618745
B-1 933.873611 1.254851 5.020316 6.275167 0.000000 932.618760
B-2 933.873619 1.254859 5.020333 6.275192 0.000000 932.618761
B-3 650.226287 0.873711 3.495491 4.369202 0.000000 649.352585
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,029.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,011.53
SUBSERVICER ADVANCES THIS MONTH 23,264.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,428,145.04
(B) TWO MONTHLY PAYMENTS: 3 544,978.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 405,227.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,233,027.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 643
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,744,718.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.19231390 % 7.17355700 % 1.63412870 %
PREPAYMENT PERCENT 97.35769420 % 0.00000000 % 2.64230580 %
NEXT DISTRIBUTION 91.11233440 % 7.23678875 % 1.65087690 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3294 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,102,528.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26325043
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.65
POOL TRADING FACTOR: 63.75713937
................................................................................
Run: 03/31/99 13:02:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 6,017,130.62 6.500000 % 155,730.96
A-2 760944G85 50,000,000.00 15,321,513.17 6.375000 % 1,355,935.50
A-3 760944G93 16,984,000.00 10,001,763.91 5.550000 % 273,006.77
A-4 760944H27 0.00 0.00 3.450000 % 0.00
A-5 760944H35 85,916,000.00 53,112,380.61 6.100000 % 1,282,627.82
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.758000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.877985 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 5.958000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.909200 % 0.00
A-13 760944J33 0.00 0.00 0.305284 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,516,991.92 6.500000 % 38,667.13
M-2 760944J74 3,601,003.00 3,308,819.44 6.500000 % 23,190.64
M-3 760944J82 2,400,669.00 2,205,879.91 6.500000 % 15,460.43
B-1 760944J90 1,560,435.00 1,433,822.06 6.500000 % 10,049.28
B-2 760944K23 480,134.00 441,176.15 6.500000 % 3,092.09
B-3 760944K31 960,268.90 695,828.02 6.500000 % 4,876.87
- -------------------------------------------------------------------------------
240,066,876.90 157,407,657.33 3,162,637.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 32,333.90 188,064.86 0.00 0.00 5,861,399.66
A-2 80,749.01 1,436,684.51 0.00 0.00 13,965,577.67
A-3 45,890.73 318,897.50 0.00 0.00 9,728,757.14
A-4 28,526.67 28,526.67 0.00 0.00 0.00
A-5 267,843.40 1,550,471.22 0.00 0.00 51,829,752.79
A-6 77,800.21 77,800.21 0.00 0.00 14,762,000.00
A-7 99,079.21 99,079.21 0.00 0.00 18,438,000.00
A-8 30,414.81 30,414.81 0.00 0.00 5,660,000.00
A-9 44,566.50 44,566.50 0.00 0.00 9,362,278.19
A-10 32,832.71 32,832.71 0.00 0.00 5,041,226.65
A-11 21,660.16 21,660.16 0.00 0.00 4,397,500.33
A-12 11,059.11 11,059.11 0.00 0.00 1,691,346.35
A-13 39,726.91 39,726.91 0.00 0.00 0.00
R-I 0.87 0.87 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,646.34 68,313.47 0.00 0.00 5,478,324.79
M-2 17,780.41 40,971.05 0.00 0.00 3,285,628.80
M-3 11,853.61 27,314.04 0.00 0.00 2,190,419.48
B-1 7,704.85 17,754.13 0.00 0.00 1,423,772.78
B-2 2,370.72 5,462.81 0.00 0.00 438,084.06
B-3 3,739.14 8,616.01 0.00 0.00 690,951.15
- -------------------------------------------------------------------------------
885,579.27 4,048,216.76 0.00 0.00 154,245,019.84
===============================================================================
Run: 03/31/99 13:02:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 601.713062 15.573096 3.233390 18.806486 0.000000 586.139966
A-2 306.430263 27.118710 1.614980 28.733690 0.000000 279.311553
A-3 588.893306 16.074351 2.701998 18.776349 0.000000 572.818956
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 618.189634 14.928859 3.117503 18.046362 0.000000 603.260776
A-6 1000.000000 0.000000 5.270303 5.270303 0.000000 1000.000000
A-7 1000.000000 0.000000 5.373642 5.373642 0.000000 1000.000000
A-8 1000.000000 0.000000 5.373641 5.373641 0.000000 1000.000000
A-9 879.500065 0.000000 4.186613 4.186613 0.000000 879.500065
A-10 879.500065 0.000000 5.728045 5.728045 0.000000 879.500065
A-11 879.500066 0.000000 4.332032 4.332032 0.000000 879.500066
A-12 879.500067 0.000000 5.750737 5.750737 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 8.750000 8.750000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 918.860505 6.440049 4.937627 11.377676 0.000000 912.420456
M-2 918.860506 6.440050 4.937627 11.377677 0.000000 912.420456
M-3 918.860497 6.440051 4.937628 11.377679 0.000000 912.420446
B-1 918.860484 6.440050 4.937630 11.377680 0.000000 912.420434
B-2 918.860464 6.440056 4.937622 11.377678 0.000000 912.420408
B-3 724.617886 5.078650 3.893836 8.972486 0.000000 719.539235
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,518.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,543.83
SUBSERVICER ADVANCES THIS MONTH 29,719.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,123,999.40
(B) TWO MONTHLY PAYMENTS: 2 346,259.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 711,993.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 154,245,019.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 598
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,942,012.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.35841440 % 7.00835700 % 1.63322820 %
PREPAYMENT PERCENT 97.40752430 % 0.00000000 % 2.59247570 %
NEXT DISTRIBUTION 91.24303590 % 7.10192983 % 1.65503430 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3048 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23270063
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.05
POOL TRADING FACTOR: 64.25085453
................................................................................
Run: 03/31/99 13:02:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 13,579,798.13 7.646284 % 968,523.26
M-1 760944E61 2,987,500.00 2,694,194.57 7.646284 % 2,834.27
M-2 760944E79 1,991,700.00 1,796,159.79 7.646284 % 1,889.55
R 760944E53 100.00 0.00 7.646284 % 0.00
B-1 863,100.00 720,938.32 7.646284 % 758.42
B-2 332,000.00 0.00 7.646284 % 0.00
B-3 796,572.42 0.00 7.646284 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 18,791,090.81 974,005.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 84,705.23 1,053,228.49 0.00 0.00 12,611,274.87
M-1 16,805.29 19,639.56 0.00 0.00 2,691,360.30
M-2 11,203.71 13,093.26 0.00 0.00 1,794,270.24
R 0.00 0.00 0.00 0.00 0.00
B-1 4,496.91 5,255.33 0.00 0.00 720,179.90
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
117,211.14 1,091,216.64 0.00 0.00 17,817,085.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 107.941772 7.698503 0.673297 8.371800 0.000000 100.243269
M-1 901.822450 0.948710 5.625202 6.573912 0.000000 900.873741
M-2 901.822458 0.948712 5.625200 6.573912 0.000000 900.873746
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 835.289445 0.878705 5.210196 6.088901 0.000000 834.410729
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,911.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,886.40
SUBSERVICER ADVANCES THIS MONTH 5,368.58
MASTER SERVICER ADVANCES THIS MONTH 4,498.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 315,253.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 203,394.80
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 202,634.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,817,085.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 591,714.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 954,237.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.26721570 % 23.89618800 % 3.83659640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.78191890 % 25.17600641 % 4.04207470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08201068
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.84
POOL TRADING FACTOR: 13.41873599
................................................................................
Run: 03/31/99 13:02:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 10,403,683.70 6.500000 % 360,672.44
A-2 760944M39 10,308,226.00 452,716.73 5.200000 % 181,719.66
A-3 760944M47 53,602,774.00 2,354,126.95 6.750000 % 944,942.21
A-4 760944M54 19,600,000.00 8,645,900.04 6.500000 % 545,144.35
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 57,183,416.05 6.500000 % 1,862,414.03
A-9 760944N20 19,481,177.00 16,331,395.87 6.300000 % 740,252.94
A-10 760944N38 10,930,823.00 9,163,491.39 8.000000 % 415,353.44
A-11 760944N46 25,000,000.00 20,957,917.32 6.000000 % 949,959.21
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 72,885,207.34 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,396,223.50 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,002,579.22 0.000000 % 10,737.21
A-18 760944P36 0.00 0.00 0.344965 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,030,963.95 6.500000 % 139,270.45
M-2 760944P69 5,294,000.00 4,943,032.13 6.500000 % 6,853.02
M-3 760944P77 5,294,000.00 4,943,032.13 6.500000 % 6,853.02
B-1 2,382,300.00 2,224,364.42 6.500000 % 3,083.86
B-2 794,100.00 741,454.79 6.500000 % 1,027.95
B-3 2,117,643.10 808,182.89 6.500000 % 870.46
- -------------------------------------------------------------------------------
529,391,833.88 335,103,588.42 6,169,154.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 55,830.66 416,503.10 0.00 0.00 10,043,011.26
A-2 1,943.58 183,663.24 0.00 0.00 270,997.07
A-3 13,119.15 958,061.36 0.00 0.00 1,409,184.74
A-4 46,397.63 591,541.98 0.00 0.00 8,100,755.69
A-5 67,611.67 67,611.67 0.00 0.00 12,599,000.00
A-6 238,892.07 238,892.07 0.00 0.00 44,516,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 306,870.89 2,169,284.92 0.00 0.00 55,321,002.02
A-9 84,944.67 825,197.61 0.00 0.00 15,591,142.93
A-10 60,523.38 475,876.82 0.00 0.00 8,748,137.95
A-11 103,817.76 1,053,776.97 0.00 0.00 20,007,958.11
A-12 91,283.00 91,283.00 0.00 0.00 17,010,000.00
A-13 69,779.71 69,779.71 0.00 0.00 13,003,000.00
A-14 110,054.25 110,054.25 0.00 0.00 20,507,900.00
A-15 0.00 0.00 391,133.48 0.00 73,276,340.82
A-16 0.00 0.00 7,492.74 0.00 1,403,716.24
A-17 0.00 10,737.21 0.00 0.00 1,991,842.01
A-18 95,439.14 95,439.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 64,563.34 203,833.79 0.00 0.00 11,891,693.50
M-2 26,526.45 33,379.47 0.00 0.00 4,936,179.11
M-3 26,526.45 33,379.47 0.00 0.00 4,936,179.11
B-1 11,936.90 15,020.76 0.00 0.00 2,221,280.56
B-2 3,978.96 5,006.91 0.00 0.00 740,426.84
B-3 4,337.10 5,207.56 0.00 0.00 807,062.43
- -------------------------------------------------------------------------------
1,484,376.76 7,653,531.01 398,626.22 0.00 329,332,810.39
===============================================================================
Run: 03/31/99 13:02:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 346.789457 12.022415 1.861022 13.883437 0.000000 334.767042
A-2 43.918006 17.628607 0.188547 17.817154 0.000000 26.289399
A-3 43.918006 17.628606 0.244748 17.873354 0.000000 26.289400
A-4 441.117349 27.813487 2.367226 30.180713 0.000000 413.303862
A-5 1000.000000 0.000000 5.366431 5.366431 0.000000 1000.000000
A-6 1000.000000 0.000000 5.366432 5.366432 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 465.943778 15.175383 2.500455 17.675838 0.000000 450.768395
A-9 838.316693 37.998368 4.360346 42.358714 0.000000 800.318324
A-10 838.316693 37.998368 5.536946 43.535314 0.000000 800.318325
A-11 838.316693 37.998368 4.152710 42.151078 0.000000 800.318324
A-12 1000.000000 0.000000 5.366432 5.366432 0.000000 1000.000000
A-13 1000.000000 0.000000 5.366432 5.366432 0.000000 1000.000000
A-14 1000.000000 0.000000 5.366432 5.366432 0.000000 1000.000000
A-15 1253.680227 0.000000 0.000000 0.000000 6.727789 1260.408016
A-16 1396.223500 0.000000 0.000000 0.000000 7.492740 1403.716240
A-17 717.361310 3.846269 0.000000 3.846269 0.000000 713.515041
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 909.012629 10.522731 4.878154 15.400885 0.000000 898.489898
M-2 933.704596 1.294488 5.010663 6.305151 0.000000 932.410108
M-3 933.704596 1.294488 5.010663 6.305151 0.000000 932.410108
B-1 933.704580 1.294489 5.010662 6.305151 0.000000 932.410091
B-2 933.704559 1.294484 5.010654 6.305138 0.000000 932.410074
B-3 381.642634 0.411051 2.048060 2.459111 0.000000 381.113527
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,406.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,516.03
SUBSERVICER ADVANCES THIS MONTH 47,261.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,447,499.60
(B) TWO MONTHLY PAYMENTS: 3 492,092.06
(C) THREE OR MORE MONTHLY PAYMENTS: 3 658,588.52
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,192,028.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 329,332,810.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,306,010.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.28731540 % 6.57969400 % 1.13299030 %
PREPAYMENT PERCENT 97.68619460 % 0.00000000 % 2.31380540 %
NEXT DISTRIBUTION 92.19993100 % 6.60852822 % 1.15132850 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3413 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,460,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19947254
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.47
POOL TRADING FACTOR: 62.20965064
................................................................................
Run: 03/31/99 13:02:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 3,157,043.59 6.500000 % 164,053.80
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 32,032,684.15 5.650000 % 1,664,558.42
A-9 760944S58 43,941,000.00 13,613,704.88 5.600000 % 707,427.67
A-10 760944S66 0.00 0.00 2.900000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 5.908000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.949936 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.062500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 7.083984 % 0.00
A-17 760944T57 78,019,000.00 12,803,331.60 6.500000 % 1,509,004.23
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 19,250,798.43 6.500000 % 604,363.75
A-24 760944U48 0.00 0.00 0.228474 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 14,753,645.41 6.500000 % 123,138.17
M-2 760944U89 5,867,800.00 5,489,832.32 6.500000 % 7,663.99
M-3 760944U97 5,867,800.00 5,489,832.32 6.500000 % 7,663.99
B-1 2,640,500.00 2,470,415.20 6.500000 % 3,448.78
B-2 880,200.00 823,502.90 6.500000 % 1,149.64
B-3 2,347,160.34 1,666,596.89 6.500000 % 2,326.63
- -------------------------------------------------------------------------------
586,778,060.34 382,604,563.12 4,794,799.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 16,963.81 181,017.61 0.00 0.00 2,992,989.79
A-2 27,887.55 27,887.55 0.00 0.00 5,190,000.00
A-3 16,114.59 16,114.59 0.00 0.00 2,999,000.00
A-4 171,743.34 171,743.34 0.00 0.00 31,962,221.74
A-5 265,522.76 265,522.76 0.00 0.00 49,415,000.00
A-6 12,702.54 12,702.54 0.00 0.00 2,364,000.00
A-7 63,093.18 63,093.18 0.00 0.00 11,741,930.42
A-8 149,613.70 1,814,172.12 0.00 0.00 30,368,125.73
A-9 63,022.25 770,449.92 0.00 0.00 12,906,277.21
A-10 32,636.53 32,636.53 0.00 0.00 0.00
A-11 81,141.75 81,141.75 0.00 0.00 16,614,005.06
A-12 23,348.17 23,348.17 0.00 0.00 3,227,863.84
A-13 32,852.25 32,852.25 0.00 0.00 5,718,138.88
A-14 50,368.16 50,368.16 0.00 0.00 10,050,199.79
A-15 8,308.15 8,308.15 0.00 0.00 1,116,688.87
A-16 16,097.04 16,097.04 0.00 0.00 2,748,772.60
A-17 68,796.44 1,577,800.67 0.00 0.00 11,294,327.37
A-18 250,181.92 250,181.92 0.00 0.00 46,560,000.00
A-19 193,676.05 193,676.05 0.00 0.00 36,044,000.00
A-20 21,520.16 21,520.16 0.00 0.00 4,005,000.00
A-21 13,503.16 13,503.16 0.00 0.00 2,513,000.00
A-22 208,395.49 208,395.49 0.00 0.00 38,783,354.23
A-23 103,440.76 707,804.51 0.00 0.00 18,646,434.68
A-24 72,263.00 72,263.00 0.00 0.00 0.00
R-I 0.30 0.30 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 79,276.10 202,414.27 0.00 0.00 14,630,507.24
M-2 29,498.64 37,162.63 0.00 0.00 5,482,168.33
M-3 29,498.64 37,162.63 0.00 0.00 5,482,168.33
B-1 13,274.34 16,723.12 0.00 0.00 2,466,966.42
B-2 4,424.95 5,574.59 0.00 0.00 822,353.26
B-3 8,955.21 11,281.84 0.00 0.00 1,664,270.26
- -------------------------------------------------------------------------------
2,128,120.93 6,922,920.00 0.00 0.00 377,809,764.05
===============================================================================
Run: 03/31/99 13:02:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 309.817820 16.099490 1.664751 17.764241 0.000000 293.718331
A-2 1000.000000 0.000000 5.373324 5.373324 0.000000 1000.000000
A-3 1000.000000 0.000000 5.373321 5.373321 0.000000 1000.000000
A-4 976.571901 0.000000 5.247436 5.247436 0.000000 976.571901
A-5 1000.000000 0.000000 5.373323 5.373323 0.000000 1000.000000
A-6 1000.000000 0.000000 5.373325 5.373325 0.000000 1000.000000
A-7 995.753937 0.000000 5.350507 5.350507 0.000000 995.753937
A-8 309.817821 16.099490 1.447053 17.546543 0.000000 293.718332
A-9 309.817821 16.099490 1.434247 17.533737 0.000000 293.718332
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 4.863199 4.863199 0.000000 995.753936
A-12 995.753936 0.000000 7.202606 7.202606 0.000000 995.753936
A-13 995.753935 0.000000 5.720875 5.720875 0.000000 995.753935
A-14 995.753936 0.000000 4.990378 4.990378 0.000000 995.753936
A-15 995.753937 0.000000 7.408396 7.408396 0.000000 995.753937
A-16 995.753937 0.000000 5.831218 5.831218 0.000000 995.753937
A-17 164.105303 19.341497 0.881791 20.223288 0.000000 144.763806
A-18 1000.000000 0.000000 5.373323 5.373323 0.000000 1000.000000
A-19 1000.000000 0.000000 5.373323 5.373323 0.000000 1000.000000
A-20 1000.000000 0.000000 5.373323 5.373323 0.000000 1000.000000
A-21 1000.000000 0.000000 5.373323 5.373323 0.000000 1000.000000
A-22 997.770883 0.000000 5.361345 5.361345 0.000000 997.770883
A-23 424.306776 13.320779 2.279937 15.600716 0.000000 410.985997
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.600000 0.600000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 914.297027 7.630986 4.912813 12.543799 0.000000 906.666041
M-2 935.586134 1.306110 5.027206 6.333316 0.000000 934.280025
M-3 935.586134 1.306110 5.027206 6.333316 0.000000 934.280025
B-1 935.586139 1.306109 5.027207 6.333316 0.000000 934.280030
B-2 935.586117 1.306112 5.027210 6.333322 0.000000 934.280005
B-3 710.048164 0.991253 3.815317 4.806570 0.000000 709.056911
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 85,783.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 40,679.26
SUBSERVICER ADVANCES THIS MONTH 36,160.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,244,706.31
(B) TWO MONTHLY PAYMENTS: 3 895,046.95
(C) THREE OR MORE MONTHLY PAYMENTS: 2 746,022.53
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 313,401.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 377,809,764.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,417
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,260,670.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.97766360 % 6.72582400 % 1.29651220 %
PREPAYMENT PERCENT 97.59329910 % 0.00000000 % 2.40670090 %
NEXT DISTRIBUTION 91.91433450 % 6.77453214 % 1.31113340 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2269 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,941,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12271731
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.17
POOL TRADING FACTOR: 64.38716605
................................................................................
Run: 03/31/99 13:02:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 15,984,249.01 6.500000 % 1,226,350.06
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 9,550,453.41 6.100000 % 729,998.16
A-6 760944K98 10,584,000.00 3,820,181.37 7.500000 % 291,999.26
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 5.700000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 8.233160 % 0.00
A-11 760944L63 0.00 0.00 0.144708 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,203,788.31 6.500000 % 25,508.13
M-2 760944L97 3,305,815.00 2,350,755.76 6.500000 % 27,209.23
B 826,454.53 443,549.17 6.500000 % 5,133.94
- -------------------------------------------------------------------------------
206,613,407.53 97,606,751.91 2,306,198.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 85,671.43 1,312,021.49 0.00 0.00 14,757,898.95
A-3 69,462.24 69,462.24 0.00 0.00 12,960,000.00
A-4 14,792.88 14,792.88 0.00 0.00 2,760,000.00
A-5 48,037.93 778,036.09 0.00 0.00 8,820,455.25
A-6 23,625.21 315,624.47 0.00 0.00 3,528,182.11
A-7 28,277.99 28,277.99 0.00 0.00 5,276,000.00
A-8 117,547.57 117,547.57 0.00 0.00 21,931,576.52
A-9 65,365.89 65,365.89 0.00 0.00 13,907,398.73
A-10 43,576.35 43,576.35 0.00 0.00 6,418,799.63
A-11 11,646.72 11,646.72 0.00 0.00 0.00
R 0.92 0.92 0.00 0.00 0.00
M-1 11,811.74 37,319.87 0.00 0.00 2,178,280.18
M-2 12,599.44 39,808.67 0.00 0.00 2,323,546.53
B 2,377.30 7,511.24 0.00 0.00 438,415.23
- -------------------------------------------------------------------------------
534,793.61 2,840,992.39 0.00 0.00 95,300,553.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 186.127402 14.280142 0.997595 15.277737 0.000000 171.847260
A-3 1000.000000 0.000000 5.359741 5.359741 0.000000 1000.000000
A-4 1000.000000 0.000000 5.359739 5.359739 0.000000 1000.000000
A-5 360.939282 27.588744 1.815492 29.404236 0.000000 333.350539
A-6 360.939283 27.588743 2.232163 29.820906 0.000000 333.350540
A-7 1000.000000 0.000000 5.359740 5.359740 0.000000 1000.000000
A-8 946.060587 0.000000 5.070640 5.070640 0.000000 946.060587
A-9 910.553663 0.000000 4.279675 4.279675 0.000000 910.553663
A-10 910.553663 0.000000 6.181624 6.181624 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 9.210000 9.210000 0.000000 0.000000
M-1 711.097186 8.230718 3.811298 12.042016 0.000000 702.866468
M-2 711.097191 8.230718 3.811296 12.042014 0.000000 702.866473
B 536.689139 6.211993 2.876516 9.088509 0.000000 530.477133
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,814.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,307.95
SUBSERVICER ADVANCES THIS MONTH 15,614.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,040,610.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 233,748.79
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,300,553.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 435
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,680,617.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.87935710 % 4.66621800 % 0.45442470 %
PREPAYMENT PERCENT 98.46380710 % 0.00000000 % 1.53619290 %
NEXT DISTRIBUTION 94.81614560 % 4.72382013 % 0.46003430 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1427 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,676,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03887493
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.00
POOL TRADING FACTOR: 46.12505755
................................................................................
Run: 03/31/99 13:02:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 11,862,659.88 6.000000 % 619,858.08
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 23,360,034.71 6.000000 % 695,458.63
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 9,557,613.43 6.000000 % 573,187.40
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 18,138,332.10 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.234759 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,425,068.38 6.000000 % 24,984.49
M-2 760944R34 775,500.00 577,622.18 6.000000 % 3,909.56
M-3 760944R42 387,600.00 288,699.38 6.000000 % 1,954.02
B-1 542,700.00 404,223.82 6.000000 % 2,735.94
B-2 310,100.00 230,974.40 6.000000 % 1,563.32
B-3 310,260.75 231,094.04 6.000000 % 1,564.14
- -------------------------------------------------------------------------------
155,046,660.75 79,936,051.55 1,925,215.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 58,746.85 678,604.93 0.00 0.00 11,242,801.80
A-3 8,171.21 8,171.21 0.00 0.00 1,650,000.00
A-4 115,684.71 811,143.34 0.00 0.00 22,664,576.08
A-5 3,663.33 3,663.33 0.00 0.00 739,729.23
A-6 47,331.69 620,519.09 0.00 0.00 8,984,426.03
A-7 56,802.30 56,802.30 0.00 0.00 11,470,000.00
A-8 0.00 0.00 89,825.54 0.00 18,228,157.64
A-9 15,488.76 15,488.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,057.29 32,041.78 0.00 0.00 1,400,083.89
M-2 2,860.53 6,770.09 0.00 0.00 573,712.62
M-3 1,429.71 3,383.73 0.00 0.00 286,745.36
B-1 2,001.82 4,737.76 0.00 0.00 401,487.88
B-2 1,143.84 2,707.16 0.00 0.00 229,411.08
B-3 1,144.44 2,708.58 0.00 0.00 229,529.90
- -------------------------------------------------------------------------------
321,526.48 2,246,742.06 89,825.54 0.00 78,100,661.51
===============================================================================
Run: 03/31/99 13:02:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 520.132410 27.178414 2.575825 29.754239 0.000000 492.953997
A-3 1000.000000 0.000000 4.952248 4.952248 0.000000 1000.000000
A-4 623.965883 18.576276 3.090034 21.666310 0.000000 605.389606
A-5 70.450403 0.000000 0.348889 0.348889 0.000000 70.450403
A-6 370.206199 22.201937 1.833354 24.035291 0.000000 348.004262
A-7 1000.000000 0.000000 4.952249 4.952249 0.000000 1000.000000
A-8 1360.919275 0.000000 0.000000 0.000000 6.739611 1367.658887
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 735.177662 12.889233 3.640781 16.530014 0.000000 722.288429
M-2 744.838401 5.041341 3.688627 8.729968 0.000000 739.797060
M-3 744.838442 5.041331 3.688622 8.729953 0.000000 739.797110
B-1 744.838437 5.041349 3.688631 8.729980 0.000000 739.797089
B-2 744.838439 5.041342 3.688617 8.729959 0.000000 739.797098
B-3 744.838140 5.041340 3.688639 8.729979 0.000000 739.796768
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,709.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,522.79
SUBSERVICER ADVANCES THIS MONTH 17,167.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,084,766.74
(B) TWO MONTHLY PAYMENTS: 2 210,461.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,100,661.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 402
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,294,353.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.04973960 % 2.86652900 % 1.08373160 %
PREPAYMENT PERCENT 98.81492190 % 0.00000000 % 1.18507810 %
NEXT DISTRIBUTION 96.00391260 % 2.89439529 % 1.10169220 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2348 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,534,265.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62834776
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.88
POOL TRADING FACTOR: 50.37235961
................................................................................
Run: 03/31/99 13:02:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 9,124,580.38 6.750000 % 2,264,078.76
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 21,881,014.90 6.573450 % 4,931,028.84
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 46,756,065.08 6.750000 % 400,218.91
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.200000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 8.099996 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.300000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 8.099983 % 0.00
A-17 760944Z76 29,322,000.00 1,716,914.29 5.500000 % 386,917.79
A-18 760944Z84 0.00 0.00 3.500000 % 0.00
A-19 760944Z92 49,683,000.00 46,419,758.18 6.750000 % 397,614.23
A-20 7609442A5 5,593,279.30 3,921,069.45 0.000000 % 56,143.78
A-21 7609442B3 0.00 0.00 0.129990 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 13,661,952.88 6.750000 % 221,816.55
M-2 7609442F4 5,330,500.00 4,987,173.47 6.750000 % 6,778.36
M-3 7609442G2 5,330,500.00 4,987,173.47 6.750000 % 6,778.36
B-1 2,665,200.00 2,493,539.91 6.750000 % 3,389.12
B-2 799,500.00 748,005.89 6.750000 % 1,016.66
B-3 1,865,759.44 1,325,684.16 6.750000 % 1,801.81
- -------------------------------------------------------------------------------
533,047,438.74 343,605,748.06 8,677,583.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 50,602.69 2,314,681.45 0.00 0.00 6,860,501.62
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 118,172.86 5,049,201.70 0.00 0.00 16,949,986.06
A-8 113,682.45 113,682.45 0.00 0.00 20,499,000.00
A-9 13,143.44 13,143.44 0.00 0.00 2,370,000.00
A-10 259,297.71 659,516.62 0.00 0.00 46,355,846.17
A-11 114,980.15 114,980.15 0.00 0.00 20,733,000.00
A-12 267,432.48 267,432.48 0.00 0.00 48,222,911.15
A-13 266,057.07 266,057.07 0.00 0.00 52,230,738.70
A-14 141,611.37 141,611.37 0.00 0.00 21,279,253.46
A-15 78,602.74 78,602.74 0.00 0.00 15,185,886.80
A-16 33,687.24 33,687.24 0.00 0.00 5,062,025.89
A-17 7,758.33 394,676.12 0.00 0.00 1,329,996.50
A-18 4,937.12 4,937.12 0.00 0.00 0.00
A-19 257,432.63 655,046.86 0.00 0.00 46,022,143.95
A-20 0.00 56,143.78 0.00 0.00 3,864,925.67
A-21 36,696.82 36,696.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 75,765.85 297,582.40 0.00 0.00 13,440,136.33
M-2 27,657.64 34,436.00 0.00 0.00 4,980,395.11
M-3 27,657.64 34,436.00 0.00 0.00 4,980,395.11
B-1 13,828.56 17,217.68 0.00 0.00 2,490,150.79
B-2 4,148.25 5,164.91 0.00 0.00 746,989.23
B-3 7,351.94 9,153.75 0.00 0.00 1,323,882.35
- -------------------------------------------------------------------------------
1,920,504.98 10,598,088.15 0.00 0.00 334,928,164.89
===============================================================================
Run: 03/31/99 13:02:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 808.415024 200.591721 4.483272 205.074993 0.000000 607.823303
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 584.381991 131.694278 3.156073 134.850351 0.000000 452.687714
A-8 1000.000000 0.000000 5.545756 5.545756 0.000000 1000.000000
A-9 1000.000000 0.000000 5.545755 5.545755 0.000000 1000.000000
A-10 966.273975 8.271036 5.358719 13.629755 0.000000 958.002938
A-11 1000.000000 0.000000 5.545756 5.545756 0.000000 1000.000000
A-12 983.117799 0.000000 5.452131 5.452131 0.000000 983.117799
A-13 954.414928 0.000000 4.861674 4.861674 0.000000 954.414928
A-14 954.414928 0.000000 6.351539 6.351539 0.000000 954.414928
A-15 954.414928 0.000000 4.940089 4.940089 0.000000 954.414928
A-16 954.414927 0.000000 6.351529 6.351529 0.000000 954.414927
A-17 58.553792 13.195477 0.264591 13.460068 0.000000 45.358315
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 934.318744 8.003024 5.181503 13.184527 0.000000 926.315721
A-20 701.032300 10.037722 0.000000 10.037722 0.000000 690.994578
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 931.952173 15.131249 5.168379 20.299628 0.000000 916.820924
M-2 935.592059 1.271618 5.188564 6.460182 0.000000 934.320441
M-3 935.592059 1.271618 5.188564 6.460182 0.000000 934.320441
B-1 935.592042 1.271619 5.188564 6.460183 0.000000 934.320423
B-2 935.592108 1.271620 5.188555 6.460175 0.000000 934.320488
B-3 710.533272 0.965725 3.940444 4.906169 0.000000 709.567547
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,033.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,099.98
SUBSERVICER ADVANCES THIS MONTH 32,298.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,027,509.91
(B) TWO MONTHLY PAYMENTS: 3 1,095,120.26
(C) THREE OR MORE MONTHLY PAYMENTS: 2 455,383.28
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 334,928,164.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,235
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,210,320.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.03160030 % 6.87890100 % 1.32920650 %
PREPAYMENT PERCENT 93.40948010 % 100.00000000 % 6.59051990 %
NEXT DISTRIBUTION 77.65257990 % 6.98684942 % 1.37768920 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1264 %
BANKRUPTCY AMOUNT AVAILABLE 131,804.00
FRAUD AMOUNT AVAILABLE 3,495,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,495,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18541366
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.83
POOL TRADING FACTOR: 62.83271254
................................................................................
Run: 03/31/99 13:02:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 10,159,498.59 10.500000 % 257,722.88
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 45,317,986.57 6.625000 % 2,405,413.51
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.119802 % 0.00
R 760944X37 267,710.00 14,759.82 7.000000 % 283.63
M-1 760944X45 7,801,800.00 7,235,859.71 7.000000 % 82,136.13
M-2 760944X52 2,600,600.00 2,441,796.26 7.000000 % 3,314.22
M-3 760944X60 2,600,600.00 2,441,796.26 7.000000 % 3,314.22
B-1 1,300,350.00 1,220,945.07 7.000000 % 1,657.17
B-2 390,100.00 366,278.82 7.000000 % 497.15
B-3 910,233.77 778,229.14 7.000000 % 1,056.28
- -------------------------------------------------------------------------------
260,061,393.77 153,088,150.24 2,755,395.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 87,955.99 345,678.87 0.00 0.00 9,901,775.71
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 247,548.53 2,652,962.04 0.00 0.00 42,912,573.06
A-5 270,414.54 270,414.54 0.00 0.00 49,504,000.00
A-6 58,172.72 58,172.72 0.00 0.00 10,079,000.00
A-7 111,295.22 111,295.22 0.00 0.00 19,283,000.00
A-8 6,060.26 6,060.26 0.00 0.00 1,050,000.00
A-9 18,440.50 18,440.50 0.00 0.00 3,195,000.00
A-10 15,121.96 15,121.96 0.00 0.00 0.00
R 85.19 368.82 0.00 0.00 14,476.19
M-1 41,763.03 123,899.16 0.00 0.00 7,153,723.58
M-2 14,093.25 17,407.47 0.00 0.00 2,438,482.04
M-3 14,093.25 17,407.47 0.00 0.00 2,438,482.04
B-1 7,046.90 8,704.07 0.00 0.00 1,219,287.90
B-2 2,114.05 2,611.20 0.00 0.00 365,781.67
B-3 4,491.71 5,547.99 0.00 0.00 777,172.86
- -------------------------------------------------------------------------------
898,697.10 3,654,092.29 0.00 0.00 150,332,755.05
===============================================================================
Run: 03/31/99 13:02:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 498.527827 12.646493 4.316011 16.962504 0.000000 485.881334
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 860.446316 45.671252 4.700170 50.371422 0.000000 814.775064
A-5 1000.000000 0.000000 5.462479 5.462479 0.000000 1000.000000
A-6 1000.000000 0.000000 5.771676 5.771676 0.000000 1000.000000
A-7 1000.000000 0.000000 5.771676 5.771676 0.000000 1000.000000
A-8 1000.000000 0.000000 5.771676 5.771676 0.000000 1000.000000
A-9 1000.000000 0.000000 5.771674 5.771674 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 55.133615 1.059467 0.318217 1.377684 0.000000 54.074147
M-1 927.460292 10.527844 5.352999 15.880843 0.000000 916.932449
M-2 938.935730 1.274406 5.419230 6.693636 0.000000 937.661324
M-3 938.935730 1.274406 5.419230 6.693636 0.000000 937.661324
B-1 938.935725 1.274403 5.419233 6.693636 0.000000 937.661322
B-2 938.935709 1.274417 5.419251 6.693668 0.000000 937.661292
B-3 854.977222 1.160449 4.934655 6.095104 0.000000 853.816773
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,631.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,212.90
SUBSERVICER ADVANCES THIS MONTH 22,363.50
MASTER SERVICER ADVANCES THIS MONTH 6,636.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,485,883.52
(B) TWO MONTHLY PAYMENTS: 1 122,848.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 520,807.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 150,332,755.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 616
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 921,267.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,547,610.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.53819300 % 7.91664900 % 1.54515750 %
PREPAYMENT PERCENT 97.16145790 % 100.00000000 % 2.83854210 %
NEXT DISTRIBUTION 90.42595200 % 8.00270550 % 1.57134250 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1198 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,557,464.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,894,493.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48835228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.91
POOL TRADING FACTOR: 57.80664053
................................................................................
Run: 03/31/99 13:02:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 72,837,335.05 6.711278 % 2,676,500.40
A-2 7609442W7 76,450,085.00 106,872,939.46 6.711278 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.711278 % 0.00
M-1 7609442T4 8,228,000.00 7,733,212.33 6.711278 % 56,960.43
M-2 7609442U1 2,992,100.00 2,812,171.23 6.711278 % 3,780.12
M-3 7609442V9 1,496,000.00 1,406,038.59 6.711278 % 1,890.00
B-1 2,244,050.00 2,109,104.94 6.711278 % 2,835.06
B-2 1,047,225.00 984,250.52 6.711278 % 1,323.03
B-3 1,196,851.02 1,058,423.32 6.711278 % 1,422.74
- -------------------------------------------------------------------------------
299,203,903.02 195,813,475.44 2,744,711.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 407,259.10 3,083,759.50 0.00 0.00 70,160,834.65
A-2 0.00 0.00 594,060.71 0.00 107,467,000.17
A-3 30,165.70 30,165.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,985.60 99,946.03 0.00 0.00 7,676,251.90
M-2 15,631.65 19,411.77 0.00 0.00 2,808,391.11
M-3 7,815.57 9,705.57 0.00 0.00 1,404,148.59
B-1 11,723.61 14,558.67 0.00 0.00 2,106,269.88
B-2 5,471.03 6,794.06 0.00 0.00 982,927.49
B-3 5,883.32 7,306.06 0.00 0.00 1,057,000.58
- -------------------------------------------------------------------------------
526,935.58 3,271,647.36 594,060.71 0.00 193,662,824.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 354.354245 13.021197 1.981319 15.002516 0.000000 341.333048
A-2 1397.944024 0.000000 0.000000 0.000000 7.770570 1405.714594
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.865378 6.922755 5.224307 12.147062 0.000000 932.942623
M-2 939.865389 1.263367 5.224307 6.487674 0.000000 938.602022
M-3 939.865368 1.263369 5.224311 6.487680 0.000000 938.601999
B-1 939.865395 1.263368 5.224309 6.487677 0.000000 938.602028
B-2 939.865378 1.263367 5.224312 6.487679 0.000000 938.602010
B-3 884.340074 1.188711 4.915666 6.104377 0.000000 883.151338
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,427.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,169.82
SUBSERVICER ADVANCES THIS MONTH 24,945.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,134,943.52
(B) TWO MONTHLY PAYMENTS: 3 1,078,906.69
(C) THREE OR MORE MONTHLY PAYMENTS: 1 236,408.29
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 136,800.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 193,662,824.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 743
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,887,438.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.77625500 % 6.10347300 % 2.12027230 %
PREPAYMENT PERCENT 97.53287650 % 0.00000000 % 2.46712350 %
NEXT DISTRIBUTION 91.72015090 % 6.13891264 % 2.14093640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28293931
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.05
POOL TRADING FACTOR: 64.72603546
................................................................................
Run: 03/31/99 13:08:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 10,597,770.06 5.600000 % 743,431.00
A-2 7609442N7 0.00 0.00 4.400000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 10,597,770.06 743,431.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,359.91 791,790.91 0.00 0.00 9,854,339.06
A-2 37,997.08 37,997.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
86,356.99 829,787.99 0.00 0.00 9,854,339.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 289.800398 20.329428 1.322422 21.651850 0.000000 269.470970
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-99
DISTRIBUTION DATE 30-March-99
Run: 03/31/99 13:08:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,854,339.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 722,506.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 26.94702334
................................................................................
Run: 03/31/99 13:02:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 40,953,530.30 6.500000 % 4,329,677.28
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 23,475,022.40 6.500000 % 2,132,527.62
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 23,957,001.85 6.500000 % 317,130.01
A-9 7609443K2 0.00 0.00 0.511547 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,233,517.95 6.500000 % 168,115.91
M-2 7609443N6 3,317,000.00 3,116,289.26 6.500000 % 3,977.09
M-3 7609443P1 1,990,200.00 1,869,773.54 6.500000 % 2,386.26
B-1 1,326,800.00 1,246,515.68 6.500000 % 1,590.84
B-2 398,000.00 373,917.17 6.500000 % 477.20
B-3 928,851.36 549,947.76 6.500000 % 701.87
- -------------------------------------------------------------------------------
265,366,951.36 169,066,515.91 6,956,584.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 216,374.57 4,546,051.85 0.00 0.00 36,623,853.02
A-2 0.00 0.00 0.00 0.00 0.00
A-3 124,028.33 2,256,555.95 0.00 0.00 21,342,494.78
A-4 237,669.22 237,669.22 0.00 0.00 44,984,000.00
A-5 55,475.88 55,475.88 0.00 0.00 10,500,000.00
A-6 56,886.55 56,886.55 0.00 0.00 10,767,000.00
A-7 5,494.75 5,494.75 0.00 0.00 1,040,000.00
A-8 126,574.82 443,704.83 0.00 0.00 23,639,871.84
A-9 70,298.27 70,298.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,934.27 201,050.18 0.00 0.00 6,065,402.04
M-2 16,464.65 20,441.74 0.00 0.00 3,112,312.17
M-3 9,878.79 12,265.05 0.00 0.00 1,867,387.28
B-1 6,585.86 8,176.70 0.00 0.00 1,244,924.84
B-2 1,975.56 2,452.76 0.00 0.00 373,439.97
B-3 2,905.62 3,607.49 0.00 0.00 549,245.89
- -------------------------------------------------------------------------------
963,547.14 7,920,131.22 0.00 0.00 162,109,931.83
===============================================================================
Run: 03/31/99 13:02:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 395.178469 41.778944 2.087893 43.866837 0.000000 353.399525
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 732.655735 66.556213 3.870926 70.427139 0.000000 666.099522
A-4 1000.000000 0.000000 5.283417 5.283417 0.000000 1000.000000
A-5 1000.000000 0.000000 5.283417 5.283417 0.000000 1000.000000
A-6 1000.000000 0.000000 5.283417 5.283417 0.000000 1000.000000
A-7 1000.000000 0.000000 5.283413 5.283413 0.000000 1000.000000
A-8 939.490269 12.436471 4.963718 17.400189 0.000000 927.053798
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.490271 25.337741 4.963718 30.301459 0.000000 914.152531
M-2 939.490280 1.199002 4.963717 6.162719 0.000000 938.291278
M-3 939.490272 1.199005 4.963717 6.162722 0.000000 938.291267
B-1 939.490262 1.199005 4.963717 6.162722 0.000000 938.291257
B-2 939.490377 1.198995 4.963719 6.162714 0.000000 938.291382
B-3 592.072945 0.755621 3.128165 3.883786 0.000000 591.317313
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,432.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,851.71
SUBSERVICER ADVANCES THIS MONTH 45,066.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,694,635.76
(B) TWO MONTHLY PAYMENTS: 3 1,248,384.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,474,240.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,109,931.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 609
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,740,816.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.90989950 % 6.63619300 % 1.28374360 %
PREPAYMENT PERCENT 93.37296990 % 0.00000000 % 6.62703010 %
NEXT DISTRIBUTION 77.26691780 % 6.81334041 % 1.33712390 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5052 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40959431
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.56
POOL TRADING FACTOR: 61.08896794
................................................................................
Run: 03/31/99 13:02:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 21,646,946.53 6.842315 % 417,735.75
M-1 7609442K3 3,625,500.00 1,330,105.70 6.842315 % 26,241.92
M-2 7609442L1 2,416,900.00 886,700.43 6.842315 % 17,493.89
R 7609442J6 100.00 0.00 6.842315 % 0.00
B-1 886,200.00 325,124.70 6.842315 % 6,414.45
B-2 322,280.00 118,236.51 6.842315 % 2,332.71
B-3 805,639.55 63,345.38 6.842315 % 74.50
- -------------------------------------------------------------------------------
161,126,619.55 24,370,459.25 470,293.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 121,755.70 539,491.45 0.00 0.00 21,229,210.78
M-1 7,481.33 33,723.25 0.00 0.00 1,303,863.78
M-2 4,987.34 22,481.23 0.00 0.00 869,206.54
R 0.00 0.00 0.00 0.00 0.00
B-1 1,828.70 8,243.15 0.00 0.00 318,710.25
B-2 665.04 2,997.75 0.00 0.00 115,903.80
B-3 356.30 430.80 0.00 0.00 63,270.88
- -------------------------------------------------------------------------------
137,074.41 607,367.63 0.00 0.00 23,900,166.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 141.418609 2.729050 0.795425 3.524475 0.000000 138.689559
M-1 366.875107 7.238152 2.063531 9.301683 0.000000 359.636955
M-2 366.875100 7.238152 2.063528 9.301680 0.000000 359.636948
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 366.875085 7.238152 2.063530 9.301682 0.000000 359.636933
B-2 366.875109 7.238147 2.063547 9.301694 0.000000 359.636962
B-3 78.627446 0.092461 0.442245 0.534706 0.000000 78.534973
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,394.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,514.03
SUBSERVICER ADVANCES THIS MONTH 8,292.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 593,590.35
(B) TWO MONTHLY PAYMENTS: 1 218,855.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 413,312.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,900,166.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 441,636.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82453260 % 9.09628400 % 2.07918360 %
PREPAYMENT PERCENT 88.82453260 % 0.00000000 % 11.17546740 %
NEXT DISTRIBUTION 88.82453270 % 9.09228127 % 2.08318610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28753910
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.37
POOL TRADING FACTOR: 14.83315798
................................................................................
Run: 03/31/99 13:08:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 36,567,777.37 6.470000 % 1,541,693.89
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 6,858,824.85 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 104,735,005.44 1,541,693.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 194,635.88 1,736,329.77 0.00 0.00 35,026,083.48
A-2 326,320.46 326,320.46 0.00 0.00 61,308,403.22
A-3 0.00 0.00 36,506.83 0.00 6,895,331.68
S-1 13,006.39 13,006.39 0.00 0.00 0.00
S-2 4,839.31 4,839.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
538,802.04 2,080,495.93 36,506.83 0.00 103,229,818.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 738.742977 31.145331 3.932038 35.077369 0.000000 707.597646
A-2 1000.000000 0.000000 5.322606 5.322606 0.000000 1000.000000
A-3 1371.764970 0.000000 0.000000 0.000000 7.301366 1379.066336
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-99
DISTRIBUTION DATE 30-March-99
Run: 03/31/99 13:08:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,618.38
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,229,818.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,605,564.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,724,857.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 89.13837545
................................................................................
Run: 03/31/99 13:02:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 38,389,178.72 6.000000 % 1,882,831.20
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 23,346,401.67 6.500000 % 4,328,448.15
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 8,686,835.75 5.500000 % 376,566.24
A-9 7609445W4 0.00 0.00 3.500000 % 0.00
A-10 7609445X2 43,420,000.00 29,560,585.70 6.500000 % 272,457.80
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 44,574,866.84 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,351,547.58 6.500000 % 0.00
A-14 7609446B9 478,414.72 354,302.37 0.000000 % 8,715.48
A-15 7609446C7 0.00 0.00 0.473414 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,004,705.13 6.500000 % 14,315.04
M-2 7609446G8 4,252,700.00 4,001,514.20 6.500000 % 5,205.21
M-3 7609446H6 4,252,700.00 4,001,514.20 6.500000 % 5,205.21
B-1 2,126,300.00 2,000,710.02 6.500000 % 2,602.55
B-2 638,000.00 600,316.52 6.500000 % 780.90
B-3 1,488,500.71 876,157.61 6.500000 % 1,139.71
- -------------------------------------------------------------------------------
425,269,315.43 276,502,636.31 6,898,267.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 189,584.50 2,072,415.70 0.00 0.00 36,506,347.52
A-4 51,905.56 51,905.56 0.00 0.00 10,090,000.00
A-5 39,290.61 39,290.61 0.00 0.00 7,344,000.00
A-6 124,903.93 4,453,352.08 0.00 0.00 19,017,953.52
A-7 101,939.45 101,939.45 0.00 0.00 19,054,000.00
A-8 39,324.85 415,891.09 0.00 0.00 8,310,269.51
A-9 25,024.90 25,024.90 0.00 0.00 0.00
A-10 158,149.99 430,607.79 0.00 0.00 29,288,127.90
A-11 354,525.01 354,525.01 0.00 0.00 66,266,000.00
A-12 0.00 0.00 238,476.83 0.00 44,813,343.67
A-13 0.00 0.00 33,980.97 0.00 6,385,528.55
A-14 0.00 8,715.48 0.00 0.00 345,586.89
A-15 107,741.53 107,741.53 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,875.49 73,190.53 0.00 0.00 10,990,390.09
M-2 21,408.22 26,613.43 0.00 0.00 3,996,308.99
M-3 21,408.22 26,613.43 0.00 0.00 3,996,308.99
B-1 10,703.86 13,306.41 0.00 0.00 1,998,107.47
B-2 3,211.71 3,992.61 0.00 0.00 599,535.62
B-3 4,687.49 5,827.20 0.00 0.00 875,017.90
- -------------------------------------------------------------------------------
1,312,685.33 8,210,952.82 272,457.80 0.00 269,876,826.62
===============================================================================
Run: 03/31/99 13:02:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 921.377144 45.189756 4.550210 49.739966 0.000000 876.187388
A-4 1000.000000 0.000000 5.144258 5.144258 0.000000 1000.000000
A-5 1000.000000 0.000000 5.350029 5.350029 0.000000 1000.000000
A-6 513.819171 95.262631 2.748948 98.011579 0.000000 418.556540
A-7 1000.000000 0.000000 5.350029 5.350029 0.000000 1000.000000
A-8 173.099708 7.503711 0.783613 8.287324 0.000000 165.595997
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 680.805751 6.274938 3.642330 9.917268 0.000000 674.530813
A-11 1000.000000 0.000000 5.350029 5.350029 0.000000 1000.000000
A-12 1373.901703 0.000000 0.000000 0.000000 7.350414 1381.252117
A-13 1373.901705 0.000000 0.000000 0.000000 7.350415 1381.252120
A-14 740.575813 18.217416 0.000000 18.217416 0.000000 722.358397
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.934986 1.223978 5.034029 6.258007 0.000000 939.711008
M-2 940.934982 1.223978 5.034030 6.258008 0.000000 939.711005
M-3 940.934982 1.223978 5.034030 6.258008 0.000000 939.711005
B-1 940.934967 1.223981 5.034031 6.258012 0.000000 939.710986
B-2 940.934984 1.223981 5.034028 6.258009 0.000000 939.711003
B-3 588.617529 0.765683 3.149115 3.914798 0.000000 587.851853
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,622.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,988.43
SUBSERVICER ADVANCES THIS MONTH 50,486.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,093,063.78
(B) TWO MONTHLY PAYMENTS: 4 963,896.65
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,110,555.70
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 269,876,826.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 996
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,266,091.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.85766670 % 6.88316100 % 1.25917260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.66862100 % 7.03395260 % 1.28840760 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4710 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,330,445.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,445.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31804140
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.66
POOL TRADING FACTOR: 63.46021611
................................................................................
Run: 03/31/99 13:02:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 17,821,781.56 6.000000 % 1,103,449.94
A-3 7609445B0 15,096,000.00 3,736,529.75 6.000000 % 231,350.24
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 7,509,068.66 6.000000 % 165,176.09
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 4.760000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 8.125457 % 0.00
A-9 7609445H7 0.00 0.00 0.312243 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 589,823.07 6.000000 % 3,857.20
M-2 7609445L8 2,868,200.00 2,180,627.06 6.000000 % 14,260.41
B 620,201.82 471,525.30 6.000000 % 3,083.58
- -------------------------------------------------------------------------------
155,035,301.82 84,403,509.17 1,521,177.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 88,652.08 1,192,102.02 0.00 0.00 16,718,331.62
A-3 18,586.87 249,937.11 0.00 0.00 3,505,179.51
A-4 30,955.48 30,955.48 0.00 0.00 6,223,000.00
A-5 37,352.86 202,528.95 0.00 0.00 7,343,892.57
A-6 185,562.13 185,562.13 0.00 0.00 37,303,669.38
A-7 21,352.82 21,352.82 0.00 0.00 5,410,802.13
A-8 21,264.99 21,264.99 0.00 0.00 3,156,682.26
A-9 21,849.43 21,849.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,934.00 6,791.20 0.00 0.00 585,965.87
M-2 10,847.24 25,107.65 0.00 0.00 2,166,366.65
B 2,345.54 5,429.12 0.00 0.00 468,441.72
- -------------------------------------------------------------------------------
441,703.44 1,962,880.90 0.00 0.00 82,882,331.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 324.539854 20.094146 1.614380 21.708526 0.000000 304.445708
A-3 247.517869 15.325268 1.231245 16.556513 0.000000 232.192601
A-4 1000.000000 0.000000 4.974366 4.974366 0.000000 1000.000000
A-5 789.182203 17.359547 3.925682 21.285229 0.000000 771.822656
A-6 967.268303 0.000000 4.811547 4.811547 0.000000 967.268303
A-7 914.450250 0.000000 3.608724 3.608724 0.000000 914.450250
A-8 914.450249 0.000000 6.160194 6.160194 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 760.277224 4.971900 3.781903 8.753803 0.000000 755.305324
M-2 760.277198 4.971902 3.781898 8.753800 0.000000 755.305296
B 760.277195 4.971898 3.781898 8.753796 0.000000 755.305297
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,619.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,210.27
SUBSERVICER ADVANCES THIS MONTH 6,300.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 453,024.96
(B) TWO MONTHLY PAYMENTS: 1 56,171.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,882,331.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 404
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 969,213.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.15895660 % 3.28238700 % 0.55865600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.11404000 % 3.32077110 % 0.56518890 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3120 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 603,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,487,288.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68880301
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.06
POOL TRADING FACTOR: 53.46029629
................................................................................
Run: 03/31/99 13:02:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,541,364.12 6.500000 % 5,004,242.79
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 27,741,248.72 6.500000 % 35,975.63
A-9 7609444E5 0.00 0.00 0.424445 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,092,545.42 6.500000 % 10,494.64
M-2 7609444H8 3,129,000.00 2,942,453.14 6.500000 % 3,815.86
M-3 7609444J4 3,129,000.00 2,942,453.14 6.500000 % 3,815.86
B-1 1,251,600.00 1,176,981.26 6.500000 % 1,526.34
B-2 625,800.00 588,490.65 6.500000 % 763.17
B-3 1,251,647.88 762,725.77 6.500000 % 989.12
- -------------------------------------------------------------------------------
312,906,747.88 207,748,262.22 5,061,623.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 434,434.22 5,438,677.01 0.00 0.00 76,537,121.33
A-5 337,578.62 337,578.62 0.00 0.00 63,362,000.00
A-6 93,758.22 93,758.22 0.00 0.00 17,598,000.00
A-7 5,327.78 5,327.78 0.00 0.00 1,000,000.00
A-8 147,799.19 183,774.82 0.00 0.00 27,705,273.09
A-9 72,275.50 72,275.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,115.28 53,609.92 0.00 0.00 8,082,050.78
M-2 15,676.74 19,492.60 0.00 0.00 2,938,637.28
M-3 15,676.74 19,492.60 0.00 0.00 2,938,637.28
B-1 6,270.70 7,797.04 0.00 0.00 1,175,454.92
B-2 3,135.35 3,898.52 0.00 0.00 587,727.48
B-3 4,063.62 5,052.74 0.00 0.00 761,736.65
- -------------------------------------------------------------------------------
1,179,111.96 6,240,735.37 0.00 0.00 202,686,638.81
===============================================================================
Run: 03/31/99 13:02:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 997.399077 61.210984 5.313920 66.524904 0.000000 936.188093
A-5 1000.000000 0.000000 5.327777 5.327777 0.000000 1000.000000
A-6 1000.000000 0.000000 5.327777 5.327777 0.000000 1000.000000
A-7 1000.000000 0.000000 5.327780 5.327780 0.000000 1000.000000
A-8 940.381313 1.219513 5.010142 6.229655 0.000000 939.161800
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.381312 1.219513 5.010142 6.229655 0.000000 939.161799
M-2 940.381317 1.219514 5.010144 6.229658 0.000000 939.161803
M-3 940.381317 1.219514 5.010144 6.229658 0.000000 939.161803
B-1 940.381320 1.219511 5.010147 6.229658 0.000000 939.161809
B-2 940.381352 1.219511 5.010147 6.229658 0.000000 939.161841
B-3 609.377272 0.790246 3.246624 4.036870 0.000000 608.587017
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,877.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,656.34
SUBSERVICER ADVANCES THIS MONTH 36,884.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,155,013.85
(B) TWO MONTHLY PAYMENTS: 2 553,545.81
(C) THREE OR MORE MONTHLY PAYMENTS: 1 343,135.56
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 287,804.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,686,638.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 750
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,792,209.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.05497600 % 6.72807200 % 1.21695250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.86712820 % 6.88714630 % 1.24572550 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4226 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,436,645.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29936483
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.87
POOL TRADING FACTOR: 64.77541318
................................................................................
Run: 03/31/99 13:02:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 22,965,534.99 6.350000 % 1,078,776.30
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 15,687,819.69 6.500000 % 1,778,213.22
A-7 7609444R6 11,221,052.00 10,500,033.66 5.858000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.890531 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.192034 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 599,936.38 6.500000 % 3,811.92
M-2 7609444Y1 2,903,500.00 2,219,000.40 6.500000 % 14,099.24
B 627,984.63 346,973.19 6.500000 % 2,204.62
- -------------------------------------------------------------------------------
156,939,684.63 78,842,468.56 2,877,105.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 119,475.91 1,198,252.21 0.00 0.00 21,886,758.69
A-4 25,188.63 25,188.63 0.00 0.00 4,730,000.00
A-5 2,822.26 2,822.26 0.00 0.00 0.00
A-6 83,542.21 1,861,755.43 0.00 0.00 13,909,606.47
A-7 50,392.98 50,392.98 0.00 0.00 10,500,033.66
A-8 31,328.16 31,328.16 0.00 0.00 4,846,170.25
A-9 90,247.71 90,247.71 0.00 0.00 16,947,000.00
A-10 12,404.17 12,404.17 0.00 0.00 0.00
R-I 1.87 1.87 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,194.84 7,006.76 0.00 0.00 596,124.46
M-2 11,816.83 25,916.07 0.00 0.00 2,204,901.16
B 1,847.72 4,052.34 0.00 0.00 344,768.57
- -------------------------------------------------------------------------------
432,263.29 3,309,368.59 0.00 0.00 75,965,363.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 801.393551 37.644425 4.169170 41.813595 0.000000 763.749126
A-4 1000.000000 0.000000 5.325292 5.325292 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 613.140768 69.499461 3.265153 72.764614 0.000000 543.641307
A-7 935.744141 0.000000 4.490932 4.490932 0.000000 935.744141
A-8 935.744141 0.000000 6.049136 6.049136 0.000000 935.744142
A-9 1000.000000 0.000000 5.325291 5.325291 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.710000 18.710000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 764.250166 4.855949 4.069860 8.925809 0.000000 759.394217
M-2 764.250181 4.855946 4.069857 8.925803 0.000000 759.394235
B 552.518602 3.510595 2.942333 6.452928 0.000000 549.008007
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:02:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,312.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,472.15
SUBSERVICER ADVANCES THIS MONTH 17,933.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,040,967.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 172,921.35
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 239,707.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,965,363.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 400
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,376,150.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98451190 % 3.57540400 % 0.44008410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.85890980 % 3.68724047 % 0.45384970 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1886 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 507,626.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,042,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06614557
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.28
POOL TRADING FACTOR: 48.40417734
................................................................................
Run: 03/31/99 13:03:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 56,750,602.06 6.964774 % 3,662,176.46
A-2 760947LS8 99,787,000.00 33,910,013.94 6.964774 % 2,188,249.12
A-3 7609446Y9 100,000,000.00 139,899,599.30 6.964774 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.964774 % 0.00
M-1 7609447B8 10,702,300.00 10,088,489.09 6.964774 % 12,937.07
M-2 7609447C6 3,891,700.00 3,668,498.61 6.964774 % 4,704.34
M-3 7609447D4 3,891,700.00 3,668,498.61 6.964774 % 4,704.34
B-1 1,751,300.00 1,650,857.37 6.964774 % 2,116.99
B-2 778,400.00 733,756.30 6.964774 % 940.94
B-3 1,362,164.15 1,017,549.42 6.964774 % 1,304.86
- -------------------------------------------------------------------------------
389,164,664.15 251,387,864.70 5,877,134.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 325,835.62 3,988,012.08 0.00 0.00 53,088,425.60
A-2 194,695.56 2,382,944.68 0.00 0.00 31,721,764.82
A-3 0.00 0.00 803,238.59 0.00 140,702,837.89
A-4 27,562.40 27,562.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,923.42 70,860.49 0.00 0.00 10,075,552.02
M-2 21,062.82 25,767.16 0.00 0.00 3,663,794.27
M-3 21,062.82 25,767.16 0.00 0.00 3,663,794.27
B-1 9,478.46 11,595.45 0.00 0.00 1,648,740.38
B-2 4,212.89 5,153.83 0.00 0.00 732,815.36
B-3 5,842.29 7,147.15 0.00 0.00 1,016,244.56
- -------------------------------------------------------------------------------
667,676.28 6,544,810.40 803,238.59 0.00 246,313,969.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 339.823964 21.929200 1.951111 23.880311 0.000000 317.894764
A-2 339.823964 21.929200 1.951111 23.880311 0.000000 317.894764
A-3 1398.995993 0.000000 0.000000 0.000000 8.032386 1407.028379
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.646823 1.208812 5.412240 6.621052 0.000000 941.438011
M-2 942.646815 1.208814 5.412241 6.621055 0.000000 941.438001
M-3 942.646815 1.208814 5.412241 6.621055 0.000000 941.438001
B-1 942.646817 1.208811 5.412242 6.621053 0.000000 941.438006
B-2 942.646840 1.208813 5.412243 6.621056 0.000000 941.438027
B-3 747.009397 0.957932 4.288976 5.246908 0.000000 746.051465
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,244.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,159.85
SUBSERVICER ADVANCES THIS MONTH 45,900.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,565,318.81
(B) TWO MONTHLY PAYMENTS: 2 241,761.94
(C) THREE OR MORE MONTHLY PAYMENTS: 1 361,160.05
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 209,670.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 246,313,969.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,011
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,751,525.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.71493440 % 6.93171300 % 1.35335220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.55511120 % 7.06542979 % 1.37945900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39785870
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.03
POOL TRADING FACTOR: 63.29299442
................................................................................
Run: 03/31/99 13:03:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 13,676,055.42 6.500000 % 733,778.81
A-3 760947AC5 28,000,000.00 6,465,073.77 6.500000 % 346,878.83
A-4 760947AD3 73,800,000.00 56,225,186.40 6.500000 % 872,956.60
A-5 760947AE1 13,209,000.00 18,050,142.98 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 993,538.09 0.000000 % 6,531.23
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.205514 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 699,459.82 6.500000 % 4,381.73
M-2 760947AL5 2,907,400.00 2,236,701.99 6.500000 % 14,011.71
B 726,864.56 559,186.70 6.500000 % 3,503.01
- -------------------------------------------------------------------------------
181,709,071.20 98,905,345.17 1,982,041.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 73,355.80 807,134.61 0.00 0.00 12,942,276.61
A-3 34,677.45 381,556.28 0.00 0.00 6,118,194.94
A-4 301,581.40 1,174,538.00 0.00 0.00 55,352,229.80
A-5 0.00 0.00 96,817.60 0.00 18,146,960.58
A-6 0.00 6,531.23 0.00 0.00 987,006.86
A-7 3,672.76 3,672.76 0.00 0.00 0.00
A-8 16,773.41 16,773.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,751.77 8,133.50 0.00 0.00 695,078.09
M-2 11,997.25 26,008.96 0.00 0.00 2,222,690.28
B 2,999.33 6,502.34 0.00 0.00 555,683.69
- -------------------------------------------------------------------------------
448,809.17 2,430,851.09 96,817.60 0.00 97,020,120.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 808.134221 43.359854 4.334681 47.694535 0.000000 764.774367
A-3 230.895492 12.388530 1.238480 13.627010 0.000000 218.506962
A-4 761.858894 11.828680 4.086469 15.915149 0.000000 750.030214
A-5 1366.503367 0.000000 0.000000 0.000000 7.329669 1373.833037
A-6 567.896153 3.733184 0.000000 3.733184 0.000000 564.162969
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 769.313484 4.819325 4.126452 8.945777 0.000000 764.494160
M-2 769.313473 4.819327 4.126453 8.945780 0.000000 764.494146
B 769.313474 4.819330 4.126463 8.945793 0.000000 764.494131
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,346.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,872.63
SUBSERVICER ADVANCES THIS MONTH 24,743.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,002,144.74
(B) TWO MONTHLY PAYMENTS: 3 1,082,580.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 98,058.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,020,120.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 470
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,265,500.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.43010520 % 2.99878200 % 0.57111260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.38306840 % 3.00738480 % 0.57863760 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2031 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.98672214
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.16
POOL TRADING FACTOR: 53.39310812
................................................................................
Run: 03/31/99 13:03:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 12,375,636.44 7.000000 % 7,142,732.07
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 3,030,471.18 7.000000 % 350,744.82
A-4 760947BA8 100,000,000.00 139,295,656.62 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,789,201.38 0.000000 % 26,579.35
A-6 760947AV3 0.00 0.00 0.296585 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,139,296.30 7.000000 % 13,928.07
M-2 760947AY7 3,940,650.00 3,713,083.05 7.000000 % 4,642.67
M-3 760947AZ4 3,940,700.00 3,713,130.16 7.000000 % 4,642.73
B-1 2,364,500.00 2,227,953.48 7.000000 % 2,785.73
B-2 788,200.00 742,682.57 7.000000 % 928.62
B-3 1,773,245.53 1,351,250.49 7.000000 % 1,689.53
- -------------------------------------------------------------------------------
394,067,185.32 228,716,661.67 7,548,673.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 72,113.16 7,214,845.23 0.00 0.00 5,232,904.37
A-2 287,495.58 287,495.58 0.00 0.00 49,338,300.00
A-3 17,658.64 368,403.46 0.00 0.00 2,679,726.36
A-4 0.00 0.00 811,679.47 0.00 140,107,336.09
A-5 0.00 26,579.35 0.00 0.00 1,762,622.03
A-6 56,467.08 56,467.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 64,908.98 78,837.05 0.00 0.00 11,125,368.23
M-2 21,636.23 26,278.90 0.00 0.00 3,708,440.38
M-3 21,636.51 26,279.24 0.00 0.00 3,708,487.43
B-1 12,982.35 15,768.08 0.00 0.00 2,225,167.75
B-2 4,327.63 5,256.25 0.00 0.00 741,753.95
B-3 7,873.77 9,563.30 0.00 0.00 1,322,256.72
- -------------------------------------------------------------------------------
567,099.93 8,115,773.52 811,679.47 0.00 221,952,363.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 60.304958 34.805657 0.351399 35.157056 0.000000 25.499301
A-2 1000.000000 0.000000 5.827026 5.827026 0.000000 1000.000000
A-3 242.437694 28.059586 1.412691 29.472277 0.000000 214.378109
A-4 1392.956566 0.000000 0.000000 0.000000 8.116795 1401.073361
A-5 751.156536 11.158751 0.000000 11.158751 0.000000 739.997786
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.251421 1.178148 5.490524 6.668672 0.000000 941.073273
M-2 942.251418 1.178148 5.490523 6.668671 0.000000 941.073270
M-3 942.251417 1.178149 5.490525 6.668674 0.000000 941.073269
B-1 942.251419 1.178148 5.490527 6.668675 0.000000 941.073271
B-2 942.251421 1.178153 5.490523 6.668676 0.000000 941.073268
B-3 762.021089 0.952790 4.440316 5.393106 0.000000 745.670409
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,994.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,973.15
MASTER SERVICER ADVANCES THIS MONTH 4,500.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,716,792.18
(B) TWO MONTHLY PAYMENTS: 3 885,280.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,179,208.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 221,952,363.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 867
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 633,953.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,363,899.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.91422370 % 8.18125300 % 1.90452340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.63099990 % 8.35417824 % 1.94794650 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2906 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 2,845,563.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52403607
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.87
POOL TRADING FACTOR: 56.32348279
................................................................................
Run: 03/31/99 13:03:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 80,494,082.13 6.500000 % 1,268,545.08
A-2 760947BC4 1,321,915.43 829,433.53 0.000000 % 7,462.20
A-3 760947BD2 0.00 0.00 0.273096 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 899,682.69 6.500000 % 5,704.75
M-2 760947BG5 2,491,000.00 1,918,758.17 6.500000 % 12,166.54
B 622,704.85 479,654.77 6.500000 % 3,041.41
- -------------------------------------------------------------------------------
155,671,720.28 84,621,611.29 1,296,919.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 435,750.24 1,704,295.32 0.00 0.00 79,225,537.05
A-2 0.00 7,462.20 0.00 0.00 821,971.33
A-3 19,246.73 19,246.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,870.38 10,575.13 0.00 0.00 893,977.94
M-2 10,387.09 22,553.63 0.00 0.00 1,906,591.63
B 2,596.58 5,637.99 0.00 0.00 476,613.36
- -------------------------------------------------------------------------------
472,851.02 1,769,771.00 0.00 0.00 83,324,691.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 536.384053 8.453135 2.903685 11.356820 0.000000 527.930918
A-2 627.448255 5.644990 0.000000 5.644990 0.000000 621.803265
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 770.276276 4.884204 4.169846 9.054050 0.000000 765.392072
M-2 770.276263 4.884199 4.169847 9.054046 0.000000 765.392063
B 770.276271 4.884192 4.169841 9.054033 0.000000 765.392079
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,119.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,772.31
SUBSERVICER ADVANCES THIS MONTH 18,189.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,572,860.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,324,691.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 419
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 760,324.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.06395760 % 3.36360900 % 0.57243380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.02778800 % 3.36103204 % 0.57769410 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2713 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 471,898.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00159120
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.24
POOL TRADING FACTOR: 53.52590127
................................................................................
Run: 03/31/99 13:03:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 10,016,547.85 7.750000 % 2,738,422.16
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 228,249.10
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 30,604,545.79 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,256,685.95 0.000000 % 4,255.21
A-10 760947CE9 0.00 0.00 0.281704 % 0.00
R 760947CA7 355,000.00 15,704.49 7.750000 % 923.39
M-1 760947CB5 4,463,000.00 4,238,774.24 7.750000 % 4,857.37
M-2 760947CC3 2,028,600.00 1,926,681.04 7.750000 % 2,207.86
M-3 760947CD1 1,623,000.00 1,541,458.77 7.750000 % 1,766.42
B-1 974,000.00 925,065.23 7.750000 % 1,060.07
B-2 324,600.00 308,291.74 7.750000 % 353.28
B-3 730,456.22 614,635.60 7.750000 % 704.33
- -------------------------------------------------------------------------------
162,292,503.34 57,948,390.70 2,982,799.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 64,172.34 2,802,594.50 0.00 0.00 7,278,125.69
A-3 41,643.12 269,892.22 0.00 0.00 6,271,750.90
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 196,072.09 0.00 30,800,617.88
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 4,255.21 0.00 0.00 1,252,430.74
A-10 13,494.68 13,494.68 0.00 0.00 0.00
R 100.61 1,024.00 0.00 0.00 14,781.10
M-1 27,156.27 32,013.64 0.00 0.00 4,233,916.87
M-2 12,343.54 14,551.40 0.00 0.00 1,924,473.18
M-3 9,875.56 11,641.98 0.00 0.00 1,539,692.35
B-1 5,926.55 6,986.62 0.00 0.00 924,005.16
B-2 1,975.11 2,328.39 0.00 0.00 307,938.46
B-3 3,937.74 4,642.07 0.00 0.00 613,931.27
- -------------------------------------------------------------------------------
180,625.52 3,163,424.71 196,072.09 0.00 55,161,663.60
===============================================================================
Run: 03/31/99 13:03:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 248.401643 67.910479 1.591418 69.501897 0.000000 180.491164
A-3 1000.000000 35.115246 6.406634 41.521880 0.000000 964.884754
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1423.467246 0.000000 0.000000 0.000000 9.119632 1432.586878
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 605.676408 2.050855 0.000000 2.050855 0.000000 603.625553
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 44.238000 2.601099 0.283408 2.884507 0.000000 41.636901
M-1 949.758960 1.088364 6.084757 7.173121 0.000000 948.670596
M-2 949.758967 1.088366 6.084758 7.173124 0.000000 948.670600
M-3 949.758946 1.088367 6.084757 7.173124 0.000000 948.670579
B-1 949.758963 1.088368 6.084754 7.173122 0.000000 948.670596
B-2 949.758903 1.088355 6.084750 7.173105 0.000000 948.670548
B-3 841.440709 0.964233 5.390795 6.355028 0.000000 840.476476
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,637.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,192.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,192,802.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,161,663.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,720,234.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.14584710 % 13.59443000 % 3.25972310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.29624730 % 13.95549354 % 3.42404220 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2757 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14485611
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.71
POOL TRADING FACTOR: 33.98903983
................................................................................
Run: 03/31/99 13:08:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 13,364,903.58 6.500000 % 927,668.36
A-II 760947BJ9 22,971,650.00 10,634,667.02 7.000000 % 1,255,162.61
A-III 760947BK6 31,478,830.00 11,358,362.49 7.500000 % 98,669.39
IO 760947BL4 0.00 0.00 0.290396 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 820,323.17 7.039296 % 4,855.20
M-2 760947BQ3 1,539,985.00 1,214,078.80 7.039296 % 7,185.70
B 332,976.87 262,509.15 7.039296 % 1,553.70
- -------------------------------------------------------------------------------
83,242,471.87 37,654,844.21 2,295,094.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 71,926.50 999,594.86 0.00 0.00 12,437,235.22
A-II 61,635.61 1,316,798.22 0.00 0.00 9,379,504.41
A-III 70,532.09 169,201.48 0.00 0.00 11,259,693.10
IO 9,053.59 9,053.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,781.06 9,636.26 0.00 0.00 815,467.97
M-2 7,075.96 14,261.66 0.00 0.00 1,206,893.10
B 1,529.97 3,083.67 0.00 0.00 260,955.45
- -------------------------------------------------------------------------------
226,534.78 2,521,629.74 0.00 0.00 35,359,749.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 516.452146 35.847346 2.779414 38.626760 0.000000 480.604801
A-II 462.947460 54.639637 2.683116 57.322753 0.000000 408.307823
A-III 360.825434 3.134468 2.240620 5.375088 0.000000 357.690966
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 788.370513 4.666082 4.594832 9.260914 0.000000 783.704431
M-2 788.370536 4.666082 4.594826 9.260908 0.000000 783.704454
B 788.370526 4.666079 4.594823 9.260902 0.000000 783.704446
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:08:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,677.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,701.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 777,226.86
(B) TWO MONTHLY PAYMENTS: 2 418,705.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,359,749.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 219
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,073,187.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.90009140 % 5.40276300 % 0.69714580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.54261120 % 5.71938748 % 0.73800140 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2962 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56698700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.68
POOL TRADING FACTOR: 42.47801444
Run: 03/31/99 13:08:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,934.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 789.96
SUBSERVICER ADVANCES THIS MONTH 8,782.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 777,226.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,162,074.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 846,773.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 4.58281300 % 0.59133820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.87764568 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03944014
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.25
POOL TRADING FACTOR: 49.08090255
Run: 03/31/99 13:08:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,817.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 630.27
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,033,911.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,198,936.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 5.16000400 % 0.66583210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 5.77656506 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44580231
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.30
POOL TRADING FACTOR: 42.15075332
Run: 03/31/99 13:08:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,925.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 813.28
SUBSERVICER ADVANCES THIS MONTH 4,919.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 418,705.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,163,763.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 27,477.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 6.56820900 % 0.84752540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 6.58304631 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23779520
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.97
POOL TRADING FACTOR: 37.28865040
................................................................................
Run: 03/31/99 13:03:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 50,475.24 8.000000 % 50,475.24
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 868,713.97 8.000000 % 366,955.93
A-9 760947CP4 13,566,000.00 6,016,457.65 8.000000 % 2,512,275.13
A-10 760947CQ2 50,737,000.00 46,785,158.17 8.000000 % 1,177,753.85
A-11 760947CR0 2,777,852.16 1,684,965.65 0.000000 % 34,684.63
A-12 760947CW9 0.00 0.00 0.310710 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,370,447.58 8.000000 % 5,785.79
M-2 760947CU3 2,572,900.00 2,441,060.76 8.000000 % 2,629.85
M-3 760947CV1 2,058,400.00 1,952,924.55 8.000000 % 2,103.96
B-1 1,029,200.00 976,462.24 8.000000 % 1,051.98
B-2 617,500.00 585,858.41 8.000000 % 631.17
B-3 926,311.44 671,231.07 8.000000 % 723.12
- -------------------------------------------------------------------------------
205,832,763.60 67,403,755.29 4,155,070.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 328.96 50,804.20 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 5,661.67 372,617.60 0.00 0.00 501,758.04
A-9 39,211.03 2,551,486.16 0.00 0.00 3,504,182.52
A-10 304,912.62 1,482,666.47 0.00 0.00 45,607,404.32
A-11 0.00 34,684.63 0.00 0.00 1,650,281.02
A-12 17,061.45 17,061.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,000.78 40,786.57 0.00 0.00 5,364,661.79
M-2 15,909.11 18,538.96 0.00 0.00 2,438,430.91
M-3 12,727.79 14,831.75 0.00 0.00 1,950,820.59
B-1 6,363.89 7,415.87 0.00 0.00 975,410.26
B-2 3,818.21 4,449.38 0.00 0.00 585,227.24
B-3 4,374.61 5,097.73 0.00 0.00 670,507.95
- -------------------------------------------------------------------------------
445,370.12 4,600,440.77 0.00 0.00 63,248,684.64
===============================================================================
Run: 03/31/99 13:03:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 10.095048 10.095048 0.065792 10.160840 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 413.673319 174.740919 2.696033 177.436952 0.000000 238.932400
A-9 443.495330 185.189085 2.890390 188.079475 0.000000 258.306245
A-10 922.111244 23.212919 6.009670 29.222589 0.000000 898.898325
A-11 606.571391 12.486132 0.000000 12.486132 0.000000 594.085259
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.758516 1.022134 6.183337 7.205471 0.000000 947.736382
M-2 948.758506 1.022135 6.183338 7.205473 0.000000 947.736371
M-3 948.758526 1.022134 6.183341 7.205475 0.000000 947.736392
B-1 948.758492 1.022134 6.183337 7.205471 0.000000 947.736358
B-2 948.758559 1.022138 6.183336 7.205474 0.000000 947.736421
B-3 724.627853 0.780666 4.722613 5.503279 0.000000 723.847208
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,258.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,047.77
MASTER SERVICER ADVANCES THIS MONTH 1,777.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,035,905.90
(B) TWO MONTHLY PAYMENTS: 2 519,324.19
(C) THREE OR MORE MONTHLY PAYMENTS: 1 84,005.46
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,218,818.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,248,684.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 280
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 218,882.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,082,133.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.74344860 % 14.85790100 % 3.39865010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.54323160 % 15.42152749 % 3.62208320 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3087 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35395416
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.95
POOL TRADING FACTOR: 30.72819095
................................................................................
Run: 03/31/99 13:03:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 777,249.26 8.000000 % 777,249.26
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 49,251.18
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 729,249.80 0.000000 % 3,644.09
A-8 760947DD0 0.00 0.00 0.358516 % 0.00
R 760947DE8 160,000.00 5,239.60 8.000000 % 164.80
M-1 760947DF5 4,067,400.00 3,885,440.24 8.000000 % 4,908.38
M-2 760947DG3 1,355,800.00 1,295,146.73 8.000000 % 1,636.13
M-3 760947DH1 1,694,700.00 1,618,885.66 8.000000 % 2,045.10
B-1 611,000.00 583,666.25 8.000000 % 737.33
B-2 474,500.00 453,272.70 8.000000 % 572.61
B-3 610,170.76 460,958.28 8.000000 % 582.31
- -------------------------------------------------------------------------------
135,580,848.50 35,309,108.52 840,791.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 5,179.22 782,428.48 0.00 0.00 0.00
A-5 103,284.61 152,535.79 0.00 0.00 15,450,748.82
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 3,644.09 0.00 0.00 725,605.71
A-8 10,544.10 10,544.10 0.00 0.00 0.00
R 34.91 199.71 0.00 0.00 5,074.80
M-1 25,890.72 30,799.10 0.00 0.00 3,880,531.86
M-2 8,630.24 10,266.37 0.00 0.00 1,293,510.60
M-3 10,787.48 12,832.58 0.00 0.00 1,616,840.56
B-1 3,889.28 4,626.61 0.00 0.00 582,928.92
B-2 3,020.40 3,593.01 0.00 0.00 452,700.09
B-3 3,071.61 3,653.92 0.00 0.00 460,375.97
- -------------------------------------------------------------------------------
240,999.24 1,081,790.43 0.00 0.00 34,468,317.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 15.936710 15.936710 0.106195 16.042905 0.000000 0.000000
A-5 1000.000000 3.177495 6.663523 9.841018 0.000000 996.822505
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 534.531774 2.671076 0.000000 2.671076 0.000000 531.860697
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 32.747500 1.030000 0.218188 1.248188 0.000000 31.717500
M-1 955.263864 1.206761 6.365423 7.572184 0.000000 954.057103
M-2 955.263852 1.206764 6.365423 7.572187 0.000000 954.057088
M-3 955.263858 1.206762 6.365422 7.572184 0.000000 954.057096
B-1 955.263912 1.206759 6.365434 7.572193 0.000000 954.057152
B-2 955.263857 1.206765 6.365437 7.572202 0.000000 954.057092
B-3 755.457833 0.954290 5.034017 5.988307 0.000000 754.503493
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,700.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,698.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,060,239.05
(B) TWO MONTHLY PAYMENTS: 2 429,415.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 507,516.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,468,317.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 796,188.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.00519440 % 19.66310100 % 4.33170430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.44095420 % 19.70181183 % 4.43356480 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3609 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 482,669.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,633,642.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48278477
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.87
POOL TRADING FACTOR: 25.42270366
................................................................................
Run: 03/31/99 13:03:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 14,996,532.65 7.621127 % 394,678.06
R 760947DP3 100.00 0.00 7.621127 % 0.00
M-1 760947DL2 12,120,000.00 2,412,531.82 7.621127 % 63,492.90
M-2 760947DM0 3,327,400.00 3,100,939.17 7.621127 % 3,080.57
M-3 760947DN8 2,139,000.00 1,993,420.96 7.621127 % 1,980.32
B-1 951,000.00 886,275.50 7.621127 % 880.45
B-2 142,700.00 132,987.94 7.621127 % 132.11
B-3 95,100.00 88,627.55 7.621127 % 88.05
B-4 950,747.29 273,723.77 7.621127 % 0.00
- -------------------------------------------------------------------------------
95,065,047.29 23,885,039.36 464,332.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 95,210.72 489,888.78 0.00 0.00 14,601,854.59
R 0.00 0.00 0.00 0.00 0.00
M-1 15,316.80 78,809.70 0.00 0.00 2,349,038.92
M-2 19,687.40 22,767.97 0.00 0.00 3,097,858.60
M-3 12,655.92 14,636.24 0.00 0.00 1,991,440.64
B-1 5,626.83 6,507.28 0.00 0.00 885,395.05
B-2 844.32 976.43 0.00 0.00 132,855.83
B-3 562.68 650.73 0.00 0.00 88,539.50
B-4 159.79 159.79 0.00 0.00 273,451.84
- -------------------------------------------------------------------------------
150,064.46 614,396.92 0.00 0.00 23,420,434.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 199.054044 5.238695 1.263764 6.502459 0.000000 193.815349
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 199.053781 5.238688 1.263762 6.502450 0.000000 193.815092
M-2 931.940605 0.925819 5.916752 6.842571 0.000000 931.014786
M-3 931.940608 0.925816 5.916746 6.842562 0.000000 931.014792
B-1 931.940589 0.925815 5.916751 6.842566 0.000000 931.014774
B-2 931.940715 0.925788 5.916748 6.842536 0.000000 931.014926
B-3 931.940589 0.925868 5.916719 6.842587 0.000000 931.014721
B-4 287.903813 0.000000 0.168068 0.168068 0.000000 287.617796
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,133.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 120.03
SUBSERVICER ADVANCES THIS MONTH 20,848.09
MASTER SERVICER ADVANCES THIS MONTH 4,913.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,465,802.32
(B) TWO MONTHLY PAYMENTS: 1 102,216.29
(C) THREE OR MORE MONTHLY PAYMENTS: 4 852,444.13
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 405,828.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,420,434.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 167
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 646,299.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 440,876.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.78630080 % 31.42926300 % 5.78443580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 62.34664130 % 31.76003422 % 5.89332440 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94496678
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.93
POOL TRADING FACTOR: 24.63622082
................................................................................
Run: 03/31/99 13:03:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 16,730,945.60 7.634705 % 851,228.06
M-1 760947DR9 2,949,000.00 1,263,993.10 7.634705 % 64,308.76
M-2 760947DS7 1,876,700.00 804,386.52 7.634705 % 40,925.15
R 760947DT5 100.00 0.00 7.634705 % 0.00
B-1 1,072,500.00 459,692.31 7.634705 % 23,387.98
B-2 375,400.00 160,903.02 7.634705 % 8,186.34
B-3 965,295.81 220,414.72 7.634705 % 11,214.14
- -------------------------------------------------------------------------------
107,242,895.81 19,640,335.27 999,250.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 103,582.31 954,810.37 0.00 0.00 15,879,717.54
M-1 7,825.46 72,134.22 0.00 0.00 1,199,684.34
M-2 4,980.00 45,905.15 0.00 0.00 763,461.37
R 0.00 0.00 0.00 0.00 0.00
B-1 2,845.98 26,233.96 0.00 0.00 436,304.33
B-2 996.16 9,182.50 0.00 0.00 152,716.68
B-3 1,364.60 12,578.74 0.00 0.00 209,200.58
- -------------------------------------------------------------------------------
121,594.51 1,120,844.94 0.00 0.00 18,641,084.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 167.302931 8.511949 1.035783 9.547732 0.000000 158.790983
M-1 428.617531 21.806972 2.653598 24.460570 0.000000 406.810560
M-2 428.617531 21.806975 2.653594 24.460569 0.000000 406.810556
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 428.617538 21.806974 2.653594 24.460568 0.000000 406.810564
B-2 428.617528 21.806979 2.653596 24.460575 0.000000 406.810549
B-3 228.339041 11.617309 1.413660 13.030969 0.000000 216.721732
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,314.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,599.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,125,224.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 146,081.36
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 531,391.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,641,084.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 978,997.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205550 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128467 % 4.28205550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93334394
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.84
POOL TRADING FACTOR: 17.38211627
................................................................................
Run: 03/31/99 13:03:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 30,573.27 8.250000 % 30,573.27
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 15,321,937.42 0.000000 % 856,845.72
A-8 760947EH0 0.00 0.00 0.446296 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,973,666.32 8.500000 % 2,543.20
M-2 760947EN7 1,860,998.00 1,784,199.96 8.500000 % 1,525.92
M-3 760947EP2 1,550,831.00 1,486,832.69 8.500000 % 1,271.60
B-1 760947EQ0 558,299.00 535,259.60 8.500000 % 457.78
B-2 760947ER8 248,133.00 237,893.28 8.500000 % 203.46
B-3 124,066.00 118,946.15 8.500000 % 101.73
B-4 620,337.16 383,343.59 8.500000 % 327.85
- -------------------------------------------------------------------------------
124,066,559.16 22,872,652.28 893,850.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 207.70 30,780.97 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 106,244.75 963,090.47 0.00 0.00 14,465,091.70
A-8 6,304.38 6,304.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,813.87 23,357.07 0.00 0.00 2,971,123.12
M-2 12,488.32 14,014.24 0.00 0.00 1,782,674.04
M-3 10,406.93 11,678.53 0.00 0.00 1,485,561.09
B-1 3,746.49 4,204.27 0.00 0.00 534,801.82
B-2 1,665.11 1,868.57 0.00 0.00 237,689.82
B-3 832.56 934.29 0.00 0.00 118,844.42
B-4 2,683.17 3,011.02 0.00 0.00 383,015.74
- -------------------------------------------------------------------------------
165,393.28 1,059,243.81 0.00 0.00 21,978,801.75
===============================================================================
Run: 03/31/99 13:03:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 3.501291 3.501291 0.023786 3.525077 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 334.934017 18.730450 2.322486 21.052936 0.000000 316.203567
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.732886 0.819947 6.710552 7.530499 0.000000 957.912939
M-2 958.732873 0.819947 6.710550 7.530497 0.000000 957.912926
M-3 958.732892 0.819947 6.710551 7.530498 0.000000 957.912945
B-1 958.732865 0.819955 6.710544 7.530499 0.000000 957.912911
B-2 958.732938 0.819963 6.710554 7.530517 0.000000 957.912974
B-3 958.732852 0.819967 6.710622 7.530589 0.000000 957.912885
B-4 617.960062 0.528503 4.325341 4.853844 0.000000 617.431559
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,587.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,399.45
MASTER SERVICER ADVANCES THIS MONTH 327.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 262,281.41
(B) TWO MONTHLY PAYMENTS: 1 307,232.15
(C) THREE OR MORE MONTHLY PAYMENTS: 2 468,670.51
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 334,314.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,978,801.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 38,131.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 874,151.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.47092070 % 27.84242900 % 5.68665050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 65.18025620 % 28.38807284 % 5.90555170 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4459 %
BANKRUPTCY AMOUNT AVAILABLE 106,745.00
FRAUD AMOUNT AVAILABLE 394,094.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10320105
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.54
POOL TRADING FACTOR: 17.71533111
................................................................................
Run: 03/31/99 13:03:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 39,265,447.70 7.792624 % 1,826,547.96
R 760947EA5 100.00 0.00 7.792624 % 0.00
B-1 4,660,688.00 4,386,183.68 7.792624 % 4,148.48
B-2 2,330,345.00 2,193,092.79 7.792624 % 2,074.24
B-3 2,330,343.10 919,609.78 7.792624 % 869.77
- -------------------------------------------------------------------------------
310,712,520.10 46,764,333.95 1,833,640.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 254,045.60 2,080,593.56 0.00 0.00 37,438,899.74
R 0.00 0.00 0.00 0.00 0.00
B-1 28,378.40 32,526.88 0.00 0.00 4,382,035.20
B-2 14,189.20 16,263.44 0.00 0.00 2,191,018.55
B-3 5,949.83 6,819.60 0.00 0.00 918,740.01
- -------------------------------------------------------------------------------
302,563.03 2,136,203.48 0.00 0.00 44,930,693.50
===============================================================================
Run: 03/31/99 13:03:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 130.280738 6.060392 0.842910 6.903302 0.000000 124.220346
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 941.102189 0.890100 6.088886 6.978986 0.000000 940.212089
B-2 941.102193 0.890100 6.088884 6.978984 0.000000 940.212093
B-3 394.624199 0.373237 2.553199 2.926436 0.000000 394.250962
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,264.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,652.99
MASTER SERVICER ADVANCES THIS MONTH 3,786.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,587,735.24
(B) TWO MONTHLY PAYMENTS: 2 462,904.17
(C) THREE OR MORE MONTHLY PAYMENTS: 2 596,239.60
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,253,922.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,930,693.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 220
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 501,537.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,789,410.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.96451820 % 16.03548180 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.32588890 % 16.67411110 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 832,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,373,655.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19969669
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.00
POOL TRADING FACTOR: 14.46053525
................................................................................
Run: 03/31/99 13:03:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 3,429,980.26 8.100000 % 282,516.85
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,457,732.41 0.000000 % 430.13
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.452097 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,542,458.58 8.500000 % 4,764.28
M-2 760947FT3 2,834,750.00 2,725,475.89 8.500000 % 2,858.57
M-3 760947FU0 2,362,291.00 2,271,229.24 8.500000 % 2,382.14
B-1 760947FV8 944,916.00 908,491.33 8.500000 % 952.86
B-2 760947FW6 566,950.00 545,095.19 8.500000 % 571.71
B-3 377,967.00 363,397.08 8.500000 % 381.14
B-4 944,921.62 610,604.46 8.500000 % 640.43
- -------------------------------------------------------------------------------
188,983,349.15 31,854,464.44 295,498.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 23,148.53 305,665.38 0.00 0.00 3,147,463.41
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 116,315.83 116,745.96 0.00 0.00 16,457,302.28
A-8 869.88 869.88 0.00 0.00 0.00
A-9 10,319.23 10,319.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,170.41 36,934.69 0.00 0.00 4,537,694.30
M-2 19,302.25 22,160.82 0.00 0.00 2,722,617.32
M-3 16,085.20 18,467.34 0.00 0.00 2,268,847.10
B-1 6,434.08 7,386.94 0.00 0.00 907,538.47
B-2 3,860.45 4,432.16 0.00 0.00 544,523.48
B-3 2,573.63 2,954.77 0.00 0.00 363,015.94
B-4 4,324.39 4,964.82 0.00 0.00 609,964.03
- -------------------------------------------------------------------------------
235,403.88 530,901.99 0.00 0.00 31,558,966.33
===============================================================================
Run: 03/31/99 13:03:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 360.254202 29.673023 2.431313 32.104336 0.000000 330.581180
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 255.616038 0.006681 1.806579 1.813260 0.000000 255.609357
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.451951 1.008402 6.809155 7.817557 0.000000 960.443548
M-2 961.451941 1.008403 6.809154 7.817557 0.000000 960.443538
M-3 961.451930 1.008402 6.809153 7.817555 0.000000 960.443527
B-1 961.451949 1.008407 6.809156 7.817563 0.000000 960.443542
B-2 961.451962 1.008396 6.809154 7.817550 0.000000 960.443567
B-3 961.451873 1.008395 6.809139 7.817534 0.000000 960.443478
B-4 646.195882 0.677749 4.576454 5.254203 0.000000 645.518122
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,734.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 802.36
SUBSERVICER ADVANCES THIS MONTH 22,674.15
MASTER SERVICER ADVANCES THIS MONTH 2,339.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,672,248.79
(B) TWO MONTHLY PAYMENTS: 3 743,379.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 298,501.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,558,966.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 236,991.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 262,055.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.06418310 % 30.24011600 % 7.69570040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 61.74614670 % 30.19477451 % 7.76021760 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4534 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 521,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,960,195.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17485240
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.24
POOL TRADING FACTOR: 16.69933699
................................................................................
Run: 03/31/99 13:03:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 3,906,585.60 8.000000 % 1,493,936.27
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 481,387.72 0.000000 % 43,614.36
A-6 760947EZ0 0.00 0.00 0.361144 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,310,736.41 8.000000 % 7,045.63
M-2 760947FC0 525,100.00 436,884.42 8.000000 % 2,348.39
M-3 760947FD8 525,100.00 436,884.42 8.000000 % 2,348.39
B-1 630,100.00 524,244.66 8.000000 % 2,817.98
B-2 315,000.00 262,080.72 8.000000 % 1,408.77
B-3 367,575.59 180,217.28 8.000000 % 968.74
- -------------------------------------------------------------------------------
105,020,175.63 28,335,336.23 1,554,488.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 25,446.88 1,519,383.15 0.00 0.00 2,412,649.33
A-4 135,463.91 135,463.91 0.00 0.00 20,796,315.00
A-5 0.00 43,614.36 0.00 0.00 437,773.36
A-6 8,332.13 8,332.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,537.93 15,583.56 0.00 0.00 1,303,690.78
M-2 2,845.79 5,194.18 0.00 0.00 434,536.03
M-3 2,845.79 5,194.18 0.00 0.00 434,536.03
B-1 3,414.84 6,232.82 0.00 0.00 521,426.68
B-2 1,707.15 3,115.92 0.00 0.00 260,671.95
B-3 1,173.91 2,142.65 0.00 0.00 179,248.54
- -------------------------------------------------------------------------------
189,768.33 1,744,256.86 0.00 0.00 26,780,847.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 589.762319 225.533857 3.841618 229.375475 0.000000 364.228462
A-4 1000.000000 0.000000 6.513842 6.513842 0.000000 1000.000000
A-5 457.816994 41.478821 0.000000 41.478821 0.000000 416.338173
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 832.002291 4.472280 5.419532 9.891812 0.000000 827.530011
M-2 832.002323 4.472272 5.419520 9.891792 0.000000 827.530051
M-3 832.002323 4.472272 5.419520 9.891792 0.000000 827.530051
B-1 832.002317 4.472274 5.419521 9.891795 0.000000 827.530043
B-2 832.002286 4.472286 5.419524 9.891810 0.000000 827.530000
B-3 490.286311 2.635458 3.193656 5.829114 0.000000 487.650826
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,996.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,722.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,508,783.21
(B) TWO MONTHLY PAYMENTS: 1 149,245.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,780,847.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 162
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,401,761.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.68724870 % 3.47003800 % 7.84271300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.10271740 % 3.58968163 % 8.24794710 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 220,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57252916
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.58
POOL TRADING FACTOR: 25.50066931
................................................................................
Run: 03/31/99 13:03:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 20,581,079.97 7.402507 % 1,183,293.97
R 760947GA3 100.00 0.00 7.402507 % 0.00
M-1 760947GB1 16,170,335.00 3,473,057.44 7.402507 % 199,680.87
M-2 760947GC9 3,892,859.00 2,152,421.61 7.402507 % 123,751.89
M-3 760947GD7 1,796,704.00 993,425.28 7.402507 % 57,116.25
B-1 1,078,022.00 596,054.95 7.402507 % 34,269.74
B-2 299,451.00 165,571.07 7.402507 % 9,519.39
B-3 718,681.74 193,425.39 7.402507 % 11,120.84
- -------------------------------------------------------------------------------
119,780,254.74 28,155,035.71 1,618,752.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 124,308.21 1,307,602.18 0.00 0.00 19,397,786.00
R 0.00 0.00 0.00 0.00 0.00
M-1 20,977.01 220,657.88 0.00 0.00 3,273,376.57
M-2 13,000.46 136,752.35 0.00 0.00 2,028,669.72
M-3 6,000.22 63,116.47 0.00 0.00 936,309.03
B-1 3,600.13 37,869.87 0.00 0.00 561,785.21
B-2 1,000.04 10,519.43 0.00 0.00 156,051.68
B-3 1,168.27 12,289.11 0.00 0.00 182,304.55
- -------------------------------------------------------------------------------
170,054.34 1,788,807.29 0.00 0.00 26,536,282.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 214.779784 12.348605 1.297254 13.645859 0.000000 202.431180
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 214.779560 12.348592 1.297253 13.645845 0.000000 202.430968
M-2 552.915379 31.789461 3.339566 35.129027 0.000000 521.125918
M-3 552.915383 31.789460 3.339571 35.129031 0.000000 521.125923
B-1 552.915386 31.789463 3.339570 35.129033 0.000000 521.125923
B-2 552.915402 31.789475 3.339578 35.129053 0.000000 521.125927
B-3 269.139146 15.473943 1.625574 17.099517 0.000000 253.665204
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,464.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,824.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 1,057,178.21
(B) TWO MONTHLY PAYMENTS: 2 94,322.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 52,004.04
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,536,282.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 335
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,577,333.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458320 % 0.00000000 % 14.56541680 %
NEXT DISTRIBUTION 73.09910800 % 23.50877618 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,233,031.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81022280
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.01
POOL TRADING FACTOR: 22.15413786
................................................................................
Run: 03/31/99 13:08:52 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 17,203,660.82 7.379431 % 483,799.63
II A 760947GF2 199,529,000.00 18,413,016.00 7.745776 % 1,511,019.47
III A 760947GG0 151,831,000.00 19,552,162.40 7.834865 % 1,341,392.40
R 760947GL9 1,000.00 182.87 7.379431 % 5.14
I M 760947GH8 10,069,000.00 9,208,678.28 7.379431 % 24,219.21
II M 760947GJ4 21,982,000.00 20,111,228.66 7.745776 % 46,181.90
III M 760947GK1 12,966,000.00 11,413,924.62 7.834865 % 38,235.39
I B 1,855,785.84 1,697,222.64 7.379431 % 4,463.77
II B 3,946,359.39 3,554,826.30 7.745776 % 8,163.04
III B 2,509,923.08 2,207,321.50 7.834865 % 7,394.28
- -------------------------------------------------------------------------------
498,755,068.31 103,362,224.09 3,464,874.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 105,489.48 589,289.11 0.00 0.00 16,719,861.19
II A 118,343.13 1,629,362.60 0.00 0.00 16,901,996.53
III A 126,997.90 1,468,390.30 0.00 0.00 18,210,770.00
R 1.12 6.26 0.00 0.00 177.73
I M 56,465.81 80,685.02 0.00 0.00 9,184,459.07
II M 129,257.79 175,439.69 0.00 0.00 20,065,046.76
III M 74,137.30 112,372.69 0.00 0.00 11,375,689.23
I B 10,407.03 14,870.80 0.00 0.00 1,692,758.87
II B 22,847.38 31,010.42 0.00 0.00 3,546,663.26
III B 14,337.30 21,731.58 0.00 0.00 2,197,929.26
- -------------------------------------------------------------------------------
658,284.24 4,123,158.47 0.00 0.00 99,895,351.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 182.891201 5.143248 1.121453 6.264701 0.000000 177.747953
II A 92.282405 7.572932 0.593112 8.166044 0.000000 84.709474
III A 128.775826 8.834773 0.836442 9.671215 0.000000 119.941053
R 182.870000 5.140000 1.120000 6.260000 0.000000 177.730000
I M 914.557382 2.405324 5.607887 8.013211 0.000000 912.152058
II M 914.895308 2.100896 5.880165 7.981061 0.000000 912.794412
III M 880.296516 2.948896 5.717824 8.666720 0.000000 877.347619
I B 914.557382 2.405326 5.607883 8.013209 0.000000 912.152056
II B 900.786256 2.068496 5.789483 7.857979 0.000000 898.717757
III B 879.437907 2.946019 5.712247 8.658266 0.000000 875.695864
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:08:52 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,094.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 50,464.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 64 4,404,361.57
(B) TWO MONTHLY PAYMENTS: 12 604,564.80
(C) THREE OR MORE MONTHLY PAYMENTS: 5 278,060.09
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 646,890.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,895,351.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,580
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,185,187.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 53.37445340 % 39.40881900 % 7.21672790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 51.88710430 % 40.66775309 % 7.44514260 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05935600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 237.17
POOL TRADING FACTOR: 20.02893970
Run: 03/31/99 13:08:53 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,773.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,808.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 1,362,972.92
(B) TWO MONTHLY PAYMENTS: 7 207,304.61
(C) THREE OR MORE MONTHLY PAYMENTS: 1 46,459.53
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 177,262.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,597,256.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 496
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 438,557.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 32.75973700 % 6.03784440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 33.28033332 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77215942
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 234.64
POOL TRADING FACTOR: 26.03741131
Run: 03/31/99 13:08:53 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,587.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,430.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 1,734,015.54
(B) TWO MONTHLY PAYMENTS: 1 156,125.79
(C) THREE OR MORE MONTHLY PAYMENTS: 2 88,190.21
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 374,133.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,513,706.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 559
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,468,737.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 47.79389900 % 8.44796760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 49.52656389 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13033395
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 247.69
POOL TRADING FACTOR: 17.96956491
Run: 03/31/99 13:08:54 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,733.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,226.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 1,307,373.11
(B) TWO MONTHLY PAYMENTS: 4 241,134.40
(C) THREE OR MORE MONTHLY PAYMENTS: 2 143,410.35
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 95,495.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,784,388.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 525
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,277,892.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 34.40684900 % 6.65388820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 35.79017804 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21824616
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 225.96
POOL TRADING FACTOR: 18.99765288
................................................................................
Run: 03/31/99 13:03:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 4,382,261.69 7.100000 % 1,120,527.68
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 284,114.81 0.000000 % 2,377.73
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,335,068.71 8.000000 % 6,463.24
M-2 760947HQ7 1,049,900.00 890,074.07 8.000000 % 4,308.96
M-3 760947HR5 892,400.00 756,550.23 8.000000 % 3,662.56
B-1 209,800.00 177,862.21 8.000000 % 861.05
B-2 367,400.00 311,470.81 8.000000 % 1,507.87
B-3 367,731.33 212,179.79 8.000000 % 1,027.20
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 20,829,582.32 1,140,736.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 25,365.06 1,145,892.74 0.00 0.00 3,261,734.01
A-7 33,359.15 33,359.15 0.00 0.00 5,280,000.00
A-8 45,489.75 45,489.75 0.00 0.00 7,200,000.00
A-9 5,758.81 5,758.81 0.00 0.00 0.00
A-10 0.00 2,377.73 0.00 0.00 281,737.08
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,707.09 15,170.33 0.00 0.00 1,328,605.47
M-2 5,804.91 10,113.87 0.00 0.00 885,765.11
M-3 4,934.09 8,596.65 0.00 0.00 752,887.67
B-1 1,159.99 2,021.04 0.00 0.00 177,001.16
B-2 2,031.36 3,539.23 0.00 0.00 309,962.94
B-3 1,383.80 2,411.00 0.00 0.00 211,152.59
SPRED 6,197.68 6,197.68 0.00 0.00 0.00
- -------------------------------------------------------------------------------
140,191.69 1,280,927.98 0.00 0.00 19,688,846.03
===============================================================================
Run: 03/31/99 13:03:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 246.194477 62.950993 1.425003 64.375996 0.000000 183.243484
A-7 1000.000000 0.000000 6.318021 6.318021 0.000000 1000.000000
A-8 1000.000000 0.000000 6.318021 6.318021 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 498.790360 4.174329 0.000000 4.174329 0.000000 494.616031
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 847.770326 4.104166 5.529013 9.633179 0.000000 843.666161
M-2 847.770331 4.104162 5.529012 9.633174 0.000000 843.666168
M-3 847.770316 4.104169 5.529012 9.633181 0.000000 843.666148
B-1 847.770305 4.104147 5.529028 9.633175 0.000000 843.666158
B-2 847.770305 4.104164 5.529015 9.633179 0.000000 843.666140
B-3 576.996771 2.793317 3.763073 6.556390 0.000000 574.203427
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,178.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 13,050.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,117,082.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,688,846.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,039,514.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.07290330 % 14.51265600 % 3.41444070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.11323560 % 15.07075755 % 3.59722150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 307,338.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,150,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56885882
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.87
POOL TRADING FACTOR: 18.75456148
................................................................................
Run: 03/31/99 13:03:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 497,492.70 8.000000 % 43,917.66
A-4 760947GR6 21,739,268.00 8,922,517.72 8.000000 % 396,666.99
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.883071 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,695,545.05 8.000000 % 2,505.57
M-2 760947GY1 1,277,000.00 1,225,247.75 8.000000 % 1,138.89
M-3 760947GZ8 1,277,000.00 1,225,247.75 8.000000 % 1,138.89
B-1 613,000.00 588,157.28 8.000000 % 546.70
B-2 408,600.00 392,040.89 8.000000 % 364.41
B-3 510,571.55 352,579.26 8.000000 % 327.72
- -------------------------------------------------------------------------------
102,156,471.55 15,898,828.40 446,606.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 3,300.63 47,218.29 0.00 0.00 453,575.04
A-4 59,196.63 455,863.62 0.00 0.00 8,525,850.73
A-5 0.00 0.00 0.00 0.00 0.00
A-6 11,643.41 11,643.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,883.65 20,389.22 0.00 0.00 2,693,039.48
M-2 8,128.93 9,267.82 0.00 0.00 1,224,108.86
M-3 8,128.93 9,267.82 0.00 0.00 1,224,108.86
B-1 3,902.14 4,448.84 0.00 0.00 587,610.58
B-2 2,601.01 2,965.42 0.00 0.00 391,676.48
B-3 2,339.20 2,666.92 0.00 0.00 352,251.54
- -------------------------------------------------------------------------------
117,124.53 563,731.36 0.00 0.00 15,452,221.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 49.613028 4.379739 0.329159 4.708898 0.000000 45.233289
A-4 410.433218 18.246566 2.723028 20.969594 0.000000 392.186652
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.473571 0.891852 6.365647 7.257499 0.000000 958.581719
M-2 959.473571 0.891848 6.365646 7.257494 0.000000 958.581723
M-3 959.473571 0.891848 6.365646 7.257494 0.000000 958.581723
B-1 959.473540 0.891843 6.365644 7.257487 0.000000 958.581697
B-2 959.473544 0.891850 6.365663 7.257513 0.000000 958.581694
B-3 690.557983 0.641888 4.581532 5.223420 0.000000 689.916115
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,525.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,410.65
MASTER SERVICER ADVANCES THIS MONTH 2,120.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,234,961.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 237,262.74
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 264,357.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,452,221.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,133.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 431,828.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.24971440 % 32.36742000 % 8.38286570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 58.11090480 % 33.27196142 % 8.61713370 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8804 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 254,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,664,746.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21101432
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.21
POOL TRADING FACTOR: 15.12603297
................................................................................
Run: 03/31/99 13:03:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 587,774.19 6.600000 % 587,774.19
A-2 760947HT1 23,921,333.00 8,854,515.79 7.000000 % 575,471.18
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 275,432.58
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 97,527.91 0.000000 % 7,237.72
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.442204 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,222,524.37 8.000000 % 4,608.86
M-2 760947JH5 2,499,831.00 2,373,874.80 8.000000 % 2,094.93
M-3 760947JJ1 2,499,831.00 2,373,874.80 8.000000 % 2,094.93
B-1 760947JK8 799,945.00 759,639.06 8.000000 % 670.38
B-2 760947JL6 699,952.00 664,684.29 8.000000 % 586.58
B-3 999,934.64 538,883.69 8.000000 % 0.00
- -------------------------------------------------------------------------------
199,986,492.99 34,167,298.90 1,455,971.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 3,215.16 590,989.35 0.00 0.00 0.00
A-2 51,370.21 626,841.39 0.00 0.00 8,279,044.61
A-3 70,489.07 345,921.65 0.00 0.00 12,418,567.42
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 3,829.62 11,067.34 0.00 0.00 90,290.19
A-10 0.00 0.00 0.00 0.00 0.00
A-11 17,867.97 17,867.97 0.00 0.00 0.00
A-12 12,522.23 12,522.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,627.33 39,236.19 0.00 0.00 5,217,915.51
M-2 15,739.69 17,834.62 0.00 0.00 2,371,779.87
M-3 15,739.69 17,834.62 0.00 0.00 2,371,779.87
B-1 5,036.70 5,707.08 0.00 0.00 758,968.68
B-2 4,407.11 4,993.69 0.00 0.00 664,097.71
B-3 3,566.30 3,566.30 0.00 0.00 538,408.13
- -------------------------------------------------------------------------------
238,411.08 1,694,382.43 0.00 0.00 32,710,851.99
===============================================================================
Run: 03/31/99 13:03:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 25.348206 25.348206 0.138656 25.486862 0.000000 0.000000
A-2 370.151437 24.056819 2.147464 26.204283 0.000000 346.094618
A-3 1000.000000 21.697856 5.552944 27.250800 0.000000 978.302144
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.535562 0.113957 0.060297 0.174254 0.000000 1.421605
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.614114 0.838031 6.296304 7.134335 0.000000 948.776083
M-2 949.614114 0.838029 6.296302 7.134331 0.000000 948.776085
M-3 949.614114 0.838029 6.296302 7.134331 0.000000 948.776085
B-1 949.614111 0.838033 6.296308 7.134341 0.000000 948.776078
B-2 949.614102 0.838029 6.296303 7.134332 0.000000 948.776073
B-3 538.918914 0.000000 3.566533 3.566533 0.000000 538.443323
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,578.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,659.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 540,453.02
(B) TWO MONTHLY PAYMENTS: 2 553,036.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 249,348.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,710,851.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,426,289.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.97340410 % 29.26428200 % 5.76231360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 63.44958790 % 30.45312074 % 6.01300040 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4475 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 281,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,948,106.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72347382
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.19
POOL TRADING FACTOR: 16.35653063
................................................................................
Run: 03/31/99 13:03:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 9,159,148.22 6.600000 % 1,335,886.82
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 16,828,685.69 7.200000 % 1,302,842.30
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 808,125.21 7.500000 % 808,125.21
A-7 760947JS1 5,000,000.00 55,827.82 7.500000 % 55,827.82
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 94,421.70 0.000000 % 3,622.70
A-10 760947JV4 0.00 0.00 0.563965 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,515,328.05 7.500000 % 5,312.85
M-2 760947JZ5 2,883,900.00 2,757,663.99 7.500000 % 2,656.42
M-3 760947KA8 2,883,900.00 2,757,663.99 7.500000 % 2,656.42
B-1 922,800.00 882,406.59 7.500000 % 850.01
B-2 807,500.00 772,153.60 7.500000 % 743.81
B-3 1,153,493.52 961,777.04 7.500000 % 926.47
- -------------------------------------------------------------------------------
230,710,285.52 62,049,201.90 3,519,450.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 49,349.52 1,385,236.34 0.00 0.00 7,823,261.40
A-2 41,581.67 41,581.67 0.00 0.00 8,936,000.00
A-3 76,656.58 76,656.58 0.00 0.00 12,520,000.00
A-4 98,916.00 1,401,758.30 0.00 0.00 15,525,843.39
A-5 0.00 0.00 0.00 0.00 0.00
A-6 27,380.25 835,505.46 0.00 0.00 0.00
A-7 1,891.52 57,719.34 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 3,622.70 0.00 0.00 90,799.00
A-10 28,567.51 28,567.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,768.87 39,081.72 0.00 0.00 5,510,015.20
M-2 16,884.43 19,540.85 0.00 0.00 2,755,007.57
M-3 16,884.43 19,540.85 0.00 0.00 2,755,007.57
B-1 5,402.74 6,252.75 0.00 0.00 881,556.58
B-2 4,727.69 5,471.50 0.00 0.00 771,409.79
B-3 5,888.70 6,815.17 0.00 0.00 874,854.47
- -------------------------------------------------------------------------------
407,899.91 3,927,350.74 0.00 0.00 58,443,754.97
===============================================================================
Run: 03/31/99 13:03:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 164.727549 24.025964 0.887553 24.913517 0.000000 140.701585
A-2 1000.000000 0.000000 4.653276 4.653276 0.000000 1000.000000
A-3 597.043395 0.000000 3.655536 3.655536 0.000000 597.043395
A-4 440.138242 34.074599 2.587054 36.661653 0.000000 406.063643
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 11.165565 11.165565 0.378303 11.543868 0.000000 0.000000
A-7 11.165564 11.165564 0.378304 11.543868 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 663.397049 25.452714 0.000000 25.452714 0.000000 637.944335
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.227340 0.921122 5.854723 6.775845 0.000000 955.306217
M-2 956.227328 0.921121 5.854721 6.775842 0.000000 955.306207
M-3 956.227328 0.921121 5.854721 6.775842 0.000000 955.306207
B-1 956.227341 0.921121 5.854725 6.775846 0.000000 955.306220
B-2 956.227368 0.921127 5.854724 6.775851 0.000000 955.306242
B-3 833.794922 0.803186 5.105100 5.908286 0.000000 758.438998
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,818.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,011.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,075,407.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 937,870.64
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 309,480.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,443,754.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 231
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,220,144.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.97265490 % 17.80436600 % 4.22297880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.78292220 % 18.85578766 % 4.33194990 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5607 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34570345
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.45
POOL TRADING FACTOR: 25.33209772
................................................................................
Run: 03/31/99 13:03:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 768,887.81 7.650000 % 721,740.42
A-6 760947KU4 20,568,000.00 2,369,950.80 7.650000 % 596,220.35
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 5,363,572.86 7.400000 % 1,349,340.79
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 2,494,685.06 7.400000 % 627,600.37
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 59,993,688.20 7.500000 % 7,162,830.26
A-16 760947LE9 32,887,000.00 31,508,336.65 7.500000 % 42,252.72
A-17 760947LF6 1,348,796.17 850,848.64 0.000000 % 11,579.61
A-18 760947LG4 0.00 0.00 0.399745 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,864,900.71 7.500000 % 14,569.85
M-2 760947LL3 5,670,200.00 5,432,498.30 7.500000 % 7,284.99
M-3 760947LM1 4,536,100.00 4,345,941.13 7.500000 % 5,827.91
B-1 2,041,300.00 1,955,726.20 7.500000 % 2,622.63
B-2 1,587,600.00 1,521,045.88 7.500000 % 2,039.72
B-3 2,041,838.57 1,288,398.65 7.500000 % 1,727.74
- -------------------------------------------------------------------------------
453,612,334.74 158,680,480.89 10,545,637.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 4,789.89 726,530.31 0.00 0.00 47,147.39
A-6 14,763.92 610,984.27 0.00 0.00 1,773,730.45
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,082.22 13,082.22 0.00 0.00 2,100,000.00
A-9 32,321.15 1,381,661.94 0.00 0.00 4,014,232.07
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 15,383.89 642,984.26 0.00 0.00 1,867,084.69
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 366,410.30 7,529,240.56 0.00 0.00 52,830,857.94
A-16 192,436.56 234,689.28 0.00 0.00 31,466,083.93
A-17 0.00 11,579.61 0.00 0.00 839,269.03
A-18 51,654.43 51,654.43 0.00 0.00 0.00
A-19 58,021.07 58,021.07 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,357.17 80,927.02 0.00 0.00 10,850,330.86
M-2 33,178.88 40,463.87 0.00 0.00 5,425,213.31
M-3 26,542.75 32,370.66 0.00 0.00 4,340,113.22
B-1 11,944.56 14,567.19 0.00 0.00 1,953,103.57
B-2 9,289.76 11,329.48 0.00 0.00 1,519,006.16
B-3 7,868.87 9,596.61 0.00 0.00 1,204,116.27
- -------------------------------------------------------------------------------
1,018,557.09 11,564,194.45 0.00 0.00 148,052,288.89
===============================================================================
Run: 03/31/99 13:03:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 25.081971 23.543971 0.156252 23.700223 0.000000 1.538000
A-6 115.225146 28.987765 0.717810 29.705575 0.000000 86.237381
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.229629 6.229629 0.000000 1000.000000
A-9 415.780842 104.600061 2.505516 107.105577 0.000000 311.180781
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 703.917906 177.088141 4.340827 181.428968 0.000000 526.829766
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 599.936882 71.628303 3.664103 75.292406 0.000000 528.308579
A-16 958.078774 1.284785 5.851448 7.136233 0.000000 956.793989
A-17 630.820771 8.585144 0.000000 8.585144 0.000000 622.235627
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 1000.000000 0.000000 6.107481 6.107481 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.078773 1.284785 5.851447 7.136232 0.000000 956.793988
M-2 958.078780 1.284785 5.851448 7.136233 0.000000 956.793995
M-3 958.078775 1.284784 5.851447 7.136231 0.000000 956.793990
B-1 958.078773 1.284784 5.851448 7.136232 0.000000 956.793989
B-2 958.078786 1.284782 5.851449 7.136231 0.000000 956.794004
B-3 630.999271 0.846169 3.853816 4.699985 0.000000 589.721581
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,500.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,577.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,656,352.71
(B) TWO MONTHLY PAYMENTS: 7 2,263,832.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 236,496.80
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 918,235.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,052,288.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 568
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,186,584.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.90130520 % 13.07950800 % 3.01918640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.81953360 % 13.92457864 % 3.17650300 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3953 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 2,139,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,390.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16028590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.56
POOL TRADING FACTOR: 32.63850596
................................................................................
Run: 03/31/99 13:03:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 19,896,485.23 7.250000 % 1,156,999.00
A-3 760947KJ9 56,568,460.00 19,192,664.94 7.250000 % 1,116,071.19
A-4 760947KE0 434,639.46 203,160.82 0.000000 % 1,393.19
A-5 760947KF7 0.00 0.00 0.445227 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,531,342.53 7.250000 % 7,310.82
M-2 760947KM2 901,000.00 765,246.63 7.250000 % 3,653.38
M-3 760947KN0 721,000.00 612,367.15 7.250000 % 2,923.52
B-1 360,000.00 305,758.92 7.250000 % 1,459.73
B-2 361,000.00 306,608.24 7.250000 % 1,463.79
B-3 360,674.91 306,332.09 7.250000 % 1,462.47
- -------------------------------------------------------------------------------
120,152,774.37 43,119,966.55 2,292,737.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 118,595.13 1,275,594.13 0.00 0.00 18,739,486.23
A-3 114,399.93 1,230,471.12 0.00 0.00 18,076,593.75
A-4 0.00 1,393.19 0.00 0.00 201,767.63
A-5 15,783.82 15,783.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,127.73 16,438.55 0.00 0.00 1,524,031.71
M-2 4,561.34 8,214.72 0.00 0.00 761,593.25
M-3 3,650.08 6,573.60 0.00 0.00 609,443.63
B-1 1,822.51 3,282.24 0.00 0.00 304,299.19
B-2 1,827.57 3,291.36 0.00 0.00 305,144.45
B-3 1,825.93 3,288.40 0.00 0.00 304,869.62
- -------------------------------------------------------------------------------
271,594.04 2,564,331.13 0.00 0.00 40,827,229.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 843.253637 49.035978 5.026304 54.062282 0.000000 794.217659
A-3 339.282083 19.729566 2.022327 21.751893 0.000000 319.552517
A-4 467.423782 3.205392 0.000000 3.205392 0.000000 464.218389
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 849.330300 4.054809 5.062524 9.117333 0.000000 845.275491
M-2 849.330333 4.054806 5.062531 9.117337 0.000000 845.275527
M-3 849.330305 4.054813 5.062524 9.117337 0.000000 845.275492
B-1 849.330333 4.054806 5.062528 9.117334 0.000000 845.275528
B-2 849.330305 4.054820 5.062521 9.117341 0.000000 845.275485
B-3 849.330190 4.054815 5.062537 9.117352 0.000000 845.275376
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,463.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 235.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 20,589.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,827,229.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,086,692.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.08121980 % 6.77812900 % 2.14065150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.62316670 % 7.09102388 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4395 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 27,440,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95569470
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.85
POOL TRADING FACTOR: 33.97943133
................................................................................
Run: 03/31/99 13:03:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 20,386,938.90 5.457500 % 1,455,572.83
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 793,441.11 6.437500 % 56,649.57
B-2 1,257,300.00 862,447.90 6.437500 % 61,576.47
B-3 604,098.39 203,499.50 6.437500 % 14,529.32
- -------------------------------------------------------------------------------
100,579,098.39 22,246,327.41 1,588,328.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 84,077.19 1,539,650.02 0.00 0.00 18,931,366.07
R 30,459.91 30,459.91 0.00 0.00 0.00
B-1 11,013.97 67,663.54 0.00 0.00 736,791.54
B-2 11,971.87 73,548.34 0.00 0.00 800,871.43
B-3 2,824.83 17,354.15 0.00 0.00 188,970.18
- -------------------------------------------------------------------------------
140,347.77 1,728,675.96 0.00 0.00 20,657,999.22
===============================================================================
Run: 03/31/99 13:03:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 208.966071 14.919618 0.861791 15.781409 0.000000 194.046454
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 685.952373 48.975162 9.521890 58.497052 0.000000 636.977211
B-2 685.952358 48.975161 9.521888 58.497049 0.000000 636.977197
B-3 336.864828 24.051248 4.676109 28.727357 0.000000 312.813580
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:03:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,549.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,328.67
MASTER SERVICER ADVANCES THIS MONTH 500.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,104,734.68
(B) TWO MONTHLY PAYMENTS: 1 101,361.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,657,999.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 150
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 63,543.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,561,670.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.64181810 % 8.35818190 %
CURRENT PREPAYMENT PERCENTAGE 91.64181810 % 8.35818190 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.64181810 % 8.35818190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03772298
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.02
POOL TRADING FACTOR: 20.53905787
................................................................................
Run: 03/31/99 13:04:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 1,914,260.41 7.500000 % 522,096.93
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 36,105,759.26 7.500000 % 9,847,513.89
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 803,656.65 0.000000 % 12,447.50
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,365,462.24 7.500000 % 9,753.91
M-2 760947MJ7 5,987,500.00 5,758,590.11 7.500000 % 5,418.84
M-3 760947MK4 4,790,000.00 4,606,872.10 7.500000 % 4,335.07
B-1 2,395,000.00 2,303,436.05 7.500000 % 2,167.54
B-2 1,437,000.00 1,382,061.62 7.500000 % 1,300.52
B-3 2,155,426.27 1,488,160.51 7.500000 % 1,400.33
SPRED 0.00 0.00 0.370308 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 174,519,959.95 10,406,434.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 11,653.47 533,750.40 0.00 0.00 1,392,163.48
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 219,801.49 10,067,315.38 0.00 0.00 26,258,245.37
A-7 75,652.01 75,652.01 0.00 0.00 12,427,000.00
A-8 323,761.00 323,761.00 0.00 0.00 53,182,701.00
A-9 250,085.83 250,085.83 0.00 0.00 41,080,426.00
A-10 18,881.49 18,881.49 0.00 0.00 3,101,574.00
A-11 0.00 12,447.50 0.00 0.00 791,209.15
R 0.00 0.00 0.00 0.00 0.00
M-1 63,101.96 72,855.87 0.00 0.00 10,355,708.33
M-2 35,056.64 40,475.48 0.00 0.00 5,753,171.27
M-3 28,045.31 32,380.38 0.00 0.00 4,602,537.03
B-1 14,022.66 16,190.20 0.00 0.00 2,301,268.51
B-2 8,413.60 9,714.12 0.00 0.00 1,380,761.10
B-3 9,059.49 10,459.82 0.00 0.00 1,486,760.16
SPRED 51,242.96 51,242.96 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,108,777.91 11,515,212.44 0.00 0.00 164,113,525.40
===============================================================================
Run: 03/31/99 13:04:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 81.457890 22.216891 0.495892 22.712783 0.000000 59.240999
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 371.412575 101.299365 2.261053 103.560418 0.000000 270.113210
A-7 1000.000000 0.000000 6.087713 6.087713 0.000000 1000.000000
A-8 1000.000000 0.000000 6.087713 6.087713 0.000000 1000.000000
A-9 1000.000000 0.000000 6.087713 6.087713 0.000000 1000.000000
A-10 1000.000000 0.000000 6.087712 6.087712 0.000000 1000.000000
A-11 683.681220 10.589251 0.000000 10.589251 0.000000 673.091969
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.768707 0.905025 5.854972 6.759997 0.000000 960.863682
M-2 961.768703 0.905025 5.854971 6.759996 0.000000 960.863678
M-3 961.768706 0.905025 5.854971 6.759996 0.000000 960.863681
B-1 961.768706 0.905027 5.854973 6.760000 0.000000 960.863679
B-2 961.768699 0.905024 5.854976 6.760000 0.000000 960.863674
B-3 690.425152 0.649677 4.203108 4.852785 0.000000 689.775466
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,201.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 36,236.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,767,892.36
(B) TWO MONTHLY PAYMENTS: 3 518,759.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 465,897.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 164,113,525.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 624
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,242,124.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.08799570 % 2.97822300 % 11.93378170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.15390680 % 3.14952089 % 12.68131450 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13020757
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.51
POOL TRADING FACTOR: 34.26170271
................................................................................
Run: 03/31/99 13:04:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 175,483.59 7.000000 % 175,483.59
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 1,083,469.19
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 726,582.54 0.000000 % 4,416.58
A-6 7609473R0 0.00 0.00 0.440491 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,940,888.26 7.000000 % 9,730.39
M-2 760947MS7 911,000.00 776,525.76 7.000000 % 3,893.01
M-3 760947MT5 1,367,000.00 1,165,214.86 7.000000 % 5,841.65
B-1 455,000.00 387,836.69 7.000000 % 1,944.37
B-2 455,000.00 387,836.69 7.000000 % 1,944.37
B-3 455,670.95 388,408.67 7.000000 % 1,947.23
- -------------------------------------------------------------------------------
182,156,882.70 79,463,777.06 1,288,670.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,021.56 176,505.15 0.00 0.00 0.00
A-2 197,928.13 1,281,397.32 0.00 0.00 32,916,530.81
A-3 81,499.82 81,499.82 0.00 0.00 14,000,000.00
A-4 148,533.42 148,533.42 0.00 0.00 25,515,000.00
A-5 0.00 4,416.58 0.00 0.00 722,165.96
A-6 29,109.64 29,109.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,298.72 21,029.11 0.00 0.00 1,931,157.87
M-2 4,520.48 8,413.49 0.00 0.00 772,632.75
M-3 6,783.20 12,624.85 0.00 0.00 1,159,373.21
B-1 2,257.76 4,202.13 0.00 0.00 385,892.32
B-2 2,257.76 4,202.13 0.00 0.00 385,892.32
B-3 2,261.09 4,208.32 0.00 0.00 386,461.44
- -------------------------------------------------------------------------------
487,471.58 1,776,141.96 0.00 0.00 78,175,106.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1.728902 1.728902 0.010065 1.738967 0.000000 0.000000
A-2 1000.000000 31.866741 5.821416 37.688157 0.000000 968.133259
A-3 1000.000000 0.000000 5.821416 5.821416 0.000000 1000.000000
A-4 1000.000000 0.000000 5.821416 5.821416 0.000000 1000.000000
A-5 595.017237 3.616852 0.000000 3.616852 0.000000 591.400386
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 852.388344 4.273338 4.962108 9.235446 0.000000 848.115007
M-2 852.388321 4.273337 4.962108 9.235445 0.000000 848.114984
M-3 852.388339 4.273336 4.962107 9.235443 0.000000 848.115004
B-1 852.388330 4.273341 4.962110 9.235451 0.000000 848.114989
B-2 852.388330 4.273341 4.962110 9.235451 0.000000 848.114989
B-3 852.388483 4.273325 4.962111 9.235436 0.000000 848.115159
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,818.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 492.72
SUBSERVICER ADVANCES THIS MONTH 36,425.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,808,027.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 513,776.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,175,106.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 359
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 889,826.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.59043590 % 4.93112400 % 1.47843980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.51682470 % 4.94168028 % 1.49541910 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 951,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66391556
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.32
POOL TRADING FACTOR: 42.91636172
................................................................................
Run: 03/31/99 13:04:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 41,598,412.87 7.500000 % 8,218,294.35
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 40,850,276.38 7.500000 % 37,894.29
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 605,422.12 0.000000 % 24,043.09
A-13 7609473Q2 0.00 0.00 0.464601 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,773,144.74 7.500000 % 9,065.95
M-2 760947NL1 5,638,762.00 5,429,523.58 7.500000 % 5,036.64
M-3 760947NM9 4,511,009.00 4,343,618.29 7.500000 % 4,029.31
B-1 760947NN7 2,255,508.00 2,171,812.50 7.500000 % 2,014.66
B-2 760947NP2 1,353,299.00 1,303,081.91 7.500000 % 1,208.79
B-3 760947NQ0 2,029,958.72 1,581,449.20 7.500000 % 1,467.00
- -------------------------------------------------------------------------------
451,101,028.81 152,011,942.59 8,303,054.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 255,200.32 8,473,494.67 0.00 0.00 33,380,118.52
A-6 272,112.83 272,112.83 0.00 0.00 44,355,201.00
A-7 250,610.62 288,504.91 0.00 0.00 40,812,382.09
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 24,043.09 0.00 0.00 581,379.03
A-13 57,769.78 57,769.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,956.84 69,022.79 0.00 0.00 9,764,078.79
M-2 33,309.35 38,345.99 0.00 0.00 5,424,486.94
M-3 26,647.47 30,676.78 0.00 0.00 4,339,588.98
B-1 13,323.76 15,338.42 0.00 0.00 2,169,797.84
B-2 7,994.22 9,203.01 0.00 0.00 1,301,873.12
B-3 9,701.97 11,168.97 0.00 0.00 1,579,982.20
- -------------------------------------------------------------------------------
986,627.16 9,289,681.24 0.00 0.00 143,708,888.51
===============================================================================
Run: 03/31/99 13:04:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 833.255721 164.620242 5.111905 169.732147 0.000000 668.635479
A-6 1000.000000 0.000000 6.134857 6.134857 0.000000 1000.000000
A-7 962.892845 0.893216 5.907210 6.800426 0.000000 961.999628
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 659.919536 26.207342 0.000000 26.207342 0.000000 633.712193
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.892843 0.893217 5.907209 6.800426 0.000000 961.999626
M-2 962.892844 0.893217 5.907210 6.800427 0.000000 961.999627
M-3 962.892845 0.893217 5.907208 6.800425 0.000000 961.999628
B-1 962.892838 0.893218 5.907210 6.800428 0.000000 961.999621
B-2 962.892834 0.893217 5.907209 6.800426 0.000000 961.999617
B-3 779.054857 0.722680 4.779393 5.502073 0.000000 778.332182
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,251.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 54,185.10
MASTER SERVICER ADVANCES THIS MONTH 7,853.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,550,236.60
(B) TWO MONTHLY PAYMENTS: 9 2,493,923.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 953,063.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,708,888.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 571
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,002,126.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,161,925.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.75061380 % 12.90980500 % 3.33958110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.82663620 % 13.58868955 % 3.52947740 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 18,817,055.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,055,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22132062
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.96
POOL TRADING FACTOR: 31.85736217
................................................................................
Run: 03/31/99 13:04:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 31,046,248.86 7.500000 % 10,158,369.07
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 40,740,774.59 7.500000 % 37,196.41
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 288,711.62 0.000000 % 6,185.57
A-11 7609473S8 0.00 0.00 0.438818 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,736,999.37 7.500000 % 8,889.90
M-2 760947PQ8 5,604,400.00 5,409,454.83 7.500000 % 4,938.84
M-3 760947PR6 4,483,500.00 4,327,544.54 7.500000 % 3,951.06
B-1 2,241,700.00 2,163,724.05 7.500000 % 1,975.48
B-2 1,345,000.00 1,298,215.09 7.500000 % 1,185.27
B-3 2,017,603.30 1,837,510.07 7.500000 % 1,677.65
- -------------------------------------------------------------------------------
448,349,608.77 148,849,183.02 10,224,369.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 189,528.05 10,347,897.12 0.00 0.00 20,887,879.79
A-6 317,444.42 317,444.42 0.00 0.00 52,000,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 248,710.22 285,906.63 0.00 0.00 40,703,578.18
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 6,185.57 0.00 0.00 282,526.05
A-11 53,166.03 53,166.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,441.47 68,331.37 0.00 0.00 9,728,109.47
M-2 33,023.10 37,961.94 0.00 0.00 5,404,515.99
M-3 26,418.36 30,369.42 0.00 0.00 4,323,593.48
B-1 13,208.89 15,184.37 0.00 0.00 2,161,748.57
B-2 7,925.21 9,110.48 0.00 0.00 1,297,029.82
B-3 11,217.45 12,895.10 0.00 0.00 1,835,832.42
- -------------------------------------------------------------------------------
960,083.20 11,184,452.45 0.00 0.00 138,624,813.77
===============================================================================
Run: 03/31/99 13:04:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000003 0.000000 0.000000 0.000000 0.000000 0.000003
A-5 708.818467 231.926234 4.327124 236.253358 0.000000 476.892233
A-6 1000.000000 0.000000 6.104700 6.104700 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 965.215690 0.881244 5.892353 6.773597 0.000000 964.334446
A-9 0.000001 0.000000 0.000000 0.000000 0.000000 0.000001
A-10 601.914578 12.895860 0.000000 12.895860 0.000000 589.018718
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.215691 0.881244 5.892353 6.773597 0.000000 964.334447
M-2 965.215693 0.881243 5.892352 6.773595 0.000000 964.334450
M-3 965.215689 0.881245 5.892352 6.773597 0.000000 964.334444
B-1 965.215707 0.881242 5.892354 6.773596 0.000000 964.334465
B-2 965.215680 0.881242 5.892349 6.773591 0.000000 964.334439
B-3 910.739029 0.831506 5.559790 6.391296 0.000000 909.907522
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,467.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,447.75
MASTER SERVICER ADVANCES THIS MONTH 1,156.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,769,766.87
(B) TWO MONTHLY PAYMENTS: 1 61,323.17
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,214,834.86
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 273,887.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,624,813.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 559
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 149,803.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,088,438.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.32433410 % 13.10846600 % 3.56720000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.10899200 % 14.03516326 % 3.82718180 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,514.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22153596
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.37
POOL TRADING FACTOR: 30.91891041
................................................................................
Run: 03/31/99 13:04:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 1,403,575.35 7.000000 % 1,403,575.35
A-3 760947NT4 14,000,000.00 3,811,782.71 7.000000 % 702,374.76
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 1,498,725.48
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 296,899.48 0.000000 % 1,624.25
A-8 7609473T6 0.00 0.00 0.431604 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,810,583.79 7.000000 % 9,033.64
M-2 760947NZ0 1,054,500.00 904,862.86 7.000000 % 4,514.68
M-3 760947PA3 773,500.00 663,737.70 7.000000 % 3,311.62
B-1 351,000.00 301,191.88 7.000000 % 1,502.75
B-2 281,200.00 241,296.76 7.000000 % 1,203.91
B-3 350,917.39 301,121.05 7.000000 % 1,502.39
- -------------------------------------------------------------------------------
140,600,865.75 58,309,551.58 3,627,368.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 8,107.16 1,411,682.51 0.00 0.00 0.00
A-3 22,017.16 724,391.92 0.00 0.00 3,109,407.95
A-4 62,427.87 1,561,153.35 0.00 0.00 9,309,274.52
A-5 137,479.34 137,479.34 0.00 0.00 23,801,500.00
A-6 80,662.94 80,662.94 0.00 0.00 13,965,000.00
A-7 0.00 1,624.25 0.00 0.00 295,275.23
A-8 20,766.33 20,766.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,458.08 19,491.72 0.00 0.00 1,801,550.15
M-2 5,226.56 9,741.24 0.00 0.00 900,348.18
M-3 3,833.80 7,145.42 0.00 0.00 660,426.08
B-1 1,739.71 3,242.46 0.00 0.00 299,689.13
B-2 1,393.74 2,597.65 0.00 0.00 240,092.85
B-3 1,739.30 3,241.69 0.00 0.00 299,618.66
- -------------------------------------------------------------------------------
355,851.99 3,983,220.82 0.00 0.00 54,682,182.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 30.596315 30.596315 0.176727 30.773042 0.000000 0.000000
A-3 272.270194 50.169626 1.572654 51.742280 0.000000 222.100568
A-4 1000.000000 138.668161 5.776080 144.444241 0.000000 861.331839
A-5 1000.000000 0.000000 5.776079 5.776079 0.000000 1000.000000
A-6 1000.000000 0.000000 5.776079 5.776079 0.000000 1000.000000
A-7 713.446233 3.903055 0.000000 3.903055 0.000000 709.543178
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 858.096583 4.281346 4.956436 9.237782 0.000000 853.815237
M-2 858.096596 4.281347 4.956434 9.237781 0.000000 853.815249
M-3 858.096574 4.281345 4.956432 9.237777 0.000000 853.815230
B-1 858.096524 4.281339 4.956439 9.237778 0.000000 853.815185
B-2 858.096586 4.281330 4.956401 9.237731 0.000000 853.815256
B-3 858.096688 4.281293 4.956437 9.237730 0.000000 853.815367
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,634.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,919.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 545,155.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 251,797.84
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,682,182.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 252
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,336,351.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.72090850 % 5.82490900 % 1.45418230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.27438140 % 6.14884820 % 1.54338730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 341,576.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69139241
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.78
POOL TRADING FACTOR: 38.89178239
................................................................................
Run: 03/31/99 13:04:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 45,245,112.84 7.000000 % 1,996,112.90
A-2 7609473U3 0.00 0.00 0.487518 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,548,111.75 7.000000 % 7,275.95
M-2 760947QN4 893,400.00 774,012.57 7.000000 % 3,637.77
M-3 760947QP9 595,600.00 516,008.36 7.000000 % 2,425.18
B-1 297,800.00 258,004.18 7.000000 % 1,212.59
B-2 238,200.00 206,368.68 7.000000 % 969.91
B-3 357,408.38 70,786.40 7.000000 % 332.70
- -------------------------------------------------------------------------------
119,123,708.38 48,618,404.78 2,011,967.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 262,575.39 2,258,688.29 0.00 0.00 43,248,999.94
A-2 19,650.59 19,650.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,984.31 16,260.26 0.00 0.00 1,540,835.80
M-2 4,491.90 8,129.67 0.00 0.00 770,374.80
M-3 2,994.60 5,419.78 0.00 0.00 513,583.18
B-1 1,497.30 2,709.89 0.00 0.00 256,791.59
B-2 1,197.64 2,167.55 0.00 0.00 205,398.77
B-3 410.80 743.50 0.00 0.00 70,453.70
- -------------------------------------------------------------------------------
301,802.53 2,313,769.53 0.00 0.00 46,606,437.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 393.592174 17.364404 2.284172 19.648576 0.000000 376.227770
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 866.367312 4.071828 5.027875 9.099703 0.000000 862.295484
M-2 866.367327 4.071827 5.027871 9.099698 0.000000 862.295500
M-3 866.367293 4.071827 5.027871 9.099698 0.000000 862.295467
B-1 866.367293 4.071827 5.027871 9.099698 0.000000 862.295467
B-2 866.367254 4.071830 5.027876 9.099706 0.000000 862.295424
B-3 198.054673 0.930840 1.149385 2.080225 0.000000 197.123806
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,810.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,729.93
MASTER SERVICER ADVANCES THIS MONTH 560.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,045,322.08
(B) TWO MONTHLY PAYMENTS: 1 112,502.19
(C) THREE OR MORE MONTHLY PAYMENTS: 2 205,134.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,606,437.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 231
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 50,536.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,783,465.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.06169760 % 5.83756800 % 1.10073390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.79619300 % 6.06095191 % 1.14285510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 274,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79878564
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.08
POOL TRADING FACTOR: 39.12440136
................................................................................
Run: 03/31/99 13:04:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 32,181,024.29 6.500000 % 1,494,869.39
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 28,415,309.46 0.000000 % 4,364,641.69
A-6 760947QV6 26,848,000.00 25,949,021.87 7.500000 % 24,672.91
A-7 760947QW4 366,090.95 288,061.76 0.000000 % 312.11
A-8 7609473V1 0.00 0.00 0.376599 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,487,062.18 7.500000 % 6,168.04
M-2 760947RA1 4,474,600.00 4,324,772.54 7.500000 % 4,112.09
M-3 760947RB9 2,983,000.00 2,883,117.26 7.500000 % 2,741.33
B-1 1,789,800.00 1,729,870.32 7.500000 % 1,644.80
B-2 745,700.00 720,731.00 7.500000 % 685.29
B-3 1,193,929.65 964,643.33 7.500000 % 917.21
- -------------------------------------------------------------------------------
298,304,120.60 112,393,614.01 5,900,764.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 171,890.36 1,666,759.75 0.00 0.00 30,686,154.90
A-3 43,051.34 43,051.34 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 210,598.11 4,575,239.80 0.00 0.00 24,050,667.77
A-6 159,926.55 184,599.46 0.00 0.00 25,924,348.96
A-7 0.00 312.11 0.00 0.00 287,749.65
A-8 34,782.38 34,782.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,980.45 46,148.49 0.00 0.00 6,480,894.14
M-2 26,654.03 30,766.12 0.00 0.00 4,320,660.45
M-3 17,768.95 20,510.28 0.00 0.00 2,880,375.93
B-1 10,661.37 12,306.17 0.00 0.00 1,728,225.52
B-2 4,441.94 5,127.23 0.00 0.00 720,045.71
B-3 5,945.20 6,862.41 0.00 0.00 963,726.12
- -------------------------------------------------------------------------------
725,700.68 6,626,465.54 0.00 0.00 106,492,849.15
===============================================================================
Run: 03/31/99 13:04:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 897.707663 41.700217 4.794978 46.495195 0.000000 856.007445
A-3 1000.000000 0.000000 5.094833 5.094833 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 273.111208 41.950364 2.024145 43.974509 0.000000 231.160845
A-6 966.516011 0.918985 5.956740 6.875725 0.000000 965.597026
A-7 786.858457 0.852548 0.000000 0.852548 0.000000 786.005909
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.516014 0.918984 5.956740 6.875724 0.000000 965.597029
M-2 966.516010 0.918985 5.956740 6.875725 0.000000 965.597025
M-3 966.516011 0.918984 5.956738 6.875722 0.000000 965.597027
B-1 966.515991 0.918985 5.956738 6.875723 0.000000 965.597005
B-2 966.516025 0.918989 5.956739 6.875728 0.000000 965.597036
B-3 807.956591 0.768219 4.979523 5.747742 0.000000 807.188363
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,314.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 33,672.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,932,492.87
(B) TWO MONTHLY PAYMENTS: 2 513,857.62
(C) THREE OR MORE MONTHLY PAYMENTS: 3 830,150.04
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 168,728.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,492,849.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 444
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,793,877.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.73742260 % 12.21612300 % 3.04645450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.90479560 % 12.84774577 % 3.21264930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,272,506.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,532.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14894969
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.43
POOL TRADING FACTOR: 35.69942277
................................................................................
Run: 04/05/99 10:49:12 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 17,292,365.64 7.500000 % 2,225,785.64
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,163,553.70 7.500000 % 31,858.47
A-6 760947PX3 19,608,650.00 2,389,893.65 7.500000 % 627,426.96
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 26,834,345.05 7.500000 % 3,408,513.26
A-11 760947QC8 3,268,319.71 2,121,492.55 0.000000 % 44,558.30
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,089,634.64 7.500000 % 7,744.77
M-2 760947QF1 5,710,804.00 5,514,159.79 7.500000 % 6,023.71
M-3 760947QG9 3,263,317.00 3,150,948.85 7.500000 % 3,442.12
B-1 760947QH7 1,794,824.00 1,733,021.52 7.500000 % 0.00
B-2 760947QJ3 1,142,161.00 1,102,832.15 7.500000 % 0.00
B-3 1,957,990.76 1,656,178.42 7.500000 % 0.00
- -------------------------------------------------------------------------------
326,331,688.47 145,278,163.96 6,355,353.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 108,054.12 2,333,839.76 0.00 0.00 15,066,580.00
A-3 48,525.45 48,525.45 0.00 0.00 7,765,738.00
A-4 210,411.13 210,411.13 0.00 0.00 33,673,000.00
A-5 182,233.13 214,091.60 0.00 0.00 29,131,695.23
A-6 14,933.64 642,360.60 0.00 0.00 1,762,466.69
A-7 17,340.03 17,340.03 0.00 0.00 2,775,000.00
A-8 6,436.12 6,436.12 0.00 0.00 1,030,000.00
A-9 12,409.84 12,409.84 0.00 0.00 1,986,000.00
A-10 167,678.70 3,576,191.96 0.00 0.00 23,425,831.79
A-11 0.00 44,558.30 0.00 0.00 2,076,934.25
R 0.00 0.00 0.00 0.00 0.00
M-1 44,300.72 52,045.49 0.00 0.00 7,081,889.87
M-2 34,456.11 40,479.82 0.00 0.00 5,508,136.08
M-3 19,689.21 23,131.33 0.00 0.00 3,147,506.73
B-1 10,618.79 10,618.79 0.00 0.00 1,733,021.52
B-2 0.00 0.00 0.00 0.00 1,102,832.15
B-3 0.00 0.00 0.00 0.00 1,651,271.29
- -------------------------------------------------------------------------------
877,086.99 7,232,440.22 0.00 0.00 138,917,903.60
===============================================================================
Run: 04/05/99 10:49:12
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 235.959073 30.371456 1.474428 31.845884 0.000000 205.587617
A-3 1000.000000 0.000000 6.248659 6.248659 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248660 6.248660 0.000000 1000.000000
A-5 966.154674 1.055434 6.037172 7.092606 0.000000 965.099240
A-6 121.879561 31.997458 0.761584 32.759042 0.000000 89.882103
A-7 1000.000000 0.000000 6.248659 6.248659 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248660 6.248660 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248661 6.248661 0.000000 1000.000000
A-10 235.300867 29.888046 1.470315 31.358361 0.000000 205.412822
A-11 649.108024 13.633397 0.000000 13.633397 0.000000 635.474627
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.566274 1.054792 6.033496 7.088288 0.000000 964.511482
M-2 965.566283 1.054792 6.033495 7.088287 0.000000 964.511491
M-3 965.566278 1.054792 6.033496 7.088288 0.000000 964.511486
B-1 965.566273 0.000000 5.916341 5.916341 0.000000 965.566273
B-2 965.566282 0.000000 0.000000 0.000000 0.000000 965.566282
B-3 845.856096 0.000000 0.000000 0.000000 0.000000 843.349889
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 04/05/99 10:49:14 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,962.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 32,593.88
SUBSERVICER ADVANCES THIS MONTH 11,417.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 537,065.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 889,958.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,917,903.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 512
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,201,123.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.85691110 % 11.00524600 % 3.13784330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.22031980 % 11.32865691 % 3.27908010 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93557005
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.15
POOL TRADING FACTOR: 42.56954152
................................................................................
Run: 03/31/99 13:04:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 2,809,737.99 7.250000 % 783,635.47
A-3 760947RE3 22,600,422.00 9,988,426.94 7.000000 % 2,785,770.67
A-4 760947RF0 15,842,000.00 11,801,862.35 6.750000 % 120,493.45
A-5 760947RG8 11,649,000.00 10,069,849.82 6.900000 % 47,096.72
A-6 760947RU7 73,856,000.00 62,488,585.36 0.000000 % 3,403,260.71
A-7 760947RH6 93,000,000.00 16,978,212.61 7.250000 % 4,735,220.77
A-8 760947RJ2 6,350,000.00 7,929,150.18 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 1,109,825.22 9.500000 % 309,530.08
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 144,971.07 0.000000 % 1,851.85
A-14 7609473W9 0.00 0.00 0.559426 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,564,347.54 7.250000 % 10,810.96
M-2 760947RS2 6,634,109.00 6,424,637.64 7.250000 % 6,006.09
M-3 760947RT0 5,307,287.00 5,139,709.93 7.250000 % 4,804.87
B-1 760947RV5 3,184,372.00 3,083,825.76 7.250000 % 2,882.92
B-2 760947RW3 1,326,822.00 1,284,927.72 7.250000 % 1,201.22
B-3 760947RX1 2,122,914.66 1,592,775.87 7.250000 % 1,489.00
- -------------------------------------------------------------------------------
530,728,720.00 207,410,846.00 12,214,054.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 16,688.98 800,324.45 0.00 0.00 2,026,102.52
A-3 57,282.39 2,843,053.06 0.00 0.00 7,202,656.27
A-4 65,265.01 185,758.46 0.00 0.00 11,681,368.90
A-5 56,924.36 104,021.08 0.00 0.00 10,022,753.10
A-6 263,307.14 3,666,567.85 120,493.45 0.00 59,205,818.10
A-7 100,845.38 4,836,066.15 0.00 0.00 12,242,991.84
A-8 0.00 0.00 47,096.72 0.00 7,976,246.90
A-9 0.00 0.00 0.00 0.00 0.00
A-10 8,637.83 318,167.91 0.00 0.00 800,295.14
A-11 232,672.15 232,672.15 0.00 0.00 40,000,000.00
A-12 89,095.41 89,095.41 0.00 0.00 15,000,000.00
A-13 0.00 1,851.85 0.00 0.00 143,119.22
A-14 95,060.57 95,060.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,688.68 79,499.64 0.00 0.00 11,553,536.58
M-2 38,160.38 44,166.47 0.00 0.00 6,418,631.55
M-3 30,528.30 35,333.17 0.00 0.00 5,134,905.06
B-1 18,316.98 21,199.90 0.00 0.00 3,080,942.84
B-2 7,632.07 8,833.29 0.00 0.00 1,283,726.50
B-3 9,460.60 10,949.60 0.00 0.00 1,591,286.87
- -------------------------------------------------------------------------------
1,158,566.23 13,372,621.01 167,590.17 0.00 195,364,381.39
===============================================================================
Run: 03/31/99 13:04:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 112.389520 31.345419 0.667559 32.012978 0.000000 81.044101
A-3 441.957541 123.261887 2.534572 125.796459 0.000000 318.695654
A-4 744.973005 7.605949 4.119746 11.725695 0.000000 737.367056
A-5 864.438992 4.042984 4.886631 8.929615 0.000000 860.396008
A-6 846.086782 46.079678 3.565142 49.644820 1.631465 801.638568
A-7 182.561426 50.916352 1.084359 52.000711 0.000000 131.645074
A-8 1248.685068 0.000000 0.000000 0.000000 7.416806 1256.101874
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 441.957543 123.261890 3.439780 126.701670 0.000000 318.695654
A-11 1000.000000 0.000000 5.816804 5.816804 0.000000 1000.000000
A-12 1000.000000 0.000000 5.939694 5.939694 0.000000 1000.000000
A-13 813.067754 10.386069 0.000000 10.386069 0.000000 802.681685
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.425094 0.905335 5.752148 6.657483 0.000000 967.519759
M-2 968.425095 0.905335 5.752148 6.657483 0.000000 967.519760
M-3 968.425097 0.905334 5.752148 6.657482 0.000000 967.519763
B-1 968.425096 0.905334 5.752148 6.657482 0.000000 967.519762
B-2 968.425094 0.905336 5.752143 6.657479 0.000000 967.519758
B-3 750.277861 0.701399 4.456420 5.157819 0.000000 749.576465
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,092.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 57,303.37
MASTER SERVICER ADVANCES THIS MONTH 1,570.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,037,066.53
(B) TWO MONTHLY PAYMENTS: 3 653,301.05
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,312,589.59
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,660,931.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,364,381.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 788
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 202,217.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,852,545.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.96477860 % 11.15895000 % 2.87627150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.11277460 % 11.82767966 % 3.05087480 %
BANKRUPTCY AMOUNT AVAILABLE 107,310.00
FRAUD AMOUNT AVAILABLE 2,229,114.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,229,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09929040
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.13
POOL TRADING FACTOR: 36.81059155
................................................................................
Run: 03/31/99 13:04:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 17,647,599.18 6.750000 % 1,403,739.30
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 14,688,460.60 6.750000 % 542,041.58
A-4 760947SC6 313,006.32 199,500.85 0.000000 % 1,303.73
A-5 7609473X7 0.00 0.00 0.509678 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,176,703.73 6.750000 % 5,867.64
M-2 760947SF9 818,000.00 705,677.18 6.750000 % 3,518.86
M-3 760947SG7 546,000.00 471,026.60 6.750000 % 2,348.78
B-1 491,000.00 423,578.83 6.750000 % 2,112.18
B-2 273,000.00 235,513.27 6.750000 % 1,174.39
B-3 327,627.84 282,640.12 6.750000 % 1,409.38
- -------------------------------------------------------------------------------
109,132,227.16 56,222,193.36 1,963,515.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 98,960.35 1,502,699.65 0.00 0.00 16,243,859.88
A-2 114,346.96 114,346.96 0.00 0.00 20,391,493.00
A-3 82,366.74 624,408.32 0.00 0.00 14,146,419.02
A-4 0.00 1,303.73 0.00 0.00 198,197.12
A-5 23,805.39 23,805.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,598.46 12,466.10 0.00 0.00 1,170,836.09
M-2 3,957.14 7,476.00 0.00 0.00 702,158.32
M-3 2,641.32 4,990.10 0.00 0.00 468,677.82
B-1 2,375.25 4,487.43 0.00 0.00 421,466.65
B-2 1,320.66 2,495.05 0.00 0.00 234,338.88
B-3 1,584.93 2,994.31 0.00 0.00 281,230.74
- -------------------------------------------------------------------------------
337,957.20 2,301,473.04 0.00 0.00 54,258,677.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 318.790404 25.357479 1.787643 27.145122 0.000000 293.432925
A-2 1000.000000 0.000000 5.607582 5.607582 0.000000 1000.000000
A-3 502.169593 18.531336 2.815957 21.347293 0.000000 483.638257
A-4 637.370038 4.165187 0.000000 4.165187 0.000000 633.204850
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 862.686019 4.301789 4.837581 9.139370 0.000000 858.384230
M-2 862.686039 4.301785 4.837579 9.139364 0.000000 858.384254
M-3 862.686081 4.301795 4.837582 9.139377 0.000000 858.384286
B-1 862.686008 4.301792 4.837576 9.139368 0.000000 858.384216
B-2 862.685971 4.301795 4.837582 9.139377 0.000000 858.384176
B-3 862.686517 4.301802 4.837593 9.139395 0.000000 858.384731
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,365.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,123.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 696,629.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 274,655.30
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,258,677.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,682,975.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.11820540 % 4.20081100 % 1.68098350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.93511030 % 4.31575618 % 1.73331100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 290,995.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53149949
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.18
POOL TRADING FACTOR: 49.71829031
................................................................................
Run: 03/31/99 13:04:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 2,968,083.56 7.000000 % 748,669.62
A-2 760947SJ1 50,172,797.00 7,730,797.57 7.400000 % 1,950,016.95
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,488,156.24 7.250000 % 31,359.29
A-6 760947SN2 45,513,473.00 5,226,231.11 7.250000 % 1,318,264.92
A-7 760947SP7 8,560,000.00 3,340,770.74 7.125000 % 842,676.26
A-8 760947SQ5 77,000,000.00 12,293,724.11 7.250000 % 3,100,969.88
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.572942 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,756,043.71 7.250000 % 7,486.55
M-2 760947SU6 5,333,000.00 5,170,372.67 7.250000 % 4,990.72
M-3 760947SV4 3,555,400.00 3,446,979.73 7.250000 % 3,327.21
B-1 1,244,400.00 1,206,452.60 7.250000 % 1,164.53
B-2 888,900.00 861,793.39 7.250000 % 831.85
B-3 1,422,085.30 1,354,826.51 7.250000 % 1,307.79
- -------------------------------------------------------------------------------
355,544,080.30 141,789,757.94 8,011,065.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 16,980.42 765,650.04 0.00 0.00 2,219,413.94
A-2 46,755.24 1,996,772.19 0.00 0.00 5,780,780.62
A-3 147,810.39 147,810.39 0.00 0.00 24,945,526.00
A-4 195,535.79 195,535.79 0.00 0.00 33,000,000.00
A-5 192,502.95 223,862.24 0.00 0.00 32,456,796.95
A-6 30,967.13 1,349,232.05 0.00 0.00 3,907,966.19
A-7 19,453.87 862,130.13 0.00 0.00 2,498,094.48
A-8 72,844.33 3,173,814.21 0.00 0.00 9,192,754.23
A-9 0.00 0.00 0.00 0.00 0.00
A-10 66,394.17 66,394.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,957.09 53,443.64 0.00 0.00 7,748,557.16
M-2 30,636.15 35,626.87 0.00 0.00 5,165,381.95
M-3 20,424.48 23,751.69 0.00 0.00 3,443,652.52
B-1 7,148.62 8,313.15 0.00 0.00 1,205,288.07
B-2 5,106.41 5,938.26 0.00 0.00 860,961.54
B-3 8,027.79 9,335.58 0.00 0.00 1,353,518.72
- -------------------------------------------------------------------------------
906,544.83 8,917,610.40 0.00 0.00 133,778,692.37
===============================================================================
Run: 03/31/99 13:04:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 114.936622 28.991622 0.657553 29.649175 0.000000 85.945000
A-2 154.083448 38.866020 0.931884 39.797904 0.000000 115.217428
A-3 1000.000000 0.000000 5.925327 5.925327 0.000000 1000.000000
A-4 1000.000000 0.000000 5.925327 5.925327 0.000000 1000.000000
A-5 969.505465 0.935818 5.744637 6.680455 0.000000 968.569647
A-6 114.828220 28.964279 0.680395 29.644674 0.000000 85.863942
A-7 390.276956 98.443488 2.272648 100.716136 0.000000 291.833467
A-8 159.658755 40.272336 0.946030 41.218366 0.000000 119.386419
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.505464 0.935819 5.744636 6.680455 0.000000 968.569645
M-2 969.505470 0.935818 5.744637 6.680455 0.000000 968.569651
M-3 969.505465 0.935819 5.744636 6.680455 0.000000 968.569646
B-1 969.505464 0.935816 5.744632 6.680448 0.000000 968.569648
B-2 969.505445 0.935820 5.744639 6.680459 0.000000 968.569625
B-3 952.704110 0.919600 5.645083 6.564683 0.000000 951.784482
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,411.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,826.59
MASTER SERVICER ADVANCES THIS MONTH 512.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,178,409.83
(B) TWO MONTHLY PAYMENTS: 2 534,930.29
(C) THREE OR MORE MONTHLY PAYMENTS: 4 925,833.98
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 449,383.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,778,692.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 520
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 67,342.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,874,202.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.03815330 % 11.54765800 % 2.41418880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.21636020 % 12.22735201 % 2.55628780 %
BANKRUPTCY AMOUNT AVAILABLE 146,014.00
FRAUD AMOUNT AVAILABLE 1,492,705.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,801,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11472378
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.28
POOL TRADING FACTOR: 37.62647159
................................................................................
Run: 03/31/99 13:04:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 7,626,101.09 7.250000 % 1,352,485.78
A-4 760947TH4 2,000,000.00 323,873.62 6.812500 % 57,438.85
A-5 760947TJ0 18,900,000.00 3,060,608.43 7.000000 % 542,797.60
A-6 760947TK7 25,500,000.00 4,129,392.59 7.250000 % 732,346.02
A-7 760947TL5 30,750,000.00 4,979,561.40 7.500000 % 883,123.09
A-8 760947TM3 87,500,000.00 23,053,058.56 7.350000 % 4,088,450.11
A-9 760947TN1 21,400,000.00 13,337,956.17 6.875000 % 2,365,480.84
A-10 760947TP6 30,271,000.00 18,866,975.29 7.375000 % 3,346,050.03
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 59,209,666.88 7.250000 % 187,408.26
A-14 760947TT8 709,256.16 497,099.73 0.000000 % 1,250.32
A-15 7609473Z2 0.00 0.00 0.451664 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,399,400.49 7.250000 % 39,246.13
M-2 760947TW1 7,123,700.00 6,895,785.43 7.250000 % 21,826.29
M-3 760947TX9 6,268,900.00 6,068,333.76 7.250000 % 0.00
B-1 2,849,500.00 2,758,333.53 7.250000 % 0.00
B-2 1,424,700.00 1,379,118.37 7.250000 % 0.00
B-3 2,280,382.97 1,492,985.60 7.250000 % 0.00
- -------------------------------------------------------------------------------
569,896,239.13 262,992,250.94 13,617,903.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 45,468.58 1,397,954.36 0.00 0.00 6,273,615.31
A-4 1,814.49 59,253.34 0.00 0.00 266,434.77
A-5 17,618.81 560,416.41 0.00 0.00 2,517,810.83
A-6 24,620.39 756,966.41 0.00 0.00 3,397,046.57
A-7 30,713.07 913,836.16 0.00 0.00 4,096,438.31
A-8 139,343.50 4,227,793.61 0.00 0.00 18,964,608.45
A-9 75,410.67 2,440,891.51 0.00 0.00 10,972,475.33
A-10 114,428.75 3,460,478.78 0.00 0.00 15,520,925.26
A-11 322,497.10 322,497.10 0.00 0.00 54,090,000.00
A-12 255,326.60 255,326.60 0.00 0.00 42,824,000.00
A-13 353,021.74 540,430.00 0.00 0.00 59,022,258.62
A-14 0.00 1,250.32 0.00 0.00 495,849.41
A-15 97,685.32 97,685.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,928.09 113,174.22 0.00 0.00 12,360,154.36
M-2 82,439.39 104,265.68 0.00 0.00 6,873,959.14
M-3 65,454.14 65,454.14 0.00 0.00 6,068,333.76
B-1 0.00 0.00 0.00 0.00 2,758,333.53
B-2 0.00 0.00 0.00 0.00 1,379,118.37
B-3 0.00 0.00 0.00 0.00 1,455,957.09
- -------------------------------------------------------------------------------
1,699,770.64 15,317,673.96 0.00 0.00 249,337,319.11
===============================================================================
Run: 03/31/99 13:04:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 152.522022 27.049716 0.909372 27.959088 0.000000 125.472306
A-4 161.936810 28.719425 0.907245 29.626670 0.000000 133.217385
A-5 161.936954 28.719450 0.932212 29.651662 0.000000 133.217504
A-6 161.936964 28.719452 0.965505 29.684957 0.000000 133.217513
A-7 161.936956 28.719450 0.998799 29.718249 0.000000 133.217506
A-8 263.463526 46.725144 1.592497 48.317641 0.000000 216.738382
A-9 623.268980 110.536488 3.523863 114.060351 0.000000 512.732492
A-10 623.268980 110.536488 3.780144 114.316632 0.000000 512.732492
A-11 1000.000000 0.000000 5.962231 5.962231 0.000000 1000.000000
A-12 1000.000000 0.000000 5.962231 5.962231 0.000000 1000.000000
A-13 966.483308 3.059077 5.762397 8.821474 0.000000 963.424230
A-14 700.874745 1.762861 0.000000 1.762861 0.000000 699.111884
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.988270 3.060676 5.765407 8.826083 0.000000 963.927594
M-2 968.006153 3.063898 11.572552 14.636450 0.000000 964.942255
M-3 968.006151 0.000000 10.441089 10.441089 0.000000 968.006151
B-1 968.006152 0.000000 0.000000 0.000000 0.000000 968.006152
B-2 968.006156 0.000000 0.000000 0.000000 0.000000 968.006156
B-3 654.708275 0.000000 0.000000 0.000000 0.000000 638.470428
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,407.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 73,434.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,780,002.07
(B) TWO MONTHLY PAYMENTS: 5 1,913,904.49
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,024,846.31
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,151,076.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 249,337,319.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 930
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,823,376.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 582,785.26
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.19256010 % 9.66247200 % 2.14496820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.58412080 % 10.14787812 % 2.24778010 %
BANKRUPTCY AMOUNT AVAILABLE 127,480.00
FRAUD AMOUNT AVAILABLE 2,610,960.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,982,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98458127
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.69
POOL TRADING FACTOR: 43.75135367
................................................................................
Run: 03/31/99 13:04:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 17,346,531.77 6.750000 % 3,342,784.25
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 19,662,738.08 6.750000 % 1,701,897.13
A-4 760947SZ5 177,268.15 139,282.11 0.000000 % 7,528.85
A-5 7609474J7 0.00 0.00 0.474983 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,298,403.78 6.750000 % 5,928.83
M-2 760947TC5 597,000.00 519,187.57 6.750000 % 2,370.74
M-3 760947TD3 597,000.00 519,187.57 6.750000 % 2,370.74
B-1 597,000.00 519,187.57 6.750000 % 2,370.74
B-2 299,000.00 260,028.62 6.750000 % 1,187.35
B-3 298,952.57 259,987.32 6.750000 % 1,187.07
- -------------------------------------------------------------------------------
119,444,684.72 61,798,604.39 5,067,625.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 94,281.31 3,437,065.56 0.00 0.00 14,003,747.52
A-2 115,628.14 115,628.14 0.00 0.00 21,274,070.00
A-3 106,870.28 1,808,767.41 0.00 0.00 17,960,840.95
A-4 0.00 7,528.85 0.00 0.00 131,753.26
A-5 23,635.54 23,635.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,057.04 12,985.87 0.00 0.00 1,292,474.95
M-2 2,821.87 5,192.61 0.00 0.00 516,816.83
M-3 2,821.87 5,192.61 0.00 0.00 516,816.83
B-1 2,821.87 5,192.61 0.00 0.00 516,816.83
B-2 1,413.30 2,600.65 0.00 0.00 258,841.27
B-3 1,413.08 2,600.15 0.00 0.00 258,800.18
- -------------------------------------------------------------------------------
358,764.30 5,426,390.00 0.00 0.00 56,730,978.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 314.337872 60.574857 1.708479 62.283336 0.000000 253.763015
A-2 1000.000000 0.000000 5.435168 5.435168 0.000000 1000.000000
A-3 505.119002 43.720288 2.745407 46.465695 0.000000 461.398713
A-4 785.714241 42.471533 0.000000 42.471533 0.000000 743.242709
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 869.660938 3.971085 4.726752 8.697837 0.000000 865.689853
M-2 869.660921 3.971089 4.726750 8.697839 0.000000 865.689833
M-3 869.660921 3.971089 4.726750 8.697839 0.000000 865.689833
B-1 869.660921 3.971089 4.726750 8.697839 0.000000 865.689833
B-2 869.660936 3.971070 4.726756 8.697826 0.000000 865.689866
B-3 869.660763 3.970764 4.726770 8.697534 0.000000 865.689765
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,409.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,926.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 484,644.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,730,978.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,785,408.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.52478180 % 3.78982300 % 1.68539560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.06252140 % 4.10024411 % 1.82768980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 304,305.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51390819
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.35
POOL TRADING FACTOR: 47.49560749
................................................................................
Run: 03/31/99 13:04:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 14,585,733.65 6.625000 % 3,539,663.76
A-2 760947UL3 50,000,000.00 1,298,757.14 6.625000 % 1,298,757.14
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 1,928,583.35
A-4 760947UN9 10,424,000.00 7,046,439.54 6.000000 % 105,061.49
A-5 760947UP4 40,000,000.00 11,585,237.07 6.625000 % 2,081,538.07
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 52,698,240.77 0.000000 % 1,265,658.65
A-10 760947UU3 27,446,000.00 26,624,404.98 7.000000 % 24,522.96
A-11 760947UV1 15,000,000.00 14,550,975.51 7.000000 % 13,402.48
A-12 760947UW9 72,100,000.00 8,166,783.33 6.625000 % 4,683,460.66
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
A-14 7609474A6 0.00 0.00 0.552285 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,247,472.88 7.000000 % 8,517.58
M-2 760947VB4 5,306,000.00 5,137,915.29 7.000000 % 4,732.38
M-3 760947VC2 4,669,000.00 4,521,094.33 7.000000 % 4,164.25
B-1 2,335,000.00 2,261,031.33 7.000000 % 2,082.57
B-2 849,000.00 822,105.17 7.000000 % 757.22
B-3 1,698,373.98 1,153,727.58 7.000000 % 1,062.65
- -------------------------------------------------------------------------------
424,466,573.98 198,631,918.57 14,961,965.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 78,917.22 3,618,580.98 0.00 0.00 11,046,069.89
A-2 7,027.02 1,305,784.16 0.00 0.00 0.00
A-3 64,926.91 1,993,510.26 0.00 0.00 10,071,416.65
A-4 34,528.57 139,590.06 0.00 0.00 6,941,378.05
A-5 62,682.80 2,144,220.87 0.00 0.00 9,503,699.00
A-6 51,634.46 51,634.46 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 222,031.57 1,487,690.22 105,061.49 0.00 51,537,643.61
A-10 152,207.34 176,730.30 0.00 0.00 26,599,882.02
A-11 83,185.53 96,588.01 0.00 0.00 14,537,573.03
A-12 44,187.00 4,727,647.66 0.00 0.00 3,483,322.67
A-13 96,849.32 96,849.32 0.00 0.00 17,900,000.00
A-14 89,592.12 89,592.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,866.28 61,383.86 0.00 0.00 9,238,955.30
M-2 29,372.61 34,104.99 0.00 0.00 5,133,182.91
M-3 25,846.35 30,010.60 0.00 0.00 4,516,930.08
B-1 12,925.94 15,008.51 0.00 0.00 2,258,948.76
B-2 4,699.84 5,457.06 0.00 0.00 821,347.95
B-3 6,595.67 7,658.32 0.00 0.00 1,152,664.93
- -------------------------------------------------------------------------------
1,120,076.55 16,082,041.76 105,061.49 0.00 183,775,014.85
===============================================================================
Run: 03/31/99 13:04:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 214.496083 52.053879 1.160547 53.214426 0.000000 162.442204
A-2 25.975143 25.975143 0.140540 26.115683 0.000000 0.000000
A-3 1000.000000 160.715279 5.410576 166.125855 0.000000 839.284721
A-4 675.982304 10.078808 3.312411 13.391219 0.000000 665.903497
A-5 289.630927 52.038452 1.567070 53.605522 0.000000 237.592475
A-6 1000.000000 0.000000 5.716836 5.716836 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 780.610597 18.747999 3.288918 22.036917 1.556259 763.418857
A-10 970.065036 0.893499 5.545702 6.439201 0.000000 969.171538
A-11 970.065034 0.893499 5.545702 6.439201 0.000000 969.171535
A-12 113.270226 64.957845 0.612857 65.570702 0.000000 48.312381
A-13 1000.000000 0.000000 5.410577 5.410577 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.321768 0.891893 5.535736 6.427629 0.000000 967.429874
M-2 968.321766 0.891892 5.535735 6.427627 0.000000 967.429874
M-3 968.321767 0.891893 5.535736 6.427629 0.000000 967.429874
B-1 968.321769 0.891893 5.535734 6.427627 0.000000 967.429876
B-2 968.321755 0.891896 5.535736 6.427632 0.000000 967.429859
B-3 679.313033 0.625693 3.883520 4.509213 0.000000 678.687347
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,736.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 59,901.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,304,775.86
(B) TWO MONTHLY PAYMENTS: 5 1,170,144.74
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,256,033.03
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,488,134.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 183,775,014.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 681
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,673,949.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.34862660 % 9.51835100 % 2.13302280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.41829520 % 10.27836581 % 2.30333900 %
BANKRUPTCY AMOUNT AVAILABLE 164,251.00
FRAUD AMOUNT AVAILABLE 7,909,719.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,954,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85843930
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.32
POOL TRADING FACTOR: 43.29552104
................................................................................
Run: 03/31/99 13:04:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 98,506.67 5.125000 % 98,506.67
A-3 760947VF5 26,330,000.00 26,330,000.00 5.750000 % 2,208,236.29
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 2,401,738.20 6.375000 % 2,401,738.20
A-6 760947VW8 123,614,000.00 92,031,025.83 0.000000 % 9,503,884.62
A-7 760947VJ7 66,675,000.00 14,962,447.08 7.000000 % 3,161,702.40
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,366,931.45 7.000000 % 18,935.92
A-12 760947VP3 38,585,000.00 37,379,928.05 7.000000 % 36,548.03
A-13 760947VQ1 698,595.74 582,836.01 0.000000 % 807.82
A-14 7609474B4 0.00 0.00 0.515193 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,157,010.15 7.000000 % 11,886.45
M-2 760947VU2 6,974,500.00 6,753,948.31 7.000000 % 6,603.64
M-3 760947VV0 6,137,500.00 5,943,416.44 7.000000 % 5,811.15
B-1 760947VX6 3,069,000.00 2,971,950.33 7.000000 % 2,905.81
B-2 760947VY4 1,116,000.00 1,080,709.20 7.000000 % 1,056.66
B-3 2,231,665.53 2,104,582.04 7.000000 % 2,057.74
- -------------------------------------------------------------------------------
557,958,461.27 279,133,029.76 17,460,681.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 412.59 98,919.26 0.00 0.00 0.00
A-3 123,729.44 2,331,965.73 0.00 0.00 24,121,763.71
A-4 163,999.29 163,999.29 0.00 0.00 34,157,000.00
A-5 12,512.96 2,414,251.16 0.00 0.00 0.00
A-6 74,509.97 9,578,394.59 511,655.38 0.00 83,038,796.59
A-7 85,596.31 3,247,298.71 0.00 0.00 11,800,744.68
A-8 59,701.67 59,701.67 0.00 0.00 10,436,000.00
A-9 37,470.86 37,470.86 0.00 0.00 6,550,000.00
A-10 21,881.84 21,881.84 0.00 0.00 3,825,000.00
A-11 110,793.23 129,729.15 0.00 0.00 19,347,995.53
A-12 213,840.95 250,388.98 0.00 0.00 37,343,380.02
A-13 0.00 807.82 0.00 0.00 582,028.19
A-14 117,526.31 117,526.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,547.12 81,433.57 0.00 0.00 12,145,123.70
M-2 38,637.60 45,241.24 0.00 0.00 6,747,344.67
M-3 34,000.76 39,811.91 0.00 0.00 5,937,605.29
B-1 17,001.77 19,907.58 0.00 0.00 2,969,044.52
B-2 6,182.46 7,239.12 0.00 0.00 1,079,652.54
B-3 12,039.77 14,097.51 0.00 0.00 2,102,524.30
- -------------------------------------------------------------------------------
1,199,384.90 18,660,066.30 511,655.38 0.00 262,184,003.74
===============================================================================
Run: 03/31/99 13:04:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 3.420370 3.420370 0.014326 3.434696 0.000000 0.000000
A-3 1000.000000 83.867690 4.699181 88.566871 0.000000 916.132310
A-4 1000.000000 0.000000 4.801338 4.801338 0.000000 1000.000000
A-5 17.585489 17.585489 0.091620 17.677109 0.000000 0.000000
A-6 744.503259 76.883562 0.602763 77.486325 4.139138 671.758835
A-7 224.408655 47.419609 1.283784 48.703393 0.000000 176.989047
A-8 1000.000000 0.000000 5.720743 5.720743 0.000000 1000.000000
A-9 1000.000000 0.000000 5.720742 5.720742 0.000000 1000.000000
A-10 1000.000000 0.000000 5.720742 5.720742 0.000000 1000.000000
A-11 968.346573 0.946796 5.539662 6.486458 0.000000 967.399777
A-12 968.768383 0.947208 5.542075 6.489283 0.000000 967.821175
A-13 834.296542 1.156348 0.000000 1.156348 0.000000 833.140194
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.377422 0.946826 5.539838 6.486664 0.000000 967.430596
M-2 968.377419 0.946826 5.539838 6.486664 0.000000 967.430593
M-3 968.377424 0.946827 5.539839 6.486666 0.000000 967.430597
B-1 968.377429 0.946826 5.539840 6.486666 0.000000 967.430603
B-2 968.377419 0.946828 5.539839 6.486667 0.000000 967.430591
B-3 943.054419 0.922065 5.394971 6.317036 0.000000 942.132354
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,076.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,695.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,521,305.81
(B) TWO MONTHLY PAYMENTS: 1 241,752.18
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,102,744.38
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 237,995.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 262,184,003.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 937
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,675,995.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.86677620 % 8.92276300 % 2.21046030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.15708680 % 9.47047619 % 2.35136660 %
BANKRUPTCY AMOUNT AVAILABLE 192,798.00
FRAUD AMOUNT AVAILABLE 4,524,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,524,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80610363
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.68
POOL TRADING FACTOR: 46.98987863
................................................................................
Run: 03/31/99 13:04:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 31,494,671.03 6.750000 % 1,842,004.70
A-2 760947UB5 39,034,000.00 15,868,097.45 6.750000 % 1,517,502.45
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,372,979.51 6.750000 % 19,988.17
A-5 760947UE9 229,143.79 164,096.92 0.000000 % 8,166.76
A-6 7609474C2 0.00 0.00 0.453441 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,248,767.06 6.750000 % 5,707.91
M-2 760947UH2 570,100.00 499,524.36 6.750000 % 2,283.24
M-3 760947UJ8 570,100.00 499,524.36 6.750000 % 2,283.24
B-1 570,100.00 499,524.36 6.750000 % 2,283.24
B-2 285,000.00 249,718.36 6.750000 % 1,141.42
B-3 285,969.55 147,398.59 6.750000 % 673.75
- -------------------------------------------------------------------------------
114,016,713.34 61,091,302.00 3,402,034.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 174,172.66 2,016,177.36 0.00 0.00 29,652,666.33
A-2 87,754.18 1,605,256.63 0.00 0.00 14,350,595.00
A-3 33,441.28 33,441.28 0.00 0.00 6,047,000.00
A-4 24,183.57 44,171.74 0.00 0.00 4,352,991.34
A-5 0.00 8,166.76 0.00 0.00 155,930.16
A-6 22,695.45 22,695.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,905.96 12,613.87 0.00 0.00 1,243,059.15
M-2 2,762.48 5,045.72 0.00 0.00 497,241.12
M-3 2,762.48 5,045.72 0.00 0.00 497,241.12
B-1 2,762.48 5,045.72 0.00 0.00 497,241.12
B-2 1,381.00 2,522.42 0.00 0.00 248,576.94
B-3 815.15 1,488.90 0.00 0.00 146,724.84
- -------------------------------------------------------------------------------
359,636.69 3,761,671.57 0.00 0.00 57,689,267.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 524.911184 30.700078 2.902878 33.602956 0.000000 494.211106
A-2 406.519892 38.876427 2.248147 41.124574 0.000000 367.643465
A-3 1000.000000 0.000000 5.530227 5.530227 0.000000 1000.000000
A-4 874.595902 3.997634 4.836714 8.834348 0.000000 870.598268
A-5 716.130775 35.640329 0.000000 35.640329 0.000000 680.490447
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 876.204785 4.004989 4.845608 8.850597 0.000000 872.199797
M-2 876.204806 4.004982 4.845606 8.850588 0.000000 872.199825
M-3 876.204806 4.004982 4.845606 8.850588 0.000000 872.199825
B-1 876.204806 4.004982 4.845606 8.850588 0.000000 872.199825
B-2 876.204772 4.004982 4.845614 8.850596 0.000000 872.199790
B-3 515.434563 2.355950 2.850478 5.206428 0.000000 513.078543
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,299.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,050.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 509,636.42
(B) TWO MONTHLY PAYMENTS: 1 35,645.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 420,737.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,689,267.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 241
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,122,824.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.83899340 % 3.68934700 % 1.47166000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.55952940 % 3.87860949 % 1.55134910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 859,776.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49384122
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.80
POOL TRADING FACTOR: 50.59720231
................................................................................
Run: 03/31/99 13:04:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 75,883,505.60 0.000000 % 11,344,168.73
A-2 760947WF4 20,813,863.00 4,776,791.13 7.250000 % 261,808.93
A-3 760947WG2 6,939,616.00 2,469,442.91 7.250000 % 31,994.54
A-4 760947WH0 3,076,344.00 1,320,455.86 6.100000 % 74,247.95
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,119,417.10 7.250000 % 28,063.71
A-8 760947WM9 49,964,458.00 6,923,583.33 7.250000 % 308,058.11
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,258,650.52 7.250000 % 23,382.51
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 16,584,790.44 7.250000 % 884,773.88
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 28,799,636.20 6.730000 % 1,619,375.52
A-15 760947WU1 1,955,837.23 1,533,381.72 0.000000 % 34,353.42
A-16 7609474D0 0.00 0.00 0.296348 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,785,576.30 7.250000 % 12,254.92
M-2 760947WY3 7,909,900.00 7,671,326.39 7.250000 % 7,352.93
M-3 760947WZ0 5,859,200.00 5,682,478.38 7.250000 % 5,446.63
B-1 3,222,600.00 3,125,401.86 7.250000 % 2,995.68
B-2 1,171,800.00 1,136,456.85 7.250000 % 1,089.29
B-3 2,343,649.31 1,964,203.24 7.250000 % 1,882.66
- -------------------------------------------------------------------------------
585,919,116.54 315,380,043.83 14,641,249.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 526,750.36 11,870,919.09 0.00 0.00 64,539,336.87
A-2 28,619.22 290,428.15 0.00 0.00 4,514,982.20
A-3 14,795.20 46,789.74 0.00 0.00 2,437,448.37
A-4 6,656.37 80,904.32 0.00 0.00 1,246,207.91
A-5 387,803.02 387,803.02 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 174,463.38 202,527.09 0.00 0.00 29,091,353.39
A-8 41,481.31 349,539.42 0.00 0.00 6,615,525.22
A-9 100,973.61 100,973.61 0.00 0.00 16,853,351.00
A-10 103,401.88 126,784.39 0.00 0.00 17,235,268.01
A-11 41,959.96 41,959.96 0.00 0.00 7,003,473.00
A-12 99,364.58 984,138.46 0.00 0.00 15,700,016.56
A-13 0.00 0.00 0.00 0.00 0.00
A-14 160,171.66 1,779,547.18 0.00 0.00 27,180,260.68
A-15 0.00 34,353.42 0.00 0.00 1,499,028.30
A-16 77,236.08 77,236.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,602.32 88,857.24 0.00 0.00 12,773,321.38
M-2 45,961.28 53,314.21 0.00 0.00 7,663,973.46
M-3 34,045.48 39,492.11 0.00 0.00 5,677,031.75
B-1 18,725.25 21,720.93 0.00 0.00 3,122,406.18
B-2 6,808.86 7,898.15 0.00 0.00 1,135,367.56
B-3 11,768.14 13,650.80 0.00 0.00 1,962,320.58
- -------------------------------------------------------------------------------
1,957,587.96 16,598,837.37 0.00 0.00 300,738,794.42
===============================================================================
Run: 03/31/99 13:04:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 598.230798 89.432230 4.152659 93.584889 0.000000 508.798568
A-2 229.500460 12.578584 1.375008 13.953592 0.000000 216.921876
A-3 355.847198 4.610419 2.131991 6.742410 0.000000 351.236779
A-4 429.228935 24.135126 2.163727 26.298853 0.000000 405.093809
A-5 1000.000000 0.000000 5.206240 5.206240 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 970.165808 0.934993 5.812562 6.747555 0.000000 969.230815
A-8 138.570168 6.165545 0.830216 6.995761 0.000000 132.404623
A-9 1000.000000 0.000000 5.991308 5.991308 0.000000 1000.000000
A-10 958.338316 1.298384 5.741699 7.040083 0.000000 957.039932
A-11 1000.000000 0.000000 5.991307 5.991307 0.000000 1000.000000
A-12 174.360877 9.301893 1.044650 10.346543 0.000000 165.058984
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 429.228937 24.135125 2.387194 26.522319 0.000000 405.093812
A-15 784.002726 17.564560 0.000000 17.564560 0.000000 766.438166
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.838605 0.929586 5.810601 6.740187 0.000000 968.909019
M-2 969.838606 0.929586 5.810602 6.740188 0.000000 968.909020
M-3 969.838609 0.929586 5.810602 6.740188 0.000000 968.909023
B-1 969.838596 0.929585 5.810603 6.740188 0.000000 968.909011
B-2 969.838582 0.929587 5.810599 6.740186 0.000000 968.908995
B-3 838.096055 0.803294 5.021289 5.824583 0.000000 837.292752
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,086.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 61,267.40
MASTER SERVICER ADVANCES THIS MONTH 1,233.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,639,569.95
(B) TWO MONTHLY PAYMENTS: 4 830,957.90
(C) THREE OR MORE MONTHLY PAYMENTS: 3 848,636.71
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,168,207.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 300,738,794.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,101
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 180,632.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,338,712.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.68749810 % 8.32871100 % 1.98379100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.19447730 % 8.68339139 % 2.07863230 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79913549
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.97
POOL TRADING FACTOR: 51.32769796
................................................................................
Run: 03/31/99 13:04:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 57,317,913.41 7.000000 % 3,142,563.51
A-2 760947WA5 1,458,253.68 917,084.11 0.000000 % 10,419.10
A-3 7609474F5 0.00 0.00 0.198541 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,265,993.70 7.000000 % 5,837.06
M-2 760947WD9 865,000.00 759,420.66 7.000000 % 3,501.42
M-3 760947WE7 288,000.00 252,847.55 7.000000 % 1,165.79
B-1 576,700.00 506,309.69 7.000000 % 2,334.42
B-2 288,500.00 253,286.54 7.000000 % 1,167.82
B-3 288,451.95 253,244.46 7.000000 % 1,167.62
- -------------------------------------------------------------------------------
115,330,005.63 61,526,100.12 3,168,156.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 332,046.10 3,474,609.61 0.00 0.00 54,175,349.90
A-2 0.00 10,419.10 0.00 0.00 906,665.01
A-3 10,109.25 10,109.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,333.97 13,171.03 0.00 0.00 1,260,156.64
M-2 4,399.37 7,900.79 0.00 0.00 755,919.24
M-3 1,464.76 2,630.55 0.00 0.00 251,681.76
B-1 2,933.08 5,267.50 0.00 0.00 503,975.27
B-2 1,467.30 2,635.12 0.00 0.00 252,118.72
B-3 1,467.06 2,634.68 0.00 0.00 252,076.84
- -------------------------------------------------------------------------------
361,220.89 3,529,377.63 0.00 0.00 58,357,943.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 520.489938 28.536850 3.015229 31.552079 0.000000 491.953088
A-2 628.892025 7.144916 0.000000 7.144916 0.000000 621.747109
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 877.942926 4.047892 5.085971 9.133863 0.000000 873.895035
M-2 877.942960 4.047884 5.085977 9.133861 0.000000 873.895075
M-3 877.942882 4.047882 5.085972 9.133854 0.000000 873.895000
B-1 877.942934 4.047893 5.085972 9.133865 0.000000 873.895041
B-2 877.942946 4.047903 5.085962 9.133865 0.000000 873.895043
B-3 877.943311 4.047884 5.085977 9.133861 0.000000 873.895427
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,486.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,349.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 108,733.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 221,744.37
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,357,943.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,884,256.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.56994550 % 3.75894900 % 1.67110560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.29790150 % 3.88594510 % 1.75482750 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38197155
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.39
POOL TRADING FACTOR: 50.60083285
................................................................................
Run: 03/31/99 13:04:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 18,557,970.10 5.337500 % 886,927.61
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 19,469,803.81 886,927.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 76,059.36 962,986.97 0.00 0.00 17,671,042.49
R 43,716.71 43,716.71 0.00 0.00 911,833.71
- -------------------------------------------------------------------------------
119,776.07 1,006,703.68 0.00 0.00 18,582,876.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 203.523624 9.726857 0.834136 10.560993 0.000000 193.796767
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,494.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,711.48
MASTER SERVICER ADVANCES THIS MONTH 426.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 654,763.57
(B) TWO MONTHLY PAYMENTS: 2 663,256.93
(C) THREE OR MORE MONTHLY PAYMENTS: 1 310,044.56
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,115,111.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,582,876.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 56,526.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 866,976.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 95.31667750 % 4.68332250 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 95.09315080 % 4.90684920 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87871113
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.93
POOL TRADING FACTOR: 20.37967668
................................................................................
Run: 03/31/99 13:04:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 24,335,177.22 7.500000 % 9,068,441.05
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 14,198,590.88 7.500000 % 5,291,068.28
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 4,387,110.95 0.000000 % 140,989.52
A-9 7609474E8 0.00 0.00 0.156813 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,106,238.30 7.500000 % 8,598.00
M-2 760947XN6 6,700,600.00 6,504,414.32 7.500000 % 6,141.39
M-3 760947XP1 5,896,500.00 5,723,857.44 7.500000 % 5,404.39
B-1 2,948,300.00 2,861,977.26 7.500000 % 2,702.24
B-2 1,072,100.00 1,040,710.16 7.500000 % 982.63
B-3 2,144,237.43 1,767,705.32 7.500000 % 1,668.97
- -------------------------------------------------------------------------------
536,050,225.54 276,066,781.85 14,525,996.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 150,111.14 9,218,552.19 0.00 0.00 15,266,736.17
A-2 0.00 0.00 0.00 0.00 0.00
A-3 87,583.77 5,378,652.05 0.00 0.00 8,907,522.60
A-4 427,697.98 427,697.98 0.00 0.00 69,336,000.00
A-5 520,034.01 520,034.01 0.00 0.00 84,305,000.00
A-6 233,810.85 233,810.85 0.00 0.00 37,904,105.00
A-7 90,034.54 90,034.54 0.00 0.00 14,595,895.00
A-8 0.00 140,989.52 0.00 0.00 4,246,121.43
A-9 35,605.23 35,605.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,171.68 64,769.68 0.00 0.00 9,097,640.30
M-2 40,122.37 46,263.76 0.00 0.00 6,498,272.93
M-3 35,307.52 40,711.91 0.00 0.00 5,718,453.05
B-1 17,654.06 20,356.30 0.00 0.00 2,859,275.02
B-2 6,419.61 7,402.24 0.00 0.00 1,039,727.53
B-3 10,904.06 12,573.03 0.00 0.00 1,766,036.27
- -------------------------------------------------------------------------------
1,711,456.82 16,237,453.29 0.00 0.00 261,540,785.30
===============================================================================
Run: 03/31/99 13:04:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 130.431024 48.604785 0.804562 49.409347 0.000000 81.826239
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 425.592662 158.596008 2.625261 161.221269 0.000000 266.996654
A-4 1000.000000 0.000000 6.168484 6.168484 0.000000 1000.000000
A-5 1000.000000 0.000000 6.168484 6.168484 0.000000 1000.000000
A-6 1000.000000 0.000000 6.168484 6.168484 0.000000 1000.000000
A-7 1000.000000 0.000000 6.168484 6.168484 0.000000 1000.000000
A-8 692.801626 22.264714 0.000000 22.264714 0.000000 670.536913
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.721178 0.916543 5.987877 6.904420 0.000000 969.804635
M-2 970.721177 0.916543 5.987877 6.904420 0.000000 969.804634
M-3 970.721180 0.916542 5.987878 6.904420 0.000000 969.804638
B-1 970.721182 0.916542 5.987878 6.904420 0.000000 969.804640
B-2 970.721164 0.916547 5.987884 6.904431 0.000000 969.804617
B-3 824.398126 0.778351 5.085286 5.863637 0.000000 823.619738
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,840.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 62,677.85
MASTER SERVICER ADVANCES THIS MONTH 1,780.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,246,852.04
(B) TWO MONTHLY PAYMENTS: 4 1,300,034.67
(C) THREE OR MORE MONTHLY PAYMENTS: 2 490,734.84
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,529,641.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 261,540,785.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 958
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,811.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,265,024.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.06002080 % 7.85281800 % 2.08716120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.51419950 % 8.14953823 % 2.20177080 %
BANKRUPTCY AMOUNT AVAILABLE 175,406.00
FRAUD AMOUNT AVAILABLE 3,915,465.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,154,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82812866
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.82
POOL TRADING FACTOR: 48.79035076
................................................................................
Run: 03/31/99 13:04:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 16,416,630.57 7.000000 % 3,399,534.07
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 17,495,692.94 7.000000 % 85,091.98
A-6 760947XV8 2,531,159.46 1,797,059.68 0.000000 % 24,255.31
A-7 7609474G3 0.00 0.00 0.274946 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,071,576.26 7.000000 % 10,075.31
M-2 760947XY2 789,000.00 690,204.68 7.000000 % 3,356.88
M-3 760947XZ9 394,500.00 345,102.31 7.000000 % 1,678.44
B-1 789,000.00 690,204.68 7.000000 % 3,356.88
B-2 394,500.00 345,102.31 7.000000 % 1,678.44
B-3 394,216.33 344,854.23 7.000000 % 1,677.22
- -------------------------------------------------------------------------------
157,805,575.79 90,591,427.66 3,530,704.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 95,311.99 3,494,846.06 0.00 0.00 13,017,096.50
A-2 80,120.30 80,120.30 0.00 0.00 13,800,000.00
A-3 106,536.78 106,536.78 0.00 0.00 18,350,000.00
A-4 105,927.17 105,927.17 0.00 0.00 18,245,000.00
A-5 101,576.83 186,668.81 0.00 0.00 17,410,600.96
A-6 0.00 24,255.31 0.00 0.00 1,772,804.37
A-7 20,658.57 20,658.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,027.19 22,102.50 0.00 0.00 2,061,500.95
M-2 4,007.20 7,364.08 0.00 0.00 686,847.80
M-3 2,003.60 3,682.04 0.00 0.00 343,423.87
B-1 4,007.20 7,364.08 0.00 0.00 686,847.80
B-2 2,003.60 3,682.04 0.00 0.00 343,423.87
B-3 2,002.16 3,679.38 0.00 0.00 343,177.01
- -------------------------------------------------------------------------------
536,182.59 4,066,887.12 0.00 0.00 87,060,723.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 205.851167 42.627386 1.195135 43.822521 0.000000 163.223781
A-2 1000.000000 0.000000 5.805819 5.805819 0.000000 1000.000000
A-3 1000.000000 0.000000 5.805819 5.805819 0.000000 1000.000000
A-4 1000.000000 0.000000 5.805819 5.805819 0.000000 1000.000000
A-5 874.784647 4.254599 5.078842 9.333441 0.000000 870.530048
A-6 709.974898 9.582687 0.000000 9.582687 0.000000 700.392211
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 874.784114 4.254597 5.078835 9.333432 0.000000 870.529517
M-2 874.784132 4.254601 5.078834 9.333435 0.000000 870.529531
M-3 874.784056 4.254601 5.078834 9.333435 0.000000 870.529455
B-1 874.784132 4.254601 5.078834 9.333435 0.000000 870.529531
B-2 874.784056 4.254601 5.078834 9.333435 0.000000 870.529455
B-3 874.784233 4.254593 5.078836 9.333429 0.000000 870.529676
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,531.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,353.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 573,008.81
(B) TWO MONTHLY PAYMENTS: 2 274,373.64
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,060,723.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 440
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,088,697.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.94670150 % 3.49896400 % 1.55433420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.76453250 % 3.55128295 % 1.61036720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,139,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43738430
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.38
POOL TRADING FACTOR: 55.16961153
................................................................................
Run: 03/31/99 13:04:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 10,832,761.19 7.500000 % 1,366,657.95
A-2 760947YB1 105,040,087.00 47,595,869.52 7.500000 % 3,765,647.57
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,503,562.66 7.500000 % 38,180.20
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 4,757,105.31 8.000000 % 376,368.42
A-12 760947YM7 59,143,468.00 26,799,147.51 7.000000 % 2,120,271.06
A-13 760947YN5 16,215,000.00 7,347,357.07 5.600000 % 581,301.65
A-14 760947YP0 0.00 0.00 3.400000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 7,868,520.86 0.000000 % 109,927.31
A-19 760947H53 0.00 0.00 0.146892 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,671,569.45 7.500000 % 12,535.32
M-2 760947YX3 3,675,000.00 3,557,222.09 7.500000 % 4,178.48
M-3 760947YY1 1,837,500.00 1,778,611.07 7.500000 % 2,089.24
B-1 2,756,200.00 2,667,868.18 7.500000 % 3,133.80
B-2 1,286,200.00 1,244,979.31 7.500000 % 1,462.41
B-3 1,470,031.75 1,422,919.42 7.500000 % 1,671.47
- -------------------------------------------------------------------------------
367,497,079.85 238,687,005.64 8,383,424.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 67,363.58 1,434,021.53 0.00 0.00 9,466,103.24
A-2 295,975.12 4,061,622.69 0.00 0.00 43,830,221.95
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 202,123.55 240,303.75 0.00 0.00 32,465,382.46
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,037.22 169,037.22 0.00 0.00 27,457,512.00
A-8 80,852.99 80,852.99 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 31,554.22 407,922.64 0.00 0.00 4,380,736.89
A-12 155,540.57 2,275,811.63 0.00 0.00 24,678,876.45
A-13 34,114.88 615,416.53 0.00 0.00 6,766,055.42
A-14 20,712.60 20,712.60 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,110.97 15,110.97 0.00 0.00 2,430,000.00
A-18 0.00 109,927.31 0.00 0.00 7,758,593.55
A-19 29,070.39 29,070.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,361.20 78,896.52 0.00 0.00 10,659,034.13
M-2 22,120.60 26,299.08 0.00 0.00 3,553,043.61
M-3 11,060.30 13,149.54 0.00 0.00 1,776,521.83
B-1 16,590.15 19,723.95 0.00 0.00 2,664,734.38
B-2 7,741.91 9,204.32 0.00 0.00 1,243,516.90
B-3 8,848.43 10,519.90 0.00 0.00 1,421,247.95
- -------------------------------------------------------------------------------
1,463,376.18 9,846,801.06 0.00 0.00 230,303,580.76
===============================================================================
Run: 03/31/99 13:04:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 341.933926 43.138283 2.126318 45.264601 0.000000 298.795643
A-2 453.121002 35.849623 2.817735 38.667358 0.000000 417.271379
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 967.951588 1.137001 6.019211 7.156212 0.000000 966.814587
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.156320 6.156320 0.000000 1000.000000
A-8 1000.000000 0.000000 6.218504 6.218504 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 453.120999 35.849624 3.005584 38.855208 0.000000 417.271376
A-12 453.121002 35.849623 2.629886 38.479509 0.000000 417.271379
A-13 453.121003 35.849624 2.103909 37.953533 0.000000 417.271380
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.218506 6.218506 0.000000 1000.000000
A-18 815.403598 11.391610 0.000000 11.391610 0.000000 804.011988
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.951587 1.137001 6.019211 7.156212 0.000000 966.814586
M-2 967.951589 1.137001 6.019211 7.156212 0.000000 966.814588
M-3 967.951603 1.137001 6.019211 7.156212 0.000000 966.814601
B-1 967.951593 1.137000 6.019211 7.156211 0.000000 966.814593
B-2 967.951571 1.137000 6.019212 7.156212 0.000000 966.814570
B-3 967.951488 1.137003 6.019210 7.156213 0.000000 966.814458
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,633.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,883.20
MASTER SERVICER ADVANCES THIS MONTH 961.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,903,557.41
(B) TWO MONTHLY PAYMENTS: 2 391,312.90
(C) THREE OR MORE MONTHLY PAYMENTS: 1 236,137.67
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,398.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 230,303,580.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 979
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 133,910.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,102,112.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.75326680 % 6.93506100 % 2.31167230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.42076880 % 6.94240164 % 2.39479630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,974,499.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,974,499.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71962989
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.36
POOL TRADING FACTOR: 62.66813898
................................................................................
Run: 03/31/99 13:04:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 419,221.13 5.600000 % 264,514.29
A-4 760947ZW4 0.00 0.00 3.400000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 132,618.25 7.750000 % 83,677.63
A-8 760947A27 4,558,000.00 482,214.80 7.750000 % 304,261.16
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 1,843,394.08 7.625000 % 1,163,119.07
A-11 760947A50 11,334,000.00 11,334,000.00 7.750000 % 801,510.14
A-12 760947A68 5,667,000.00 5,667,000.00 7.000000 % 400,755.07
A-13 760947A76 15,379,000.00 3,575,046.43 7.500000 % 3,141,649.81
A-14 760947A84 9,617,000.00 5,195,372.96 8.000000 % 1,627,181.27
A-15 760947A92 14,375,000.00 14,206,264.93 8.000000 % 1,975,721.84
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 0.00
A-17 760947B34 10,301,000.00 8,429,408.01 7.750000 % 64,379.91
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 10,101,591.99 7.750000 % 0.00
A-20 760947B67 41,182,000.00 40,041,157.50 7.750000 % 123,243.64
A-21 760947B75 10,625,000.00 10,284,912.62 7.750000 % 96,621.19
A-22 760947B83 5,391,778.36 3,739,732.54 0.000000 % 187,252.75
A-23 7609474H1 0.00 0.00 0.261784 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,831,666.56 7.750000 % 25,874.44
M-2 760947C41 6,317,900.00 6,144,815.91 7.750000 % 16,171.59
M-3 760947C58 5,559,700.00 5,407,387.40 7.750000 % 14,230.87
B-1 2,527,200.00 2,457,965.24 7.750000 % 6,468.74
B-2 1,263,600.00 1,228,982.65 7.750000 % 3,234.37
B-3 2,022,128.94 1,899,033.27 7.750000 % 4,997.81
- -------------------------------------------------------------------------------
505,431,107.30 199,940,786.27 10,304,865.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,930.59 266,444.88 0.00 0.00 154,706.84
A-4 1,172.14 1,172.14 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 845.21 84,522.84 0.00 0.00 48,940.62
A-8 3,073.27 307,334.43 0.00 0.00 177,953.64
A-9 0.00 0.00 0.00 0.00 0.00
A-10 11,713.23 1,174,832.30 0.00 0.00 680,275.01
A-11 73,198.75 874,708.89 0.00 0.00 10,532,489.86
A-12 32,621.96 433,377.03 0.00 0.00 5,266,244.93
A-13 22,049.65 3,163,699.46 0.00 0.00 433,396.62
A-14 34,179.49 1,661,360.76 0.00 0.00 3,568,191.69
A-15 93,460.63 2,069,182.47 0.00 0.00 12,230,543.09
A-16 289,663.94 289,663.94 0.00 0.00 45,450,000.00
A-17 53,722.68 118,102.59 0.00 0.00 8,365,028.10
A-18 76,918.69 76,918.69 0.00 0.00 12,069,000.00
A-19 0.00 0.00 64,379.91 0.00 10,165,971.90
A-20 255,192.06 378,435.70 0.00 0.00 39,917,913.86
A-21 65,548.25 162,169.44 0.00 0.00 10,188,291.43
A-22 0.00 187,252.75 0.00 0.00 3,552,479.79
A-23 43,043.06 43,043.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,659.61 88,534.05 0.00 0.00 9,805,792.12
M-2 39,162.41 55,334.00 0.00 0.00 6,128,644.32
M-3 34,462.60 48,693.47 0.00 0.00 5,393,156.53
B-1 15,665.21 22,133.95 0.00 0.00 2,451,496.50
B-2 7,832.61 11,066.98 0.00 0.00 1,225,748.28
B-3 12,103.00 17,100.81 0.00 0.00 1,894,035.46
- -------------------------------------------------------------------------------
1,230,219.04 11,535,084.63 64,379.91 0.00 189,700,300.59
===============================================================================
Run: 03/31/99 13:04:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 18.436217 11.632626 0.084902 11.717528 0.000000 6.803590
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 66.143766 41.734479 0.421551 42.156030 0.000000 24.409287
A-8 105.795261 66.753216 0.674258 67.427474 0.000000 39.042045
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 368.384109 232.437864 2.340773 234.778637 0.000000 135.946245
A-11 1000.000000 70.717323 6.458333 77.175656 0.000000 929.282677
A-12 1000.000000 70.717323 5.756478 76.473801 0.000000 929.282677
A-13 232.462867 204.281801 1.433751 205.715552 0.000000 28.181066
A-14 540.228030 169.198427 3.554070 172.752497 0.000000 371.029603
A-15 988.261908 137.441519 6.501609 143.943128 0.000000 850.820389
A-16 1000.000000 0.000000 6.373244 6.373244 0.000000 1000.000000
A-17 818.309680 6.249870 5.215288 11.465158 0.000000 812.059810
A-18 1000.000000 0.000000 6.373245 6.373245 0.000000 1000.000000
A-19 1227.410934 0.000000 0.000000 0.000000 7.822589 1235.233524
A-20 972.297545 2.992658 6.196689 9.189347 0.000000 969.304887
A-21 967.991776 9.093759 6.169247 15.263006 0.000000 958.898017
A-22 693.599086 34.729311 0.000000 34.729311 0.000000 658.869774
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.604175 2.559646 6.198644 8.758290 0.000000 970.044528
M-2 972.604174 2.559646 6.198644 8.758290 0.000000 970.044528
M-3 972.604169 2.559647 6.198644 8.758291 0.000000 970.044522
B-1 972.604163 2.559647 6.198643 8.758290 0.000000 970.044516
B-2 972.604186 2.559647 6.198647 8.758294 0.000000 970.044539
B-3 939.125707 2.471539 5.985276 8.456815 0.000000 936.654148
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,250.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 74,124.67
MASTER SERVICER ADVANCES THIS MONTH 1,850.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 6,560,288.59
(B) TWO MONTHLY PAYMENTS: 1 230,316.07
(C) THREE OR MORE MONTHLY PAYMENTS: 2 721,298.55
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,178,787.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 189,700,300.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 775
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 236,893.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,720,224.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.25397240 % 10.89895800 % 2.84706990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.54972440 % 11.24278291 % 2.99293340 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 2,950,981.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,192,813.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15558435
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.37
POOL TRADING FACTOR: 37.53237540
................................................................................
Run: 03/31/99 13:04:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 88,501.25 7.750000 % 88,501.25
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 13,997,702.79 7.750000 % 7,353,399.82
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 17,050,929.23 7.750000 % 62,654.57
A-6 760947E64 16,661,690.00 16,103,655.76 7.750000 % 59,173.76
A-7 760947E72 20,493,335.00 70,278.48 8.000000 % 70,278.48
A-8 760947E80 19,268,210.00 70,278.48 7.500000 % 70,278.48
A-9 760947E98 5,000,000.00 5,000,000.00 7.750000 % 774,046.87
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 27,312.07 7.750000 % 27,312.07
A-12 760947F48 5,000,000.00 5,000,000.00 7.600000 % 774,046.87
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 690,815.84 0.000000 % 56,654.48
A-25 7609475H0 0.00 0.00 0.506171 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,039,737.27 7.750000 % 25,867.90
M-2 760947G39 4,552,300.00 4,399,823.73 7.750000 % 16,167.39
M-3 760947G47 4,006,000.00 3,871,821.70 7.750000 % 14,227.22
B-1 1,820,900.00 1,759,910.13 7.750000 % 6,466.89
B-2 910,500.00 880,003.40 7.750000 % 3,233.62
B-3 1,456,687.10 1,091,495.63 7.750000 % 4,010.76
- -------------------------------------------------------------------------------
364,183,311.55 120,084,354.76 9,406,320.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 556.26 89,057.51 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 87,980.54 7,441,380.36 0.00 0.00 6,644,302.97
A-4 0.00 0.00 0.00 0.00 0.00
A-5 107,171.15 169,825.72 0.00 0.00 16,988,274.66
A-6 101,217.21 160,390.97 0.00 0.00 16,044,482.00
A-7 455.97 70,734.45 0.00 0.00 0.00
A-8 427.48 70,705.96 0.00 0.00 0.00
A-9 32,291.67 806,338.54 0.00 0.00 4,225,953.13
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 171.67 27,483.74 0.00 0.00 0.00
A-12 31,666.67 805,713.54 0.00 0.00 4,225,953.13
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,395.83 8,395.83 0.00 0.00 1,300,000.00
A-16 118,707.88 118,707.88 0.00 0.00 18,886,422.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,705.13 44,705.13 0.00 0.00 7,082,000.00
A-19 54,133.75 54,133.75 0.00 0.00 8,382,000.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 56,654.48 0.00 0.00 634,161.36
A-25 49,296.04 49,296.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,247.25 70,115.15 0.00 0.00 7,013,869.37
M-2 27,654.46 43,821.85 0.00 0.00 4,383,656.34
M-3 24,335.78 38,563.00 0.00 0.00 3,857,594.48
B-1 11,061.66 17,528.55 0.00 0.00 1,753,443.24
B-2 5,531.14 8,764.76 0.00 0.00 876,769.78
B-3 6,860.44 10,871.20 0.00 0.00 863,196.88
- -------------------------------------------------------------------------------
803,534.65 10,209,855.08 0.00 0.00 110,453,746.34
===============================================================================
Run: 03/31/99 13:04:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 4.514935 4.514935 0.028378 4.543313 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 433.183314 227.563776 2.722711 230.286487 0.000000 205.619538
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 966.507945 3.551486 6.074846 9.626332 0.000000 962.956459
A-6 966.507945 3.551486 6.074847 9.626333 0.000000 962.956459
A-7 3.429333 3.429333 0.022250 3.451583 0.000000 0.000000
A-8 3.647380 3.647380 0.022186 3.669566 0.000000 0.000000
A-9 1000.000000 154.809373 6.458334 161.267707 0.000000 845.190627
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 5.573328 5.573328 0.035031 5.608359 0.000000 0.000000
A-12 1000.000000 154.809373 6.333334 161.142707 0.000000 845.190627
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.458331 6.458331 0.000000 1000.000000
A-16 1000.000000 0.000000 6.285356 6.285356 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 0.000000 6.312501 6.312501 0.000000 1000.000000
A-19 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 617.663235 50.655164 0.000000 50.655164 0.000000 567.008071
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.505659 3.551478 6.074831 9.626309 0.000000 962.954181
M-2 966.505663 3.551477 6.074833 9.626310 0.000000 962.954186
M-3 966.505667 3.551478 6.074833 9.626311 0.000000 962.954189
B-1 966.505646 3.551480 6.074831 9.626311 0.000000 962.954166
B-2 966.505656 3.551477 6.074838 9.626315 0.000000 962.954179
B-3 749.299990 2.753344 4.709618 7.462962 0.000000 592.575358
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,926.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 61,788.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,779,332.46
(B) TWO MONTHLY PAYMENTS: 3 1,100,574.31
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,686,077.80
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,317,642.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,453,746.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 478
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,678,182.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.05040000 % 12.82429800 % 3.12530240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.92788110 % 13.81131985 % 3.18104450 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49379425
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.53
POOL TRADING FACTOR: 30.32916195
................................................................................
Run: 03/31/99 13:04:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 5,842,052.39 7.250000 % 918,976.92
A-2 760947C74 26,006,000.00 1,947,198.97 7.250000 % 306,301.76
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 15,384,959.48 7.250000 % 70,941.85
A-7 760947D40 1,820,614.04 1,133,174.82 0.000000 % 28,212.29
A-8 7609474Y4 0.00 0.00 0.302502 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,351,913.61 7.250000 % 6,233.83
M-2 760947D73 606,400.00 540,836.80 7.250000 % 2,493.86
M-3 760947D81 606,400.00 540,836.80 7.250000 % 2,493.86
B-1 606,400.00 540,836.80 7.250000 % 2,493.86
B-2 303,200.00 270,418.37 7.250000 % 1,246.93
B-3 303,243.02 270,456.73 7.250000 % 1,247.05
- -------------------------------------------------------------------------------
121,261,157.06 58,035,684.77 1,340,642.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 35,273.71 954,250.63 0.00 0.00 4,923,075.47
A-2 11,756.99 318,058.75 0.00 0.00 1,640,897.21
A-3 138,853.53 138,853.53 0.00 0.00 22,997,000.00
A-4 43,569.47 43,569.47 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 92,892.81 163,834.66 0.00 0.00 15,314,017.63
A-7 0.00 28,212.29 0.00 0.00 1,104,962.53
A-8 14,620.77 14,620.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,162.71 14,396.54 0.00 0.00 1,345,679.78
M-2 3,265.52 5,759.38 0.00 0.00 538,342.94
M-3 3,265.52 5,759.38 0.00 0.00 538,342.94
B-1 3,265.52 5,759.38 0.00 0.00 538,342.94
B-2 1,632.76 2,879.69 0.00 0.00 269,171.44
B-3 1,632.99 2,880.04 0.00 0.00 269,209.62
- -------------------------------------------------------------------------------
358,192.30 1,698,834.51 0.00 0.00 56,695,042.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 227.742569 35.824767 1.375086 37.199853 0.000000 191.917803
A-2 74.874989 11.778119 0.452088 12.230207 0.000000 63.096870
A-3 1000.000000 0.000000 6.037898 6.037898 0.000000 1000.000000
A-4 1000.000000 0.000000 6.037898 6.037898 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 891.881709 4.112571 5.385090 9.497661 0.000000 887.769138
A-7 622.413535 15.496030 0.000000 15.496030 0.000000 606.917505
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 891.881257 4.112568 5.385084 9.497652 0.000000 887.768690
M-2 891.881266 4.112566 5.385092 9.497658 0.000000 887.768701
M-3 891.881266 4.112566 5.385092 9.497658 0.000000 887.768701
B-1 891.881266 4.112566 5.385092 9.497658 0.000000 887.768701
B-2 891.881168 4.112566 5.385092 9.497658 0.000000 887.768602
B-3 891.881139 4.112378 5.385087 9.497465 0.000000 887.768556
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,930.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,720.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 376,458.34
(B) TWO MONTHLY PAYMENTS: 1 265,024.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 291,420.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,695,042.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 260
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,072,407.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.82224240 % 4.27676600 % 1.90099150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.70555020 % 4.27262341 % 1.93689950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70877485
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.43
POOL TRADING FACTOR: 46.75449573
................................................................................
Run: 03/31/99 13:04:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 2,167,410.85 5.539380 % 1,908,965.78
A-2 760947H79 0.00 0.00 3.460620 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 0.00
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,510,642.27 8.000000 % 15,692.02
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 908,097.68 7.250000 % 799,814.85
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 1,981,783.50 7.250000 % 1,745,472.88
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 1,249,181.18 0.000000 % 27,375.19
A-14 7609474Z1 0.00 0.00 0.268473 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,175,453.79 8.000000 % 3,358.24
M-2 760947K67 2,677,200.00 2,609,609.89 8.000000 % 2,098.86
M-3 760947K75 2,463,100.00 2,400,915.18 8.000000 % 1,931.01
B-1 1,070,900.00 1,043,863.43 8.000000 % 839.56
B-2 428,400.00 417,584.35 8.000000 % 335.85
B-3 856,615.33 834,988.80 8.000000 % 671.57
- -------------------------------------------------------------------------------
214,178,435.49 76,043,117.92 4,506,555.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 9,814.49 1,918,780.27 0.00 0.00 258,445.07
A-2 6,131.41 6,131.41 0.00 0.00 0.00
A-3 213,886.96 213,886.96 0.00 0.00 33,761,149.00
A-4 32,583.46 32,583.46 0.00 0.00 4,982,438.00
A-5 127,593.03 143,285.05 0.00 0.00 19,494,950.25
A-6 0.00 0.00 0.00 0.00 0.00
A-7 5,486.42 805,301.27 0.00 0.00 108,282.83
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 11,973.28 1,757,446.16 0.00 0.00 236,310.62
A-11 6,071.63 6,071.63 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 27,375.19 0.00 0.00 1,221,805.99
A-14 16,688.85 16,688.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,306.06 30,664.30 0.00 0.00 4,172,095.55
M-2 17,065.97 19,164.83 0.00 0.00 2,607,511.03
M-3 15,701.18 17,632.19 0.00 0.00 2,398,984.17
B-1 6,826.52 7,666.08 0.00 0.00 1,043,023.87
B-2 2,730.87 3,066.72 0.00 0.00 417,248.50
B-3 5,460.54 6,132.11 0.00 0.00 834,317.23
- -------------------------------------------------------------------------------
505,320.67 5,011,876.48 0.00 0.00 71,536,562.11
===============================================================================
Run: 03/31/99 13:04:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 35.765856 31.501085 0.161955 31.663040 0.000000 4.264770
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 6.335299 6.335299 0.000000 1000.000000
A-4 1000.000000 0.000000 6.539662 6.539662 0.000000 1000.000000
A-5 974.753432 0.783975 6.374559 7.158534 0.000000 973.969457
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 88.551700 77.992672 0.535000 78.527672 0.000000 10.559028
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 639.285000 563.055768 3.862348 566.918116 0.000000 76.229232
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 557.955335 12.227316 0.000000 12.227316 0.000000 545.728018
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.753429 0.783976 6.374559 7.158535 0.000000 973.969453
M-2 974.753433 0.783976 6.374559 7.158535 0.000000 973.969457
M-3 974.753433 0.783975 6.374561 7.158536 0.000000 973.969457
B-1 974.753413 0.783976 6.374563 7.158539 0.000000 973.969437
B-2 974.753385 0.783964 6.374580 7.158544 0.000000 973.969421
B-3 974.753510 0.783981 6.374553 7.158534 0.000000 973.969530
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,394.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,188.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,605,911.44
(B) TWO MONTHLY PAYMENTS: 2 313,559.78
(C) THREE OR MORE MONTHLY PAYMENTS: 2 356,430.65
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 319,307.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,536,562.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 307
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,445,208.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.64793280 % 12.28171600 % 3.07035130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.68311150 % 12.83062881 % 3.26331160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,124,540.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,985,257.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44109623
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.09
POOL TRADING FACTOR: 33.40045040
................................................................................
Run: 03/31/99 13:04:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 9,199,337.94 7.500000 % 653,899.48
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,422,905.72 7.500000 % 41,262.79
A-4 760947L33 1,157,046.74 745,958.74 0.000000 % 3,783.26
A-5 7609475A5 0.00 0.00 0.271110 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,183,454.42 7.500000 % 5,182.33
M-2 760947L66 786,200.00 710,036.55 7.500000 % 3,109.24
M-3 760947L74 524,200.00 473,417.89 7.500000 % 2,073.09
B-1 314,500.00 284,032.66 7.500000 % 1,243.78
B-2 209,800.00 189,475.54 7.500000 % 829.71
B-3 262,361.78 207,971.45 7.500000 % 910.64
- -------------------------------------------------------------------------------
104,820,608.52 42,271,590.91 712,294.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 57,445.67 711,345.15 0.00 0.00 8,545,438.46
A-2 123,985.42 123,985.42 0.00 0.00 19,855,000.00
A-3 58,841.75 100,104.54 0.00 0.00 9,381,642.93
A-4 0.00 3,783.26 0.00 0.00 742,175.48
A-5 9,541.88 9,541.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,390.13 12,572.46 0.00 0.00 1,178,272.09
M-2 4,433.86 7,543.10 0.00 0.00 706,927.31
M-3 2,956.28 5,029.37 0.00 0.00 471,344.80
B-1 1,773.65 3,017.43 0.00 0.00 282,788.88
B-2 1,183.19 2,012.90 0.00 0.00 188,645.83
B-3 1,298.69 2,209.33 0.00 0.00 207,060.75
- -------------------------------------------------------------------------------
268,850.52 981,144.84 0.00 0.00 41,559,296.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 131.558189 9.351307 0.821521 10.172828 0.000000 122.206882
A-2 1000.000000 0.000000 6.244544 6.244544 0.000000 1000.000000
A-3 899.561405 3.939169 5.617351 9.556520 0.000000 895.622236
A-4 644.709253 3.269756 0.000000 3.269756 0.000000 641.439498
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 903.124557 3.954770 5.639599 9.594369 0.000000 899.169788
M-2 903.124587 3.954770 5.639608 9.594378 0.000000 899.169817
M-3 903.124552 3.954769 5.639603 9.594372 0.000000 899.169783
B-1 903.124515 3.954785 5.639587 9.594372 0.000000 899.169730
B-2 903.124595 3.954766 5.639609 9.594375 0.000000 899.169828
B-3 792.689583 3.470932 4.949997 8.420929 0.000000 789.218437
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,753.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 945.17
SUBSERVICER ADVANCES THIS MONTH 14,877.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,452,827.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,559,296.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 526,989.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.65901960 % 5.69987400 % 1.64110600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.56429760 % 5.67031783 % 1.66228150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 269,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94542212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.34
POOL TRADING FACTOR: 39.64802067
................................................................................
Run: 03/31/99 13:04:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 67,947,575.28 7.350000 % 7,846,199.71
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 5,309,798.97 7.750000 % 1,681,283.41
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 876,567.15 0.000000 % 7,166.89
A-14 7609475B3 0.00 0.00 0.500184 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,790,684.64 7.750000 % 7,263.62
M-2 760947N72 5,645,600.00 5,494,092.75 7.750000 % 4,539.69
M-3 760947N80 5,194,000.00 5,054,612.02 7.750000 % 4,176.55
B-1 2,258,300.00 2,197,695.50 7.750000 % 1,815.92
B-2 903,300.00 879,058.74 7.750000 % 726.35
B-3 1,807,395.50 1,679,262.77 7.750000 % 1,387.57
- -------------------------------------------------------------------------------
451,652,075.74 138,737,347.82 9,554,559.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 407,359.55 8,253,559.26 0.00 0.00 60,101,375.57
A-3 0.00 0.00 0.00 0.00 0.00
A-4 45,666.15 45,666.15 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 126,568.54 126,568.54 0.00 0.00 20,022,000.00
A-8 75,946.18 75,946.18 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 33,565.75 1,714,849.16 0.00 0.00 3,628,515.56
A-11 0.00 0.00 0.00 0.00 0.00
A-12 30,058.61 30,058.61 0.00 0.00 4,755,000.00
A-13 0.00 7,166.89 0.00 0.00 869,400.26
A-14 56,603.00 56,603.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,570.08 62,833.70 0.00 0.00 8,783,421.02
M-2 34,730.76 39,270.45 0.00 0.00 5,489,553.06
M-3 31,952.60 36,129.15 0.00 0.00 5,050,435.47
B-1 13,892.67 15,708.59 0.00 0.00 2,195,879.58
B-2 5,556.94 6,283.29 0.00 0.00 878,332.39
B-3 10,615.42 12,002.99 0.00 0.00 1,677,875.20
- -------------------------------------------------------------------------------
928,086.25 10,482,645.96 0.00 0.00 129,182,788.11
===============================================================================
Run: 03/31/99 13:04:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 962.716605 111.169041 5.771682 116.940723 0.000000 851.547565
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.430874 0.430874 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.321473 6.321473 0.000000 1000.000000
A-8 1000.000000 0.000000 6.321473 6.321473 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 179.591388 56.865433 1.135282 58.000715 0.000000 122.725954
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.321474 6.321474 0.000000 1000.000000
A-13 664.982772 5.436958 0.000000 5.436958 0.000000 659.545815
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.163658 0.804112 6.151828 6.955940 0.000000 972.359547
M-2 973.163658 0.804111 6.151828 6.955939 0.000000 972.359547
M-3 973.163654 0.804111 6.151829 6.955940 0.000000 972.359544
B-1 973.163663 0.804109 6.151827 6.955936 0.000000 972.359554
B-2 973.163667 0.804107 6.151821 6.955928 0.000000 972.359559
B-3 929.106424 0.767701 5.873324 6.641025 0.000000 928.338704
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:04:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,806.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 58,783.73
MASTER SERVICER ADVANCES THIS MONTH 2,044.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,249,179.62
(B) TWO MONTHLY PAYMENTS: 7 1,703,366.57
(C) THREE OR MORE MONTHLY PAYMENTS: 2 407,402.72
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 183,951.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,182,788.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 519
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,953.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,439,543.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.52192810 % 14.02820200 % 3.44986950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.23695650 % 14.95819206 % 3.70350070 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49762192
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.88
POOL TRADING FACTOR: 28.60227929
................................................................................
Run: 03/31/99 13:04:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 12,209,050.24 7.500000 % 4,656,643.68
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 5,275,561.14 7.500000 % 517,404.85
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,425,812.06 7.500000 % 36,171.96
A-8 760947R86 929,248.96 583,032.63 0.000000 % 50,863.82
A-9 7609475C1 0.00 0.00 0.306831 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,420,583.98 7.500000 % 5,451.55
M-2 760947S36 784,900.00 709,885.00 7.500000 % 2,724.21
M-3 760947S44 418,500.00 378,502.83 7.500000 % 1,452.52
B-1 313,800.00 283,809.29 7.500000 % 1,089.13
B-2 261,500.00 236,507.75 7.500000 % 907.61
B-3 314,089.78 274,790.09 7.500000 % 1,054.53
- -------------------------------------------------------------------------------
104,668,838.74 47,214,535.01 5,273,763.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 72,597.53 4,729,241.21 0.00 0.00 7,552,406.56
A-2 0.00 0.00 0.00 0.00 0.00
A-3 31,369.58 548,774.43 0.00 0.00 4,758,156.29
A-4 41,623.45 41,623.45 0.00 0.00 7,000,000.00
A-5 29,731.03 29,731.03 0.00 0.00 5,000,000.00
A-6 26,264.40 26,264.40 0.00 0.00 4,417,000.00
A-7 56,047.83 92,219.79 0.00 0.00 9,389,640.10
A-8 0.00 50,863.82 0.00 0.00 532,168.81
A-9 11,485.62 11,485.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,447.09 13,898.64 0.00 0.00 1,415,132.43
M-2 4,221.12 6,945.33 0.00 0.00 707,160.79
M-3 2,250.65 3,703.17 0.00 0.00 377,050.31
B-1 1,687.59 2,776.72 0.00 0.00 282,720.16
B-2 1,406.32 2,313.93 0.00 0.00 235,600.14
B-3 1,633.96 2,688.49 0.00 0.00 273,735.56
- -------------------------------------------------------------------------------
288,766.17 5,562,530.03 0.00 0.00 41,940,771.15
===============================================================================
Run: 03/31/99 13:04:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 195.780219 74.672370 1.164150 75.836520 0.000000 121.107849
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 902.113738 88.475522 5.364155 93.839677 0.000000 813.638217
A-4 1000.000000 0.000000 5.946207 5.946207 0.000000 1000.000000
A-5 1000.000000 0.000000 5.946206 5.946206 0.000000 1000.000000
A-6 1000.000000 0.000000 5.946208 5.946208 0.000000 1000.000000
A-7 901.991585 3.461432 5.363429 8.824861 0.000000 898.530153
A-8 627.423495 54.736483 0.000000 54.736483 0.000000 572.687012
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 904.427313 3.470777 5.377914 8.848691 0.000000 900.956535
M-2 904.427316 3.470773 5.377908 8.848681 0.000000 900.956542
M-3 904.427312 3.470777 5.377897 8.848674 0.000000 900.956535
B-1 904.427310 3.470778 5.377916 8.848694 0.000000 900.956533
B-2 904.427342 3.470784 5.377897 8.848681 0.000000 900.956558
B-3 874.877527 3.357320 5.202207 8.559527 0.000000 871.520110
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,198.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,999.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 219,361.48
(B) TWO MONTHLY PAYMENTS: 1 159,667.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,940,771.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,092,507.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.91449180 % 5.38042200 % 1.70508580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.05141150 % 5.95922169 % 1.91278100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01726305
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.74
POOL TRADING FACTOR: 40.06996892
................................................................................
Run: 03/31/99 13:05:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 34,291,515.65 8.000000 % 5,011,414.90
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,611,996.01 8.000000 % 11,830.10
A-11 760947S51 5,000,000.00 4,818,517.31 8.000000 % 3,651.27
A-12 760947S69 575,632.40 265,929.22 0.000000 % 2,666.55
A-13 7609475D9 0.00 0.00 0.336637 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,100,572.39 8.000000 % 3,107.24
M-2 760947Q79 2,117,700.00 2,050,286.21 8.000000 % 1,553.62
M-3 760947Q87 2,435,400.00 2,357,872.67 8.000000 % 1,786.69
B-1 1,058,900.00 1,025,191.52 8.000000 % 776.85
B-2 423,500.00 410,018.49 8.000000 % 310.69
B-3 847,661.00 754,936.77 8.000000 % 572.06
- -------------------------------------------------------------------------------
211,771,393.40 65,686,836.24 5,037,669.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 221,418.00 5,232,832.90 0.00 0.00 29,280,100.75
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 100,805.60 112,635.70 0.00 0.00 15,600,165.91
A-11 31,112.84 34,764.11 0.00 0.00 4,814,866.04
A-12 0.00 2,666.55 0.00 0.00 263,262.67
A-13 17,847.46 17,847.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,477.12 29,584.36 0.00 0.00 4,097,465.15
M-2 13,238.56 14,792.18 0.00 0.00 2,048,732.59
M-3 15,224.62 17,011.31 0.00 0.00 2,356,085.98
B-1 6,619.59 7,396.44 0.00 0.00 1,024,414.67
B-2 2,647.47 2,958.16 0.00 0.00 409,707.80
B-3 4,874.57 5,446.63 0.00 0.00 754,364.71
- -------------------------------------------------------------------------------
440,265.83 5,477,935.80 0.00 0.00 60,649,166.27
===============================================================================
Run: 03/31/99 13:05:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 983.212881 143.688244 6.348539 150.036783 0.000000 839.524637
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 963.703457 0.730253 6.222568 6.952821 0.000000 962.973204
A-11 963.703462 0.730253 6.222568 6.952821 0.000000 962.973209
A-12 461.977505 4.632383 0.000000 4.632383 0.000000 457.345122
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.166499 0.733636 6.251386 6.985022 0.000000 967.432864
M-2 968.166506 0.733636 6.251386 6.985022 0.000000 967.432871
M-3 968.166490 0.733633 6.251384 6.985017 0.000000 967.432857
B-1 968.166512 0.733639 6.251384 6.985023 0.000000 967.432874
B-2 968.166446 0.733625 6.251405 6.985030 0.000000 967.432822
B-3 890.611660 0.674869 5.750613 6.425482 0.000000 889.936796
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,122.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 29,735.33
MASTER SERVICER ADVANCES THIS MONTH 1,891.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,034,055.83
(B) TWO MONTHLY PAYMENTS: 2 167,056.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 592,733.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,649,166.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 284
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 246,118.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,987,856.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.64608730 % 13.00613500 % 3.34777810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.29591630 % 14.01879736 % 3.62416900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57911126
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.38
POOL TRADING FACTOR: 28.63897966
................................................................................
Run: 03/31/99 13:05:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 2,138,224.54 5.539380 % 1,786,462.77
A-2 760947S85 0.00 0.00 3.460620 % 0.00
A-3 760947S93 13,250,000.00 13,250,000.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,380,317.46 7.750000 % 1,842.95
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 6,560,386.03 7.400000 % 467,474.42
A-10 760947T84 108,794,552.00 6,120,643.82 7.150000 % 5,113,729.68
A-11 760947T92 16,999,148.00 956,350.54 5.489380 % 799,020.23
A-12 760947U25 0.00 0.00 3.510620 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 610,038.14 0.000000 % 46,673.36
A-15 7609475E7 0.00 0.00 0.420497 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,056,927.62 7.750000 % 3,915.30
M-2 760947U82 3,247,100.00 3,160,555.43 7.750000 % 2,447.04
M-3 760947U90 2,987,300.00 2,912,061.88 7.750000 % 2,254.65
B-1 1,298,800.00 1,270,081.31 7.750000 % 983.35
B-2 519,500.00 508,012.95 7.750000 % 0.00
B-3 1,039,086.60 978,162.93 7.750000 % 0.00
- -------------------------------------------------------------------------------
259,767,021.76 95,008,653.65 8,224,803.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 9,531.51 1,795,994.28 0.00 0.00 351,761.77
A-2 5,954.62 5,954.62 0.00 0.00 0.00
A-3 77,303.82 77,303.82 0.00 0.00 13,250,000.00
A-4 43,032.63 43,032.63 0.00 0.00 6,900,000.00
A-5 137,264.53 137,264.53 0.00 0.00 22,009,468.00
A-6 125,963.51 125,963.51 0.00 0.00 20,197,423.00
A-7 14,845.11 16,688.06 0.00 0.00 2,378,474.51
A-8 0.00 0.00 0.00 0.00 0.00
A-9 39,066.83 506,541.25 0.00 0.00 6,092,911.61
A-10 35,216.83 5,148,946.51 0.00 0.00 1,006,914.14
A-11 4,224.62 803,244.85 0.00 0.00 157,330.31
A-12 2,701.77 2,701.77 0.00 0.00 0.00
A-13 7,021.46 7,021.46 0.00 0.00 0.00
A-14 0.00 46,673.36 0.00 0.00 563,364.78
A-15 32,149.43 32,149.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,538.10 35,453.40 0.00 0.00 5,053,012.32
M-2 19,711.16 22,158.20 0.00 0.00 3,158,108.39
M-3 18,161.41 20,416.06 0.00 0.00 2,909,807.23
B-1 14,731.09 15,714.44 0.00 0.00 1,269,097.96
B-2 3,609.46 3,609.46 0.00 0.00 508,012.95
B-3 0.00 0.00 0.00 0.00 977,012.21
- -------------------------------------------------------------------------------
622,027.89 8,846,831.64 0.00 0.00 86,782,699.18
===============================================================================
Run: 03/31/99 13:05:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 56.258734 47.003546 0.250783 47.254329 0.000000 9.255189
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 5.834251 5.834251 0.000000 1000.000000
A-4 1000.000000 0.000000 6.236613 6.236613 0.000000 1000.000000
A-5 1000.000000 0.000000 6.236613 6.236613 0.000000 1000.000000
A-6 1000.000000 0.000000 6.236613 6.236613 0.000000 1000.000000
A-7 973.347119 0.753610 6.070386 6.823996 0.000000 972.593510
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 741.590064 52.843595 4.416138 57.259733 0.000000 688.746469
A-10 56.258735 47.003546 0.323700 47.327246 0.000000 9.255189
A-11 56.258734 47.003546 0.248520 47.252066 0.000000 9.255188
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 655.820892 50.176149 0.000000 50.176149 0.000000 605.644743
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.347119 0.753609 6.070389 6.823998 0.000000 972.593510
M-2 973.347119 0.753608 6.070389 6.823997 0.000000 972.593511
M-3 974.814006 0.754745 6.079540 6.834285 0.000000 974.059261
B-1 977.888289 0.757122 11.342077 12.099199 0.000000 977.131167
B-2 977.888258 0.000000 6.947950 6.947950 0.000000 977.888258
B-3 941.368053 0.000000 0.000000 0.000000 0.000000 940.260620
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,672.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 48,989.78
MASTER SERVICER ADVANCES THIS MONTH 5,579.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,215,469.76
(B) TWO MONTHLY PAYMENTS: 6 1,215,579.28
(C) THREE OR MORE MONTHLY PAYMENTS: 3 611,758.36
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,330,505.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,782,699.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 345
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 696,873.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,152,291.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.29024810 % 11.78994500 % 2.91980680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.90726260 % 12.81468316 % 3.19432190 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 1,124,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,718.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41544513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.33
POOL TRADING FACTOR: 33.40789705
................................................................................
Run: 03/31/99 13:05:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 1,335,686.75 7.250000 % 1,335,686.75
A-2 760947V32 30,033,957.00 10,319,514.69 7.250000 % 1,946,057.89
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,463,393.86 7.250000 % 47,903.52
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 8,746,775.98 7.250000 % 1,649,470.24
A-7 760947V81 348,675.05 212,037.56 0.000000 % 38,544.61
A-8 7609475F4 0.00 0.00 0.487979 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,850,018.21 7.250000 % 7,110.61
M-2 760947W31 1,146,300.00 1,048,386.35 7.250000 % 4,029.51
M-3 760947W49 539,400.00 493,326.01 7.250000 % 1,896.12
B-1 337,100.00 308,305.89 7.250000 % 1,184.99
B-2 269,700.00 246,662.99 7.250000 % 948.06
B-3 404,569.62 370,012.43 7.250000 % 1,422.16
- -------------------------------------------------------------------------------
134,853,388.67 63,035,722.72 5,034,254.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 7,787.95 1,343,474.70 0.00 0.00 0.00
A-2 60,169.70 2,006,227.59 0.00 0.00 8,373,456.80
A-3 149,507.74 149,507.74 0.00 0.00 25,641,602.00
A-4 72,669.95 120,573.47 0.00 0.00 12,415,490.34
A-5 0.00 0.00 0.00 0.00 0.00
A-6 50,999.57 1,700,469.81 0.00 0.00 7,097,305.74
A-7 0.00 38,544.61 0.00 0.00 173,492.95
A-8 24,738.19 24,738.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,786.84 17,897.45 0.00 0.00 1,842,907.60
M-2 6,112.80 10,142.31 0.00 0.00 1,044,356.84
M-3 2,876.42 4,772.54 0.00 0.00 491,429.89
B-1 1,797.63 2,982.62 0.00 0.00 307,120.90
B-2 1,438.22 2,386.28 0.00 0.00 245,714.93
B-3 2,157.42 3,579.58 0.00 0.00 368,590.27
- -------------------------------------------------------------------------------
391,042.43 5,425,296.89 0.00 0.00 58,001,468.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 38.135103 38.135103 0.222353 38.357456 0.000000 0.000000
A-2 343.594908 64.795255 2.003389 66.798644 0.000000 278.799653
A-3 1000.000000 0.000000 5.830671 5.830671 0.000000 1000.000000
A-4 914.582866 3.515233 5.332632 8.847865 0.000000 911.067632
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 506.555535 95.526430 2.953558 98.479988 0.000000 411.029106
A-7 608.123696 110.545937 0.000000 110.545937 0.000000 497.577759
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 914.582860 3.515231 5.332628 8.847859 0.000000 911.067629
M-2 914.582875 3.515232 5.332635 8.847867 0.000000 911.067644
M-3 914.582888 3.515239 5.332629 8.847868 0.000000 911.067649
B-1 914.582883 3.515248 5.332631 8.847879 0.000000 911.067636
B-2 914.582833 3.515239 5.332666 8.847905 0.000000 911.067594
B-3 914.582835 3.515242 5.332630 8.847872 0.000000 911.067593
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,483.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,738.37
MASTER SERVICER ADVANCES THIS MONTH 2,718.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,387,719.19
(B) TWO MONTHLY PAYMENTS: 1 46,909.39
(C) THREE OR MORE MONTHLY PAYMENTS: 1 25,807.59
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 127,993.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,001,468.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 260
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 255,420.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,791,621.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.12884640 % 5.39880900 % 1.47234490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.56394430 % 5.82518759 % 1.59339160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 686,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02247771
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.47
POOL TRADING FACTOR: 43.01076067
................................................................................
Run: 03/31/99 13:05:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 1,947,307.61 7.250000 % 1,947,307.61
A-2 760947W64 38,194,000.00 1,055,390.31 5.539380 % 1,055,390.31
A-3 760947W72 0.00 0.00 3.460620 % 0.00
A-4 760947W80 41,309,000.00 6,287,455.70 6.750000 % 2,323,278.72
A-5 760947W98 25,013,000.00 691,168.20 7.250000 % 691,168.20
A-6 760947X22 7,805,000.00 7,805,000.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 29,636,544.30 0.000000 % 0.00
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 367,749.47 0.000000 % 69,676.76
A-11 7609475G2 0.00 0.00 0.410038 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,161,411.07 7.750000 % 3,345.05
M-2 760947Y21 3,188,300.00 3,121,107.23 7.750000 % 2,508.83
M-3 760947Y39 2,125,500.00 2,080,705.53 7.750000 % 1,672.52
B-1 850,200.00 832,282.20 7.750000 % 669.01
B-2 425,000.00 416,043.23 7.750000 % 334.43
B-3 850,222.04 635,635.80 7.750000 % 296.10
- -------------------------------------------------------------------------------
212,551,576.99 81,727,800.65 6,095,647.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 11,422.29 1,958,729.90 0.00 0.00 0.00
A-2 4,729.93 1,060,120.24 0.00 0.00 0.00
A-3 2,954.94 2,954.94 0.00 0.00 0.00
A-4 34,336.78 2,357,615.50 0.00 0.00 3,964,176.98
A-5 4,054.18 695,222.38 0.00 0.00 0.00
A-6 42,624.33 42,624.33 0.00 0.00 7,805,000.00
A-7 12,266.53 12,266.53 185,827.53 0.00 29,822,371.83
A-8 75,242.59 75,242.59 0.00 0.00 12,000,000.00
A-9 66,163.72 66,163.72 0.00 0.00 10,690,000.00
A-10 0.00 69,676.76 0.00 0.00 298,072.71
A-11 27,112.81 27,112.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,092.95 29,438.00 0.00 0.00 4,158,066.02
M-2 19,570.02 22,078.85 0.00 0.00 3,118,598.40
M-3 13,046.47 14,718.99 0.00 0.00 2,079,033.01
B-1 5,218.59 5,887.60 0.00 0.00 831,613.19
B-2 2,608.68 2,943.11 0.00 0.00 415,708.80
B-3 3,985.58 4,281.68 0.00 0.00 635,124.87
- -------------------------------------------------------------------------------
351,430.39 6,447,077.93 185,827.53 0.00 75,817,765.81
===============================================================================
Run: 03/31/99 13:05:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 75.998424 75.998424 0.445783 76.444207 0.000000 0.000000
A-2 27.632359 27.632359 0.123840 27.756199 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 152.205469 56.241466 0.831218 57.072684 0.000000 95.964003
A-5 27.632359 27.632359 0.162083 27.794442 0.000000 0.000000
A-6 1000.000000 0.000000 5.461157 5.461157 0.000000 1000.000000
A-7 750.976695 0.000000 0.310828 0.310828 4.708786 755.685481
A-8 1000.000000 0.000000 6.270216 6.270216 0.000000 1000.000000
A-9 1000.000000 0.000000 6.189310 6.189310 0.000000 1000.000000
A-10 481.880475 91.300934 0.000000 91.300934 0.000000 390.579541
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.925211 0.786885 6.138073 6.924958 0.000000 978.138325
M-2 978.925205 0.786886 6.138074 6.924960 0.000000 978.138318
M-3 978.925208 0.786883 6.138071 6.924954 0.000000 978.138325
B-1 978.925194 0.786885 6.138073 6.924958 0.000000 978.138309
B-2 978.925247 0.786894 6.138071 6.924965 0.000000 978.138353
B-3 747.611530 0.348262 4.687693 5.035955 0.000000 747.010593
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,631.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,848.82
MASTER SERVICER ADVANCES THIS MONTH 2,668.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,698,713.73
(B) TWO MONTHLY PAYMENTS: 3 531,958.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 111,211.18
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 921,107.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,817,765.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 338,139.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,844,325.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.17603490 % 11.50838000 % 2.31558510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.11892220 % 12.33971660 % 2.49265690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 963,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,226.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44201072
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.58
POOL TRADING FACTOR: 35.67029089
................................................................................
Run: 03/31/99 13:05:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 33,397,426.59 7.000000 % 4,526,240.68
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,918,810.09 7.000000 % 46,156.61
A-4 760947Y70 163,098.92 113,036.12 0.000000 % 501.87
A-5 760947Y88 0.00 0.00 0.548242 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,089,250.60 7.000000 % 8,090.80
M-2 760947Z38 1,107,000.00 1,014,386.15 7.000000 % 3,928.30
M-3 760947Z46 521,000.00 477,412.08 7.000000 % 1,848.82
B-1 325,500.00 298,268.02 7.000000 % 1,155.07
B-2 260,400.00 238,614.44 7.000000 % 924.05
B-3 390,721.16 358,032.59 7.000000 % 1,386.52
- -------------------------------------------------------------------------------
130,238,820.08 65,441,236.68 4,590,232.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 190,730.61 4,716,971.29 0.00 0.00 28,871,185.91
A-2 88,725.13 88,725.13 0.00 0.00 15,536,000.00
A-3 68,067.58 114,224.19 0.00 0.00 11,872,653.48
A-4 0.00 501.87 0.00 0.00 112,534.25
A-5 29,270.69 29,270.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,931.58 20,022.38 0.00 0.00 2,081,159.80
M-2 5,793.09 9,721.39 0.00 0.00 1,010,457.85
M-3 2,726.47 4,575.29 0.00 0.00 475,563.26
B-1 1,703.39 2,858.46 0.00 0.00 297,112.95
B-2 1,362.71 2,286.76 0.00 0.00 237,690.39
B-3 2,044.70 3,431.22 0.00 0.00 356,646.07
- -------------------------------------------------------------------------------
402,355.95 4,992,588.67 0.00 0.00 60,851,003.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 345.557348 46.832223 1.973456 48.805679 0.000000 298.725125
A-2 1000.000000 0.000000 5.710938 5.710938 0.000000 1000.000000
A-3 916.338133 3.548598 5.233150 8.781748 0.000000 912.789535
A-4 693.052535 3.077090 0.000000 3.077090 0.000000 689.975446
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 916.337982 3.548596 5.233149 8.781745 0.000000 912.789386
M-2 916.337986 3.548600 5.233144 8.781744 0.000000 912.789386
M-3 916.337965 3.548599 5.233148 8.781747 0.000000 912.789367
B-1 916.338003 3.548602 5.233149 8.781751 0.000000 912.789401
B-2 916.338095 3.548579 5.233141 8.781720 0.000000 912.789516
B-3 916.337856 3.548592 5.233144 8.781736 0.000000 912.789238
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,603.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,611.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,025,741.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,008,088.31
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,851,003.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 276
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,336,767.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.14849660 % 5.48162800 % 1.36987560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.65929760 % 5.86215621 % 1.46768500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85663516
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.43
POOL TRADING FACTOR: 46.72263149
................................................................................
Run: 03/31/99 13:05:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,289,174.81 7.500000 % 32,243.11
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 3,994,232.81 5.539380 % 970,408.90
A-8 7609472C4 0.00 0.00 3.460620 % 0.00
A-9 7609472D2 156,744,610.00 30,527,594.00 7.350000 % 7,416,755.65
A-10 7609472E0 36,000,000.00 1,992,629.16 7.150000 % 1,984,659.52
A-11 7609472F7 6,260,870.00 346,544.22 5.489380 % 345,158.20
A-12 7609472G5 0.00 0.00 3.010620 % 0.00
A-13 7609472H3 6,079,451.00 7,075,591.76 7.350000 % 0.00
A-14 7609472J9 486,810.08 411,640.88 0.000000 % 28,513.87
A-15 7609472K6 0.00 0.00 0.409621 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,311,048.04 7.500000 % 6,651.27
M-2 7609472M2 5,297,900.00 5,194,368.26 7.500000 % 4,157.01
M-3 7609472N0 4,238,400.00 4,155,573.03 7.500000 % 3,325.67
B-1 7609472R1 1,695,400.00 1,662,268.41 7.500000 % 1,330.30
B-2 847,700.00 831,134.22 7.500000 % 665.15
B-3 1,695,338.32 1,624,776.65 7.500000 % 1,300.29
- -------------------------------------------------------------------------------
423,830,448.40 180,817,972.25 10,795,168.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 41,778.04 41,778.04 0.00 0.00 6,820,000.00
A-3 208,010.52 208,010.52 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 246,803.93 279,047.04 0.00 0.00 40,256,931.70
A-6 59,726.67 59,726.67 0.00 0.00 9,750,000.00
A-7 18,071.62 988,480.52 0.00 0.00 3,023,823.91
A-8 11,289.89 11,289.89 0.00 0.00 0.00
A-9 183,266.19 7,600,021.84 0.00 0.00 23,110,838.35
A-10 11,636.84 1,996,296.36 0.00 0.00 7,969.64
A-11 1,553.76 346,711.96 0.00 0.00 1,386.02
A-12 852.15 852.15 0.00 0.00 0.00
A-13 0.00 0.00 42,476.87 0.00 7,118,068.63
A-14 0.00 28,513.87 0.00 0.00 383,127.01
A-15 60,495.92 60,495.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,911.92 57,563.19 0.00 0.00 8,304,396.77
M-2 31,819.72 35,976.73 0.00 0.00 5,190,211.25
M-3 25,456.26 28,781.93 0.00 0.00 4,152,247.36
B-1 10,182.75 11,513.05 0.00 0.00 1,660,938.11
B-2 5,091.37 5,756.52 0.00 0.00 830,469.07
B-3 9,953.07 11,253.36 0.00 0.00 1,623,476.36
- -------------------------------------------------------------------------------
1,126,119.37 11,921,288.31 42,476.87 0.00 170,065,280.18
===============================================================================
Run: 03/31/99 13:05:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 1000.000000 0.000000 6.125812 6.125812 0.000000 1000.000000
A-3 1000.000000 0.000000 6.125813 6.125813 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 980.457966 0.784653 6.006102 6.790755 0.000000 979.673313
A-6 1000.000000 0.000000 6.125812 6.125812 0.000000 1000.000000
A-7 153.840467 37.375928 0.696040 38.071968 0.000000 116.464539
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 194.760088 47.317453 1.169203 48.486656 0.000000 147.442635
A-10 55.350810 55.129431 0.323246 55.452677 0.000000 0.221379
A-11 55.350809 55.129430 0.248170 55.377600 0.000000 0.221379
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1163.853736 0.000000 0.000000 0.000000 6.986958 1170.840694
A-14 845.588243 58.572883 0.000000 58.572883 0.000000 787.015359
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.457966 0.784653 6.006101 6.790754 0.000000 979.673313
M-2 980.457966 0.784652 6.006101 6.790753 0.000000 979.673314
M-3 980.457963 0.784652 6.006101 6.790753 0.000000 979.673311
B-1 980.457951 0.784653 6.006105 6.790758 0.000000 979.673298
B-2 980.457969 0.784653 6.006099 6.790752 0.000000 979.673316
B-3 958.379004 0.766986 5.870846 6.637832 0.000000 957.612024
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,656.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,235.23
MASTER SERVICER ADVANCES THIS MONTH 2,188.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,689,173.77
(B) TWO MONTHLY PAYMENTS: 6 1,344,728.97
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,231,705.02
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 952,179.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,065,280.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 747
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 275,627.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,607,951.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.92771380 % 9.78956200 % 2.28272440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.17499840 % 10.37651857 % 2.42505380 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4097 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,931,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18518712
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.42
POOL TRADING FACTOR: 40.12578162
................................................................................
Run: 03/31/99 13:05:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 12,560,835.76 7.250000 % 6,716,935.61
A-2 7609472T7 11,073,000.00 8,187,754.40 7.000000 % 125,168.37
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,351,226.43 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 11,374,287.66 6.750000 % 3,886,378.00
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 16,530,019.17 0.000000 % 0.00
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 86,357.99 0.000000 % 108.19
A-14 7609473F6 0.00 0.00 0.427697 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,410,338.36 7.500000 % 3,421.95
M-2 7609473K5 3,221,000.00 3,150,241.68 7.500000 % 2,444.25
M-3 7609473L3 2,576,700.00 2,520,095.55 7.500000 % 1,955.32
B-1 1,159,500.00 1,134,028.32 7.500000 % 879.88
B-2 515,300.00 503,980.01 7.500000 % 391.03
B-3 902,034.34 868,832.29 7.500000 % 674.13
- -------------------------------------------------------------------------------
257,678,667.23 119,324,997.62 10,738,356.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 72,783.59 6,789,719.20 0.00 0.00 5,843,900.15
A-2 45,807.84 170,976.21 0.00 0.00 8,062,586.03
A-3 46,273.01 46,273.01 0.00 0.00 7,931,000.00
A-4 0.00 0.00 26,082.54 0.00 4,377,308.97
A-5 107,897.33 107,897.33 0.00 0.00 18,000,000.00
A-6 61,362.77 3,947,740.77 0.00 0.00 7,487,909.66
A-7 90,314.86 90,314.86 0.00 0.00 16,143,000.00
A-8 32,515.38 32,515.38 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 21,209.49 21,209.49 99,085.83 0.00 16,629,105.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 35,965.78 35,965.78 0.00 0.00 6,000,000.00
A-13 0.00 108.19 0.00 0.00 86,249.80
A-14 40,789.11 40,789.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,436.87 29,858.82 0.00 0.00 4,406,916.41
M-2 18,883.48 21,327.73 0.00 0.00 3,147,797.43
M-3 15,106.20 17,061.52 0.00 0.00 2,518,140.23
B-1 6,797.70 7,677.58 0.00 0.00 1,133,148.44
B-2 3,021.01 3,412.04 0.00 0.00 503,588.98
B-3 5,208.04 5,882.17 0.00 0.00 868,158.16
- -------------------------------------------------------------------------------
630,372.46 11,368,729.19 125,168.37 0.00 108,711,809.26
===============================================================================
Run: 03/31/99 13:05:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 135.792819 72.615520 0.786850 73.402370 0.000000 63.177299
A-2 739.434155 11.303926 4.136895 15.440821 0.000000 728.130229
A-3 1000.000000 0.000000 5.834448 5.834448 0.000000 1000.000000
A-4 1160.327048 0.000000 0.000000 0.000000 6.955344 1167.282392
A-5 1000.000000 0.000000 5.994296 5.994296 0.000000 1000.000000
A-6 572.291203 195.541031 3.087435 198.628466 0.000000 376.750172
A-7 1000.000000 0.000000 5.594676 5.594676 0.000000 1000.000000
A-8 1000.000000 0.000000 5.834448 5.834448 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 364.516010 0.000000 0.467707 0.467707 2.185017 366.701027
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.994297 5.994297 0.000000 1000.000000
A-13 766.414689 0.960171 0.000000 0.960171 0.000000 765.454518
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.032191 0.758848 5.862614 6.621462 0.000000 977.273342
M-2 978.032189 0.758848 5.862614 6.621462 0.000000 977.273341
M-3 978.032192 0.758847 5.862615 6.621462 0.000000 977.273346
B-1 978.032186 0.758844 5.862613 6.621457 0.000000 977.273342
B-2 978.032234 0.758840 5.862624 6.621464 0.000000 977.273394
B-3 963.192033 0.747333 5.773660 6.520993 0.000000 962.444689
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,349.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,730.88
MASTER SERVICER ADVANCES THIS MONTH 3,741.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,760,492.52
(B) TWO MONTHLY PAYMENTS: 4 816,343.34
(C) THREE OR MORE MONTHLY PAYMENTS: 2 760,673.44
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 885,890.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,711,809.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 486
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 486,425.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,520,593.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.44342520 % 8.45420200 % 2.10237270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.42100360 % 9.26564845 % 2.30599100 %
BANKRUPTCY AMOUNT AVAILABLE 117,909.00
FRAUD AMOUNT AVAILABLE 1,187,033.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,165,218.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19782981
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.39
POOL TRADING FACTOR: 42.18890544
................................................................................
Run: 03/31/99 13:05:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 10,701,243.24 6.750000 % 4,991,658.02
A-2 7609474L2 17,686,000.00 7,184,436.38 5.389380 % 831,911.64
A-3 7609474M0 32,407,000.00 32,407,000.00 6.750000 % 0.00
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 41,452,366.88 7.000000 % 165,162.12
A-6 7609474Q1 0.00 0.00 3.110620 % 0.00
A-7 7609474R9 1,021,562.20 852,707.99 0.000000 % 15,244.39
A-8 7609474S7 0.00 0.00 0.305917 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,090,303.93 7.000000 % 8,328.57
M-2 7609474W8 907,500.00 835,955.77 7.000000 % 3,330.77
M-3 7609474X6 907,500.00 835,955.77 7.000000 % 3,330.77
B-1 BC0073306 544,500.00 501,573.47 7.000000 % 1,998.46
B-2 BC0073314 363,000.00 334,382.32 7.000000 % 1,332.31
B-3 BC0073322 453,585.73 417,826.58 7.000000 % 1,664.77
- -------------------------------------------------------------------------------
181,484,047.93 103,824,752.33 6,023,961.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 59,868.69 5,051,526.71 0.00 0.00 5,709,585.22
A-2 32,091.74 864,003.38 0.00 0.00 6,352,524.74
A-3 181,302.75 181,302.75 0.00 0.00 32,407,000.00
A-4 36,034.73 36,034.73 0.00 0.00 6,211,000.00
A-5 240,496.71 405,658.83 0.00 0.00 41,287,204.76
A-6 18,522.58 18,522.58 0.00 0.00 0.00
A-7 0.00 15,244.39 0.00 0.00 837,463.60
A-8 26,324.87 26,324.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,127.44 20,456.01 0.00 0.00 2,081,975.36
M-2 4,850.02 8,180.79 0.00 0.00 832,625.00
M-3 4,850.02 8,180.79 0.00 0.00 832,625.00
B-1 2,910.01 4,908.47 0.00 0.00 499,575.01
B-2 1,940.00 3,272.31 0.00 0.00 333,050.01
B-3 2,424.13 4,088.90 0.00 0.00 416,161.81
- -------------------------------------------------------------------------------
623,743.69 6,647,705.51 0.00 0.00 97,800,790.51
===============================================================================
Run: 03/31/99 13:05:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 145.174437 67.717472 0.812186 68.529658 0.000000 77.456964
A-2 406.221666 47.037863 1.814528 48.852391 0.000000 359.183803
A-3 1000.000000 0.000000 5.594555 5.594555 0.000000 1000.000000
A-4 1000.000000 0.000000 5.801760 5.801760 0.000000 1000.000000
A-5 921.163708 3.670269 5.344371 9.014640 0.000000 917.493439
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 834.709810 14.922625 0.000000 14.922625 0.000000 819.787185
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 921.163375 3.670267 5.344368 9.014635 0.000000 917.493108
M-2 921.163383 3.670270 5.344375 9.014645 0.000000 917.493113
M-3 921.163383 3.670270 5.344375 9.014645 0.000000 917.493113
B-1 921.163398 3.670266 5.344371 9.014637 0.000000 917.493131
B-2 921.163416 3.670275 5.344353 9.014628 0.000000 917.493141
B-3 921.163415 3.670265 5.344370 9.014635 0.000000 917.493172
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,114.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,647.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 527,521.39
(B) TWO MONTHLY PAYMENTS: 1 252,895.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 318,338.24
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,169.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,800,790.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 421
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,610,041.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.12877710 % 3.65362800 % 1.21759490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.84752400 % 3.83148780 % 1.28789600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,814,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55833198
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.81
POOL TRADING FACTOR: 53.88946942
................................................................................
Run: 03/31/99 13:05:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 23,402,368.58 7.500000 % 4,653,834.44
A-3 7609475L1 29,287,000.00 29,287,000.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 122,692,303.17 7.500000 % 97,325.66
A-6 7609475P2 132,774,000.00 17,163,064.09 7.500000 % 6,328,178.26
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 12,780,062.99 7.500000 % 2,541,464.86
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 1,017,718.66 0.000000 % 32,431.05
A-11 7609475U1 0.00 0.00 0.338630 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,857,867.56 7.500000 % 7,819.75
M-2 7609475Y3 5,013,300.00 4,928,933.77 7.500000 % 3,909.88
M-3 7609475Z0 5,013,300.00 4,928,933.77 7.500000 % 3,909.88
B-1 2,256,000.00 2,218,034.92 7.500000 % 1,759.46
B-2 1,002,700.00 985,826.10 7.500000 % 782.01
B-3 1,755,253.88 1,618,675.90 7.500000 % 1,284.01
- -------------------------------------------------------------------------------
501,329,786.80 251,175,789.51 13,672,699.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 143,994.39 4,797,828.83 0.00 0.00 18,748,534.14
A-3 180,202.44 180,202.44 0.00 0.00 29,287,000.00
A-4 103,883.75 103,883.75 0.00 0.00 16,236,000.00
A-5 754,923.75 852,249.41 0.00 0.00 122,594,977.51
A-6 105,604.06 6,433,782.32 0.00 0.00 10,834,885.83
A-7 0.00 0.00 0.00 0.00 0.00
A-8 78,635.52 2,620,100.38 0.00 0.00 10,238,598.13
A-9 23,309.96 23,309.96 0.00 0.00 4,059,000.00
A-10 0.00 32,431.05 0.00 0.00 985,287.61
A-11 69,779.42 69,779.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,655.30 68,475.05 0.00 0.00 9,850,047.81
M-2 30,327.65 34,237.53 0.00 0.00 4,925,023.89
M-3 30,327.65 34,237.53 0.00 0.00 4,925,023.89
B-1 13,647.53 15,406.99 0.00 0.00 2,216,275.46
B-2 6,065.77 6,847.78 0.00 0.00 985,044.09
B-3 9,959.68 11,243.69 0.00 0.00 1,617,391.89
- -------------------------------------------------------------------------------
1,611,316.87 15,284,016.13 0.00 0.00 237,503,090.25
===============================================================================
Run: 03/31/99 13:05:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 650.318696 129.323471 4.001400 133.324871 0.000000 520.995224
A-3 1000.000000 0.000000 6.152984 6.152984 0.000000 1000.000000
A-4 1000.000000 0.000000 6.398359 6.398359 0.000000 1000.000000
A-5 981.538425 0.778605 6.039390 6.817995 0.000000 980.759820
A-6 129.265248 47.661276 0.795367 48.456643 0.000000 81.603972
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 456.430821 90.766602 2.808411 93.575013 0.000000 365.664219
A-9 1000.000000 0.000000 5.742784 5.742784 0.000000 1000.000000
A-10 800.387189 25.505474 0.000000 25.505474 0.000000 774.881715
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.171520 0.779900 6.049438 6.829338 0.000000 982.391619
M-2 983.171518 0.779901 6.049438 6.829339 0.000000 982.391616
M-3 983.171518 0.779901 6.049438 6.829339 0.000000 982.391616
B-1 983.171507 0.779902 6.049437 6.829339 0.000000 982.391605
B-2 983.171537 0.779904 6.049437 6.829341 0.000000 982.391633
B-3 922.189045 0.731524 5.674211 6.405735 0.000000 921.457521
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,584.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 63,987.38
MASTER SERVICER ADVANCES THIS MONTH 2,967.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 4,313,397.68
(B) TWO MONTHLY PAYMENTS: 6 1,175,387.98
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,390,354.39
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,701,723.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 237,503,090.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,010
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 393,685.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,473,351.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.19089330 % 7.88131100 % 1.92779590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.63342010 % 8.29466916 % 2.03735680 %
BANKRUPTCY AMOUNT AVAILABLE 133,016.00
FRAUD AMOUNT AVAILABLE 4,056,149.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,052,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10592029
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.28
POOL TRADING FACTOR: 47.37462176
................................................................................
Run: 03/31/99 13:05:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 48,528,676.34 7.000000 % 2,038,424.45
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 27,533,871.67 7.000000 % 7,891,269.65
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 59,549,878.77 7.000000 % 226,610.21
A-9 7609476J5 986,993.86 789,207.65 0.000000 % 19,402.43
A-10 7609476L0 0.00 0.00 0.331759 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,067,934.87 7.000000 % 11,674.67
M-2 7609476P1 2,472,800.00 2,300,858.10 7.000000 % 8,755.65
M-3 7609476Q9 824,300.00 766,983.72 7.000000 % 2,918.67
B-1 1,154,000.00 1,073,758.61 7.000000 % 4,086.06
B-2 659,400.00 613,549.76 7.000000 % 2,334.79
B-3 659,493.00 613,636.23 7.000000 % 2,335.13
- -------------------------------------------------------------------------------
329,713,286.86 205,220,355.72 10,207,811.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 280,780.83 2,319,205.28 0.00 0.00 46,490,251.89
A-2 92,573.99 92,573.99 0.00 0.00 16,000,000.00
A-3 135,545.68 135,545.68 0.00 0.00 23,427,000.00
A-4 159,307.52 8,050,577.17 0.00 0.00 19,642,602.02
A-5 121,243.00 121,243.00 0.00 0.00 20,955,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 344,548.11 571,158.32 0.00 0.00 59,323,268.56
A-9 0.00 19,402.43 0.00 0.00 769,805.22
A-10 56,274.76 56,274.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,750.69 29,425.36 0.00 0.00 3,056,260.20
M-2 13,312.47 22,068.12 0.00 0.00 2,292,102.45
M-3 4,437.67 7,356.34 0.00 0.00 764,065.05
B-1 6,212.63 10,298.69 0.00 0.00 1,069,672.55
B-2 3,549.92 5,884.71 0.00 0.00 611,214.97
B-3 3,550.42 5,885.55 0.00 0.00 611,301.10
- -------------------------------------------------------------------------------
1,239,087.69 11,446,899.40 0.00 0.00 195,012,544.01
===============================================================================
Run: 03/31/99 13:05:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 606.608454 25.480306 3.509760 28.990066 0.000000 581.128149
A-2 1000.000000 0.000000 5.785874 5.785874 0.000000 1000.000000
A-3 1000.000000 0.000000 5.785874 5.785874 0.000000 1000.000000
A-4 676.258668 193.817258 3.912748 197.730006 0.000000 482.441410
A-5 1000.000000 0.000000 5.785874 5.785874 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 930.466856 3.540785 5.383564 8.924349 0.000000 926.926071
A-9 799.607457 19.658106 0.000000 19.658106 0.000000 779.949350
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 930.466720 3.540783 5.383565 8.924348 0.000000 926.925937
M-2 930.466718 3.540784 5.383561 8.924345 0.000000 926.925934
M-3 930.466723 3.540786 5.383562 8.924348 0.000000 926.925937
B-1 930.466733 3.540780 5.383562 8.924342 0.000000 926.925953
B-2 930.466727 3.540779 5.383561 8.924340 0.000000 926.925948
B-3 930.466631 3.540781 5.383560 8.924341 0.000000 926.925836
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,985.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,129.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,661,641.65
(B) TWO MONTHLY PAYMENTS: 1 134,489.60
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,029,293.56
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,012,544.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 813
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,426,696.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87307440 % 3.00139000 % 1.12553520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.67313750 % 3.13437668 % 1.18006400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,646,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62640387
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.73
POOL TRADING FACTOR: 59.14609807
................................................................................
Run: 03/31/99 13:05:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 72,703,153.94 7.500000 % 8,726,699.69
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 17,757,331.62 7.500000 % 82,771.18
A-5 7609476V8 11,938,000.00 13,598,668.38 7.500000 % 0.00
A-6 7609476W6 549,825.51 448,080.90 0.000000 % 8,929.12
A-7 7609476X4 0.00 0.00 0.320779 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,189,180.25 7.500000 % 4,154.11
M-2 7609477A3 2,374,500.00 2,335,072.10 7.500000 % 1,869.30
M-3 7609477B1 2,242,600.00 2,205,362.28 7.500000 % 1,765.47
B-1 1,187,300.00 1,167,585.21 7.500000 % 934.69
B-2 527,700.00 518,937.68 7.500000 % 415.43
B-3 923,562.67 908,227.22 7.500000 % 727.08
- -------------------------------------------------------------------------------
263,833,388.18 128,762,599.58 8,828,266.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 442,523.14 9,169,222.83 0.00 0.00 63,976,454.25
A-3 72,620.56 72,620.56 0.00 0.00 11,931,000.00
A-4 108,083.76 190,854.94 0.00 0.00 17,674,560.44
A-5 0.00 0.00 82,771.18 0.00 13,681,439.56
A-6 0.00 8,929.12 0.00 0.00 439,151.78
A-7 33,521.04 33,521.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,585.05 35,739.16 0.00 0.00 5,185,026.14
M-2 14,212.91 16,082.21 0.00 0.00 2,333,202.80
M-3 13,423.40 15,188.87 0.00 0.00 2,203,596.81
B-1 7,106.76 8,041.45 0.00 0.00 1,166,650.52
B-2 3,158.62 3,574.05 0.00 0.00 518,522.25
B-3 5,528.12 6,255.20 0.00 0.00 907,500.14
- -------------------------------------------------------------------------------
731,763.36 9,560,029.43 82,771.18 0.00 120,017,104.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 999.163789 119.931555 6.081622 126.013177 0.000000 879.232234
A-3 1000.000000 0.000000 6.086712 6.086712 0.000000 1000.000000
A-4 914.477888 4.262601 5.566163 9.828764 0.000000 910.215287
A-5 1139.107755 0.000000 0.000000 0.000000 6.933421 1146.041176
A-6 814.951092 16.239916 0.000000 16.239916 0.000000 798.711177
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.395287 0.787240 5.985645 6.772885 0.000000 982.608047
M-2 983.395283 0.787239 5.985643 6.772882 0.000000 982.608044
M-3 983.395291 0.787242 5.985642 6.772884 0.000000 982.608049
B-1 983.395275 0.787240 5.985648 6.772888 0.000000 982.608035
B-2 983.395262 0.787247 5.985636 6.772883 0.000000 982.608016
B-3 983.395334 0.787245 5.985647 6.772892 0.000000 982.608078
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,712.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,211.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,712,871.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 114,375.13
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 824,614.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,017,104.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 539
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,642,384.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.39519080 % 7.58263000 % 2.02217970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.70169800 % 8.10036684 % 2.16818640 %
BANKRUPTCY AMOUNT AVAILABLE 132,542.00
FRAUD AMOUNT AVAILABLE 1,920,326.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10210640
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.32
POOL TRADING FACTOR: 45.48973332
................................................................................
Run: 03/31/99 13:05:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 23,846,440.15 7.500000 % 17,920,243.75
A-4 7609477F2 27,439,000.00 27,439,000.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 12,727,000.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 31,345,000.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 18,186,707.35 7.500000 % 92,299.52
A-8 7609477K1 13,303,000.00 15,056,292.65 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 587,883.43 0.000000 % 30,070.02
A-11 7609477N5 0.00 0.00 0.448854 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,911,829.23 7.500000 % 9,143.23
M-2 7609477R6 5,440,400.00 5,360,313.28 7.500000 % 4,114.45
M-3 7609477S4 5,138,200.00 5,062,561.92 7.500000 % 3,885.90
B-1 2,720,200.00 2,680,156.65 7.500000 % 2,057.22
B-2 1,209,000.00 1,191,202.61 7.500000 % 914.34
B-3 2,116,219.73 2,085,067.39 7.500000 % 1,600.44
- -------------------------------------------------------------------------------
604,491,653.32 278,378,454.66 18,064,328.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 146,185.72 18,066,429.47 0.00 0.00 5,926,196.40
A-4 168,209.17 168,209.17 0.00 0.00 27,439,000.00
A-5 78,020.27 78,020.27 0.00 0.00 12,727,000.00
A-6 192,154.11 192,154.11 0.00 0.00 31,345,000.00
A-7 111,489.89 203,789.41 0.00 0.00 18,094,407.83
A-8 0.00 0.00 92,299.52 0.00 15,148,592.17
A-9 741,146.57 741,146.57 0.00 0.00 120,899,000.00
A-10 0.00 30,070.02 0.00 0.00 557,813.41
A-11 102,131.75 102,131.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,023.03 82,166.26 0.00 0.00 11,902,686.00
M-2 32,860.31 36,974.76 0.00 0.00 5,356,198.83
M-3 31,035.00 34,920.90 0.00 0.00 5,058,676.02
B-1 16,430.15 18,487.37 0.00 0.00 2,678,099.43
B-2 7,302.43 8,216.77 0.00 0.00 1,190,288.27
B-3 12,782.08 14,382.52 0.00 0.00 2,083,466.95
- -------------------------------------------------------------------------------
1,712,770.48 19,777,099.35 92,299.52 0.00 260,406,425.31
===============================================================================
Run: 03/31/99 13:05:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 941.505060 707.526996 5.771704 713.298700 0.000000 233.978064
A-4 1000.000000 0.000000 6.130295 6.130295 0.000000 1000.000000
A-5 1000.000000 0.000000 6.130295 6.130295 0.000000 1000.000000
A-6 1000.000000 0.000000 6.130295 6.130295 0.000000 1000.000000
A-7 912.071582 4.628863 5.591268 10.220131 0.000000 907.442720
A-8 1131.796786 0.000000 0.000000 0.000000 6.938249 1138.735035
A-9 1000.000000 0.000000 6.130295 6.130295 0.000000 1000.000000
A-10 745.351076 38.124432 0.000000 38.124432 0.000000 707.226644
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.279263 0.756276 6.040053 6.796329 0.000000 984.522986
M-2 985.279259 0.756277 6.040054 6.796331 0.000000 984.522982
M-3 985.279265 0.756277 6.040053 6.796330 0.000000 984.522989
B-1 985.279263 0.756275 6.040052 6.796327 0.000000 984.522987
B-2 985.279247 0.756278 6.040058 6.796336 0.000000 984.522969
B-3 985.279251 0.756278 6.040053 6.796331 0.000000 984.522978
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,229.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 90,290.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 35 8,089,308.78
(B) TWO MONTHLY PAYMENTS: 10 1,989,455.56
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,226,995.67
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 654,748.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 260,406,425.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,758,298.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.81566190 % 8.04012300 % 2.14421480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.12081330 % 8.57028041 % 2.29050850 %
BANKRUPTCY AMOUNT AVAILABLE 211,562.00
FRAUD AMOUNT AVAILABLE 4,100,648.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,100,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23060014
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.56
POOL TRADING FACTOR: 43.07858080
................................................................................
Run: 03/31/99 13:05:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 13,662,140.13 7.500000 % 5,951,604.13
A-6 760972AT6 25,500,000.00 2,889,285.69 9.500000 % 1,258,652.34
A-7 760972AU3 16,750,000.00 7,160,397.02 7.500000 % 533,816.67
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 910,917.05 7.150000 % 910,917.05
A-10 760972AX7 15,599,287.00 15,599,287.00 7.150000 % 6,281,382.11
A-11 760972AY5 57,643,000.00 21,260,950.39 7.500000 % 9,261,854.96
A-12 760972AZ2 18,200,000.00 10,286,249.99 7.500000 % 440,528.32
A-13 760972BA6 4,241,000.00 4,240,999.99 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 52,672,000.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 2,950,191.51 7.500000 % 10,247.21
A-16 760972BD0 1,500,000.00 1,686,808.49 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,460,260.37 0.000000 % 30,714.32
A-24 760972BM0 0.00 0.00 0.394885 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,545,588.83 7.500000 % 23,289.75
M-2 760972BR9 7,098,700.00 6,995,465.70 7.500000 % 10,480.31
M-3 760972BS7 6,704,300.00 6,606,801.33 7.500000 % 9,898.03
B-1 3,549,400.00 3,497,782.12 7.500000 % 5,240.23
B-2 1,577,500.00 1,554,558.89 7.500000 % 2,328.97
B-3 2,760,620.58 2,607,217.09 7.500000 % 3,906.02
- -------------------------------------------------------------------------------
788,748,636.40 345,075,195.59 24,734,860.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 82,996.29 6,034,600.42 0.00 0.00 7,710,536.00
A-6 22,232.73 1,280,885.07 0.00 0.00 1,630,633.35
A-7 43,498.78 577,315.45 0.00 0.00 6,626,580.35
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,275.50 916,192.55 0.00 0.00 0.00
A-10 90,341.95 6,371,724.06 0.00 0.00 9,317,904.89
A-11 129,158.39 9,391,013.35 0.00 0.00 11,999,095.43
A-12 62,488.05 503,016.37 0.00 0.00 9,845,721.67
A-13 25,763.70 25,763.70 0.00 0.00 4,240,999.99
A-14 319,977.73 319,977.73 0.00 0.00 52,672,000.00
A-15 17,922.15 28,169.36 0.00 0.00 2,939,944.30
A-16 0.00 0.00 10,247.21 0.00 1,697,055.70
A-17 97,127.47 97,127.47 0.00 0.00 15,988,294.00
A-18 151,872.78 151,872.78 0.00 0.00 25,000,000.00
A-19 199,671.81 199,671.81 0.00 0.00 34,720,000.00
A-20 594,004.82 594,004.82 0.00 0.00 97,780,000.00
A-21 11,249.11 11,249.11 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 30,714.32 0.00 0.00 1,429,546.05
A-24 110,372.98 110,372.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 94,438.07 117,727.82 0.00 0.00 15,522,299.08
M-2 42,496.83 52,977.14 0.00 0.00 6,984,985.39
M-3 40,135.73 50,033.76 0.00 0.00 6,596,903.30
B-1 21,248.72 26,488.95 0.00 0.00 3,492,541.89
B-2 9,443.80 11,772.77 0.00 0.00 1,552,229.92
B-3 15,838.62 19,744.64 0.00 0.00 2,222,517.01
- -------------------------------------------------------------------------------
2,187,556.01 26,922,416.43 10,247.21 0.00 319,969,788.32
===============================================================================
Run: 03/31/99 13:05:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 113.305321 49.358915 0.688320 50.047235 0.000000 63.946406
A-6 113.305321 49.358915 0.871872 50.230787 0.000000 63.946406
A-7 427.486389 31.869652 2.596942 34.466594 0.000000 395.616737
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 56.932316 56.932316 0.329719 57.262035 0.000000 0.000000
A-10 1000.000000 402.671103 5.791415 408.462518 0.000000 597.328897
A-11 368.838374 160.676144 2.240660 162.916804 0.000000 208.162230
A-12 565.178571 24.204853 3.433409 27.638262 0.000000 540.973718
A-13 999.999998 0.000000 6.074912 6.074912 0.000000 999.999998
A-14 1000.000000 0.000000 6.074911 6.074911 0.000000 1000.000000
A-15 940.449955 3.266564 5.713150 8.979714 0.000000 937.183392
A-16 1124.538993 0.000000 0.000000 0.000000 6.831473 1131.370467
A-17 1000.000000 0.000000 6.074911 6.074911 0.000000 1000.000000
A-18 1000.000000 0.000000 6.074911 6.074911 0.000000 1000.000000
A-19 1000.000000 0.000000 5.750916 5.750916 0.000000 1000.000000
A-20 1000.000000 0.000000 6.074911 6.074911 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 785.408483 16.519854 0.000000 16.519854 0.000000 768.888629
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.457295 1.476371 5.986565 7.462936 0.000000 983.980924
M-2 985.457295 1.476370 5.986565 7.462935 0.000000 983.980925
M-3 985.457293 1.476370 5.986565 7.462935 0.000000 983.980923
B-1 985.457294 1.476371 5.986567 7.462938 0.000000 983.980924
B-2 985.457300 1.476368 5.986561 7.462929 0.000000 983.980932
B-3 944.431520 1.414906 5.737340 7.152246 0.000000 805.078766
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,371.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 101,091.40
MASTER SERVICER ADVANCES THIS MONTH 3,491.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 43 9,566,976.08
(B) TWO MONTHLY PAYMENTS: 5 1,220,233.91
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,748,264.68
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 900,950.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 319,969,788.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,313
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 449,323.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 23,758,883.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 248,957.73
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.28817980 % 8.48270900 % 2.22911090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.58182680 % 9.09591744 % 2.28143510 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16380790
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.07
POOL TRADING FACTOR: 40.56676279
................................................................................
Run: 03/31/99 13:05:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 7,547,752.80 7.000000 % 573,640.37
A-2 760972AB5 75,627,000.00 24,978,631.45 7.000000 % 2,158,050.91
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 28,637,174.81 7.000000 % 104,140.92
A-6 760972AF6 213,978.86 171,351.76 0.000000 % 1,719.80
A-7 760972AG4 0.00 0.00 0.518718 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,431,905.68 7.000000 % 5,207.22
M-2 760972AL3 915,300.00 859,087.08 7.000000 % 3,124.13
M-3 760972AM1 534,000.00 501,204.53 7.000000 % 1,822.66
B-1 381,400.00 357,976.42 7.000000 % 1,301.80
B-2 305,100.00 286,362.37 7.000000 % 1,041.38
B-3 305,583.48 286,816.14 7.000000 % 1,043.01
- -------------------------------------------------------------------------------
152,556,062.34 78,684,263.04 2,851,092.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 43,999.92 617,640.29 0.00 0.00 6,974,112.43
A-2 145,613.89 2,303,664.80 0.00 0.00 22,820,580.54
A-3 79,433.29 79,433.29 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 166,941.51 271,082.43 0.00 0.00 28,533,033.89
A-6 0.00 1,719.80 0.00 0.00 169,631.96
A-7 33,990.31 33,990.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,347.35 13,554.57 0.00 0.00 1,426,698.46
M-2 5,008.08 8,132.21 0.00 0.00 855,962.95
M-3 2,921.79 4,744.45 0.00 0.00 499,381.87
B-1 2,086.84 3,388.64 0.00 0.00 356,674.62
B-2 1,669.36 2,710.74 0.00 0.00 285,320.99
B-3 1,672.00 2,715.01 0.00 0.00 285,773.13
- -------------------------------------------------------------------------------
491,684.34 3,342,776.54 0.00 0.00 75,833,170.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 301.596452 22.921776 1.758168 24.679944 0.000000 278.674676
A-2 330.287218 28.535456 1.925422 30.460878 0.000000 301.751763
A-3 1000.000000 0.000000 5.829538 5.829538 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 938.585258 3.413225 5.471519 8.884744 0.000000 935.172033
A-6 800.788265 8.037222 0.000000 8.037222 0.000000 792.751043
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.585265 3.413228 5.471519 8.884747 0.000000 935.172037
M-2 938.585251 3.413231 5.471518 8.884749 0.000000 935.172020
M-3 938.585262 3.413221 5.471517 8.884738 0.000000 935.172041
B-1 938.585265 3.413214 5.471526 8.884740 0.000000 935.172050
B-2 938.585284 3.413242 5.471518 8.884760 0.000000 935.172042
B-3 938.585227 3.413175 5.471500 8.884675 0.000000 935.172037
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,222.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 29,964.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 2,610,078.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 421,091.36
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,833,170.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 362
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,564,898.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.25765610 % 3.55635400 % 1.18598960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.09696210 % 3.66863636 % 1.22617680 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81298331
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.31
POOL TRADING FACTOR: 49.70839551
................................................................................
Run: 03/31/99 13:05:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 27,009,784.76 7.000000 % 3,058,592.96
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 18,837,082.04 7.000000 % 70,029.75
A-8 760972CA5 400,253.44 354,279.63 0.000000 % 12,075.25
A-9 760972CB3 0.00 0.00 0.426294 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,455,070.40 7.000000 % 5,409.45
M-2 760972CE7 772,500.00 727,582.29 7.000000 % 2,704.90
M-3 760972CF4 772,500.00 727,582.29 7.000000 % 2,704.90
B-1 540,700.00 509,260.51 7.000000 % 1,893.25
B-2 308,900.00 290,938.73 7.000000 % 1,081.61
B-3 309,788.87 291,775.93 7.000000 % 1,084.72
- -------------------------------------------------------------------------------
154,492,642.31 83,461,356.58 3,155,576.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 156,819.72 3,215,412.68 0.00 0.00 23,951,191.80
A-3 149,998.88 149,998.88 0.00 0.00 25,835,000.00
A-4 43,098.18 43,098.18 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 109,368.73 179,398.48 0.00 0.00 18,767,052.29
A-8 0.00 12,075.25 0.00 0.00 342,204.38
A-9 29,510.48 29,510.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,448.19 13,857.64 0.00 0.00 1,449,660.95
M-2 4,224.37 6,929.27 0.00 0.00 724,877.39
M-3 4,224.37 6,929.27 0.00 0.00 724,877.39
B-1 2,956.79 4,850.04 0.00 0.00 507,367.26
B-2 1,689.20 2,770.81 0.00 0.00 289,857.12
B-3 1,694.06 2,778.78 0.00 0.00 290,691.21
- -------------------------------------------------------------------------------
512,032.97 3,667,609.76 0.00 0.00 80,305,779.79
===============================================================================
Run: 03/31/99 13:05:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 947.013946 107.240032 5.498395 112.738427 0.000000 839.773914
A-3 1000.000000 0.000000 5.806034 5.806034 0.000000 1000.000000
A-4 1000.000000 0.000000 5.806033 5.806033 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 941.854102 3.501488 5.468437 8.969925 0.000000 938.352615
A-8 885.138251 30.169010 0.000000 30.169010 0.000000 854.969242
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.854101 3.501489 5.468438 8.969927 0.000000 938.352612
M-2 941.854097 3.501489 5.468440 8.969929 0.000000 938.352608
M-3 941.854097 3.501489 5.468440 8.969929 0.000000 938.352608
B-1 941.854097 3.501480 5.468448 8.969928 0.000000 938.352617
B-2 941.854095 3.501489 5.468436 8.969925 0.000000 938.352606
B-3 941.854141 3.501482 5.468434 8.969916 0.000000 938.352659
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,010.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,289.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 950,659.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,305,779.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 355
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,845,232.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.18427280 % 3.50179000 % 1.31393760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.01356550 % 3.61046955 % 1.36051390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71644879
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.16
POOL TRADING FACTOR: 51.98032643
................................................................................
Run: 03/31/99 13:05:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 3,446,967.65 7.000000 % 3,446,967.65
A-2 760972CH0 15,572,750.00 492,423.95 9.000000 % 492,423.95
A-3 760972CJ6 152,196,020.00 30,167,951.58 7.250000 % 6,306,268.75
A-4 760972CK3 7,000,000.00 1,982,537.22 7.250000 % 325,098.73
A-5 760972CL1 61,774,980.00 61,774,980.00 7.250000 % 5,477,498.26
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,924,448.93 7.250000 % 23,908.62
A-9 760972CQ0 3,621,000.00 4,033,551.07 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 68,580,000.00 6.700000 % 0.00
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 41,391,759.50 0.000000 % 16,293,594.97
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 501,941.86 0.000000 % 532.11
A-21 760972DC0 0.00 0.00 0.526477 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,713,942.40 7.250000 % 18,476.99
M-2 760972DG1 9,458,900.00 9,321,352.90 7.250000 % 8,314.72
M-3 760972DH9 8,933,300.00 8,803,395.93 7.250000 % 7,852.70
B-1 760972DJ5 4,729,400.00 4,660,627.17 7.250000 % 4,157.31
B-2 760972DK2 2,101,900.00 2,071,335.11 7.250000 % 1,847.65
B-3 760972DL0 3,679,471.52 3,565,894.30 7.250000 % 3,180.80
- -------------------------------------------------------------------------------
1,050,980,734.03 554,750,109.57 32,410,123.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,726.90 3,466,694.55 0.00 0.00 0.00
A-2 3,623.31 496,047.26 0.00 0.00 0.00
A-3 178,816.46 6,485,085.21 0.00 0.00 23,861,682.83
A-4 11,751.22 336,849.95 0.00 0.00 1,657,438.49
A-5 366,162.86 5,843,661.12 0.00 0.00 56,297,481.74
A-6 120,728.57 120,728.57 0.00 0.00 20,368,000.00
A-7 114,202.54 114,202.54 0.00 0.00 19,267,000.00
A-8 35,116.38 59,025.00 0.00 0.00 5,900,540.31
A-9 0.00 0.00 23,908.33 0.00 4,057,459.40
A-10 375,660.86 375,660.86 0.00 0.00 68,580,000.00
A-11 30,837.83 30,837.83 0.00 0.00 0.00
A-12 432,645.73 432,645.73 0.00 0.00 78,398,000.00
A-13 64,219.73 64,219.73 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 72,633.53 16,366,228.50 245,344.06 0.00 25,343,508.59
A-16 0.00 0.00 0.00 0.00 0.00
A-17 414,915.56 414,915.56 0.00 0.00 70,000,000.00
A-18 193,691.16 193,691.16 0.00 0.00 35,098,000.00
A-19 289,995.93 289,995.93 0.00 0.00 52,549,000.00
A-20 0.00 532.11 0.00 0.00 501,409.75
A-21 238,781.53 238,781.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 122,779.10 141,256.09 0.00 0.00 20,695,465.41
M-2 55,251.06 63,565.78 0.00 0.00 9,313,038.18
M-3 52,180.94 60,033.64 0.00 0.00 8,795,543.23
B-1 27,625.24 31,782.55 0.00 0.00 4,656,469.86
B-2 12,277.56 14,125.21 0.00 0.00 2,069,487.46
B-3 21,136.35 24,317.15 0.00 0.00 3,548,172.77
- -------------------------------------------------------------------------------
3,254,760.35 35,664,883.56 269,252.39 0.00 522,594,698.02
===============================================================================
Run: 03/31/99 13:05:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 31.620873 31.620873 0.180965 31.801838 0.000000 0.000000
A-2 31.620873 31.620873 0.232670 31.853543 0.000000 0.000000
A-3 198.217743 41.435175 1.174909 42.610084 0.000000 156.782568
A-4 283.219603 46.442676 1.678746 48.121422 0.000000 236.776927
A-5 1000.000000 88.668556 5.927365 94.595921 0.000000 911.331444
A-6 1000.000000 0.000000 5.927365 5.927365 0.000000 1000.000000
A-7 1000.000000 0.000000 5.927365 5.927365 0.000000 1000.000000
A-8 934.898048 3.772861 5.541483 9.314344 0.000000 931.125187
A-9 1113.932911 0.000000 0.000000 0.000000 6.602687 1120.535598
A-10 1000.000000 0.000000 5.477703 5.477703 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.518581 5.518581 0.000000 1000.000000
A-13 1000.000000 0.000000 5.518581 5.518581 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 290.429764 114.325774 0.509641 114.835415 1.721483 177.825473
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 5.927365 5.927365 0.000000 1000.000000
A-18 1000.000000 0.000000 5.518581 5.518581 0.000000 1000.000000
A-19 1000.000000 0.000000 5.518581 5.518581 0.000000 1000.000000
A-20 880.657677 0.933588 0.000000 0.933588 0.000000 879.724089
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.458448 0.879036 5.841172 6.720208 0.000000 984.579412
M-2 985.458447 0.879037 5.841172 6.720209 0.000000 984.579410
M-3 985.458445 0.879037 5.841172 6.720209 0.000000 984.579409
B-1 985.458445 0.879035 5.841172 6.720207 0.000000 984.579410
B-2 985.458447 0.879038 5.841172 6.720210 0.000000 984.579409
B-3 969.132192 0.864472 5.744398 6.608870 0.000000 964.315868
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 110,755.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 118,535.02
MASTER SERVICER ADVANCES THIS MONTH 4,260.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 49 11,081,932.72
(B) TWO MONTHLY PAYMENTS: 6 1,205,209.37
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,091,966.78
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,695,982.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 522,594,698.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 576,172.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 31,496,539.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.13455840 % 7.00745500 % 1.85798660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.59973040 % 7.42526607 % 1.96787250 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE 7,681,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,681,819.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06993607
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.77
POOL TRADING FACTOR: 49.72447935
................................................................................
Run: 03/31/99 13:05:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 75,423,442.20 7.250000 % 12,858,011.03
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 635,319.91 7.250000 % 589,332.66
A-5 760972DR7 30,029,256.00 4,762,813.51 7.250000 % 4,418,060.06
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 3,562,747.87 7.100000 % 3,562,747.87
A-9 760972DV8 8,901,089.00 427,529.69 8.500000 % 427,529.69
A-10 760972EJ4 26,196,554.00 26,196,554.00 7.250000 % 1,884,508.41
A-11 760972DW6 50,701,122.00 46,671,287.73 7.250000 % 680,352.36
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 10,759,884.25 7.250000 % 3,654,165.38
A-18 760972EC9 660,125.97 591,764.13 0.000000 % 26,417.56
A-19 760972ED7 0.00 0.00 0.437313 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,537,070.61 7.250000 % 22,797.49
M-2 760972EG0 7,842,200.00 7,735,609.83 7.250000 % 13,027.37
M-3 760972EH8 5,881,700.00 5,801,756.68 7.250000 % 9,770.61
B-1 760972EK1 3,529,000.00 3,481,034.29 7.250000 % 5,862.33
B-2 760972EL9 1,568,400.00 1,547,082.51 7.250000 % 2,605.41
B-3 760972EM7 2,744,700.74 2,707,395.17 7.250000 % 4,559.48
- -------------------------------------------------------------------------------
784,203,826.71 437,091,029.38 28,159,747.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 445,874.17 13,303,885.20 0.00 0.00 62,565,431.17
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 106,852.40 106,852.40 0.00 0.00 18,075,000.00
A-4 3,755.76 593,088.42 0.00 0.00 45,987.25
A-5 28,155.91 4,446,215.97 0.00 0.00 344,753.45
A-6 0.00 0.00 0.00 0.00 0.00
A-7 680,194.98 680,194.98 0.00 0.00 115,060,820.00
A-8 20,625.83 3,583,373.70 0.00 0.00 0.00
A-9 2,963.15 430,492.84 0.00 0.00 0.00
A-10 154,863.88 2,039,372.29 0.00 0.00 24,312,045.59
A-11 275,902.56 956,254.92 0.00 0.00 45,990,935.37
A-12 163,948.61 163,948.61 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 78,269.75 78,269.75 0.00 0.00 13,240,000.00
A-15 61,480.77 61,480.77 0.00 0.00 10,400,000.00
A-16 64,732.16 64,732.16 0.00 0.00 10,950,000.00
A-17 63,608.26 3,717,773.64 0.00 0.00 7,105,718.87
A-18 0.00 26,417.56 0.00 0.00 565,346.57
A-19 155,859.04 155,859.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,025.92 102,823.41 0.00 0.00 13,514,273.12
M-2 45,729.93 58,757.30 0.00 0.00 7,722,582.46
M-3 34,297.74 44,068.35 0.00 0.00 5,791,986.07
B-1 20,578.53 26,440.86 0.00 0.00 3,475,171.96
B-2 9,145.76 11,751.17 0.00 0.00 1,544,477.10
B-3 16,005.07 20,564.55 0.00 0.00 2,702,835.69
- -------------------------------------------------------------------------------
2,739,082.26 30,898,829.97 0.00 0.00 408,931,281.67
===============================================================================
Run: 03/31/99 13:05:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 322.119306 54.914142 1.904245 56.818387 0.000000 267.205165
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 5.911613 5.911613 0.000000 1000.000000
A-4 64.270244 59.618081 0.379940 59.998021 0.000000 4.652163
A-5 158.605778 147.125192 0.937616 148.062808 0.000000 11.480586
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.911612 5.911612 0.000000 1000.000000
A-8 48.031167 48.031167 0.278067 48.309234 0.000000 0.000000
A-9 48.031167 48.031167 0.332897 48.364064 0.000000 0.000000
A-10 1000.000000 71.937264 5.911613 77.848877 0.000000 928.062736
A-11 920.517848 13.418882 5.441745 18.860627 0.000000 907.098967
A-12 1000.000000 0.000000 5.838227 5.838227 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.911613 5.911613 0.000000 1000.000000
A-15 1000.000000 0.000000 5.911613 5.911613 0.000000 1000.000000
A-16 1000.000000 0.000000 5.911613 5.911613 0.000000 1000.000000
A-17 145.936850 49.561628 0.862722 50.424350 0.000000 96.375222
A-18 896.441220 40.018968 0.000000 40.018968 0.000000 856.422252
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.408130 1.661189 5.831263 7.492452 0.000000 984.746941
M-2 986.408129 1.661188 5.831263 7.492451 0.000000 984.746941
M-3 986.408127 1.661188 5.831263 7.492451 0.000000 984.746939
B-1 986.408130 1.661187 5.831264 7.492451 0.000000 984.746943
B-2 986.408129 1.661190 5.831268 7.492458 0.000000 984.746940
B-3 986.408147 1.661190 5.831262 7.492452 0.000000 984.746952
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 87,709.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 96,487.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 44 9,815,902.83
(B) TWO MONTHLY PAYMENTS: 3 665,875.11
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,763,292.92
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 884,565.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 408,931,281.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,667
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 27,424,144.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 404,133.92
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.02519870 % 6.20263100 % 1.77217070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.49015050 % 6.60962926 % 1.89106980 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96919947
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.81
POOL TRADING FACTOR: 52.14604517
................................................................................
Run: 03/31/99 13:05:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 19,721,040.47 7.250000 % 2,462,652.53
A-2 760972FV6 110,064,000.00 28,770,699.56 7.250000 % 4,808,019.38
A-3 760972FW4 81,245,000.00 81,245,000.00 7.250000 % 10,047,796.37
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 273,478.46 7.150000 % 273,478.46
A-8 760972GB9 11,174,000.00 32,710.86 9.500000 % 32,710.86
A-9 760972GC7 105,330,000.00 308,343.91 7.100000 % 308,343.91
A-10 760972GD5 25,064,000.00 9,668,526.58 7.250000 % 924,701.83
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 945,246.72 0.000000 % 3,136.30
A-14 760972GH6 0.00 0.00 0.350336 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,489,713.59 7.250000 % 8,305.57
M-2 760972GL7 7,083,300.00 6,993,241.12 7.250000 % 5,537.12
M-3 760972GM5 5,312,400.00 5,244,856.81 7.250000 % 4,152.78
B-1 760972GN3 3,187,500.00 3,146,973.31 7.250000 % 2,491.72
B-2 760972GP8 1,416,700.00 1,398,687.71 7.250000 % 1,107.46
B-3 760972GQ6 2,479,278.25 2,447,756.09 7.250000 % 1,938.09
- -------------------------------------------------------------------------------
708,326,329.21 393,847,275.19 18,884,372.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 118,166.19 2,580,818.72 0.00 0.00 17,258,387.94
A-2 172,390.71 4,980,410.09 0.00 0.00 23,962,680.18
A-3 486,810.64 10,534,607.01 0.00 0.00 71,197,203.63
A-4 355,708.21 355,708.21 0.00 0.00 59,365,000.00
A-5 129,514.58 129,514.58 0.00 0.00 21,615,000.00
A-6 300,786.61 300,786.61 0.00 0.00 50,199,000.00
A-7 1,616.05 275,094.51 0.00 0.00 0.00
A-8 256.83 32,967.69 0.00 0.00 0.00
A-9 1,809.34 310,153.25 0.00 0.00 0.00
A-10 57,932.69 982,634.52 0.00 0.00 8,743,824.75
A-11 261,797.41 261,797.41 0.00 0.00 43,692,000.00
A-12 289,348.09 289,348.09 0.00 0.00 48,290,000.00
A-13 0.00 3,136.30 0.00 0.00 942,110.42
A-14 114,035.11 114,035.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,853.15 71,158.72 0.00 0.00 10,481,408.02
M-2 41,902.69 47,439.81 0.00 0.00 6,987,704.00
M-3 31,426.58 35,579.36 0.00 0.00 5,240,704.03
B-1 18,856.30 21,348.02 0.00 0.00 3,144,481.59
B-2 8,380.77 9,488.23 0.00 0.00 1,397,580.25
B-3 14,666.67 16,604.76 0.00 0.00 2,445,818.00
- -------------------------------------------------------------------------------
2,468,258.62 21,352,631.00 0.00 0.00 374,962,902.81
===============================================================================
Run: 03/31/99 13:05:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 712.285205 88.946167 4.267930 93.214097 0.000000 623.339038
A-2 261.399727 43.683851 1.566277 45.250128 0.000000 217.715876
A-3 1000.000000 123.672797 5.991884 129.664681 0.000000 876.327203
A-4 1000.000000 0.000000 5.991884 5.991884 0.000000 1000.000000
A-5 1000.000000 0.000000 5.991884 5.991884 0.000000 1000.000000
A-6 1000.000000 0.000000 5.991884 5.991884 0.000000 1000.000000
A-7 2.927408 2.927408 0.017299 2.944707 0.000000 0.000000
A-8 2.927408 2.927408 0.022985 2.950393 0.000000 0.000000
A-9 2.927408 2.927408 0.017178 2.944586 0.000000 0.000000
A-10 385.753534 36.893625 2.311390 39.205015 0.000000 348.859909
A-11 1000.000000 0.000000 5.991884 5.991884 0.000000 1000.000000
A-12 1000.000000 0.000000 5.991884 5.991884 0.000000 1000.000000
A-13 877.461943 2.911392 0.000000 2.911392 0.000000 874.550550
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.285746 0.781715 5.915702 6.697417 0.000000 986.504030
M-2 987.285745 0.781715 5.915702 6.697417 0.000000 986.504031
M-3 987.285748 0.781714 5.915703 6.697417 0.000000 986.504034
B-1 987.285744 0.781716 5.915702 6.697418 0.000000 986.504028
B-2 987.285742 0.781718 5.915698 6.697416 0.000000 986.504023
B-3 987.285751 0.781715 5.915701 6.697416 0.000000 986.504034
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 80,544.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 63,375.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 6,127,089.99
(B) TWO MONTHLY PAYMENTS: 3 313,215.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,306,574.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 374,962,902.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,481
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,572,434.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.43546060 % 5.78460000 % 1.77993920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.05988100 % 6.05655010 % 1.86831320 %
BANKRUPTCY AMOUNT AVAILABLE 135,511.00
FRAUD AMOUNT AVAILABLE 4,782,728.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,782,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87780601
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.15
POOL TRADING FACTOR: 52.93646267
................................................................................
Run: 03/31/99 13:05:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 77,296,569.87 7.000000 % 5,797,491.56
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 14,075,255.44 6.750000 % 1,055,689.47
A-6 760972GR4 3,777,584.00 1,759,407.12 9.000000 % 131,961.20
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 209,615.16 0.000000 % 229.51
A-9 760972FQ7 0.00 0.00 0.463558 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,195,489.88 7.000000 % 5,005.66
M-2 760972FN4 2,665,000.00 2,633,078.28 7.000000 % 2,127.40
M-3 760972FP9 1,724,400.00 1,703,744.90 7.000000 % 1,376.55
B-1 760972FR5 940,600.00 929,333.37 7.000000 % 750.86
B-2 760972FS3 783,800.00 774,411.54 7.000000 % 625.69
B-3 760972FT1 940,711.19 929,443.21 7.000000 % 750.95
- -------------------------------------------------------------------------------
313,527,996.08 206,536,343.77 6,996,008.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 449,261.82 6,246,753.38 0.00 0.00 71,499,078.31
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,387.34 45,387.34 0.00 0.00 7,809,000.00
A-4 353,078.46 353,078.46 0.00 0.00 60,747,995.00
A-5 78,886.25 1,134,575.72 0.00 0.00 13,019,565.97
A-6 13,147.71 145,108.91 0.00 0.00 1,627,445.92
A-7 94,929.19 94,929.19 0.00 0.00 16,474,000.00
A-8 0.00 229.51 0.00 0.00 209,385.65
A-9 79,495.39 79,495.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,009.32 41,014.98 0.00 0.00 6,190,484.22
M-2 15,303.93 17,431.33 0.00 0.00 2,630,950.88
M-3 9,902.48 11,279.03 0.00 0.00 1,702,368.35
B-1 5,401.45 6,152.31 0.00 0.00 928,582.51
B-2 4,501.02 5,126.71 0.00 0.00 773,785.85
B-3 5,402.09 6,153.04 0.00 0.00 928,692.26
- -------------------------------------------------------------------------------
1,278,200.62 8,274,209.47 0.00 0.00 199,540,334.92
===============================================================================
Run: 03/31/99 13:05:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 465.749300 34.932697 2.707020 37.639717 0.000000 430.816604
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.812183 5.812183 0.000000 1000.000000
A-4 1000.000000 0.000000 5.812183 5.812183 0.000000 1000.000000
A-5 465.749300 34.932697 2.610341 37.543038 0.000000 430.816604
A-6 465.749304 34.932697 3.480455 38.413152 0.000000 430.816607
A-7 1000.000000 0.000000 5.762364 5.762364 0.000000 1000.000000
A-8 985.103595 1.078601 0.000000 1.078601 0.000000 984.024994
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.021861 0.798274 5.742564 6.540838 0.000000 987.223586
M-2 988.021869 0.798274 5.742563 6.540837 0.000000 987.223595
M-3 988.021863 0.798278 5.742566 6.540844 0.000000 987.223585
B-1 988.021869 0.798278 5.742558 6.540836 0.000000 987.223591
B-2 988.021868 0.798278 5.742562 6.540840 0.000000 987.223590
B-3 988.021850 0.798279 5.742560 6.540839 0.000000 987.223571
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,160.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,882.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,967,566.61
(B) TWO MONTHLY PAYMENTS: 2 545,576.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 162,368.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 199,540,334.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 786
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,829,112.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.61910050 % 5.10467700 % 1.27622250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.40049090 % 5.27402315 % 1.31994590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,416,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,503,985.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74642174
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.17
POOL TRADING FACTOR: 63.64354617
................................................................................
Run: 03/31/99 13:05:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 86,058,498.71 6.750000 % 5,521,053.22
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 47,340,567.71 6.750000 % 173,090.41
A-5 760972EX3 438,892.00 403,202.47 0.000000 % 1,703.02
A-6 760972EY1 0.00 0.00 0.422530 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,432,062.89 6.750000 % 8,892.30
M-2 760972FB0 1,282,700.00 1,216,031.45 6.750000 % 4,446.15
M-3 760972FC8 769,600.00 729,599.91 6.750000 % 2,667.62
B-1 897,900.00 851,231.47 6.750000 % 3,112.34
B-2 384,800.00 364,799.94 6.750000 % 1,333.81
B-3 513,300.75 486,621.96 6.750000 % 1,779.23
- -------------------------------------------------------------------------------
256,530,692.75 165,704,616.51 5,718,078.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 482,921.26 6,003,974.48 0.00 0.00 80,537,445.49
A-3 144,901.35 144,901.35 0.00 0.00 25,822,000.00
A-4 265,653.79 438,744.20 0.00 0.00 47,167,477.30
A-5 0.00 1,703.02 0.00 0.00 401,499.45
A-6 58,206.45 58,206.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,647.63 22,539.93 0.00 0.00 2,423,170.59
M-2 6,823.82 11,269.97 0.00 0.00 1,211,585.30
M-3 4,094.18 6,761.80 0.00 0.00 726,932.29
B-1 4,776.73 7,889.07 0.00 0.00 848,119.13
B-2 2,047.09 3,380.90 0.00 0.00 363,466.13
B-3 2,730.70 4,509.93 0.00 0.00 484,842.73
- -------------------------------------------------------------------------------
985,803.00 6,703,881.10 0.00 0.00 159,986,538.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 685.528444 43.979840 3.846875 47.826715 0.000000 641.548604
A-3 1000.000000 0.000000 5.611546 5.611546 0.000000 1000.000000
A-4 948.024826 3.466245 5.319885 8.786130 0.000000 944.558581
A-5 918.682660 3.880271 0.000000 3.880271 0.000000 914.802389
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.024827 3.466243 5.319884 8.786127 0.000000 944.558584
M-2 948.024830 3.466243 5.319888 8.786131 0.000000 944.558587
M-3 948.024831 3.466242 5.319880 8.786122 0.000000 944.558589
B-1 948.024802 3.466243 5.319891 8.786134 0.000000 944.558559
B-2 948.024792 3.466242 5.319880 8.786122 0.000000 944.558550
B-3 948.025032 3.466252 5.319883 8.786135 0.000000 944.558780
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:05:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,930.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,538.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,914,236.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,986,538.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 663
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,112,130.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.32166020 % 2.64831000 % 1.03002950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.20383200 % 2.72628449 % 1.06302450 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,886,474.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47679916
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.43
POOL TRADING FACTOR: 62.36545680
................................................................................
Run: 03/31/99 13:08:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 41,391,759.50 0.000000 % 16,293,594.97
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 42,891,759.50 16,293,594.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 72,633.53 16,366,228.50 245,344.06 0.00 25,343,508.59
A-19A 8,277.87 8,277.87 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
80,911.40 16,374,506.37 245,344.06 0.00 26,843,508.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 290.336398 114.289021 0.509477 114.798498 1.720930 177.768306
A-19A 1000.000000 0.000000 5.518581 5.518581 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-99
DISTRIBUTION DATE 30-March-99
Run: 03/31/99 13:08:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,843,508.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 576,172.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 18.63292362
................................................................................
Run: 03/31/99 13:05:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 97,507,149.25 7.000000 % 1,024,832.69
A-2 760972HG7 40,495,556.00 10,571,923.97 0.000000 % 2,789,724.16
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 84,375,412.16 7.000000 % 886,813.75
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 37,001,733.36 5.439380 % 9,764,034.41
A-7 760972HM4 0.00 0.00 3.560620 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 29,082,199.66 7.000000 % 7,674,224.22
A-10 760972HQ5 16,838,888.00 16,838,888.00 5.889380 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 10.887170 % 0.00
A-12 760972HS1 30,508,273.00 8,713,718.01 7.000000 % 2,299,379.91
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 11,940,734.81 7.000000 % 1,470,898.96
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 2,610,638.05 7.000000 % 688,896.37
A-18 760972HY8 59,670,999.00 20,734,424.15 7.000000 % 4,185,099.84
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 25,365,151.00 6.550000 % 0.00
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 11,148,887.36 7.000000 % 1,373,356.59
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 60,720,740.16 7.000000 % 3,572,373.26
A-25 760972JF7 200,634.09 185,863.21 0.000000 % 7,233.77
A-26 760972JG5 0.00 0.00 0.544796 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 18,069,073.44 7.000000 % 14,061.00
M-2 760972JL4 10,447,700.00 10,325,170.72 7.000000 % 8,034.85
M-3 760972JM2 6,268,600.00 6,195,082.67 7.000000 % 4,820.89
B-1 760972JN0 3,656,700.00 3,613,814.68 7.000000 % 2,812.20
B-2 760972JP5 2,611,900.00 2,581,267.96 7.000000 % 2,008.69
B-3 760972JQ3 3,134,333.00 3,097,574.46 7.000000 % 2,410.49
- -------------------------------------------------------------------------------
1,044,768,567.09 651,375,559.08 35,771,016.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 559,320.41 1,584,153.10 0.00 0.00 96,482,316.56
A-2 0.00 2,789,724.16 0.00 0.00 7,782,199.81
A-3 0.00 0.00 0.00 0.00 0.00
A-4 483,994.15 1,370,807.90 0.00 0.00 83,488,598.41
A-5 1,009,083.45 1,009,083.45 0.00 0.00 175,915,000.00
A-6 164,929.23 9,928,963.64 0.00 0.00 27,237,698.95
A-7 107,962.74 107,962.74 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 166,821.28 7,841,045.50 0.00 0.00 21,407,975.44
A-10 81,266.06 81,266.06 0.00 0.00 16,838,888.00
A-11 42,922.67 42,922.67 0.00 0.00 4,811,112.00
A-12 49,983.62 2,349,363.53 0.00 0.00 6,414,338.10
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,378.85 24,378.85 0.00 0.00 4,250,000.00
A-15 68,494.43 1,539,393.39 0.00 0.00 10,469,835.85
A-16 32,811.06 32,811.06 0.00 0.00 5,720,000.00
A-17 14,975.14 703,871.51 0.00 0.00 1,921,741.68
A-18 118,936.79 4,304,036.63 0.00 0.00 16,549,324.31
A-19 0.00 0.00 0.00 0.00 0.00
A-20 136,146.01 136,146.01 0.00 0.00 25,365,151.00
A-21 9,353.54 9,353.54 0.00 0.00 0.00
A-22 63,952.24 1,437,308.83 0.00 0.00 9,775,530.77
A-23 0.00 0.00 0.00 0.00 0.00
A-24 348,306.25 3,920,679.51 0.00 0.00 57,148,366.90
A-25 0.00 7,233.77 0.00 0.00 178,629.44
A-26 290,798.23 290,798.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 103,647.80 117,708.80 0.00 0.00 18,055,012.44
M-2 59,227.23 67,262.08 0.00 0.00 10,317,135.87
M-3 35,536.22 40,357.11 0.00 0.00 6,190,261.78
B-1 20,729.56 23,541.76 0.00 0.00 3,611,002.48
B-2 14,806.67 16,815.36 0.00 0.00 2,579,259.27
B-3 17,768.30 20,178.79 0.00 0.00 3,095,163.97
- -------------------------------------------------------------------------------
4,026,151.93 39,797,167.98 0.00 0.00 615,604,543.03
===============================================================================
Run: 03/31/99 13:05:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 955.952444 10.047379 5.483533 15.530912 0.000000 945.905064
A-2 261.063806 68.889637 0.000000 68.889637 0.000000 192.174169
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 955.952444 10.047379 5.483533 15.530912 0.000000 945.905064
A-5 1000.000000 0.000000 5.736199 5.736199 0.000000 1000.000000
A-6 261.063806 68.889637 1.163650 70.053287 0.000000 192.174169
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 272.202986 71.829049 1.561410 73.390459 0.000000 200.373937
A-10 1000.000000 0.000000 4.826094 4.826094 0.000000 1000.000000
A-11 1000.000000 0.000000 8.921569 8.921569 0.000000 1000.000000
A-12 285.618200 75.369062 1.638363 77.007425 0.000000 210.249138
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.736200 5.736200 0.000000 1000.000000
A-15 424.730439 52.319692 2.436338 54.756030 0.000000 372.410748
A-16 1000.000000 0.000000 5.736199 5.736199 0.000000 1000.000000
A-17 261.063805 68.889637 1.497514 70.387151 0.000000 192.174168
A-18 347.479085 70.136246 1.993209 72.129455 0.000000 277.342840
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 1000.000000 0.000000 5.367443 5.367443 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 455.056627 56.055371 2.610296 58.665667 0.000000 399.001256
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 607.207402 35.723733 3.483063 39.206796 0.000000 571.483669
A-25 926.379012 36.054541 0.000000 36.054541 0.000000 890.324471
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.272127 0.769054 5.668926 6.437980 0.000000 987.503073
M-2 988.272129 0.769054 5.668925 6.437979 0.000000 987.503074
M-3 988.272129 0.769054 5.668924 6.437978 0.000000 987.503076
B-1 988.272125 0.769054 5.668926 6.437980 0.000000 987.503071
B-2 988.272124 0.769053 5.668927 6.437980 0.000000 987.503071
B-3 988.272293 0.769054 5.668925 6.437979 0.000000 987.503233
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 131,233.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 109,409.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 51 12,438,663.10
(B) TWO MONTHLY PAYMENTS: 4 972,276.26
(C) THREE OR MORE MONTHLY PAYMENTS: 5 882,765.98
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 782,161.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 615,604,543.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,438
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 35,264,110.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.26125950 % 5.31171300 % 1.42702770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.87520480 % 5.61438516 % 1.50878040 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 7,397,109.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,397,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82083189
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.34
POOL TRADING FACTOR: 58.92257505
................................................................................
Run: 03/31/99 13:06:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 21,717,946.06 6.750000 % 4,482,534.52
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 29,466,998.70 6.750000 % 106,055.78
A-8 760972GZ6 253,847.57 237,329.89 0.000000 % 28,430.86
A-9 760972HA0 0.00 0.00 0.441697 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,105,606.71 6.750000 % 3,979.23
M-2 760972HD4 774,800.00 737,197.98 6.750000 % 2,653.28
M-3 760972HE2 464,900.00 442,337.83 6.750000 % 1,592.03
B-1 760972JR1 542,300.00 515,981.52 6.750000 % 1,857.09
B-2 760972JS9 232,400.00 221,121.35 6.750000 % 795.85
B-3 760972JT7 309,989.92 294,945.68 6.750000 % 1,061.55
- -------------------------------------------------------------------------------
154,949,337.49 111,356,465.72 4,628,960.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 121,461.61 4,603,996.13 0.00 0.00 17,235,411.54
A-3 139,817.10 139,817.10 0.00 0.00 25,000,000.00
A-4 64,970.21 64,970.21 0.00 0.00 11,617,000.00
A-5 55,926.84 55,926.84 0.00 0.00 10,000,000.00
A-6 55,926.84 55,926.84 0.00 0.00 10,000,000.00
A-7 164,799.61 270,855.39 0.00 0.00 29,360,942.92
A-8 0.00 28,430.86 0.00 0.00 208,899.03
A-9 40,752.70 40,752.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,183.31 10,162.54 0.00 0.00 1,101,627.48
M-2 4,122.92 6,776.20 0.00 0.00 734,544.70
M-3 2,473.86 4,065.89 0.00 0.00 440,745.80
B-1 2,885.73 4,742.82 0.00 0.00 514,124.43
B-2 1,236.66 2,032.51 0.00 0.00 220,325.50
B-3 1,649.54 2,711.09 0.00 0.00 293,884.13
- -------------------------------------------------------------------------------
662,206.93 5,291,167.12 0.00 0.00 106,727,505.53
===============================================================================
Run: 03/31/99 13:06:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 685.974291 141.583529 3.836437 145.419966 0.000000 544.390763
A-3 1000.000000 0.000000 5.592684 5.592684 0.000000 1000.000000
A-4 1000.000000 0.000000 5.592684 5.592684 0.000000 1000.000000
A-5 1000.000000 0.000000 5.592684 5.592684 0.000000 1000.000000
A-6 1000.000000 0.000000 5.592684 5.592684 0.000000 1000.000000
A-7 951.100597 3.423142 5.319205 8.742347 0.000000 947.677455
A-8 934.930715 111.999733 0.000000 111.999733 0.000000 822.930982
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.468769 3.424466 5.321265 8.745731 0.000000 948.044303
M-2 951.468740 3.424471 5.321270 8.745741 0.000000 948.044270
M-3 951.468767 3.424457 5.321273 8.745730 0.000000 948.044311
B-1 951.468781 3.424470 5.321280 8.745750 0.000000 948.044311
B-2 951.468804 3.424484 5.321256 8.745740 0.000000 948.044320
B-3 951.468615 3.424466 5.321270 8.745736 0.000000 948.044149
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,665.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,371.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,029,287.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,618.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,727,505.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 413
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,228,221.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.01474360 % 2.05648000 % 0.92877660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.89701910 % 2.13339379 % 0.96540320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,213,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45667197
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.48
POOL TRADING FACTOR: 68.87896861
................................................................................
Run: 03/31/99 13:06:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 17,278,610.91 6.500000 % 1,500,233.48
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 43,894,356.71 6.500000 % 157,984.44
A-4 760972KH1 20,000,000.00 20,000,000.00 6.500000 % 0.00
A-5 760972KJ7 28,678,427.00 6,812,465.71 6.500000 % 2,328,020.41
A-6 760972KK4 57,001,000.00 25,108,366.09 6.500000 % 3,395,538.00
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 117,910.26 0.000000 % 661.29
A-9 760972LQ0 0.00 0.00 0.594583 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,648,230.15 6.500000 % 5,932.31
M-2 760972KP3 1,151,500.00 1,098,788.29 6.500000 % 3,954.76
M-3 760972KQ1 691,000.00 659,368.39 6.500000 % 2,373.20
B-1 760972LH0 806,000.00 769,104.07 6.500000 % 2,768.16
B-2 760972LJ6 345,400.00 329,588.79 6.500000 % 1,186.25
B-3 760972LK3 461,051.34 439,945.98 6.500000 % 1,583.44
- -------------------------------------------------------------------------------
230,305,029.43 160,105,735.35 7,400,235.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 92,800.90 1,593,034.38 0.00 0.00 15,778,377.43
A-2 150,115.37 150,115.37 0.00 0.00 27,950,000.00
A-3 235,750.19 393,734.63 0.00 0.00 43,736,372.27
A-4 107,417.08 107,417.08 0.00 0.00 20,000,000.00
A-5 36,588.76 2,364,609.17 0.00 0.00 4,484,445.30
A-6 134,853.37 3,530,391.37 0.00 0.00 21,712,828.09
A-7 75,186.59 75,186.59 0.00 0.00 13,999,000.00
A-8 0.00 661.29 0.00 0.00 117,248.97
A-9 78,659.14 78,659.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,852.40 14,784.71 0.00 0.00 1,642,297.84
M-2 5,901.43 9,856.19 0.00 0.00 1,094,833.53
M-3 3,541.37 5,914.57 0.00 0.00 656,995.19
B-1 4,130.75 6,898.91 0.00 0.00 766,335.91
B-2 1,770.17 2,956.42 0.00 0.00 328,402.54
B-3 2,362.88 3,946.32 0.00 0.00 438,362.54
- -------------------------------------------------------------------------------
937,930.40 8,338,166.14 0.00 0.00 152,705,499.61
===============================================================================
Run: 03/31/99 13:06:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 550.807973 47.824479 2.958309 50.782788 0.000000 502.983494
A-2 1000.000000 0.000000 5.370854 5.370854 0.000000 1000.000000
A-3 954.225146 3.434444 5.125004 8.559448 0.000000 950.790702
A-4 1000.000000 0.000000 5.370854 5.370854 0.000000 1000.000000
A-5 237.546701 81.176712 1.275829 82.452541 0.000000 156.369989
A-6 440.489923 59.569797 2.365807 61.935604 0.000000 380.920126
A-7 1000.000000 0.000000 5.370854 5.370854 0.000000 1000.000000
A-8 945.717568 5.303979 0.000000 5.303979 0.000000 940.413588
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.223441 3.434441 5.124993 8.559434 0.000000 950.789000
M-2 954.223439 3.434442 5.124993 8.559435 0.000000 950.788997
M-3 954.223430 3.434443 5.124993 8.559436 0.000000 950.788987
B-1 954.223412 3.434442 5.125000 8.559442 0.000000 950.788970
B-2 954.223480 3.434424 5.124986 8.559410 0.000000 950.789056
B-3 954.223406 3.434433 5.124982 8.559415 0.000000 950.788999
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,483.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,890.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,610,272.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,705,499.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 561
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,823,935.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.90912380 % 2.12915400 % 0.96172250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.77089980 % 2.22266164 % 1.00473070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36927242
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.91
POOL TRADING FACTOR: 66.30575980
................................................................................
Run: 03/31/99 13:06:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 217,441,159.41 7.000000 % 15,096,032.67
A-2 760972KS7 150,500,000.00 77,578,263.14 7.000000 % 7,885,320.58
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 66,658,083.90 7.000000 % 91,692.43
A-5 760972KV0 7,016,000.00 5,970,612.42 7.000000 % 76,957.55
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 13,385,387.58 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 607,290.13 0.000000 % 2,136.00
A-12 760972LC1 0.00 0.00 0.464435 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,195,076.05 7.000000 % 16,775.10
M-2 760972LF4 7,045,000.00 6,968,473.57 7.000000 % 9,585.58
M-3 760972LG2 4,227,000.00 4,181,084.14 7.000000 % 5,751.35
B-1 760972LL1 2,465,800.00 2,439,015.21 7.000000 % 3,355.02
B-2 760972LM9 1,761,300.00 1,742,167.87 7.000000 % 2,396.46
B-3 760972LN7 2,113,517.20 2,090,559.08 7.000000 % 2,875.69
- -------------------------------------------------------------------------------
704,506,518.63 490,866,062.50 23,192,878.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,250,149.77 16,346,182.44 0.00 0.00 202,345,126.74
A-2 446,026.17 8,331,346.75 0.00 0.00 69,692,942.56
A-3 102,659.61 102,659.61 0.00 0.00 17,855,800.00
A-4 383,242.01 474,934.44 0.00 0.00 66,566,391.47
A-5 34,327.26 111,284.81 0.00 0.00 5,893,654.87
A-6 25,285.73 25,285.73 0.00 0.00 4,398,000.00
A-7 83,038.68 83,038.68 0.00 0.00 14,443,090.00
A-8 0.00 0.00 76,957.55 0.00 13,462,345.13
A-9 142,394.66 142,394.66 0.00 0.00 24,767,000.00
A-10 104,322.32 104,322.32 0.00 0.00 18,145,000.00
A-11 0.00 2,136.00 0.00 0.00 605,154.13
A-12 187,244.82 187,244.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,114.01 86,889.11 0.00 0.00 12,178,300.95
M-2 40,064.34 49,649.92 0.00 0.00 6,958,887.99
M-3 24,038.60 29,789.95 0.00 0.00 4,175,332.79
B-1 14,022.80 17,377.82 0.00 0.00 2,435,660.19
B-2 10,016.37 12,412.83 0.00 0.00 1,739,771.41
B-3 12,019.40 14,895.09 0.00 0.00 2,087,683.39
- -------------------------------------------------------------------------------
2,928,966.55 26,121,844.98 76,957.55 0.00 467,750,141.62
===============================================================================
Run: 03/31/99 13:06:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 609.000407 42.280358 3.501369 45.781727 0.000000 566.720049
A-2 515.470187 52.394157 2.963629 55.357786 0.000000 463.076030
A-3 1000.000000 0.000000 5.749371 5.749371 0.000000 1000.000000
A-4 989.137485 1.360621 5.686918 7.047539 0.000000 987.776863
A-5 850.999490 10.968864 4.892711 15.861575 0.000000 840.030626
A-6 1000.000000 0.000000 5.749370 5.749370 0.000000 1000.000000
A-7 1000.000000 0.000000 5.749371 5.749371 0.000000 1000.000000
A-8 1084.715363 0.000000 0.000000 0.000000 6.236430 1090.951793
A-9 1000.000000 0.000000 5.749371 5.749371 0.000000 1000.000000
A-10 1000.000000 0.000000 5.749370 5.749370 0.000000 1000.000000
A-11 914.867161 3.217830 0.000000 3.217830 0.000000 911.649332
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.137485 1.360621 5.686918 7.047539 0.000000 987.776864
M-2 989.137483 1.360622 5.686918 7.047540 0.000000 987.776862
M-3 989.137483 1.360622 5.686917 7.047539 0.000000 987.776861
B-1 989.137485 1.360621 5.686917 7.047538 0.000000 987.776864
B-2 989.137495 1.360620 5.686919 7.047539 0.000000 987.776875
B-3 989.137481 1.360623 5.686918 7.047541 0.000000 987.776863
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,304.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 67,659.48
MASTER SERVICER ADVANCES THIS MONTH 1,834.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 7,861,908.77
(B) TWO MONTHLY PAYMENTS: 2 171,963.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,405,027.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 467,750,141.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,841
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 249,291.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,440,958.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 288,185.32
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.95903190 % 4.76169600 % 1.27927180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.66885280 % 4.98396893 % 1.34072190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,282,613.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,282,613.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73355323
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.93
POOL TRADING FACTOR: 66.39401187
................................................................................
Run: 03/31/99 13:06:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 90,611,169.82 6.500000 % 3,708,766.61
A-2 760972JV2 92,232.73 86,430.52 0.000000 % 337.04
A-3 760972JW0 0.00 0.00 0.560283 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 952,862.24 6.500000 % 3,482.13
M-2 760972JZ3 665,700.00 635,018.92 6.500000 % 2,320.60
M-3 760972KA6 399,400.00 380,992.30 6.500000 % 1,392.29
B-1 760972KB4 466,000.00 444,522.80 6.500000 % 1,624.46
B-2 760972KC2 199,700.00 190,496.13 6.500000 % 696.15
B-3 760972KD0 266,368.68 254,092.18 6.500000 % 928.54
- -------------------------------------------------------------------------------
133,138,401.41 93,555,584.91 3,719,547.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 488,278.54 4,197,045.15 0.00 0.00 86,902,403.21
A-2 0.00 337.04 0.00 0.00 86,093.48
A-3 43,455.98 43,455.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,134.71 8,616.84 0.00 0.00 949,380.11
M-2 3,421.95 5,742.55 0.00 0.00 632,698.32
M-3 2,053.06 3,445.35 0.00 0.00 379,600.01
B-1 2,395.41 4,019.87 0.00 0.00 442,898.34
B-2 1,026.53 1,722.68 0.00 0.00 189,799.98
B-3 1,369.23 2,297.77 0.00 0.00 253,163.64
- -------------------------------------------------------------------------------
547,135.41 4,266,683.23 0.00 0.00 89,836,037.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 696.741021 28.518005 3.754545 32.272550 0.000000 668.223016
A-2 937.091638 3.654234 0.000000 3.654234 0.000000 933.437403
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.911543 3.485965 5.140364 8.626329 0.000000 950.425578
M-2 953.911552 3.485955 5.140379 8.626334 0.000000 950.425597
M-3 953.911617 3.485954 5.140361 8.626315 0.000000 950.425664
B-1 953.911588 3.485966 5.140365 8.626331 0.000000 950.425622
B-2 953.911517 3.485979 5.140361 8.626340 0.000000 950.425538
B-3 953.911624 3.485958 5.140357 8.626315 0.000000 950.425703
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,064.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,593.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 475,218.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,836,037.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 328
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,377,646.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.94232330 % 2.10644200 % 0.95123480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.82725100 % 2.18362085 % 0.98703340 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 975,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32474627
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.14
POOL TRADING FACTOR: 67.47567654
................................................................................
Run: 03/31/99 13:06:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 171,451,539.41 6.500000 % 3,924,471.49
A-2 760972LS6 456,079.09 428,979.17 0.000000 % 1,664.92
A-3 760972LT4 0.00 0.00 0.525494 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,619,284.85 6.500000 % 5,811.01
M-2 760972LW7 1,130,500.00 1,079,427.75 6.500000 % 3,873.66
M-3 760972LX5 565,300.00 539,761.63 6.500000 % 1,937.00
B-1 760972MM8 904,500.00 863,637.69 6.500000 % 3,099.27
B-2 760972MT3 452,200.00 431,771.09 6.500000 % 1,549.47
B-3 760972MU0 339,974.15 324,615.23 6.500000 % 1,164.94
- -------------------------------------------------------------------------------
226,113,553.24 176,739,016.82 3,943,571.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 926,489.84 4,850,961.33 0.00 0.00 167,527,067.92
A-2 0.00 1,664.92 0.00 0.00 427,314.25
A-3 77,212.19 77,212.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,750.30 14,561.31 0.00 0.00 1,613,473.84
M-2 5,833.01 9,706.67 0.00 0.00 1,075,554.09
M-3 2,916.77 4,853.77 0.00 0.00 537,824.63
B-1 4,666.93 7,766.20 0.00 0.00 860,538.42
B-2 2,333.20 3,882.67 0.00 0.00 430,221.62
B-3 1,754.15 2,919.09 0.00 0.00 323,450.29
- -------------------------------------------------------------------------------
1,029,956.39 4,973,528.15 0.00 0.00 172,795,445.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 777.314761 17.792489 4.200454 21.992943 0.000000 759.522272
A-2 940.580657 3.650507 0.000000 3.650507 0.000000 936.930150
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.823309 3.426505 5.159679 8.586184 0.000000 951.396804
M-2 954.823308 3.426502 5.159673 8.586175 0.000000 951.396807
M-3 954.823333 3.426499 5.159685 8.586184 0.000000 951.396834
B-1 954.823317 3.426501 5.159679 8.586180 0.000000 951.396816
B-2 954.823286 3.426515 5.159664 8.586179 0.000000 951.396771
B-3 954.823271 3.426496 5.159657 8.586153 0.000000 951.396716
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,321.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,100.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,695,402.35
(B) TWO MONTHLY PAYMENTS: 1 382,959.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 272,113.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,795,445.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 667
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,309,231.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.24434390 % 1.83680600 % 0.91884960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.19143970 % 1.86744075 % 0.93649000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,820,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28768830
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.82
POOL TRADING FACTOR: 76.41976458
................................................................................
Run: 03/31/99 13:06:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 94,707,891.81 7.000000 % 8,726,495.98
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 47,036,213.23 7.000000 % 36,839.16
A-5 760972MC0 24,125,142.00 15,757,526.49 5.239380 % 1,451,916.93
A-6 760972MD8 0.00 0.00 3.760620 % 0.00
A-7 760972ME6 144,750,858.00 94,545,162.75 6.500000 % 8,711,501.94
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 639,758.34 0.000000 % 6,757.36
A-10 760972MH9 0.00 0.00 0.404402 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,587,525.23 7.000000 % 6,725.82
M-2 760972MN6 4,459,800.00 4,416,254.82 7.000000 % 3,458.85
M-3 760972MP1 2,229,900.00 2,208,127.40 7.000000 % 1,729.42
B-1 760972MQ9 1,734,300.00 1,717,366.40 7.000000 % 1,345.06
B-2 760972MR7 1,238,900.00 1,226,803.48 7.000000 % 960.84
B-3 760972MS5 1,486,603.01 1,472,087.87 7.000000 % 1,152.96
- -------------------------------------------------------------------------------
495,533,487.18 385,997,717.82 18,948,884.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 545,111.35 9,271,607.33 0.00 0.00 85,981,395.83
A-2 299,602.08 299,602.08 0.00 0.00 52,053,000.00
A-3 354,724.53 354,724.53 0.00 0.00 61,630,000.00
A-4 270,726.90 307,566.06 0.00 0.00 46,999,374.07
A-5 67,884.24 1,519,801.17 0.00 0.00 14,305,609.56
A-6 48,724.62 48,724.62 0.00 0.00 0.00
A-7 505,305.11 9,216,807.05 0.00 0.00 85,833,660.81
A-8 12,956.54 12,956.54 0.00 0.00 0.00
A-9 0.00 6,757.36 0.00 0.00 633,000.98
A-10 128,350.96 128,350.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,427.33 56,153.15 0.00 0.00 8,580,799.41
M-2 25,418.69 28,877.54 0.00 0.00 4,412,795.97
M-3 12,709.34 14,438.76 0.00 0.00 2,206,397.98
B-1 9,884.67 11,229.73 0.00 0.00 1,716,021.34
B-2 7,061.12 8,021.96 0.00 0.00 1,225,842.64
B-3 8,472.91 9,625.87 0.00 0.00 1,470,934.91
- -------------------------------------------------------------------------------
2,346,360.39 21,295,244.71 0.00 0.00 367,048,833.50
===============================================================================
Run: 03/31/99 13:06:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 653.157875 60.182731 3.759389 63.942120 0.000000 592.975144
A-2 1000.000000 0.000000 5.755712 5.755712 0.000000 1000.000000
A-3 1000.000000 0.000000 5.755712 5.755712 0.000000 1000.000000
A-4 990.236068 0.775561 5.699514 6.475075 0.000000 989.460507
A-5 653.157875 60.182731 2.813838 62.996569 0.000000 592.975144
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 653.157875 60.182731 3.490861 63.673592 0.000000 592.975144
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 980.346091 10.354772 0.000000 10.354772 0.000000 969.991319
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.236068 0.775561 5.699515 6.475076 0.000000 989.460507
M-2 990.236069 0.775562 5.699513 6.475075 0.000000 989.460507
M-3 990.236064 0.775559 5.699511 6.475070 0.000000 989.460505
B-1 990.236061 0.775564 5.699516 6.475080 0.000000 989.460497
B-2 990.236080 0.775559 5.699508 6.475067 0.000000 989.460521
B-3 990.236035 0.775560 5.699511 6.475071 0.000000 989.460468
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,161.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 64,694.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 7,117,068.31
(B) TWO MONTHLY PAYMENTS: 3 622,050.78
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,057,224.60
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 392,793.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 367,048,833.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,441
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,646,490.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.90651100 % 3.94747500 % 1.14601440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.64739500 % 4.14113654 % 1.20431450 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 3,986,886.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,986,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67228480
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.05
POOL TRADING FACTOR: 74.07144885
................................................................................
Run: 03/31/99 13:06:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 19,523,345.82 6.500000 % 638,931.48
A-2 760972NY1 182,584,000.00 129,750,781.85 6.500000 % 6,219,119.14
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 48,042,619.70 6.500000 % 170,297.88
A-5 760972PB9 298,067.31 284,632.04 0.000000 % 1,418.44
A-6 760972PC7 0.00 0.00 0.455101 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 2,024,528.11 6.500000 % 7,176.40
M-2 760972PF0 702,400.00 674,810.68 6.500000 % 2,392.02
M-3 760972PG8 702,400.00 674,810.68 6.500000 % 2,392.02
B-1 760972PH6 1,264,300.00 1,214,639.99 6.500000 % 4,305.56
B-2 760972PJ2 421,400.00 404,847.99 6.500000 % 1,435.07
B-3 760972PK9 421,536.81 404,979.34 6.500000 % 1,435.51
- -------------------------------------------------------------------------------
280,954,504.12 220,443,176.20 7,048,903.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 105,612.30 744,543.78 0.00 0.00 18,884,414.34
A-2 701,891.86 6,921,011.00 0.00 0.00 123,531,662.71
A-3 94,359.55 94,359.55 0.00 0.00 17,443,180.00
A-4 259,888.41 430,186.29 0.00 0.00 47,872,321.82
A-5 0.00 1,418.44 0.00 0.00 283,213.60
A-6 83,493.15 83,493.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,951.76 18,128.16 0.00 0.00 2,017,351.71
M-2 3,650.41 6,042.43 0.00 0.00 672,418.66
M-3 3,650.41 6,042.43 0.00 0.00 672,418.66
B-1 6,570.64 10,876.20 0.00 0.00 1,210,334.43
B-2 2,190.04 3,625.11 0.00 0.00 403,412.92
B-3 2,190.75 3,626.26 0.00 0.00 403,543.83
- -------------------------------------------------------------------------------
1,274,449.28 8,323,352.80 0.00 0.00 213,394,272.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 780.840132 25.554193 4.223985 29.778178 0.000000 755.285939
A-2 710.636101 34.061687 3.844213 37.905900 0.000000 676.574414
A-3 1000.000000 0.000000 5.409538 5.409538 0.000000 1000.000000
A-4 960.721352 3.405493 5.197059 8.602552 0.000000 957.315859
A-5 954.925382 4.758791 0.000000 4.758791 0.000000 950.166592
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.721354 3.405495 5.197058 8.602553 0.000000 957.315859
M-2 960.721355 3.405495 5.197053 8.602548 0.000000 957.315860
M-3 960.721355 3.405495 5.197053 8.602548 0.000000 957.315860
B-1 960.721340 3.405489 5.197058 8.602547 0.000000 957.315851
B-2 960.721381 3.405482 5.197057 8.602539 0.000000 957.315899
B-3 960.721176 3.405491 5.197055 8.602546 0.000000 957.315756
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,099.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,568.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,508,819.16
(B) TWO MONTHLY PAYMENTS: 1 220,523.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 213,394,272.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 790
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,267,434.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.54785040 % 1.53260000 % 0.91954970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.47573860 % 1.57557604 % 0.94659150 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,188,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,188,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26928551
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.36
POOL TRADING FACTOR: 75.95331968
................................................................................
Run: 03/31/99 13:06:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 209,977,630.65 6.750000 % 8,687,909.76
A-2 760972MW6 170,000,000.00 141,496,833.43 6.750000 % 7,070,707.77
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 5.939060 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 9.877911 % 0.00
A-8 760972NC9 117,273,000.00 80,157,357.85 6.750000 % 4,872,132.52
A-9 760972ND7 431,957,000.00 318,694,169.77 6.750000 % 14,867,896.30
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 5.819060 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 10.340769 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 285,763.65 0.000000 % 1,526.24
A-18 760972NN5 0.00 0.00 0.528612 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,981,036.30 6.750000 % 20,099.22
M-2 760972NS4 11,295,300.00 11,175,601.78 6.750000 % 8,991.66
M-3 760972NT2 5,979,900.00 5,916,529.96 6.750000 % 4,760.32
B-1 760972NU9 3,986,600.00 3,944,353.32 6.750000 % 3,173.54
B-2 760972NV7 3,322,100.00 3,286,895.13 6.750000 % 2,644.57
B-3 760972NW5 3,322,187.67 3,286,981.96 6.750000 % 2,644.65
- -------------------------------------------------------------------------------
1,328,857,659.23 1,057,860,392.80 35,542,486.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,180,026.22 9,867,935.98 0.00 0.00 201,289,720.89
A-2 795,179.82 7,865,887.59 0.00 0.00 134,426,125.66
A-3 165,191.65 165,191.65 0.00 0.00 29,394,728.00
A-4 36,219.43 36,219.43 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 450,466.00 5,322,598.52 0.00 0.00 75,285,225.33
A-9 1,790,988.28 16,658,884.58 0.00 0.00 303,826,273.47
A-10 136,431.57 136,431.57 0.00 0.00 24,277,069.00
A-11 143,427.37 143,427.37 0.00 0.00 25,521,924.00
A-12 140,496.56 140,496.56 0.00 0.00 29,000,000.00
A-13 64,729.15 64,729.15 0.00 0.00 7,518,518.00
A-14 565,202.86 565,202.86 0.00 0.00 100,574,000.00
A-15 172,771.74 172,771.74 0.00 0.00 31,926,000.00
A-16 6,645.07 6,645.07 0.00 0.00 0.00
A-17 0.00 1,526.24 0.00 0.00 284,237.41
A-18 465,565.33 465,565.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 140,387.71 160,486.93 0.00 0.00 24,960,937.08
M-2 62,804.32 71,795.98 0.00 0.00 11,166,610.12
M-3 33,249.54 38,009.86 0.00 0.00 5,911,769.64
B-1 22,166.37 25,339.91 0.00 0.00 3,941,179.78
B-2 18,471.60 21,116.17 0.00 0.00 3,284,250.56
B-3 18,472.08 21,116.73 0.00 0.00 3,284,337.31
- -------------------------------------------------------------------------------
6,408,892.67 41,951,379.22 0.00 0.00 1,022,317,906.25
===============================================================================
Run: 03/31/99 13:06:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 857.051554 35.460856 4.816434 40.277290 0.000000 821.590698
A-2 832.334314 41.592399 4.677528 46.269927 0.000000 790.741916
A-3 1000.000000 0.000000 5.619771 5.619771 0.000000 1000.000000
A-4 1000.000000 0.000000 5.619772 5.619772 0.000000 1000.000000
A-5 0.000007 0.000000 0.000000 0.000000 0.000000 0.000007
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000025 0.000000 0.000000 0.000000 0.000000 0.000025
A-8 683.510764 41.545219 3.841174 45.386393 0.000000 641.965545
A-9 737.791423 34.419853 4.146219 38.566072 0.000000 703.371571
A-10 1000.000000 0.000000 5.619771 5.619771 0.000000 1000.000000
A-11 1000.000000 0.000000 5.619771 5.619771 0.000000 1000.000000
A-12 1000.000000 0.000000 4.844709 4.844709 0.000000 1000.000000
A-13 1000.000000 0.000000 8.609296 8.609296 0.000000 1000.000000
A-14 1000.000000 0.000000 5.619771 5.619771 0.000000 1000.000000
A-15 1000.000000 0.000000 5.411631 5.411631 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 976.064390 5.213079 0.000000 5.213079 0.000000 970.851311
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.402820 0.796053 5.560218 6.356271 0.000000 988.606768
M-2 989.402829 0.796053 5.560217 6.356270 0.000000 988.606776
M-3 989.402826 0.796053 5.560217 6.356270 0.000000 988.606773
B-1 989.402829 0.796052 5.560219 6.356271 0.000000 988.606778
B-2 989.402827 0.796054 5.560218 6.356272 0.000000 988.606773
B-3 989.402853 0.796054 5.560216 6.356270 0.000000 988.606797
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 216,596.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 134,614.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 61 15,127,245.22
(B) TWO MONTHLY PAYMENTS: 7 1,761,789.23
(C) THREE OR MORE MONTHLY PAYMENTS: 3 967,663.91
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,353,811.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,022,317,906.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,642
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 34,691,319.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.02716910 % 3.97826900 % 0.99456150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.85838030 % 4.11215695 % 1.02831910 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 10,383,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,383,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60346192
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.72
POOL TRADING FACTOR: 76.93208522
................................................................................
Run: 03/31/99 13:06:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 41,013,826.55 6.750000 % 1,332,688.61
A-2 760972PX1 98,000,000.00 76,586,326.54 6.750000 % 3,168,688.56
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 104,535,443.35 6.750000 % 5,728,047.06
A-5 760972QA0 10,000,000.00 9,530,390.60 6.750000 % 407,983.42
A-6 760972QB8 125,000,000.00 119,129,882.55 7.000000 % 5,099,792.78
A-7 760972QC6 125,000,000.00 119,129,882.55 6.500000 % 5,099,792.78
A-8 760972QD4 63,853,000.00 3,142,343.18 6.750000 % 3,142,343.18
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 5.788750 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 10.457678 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 362,352.70 0.000000 % 1,364.53
A-14 760972QK8 0.00 0.00 0.444065 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 20,037,825.52 6.750000 % 26,724.22
M-2 760972QN2 7,993,200.00 7,922,007.07 6.750000 % 10,565.49
M-3 760972QP7 4,231,700.00 4,194,009.57 6.750000 % 5,593.50
B-1 2,821,100.00 2,795,973.34 6.750000 % 3,728.96
B-2 2,351,000.00 2,330,060.37 6.750000 % 3,107.58
B-3 2,351,348.05 2,330,405.37 6.750000 % 3,108.04
- -------------------------------------------------------------------------------
940,366,383.73 777,942,729.26 24,033,528.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 230,641.12 1,563,329.73 0.00 0.00 39,681,137.94
A-2 430,682.96 3,599,371.52 0.00 0.00 73,417,637.98
A-3 47,855.96 47,855.96 0.00 0.00 8,510,000.00
A-4 587,854.72 6,315,901.78 0.00 0.00 98,807,396.29
A-5 53,594.12 461,577.54 0.00 0.00 9,122,407.18
A-6 694,738.59 5,794,531.37 0.00 0.00 114,030,089.77
A-7 645,114.41 5,744,907.19 0.00 0.00 114,030,089.77
A-8 17,670.96 3,160,014.14 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 641,945.49 641,945.49 0.00 0.00 133,110,000.00
A-11 300,665.02 300,665.02 0.00 0.00 34,510,000.00
A-12 499,209.05 499,209.05 0.00 0.00 88,772,000.00
A-13 0.00 1,364.53 0.00 0.00 360,988.17
A-14 287,803.83 287,803.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 112,682.65 139,406.87 0.00 0.00 20,011,101.30
M-2 44,549.38 55,114.87 0.00 0.00 7,911,441.58
M-3 23,585.00 29,178.50 0.00 0.00 4,188,416.07
B-1 15,723.15 19,452.11 0.00 0.00 2,792,244.38
B-2 13,103.09 16,210.67 0.00 0.00 2,326,952.79
B-3 13,105.03 16,213.07 0.00 0.00 2,037,035.31
- -------------------------------------------------------------------------------
4,660,524.53 28,694,053.24 0.00 0.00 753,618,938.53
===============================================================================
Run: 03/31/99 13:06:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 819.948552 26.643115 4.610978 31.254093 0.000000 793.305437
A-2 781.493128 32.333557 4.394724 36.728281 0.000000 749.159571
A-3 1000.000000 0.000000 5.623497 5.623497 0.000000 1000.000000
A-4 729.766787 39.987763 4.103841 44.091604 0.000000 689.779024
A-5 953.039060 40.798342 5.359412 46.157754 0.000000 912.240718
A-6 953.039060 40.798342 5.557909 46.356251 0.000000 912.240718
A-7 953.039060 40.798342 5.160915 45.959257 0.000000 912.240718
A-8 49.212146 49.212146 0.276744 49.488890 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 4.822669 4.822669 0.000000 1000.000000
A-11 1000.000000 0.000000 8.712403 8.712403 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623497 5.623497 0.000000 1000.000000
A-13 953.470211 3.590531 0.000000 3.590531 0.000000 949.879680
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.093314 1.321810 5.573410 6.895220 0.000000 989.771505
M-2 991.093313 1.321810 5.573410 6.895220 0.000000 989.771503
M-3 991.093312 1.321809 5.573410 6.895219 0.000000 989.771503
B-1 991.093311 1.321811 5.573411 6.895222 0.000000 989.771501
B-2 991.093309 1.321812 5.573411 6.895223 0.000000 989.771497
B-3 991.093330 1.321812 5.573411 6.895223 0.000000 866.326578
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 159,270.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 83,663.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 40 10,913,743.66
(B) TWO MONTHLY PAYMENTS: 4 702,445.01
(C) THREE OR MORE MONTHLY PAYMENTS: 2 472,832.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 753,618,938.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,561
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,849,763.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 408,559.89
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.90595670 % 4.13511500 % 0.95892840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.78701930 % 4.26090127 % 0.95003740 %
BANKRUPTCY AMOUNT AVAILABLE 309,035.00
FRAUD AMOUNT AVAILABLE 9,403,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,403,664.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51491220
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.27
POOL TRADING FACTOR: 80.14099096
................................................................................
Run: 03/31/99 13:06:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 56,056,200.01 6.750000 % 3,352,365.73
A-2 760972QU6 8,000,000.00 5,868,173.73 8.000000 % 391,430.58
A-3 760972QV4 125,000,000.00 91,690,214.50 6.670000 % 6,116,102.89
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 9,368,739.93 7.133330 % 837,369.27
A-10 760972RC5 11,000,000.00 8,356,129.01 6.850000 % 746,863.05
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 657,124.32 0.000000 % 58,733.16
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 139,994.07 0.000000 % 118.83
A-16 760972RJ0 0.00 0.00 0.426430 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,789,308.38 6.750000 % 6,309.47
M-2 760972RM3 3,108,900.00 3,079,293.59 6.750000 % 2,494.28
M-3 760972RN1 1,645,900.00 1,630,225.92 6.750000 % 1,320.51
B-1 760972RP6 1,097,300.00 1,086,850.29 6.750000 % 880.37
B-2 760972RQ4 914,400.00 905,692.08 6.750000 % 733.63
B-3 760972RR2 914,432.51 905,738.83 6.750000 % 748.19
- -------------------------------------------------------------------------------
365,750,707.41 302,953,684.66 11,515,469.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 314,531.94 3,666,897.67 0.00 0.00 52,703,834.28
A-2 39,023.87 430,454.45 0.00 0.00 5,476,743.15
A-3 508,377.30 6,624,480.19 0.00 0.00 85,574,111.61
A-4 224,384.32 224,384.32 0.00 0.00 39,990,000.00
A-5 104,420.91 104,420.91 0.00 0.00 18,610,000.00
A-6 191,616.01 191,616.01 0.00 0.00 34,150,000.00
A-7 56,110.11 56,110.11 0.00 0.00 10,000,000.00
A-8 39,153.63 39,153.63 0.00 0.00 6,978,000.00
A-9 55,553.42 892,922.69 0.00 0.00 8,531,370.66
A-10 47,580.94 794,443.99 0.00 0.00 7,609,265.96
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 58,733.16 0.00 0.00 598,391.16
A-14 31,937.87 31,937.87 0.00 0.00 5,692,000.00
A-15 0.00 118.83 0.00 0.00 139,875.24
A-16 107,389.50 107,389.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,705.89 50,015.36 0.00 0.00 7,782,998.91
M-2 17,277.95 19,772.23 0.00 0.00 3,076,799.31
M-3 9,147.21 10,467.72 0.00 0.00 1,628,905.41
B-1 6,098.33 6,978.70 0.00 0.00 1,085,969.92
B-2 5,081.85 5,815.48 0.00 0.00 904,958.45
B-3 5,082.11 5,830.30 0.00 0.00 904,990.64
- -------------------------------------------------------------------------------
1,806,473.16 13,321,943.12 0.00 0.00 291,438,214.70
===============================================================================
Run: 03/31/99 13:06:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 754.315472 45.110823 4.232472 49.343295 0.000000 709.204649
A-2 733.521716 48.928823 4.877984 53.806807 0.000000 684.592894
A-3 733.521716 48.928823 4.067018 52.995841 0.000000 684.592893
A-4 1000.000000 0.000000 5.611011 5.611011 0.000000 1000.000000
A-5 1000.000000 0.000000 5.611011 5.611011 0.000000 1000.000000
A-6 1000.000000 0.000000 5.611011 5.611011 0.000000 1000.000000
A-7 1000.000000 0.000000 5.611011 5.611011 0.000000 1000.000000
A-8 1000.000000 0.000000 5.611010 5.611010 0.000000 1000.000000
A-9 759.648093 67.896641 4.504453 72.401094 0.000000 691.751452
A-10 759.648092 67.896641 4.325540 72.222181 0.000000 691.751451
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 672.593982 60.115824 0.000000 60.115824 0.000000 612.478158
A-14 1000.000000 0.000000 5.611010 5.611010 0.000000 1000.000000
A-15 989.532914 0.839937 0.000000 0.839937 0.000000 988.692977
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.476893 0.802303 5.557576 6.359879 0.000000 989.674590
M-2 990.476886 0.802303 5.557577 6.359880 0.000000 989.674583
M-3 990.476894 0.802303 5.557573 6.359876 0.000000 989.674591
B-1 990.476889 0.802306 5.557578 6.359884 0.000000 989.674583
B-2 990.476903 0.802308 5.557579 6.359887 0.000000 989.674595
B-3 990.492814 0.818191 5.557665 6.375856 0.000000 989.674613
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,882.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 33,438.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,756,848.73
(B) TWO MONTHLY PAYMENTS: 1 121,163.48
(C) THREE OR MORE MONTHLY PAYMENTS: 2 628,626.32
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 327,221.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 291,438,214.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 981
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,270,057.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.91531940 % 4.12756400 % 0.95711700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.71860270 % 4.28519769 % 0.99414200 %
BANKRUPTCY AMOUNT AVAILABLE 138,097.00
FRAUD AMOUNT AVAILABLE 3,657,507.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,657,507.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49652986
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.69
POOL TRADING FACTOR: 79.68220124
................................................................................
Run: 03/31/99 13:06:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 211,480,309.36 6.500000 % 5,594,536.78
A-2 760972PM5 393,277.70 337,577.76 0.000000 % 1,484.67
A-3 760972PN3 0.00 0.00 0.347337 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,847,876.53 6.500000 % 6,554.52
M-2 760972PR4 1,277,700.00 1,231,628.51 6.500000 % 4,368.66
M-3 760972PS2 638,900.00 615,862.45 6.500000 % 2,184.50
B-1 760972PT0 511,100.00 492,670.68 6.500000 % 1,747.53
B-2 760972PU7 383,500.00 369,671.71 6.500000 % 1,311.25
B-3 760972PV5 383,458.10 369,631.30 6.500000 % 1,311.10
- -------------------------------------------------------------------------------
255,535,035.80 216,745,228.30 5,613,499.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,144,434.30 6,738,971.08 0.00 0.00 205,885,772.58
A-2 0.00 1,484.67 0.00 0.00 336,093.09
A-3 62,676.96 62,676.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,999.86 16,554.38 0.00 0.00 1,841,322.01
M-2 6,665.01 11,033.67 0.00 0.00 1,227,259.85
M-3 3,332.76 5,517.26 0.00 0.00 613,677.95
B-1 2,666.10 4,413.63 0.00 0.00 490,923.15
B-2 2,000.50 3,311.75 0.00 0.00 368,360.46
B-3 2,000.28 3,311.38 0.00 0.00 368,320.20
- -------------------------------------------------------------------------------
1,233,775.77 6,847,274.78 0.00 0.00 211,131,729.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 845.819739 22.375462 4.577188 26.952650 0.000000 823.444277
A-2 858.369951 3.775119 0.000000 3.775119 0.000000 854.594832
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.941852 3.419155 5.216411 8.635566 0.000000 960.522697
M-2 963.941856 3.419159 5.216412 8.635571 0.000000 960.522697
M-3 963.941853 3.419158 5.216403 8.635561 0.000000 960.522695
B-1 963.941851 3.419155 5.216396 8.635551 0.000000 960.522696
B-2 963.941877 3.419166 5.216428 8.635594 0.000000 960.522712
B-3 963.941823 3.419148 5.216424 8.635572 0.000000 960.522675
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,560.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,079.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 992,401.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 97,530.32
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 211,131,729.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 773
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,844,625.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.72312060 % 1.70759600 % 0.56928380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.67079450 % 1.74405800 % 0.58236680 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,555,350.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15871961
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.06
POOL TRADING FACTOR: 82.62339786
................................................................................
Run: 03/31/99 13:06:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 113,252,305.74 6.750000 % 4,827,273.18
A-2 760972TH2 100,000,000.00 79,104,620.62 6.750000 % 2,682,102.86
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 5.739380 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 9.781860 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 5.739380 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 9.781860 % 0.00
A-9 760972TQ2 158,092,000.00 118,680,294.09 6.750000 % 5,058,833.70
A-10 760972TR0 52,000,000.00 41,264,940.66 6.750000 % 1,377,937.81
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 5.739380 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 9.781860 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 314,030.57 0.000000 % 325.72
A-16 760972TX7 0.00 0.00 0.411314 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,771,423.33 6.750000 % 10,386.26
M-2 760972UA5 5,758,100.00 5,713,507.99 6.750000 % 4,646.47
M-3 760972UB3 3,048,500.00 3,024,891.75 6.750000 % 2,459.97
B-1 760972UC1 2,032,300.00 2,016,561.42 6.750000 % 1,639.95
B-2 760972UD9 1,693,500.00 1,680,385.16 6.750000 % 1,366.56
B-3 760972UE7 1,693,641.26 1,680,525.31 6.750000 % 1,366.67
- -------------------------------------------------------------------------------
677,423,309.80 568,543,486.64 13,968,339.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 636,897.20 5,464,170.38 0.00 0.00 108,425,032.56
A-2 444,860.80 3,126,963.66 0.00 0.00 76,422,517.76
A-3 126,385.00 126,385.00 0.00 0.00 23,338,000.00
A-4 70,483.94 70,483.94 0.00 0.00 11,669,000.00
A-5 77,657.40 77,657.40 0.00 0.00 16,240,500.00
A-6 44,118.24 44,118.24 0.00 0.00 5,413,500.00
A-7 26,793.14 26,793.14 0.00 0.00 5,603,250.00
A-8 15,221.55 15,221.55 0.00 0.00 1,867,750.00
A-9 667,422.58 5,726,256.28 0.00 0.00 113,621,460.39
A-10 232,061.72 1,609,999.53 0.00 0.00 39,887,002.85
A-11 184,547.40 184,547.40 0.00 0.00 32,816,000.00
A-12 97,159.62 97,159.62 0.00 0.00 20,319,000.00
A-13 55,197.71 55,197.71 0.00 0.00 6,773,000.00
A-14 365,540.62 365,540.62 0.00 0.00 65,000,000.00
A-15 0.00 325.72 0.00 0.00 313,704.85
A-16 194,830.15 194,830.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,822.68 82,208.94 0.00 0.00 12,761,037.07
M-2 32,131.06 36,777.53 0.00 0.00 5,708,861.52
M-3 17,011.09 19,471.06 0.00 0.00 3,022,431.78
B-1 11,340.54 12,980.49 0.00 0.00 2,014,921.47
B-2 9,449.99 10,816.55 0.00 0.00 1,679,018.60
B-3 9,450.77 10,817.44 0.00 0.00 1,642,889.66
- -------------------------------------------------------------------------------
3,390,383.20 17,358,722.35 0.00 0.00 554,538,878.51
===============================================================================
Run: 03/31/99 13:06:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 750.711294 31.998364 4.221776 36.220140 0.000000 718.712930
A-2 791.046206 26.821029 4.448608 31.269637 0.000000 764.225178
A-3 1000.000000 0.000000 5.415417 5.415417 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040273 6.040273 0.000000 1000.000000
A-5 1000.000000 0.000000 4.781712 4.781712 0.000000 1000.000000
A-6 1000.000000 0.000000 8.149670 8.149670 0.000000 1000.000000
A-7 1000.000000 0.000000 4.781714 4.781714 0.000000 1000.000000
A-8 1000.000000 0.000000 8.149672 8.149672 0.000000 1000.000000
A-9 750.703983 31.999302 4.221735 36.221037 0.000000 718.704681
A-10 793.556551 26.498804 4.462725 30.961529 0.000000 767.057747
A-11 1000.000000 0.000000 5.623702 5.623702 0.000000 1000.000000
A-12 1000.000000 0.000000 4.781713 4.781713 0.000000 1000.000000
A-13 1000.000000 0.000000 8.149669 8.149669 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623702 5.623702 0.000000 1000.000000
A-15 940.018387 0.975009 0.000000 0.975009 0.000000 939.043377
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.255777 0.806944 5.580151 6.387095 0.000000 991.448833
M-2 992.255777 0.806945 5.580150 6.387095 0.000000 991.448832
M-3 992.255782 0.806944 5.580151 6.387095 0.000000 991.448837
B-1 992.255779 0.806943 5.580151 6.387094 0.000000 991.448836
B-2 992.255778 0.806944 5.580154 6.387098 0.000000 991.448834
B-3 992.255768 0.806942 5.580149 6.387091 0.000000 970.034034
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 117,183.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 60,701.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 33 8,702,698.66
(B) TWO MONTHLY PAYMENTS: 1 186,859.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 554,538,878.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,883
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,411,203.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.26823280 % 3.78541100 % 0.94635570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.15915890 % 3.87571209 % 0.96293530 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48509905
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.52
POOL TRADING FACTOR: 81.86002319
................................................................................
Run: 03/31/99 13:09:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 343,434,572.17 6.500000 % 8,580,810.50
1-A2 760972SG5 624,990.48 573,086.51 0.000000 % 2,492.05
1-A3 760972SH3 0.00 0.00 0.284738 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 3,001,587.12 6.500000 % 10,636.74
1-M2 760972SL4 2,069,300.00 2,001,219.27 6.500000 % 7,091.73
1-M3 760972SM2 1,034,700.00 1,000,657.99 6.500000 % 3,546.04
1-B1 760972TA7 827,700.00 800,468.37 6.500000 % 2,836.62
1-B2 760972TB5 620,800.00 600,375.43 6.500000 % 2,127.55
1-B3 760972TC3 620,789.58 600,365.39 6.500000 % 2,127.52
2-A1 760972SR1 91,805,649.00 71,101,965.02 6.750000 % 3,026,144.22
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 55,024,230.21 6.750000 % 2,341,865.74
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 23,670,236.13 6.750000 % 802,116.42
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 231,021.84 0.000000 % 248.81
2-A9 760972SZ3 0.00 0.00 0.382479 % 0.00
2-M1 760972SN0 5,453,400.00 5,411,320.71 6.750000 % 4,380.03
2-M2 760972SP5 2,439,500.00 2,420,676.44 6.750000 % 1,959.34
2-M3 760972SQ3 1,291,500.00 1,281,534.59 6.750000 % 1,037.30
2-B1 760972TD1 861,000.00 854,356.39 6.750000 % 691.53
2-B2 760972TE9 717,500.00 711,963.66 6.750000 % 576.28
2-B3 760972TF6 717,521.79 711,985.27 6.750000 % 576.29
- -------------------------------------------------------------------------------
700,846,896.10 596,707,622.51 14,791,264.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,858,380.18 10,439,190.68 0.00 0.00 334,853,761.67
1-A2 0.00 2,492.05 0.00 0.00 570,594.46
1-A3 83,441.15 83,441.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 16,242.08 26,878.82 0.00 0.00 2,990,950.38
1-M2 10,828.92 17,920.65 0.00 0.00 1,994,127.54
1-M3 5,414.72 8,960.76 0.00 0.00 997,111.95
1-B1 4,331.46 7,168.08 0.00 0.00 797,631.75
1-B2 3,248.73 5,376.28 0.00 0.00 598,247.88
1-B3 3,248.68 5,376.20 0.00 0.00 598,237.87
2-A1 399,774.90 3,425,919.12 0.00 0.00 68,075,820.80
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 309,376.91 2,651,242.65 0.00 0.00 52,682,364.47
2-A4 181,400.59 181,400.59 0.00 0.00 32,263,000.00
2-A5 133,087.27 935,203.69 0.00 0.00 22,868,119.71
2-A6 125,456.24 125,456.24 0.00 0.00 22,313,018.00
2-A7 161,367.31 161,367.31 0.00 0.00 28,699,982.00
2-A8 0.00 248.81 0.00 0.00 230,773.03
2-A9 77,958.50 77,958.50 0.00 0.00 0.00
2-M1 30,425.46 34,805.49 0.00 0.00 5,406,940.68
2-M2 13,610.39 15,569.73 0.00 0.00 2,418,717.10
2-M3 7,205.50 8,242.80 0.00 0.00 1,280,497.29
2-B1 4,803.66 5,495.19 0.00 0.00 853,664.86
2-B2 4,003.06 4,579.34 0.00 0.00 711,387.38
2-B3 4,003.18 4,579.47 0.00 0.00 711,408.98
- -------------------------------------------------------------------------------
3,437,608.89 18,228,873.60 0.00 0.00 581,916,357.80
===============================================================================
Run: 03/31/99 13:09:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 848.101772 21.190064 4.589216 25.779280 0.000000 826.911708
1-A2 916.952383 3.987336 0.000000 3.987336 0.000000 912.965047
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 967.099629 3.427116 5.233135 8.660251 0.000000 963.672514
1-M2 967.099633 3.427115 5.233132 8.660247 0.000000 963.672517
1-M3 967.099633 3.427119 5.233130 8.660249 0.000000 963.672514
1-B1 967.099638 3.427111 5.233128 8.660239 0.000000 963.672526
1-B2 967.099597 3.427110 5.233135 8.660245 0.000000 963.672487
1-B3 967.099657 3.427119 5.233142 8.660261 0.000000 963.672538
2-A1 774.483551 32.962506 4.354578 37.317084 0.000000 741.521045
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 931.881975 39.661481 5.239560 44.901041 0.000000 892.220494
2-A4 1000.000000 0.000000 5.622558 5.622558 0.000000 1000.000000
2-A5 811.792171 27.509309 4.564348 32.073657 0.000000 784.282863
2-A6 1000.000000 0.000000 5.622558 5.622558 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.622558 5.622558 0.000000 1000.000000
2-A8 989.835182 1.066030 0.000000 1.066030 0.000000 988.769152
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 992.283843 0.803174 5.579173 6.382347 0.000000 991.480669
2-M2 992.283845 0.803173 5.579172 6.382345 0.000000 991.480672
2-M3 992.283848 0.803175 5.579172 6.382347 0.000000 991.480674
2-B1 992.283844 0.803171 5.579164 6.382335 0.000000 991.480674
2-B2 992.283847 0.803178 5.579178 6.382356 0.000000 991.480669
2-B3 992.283830 0.803167 5.579176 6.382343 0.000000 991.480663
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:09:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 122,726.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 366.00
SUBSERVICER ADVANCES THIS MONTH 45,918.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,537,410.66
(B) TWO MONTHLY PAYMENTS: 1 46,091.20
(C) THREE OR MORE MONTHLY PAYMENTS: 1 278,174.80
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 581,916,357.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,062
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,345,628.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.74502500 % 2.53340100 % 0.71718780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.66865870 % 2.59287177 % 0.73489390 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 7,008,469.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 83.03045373
................................................................................
Run: 03/31/99 13:06:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 44,091,841.48 6.750000 % 1,901,402.48
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 9.789360 % 0.00
A-4 760972UJ6 42,530,910.00 42,201,321.04 6.750000 % 34,116.88
A-5 760972UK3 174,298,090.00 132,898,066.45 6.750000 % 7,190,077.43
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 7,630,094.80 6.750000 % 412,804.89
A-8 760972UN7 3,797,000.00 2,895,120.42 6.750000 % 156,632.38
A-9 760972UP2 11,893,000.00 79,626.85 6.750000 % 79,626.85
A-10 760972UQ0 50,036,000.00 50,036,000.00 6.750000 % 1,972,040.28
A-11 760972UR8 21,927,750.00 21,927,750.00 5.736880 % 0.00
A-12 760972US6 430,884.24 426,604.66 0.000000 % 453.06
A-13 760972UT4 0.00 0.00 0.384909 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,360,902.01 6.750000 % 6,759.22
M-2 760972UW7 3,769,600.00 3,740,387.87 6.750000 % 3,023.85
M-3 760972UX5 1,995,700.00 1,980,234.52 6.750000 % 1,600.88
B-1 760972UY3 1,330,400.00 1,320,090.20 6.750000 % 1,067.20
B-2 760972UZ0 1,108,700.00 1,100,108.25 6.750000 % 889.36
B-3 760972VA4 1,108,979.79 1,100,385.71 6.750000 % 889.59
- -------------------------------------------------------------------------------
443,479,564.03 375,567,784.26 11,761,384.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 247,689.64 2,149,092.12 0.00 0.00 42,190,439.00
A-2 67,169.46 67,169.46 0.00 0.00 11,957,000.00
A-3 59,548.79 59,548.79 0.00 0.00 7,309,250.00
A-4 237,069.48 271,186.36 0.00 0.00 42,167,204.16
A-5 746,566.10 7,936,643.53 0.00 0.00 125,707,989.02
A-6 205,114.86 205,114.86 0.00 0.00 36,513,000.00
A-7 42,862.70 455,667.59 0.00 0.00 7,217,289.91
A-8 16,263.58 172,895.96 0.00 0.00 2,738,488.04
A-9 447.31 80,074.16 0.00 0.00 0.00
A-10 281,081.45 2,253,121.73 0.00 0.00 48,063,959.72
A-11 104,692.53 104,692.53 0.00 0.00 21,927,750.00
A-12 0.00 453.06 0.00 0.00 426,151.60
A-13 120,307.22 120,307.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,968.07 53,727.29 0.00 0.00 8,354,142.79
M-2 21,011.94 24,035.79 0.00 0.00 3,737,364.02
M-3 11,124.14 12,725.02 0.00 0.00 1,978,633.64
B-1 7,415.72 8,482.92 0.00 0.00 1,319,023.00
B-2 6,179.95 7,069.31 0.00 0.00 1,099,218.89
B-3 6,181.51 7,071.10 0.00 0.00 1,099,496.12
- -------------------------------------------------------------------------------
2,227,694.45 13,989,078.80 0.00 0.00 363,806,399.91
===============================================================================
Run: 03/31/99 13:06:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 801.087236 34.545830 4.500175 39.046005 0.000000 766.541406
A-2 1000.000000 0.000000 5.617585 5.617585 0.000000 1000.000000
A-3 1000.000000 0.000000 8.147045 8.147045 0.000000 1000.000000
A-4 992.250602 0.802167 5.574051 6.376218 0.000000 991.448435
A-5 762.475747 41.251613 4.283272 45.534885 0.000000 721.224134
A-6 1000.000000 0.000000 5.617584 5.617584 0.000000 1000.000000
A-7 762.475747 41.251613 4.283272 45.534885 0.000000 721.224134
A-8 762.475749 41.251614 4.283271 45.534885 0.000000 721.224135
A-9 6.695270 6.695270 0.037611 6.732881 0.000000 0.000000
A-10 1000.000000 39.412429 5.617584 45.030013 0.000000 960.587571
A-11 1000.000000 0.000000 4.774431 4.774431 0.000000 1000.000000
A-12 990.067912 1.051466 0.000000 1.051466 0.000000 989.016447
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.250601 0.802167 5.574051 6.376218 0.000000 991.448434
M-2 992.250602 0.802167 5.574050 6.376217 0.000000 991.448435
M-3 992.250599 0.802165 5.574054 6.376219 0.000000 991.448434
B-1 992.250601 0.802165 5.574053 6.376218 0.000000 991.448437
B-2 992.250609 0.802165 5.574051 6.376216 0.000000 991.448444
B-3 992.250463 0.802170 5.574051 6.376221 0.000000 991.448293
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,871.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,528.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 6,186,717.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 647,845.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 363,806,399.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,231
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,457,716.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.30787090 % 3.75366000 % 0.93846910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.15992450 % 3.86748019 % 0.96805980 %
BANKRUPTCY AMOUNT AVAILABLE 224,114.00
FRAUD AMOUNT AVAILABLE 4,434,796.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45391252
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.09
POOL TRADING FACTOR: 82.03453539
................................................................................
Run: 03/31/99 13:06:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 69,132,631.26 6.375000 % 1,538,324.93
A-2 760972RT8 49,419,000.00 36,447,160.07 6.375000 % 1,368,333.01
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 800,936.82 0.000000 % 5,574.42
A-6 760972RX9 0.00 0.00 0.243591 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,211,000.82 6.375000 % 8,077.21
M-2 760972SA8 161,200.00 151,433.83 6.375000 % 1,010.04
M-3 760972SB6 80,600.00 75,716.89 6.375000 % 505.02
B-1 760972SC4 161,200.00 151,433.83 6.375000 % 1,010.04
B-2 760972SD2 80,600.00 75,716.89 6.375000 % 505.02
B-3 760972SE0 241,729.01 227,084.07 6.375000 % 1,514.64
- -------------------------------------------------------------------------------
161,127,925.47 133,319,114.48 2,924,854.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 367,080.95 1,905,405.88 0.00 0.00 67,594,306.33
A-2 193,527.40 1,561,860.41 0.00 0.00 35,078,827.06
A-3 79,891.37 79,891.37 0.00 0.00 15,046,000.00
A-4 53,098.07 53,098.07 0.00 0.00 10,000,000.00
A-5 0.00 5,574.42 0.00 0.00 795,362.40
A-6 27,049.05 27,049.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,430.18 14,507.39 0.00 0.00 1,202,923.61
M-2 804.08 1,814.12 0.00 0.00 150,423.79
M-3 402.05 907.07 0.00 0.00 75,211.87
B-1 804.08 1,814.12 0.00 0.00 150,423.79
B-2 402.05 907.07 0.00 0.00 75,211.87
B-3 1,205.77 2,720.41 0.00 0.00 225,569.43
- -------------------------------------------------------------------------------
730,695.05 3,655,549.38 0.00 0.00 130,394,260.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 825.799504 18.375519 4.384836 22.760355 0.000000 807.423985
A-2 737.513104 27.688399 3.916053 31.604452 0.000000 709.824704
A-3 1000.000000 0.000000 5.309808 5.309808 0.000000 1000.000000
A-4 1000.000000 0.000000 5.309807 5.309807 0.000000 1000.000000
A-5 859.008860 5.978594 0.000000 5.978594 0.000000 853.030266
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.415732 6.265775 4.988116 11.253891 0.000000 933.149957
M-2 939.415819 6.265757 4.988089 11.253846 0.000000 933.150062
M-3 939.415509 6.265757 4.988213 11.253970 0.000000 933.149752
B-1 939.415819 6.265757 4.988089 11.253846 0.000000 933.150062
B-2 939.415509 6.265757 4.988213 11.253970 0.000000 933.149752
B-3 939.415877 6.265777 4.988106 11.253883 0.000000 933.150018
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,558.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 598.66
SUBSERVICER ADVANCES THIS MONTH 12,580.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 821,423.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 276,295.42
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,394,260.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 585
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,035,652.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.57197980 % 1.08524900 % 0.34277170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.54955220 % 1.09556914 % 0.34815500 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.90466559
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.53
POOL TRADING FACTOR: 80.92592254
................................................................................
Run: 03/31/99 13:09:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 343,434,572.17 6.500000 % 8,580,810.50
1-A2 760972SG5 624,990.48 573,086.51 0.000000 % 2,492.05
1-A3 760972SH3 0.00 0.00 0.284738 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 3,001,587.12 6.500000 % 10,636.74
1-M2 760972SL4 2,069,300.00 2,001,219.27 6.500000 % 7,091.73
1-M3 760972SM2 1,034,700.00 1,000,657.99 6.500000 % 3,546.04
1-B1 760972TA7 827,700.00 800,468.37 6.500000 % 2,836.62
1-B2 760972TB5 620,800.00 600,375.43 6.500000 % 2,127.55
1-B3 760972TC3 620,789.58 600,365.39 6.500000 % 2,127.52
2-A1 760972SR1 91,805,649.00 71,101,965.02 6.750000 % 3,026,144.22
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 55,024,230.21 6.750000 % 2,341,865.74
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 23,670,236.13 6.750000 % 802,116.42
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 231,021.84 0.000000 % 248.81
2-A9 760972SZ3 0.00 0.00 0.382479 % 0.00
2-M1 760972SN0 5,453,400.00 5,411,320.71 6.750000 % 4,380.03
2-M2 760972SP5 2,439,500.00 2,420,676.44 6.750000 % 1,959.34
2-M3 760972SQ3 1,291,500.00 1,281,534.59 6.750000 % 1,037.30
2-B1 760972TD1 861,000.00 854,356.39 6.750000 % 691.53
2-B2 760972TE9 717,500.00 711,963.66 6.750000 % 576.28
2-B3 760972TF6 717,521.79 711,985.27 6.750000 % 576.29
- -------------------------------------------------------------------------------
700,846,896.10 596,707,622.51 14,791,264.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,858,380.18 10,439,190.68 0.00 0.00 334,853,761.67
1-A2 0.00 2,492.05 0.00 0.00 570,594.46
1-A3 83,441.15 83,441.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 16,242.08 26,878.82 0.00 0.00 2,990,950.38
1-M2 10,828.92 17,920.65 0.00 0.00 1,994,127.54
1-M3 5,414.72 8,960.76 0.00 0.00 997,111.95
1-B1 4,331.46 7,168.08 0.00 0.00 797,631.75
1-B2 3,248.73 5,376.28 0.00 0.00 598,247.88
1-B3 3,248.68 5,376.20 0.00 0.00 598,237.87
2-A1 399,774.90 3,425,919.12 0.00 0.00 68,075,820.80
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 309,376.91 2,651,242.65 0.00 0.00 52,682,364.47
2-A4 181,400.59 181,400.59 0.00 0.00 32,263,000.00
2-A5 133,087.27 935,203.69 0.00 0.00 22,868,119.71
2-A6 125,456.24 125,456.24 0.00 0.00 22,313,018.00
2-A7 161,367.31 161,367.31 0.00 0.00 28,699,982.00
2-A8 0.00 248.81 0.00 0.00 230,773.03
2-A9 77,958.50 77,958.50 0.00 0.00 0.00
2-M1 30,425.46 34,805.49 0.00 0.00 5,406,940.68
2-M2 13,610.39 15,569.73 0.00 0.00 2,418,717.10
2-M3 7,205.50 8,242.80 0.00 0.00 1,280,497.29
2-B1 4,803.66 5,495.19 0.00 0.00 853,664.86
2-B2 4,003.06 4,579.34 0.00 0.00 711,387.38
2-B3 4,003.18 4,579.47 0.00 0.00 711,408.98
- -------------------------------------------------------------------------------
3,437,608.89 18,228,873.60 0.00 0.00 581,916,357.80
===============================================================================
Run: 03/31/99 13:09:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 848.101772 21.190064 4.589216 25.779280 0.000000 826.911708
1-A2 916.952383 3.987336 0.000000 3.987336 0.000000 912.965047
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 967.099629 3.427116 5.233135 8.660251 0.000000 963.672514
1-M2 967.099633 3.427115 5.233132 8.660247 0.000000 963.672517
1-M3 967.099633 3.427119 5.233130 8.660249 0.000000 963.672514
1-B1 967.099638 3.427111 5.233128 8.660239 0.000000 963.672526
1-B2 967.099597 3.427110 5.233135 8.660245 0.000000 963.672487
1-B3 967.099657 3.427119 5.233142 8.660261 0.000000 963.672538
2-A1 774.483551 32.962506 4.354578 37.317084 0.000000 741.521045
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 931.881975 39.661481 5.239560 44.901041 0.000000 892.220494
2-A4 1000.000000 0.000000 5.622558 5.622558 0.000000 1000.000000
2-A5 811.792171 27.509309 4.564348 32.073657 0.000000 784.282863
2-A6 1000.000000 0.000000 5.622558 5.622558 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.622558 5.622558 0.000000 1000.000000
2-A8 989.835182 1.066030 0.000000 1.066030 0.000000 988.769152
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 992.283843 0.803174 5.579173 6.382347 0.000000 991.480669
2-M2 992.283845 0.803173 5.579172 6.382345 0.000000 991.480672
2-M3 992.283848 0.803175 5.579172 6.382347 0.000000 991.480674
2-B1 992.283844 0.803171 5.579164 6.382335 0.000000 991.480674
2-B2 992.283847 0.803178 5.579178 6.382356 0.000000 991.480669
2-B3 992.283830 0.803167 5.579176 6.382343 0.000000 991.480663
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:09:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 122,726.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 366.00
SUBSERVICER ADVANCES THIS MONTH 45,918.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,537,410.66
(B) TWO MONTHLY PAYMENTS: 1 46,091.20
(C) THREE OR MORE MONTHLY PAYMENTS: 1 278,174.80
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 581,916,357.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,062
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,345,628.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.74502500 % 2.53340100 % 0.71718780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.66865870 % 2.59287177 % 0.73489390 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 7,008,469.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 83.03045373
................................................................................
Run: 03/31/99 13:06:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 352,663,507.83 6.750000 % 14,432,745.04
A-2 760972VC0 307,500,000.00 249,484,966.25 6.750000 % 9,587,243.20
A-3 760972VD8 45,900,000.00 44,514,335.00 6.750000 % 254,021.00
A-4 760972VE6 20,100,000.00 9,033,657.74 6.750000 % 1,803,728.76
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,182,629.45 0.000000 % 1,314.77
A-11 760972VM8 0.00 0.00 0.387032 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,219,507.86 6.750000 % 18,789.22
M-2 760972VQ9 10,192,500.00 10,121,191.55 6.750000 % 8,190.07
M-3 760972VR7 5,396,100.00 5,358,347.98 6.750000 % 4,335.97
B-1 760972VS5 3,597,400.00 3,572,231.98 6.750000 % 2,890.65
B-2 760972VT3 2,398,300.00 2,381,521.10 6.750000 % 1,927.13
B-3 760972VU0 2,997,803.96 2,976,830.80 6.750000 % 2,408.86
- -------------------------------------------------------------------------------
1,199,114,756.00 1,040,961,727.54 26,117,594.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,983,281.03 16,416,026.07 0.00 0.00 338,230,762.79
A-2 1,403,033.75 10,990,276.95 0.00 0.00 239,897,723.05
A-3 250,336.18 504,357.18 0.00 0.00 44,260,314.00
A-4 50,802.76 1,854,531.52 0.00 0.00 7,229,928.98
A-5 128,861.93 128,861.93 0.00 0.00 22,914,000.00
A-6 770,511.59 770,511.59 0.00 0.00 137,011,000.00
A-7 314,180.40 314,180.40 0.00 0.00 55,867,000.00
A-8 674,284.10 674,284.10 0.00 0.00 119,900,000.00
A-9 4,279.66 4,279.66 0.00 0.00 761,000.00
A-10 0.00 1,314.77 0.00 0.00 1,181,314.68
A-11 335,661.60 335,661.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 130,580.02 149,369.24 0.00 0.00 23,200,718.64
M-2 56,918.75 65,108.82 0.00 0.00 10,113,001.48
M-3 30,133.85 34,469.82 0.00 0.00 5,354,012.01
B-1 20,089.23 22,979.88 0.00 0.00 3,569,341.33
B-2 13,393.01 15,320.14 0.00 0.00 2,379,593.97
B-3 16,740.86 19,149.72 0.00 0.00 2,974,421.94
- -------------------------------------------------------------------------------
6,183,088.72 32,300,683.39 0.00 0.00 1,014,844,132.87
===============================================================================
Run: 03/31/99 13:06:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 801.507972 32.801693 4.507457 37.309150 0.000000 768.706279
A-2 811.333224 31.178027 4.562711 35.740738 0.000000 780.155197
A-3 969.811220 5.534227 5.453947 10.988174 0.000000 964.276994
A-4 449.435708 89.737749 2.527500 92.265249 0.000000 359.697959
A-5 1000.000000 0.000000 5.623720 5.623720 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623721 5.623721 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623721 5.623721 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623721 5.623721 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623732 5.623732 0.000000 1000.000000
A-10 988.447017 1.098891 0.000000 1.098891 0.000000 987.348126
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.003830 0.803538 5.584376 6.387914 0.000000 992.200292
M-2 993.003831 0.803539 5.584376 6.387915 0.000000 992.200292
M-3 993.003832 0.803538 5.584376 6.387914 0.000000 992.200295
B-1 993.003831 0.803539 5.584375 6.387914 0.000000 992.200292
B-2 993.003836 0.803540 5.584376 6.387916 0.000000 992.200296
B-3 993.003825 0.803538 5.584375 6.387913 0.000000 992.200284
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 214,305.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 106,625.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 53 14,540,507.40
(B) TWO MONTHLY PAYMENTS: 3 860,590.67
(C) THREE OR MORE MONTHLY PAYMENTS: 1 149,404.67
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 157,196.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,014,844,132.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,426
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,275,118.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.41925480 % 3.72185300 % 0.85889240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.30503750 % 3.81021389 % 0.88030820 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 11,991,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,991,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45240632
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.71
POOL TRADING FACTOR: 84.63277829
................................................................................
Run: 03/31/99 13:06:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 38,077,220.16 6.750000 % 2,036,197.09
A-2 760972VW6 25,000,000.00 19,998,610.94 6.750000 % 854,147.61
A-3 760972VX4 150,000,000.00 122,873,171.10 6.750000 % 4,632,776.15
A-4 760972VY2 415,344,000.00 345,987,486.44 6.750000 % 11,844,849.36
A-5 760972VZ9 157,000,000.00 137,939,415.90 6.750000 % 3,255,206.12
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 47,433,095.65 6.750000 % 438,381.26
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 15,522,184.38 6.750000 % 150,988.55
A-12 760972WG0 18,671,000.00 19,527,647.40 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,321,168.22 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 8.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 3,332,057.15 6.750000 % 114,072.67
A-23 760972WT2 69,700,000.00 67,776,911.39 6.750000 % 350,618.61
A-24 760972WU9 30,300,000.00 15,524,517.41 6.750000 % 2,501,198.04
A-25 760972WV7 15,000,000.00 14,432,693.74 6.750000 % 103,430.53
A-26 760972WW5 32,012,200.00 30,801,485.24 6.250000 % 220,735.93
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 43,697,959.69 5.439380 % 1,836,394.72
A-29 760972WZ8 13,337,018.00 11,329,101.04 11.805249 % 476,102.35
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,293,100.26 0.000000 % 7,796.57
A-32 760972XC8 0.00 0.00 0.391801 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,661,428.42 6.750000 % 24,606.71
M-2 760972XG9 13,137,100.00 13,056,009.41 6.750000 % 13,027.04
M-3 760972XH7 5,838,700.00 5,802,659.82 6.750000 % 5,789.79
B-1 706972XJ3 4,379,100.00 4,352,069.40 6.750000 % 4,342.41
B-2 760972XK0 2,919,400.00 2,901,379.60 6.750000 % 2,894.94
B-3 760972XL8 3,649,250.30 3,626,724.75 6.750000 % 3,618.69
- -------------------------------------------------------------------------------
1,459,668,772.90 1,291,469,097.51 28,877,175.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 214,133.25 2,250,330.34 0.00 0.00 36,041,023.07
A-2 112,465.34 966,612.95 0.00 0.00 19,144,463.33
A-3 690,996.65 5,323,772.80 0.00 0.00 118,240,394.95
A-4 1,945,715.17 13,790,564.53 0.00 0.00 334,142,637.08
A-5 775,724.05 4,030,930.17 0.00 0.00 134,684,209.78
A-6 95,602.18 95,602.18 0.00 0.00 17,000,000.00
A-7 27,842.73 27,842.73 0.00 0.00 4,951,000.00
A-8 94,758.63 94,758.63 0.00 0.00 16,850,000.00
A-9 266,747.49 705,128.75 0.00 0.00 46,994,714.39
A-10 16,870.97 16,870.97 0.00 0.00 3,000,000.00
A-11 87,291.45 238,280.00 0.00 0.00 15,371,195.83
A-12 0.00 0.00 109,816.81 0.00 19,637,464.21
A-13 0.00 0.00 41,171.74 0.00 7,362,339.96
A-14 402,653.89 402,653.89 0.00 0.00 71,600,000.00
A-15 53,424.75 53,424.75 0.00 0.00 9,500,000.00
A-16 16,246.12 16,246.12 0.00 0.00 3,000,000.00
A-17 33,825.26 33,825.26 0.00 0.00 5,800,000.00
A-18 26,333.33 26,333.33 0.00 0.00 3,950,000.00
A-19 40,532.00 40,532.00 0.00 0.00 6,950,000.00
A-20 31,409.17 31,409.17 0.00 0.00 5,800,000.00
A-21 819,929.28 819,929.28 0.00 0.00 145,800,000.00
A-22 18,738.35 132,811.02 0.00 0.00 3,217,984.48
A-23 381,154.15 731,772.76 0.00 0.00 67,426,292.78
A-24 87,304.57 2,588,502.61 0.00 0.00 13,023,319.37
A-25 81,164.53 184,595.06 0.00 0.00 14,329,263.21
A-26 160,386.12 381,122.05 0.00 0.00 30,580,749.31
A-27 12,830.89 12,830.89 0.00 0.00 0.00
A-28 198,027.57 2,034,422.29 0.00 0.00 41,861,564.97
A-29 111,425.78 587,528.13 0.00 0.00 10,852,998.69
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 7,796.57 0.00 0.00 1,285,303.69
A-32 421,565.55 421,565.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 138,687.43 163,294.14 0.00 0.00 24,636,821.71
M-2 73,422.52 86,449.56 0.00 0.00 13,042,982.37
M-3 32,632.17 38,421.96 0.00 0.00 5,796,870.03
B-1 24,474.55 28,816.96 0.00 0.00 4,347,726.99
B-2 16,316.37 19,211.31 0.00 0.00 2,898,484.66
B-3 20,395.46 24,014.15 0.00 0.00 3,623,106.06
- -------------------------------------------------------------------------------
7,531,027.72 36,408,202.86 150,988.55 0.00 1,262,742,910.92
===============================================================================
Run: 03/31/99 13:06:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 761.544403 40.723942 4.282665 45.006607 0.000000 720.820461
A-2 799.944438 34.165904 4.498614 38.664518 0.000000 765.778533
A-3 819.154474 30.885174 4.606644 35.491818 0.000000 788.269300
A-4 833.014288 28.518167 4.684587 33.202754 0.000000 804.496122
A-5 878.595006 20.733797 4.940918 25.674715 0.000000 857.861209
A-6 1000.000000 0.000000 5.623658 5.623658 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623658 5.623658 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623658 5.623658 0.000000 1000.000000
A-9 948.661913 8.767625 5.334950 14.102575 0.000000 939.894288
A-10 1000.000000 0.000000 5.623657 5.623657 0.000000 1000.000000
A-11 929.472119 9.041231 5.227033 14.268264 0.000000 920.430888
A-12 1045.881174 0.000000 0.000000 0.000000 5.881678 1051.762852
A-13 1045.881174 0.000000 0.000000 0.000000 5.881677 1051.762851
A-14 1000.000000 0.000000 5.623658 5.623658 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623658 5.623658 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415373 5.415373 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831941 5.831941 0.000000 1000.000000
A-18 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831942 5.831942 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415374 5.415374 0.000000 1000.000000
A-21 1000.000000 0.000000 5.623658 5.623658 0.000000 1000.000000
A-22 833.014288 28.518167 4.684588 33.202755 0.000000 804.496121
A-23 972.409059 5.030396 5.468496 10.498892 0.000000 967.378663
A-24 512.360311 82.547790 2.881339 85.429129 0.000000 429.812520
A-25 962.179583 6.895369 5.410969 12.306338 0.000000 955.284214
A-26 962.179583 6.895369 5.010156 11.905525 0.000000 955.284214
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 849.447833 35.697811 3.849472 39.547283 0.000000 813.750022
A-29 849.447833 35.697811 8.354625 44.052436 0.000000 813.750022
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 983.778170 5.931555 0.000000 5.931555 0.000000 977.846615
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.827361 0.991622 5.588945 6.580567 0.000000 992.835738
M-2 993.827360 0.991622 5.588944 6.580566 0.000000 992.835738
M-3 993.827362 0.991623 5.588944 6.580567 0.000000 992.835739
B-1 993.827362 0.991622 5.588945 6.580567 0.000000 992.835740
B-2 993.827362 0.991622 5.588946 6.580568 0.000000 992.835740
B-3 993.827349 0.991623 5.588945 6.580568 0.000000 992.835723
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 265,819.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 121,591.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 64 15,616,208.68
(B) TWO MONTHLY PAYMENTS: 5 1,243,745.32
(C) THREE OR MORE MONTHLY PAYMENTS: 4 590,480.59
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 583,513.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,262,742,910.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,519
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 27,437,692.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 253,992.67
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78350000 % 3.37319100 % 0.84330930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.69180990 % 3.44303450 % 0.86164750 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45900431
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.25
POOL TRADING FACTOR: 86.50886656
................................................................................
Run: 03/31/99 13:06:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 302,448,702.64 6.500000 % 4,156,783.21
A-2 760972XN4 682,081.67 661,326.83 0.000000 % 2,685.13
A-3 760972XP9 0.00 0.00 0.302902 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,505,116.51 6.500000 % 8,702.08
M-2 760972XS3 1,720,700.00 1,669,786.55 6.500000 % 5,800.38
M-3 760972XT1 860,400.00 834,941.79 6.500000 % 2,900.36
B-1 760972XU8 688,300.00 667,934.03 6.500000 % 2,320.22
B-2 760972XV6 516,300.00 501,023.31 6.500000 % 1,740.42
B-3 760972XW4 516,235.55 500,960.77 6.500000 % 1,740.19
- -------------------------------------------------------------------------------
344,138,617.22 309,789,792.43 4,182,671.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,636,852.26 5,793,635.47 0.00 0.00 298,291,919.43
A-2 0.00 2,685.13 0.00 0.00 658,641.70
A-3 78,129.13 78,129.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,557.69 22,259.77 0.00 0.00 2,496,414.43
M-2 9,036.89 14,837.27 0.00 0.00 1,663,986.17
M-3 4,518.70 7,419.06 0.00 0.00 832,041.43
B-1 3,614.86 5,935.08 0.00 0.00 665,613.81
B-2 2,711.54 4,451.96 0.00 0.00 499,282.89
B-3 2,711.20 4,451.39 0.00 0.00 499,220.58
- -------------------------------------------------------------------------------
1,751,132.27 5,933,804.26 0.00 0.00 305,607,120.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 898.612493 12.350317 4.863290 17.213607 0.000000 886.262176
A-2 969.571327 3.936669 0.000000 3.936669 0.000000 965.634658
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.411199 3.370939 5.251865 8.622804 0.000000 967.040260
M-2 970.411199 3.370942 5.251868 8.622810 0.000000 967.040257
M-3 970.411192 3.370944 5.251860 8.622804 0.000000 967.040249
B-1 970.411202 3.370943 5.251867 8.622810 0.000000 967.040259
B-2 970.411214 3.370947 5.251869 8.622816 0.000000 967.040267
B-3 970.411220 3.370942 5.251866 8.622808 0.000000 967.040298
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,134.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,879.27
SUBSERVICER ADVANCES THIS MONTH 27,964.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,054,822.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 305,607,120.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,090
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,106,452.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.83916280 % 1.62063500 % 0.54020200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.81715280 % 1.63361443 % 0.54570440 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11236059
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.19
POOL TRADING FACTOR: 88.80349520
................................................................................
Run: 03/31/99 13:06:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 7,870,158.04 6.750000 % 1,107,117.63
A-2 760972YL7 308,396,000.00 268,445,136.82 6.750000 % 9,041,646.30
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 116,802,701.13 6.750000 % 2,986,801.76
A-5 760972YP8 110,000,000.00 99,629,481.58 6.750000 % 2,347,047.15
A-6 760972YQ6 20,000,000.00 18,617,384.12 5.439380 % 312,912.48
A-7 760972YR4 5,185,185.00 4,826,728.99 11.805249 % 81,125.46
A-8 760972YS2 41,656,815.00 37,242,601.90 6.750000 % 999,021.06
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 149,696,379.32 6.750000 % 3,463,502.77
A-12 760972YW3 25,000,000.00 22,146,274.39 6.750000 % 645,852.82
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,605,206.80 0.000000 % 1,628.13
A-15 760972ZG7 0.00 0.00 0.357959 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,172,052.70 6.750000 % 15,383.48
M-2 760972ZB8 9,377,900.00 9,326,699.95 6.750000 % 7,483.66
M-3 760972ZC6 4,168,000.00 4,145,244.18 6.750000 % 3,326.11
B-1 760972ZD4 3,126,000.00 3,108,933.13 6.750000 % 2,494.58
B-2 760972ZE2 2,605,000.00 2,590,777.60 6.750000 % 2,078.82
B-3 760972ZF9 2,084,024.98 2,072,646.87 6.750000 % 1,663.07
- -------------------------------------------------------------------------------
1,041,983,497.28 949,017,407.52 21,019,085.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 44,261.72 1,151,379.35 0.00 0.00 6,763,040.41
A-2 1,509,733.88 10,551,380.18 0.00 0.00 259,403,490.52
A-3 140,599.85 140,599.85 0.00 0.00 25,000,000.00
A-4 656,897.71 3,643,699.47 0.00 0.00 113,815,899.37
A-5 560,315.62 2,907,362.77 0.00 0.00 97,282,434.43
A-6 84,374.10 397,286.58 0.00 0.00 18,304,471.64
A-7 47,475.46 128,600.92 0.00 0.00 4,745,603.53
A-8 209,452.18 1,208,473.24 0.00 0.00 36,243,580.84
A-9 393,679.59 393,679.59 0.00 0.00 70,000,000.00
A-10 481,750.22 481,750.22 0.00 0.00 85,659,800.00
A-11 841,891.56 4,305,394.33 0.00 0.00 146,232,876.55
A-12 124,550.51 770,403.33 0.00 0.00 21,500,421.57
A-13 5,956.93 5,956.93 0.00 0.00 1,059,200.00
A-14 0.00 1,628.13 0.00 0.00 1,603,578.67
A-15 283,040.65 283,040.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 107,823.52 123,207.00 0.00 0.00 19,156,669.22
M-2 52,453.31 59,936.97 0.00 0.00 9,319,216.29
M-3 23,312.83 26,638.94 0.00 0.00 4,141,918.07
B-1 17,484.62 19,979.20 0.00 0.00 3,106,438.55
B-2 14,570.51 16,649.33 0.00 0.00 2,588,698.78
B-3 11,656.56 13,319.63 0.00 0.00 2,070,983.80
- -------------------------------------------------------------------------------
5,611,281.33 26,630,366.61 0.00 0.00 927,998,322.24
===============================================================================
Run: 03/31/99 13:06:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 616.686886 86.751107 3.468243 90.219350 0.000000 529.935779
A-2 870.455962 29.318300 4.895439 34.213739 0.000000 841.137662
A-3 1000.000000 0.000000 5.623994 5.623994 0.000000 1000.000000
A-4 898.482316 22.975398 5.053059 28.028457 0.000000 875.506918
A-5 905.722560 21.336792 5.093778 26.430570 0.000000 884.385768
A-6 930.869206 15.645624 4.218705 19.864329 0.000000 915.223582
A-7 930.869196 15.645625 9.155982 24.801607 0.000000 915.223571
A-8 894.033831 23.982176 5.028041 29.010217 0.000000 870.051655
A-9 1000.000000 0.000000 5.623994 5.623994 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623994 5.623994 0.000000 1000.000000
A-11 907.250784 20.990926 5.102373 26.093299 0.000000 886.259858
A-12 885.850976 25.834113 4.982020 30.816133 0.000000 860.016863
A-13 1000.000000 0.000000 5.623990 5.623990 0.000000 1000.000000
A-14 987.107455 1.001204 0.000000 1.001204 0.000000 986.106251
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.540351 0.798010 5.593290 6.391300 0.000000 993.742341
M-2 994.540350 0.798010 5.593290 6.391300 0.000000 993.742340
M-3 994.540350 0.798011 5.593289 6.391300 0.000000 993.742339
B-1 994.540349 0.798010 5.593289 6.391299 0.000000 993.742339
B-2 994.540345 0.798012 5.593286 6.391298 0.000000 993.742334
B-3 994.540320 0.798009 5.593292 6.391301 0.000000 993.742311
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 195,119.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 89,413.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 47 12,058,520.08
(B) TWO MONTHLY PAYMENTS: 3 833,852.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 350,270.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 927,998,322.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,257,386.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.73402640 % 3.44559600 % 0.82037760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.64074330 % 3.51485588 % 0.83831660 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 20,839,670.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,419,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41875548
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.34
POOL TRADING FACTOR: 89.06075045
................................................................................
Run: 03/31/99 13:06:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 29,340,839.85 6.500000 % 100,785.75
A-2 760972XY0 115,960,902.00 99,913,554.96 6.500000 % 1,427,253.97
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 440,410.65 0.000000 % 1,698.13
A-5 760972YB9 0.00 0.00 0.295617 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,050,699.97 6.500000 % 3,609.15
M-2 760972YE3 384,000.00 375,319.80 6.500000 % 1,289.22
M-3 760972YF0 768,000.00 750,639.61 6.500000 % 2,578.45
B-1 760972YG8 307,200.00 300,255.84 6.500000 % 1,031.38
B-2 760972YH6 230,400.00 225,191.88 6.500000 % 773.53
B-3 760972YJ2 230,403.90 225,195.72 6.500000 % 773.55
- -------------------------------------------------------------------------------
153,544,679.76 136,738,787.28 1,539,793.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 158,822.53 259,608.28 0.00 0.00 29,240,054.10
A-2 540,833.98 1,968,087.95 0.00 0.00 98,486,300.99
A-3 22,283.66 22,283.66 0.00 0.00 4,116,679.00
A-4 0.00 1,698.13 0.00 0.00 438,712.52
A-5 33,662.62 33,662.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,687.46 9,296.61 0.00 0.00 1,047,090.82
M-2 2,031.61 3,320.83 0.00 0.00 374,030.58
M-3 4,063.22 6,641.67 0.00 0.00 748,061.16
B-1 1,625.29 2,656.67 0.00 0.00 299,224.46
B-2 1,218.97 1,992.50 0.00 0.00 224,418.35
B-3 1,218.99 1,992.54 0.00 0.00 224,422.17
- -------------------------------------------------------------------------------
771,448.33 2,311,241.46 0.00 0.00 135,198,994.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 977.395327 3.357352 5.290660 8.648012 0.000000 974.037975
A-2 861.614158 12.308062 4.663934 16.971996 0.000000 849.306096
A-3 1000.000000 0.000000 5.413019 5.413019 0.000000 1000.000000
A-4 973.120064 3.752144 0.000000 3.752144 0.000000 969.367920
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.395321 3.357349 5.290660 8.648009 0.000000 974.037972
M-2 977.395313 3.357344 5.290651 8.647995 0.000000 974.037969
M-3 977.395326 3.357357 5.290651 8.648008 0.000000 974.037969
B-1 977.395313 3.357357 5.290658 8.648015 0.000000 974.037956
B-2 977.395313 3.357335 5.290668 8.648003 0.000000 974.037977
B-3 977.395435 3.357365 5.290666 8.648031 0.000000 974.038070
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,359.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,819.13
SUBSERVICER ADVANCES THIS MONTH 4,554.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 506,437.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,198,994.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 425
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,070,025.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.85228340 % 1.59698100 % 0.55073540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.83523190 % 1.60443691 % 0.55510790 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 230,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 307,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09722341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.47
POOL TRADING FACTOR: 88.05189106
................................................................................
Run: 03/31/99 13:06:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 163,025,195.72 6.750000 % 2,697,027.18
A-2 760972ZM4 267,500,000.00 241,876,488.05 6.750000 % 5,771,059.51
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 5.789060 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 10.456483 % 0.00
A-6 760972ZR3 12,762,000.00 9,144,822.21 6.750000 % 814,679.44
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 267,598,830.09 6.750000 % 6,861,973.14
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 56,114,735.83 6.750000 % 1,074,833.94
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 116,282,898.01 6.750000 % 1,963,310.67
A-16 760972A33 27,670,000.00 23,886,341.23 6.750000 % 852,175.14
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 186,314,509.41 6.750000 % 3,082,316.77
A-20 760972A74 2,275,095.39 2,260,043.55 0.000000 % 3,667.59
A-21 760972A82 0.00 0.00 0.319248 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,372,085.49 6.750000 % 24,394.26
M-2 760972B32 14,083,900.00 14,017,939.20 6.750000 % 11,258.93
M-3 760972B40 6,259,500.00 6,230,184.14 6.750000 % 5,003.96
B-1 760972B57 4,694,700.00 4,672,712.76 6.750000 % 3,753.03
B-2 760972B65 3,912,200.00 3,893,877.53 6.750000 % 3,127.49
B-3 760972B73 3,129,735.50 3,115,077.64 6.750000 % 2,501.97
- -------------------------------------------------------------------------------
1,564,870,230.89 1,461,920,740.86 23,171,083.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 916,824.48 3,613,851.66 0.00 0.00 160,328,168.54
A-2 1,360,270.02 7,131,329.53 0.00 0.00 236,105,428.54
A-3 180,457.16 180,457.16 0.00 0.00 32,088,000.00
A-4 359,375.46 359,375.46 0.00 0.00 74,509,676.00
A-5 168,290.77 168,290.77 0.00 0.00 19,317,324.00
A-6 51,428.84 866,108.28 0.00 0.00 8,330,142.77
A-7 140,595.52 140,595.52 0.00 0.00 25,000,000.00
A-8 1,504,927.86 8,366,901.00 0.00 0.00 260,736,856.95
A-9 112,476.42 112,476.42 0.00 0.00 20,000,000.00
A-10 315,579.22 1,390,413.16 0.00 0.00 55,039,901.89
A-11 54,155.31 54,155.31 0.00 0.00 10,000,000.00
A-12 36,742.30 36,742.30 0.00 0.00 6,300,000.00
A-13 10,404.07 10,404.07 0.00 0.00 1,850,000.00
A-14 11,174.74 11,174.74 0.00 0.00 1,850,000.00
A-15 653,954.17 2,617,264.84 0.00 0.00 114,319,587.34
A-16 134,332.50 986,507.64 0.00 0.00 23,034,166.09
A-17 140,595.52 140,595.52 0.00 0.00 25,000,000.00
A-18 659,111.79 659,111.79 0.00 0.00 117,200,000.00
A-19 1,047,799.41 4,130,116.18 0.00 0.00 183,232,192.64
A-20 0.00 3,667.59 0.00 0.00 2,256,375.96
A-21 388,847.73 388,847.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 170,807.16 195,201.42 0.00 0.00 30,347,691.23
M-2 78,834.38 90,093.31 0.00 0.00 14,006,680.27
M-3 35,037.44 40,041.40 0.00 0.00 6,225,180.18
B-1 26,278.50 30,031.53 0.00 0.00 4,668,959.73
B-2 21,898.47 25,025.96 0.00 0.00 3,890,750.04
B-3 17,518.64 20,020.61 0.00 0.00 3,112,575.67
- -------------------------------------------------------------------------------
8,597,717.88 31,768,800.90 0.00 0.00 1,438,749,657.84
===============================================================================
Run: 03/31/99 13:06:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 931.572547 15.411584 5.238997 20.650581 0.000000 916.160963
A-2 904.211170 21.574054 5.085122 26.659176 0.000000 882.637116
A-3 1000.000000 0.000000 5.623821 5.623821 0.000000 1000.000000
A-4 1000.000000 0.000000 4.823205 4.823205 0.000000 1000.000000
A-5 1000.000000 0.000000 8.711909 8.711909 0.000000 1000.000000
A-6 716.566542 63.836345 4.029842 67.866187 0.000000 652.730197
A-7 1000.000000 0.000000 5.623821 5.623821 0.000000 1000.000000
A-8 897.783813 23.021657 5.048975 28.070632 0.000000 874.762157
A-9 1000.000000 0.000000 5.623821 5.623821 0.000000 1000.000000
A-10 921.620967 17.652930 5.183031 22.835961 0.000000 903.968037
A-11 1000.000000 0.000000 5.415531 5.415531 0.000000 1000.000000
A-12 1000.000000 0.000000 5.832111 5.832111 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623822 5.623822 0.000000 1000.000000
A-14 1000.000000 0.000000 6.040400 6.040400 0.000000 1000.000000
A-15 930.263184 15.706485 5.231633 20.938118 0.000000 914.556699
A-16 863.257724 30.797801 4.854807 35.652608 0.000000 832.459924
A-17 1000.000000 0.000000 5.623821 5.623821 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623821 5.623821 0.000000 1000.000000
A-19 931.572547 15.411584 5.238997 20.650581 0.000000 916.160963
A-20 993.384084 1.612060 0.000000 1.612060 0.000000 991.772024
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.316582 0.799419 5.597482 6.396901 0.000000 994.517163
M-2 995.316581 0.799418 5.597482 6.396900 0.000000 994.517163
M-3 995.316581 0.799418 5.597482 6.396900 0.000000 994.517163
B-1 995.316583 0.799418 5.597482 6.396900 0.000000 994.517164
B-2 995.316581 0.799420 5.597482 6.396902 0.000000 994.517162
B-3 995.316582 0.799419 5.597483 6.396902 0.000000 994.517164
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 301,912.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,007.71
SUBSERVICER ADVANCES THIS MONTH 136,391.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 62 17,155,551.21
(B) TWO MONTHLY PAYMENTS: 9 2,683,726.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 312,584.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,438,749,657.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,656
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,996,678.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.73175620 % 3.46794400 % 0.80030020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.66640250 % 3.51552137 % 0.81255410 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 31,297,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 15,648,702.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38183898
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.75
POOL TRADING FACTOR: 91.94050915
................................................................................
Run: 03/31/99 13:06:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 137,485,822.29 6.500000 % 1,712,667.10
A-2 760972B99 268,113,600.00 240,313,540.79 6.500000 % 3,756,636.31
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 68,570,818.47 6.500000 % 236,698.22
A-5 760972C49 1,624,355.59 1,582,527.62 0.000000 % 6,342.87
A-6 760972C56 0.00 0.00 0.205767 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,508,758.20 6.500000 % 12,111.81
M-2 760972C80 1,278,400.00 1,253,204.96 6.500000 % 4,325.91
M-3 760972C98 2,556,800.00 2,506,409.91 6.500000 % 8,651.83
B-1 760972D22 1,022,700.00 1,002,544.36 6.500000 % 3,460.66
B-2 760972D30 767,100.00 751,981.79 6.500000 % 2,595.75
B-3 760972D48 767,094.49 751,976.35 6.500000 % 2,595.73
- -------------------------------------------------------------------------------
511,342,850.08 469,411,584.74 5,746,086.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 744,260.62 2,456,927.72 0.00 0.00 135,773,155.19
A-2 1,300,904.36 5,057,540.67 0.00 0.00 236,556,904.48
A-3 63,249.73 63,249.73 0.00 0.00 11,684,000.00
A-4 371,198.71 607,896.93 0.00 0.00 68,334,120.25
A-5 0.00 6,342.87 0.00 0.00 1,576,184.75
A-6 80,442.21 80,442.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,994.18 31,105.99 0.00 0.00 3,496,646.39
M-2 6,784.05 11,109.96 0.00 0.00 1,248,879.05
M-3 13,568.11 22,219.94 0.00 0.00 2,497,758.08
B-1 5,427.14 8,887.80 0.00 0.00 999,083.70
B-2 4,070.75 6,666.50 0.00 0.00 749,386.04
B-3 4,070.73 6,666.46 0.00 0.00 749,380.62
- -------------------------------------------------------------------------------
2,612,970.59 8,359,056.78 0.00 0.00 463,665,498.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 916.572149 11.417781 4.961737 16.379518 0.000000 905.154368
A-2 896.312387 14.011361 4.852064 18.863425 0.000000 882.301026
A-3 1000.000000 0.000000 5.413363 5.413363 0.000000 1000.000000
A-4 980.291732 3.383849 5.306675 8.690524 0.000000 976.907883
A-5 974.249499 3.904853 0.000000 3.904853 0.000000 970.344646
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.291733 3.383849 5.306674 8.690523 0.000000 976.907884
M-2 980.291740 3.383847 5.306672 8.690519 0.000000 976.907893
M-3 980.291736 3.383851 5.306676 8.690527 0.000000 976.907885
B-1 980.291738 3.383847 5.306678 8.690525 0.000000 976.907891
B-2 980.291735 3.383848 5.306674 8.690522 0.000000 976.907887
B-3 980.291685 3.383846 5.306687 8.690533 0.000000 976.907838
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:06:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,196.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,686.06
SUBSERVICER ADVANCES THIS MONTH 27,981.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,082,674.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 463,665,498.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,436
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,125,553.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.91058820 % 1.55363900 % 0.53577320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.89193700 % 1.56217867 % 0.54055580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,113,429.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,442,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00089547
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.06
POOL TRADING FACTOR: 90.67605003
................................................................................
Run: 03/31/99 13:07:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 118,544,218.93 6.750000 % 2,166,341.08
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 15,796,602.69 6.750000 % 349,657.40
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 20,657,762.62 6.750000 % 1,546,038.95
A-7 760972E39 10,433,000.00 10,233,471.10 6.750000 % 49,535.54
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 52,722,042.73 6.400000 % 255,203.27
A-10 760972E62 481,904.83 479,021.27 0.000000 % 509.96
A-11 760972E70 0.00 0.00 0.349594 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,919,806.08 6.750000 % 4,764.94
M-2 760972F38 2,973,900.00 2,959,903.04 6.750000 % 2,382.47
M-3 760972F46 1,252,200.00 1,246,306.40 6.750000 % 1,003.17
B-1 760972F53 939,150.00 934,729.79 6.750000 % 752.38
B-2 760972F61 626,100.00 623,153.20 6.750000 % 501.59
B-3 760972F79 782,633.63 778,950.07 6.750000 % 627.01
- -------------------------------------------------------------------------------
313,040,888.46 297,949,967.92 4,377,317.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 666,690.41 2,833,031.49 0.00 0.00 116,377,877.85
A-2 82,953.72 82,953.72 0.00 0.00 14,750,000.00
A-3 176,053.09 176,053.09 0.00 0.00 31,304,000.00
A-4 88,839.79 438,497.19 0.00 0.00 15,446,945.29
A-5 118,103.60 118,103.60 0.00 0.00 21,000,000.00
A-6 116,178.86 1,662,217.81 0.00 0.00 19,111,723.67
A-7 57,552.84 107,088.38 0.00 0.00 10,183,935.56
A-8 15,374.47 15,374.47 0.00 0.00 0.00
A-9 281,133.28 536,336.55 0.00 0.00 52,466,839.46
A-10 0.00 509.96 0.00 0.00 478,511.31
A-11 86,785.46 86,785.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,292.88 38,057.82 0.00 0.00 5,915,041.14
M-2 16,646.43 19,028.90 0.00 0.00 2,957,520.57
M-3 7,009.20 8,012.37 0.00 0.00 1,245,303.23
B-1 5,256.91 6,009.29 0.00 0.00 933,977.41
B-2 3,504.60 4,006.19 0.00 0.00 622,651.61
B-3 4,380.80 5,007.81 0.00 0.00 778,323.06
- -------------------------------------------------------------------------------
1,759,756.34 6,137,074.10 0.00 0.00 293,572,650.16
===============================================================================
Run: 03/31/99 13:07:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 940.827134 17.193183 5.291194 22.484377 0.000000 923.633951
A-2 1000.000000 0.000000 5.623981 5.623981 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623981 5.623981 0.000000 1000.000000
A-4 929.211923 20.568082 5.225870 25.793952 0.000000 908.643841
A-5 1000.000000 0.000000 5.623981 5.623981 0.000000 1000.000000
A-6 800.688474 59.923990 4.503057 64.427047 0.000000 740.764483
A-7 980.875213 4.747967 5.516423 10.264390 0.000000 976.127246
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 980.875214 4.747968 5.230387 9.978355 0.000000 976.127246
A-10 994.016329 1.058217 0.000000 1.058217 0.000000 992.958112
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.293399 0.801126 5.597512 6.398638 0.000000 994.492273
M-2 995.293399 0.801126 5.597508 6.398634 0.000000 994.492273
M-3 995.293404 0.801126 5.597508 6.398634 0.000000 994.492278
B-1 995.293393 0.801129 5.597519 6.398648 0.000000 994.492264
B-2 995.293404 0.801134 5.597508 6.398642 0.000000 994.492270
B-3 995.293379 0.801128 5.597511 6.398639 0.000000 994.492227
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:07:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,380.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 52,788.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 7,525,203.97
(B) TWO MONTHLY PAYMENTS: 1 156,466.17
(C) THREE OR MORE MONTHLY PAYMENTS: 1 84,799.87
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 293,572,650.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 989
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,137,445.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81039810 % 3.40403500 % 0.78556680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.75125690 % 3.44646033 % 0.79665600 %
BANKRUPTCY AMOUNT AVAILABLE 101,657.00
FRAUD AMOUNT AVAILABLE 3,130,409.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41267708
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.96
POOL TRADING FACTOR: 93.78092798
................................................................................
Run: 03/31/99 13:07:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 151,196,579.01 6.750000 % 3,960,857.96
A-2 760972H44 181,711,000.00 172,122,538.28 6.750000 % 2,714,415.85
A-3 760972H51 43,573,500.00 43,573,500.00 5.739060 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 9.782820 % 0.00
A-5 760972H77 7,250,000.00 6,747,559.70 6.750000 % 142,236.78
A-6 760972H85 86,000,000.00 80,697,103.38 6.750000 % 1,501,207.08
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.500000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 846,305.18 6.750000 % 284,137.87
A-14 760972J83 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 4,615,462.07 6.750000 % 108,859.57
A-18 760972K40 55,000,000.00 50,341,500.87 6.400000 % 1,318,783.37
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 114,291,540.92 6.000000 % 4,446,937.53
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 86,953,501.50 6.500000 % 2,277,898.55
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,168,946.39 0.000000 % 1,283.57
A-26 760972L49 0.00 0.00 0.273819 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,752,666.02 6.750000 % 15,921.13
M-2 760972L80 9,152,500.00 9,116,484.83 6.750000 % 7,348.11
M-3 760972L98 4,067,800.00 4,051,793.17 6.750000 % 3,265.84
B-1 760972Q85 3,050,900.00 3,038,894.69 6.750000 % 2,449.42
B-2 760972Q93 2,033,900.00 2,025,896.59 6.750000 % 1,632.92
B-3 760972R27 2,542,310.04 2,532,306.03 6.750000 % 2,041.10
- -------------------------------------------------------------------------------
1,016,937,878.28 957,581,078.63 16,789,276.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 850,345.96 4,811,203.92 0.00 0.00 147,235,721.05
A-2 968,035.82 3,682,451.67 0.00 0.00 169,408,122.43
A-3 208,359.41 208,359.41 0.00 0.00 43,573,500.00
A-4 118,390.04 118,390.04 0.00 0.00 14,524,500.00
A-5 37,949.00 180,185.78 0.00 0.00 6,605,322.92
A-6 453,849.26 1,955,056.34 0.00 0.00 79,195,896.30
A-7 53,603.38 53,603.38 0.00 0.00 9,531,000.00
A-8 18,372.09 18,372.09 0.00 0.00 3,150,000.00
A-9 22,475.61 22,475.61 0.00 0.00 4,150,000.00
A-10 6,665.61 6,665.61 0.00 0.00 1,000,000.00
A-11 3,124.50 3,124.50 0.00 0.00 500,000.00
A-12 14,581.02 14,581.02 0.00 0.00 2,500,000.00
A-13 4,759.72 288,897.59 0.00 0.00 562,167.31
A-14 56,241.08 56,241.08 0.00 0.00 10,000,000.00
A-15 5,415.81 5,415.81 0.00 0.00 1,000,000.00
A-16 5,832.41 5,832.41 0.00 0.00 1,000,000.00
A-17 25,957.86 134,817.43 0.00 0.00 4,506,602.50
A-18 268,445.44 1,587,228.81 0.00 0.00 49,022,717.50
A-19 32,793.05 32,793.05 0.00 0.00 0.00
A-20 571,367.12 5,018,304.65 0.00 0.00 109,844,603.39
A-21 71,420.89 71,420.89 0.00 0.00 0.00
A-22 311,913.05 311,913.05 0.00 0.00 55,460,000.00
A-23 470,923.48 2,748,822.03 0.00 0.00 84,675,602.95
A-24 571,932.46 571,932.46 0.00 0.00 101,693,000.00
A-25 0.00 1,283.57 0.00 0.00 1,167,662.82
A-26 218,468.88 218,468.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 111,091.14 127,012.27 0.00 0.00 19,736,744.89
M-2 51,272.10 58,620.21 0.00 0.00 9,109,136.72
M-3 22,787.73 26,053.57 0.00 0.00 4,048,527.33
B-1 17,091.07 19,540.49 0.00 0.00 3,036,445.27
B-2 11,393.86 13,026.78 0.00 0.00 2,024,263.67
B-3 14,241.96 16,283.06 0.00 0.00 2,530,264.93
- -------------------------------------------------------------------------------
5,599,100.81 22,388,377.46 0.00 0.00 940,791,801.98
===============================================================================
Run: 03/31/99 13:07:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 915.300016 23.977879 5.147747 29.125626 0.000000 891.322136
A-2 947.232354 14.938093 5.327337 20.265430 0.000000 932.294261
A-3 1000.000000 0.000000 4.781792 4.781792 0.000000 1000.000000
A-4 1000.000000 0.000000 8.151058 8.151058 0.000000 1000.000000
A-5 930.697890 19.618866 5.234345 24.853211 0.000000 911.079023
A-6 938.338411 17.455896 5.277317 22.733213 0.000000 920.882515
A-7 1000.000000 0.000000 5.624109 5.624109 0.000000 1000.000000
A-8 1000.000000 0.000000 5.832410 5.832410 0.000000 1000.000000
A-9 1000.000000 0.000000 5.415810 5.415810 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665610 6.665610 0.000000 1000.000000
A-11 1000.000000 0.000000 6.249000 6.249000 0.000000 1000.000000
A-12 1000.000000 0.000000 5.832408 5.832408 0.000000 1000.000000
A-13 457.462259 153.588039 2.572822 156.160861 0.000000 303.874221
A-14 1000.000000 0.000000 5.624108 5.624108 0.000000 1000.000000
A-15 1000.000000 0.000000 5.415810 5.415810 0.000000 1000.000000
A-16 1000.000000 0.000000 5.832410 5.832410 0.000000 1000.000000
A-17 923.092414 21.771915 5.191572 26.963487 0.000000 901.320499
A-18 915.300016 23.977879 4.880826 28.858705 0.000000 891.322136
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 879.165699 34.207212 4.395132 38.602344 0.000000 844.958488
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.624108 5.624108 0.000000 1000.000000
A-23 915.300016 23.977879 4.957089 28.934968 0.000000 891.322136
A-24 1000.000000 0.000000 5.624108 5.624108 0.000000 1000.000000
A-25 991.835984 1.089093 0.000000 1.089093 0.000000 990.746891
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.064991 0.802853 5.601978 6.404831 0.000000 995.262139
M-2 996.064991 0.802853 5.601978 6.404831 0.000000 995.262138
M-3 996.064991 0.802852 5.601979 6.404831 0.000000 995.262139
B-1 996.064994 0.802852 5.601976 6.404828 0.000000 995.262142
B-2 996.064993 0.802852 5.601976 6.404828 0.000000 995.262142
B-3 996.064992 0.802853 5.601976 6.404829 0.000000 995.262140
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:07:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 197,669.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,167.89
SUBSERVICER ADVANCES THIS MONTH 90,192.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 39 12,659,323.29
(B) TWO MONTHLY PAYMENTS: 1 247,219.09
(C) THREE OR MORE MONTHLY PAYMENTS: 2 507,040.66
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 940,791,801.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,162
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,017,331.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.76353750 % 3.44212900 % 0.79433300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.69132150 % 3.49645999 % 0.80787340 %
BANKRUPTCY AMOUNT AVAILABLE 376,806.00
FRAUD AMOUNT AVAILABLE 20,338,758.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,169,379.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33864749
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.51
POOL TRADING FACTOR: 92.51221948
................................................................................
Run: 03/31/99 13:07:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 164,132,206.51 6.750000 % 3,575,733.83
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 67,242,542.39 6.750000 % 1,741,603.67
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 18,310,392.70 7.250000 % 1,136,630.49
A-7 760972M89 1,485,449.00 1,356,326.11 0.000000 % 84,194.90
A-8 760972M97 3,580,000.00 7.74 6.750000 % 7.78
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 18,329,478.89 6.100000 % 168,660.72
A-11 760972N47 7,645,000.00 7,572,019.15 6.400000 % 25,479.39
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.500000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,413,350.88 0.000000 % 1,497.31
A-25 760972Q28 0.00 0.00 0.276010 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,308,785.97 6.750000 % 6,693.07
M-2 760972Q69 3,545,200.00 3,531,296.29 6.750000 % 2,844.60
M-3 760972Q77 1,668,300.00 1,661,757.20 6.750000 % 1,338.61
B-1 760972R35 1,251,300.00 1,246,392.59 6.750000 % 1,004.02
B-2 760972R43 834,200.00 830,928.39 6.750000 % 669.35
B-3 760972R50 1,042,406.59 1,038,318.45 6.750000 % 836.41
- -------------------------------------------------------------------------------
417,072,644.46 387,758,962.26 6,747,194.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 923,020.38 4,498,754.21 0.00 0.00 160,556,472.68
A-2 7,995.57 7,995.57 0.00 0.00 1,371,000.00
A-3 224,367.24 224,367.24 0.00 0.00 39,897,159.00
A-4 378,147.82 2,119,751.49 0.00 0.00 65,500,938.72
A-5 59,048.22 59,048.22 0.00 0.00 10,500,000.00
A-6 110,598.54 1,247,229.03 0.00 0.00 17,173,762.21
A-7 0.00 84,194.90 0.00 0.00 1,272,131.21
A-8 0.00 7.78 0.04 0.00 0.00
A-9 13,150.29 13,150.29 0.00 0.00 0.00
A-10 93,152.32 261,813.04 0.00 0.00 18,160,818.17
A-11 40,374.33 65,853.72 0.00 0.00 7,546,539.76
A-12 59,458.75 59,458.75 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,907.10 18,907.10 0.00 0.00 3,242,000.00
A-15 23,351.02 23,351.02 0.00 0.00 4,004,000.00
A-16 51,184.50 51,184.50 0.00 0.00 9,675,000.00
A-17 10,097.56 10,097.56 0.00 0.00 1,616,000.00
A-18 8,001.39 8,001.39 0.00 0.00 1,372,000.00
A-19 37,032.71 37,032.71 0.00 0.00 6,350,000.00
A-20 5,940.64 5,940.64 0.00 0.00 1,097,000.00
A-21 6,397.62 6,397.62 0.00 0.00 1,097,000.00
A-22 7,456.95 7,456.95 0.00 0.00 1,326,000.00
A-23 2,207.98 2,207.98 0.00 0.00 0.00
A-24 0.00 1,497.31 0.00 0.00 1,411,853.57
A-25 89,166.09 89,166.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,725.62 53,418.69 0.00 0.00 8,302,092.90
M-2 19,858.74 22,703.34 0.00 0.00 3,528,451.69
M-3 9,345.12 10,683.73 0.00 0.00 1,660,418.59
B-1 7,009.26 8,013.28 0.00 0.00 1,245,388.57
B-2 4,672.84 5,342.19 0.00 0.00 830,259.04
B-3 5,839.13 6,675.54 0.00 0.00 1,037,482.04
- -------------------------------------------------------------------------------
2,262,507.73 9,009,701.88 0.04 0.00 381,011,768.15
===============================================================================
Run: 03/31/99 13:07:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 913.556988 19.902472 5.137515 25.039987 0.000000 893.654517
A-2 1000.000000 0.000000 5.831926 5.831926 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623640 5.623640 0.000000 1000.000000
A-4 898.880351 23.281293 5.054979 28.336272 0.000000 875.599058
A-5 1000.000000 0.000000 5.623640 5.623640 0.000000 1000.000000
A-6 913.074831 56.679762 5.515160 62.194922 0.000000 856.395070
A-7 913.074841 56.679765 0.000000 56.679765 0.000000 856.395077
A-8 0.002162 0.002173 0.000000 0.002173 0.000011 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 967.254823 8.900302 4.915690 13.815992 0.000000 958.354521
A-11 990.453780 3.332818 5.281142 8.613960 0.000000 987.120963
A-12 1000.000000 0.000000 5.623640 5.623640 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.831925 5.831925 0.000000 1000.000000
A-15 1000.000000 0.000000 5.831923 5.831923 0.000000 1000.000000
A-16 1000.000000 0.000000 5.290388 5.290388 0.000000 1000.000000
A-17 1000.000000 0.000000 6.248490 6.248490 0.000000 1000.000000
A-18 1000.000000 0.000000 5.831917 5.831917 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831923 5.831923 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415351 5.415351 0.000000 1000.000000
A-21 1000.000000 0.000000 5.831923 5.831923 0.000000 1000.000000
A-22 1000.000000 0.000000 5.623643 5.623643 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 994.911940 1.054014 0.000000 1.054014 0.000000 993.857926
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.078160 0.802382 5.601585 6.403967 0.000000 995.275778
M-2 996.078159 0.802381 5.601585 6.403966 0.000000 995.275779
M-3 996.078163 0.802380 5.601582 6.403962 0.000000 995.275784
B-1 996.078151 0.802382 5.601582 6.403964 0.000000 995.275769
B-2 996.078147 0.802386 5.601582 6.403968 0.000000 995.275761
B-3 996.078171 0.802355 5.601586 6.403941 0.000000 995.275788
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:07:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,922.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,699.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,990,213.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 381,011,768.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,224
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,434,711.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69880480 % 3.49475700 % 0.80643840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.62589660 % 3.54082585 % 0.82010810 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 4,170,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,594,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31910207
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.56
POOL TRADING FACTOR: 91.35381407
................................................................................
Run: 03/31/99 13:07:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 236,471,410.65 6.500000 % 3,810,455.45
A-2 760972F95 1,000,000.00 949,627.18 6.500000 % 15,302.11
A-3 760972G29 1,123,759.24 1,096,807.81 0.000000 % 4,573.66
A-4 760972G37 0.00 0.00 0.164711 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,891,001.86 6.500000 % 6,475.86
M-2 760972G60 641,000.00 630,661.91 6.500000 % 2,159.74
M-3 760972G78 1,281,500.00 1,260,831.88 6.500000 % 4,317.80
B-1 760972G86 512,600.00 504,332.75 6.500000 % 1,727.12
B-2 760972G94 384,500.00 378,298.76 6.500000 % 1,295.51
B-3 760972H28 384,547.66 378,345.65 6.500000 % 1,295.69
- -------------------------------------------------------------------------------
256,265,006.90 243,561,318.45 3,847,602.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,280,252.24 5,090,707.69 0.00 0.00 232,660,955.20
A-2 5,141.26 20,443.37 0.00 0.00 934,325.07
A-3 0.00 4,573.66 0.00 0.00 1,092,234.15
A-4 33,414.42 33,414.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,237.86 16,713.72 0.00 0.00 1,884,526.00
M-2 3,414.40 5,574.14 0.00 0.00 628,502.17
M-3 6,826.13 11,143.93 0.00 0.00 1,256,514.08
B-1 2,730.45 4,457.57 0.00 0.00 502,605.63
B-2 2,048.10 3,343.61 0.00 0.00 377,003.25
B-3 2,048.35 3,344.04 0.00 0.00 377,049.96
- -------------------------------------------------------------------------------
1,346,113.21 5,193,716.15 0.00 0.00 239,713,715.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 949.627174 15.302112 5.141266 20.443378 0.000000 934.325062
A-2 949.627180 15.302110 5.141260 20.443370 0.000000 934.325070
A-3 976.016722 4.069964 0.000000 4.069964 0.000000 971.946758
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.871935 3.369334 5.326670 8.696004 0.000000 980.502602
M-2 983.871934 3.369329 5.326677 8.696006 0.000000 980.502605
M-3 983.871931 3.369333 5.326672 8.696005 0.000000 980.502599
B-1 983.871927 3.369333 5.326668 8.696001 0.000000 980.502595
B-2 983.871938 3.369337 5.326658 8.695995 0.000000 980.502601
B-3 983.871934 3.369335 5.326648 8.695983 0.000000 980.502547
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:07:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,246.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,347.25
SUBSERVICER ADVANCES THIS MONTH 22,387.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,420,159.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 239,713,715.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 756
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,013,391.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.91991300 % 1.56002000 % 0.52006670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.89365100 % 1.57251839 % 0.52663270 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,562,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,823,722.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95046233
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.05
POOL TRADING FACTOR: 93.54133770
................................................................................
Run: 03/31/99 13:07:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 93,061,593.34 6.500000 % 3,382,942.60
A-2 760972V89 4,650,000.00 2,764,763.83 6.500000 % 919,180.16
A-3 760972V97 137,806,000.00 129,687,348.26 6.500000 % 3,958,391.91
A-4 760972W21 100,000,000.00 93,220,505.72 6.500000 % 3,305,462.06
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 5.789060 % 0.00
A-18 760972X87 429,688.00 429,688.00 11.939076 % 0.00
A-19 760972X95 25,000,000.00 25,000,000.00 6.500000 % 0.00
A-20 760972Y29 21,000,000.00 19,768,917.45 6.500000 % 600,236.02
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 232,653.98 6.500000 % 8,457.36
A-24 760972Y52 126,562.84 126,040.52 0.000000 % 128.67
A-25 760972Y60 0.00 0.00 0.505523 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 9,079,356.95 6.500000 % 7,259.62
M-2 760972Y94 4,423,900.00 4,409,939.20 6.500000 % 3,526.08
M-3 760972Z28 2,081,800.00 2,075,230.32 6.500000 % 1,659.30
B-1 760972Z44 1,561,400.00 1,556,472.59 6.500000 % 1,244.52
B-2 760972Z51 1,040,900.00 1,037,615.16 6.500000 % 829.65
B-3 760972Z69 1,301,175.27 1,297,069.05 6.500000 % 1,037.07
- -------------------------------------------------------------------------------
520,448,938.11 495,416,506.37 12,190,355.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 504,010.18 3,886,952.78 0.00 0.00 89,678,650.74
A-2 14,973.62 934,153.78 0.00 0.00 1,845,583.67
A-3 702,370.78 4,660,762.69 0.00 0.00 125,728,956.35
A-4 504,870.83 3,810,332.89 0.00 0.00 89,915,043.66
A-5 5,415.88 5,415.88 0.00 0.00 1,000,000.00
A-6 41,398.97 41,398.97 0.00 0.00 7,644,000.00
A-7 16,872.54 16,872.54 0.00 0.00 3,000,000.00
A-8 9,998.54 9,998.54 0.00 0.00 2,000,000.00
A-9 5,624.18 5,624.18 0.00 0.00 1,000,000.00
A-10 6,665.70 6,665.70 0.00 0.00 1,000,000.00
A-11 6,665.70 6,665.70 0.00 0.00 1,000,000.00
A-12 25,308.81 25,308.81 0.00 0.00 4,500,000.00
A-13 23,434.08 23,434.08 0.00 0.00 4,500,000.00
A-14 12,498.18 12,498.18 0.00 0.00 2,500,000.00
A-15 12,654.41 12,654.41 0.00 0.00 2,250,000.00
A-16 13,539.70 13,539.70 0.00 0.00 2,500,000.00
A-17 11,192.06 11,192.06 0.00 0.00 2,320,312.00
A-18 4,274.44 4,274.44 0.00 0.00 429,688.00
A-19 135,396.94 135,396.94 0.00 0.00 25,000,000.00
A-20 107,066.04 707,302.06 0.00 0.00 19,168,681.43
A-21 132,445.28 132,445.28 0.00 0.00 24,455,000.00
A-22 281,625.63 281,625.63 0.00 0.00 52,000,000.00
A-23 1,260.03 9,717.39 0.00 0.00 224,196.62
A-24 0.00 128.67 0.00 0.00 125,911.85
A-25 208,673.27 208,673.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,172.68 56,432.30 0.00 0.00 9,072,097.33
M-2 23,883.69 27,409.77 0.00 0.00 4,406,413.12
M-3 11,239.19 12,898.49 0.00 0.00 2,073,571.02
B-1 8,429.66 9,674.18 0.00 0.00 1,555,228.07
B-2 5,619.60 6,449.25 0.00 0.00 1,036,785.51
B-3 7,024.77 8,061.84 0.00 0.00 1,296,031.92
- -------------------------------------------------------------------------------
2,893,605.38 15,083,960.40 0.00 0.00 483,226,151.29
===============================================================================
Run: 03/31/99 13:07:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 930.615933 33.829426 5.040102 38.869528 0.000000 896.786507
A-2 594.572867 197.673153 3.220133 200.893286 0.000000 396.899714
A-3 941.086370 28.724380 5.096808 33.821188 0.000000 912.361990
A-4 932.205057 33.054621 5.048708 38.103329 0.000000 899.150437
A-5 1000.000000 0.000000 5.415880 5.415880 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415878 5.415878 0.000000 1000.000000
A-7 1000.000000 0.000000 5.624180 5.624180 0.000000 1000.000000
A-8 1000.000000 0.000000 4.999270 4.999270 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624180 5.624180 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665700 6.665700 0.000000 1000.000000
A-11 1000.000000 0.000000 6.665700 6.665700 0.000000 1000.000000
A-12 1000.000000 0.000000 5.624180 5.624180 0.000000 1000.000000
A-13 1000.000000 0.000000 5.207573 5.207573 0.000000 1000.000000
A-14 1000.000000 0.000000 4.999272 4.999272 0.000000 1000.000000
A-15 1000.000000 0.000000 5.624182 5.624182 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415880 5.415880 0.000000 1000.000000
A-17 1000.000000 0.000000 4.823515 4.823515 0.000000 1000.000000
A-18 1000.000000 0.000000 9.947776 9.947776 0.000000 1000.000000
A-19 1000.000000 0.000000 5.415878 5.415878 0.000000 1000.000000
A-20 941.377021 28.582667 5.098383 33.681050 0.000000 912.794354
A-21 1000.000000 0.000000 5.415877 5.415877 0.000000 1000.000000
A-22 1000.000000 0.000000 5.415878 5.415878 0.000000 1000.000000
A-23 930.615920 33.829440 5.040120 38.869560 0.000000 896.786480
A-24 995.873038 1.016649 0.000000 1.016649 0.000000 994.856389
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.844232 0.797051 5.398786 6.195837 0.000000 996.047181
M-2 996.844232 0.797052 5.398786 6.195838 0.000000 996.047180
M-3 996.844231 0.797051 5.398785 6.195836 0.000000 996.047180
B-1 996.844236 0.797054 5.398783 6.195837 0.000000 996.047182
B-2 996.844231 0.797051 5.398790 6.195841 0.000000 996.047180
B-3 996.844222 0.797026 5.398788 6.195814 0.000000 996.047151
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:07:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,952.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,039.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,570,228.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 284,803.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 483,226,151.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,591
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,794,215.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.07186400 % 3.14250500 % 0.78563130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.97596410 % 3.21838572 % 0.80481130 %
BANKRUPTCY AMOUNT AVAILABLE 148,838.00
FRAUD AMOUNT AVAILABLE 5,204,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,023,913.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33181337
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.68
POOL TRADING FACTOR: 92.84794644
................................................................................
Run: 03/31/99 13:07:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 104,814,194.42 6.250000 % 1,544,758.61
A-2 760972R76 144,250,000.00 136,569,554.77 6.250000 % 2,090,352.43
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 467,621.20 0.000000 % 1,975.38
A-5 760972S26 0.00 0.00 0.387319 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,967,013.68 6.250000 % 6,764.45
M-2 760972S59 664,500.00 655,671.23 6.250000 % 2,254.82
M-3 760972S67 1,329,000.00 1,311,342.45 6.250000 % 4,509.63
B-1 760972S75 531,600.00 524,536.98 6.250000 % 1,803.85
B-2 760972S83 398,800.00 393,501.41 6.250000 % 1,353.23
B-3 760972S91 398,853.15 393,553.85 6.250000 % 1,353.41
- -------------------------------------------------------------------------------
265,794,786.01 252,360,989.99 3,655,125.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 545,418.90 2,090,177.51 0.00 0.00 103,269,435.81
A-2 710,663.44 2,801,015.87 0.00 0.00 134,479,202.34
A-3 27,392.14 27,392.14 0.00 0.00 5,264,000.00
A-4 0.00 1,975.38 0.00 0.00 465,645.82
A-5 81,380.72 81,380.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,235.70 17,000.15 0.00 0.00 1,960,249.23
M-2 3,411.90 5,666.72 0.00 0.00 653,416.41
M-3 6,823.80 11,333.43 0.00 0.00 1,306,832.82
B-1 2,729.52 4,533.37 0.00 0.00 522,733.13
B-2 2,047.66 3,400.89 0.00 0.00 392,148.18
B-3 2,047.93 3,401.34 0.00 0.00 392,200.44
- -------------------------------------------------------------------------------
1,392,151.71 5,047,277.52 0.00 0.00 248,705,864.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 948.630595 13.980981 4.936364 18.917345 0.000000 934.649614
A-2 946.756012 14.491178 4.926610 19.417788 0.000000 932.264834
A-3 1000.000000 0.000000 5.203674 5.203674 0.000000 1000.000000
A-4 985.642521 4.163666 0.000000 4.163666 0.000000 981.478855
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.713659 3.393253 5.134537 8.527790 0.000000 983.320406
M-2 986.713664 3.393258 5.134537 8.527795 0.000000 983.320406
M-3 986.713657 3.393251 5.134537 8.527788 0.000000 983.320406
B-1 986.713657 3.393247 5.134537 8.527784 0.000000 983.320410
B-2 986.713666 3.393255 5.134554 8.527809 0.000000 983.320411
B-3 986.713656 3.393254 5.134546 8.527800 0.000000 983.320403
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:07:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,146.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,633.95
SUBSERVICER ADVANCES THIS MONTH 15,500.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,294,437.15
(B) TWO MONTHLY PAYMENTS: 1 451,064.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 248,705,864.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 779
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,787,225.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.91752370 % 1.56178300 % 0.52069340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.89414450 % 1.57635948 % 0.52653910 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,657,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94927513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.79
POOL TRADING FACTOR: 93.57063316
................................................................................
Run: 03/31/99 13:07:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 91,730,488.88 6.000000 % 788,220.29
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 54,098,282.06 6.500000 % 285,540.46
A-5 760972T66 39,366,000.00 24,901,522.32 5.989060 % 2,948,624.63
A-6 760972T74 7,290,000.00 4,611,393.02 10.859076 % 546,041.60
A-7 760972T82 86,566,000.00 88,163,740.32 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,993,742.87 6.750000 % 1,595.02
A-9 760972U23 8,927,000.00 8,007,790.06 6.750000 % 438,775.39
A-10 760972U31 10,180,000.00 9,921,550.97 5.750000 % 85,253.75
A-11 760972U49 103,381,000.00 101,640,307.15 0.000000 % 552,918.83
A-12 760972U56 1,469,131.71 1,455,628.88 0.000000 % 4,975.91
A-13 760972U64 0.00 0.00 0.239323 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,414,515.25 6.750000 % 8,331.72
M-2 760972V22 4,439,900.00 4,426,009.49 6.750000 % 3,540.85
M-3 760972V30 2,089,400.00 2,082,863.17 6.750000 % 1,666.31
B-1 760972V48 1,567,000.00 1,562,097.54 6.750000 % 1,249.69
B-2 760972V55 1,044,700.00 1,041,431.59 6.750000 % 833.16
B-3 760972V63 1,305,852.53 1,301,767.09 6.750000 % 1,041.45
- -------------------------------------------------------------------------------
522,333,384.24 500,493,130.66 5,668,609.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 458,569.81 1,246,790.10 0.00 0.00 90,942,268.59
A-2 450,863.75 450,863.75 0.00 0.00 90,189,000.00
A-3 15,612.90 15,612.90 0.00 0.00 2,951,000.00
A-4 292,979.57 578,520.03 0.00 0.00 53,812,741.60
A-5 124,258.20 3,072,882.83 0.00 0.00 21,952,897.69
A-6 41,722.04 587,763.64 0.00 0.00 4,065,351.42
A-7 247,189.52 247,189.52 404,011.01 0.00 88,567,751.33
A-8 11,212.78 12,807.80 0.00 0.00 1,992,147.85
A-9 0.00 438,775.39 45,035.70 0.00 7,614,050.37
A-10 47,532.20 132,785.95 0.00 0.00 9,836,297.22
A-11 550,452.48 1,103,371.31 0.00 0.00 101,087,388.32
A-12 0.00 4,975.91 0.00 0.00 1,450,652.97
A-13 99,798.25 99,798.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,571.10 66,902.82 0.00 0.00 10,406,183.53
M-2 24,891.81 28,432.66 0.00 0.00 4,422,468.64
M-3 11,714.00 13,380.31 0.00 0.00 2,081,196.86
B-1 8,785.22 10,034.91 0.00 0.00 1,560,847.85
B-2 5,856.99 6,690.15 0.00 0.00 1,040,598.43
B-3 7,321.12 8,362.57 0.00 0.00 1,300,725.64
- -------------------------------------------------------------------------------
2,457,331.74 8,125,940.80 449,046.71 0.00 495,273,568.31
===============================================================================
Run: 03/31/99 13:07:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 974.612079 8.374631 4.872182 13.246813 0.000000 966.237448
A-2 1000.000000 0.000000 4.999099 4.999099 0.000000 1000.000000
A-3 1000.000000 0.000000 5.290715 5.290715 0.000000 1000.000000
A-4 983.605128 5.191645 5.326901 10.518546 0.000000 978.413484
A-5 632.564201 74.902826 3.156485 78.059311 0.000000 557.661375
A-6 632.564200 74.902826 5.723188 80.626014 0.000000 557.661375
A-7 1018.456904 0.000000 2.855504 2.855504 4.667087 1023.123990
A-8 996.871435 0.797510 5.606390 6.403900 0.000000 996.073925
A-9 897.030364 49.151494 0.000000 49.151494 5.044886 852.923756
A-10 974.612080 8.374632 4.669175 13.043807 0.000000 966.237448
A-11 983.162352 5.348360 5.324503 10.672863 0.000000 977.813992
A-12 990.808972 3.386973 0.000000 3.386973 0.000000 987.421999
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.871434 0.797507 5.606392 6.403899 0.000000 996.073927
M-2 996.871436 0.797507 5.606390 6.403897 0.000000 996.073930
M-3 996.871432 0.797506 5.606394 6.403900 0.000000 996.073926
B-1 996.871436 0.797505 5.606394 6.403899 0.000000 996.073931
B-2 996.871437 0.797511 5.606385 6.403896 0.000000 996.073926
B-3 996.871438 0.797510 5.606391 6.403901 0.000000 996.073913
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:07:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,878.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,590.53
SUBSERVICER ADVANCES THIS MONTH 52,356.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 7,537,114.64
(B) TWO MONTHLY PAYMENTS: 1 338,955.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 495,273,568.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,677
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,819,042.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.82622870 % 3.39120600 % 0.78256570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.78552950 % 3.41424419 % 0.79019660 %
BANKRUPTCY AMOUNT AVAILABLE 170,111.00
FRAUD AMOUNT AVAILABLE 5,223,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,218,545.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29555355
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.77
POOL TRADING FACTOR: 94.81943587
................................................................................
Run: 03/31/99 13:07:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 147,270,108.55 6.250000 % 1,576,319.80
A-2 7609722S7 108,241,000.00 105,495,679.92 6.250000 % 1,585,253.61
A-3 7609722T5 13,004,000.00 13,004,000.00 5.738750 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 6.522500 % 0.00
A-5 7609722V0 176,500,000.00 172,869,281.79 6.250000 % 2,096,516.61
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 10,108.21 0.000000 % 9.82
A-10 7609723A5 0.00 0.00 0.652351 % 0.00
R 7609722B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,868,821.22 6.250000 % 8,022.37
M-2 7609723D9 4,425,700.00 4,415,017.33 6.250000 % 3,588.97
M-3 7609723E7 2,082,700.00 2,077,672.83 6.250000 % 1,688.94
B-1 7609723F4 1,562,100.00 1,558,329.44 6.250000 % 1,266.77
B-2 7609723G2 1,041,400.00 1,038,886.30 6.250000 % 844.51
B-3 7609723H0 1,301,426.06 1,298,284.66 6.250000 % 1,055.39
- -------------------------------------------------------------------------------
520,667,362.47 511,512,290.25 5,274,566.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 766,930.52 2,343,250.32 0.00 0.00 145,693,788.75
A-2 549,384.10 2,134,637.71 0.00 0.00 103,910,426.31
A-3 62,180.71 62,180.71 0.00 0.00 13,004,000.00
A-4 35,336.41 35,336.41 0.00 0.00 6,502,000.00
A-5 900,241.93 2,996,758.54 0.00 0.00 170,772,765.18
A-6 54,853.38 54,853.38 0.00 0.00 9,753,000.00
A-7 188,449.07 188,449.07 0.00 0.00 36,187,000.00
A-8 854.58 854.58 0.00 0.00 164,100.00
A-9 0.00 9.82 0.00 0.00 10,098.39
A-10 278,034.45 278,034.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,393.32 59,415.69 0.00 0.00 9,860,798.85
M-2 22,991.84 26,580.81 0.00 0.00 4,411,428.36
M-3 10,819.78 12,508.72 0.00 0.00 2,075,983.89
B-1 8,115.23 9,382.00 0.00 0.00 1,557,062.67
B-2 5,410.16 6,254.67 0.00 0.00 1,038,041.79
B-3 6,761.01 7,816.40 0.00 0.00 1,297,229.27
- -------------------------------------------------------------------------------
2,941,756.49 8,216,323.28 0.00 0.00 506,237,723.46
===============================================================================
Run: 03/31/99 13:07:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 981.800724 10.508799 5.112870 15.621669 0.000000 971.291925
A-2 974.636967 14.645593 5.075564 19.721157 0.000000 959.991374
A-3 1000.000000 0.000000 4.781660 4.781660 0.000000 1000.000000
A-4 1000.000000 0.000000 5.434699 5.434699 0.000000 1000.000000
A-5 979.429359 11.878281 5.100521 16.978802 0.000000 967.551078
A-6 1000.000000 0.000000 5.624257 5.624257 0.000000 1000.000000
A-7 1000.000000 0.000000 5.207646 5.207646 0.000000 1000.000000
A-8 1000.000000 0.000000 5.207678 5.207678 0.000000 1000.000000
A-9 997.217950 0.968785 0.000000 0.968785 0.000000 996.249165
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.586222 0.810938 5.195075 6.006013 0.000000 996.775284
M-2 997.586219 0.810938 5.195074 6.006012 0.000000 996.775281
M-3 997.586225 0.810938 5.195074 6.006012 0.000000 996.775287
B-1 997.586224 0.810940 5.195077 6.006017 0.000000 996.775283
B-2 997.586230 0.810937 5.195084 6.006021 0.000000 996.775293
B-3 997.586186 0.810941 5.195078 6.006019 0.000000 996.775237
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:07:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,985.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,210.47
SUBSERVICER ADVANCES THIS MONTH 51,167.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 7,127,492.86
(B) TWO MONTHLY PAYMENTS: 2 357,131.55
(C) THREE OR MORE MONTHLY PAYMENTS: 1 275,295.54
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 506,237,723.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,764
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,858,756.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.03970180 % 3.19871800 % 0.76158040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.00169100 % 3.22935458 % 0.76889000 %
BANKRUPTCY AMOUNT AVAILABLE 166,832.00
FRAUD AMOUNT AVAILABLE 5,206,674.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23032570
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.72
POOL TRADING FACTOR: 97.22862617
................................................................................
Run: 03/31/99 13:07:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 143,649,928.26 6.250000 % 4,214,781.47
A-2 7609723K3 45,000,000.00 43,093,743.11 6.250000 % 1,264,398.19
A-3 7609723L1 412,776.37 406,622.51 0.000000 % 1,704.02
A-4 7609723M9 0.00 0.00 0.376287 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,480,994.36 6.250000 % 4,875.44
M-2 7609723Q0 498,600.00 493,730.80 6.250000 % 1,625.36
M-3 7609723R8 997,100.00 987,362.58 6.250000 % 3,250.40
B-1 7609723S6 398,900.00 395,004.45 6.250000 % 1,300.36
B-2 7609723T4 299,200.00 296,278.09 6.250000 % 975.35
B-3 7609723U1 298,537.40 295,621.99 6.250000 % 973.18
- -------------------------------------------------------------------------------
199,405,113.77 191,099,286.15 5,493,883.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 747,741.91 4,962,523.38 0.00 0.00 139,435,146.79
A-2 224,316.14 1,488,714.33 0.00 0.00 41,829,344.92
A-3 0.00 1,704.02 0.00 0.00 404,918.49
A-4 59,888.61 59,888.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,709.03 12,584.47 0.00 0.00 1,476,118.92
M-2 2,570.02 4,195.38 0.00 0.00 492,105.44
M-3 5,139.52 8,389.92 0.00 0.00 984,112.18
B-1 2,056.11 3,356.47 0.00 0.00 393,704.09
B-2 1,542.22 2,517.57 0.00 0.00 295,302.74
B-3 1,538.81 2,511.99 0.00 0.00 294,648.81
- -------------------------------------------------------------------------------
1,052,502.37 6,546,386.14 0.00 0.00 185,605,402.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 957.638736 28.097738 4.984803 33.082541 0.000000 929.540998
A-2 957.638736 28.097738 4.984803 33.082541 0.000000 929.540998
A-3 985.091540 4.128192 0.000000 4.128192 0.000000 980.963348
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.234260 3.259856 5.154473 8.414329 0.000000 986.974405
M-2 990.234256 3.259848 5.154473 8.414321 0.000000 986.974408
M-3 990.234259 3.259854 5.154468 8.414322 0.000000 986.974406
B-1 990.234269 3.259865 5.154450 8.414315 0.000000 986.974405
B-2 990.234258 3.259860 5.154479 8.414339 0.000000 986.974398
B-3 990.234356 3.259860 5.154497 8.414357 0.000000 986.974530
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:07:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,265.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,080.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,735,014.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 185,605,402.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 577
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,864,669.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.92913260 % 1.55333100 % 0.51753670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.87473980 % 1.59065227 % 0.53113020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,994,051.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,240,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.93261794
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.77
POOL TRADING FACTOR: 93.07955993
................................................................................
Run: 03/31/99 13:07:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 187,591,863.23 6.250000 % 2,578,678.56
A-2 7609722B4 4,587,000.00 3,661,975.98 6.250000 % 769,430.45
A-3 7609722C2 50,000,000.00 50,000,000.00 6.250000 % 0.00
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 5.938750 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 7.114583 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 78,908,485.62 6.250000 % 907,893.75
A-10 7609722K4 31,690.37 31,545.23 0.000000 % 49.27
A-11 7609722L2 0.00 0.00 0.655555 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,390,281.59 6.250000 % 6,028.70
M-2 7609722P3 3,317,400.00 3,306,073.69 6.250000 % 2,696.96
M-3 7609722Q1 1,561,100.00 1,555,770.08 6.250000 % 1,269.14
B-1 760972Z77 1,170,900.00 1,166,902.30 6.250000 % 951.91
B-2 760972Z85 780,600.00 777,934.87 6.250000 % 634.61
B-3 760972Z93 975,755.08 972,423.67 6.250000 % 793.27
- -------------------------------------------------------------------------------
390,275,145.45 385,106,256.26 4,268,426.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 976,538.35 3,555,216.91 0.00 0.00 185,013,184.67
A-2 19,062.98 788,493.43 0.00 0.00 2,892,545.53
A-3 260,282.71 260,282.71 0.00 0.00 50,000,000.00
A-4 12,035.48 12,035.48 0.00 0.00 2,312,000.00
A-5 53,461.26 53,461.26 0.00 0.00 10,808,088.00
A-6 23,056.64 23,056.64 0.00 0.00 3,890,912.00
A-7 10,411.31 10,411.31 0.00 0.00 2,000,000.00
A-8 159,980.16 159,980.16 0.00 0.00 30,732,000.00
A-9 410,770.29 1,318,664.04 0.00 0.00 78,000,591.87
A-10 0.00 49.27 0.00 0.00 31,495.96
A-11 210,273.70 210,273.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,471.25 44,499.95 0.00 0.00 7,384,252.89
M-2 17,210.27 19,907.23 0.00 0.00 3,303,376.73
M-3 8,098.80 9,367.94 0.00 0.00 1,554,500.94
B-1 6,074.49 7,026.40 0.00 0.00 1,165,950.39
B-2 4,049.66 4,684.27 0.00 0.00 777,300.26
B-3 5,062.10 5,855.37 0.00 0.00 971,630.40
- -------------------------------------------------------------------------------
2,214,839.45 6,483,266.07 0.00 0.00 380,837,829.64
===============================================================================
Run: 03/31/99 13:07:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 983.742701 13.522741 5.121024 18.643765 0.000000 970.219960
A-2 798.337907 167.741541 4.155871 171.897412 0.000000 630.596366
A-3 1000.000000 0.000000 5.205654 5.205654 0.000000 1000.000000
A-4 1000.000000 0.000000 5.205657 5.205657 0.000000 1000.000000
A-5 1000.000000 0.000000 4.946412 4.946412 0.000000 1000.000000
A-6 1000.000000 0.000000 5.925768 5.925768 0.000000 1000.000000
A-7 1000.000000 0.000000 5.205655 5.205655 0.000000 1000.000000
A-8 1000.000000 0.000000 5.205654 5.205654 0.000000 1000.000000
A-9 986.356070 11.348672 5.134629 16.483301 0.000000 975.007398
A-10 995.420060 1.554731 0.000000 1.554731 0.000000 993.865329
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.585791 0.812975 5.187881 6.000856 0.000000 995.772815
M-2 996.585787 0.812974 5.187879 6.000853 0.000000 995.772813
M-3 996.585792 0.812978 5.187880 6.000858 0.000000 995.772814
B-1 996.585789 0.812973 5.187881 6.000854 0.000000 995.772816
B-2 996.585793 0.812977 5.187881 6.000858 0.000000 995.772816
B-3 996.585813 0.812970 5.187880 6.000850 0.000000 995.772833
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:07:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,853.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,553.26
SUBSERVICER ADVANCES THIS MONTH 60,157.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 9,177,783.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 380,837,829.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,297
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,954,267.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.06066410 % 3.18175300 % 0.75758310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.01975850 % 3.21452587 % 0.76544970 %
BANKRUPTCY AMOUNT AVAILABLE 137,711.00
FRAUD AMOUNT AVAILABLE 3,902,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,902,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23316827
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.73
POOL TRADING FACTOR: 97.58188142
................................................................................
Run: 03/31/99 13:07:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 129,158,184.25 6.750000 % 6,729,219.15
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 812,402.82 0.000000 % 29,637.66
A-4 7609723Y3 0.00 0.00 0.689182 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,512,345.15 6.750000 % 3,429.84
M-2 7609724B2 761,200.00 756,172.58 6.750000 % 1,714.92
M-3 7609724C0 761,200.00 756,172.58 6.750000 % 1,714.92
B-1 7609724D8 456,700.00 453,683.68 6.750000 % 1,028.91
B-2 7609724E6 380,600.00 378,086.29 6.750000 % 857.46
B-3 7609724F3 304,539.61 302,528.26 6.750000 % 686.09
- -------------------------------------------------------------------------------
152,229,950.08 139,129,575.61 6,768,288.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 723,441.18 7,452,660.33 0.00 0.00 122,428,965.10
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 29,637.66 0.00 0.00 782,765.16
A-4 79,566.59 79,566.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,470.95 11,900.79 0.00 0.00 1,508,915.31
M-2 4,235.48 5,950.40 0.00 0.00 754,457.66
M-3 4,235.48 5,950.40 0.00 0.00 754,457.66
B-1 2,541.17 3,570.08 0.00 0.00 452,654.77
B-2 2,117.74 2,975.20 0.00 0.00 377,228.83
B-3 1,694.52 2,380.61 0.00 0.00 301,842.17
- -------------------------------------------------------------------------------
854,011.44 7,622,300.39 0.00 0.00 132,361,286.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 908.234306 47.319554 5.087205 52.406759 0.000000 860.914752
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 972.692332 35.485259 0.000000 35.485259 0.000000 937.207073
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.395395 2.252916 5.564208 7.817124 0.000000 991.142479
M-2 993.395402 2.252916 5.564214 7.817130 0.000000 991.142486
M-3 993.395402 2.252916 5.564214 7.817130 0.000000 991.142486
B-1 993.395402 2.252923 5.564200 7.817123 0.000000 991.142479
B-2 993.395402 2.252916 5.564214 7.817130 0.000000 991.142486
B-3 993.395440 2.252909 5.564202 7.817111 0.000000 991.142564
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:07:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,490.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,676.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,303,622.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,361,286.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 533
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,450,545.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.99315100 % 2.18677900 % 0.82007040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.84632690 % 2.27999493 % 0.86011440 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,522,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,183.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71238938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.54
POOL TRADING FACTOR: 86.94825597
................................................................................
Run: 03/31/99 13:07:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 296,193,361.57 6.250000 % 3,057,965.53
A-P 7609724H9 546,268.43 542,246.56 0.000000 % 2,012.85
A-V 7609724J5 0.00 0.00 0.322385 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,284,788.42 6.250000 % 7,667.62
M-2 7609724M8 766,600.00 761,529.91 6.250000 % 2,555.65
M-3 7609724N6 1,533,100.00 1,522,960.49 6.250000 % 5,110.97
B-1 7609724P1 766,600.00 761,529.91 6.250000 % 2,555.65
B-2 7609724Q9 306,700.00 304,671.57 6.250000 % 1,022.46
B-3 7609724R7 460,028.59 456,986.09 6.250000 % 1,533.63
- -------------------------------------------------------------------------------
306,619,397.02 302,828,074.52 3,080,424.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,541,316.15 4,599,281.68 0.00 0.00 293,135,396.04
A-P 0.00 2,012.85 0.00 0.00 540,233.71
A-V 81,284.40 81,284.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,889.47 19,557.09 0.00 0.00 2,277,120.80
M-2 3,962.81 6,518.46 0.00 0.00 758,974.26
M-3 7,925.11 13,036.08 0.00 0.00 1,517,849.52
B-1 3,962.81 6,518.46 0.00 0.00 758,974.26
B-2 1,585.43 2,607.89 0.00 0.00 303,649.11
B-3 2,378.05 3,911.68 0.00 0.00 455,452.46
- -------------------------------------------------------------------------------
1,654,304.23 4,734,728.59 0.00 0.00 299,747,650.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 987.508707 10.195257 5.138748 15.334005 0.000000 977.313450
A-P 992.637557 3.684727 0.000000 3.684727 0.000000 988.952830
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.386270 3.333748 5.169335 8.503083 0.000000 990.052522
M-2 993.386264 3.333746 5.169332 8.503078 0.000000 990.052518
M-3 993.386270 3.333749 5.169337 8.503086 0.000000 990.052521
B-1 993.386264 3.333746 5.169332 8.503078 0.000000 990.052518
B-2 993.386273 3.333746 5.169319 8.503065 0.000000 990.052527
B-3 993.386281 3.333749 5.169353 8.503102 0.000000 990.052510
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:07:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,891.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,972.56
SUBSERVICER ADVANCES THIS MONTH 33,852.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,888,469.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 299,747,650.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 932
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,064,034.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98453460 % 1.51157600 % 0.50388980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.97063170 % 1.51925948 % 0.50736570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,066,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,319,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.88484295
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.34
POOL TRADING FACTOR: 97.75886753
................................................................................
Run: 03/31/99 13:07:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 459,020,395.50 6.500000 % 6,353,148.33
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 49,134,164.40 6.500000 % 814,857.69
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 5.838750 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 8.649064 % 0.00
A-P 7609725U9 791,462.53 781,953.83 0.000000 % 6,663.46
A-V 7609725V7 0.00 0.00 0.363951 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,361,890.60 6.500000 % 10,065.73
M-2 7609725Y1 5,539,100.00 5,530,104.04 6.500000 % 4,502.91
M-3 7609725Z8 2,606,600.00 2,602,366.67 6.500000 % 2,118.99
B-1 7609726A2 1,955,000.00 1,951,824.91 6.500000 % 1,589.28
B-2 7609726B0 1,303,300.00 1,301,183.33 6.500000 % 1,059.49
B-3 7609726C8 1,629,210.40 1,626,564.41 6.500000 % 1,324.43
- -------------------------------------------------------------------------------
651,659,772.93 643,992,447.69 7,195,330.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,485,989.35 8,839,137.68 0.00 0.00 452,667,247.17
A-2 352,030.78 352,030.78 0.00 0.00 65,000,000.00
A-3 266,103.66 1,080,961.35 0.00 0.00 48,319,306.71
A-4 17,119.52 17,119.52 0.00 0.00 3,161,000.00
A-5 30,215.07 30,215.07 0.00 0.00 5,579,000.00
A-6 5,415.86 5,415.86 0.00 0.00 1,000,000.00
A-7 113,548.88 113,548.88 0.00 0.00 20,966,000.00
A-8 51,993.75 51,993.75 0.00 0.00 10,687,529.00
A-9 23,698.29 23,698.29 0.00 0.00 3,288,471.00
A-P 0.00 6,663.46 0.00 0.00 775,290.37
A-V 195,288.94 195,288.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,950.25 77,015.98 0.00 0.00 12,351,824.87
M-2 29,950.26 34,453.17 0.00 0.00 5,525,601.13
M-3 14,094.05 16,213.04 0.00 0.00 2,600,247.68
B-1 10,570.80 12,160.08 0.00 0.00 1,950,235.63
B-2 7,047.03 8,106.52 0.00 0.00 1,300,123.84
B-3 8,809.24 10,133.67 0.00 0.00 1,625,239.98
- -------------------------------------------------------------------------------
3,678,825.73 10,874,156.04 0.00 0.00 636,797,117.38
===============================================================================
Run: 03/31/99 13:07:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 985.506602 13.640068 5.337364 18.977432 0.000000 971.866534
A-2 1000.000000 0.000000 5.415858 5.415858 0.000000 1000.000000
A-3 982.683288 16.297154 5.322073 21.619227 0.000000 966.386134
A-4 1000.000000 0.000000 5.415856 5.415856 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415858 5.415858 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415860 5.415860 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415858 5.415858 0.000000 1000.000000
A-8 1000.000000 0.000000 4.864899 4.864899 0.000000 1000.000000
A-9 1000.000000 0.000000 7.206477 7.206477 0.000000 1000.000000
A-P 987.985913 8.419173 0.000000 8.419173 0.000000 979.566740
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.375917 0.812932 5.407063 6.219995 0.000000 997.562984
M-2 998.375917 0.812932 5.407063 6.219995 0.000000 997.562985
M-3 998.375919 0.812933 5.407063 6.219996 0.000000 997.562986
B-1 998.375913 0.812931 5.407059 6.219990 0.000000 997.562982
B-2 998.375915 0.812929 5.407067 6.219996 0.000000 997.562986
B-3 998.375907 0.812934 5.407061 6.219995 0.000000 997.562978
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:07:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 133,705.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,070.50
SUBSERVICER ADVANCES THIS MONTH 59,160.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 8,842,031.06
(B) TWO MONTHLY PAYMENTS: 1 274,260.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 636,797,117.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,065
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,670,885.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.05511190 % 3.18626000 % 0.75862760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.01377310 % 3.21572964 % 0.76657740 %
BANKRUPTCY AMOUNT AVAILABLE 201,060.00
FRAUD AMOUNT AVAILABLE 6,516,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,516,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18024300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.79
POOL TRADING FACTOR: 97.71926147
................................................................................
Run: 03/31/99 13:07:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 215,614,306.15 6.500000 % 3,049,567.75
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 154,649,596.59 6.500000 % 2,322,151.12
A-5 7609724Z9 5,574,400.00 5,634,925.30 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,958,486.70 6.500000 % 41,084.15
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 843,372.86 0.000000 % 861.86
A-V 7609725F2 0.00 0.00 0.372751 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,894,828.67 6.500000 % 8,137.17
M-2 7609725H8 4,431,400.00 4,426,313.20 6.500000 % 3,640.05
M-3 7609725J4 2,085,400.00 2,083,006.17 6.500000 % 1,712.99
B-1 7609724S5 1,564,000.00 1,562,204.68 6.500000 % 1,284.70
B-2 7609724T3 1,042,700.00 1,041,503.09 6.500000 % 856.50
B-3 7609724U0 1,303,362.05 1,301,865.89 6.500000 % 1,070.61
- -------------------------------------------------------------------------------
521,340,221.37 515,419,909.30 5,430,366.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,167,523.78 4,217,091.53 0.00 0.00 212,564,738.40
A-2 129,975.87 129,975.87 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 837,407.70 3,159,558.82 0.00 0.00 152,327,445.47
A-5 0.00 0.00 30,512.39 0.00 5,665,437.69
A-6 270,518.79 311,602.94 0.00 0.00 49,917,402.55
A-7 4,439.13 4,439.13 0.00 0.00 0.00
A-P 0.00 861.86 0.00 0.00 842,511.00
A-V 160,049.52 160,049.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,579.23 61,716.40 0.00 0.00 9,886,691.50
M-2 23,967.91 27,607.96 0.00 0.00 4,422,673.15
M-3 11,279.21 12,992.20 0.00 0.00 2,081,293.18
B-1 8,459.14 9,743.84 0.00 0.00 1,560,919.98
B-2 5,639.61 6,496.11 0.00 0.00 1,040,646.59
B-3 7,049.43 8,120.04 0.00 0.00 1,300,795.28
- -------------------------------------------------------------------------------
2,913,020.82 8,343,387.72 30,512.39 0.00 510,020,054.79
===============================================================================
Run: 03/31/99 13:07:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 984.715571 13.927447 5.332108 19.259555 0.000000 970.788124
A-2 1000.000000 0.000000 5.414872 5.414872 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 983.788576 14.772142 5.327089 20.099231 0.000000 969.016435
A-5 1010.857725 0.000000 0.000000 0.000000 5.473664 1016.331388
A-6 998.852099 0.821422 5.408656 6.230078 0.000000 998.030677
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 994.356650 1.016153 0.000000 1.016153 0.000000 993.340497
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.852100 0.821422 5.408656 6.230078 0.000000 998.030678
M-2 998.852101 0.821422 5.408654 6.230076 0.000000 998.030679
M-3 998.852100 0.821420 5.408655 6.230075 0.000000 998.030680
B-1 998.852097 0.821419 5.408657 6.230076 0.000000 998.030678
B-2 998.852105 0.821425 5.408660 6.230085 0.000000 998.030680
B-3 998.852076 0.821422 5.408651 6.230073 0.000000 998.030655
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:07:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 106,780.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,305.65
SUBSERVICER ADVANCES THIS MONTH 59,761.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,858,449.15
(B) TWO MONTHLY PAYMENTS: 3 2,168,323.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 510,020,054.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,644
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,975,879.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.05311940 % 3.18789300 % 0.75898790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.01454940 % 3.21372810 % 0.76640490 %
BANKRUPTCY AMOUNT AVAILABLE 160,924.00
FRAUD AMOUNT AVAILABLE 5,213,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,687,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18655447
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.23
POOL TRADING FACTOR: 97.82864124
................................................................................
Run: 03/31/99 13:07:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 273,533,469.86 6.250000 % 1,404,413.03
A-P 7609726E4 636,750.28 634,550.59 0.000000 % 2,254.99
A-V 7609726F1 0.00 0.00 0.292919 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,382,177.87 6.250000 % 8,000.19
M-2 7609726J3 984,200.00 980,937.81 6.250000 % 3,294.33
M-3 7609726K0 984,200.00 980,937.81 6.250000 % 3,294.33
B-1 7609726L8 562,400.00 560,535.89 6.250000 % 1,882.48
B-2 7609726M6 281,200.00 280,267.95 6.250000 % 941.24
B-3 7609726N4 421,456.72 420,059.78 6.250000 % 1,410.70
- -------------------------------------------------------------------------------
281,184,707.00 279,772,937.56 1,425,491.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,423,455.13 2,827,868.16 0.00 0.00 272,129,056.83
A-P 0.00 2,254.99 0.00 0.00 632,295.60
A-V 68,234.81 68,234.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,396.74 20,396.93 0.00 0.00 2,374,177.68
M-2 5,104.75 8,399.08 0.00 0.00 977,643.48
M-3 5,104.75 8,399.08 0.00 0.00 977,643.48
B-1 2,917.00 4,799.48 0.00 0.00 558,653.41
B-2 1,458.50 2,399.74 0.00 0.00 279,326.71
B-3 2,185.97 3,596.67 0.00 0.00 418,649.08
- -------------------------------------------------------------------------------
1,520,857.65 2,946,348.94 0.00 0.00 278,347,446.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 994.941043 5.108363 5.177626 10.285989 0.000000 989.832681
A-P 996.545443 3.541404 0.000000 3.541404 0.000000 993.004039
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.685440 3.347220 5.186703 8.533923 0.000000 993.338220
M-2 996.685440 3.347216 5.186700 8.533916 0.000000 993.338224
M-3 996.685440 3.347216 5.186700 8.533916 0.000000 993.338224
B-1 996.685437 3.347226 5.186700 8.533926 0.000000 993.338211
B-2 996.685455 3.347226 5.186700 8.533926 0.000000 993.338229
B-3 996.685449 3.347224 5.186701 8.533925 0.000000 993.338248
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:07:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,228.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,290.81
SUBSERVICER ADVANCES THIS MONTH 46,544.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,849,578.41
(B) TWO MONTHLY PAYMENTS: 1 510,384.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 278,347,446.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 863
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 485,866.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99206510 % 1.55623700 % 0.45169840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.98855270 % 1.55541741 % 0.45248850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,811,847.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,983,682.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.85223438
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.39
POOL TRADING FACTOR: 98.99096193
................................................................................
Run: 03/31/99 13:07:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 302,044,479.76 6.500000 % 2,400,548.27
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 280,813,705.33 6.500000 % 1,824,455.63
A-6 76110YAF9 5,000,000.00 4,982,201.57 6.500000 % 35,948.89
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 5.986880 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 7.189714 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,188,613.98 0.000000 % 12,920.78
A-V 76110YAS1 0.00 0.00 0.335638 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,636,107.63 6.500000 % 12,774.12
M-2 76110YAU6 5,868,300.00 5,863,540.36 6.500000 % 4,790.29
M-3 76110YAV4 3,129,800.00 3,127,261.49 6.500000 % 2,554.86
B-1 76110YAW2 2,347,300.00 2,345,396.16 6.500000 % 1,916.10
B-2 76110YAX0 1,564,900.00 1,563,630.75 6.500000 % 1,277.43
B-3 76110YAY8 1,956,190.78 1,954,604.14 6.500000 % 1,596.85
- -------------------------------------------------------------------------------
782,440,424.86 780,302,541.17 4,298,783.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,635,696.92 4,036,245.19 0.00 0.00 299,643,931.49
A-2 84,269.31 84,269.31 0.00 0.00 15,561,000.00
A-3 225,427.57 225,427.57 0.00 0.00 41,627,000.00
A-4 423,702.25 423,702.25 0.00 0.00 78,240,000.00
A-5 1,520,723.41 3,345,179.04 0.00 0.00 278,989,249.70
A-6 26,980.71 62,929.60 0.00 0.00 4,946,252.68
A-7 10,673.79 10,673.79 0.00 0.00 1,898,000.00
A-8 7,873.18 7,873.18 0.00 0.00 1,400,000.00
A-9 13,609.36 13,609.36 0.00 0.00 2,420,000.00
A-10 15,122.14 15,122.14 0.00 0.00 2,689,000.00
A-11 11,247.41 11,247.41 0.00 0.00 2,000,000.00
A-12 40,554.09 40,554.09 0.00 0.00 8,130,469.00
A-13 13,636.52 13,636.52 0.00 0.00 2,276,531.00
A-14 24,591.41 24,591.41 0.00 0.00 4,541,000.00
A-P 0.00 12,920.78 0.00 0.00 1,175,693.20
A-V 218,198.99 218,198.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 84,676.05 97,450.17 0.00 0.00 15,623,333.51
M-2 31,753.51 36,543.80 0.00 0.00 5,858,750.07
M-3 16,935.42 19,490.28 0.00 0.00 3,124,706.63
B-1 12,701.30 14,617.40 0.00 0.00 2,343,480.06
B-2 8,467.72 9,745.15 0.00 0.00 1,562,353.32
B-3 10,585.00 12,181.85 0.00 0.00 1,953,007.29
- -------------------------------------------------------------------------------
4,437,426.06 8,736,209.28 0.00 0.00 776,003,757.95
===============================================================================
Run: 03/31/99 13:07:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 996.080505 7.916514 5.394192 13.310706 0.000000 988.163991
A-2 1000.000000 0.000000 5.415417 5.415417 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415417 5.415417 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415417 5.415417 0.000000 1000.000000
A-5 996.793610 6.476200 5.398053 11.874253 0.000000 990.317410
A-6 996.440314 7.189778 5.396142 12.585920 0.000000 989.250536
A-7 1000.000000 0.000000 5.623704 5.623704 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623700 5.623700 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623702 5.623702 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623704 5.623704 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623705 5.623705 0.000000 1000.000000
A-12 1000.000000 0.000000 4.987915 4.987915 0.000000 1000.000000
A-13 1000.000000 0.000000 5.990044 5.990044 0.000000 1000.000000
A-14 1000.000000 0.000000 5.415417 5.415417 0.000000 1000.000000
A-P 997.130871 10.839271 0.000000 10.839271 0.000000 986.291600
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.188924 0.816300 5.411025 6.227325 0.000000 998.372624
M-2 999.188924 0.816299 5.411024 6.227323 0.000000 998.372624
M-3 999.188923 0.816301 5.411023 6.227324 0.000000 998.372621
B-1 999.188923 0.816300 5.411025 6.227325 0.000000 998.372624
B-2 999.188926 0.816301 5.411029 6.227330 0.000000 998.372624
B-3 999.188913 0.816301 5.411026 6.227327 0.000000 998.372610
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:07:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 162,086.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,972.83
SUBSERVICER ADVANCES THIS MONTH 154,821.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 74 23,943,959.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 776,003,757.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,459
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,661,192.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.08651070 % 3.16088700 % 0.75260250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.06807850 % 3.17096276 % 0.75614720 %
BANKRUPTCY AMOUNT AVAILABLE 247,536.00
FRAUD AMOUNT AVAILABLE 7,824,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14918000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.19
POOL TRADING FACTOR: 99.17736013
................................................................................
Run: 03/31/99 13:08:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 303,352,573.49 6.500000 % 1,453,629.66
A-2 76110YBA9 100,000,000.00 99,661,164.17 6.500000 % 553,774.60
A-3 76110YBB7 12,161,882.00 12,161,882.00 5.688750 % 0.00
A-4 76110YBB7 3,742,118.00 3,742,118.00 9.136561 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 5.838750 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 8.649061 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,350,088.38 0.000000 % 2,552.33
A-V 76110YBJ0 0.00 0.00 0.304779 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76100YBK7 10,968,200.00 10,959,240.88 6.500000 % 9,559.86
M-2 76110YBL5 3,917,100.00 3,913,900.41 6.500000 % 3,414.14
M-3 76110YBM3 2,089,100.00 2,087,393.57 6.500000 % 1,820.86
B-1 76110YBN1 1,566,900.00 1,565,620.11 6.500000 % 1,365.71
B-2 76110YBP6 1,044,600.00 1,043,746.74 6.500000 % 910.47
B-3 76110YBQ4 1,305,733.92 1,304,667.34 6.500000 % 1,138.04
- -------------------------------------------------------------------------------
522,274,252.73 521,027,395.09 2,028,165.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,642,190.72 3,095,820.38 0.00 0.00 301,898,943.83
A-2 539,512.94 1,093,287.54 0.00 0.00 99,107,389.57
A-3 57,620.92 57,620.92 0.00 0.00 12,161,882.00
A-4 28,474.94 28,474.94 0.00 0.00 3,742,118.00
A-5 102,833.55 102,833.55 0.00 0.00 21,147,176.00
A-6 46,870.60 46,870.60 0.00 0.00 6,506,824.00
A-7 282,751.07 282,751.07 0.00 0.00 52,231,000.00
A-P 0.00 2,552.33 0.00 0.00 1,347,536.05
A-V 132,253.66 132,253.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,327.54 68,887.40 0.00 0.00 10,949,681.02
M-2 21,187.79 24,601.93 0.00 0.00 3,910,486.27
M-3 11,300.05 13,120.91 0.00 0.00 2,085,572.71
B-1 8,475.44 9,841.15 0.00 0.00 1,564,254.40
B-2 5,650.30 6,560.77 0.00 0.00 1,042,836.27
B-3 7,062.78 8,200.82 0.00 0.00 1,303,529.30
- -------------------------------------------------------------------------------
2,945,512.30 4,973,677.97 0.00 0.00 518,999,229.42
===============================================================================
Run: 03/31/99 13:08:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 997.076582 4.777873 5.397646 10.175519 0.000000 992.298709
A-2 996.611642 5.537746 5.395129 10.932875 0.000000 991.073896
A-3 1000.000000 0.000000 4.737829 4.737829 0.000000 1000.000000
A-4 1000.000000 0.000000 7.609311 7.609311 0.000000 1000.000000
A-5 1000.000000 0.000000 4.862756 4.862756 0.000000 1000.000000
A-6 1000.000000 0.000000 7.203299 7.203299 0.000000 1000.000000
A-7 1000.000000 0.000000 5.413472 5.413472 0.000000 1000.000000
A-P 998.941613 1.888490 0.000000 1.888490 0.000000 997.053123
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.183173 0.871598 5.409050 6.280648 0.000000 998.311575
M-2 999.183174 0.871599 5.409050 6.280649 0.000000 998.311575
M-3 999.183175 0.871600 5.409052 6.280652 0.000000 998.311574
B-1 999.183171 0.871600 5.409050 6.280650 0.000000 998.311571
B-2 999.183171 0.871597 5.409056 6.280653 0.000000 998.311574
B-3 999.183157 0.871602 5.409050 6.280652 0.000000 998.311584
_______________________________________________________________________________
DETERMINATION DATE 22-March-99
DISTRIBUTION DATE 25-March-99
Run: 03/31/99 13:08:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 108,328.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,051.23
SUBSERVICER ADVANCES THIS MONTH 91,437.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 41 14,106,967.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 518,999,229.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,621
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,573,605.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98316710 % 3.26366700 % 0.75316630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.97096650 % 3.26507999 % 0.75545390 %
BANKRUPTCY AMOUNT AVAILABLE 165,639.00
FRAUD AMOUNT AVAILABLE 5,222,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,222,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11037106
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.47
POOL TRADING FACTOR: 99.37293035
................................................................................
Run: 03/31/99 13:08:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 419,687,000.00 6.500000 % 1,919,623.25
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 656,530.11 0.000000 % 13,518.14
A-V 76110YBX9 0.00 0.00 0.341610 % 0.00
R 76110YBV3 100.00 100.00 6.500000 % 100.00
M-1 76110YBY7 10,952,300.00 10,952,300.00 6.500000 % 8,892.10
M-2 76110YBZ4 3,911,600.00 3,911,600.00 6.500000 % 3,175.80
M-3 76110YCA8 2,086,200.00 2,086,200.00 6.500000 % 1,693.77
B-1 76110YCB6 1,564,700.00 1,564,700.00 6.500000 % 1,270.37
B-2 76110YCC4 1,043,100.00 1,043,100.00 6.500000 % 846.89
B-3 76110YCD2 1,303,936.28 1,303,936.28 6.500000 % 1,058.66
- -------------------------------------------------------------------------------
521,538,466.39 521,538,466.39 1,950,178.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,273,008.16 4,192,631.41 0.00 0.00 417,767,376.75
A-2 152,638.01 152,638.01 0.00 0.00 28,183,000.00
A-3 266,194.46 266,194.46 0.00 0.00 49,150,000.00
A-4 16,247.88 16,247.88 0.00 0.00 3,000,000.00
A-P 0.00 13,518.14 0.00 0.00 643,011.97
A-V 148,449.68 148,449.68 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 59,317.22 68,209.32 0.00 0.00 10,943,407.90
M-2 21,185.07 24,360.87 0.00 0.00 3,908,424.20
M-3 11,298.78 12,992.55 0.00 0.00 2,084,506.23
B-1 8,474.35 9,744.72 0.00 0.00 1,563,429.63
B-2 5,649.39 6,496.28 0.00 0.00 1,042,253.11
B-3 7,062.07 8,120.73 0.00 0.00 1,302,877.62
- -------------------------------------------------------------------------------
2,969,525.61 4,919,704.59 0.00 0.00 519,588,287.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 4.573940 5.415960 9.989900 0.000000 995.426060
A-2 1000.000000 0.000000 5.415960 5.415960 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415961 5.415961 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415960 5.415960 0.000000 1000.000000
A-P 1000.000000 20.590282 0.000000 20.590282 0.000000 979.409718
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 0.811893 5.415960 6.227853 0.000000 999.188107
M-2 1000.000000 0.811893 5.415960 6.227853 0.000000 999.188107
M-3 1000.000000 0.811892 5.415962 6.227854 0.000000 999.188108
B-1 1000.000000 0.811894 5.415958 6.227852 0.000000 999.188106
B-2 1000.000000 0.811897 5.415962 6.227859 0.000000 999.188103
B-3 1000.000000 0.811896 5.415963 6.227859 0.000000 999.188104
_______________________________________________________________________________
DETERMINATION DATE 22-Mar-99
DISTRIBUTION DATE 25-Mar-99
Run: 03/31/99 13:08:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 108,500.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,524.56
SUBSERVICER ADVANCES THIS MONTH 22,792.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,523,197.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 519,588,287.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,644
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,526,693.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99490120 % 3.25411600 % 0.75098330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98321830 % 3.25956892 % 0.75317390 %
BANKRUPTCY AMOUNT AVAILABLE 171,262.00
FRAUD AMOUNT AVAILABLE 5,215,385.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,215,385.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15886571
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.07
POOL TRADING FACTOR: 99.62607188
................................................................................
Run: 03/31/99 13:08:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 55,958,000.00 6.500000 % 248,154.83
A-9 76110YCN0 85,429,000.00 85,429,000.00 6.500000 % 378,848.76
A-10 76110YCP5 66,467,470.00 66,467,470.00 5.562500 % 294,760.77
A-11 76110YCQ3 20,451,530.00 20,451,530.00 9.546875 % 90,695.62
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,043,000.00 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 19,081,500.00 6.500000 % 1,725,198.29
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 1,049,200.01 0.000000 % 1,067.00
A-V 76110YCW0 0.00 0.00 0.342325 % 0.00
R-I 76110YCX8 100.00 100.00 6.500000 % 100.00
R-II 76110YCY6 100.00 100.00 6.500000 % 100.00
M-1 76110YCZ3 10,439,000.00 10,439,000.00 6.500000 % 8,390.00
M-2 76110YDA7 4,436,600.00 4,436,600.00 6.500000 % 3,565.77
M-3 76110YDB5 1,565,900.00 1,565,900.00 6.500000 % 1,258.54
B-1 76110YDC3 1,826,900.00 1,826,900.00 6.500000 % 1,468.31
B-2 76110YDD1 783,000.00 783,000.00 6.500000 % 629.31
B-3 76110YDE9 1,304,894.88 1,304,894.88 6.500000 % 1,048.77
- -------------------------------------------------------------------------------
521,952,694.89 521,952,694.89 2,755,285.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,905.47 101,905.47 0.00 0.00 20,384,000.00
A-2 193,492.41 193,492.41 0.00 0.00 38,704,000.00
A-3 391,215.89 391,215.89 0.00 0.00 75,730,000.00
A-4 27,405.26 27,405.26 0.00 0.00 5,305,000.00
A-5 41,968.02 41,968.02 0.00 0.00 8,124,000.00
A-6 85,186.18 85,186.18 0.00 0.00 16,490,000.00
A-7 51,024.97 51,024.97 0.00 0.00 0.00
A-8 303,062.62 551,217.45 0.00 0.00 55,709,845.17
A-9 462,674.45 841,523.21 0.00 0.00 85,050,151.24
A-10 308,060.49 602,821.26 0.00 0.00 66,172,709.23
A-11 162,683.63 253,379.25 0.00 0.00 20,360,834.38
A-12 190,554.08 190,554.08 0.00 0.00 35,184,230.00
A-13 0.00 0.00 5,648.77 0.00 1,048,648.77
A-14 0.00 1,725,198.29 103,343.39 0.00 17,459,645.10
A-15 282,684.07 282,684.07 0.00 0.00 52,195,270.00
A-P 0.00 1,067.00 0.00 0.00 1,048,133.01
A-V 148,876.58 148,876.58 0.00 0.00 0.00
R-I 0.54 100.54 0.00 0.00 0.00
R-II 0.54 100.54 0.00 0.00 0.00
M-1 56,536.52 64,926.52 0.00 0.00 10,430,610.00
M-2 24,028.15 27,593.92 0.00 0.00 4,433,034.23
M-3 8,480.75 9,739.29 0.00 0.00 1,564,641.46
B-1 9,894.30 11,362.61 0.00 0.00 1,825,431.69
B-2 4,240.65 4,869.96 0.00 0.00 782,370.69
B-3 7,067.17 8,115.94 0.00 0.00 1,303,846.11
- -------------------------------------------------------------------------------
2,861,042.74 5,616,328.71 108,992.16 0.00 519,306,401.08
===============================================================================
Run: 03/31/99 13:08:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.999287 4.999287 0.000000 1000.000000
A-2 1000.000000 0.000000 4.999287 4.999287 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165930 5.165930 0.000000 1000.000000
A-4 1000.000000 0.000000 5.165930 5.165930 0.000000 1000.000000
A-5 1000.000000 0.000000 5.165931 5.165931 0.000000 1000.000000
A-6 1000.000000 0.000000 5.165930 5.165930 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 4.434662 5.415894 9.850556 0.000000 995.565338
A-9 1000.000000 4.434662 5.415894 9.850556 0.000000 995.565338
A-10 1000.000000 4.434662 4.634756 9.069418 0.000000 995.565338
A-11 1000.000000 4.434662 7.954595 12.389257 0.000000 995.565338
A-12 1000.000000 0.000000 5.415895 5.415895 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 5.415887 1005.415887
A-14 1000.000000 90.412090 0.000000 90.412090 5.415894 915.003805
A-15 1000.000000 0.000000 5.415894 5.415894 0.000000 1000.000000
A-P 1000.000000 1.016965 0.000000 1.016965 0.000000 998.983035
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
R-II 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 0.803717 5.415894 6.219611 0.000000 999.196283
M-2 1000.000000 0.803717 5.415893 6.219610 0.000000 999.196283
M-3 1000.000000 0.803717 5.415895 6.219612 0.000000 999.196283
B-1 1000.000000 0.803717 5.415896 6.219613 0.000000 999.196283
B-2 1000.000000 0.803716 5.415900 6.219616 0.000000 999.196284
B-3 1000.000000 0.803720 5.415892 6.219612 0.000000 999.196280
_______________________________________________________________________________
DETERMINATION DATE 22-Mar-99
DISTRIBUTION DATE 25-Mar-99
Run: 03/31/99 13:08:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 108,525.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,792.70
SUBSERVICER ADVANCES THIS MONTH 12,720.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,937,620.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 519,306,401.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,661
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,226,676.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.09211780 % 3.15634300 % 0.75153940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.07532860 % 3.16350533 % 0.75476820 %
BANKRUPTCY AMOUNT AVAILABLE 147,898.00
FRAUD AMOUNT AVAILABLE 10,439,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,219,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15378224
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.67
POOL TRADING FACTOR: 99.49300122
................................................................................
Run: 03/31/99 13:08:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 300,099,000.00 6.250000 % 2,512,738.35
A-P 7609726Q7 1,025,879.38 1,025,879.38 0.000000 % 3,771.83
A-V 7609726R5 0.00 0.00 0.269128 % 0.00
R 7609726S3 100.00 100.00 6.250000 % 100.00
M-1 7609726T1 2,611,800.00 2,611,800.00 6.250000 % 8,532.93
M-2 7609726U8 1,075,500.00 1,075,500.00 6.250000 % 3,513.73
M-3 7609726V6 1,075,500.00 1,075,500.00 6.250000 % 3,513.73
B-1 7609726W4 614,600.00 614,600.00 6.250000 % 2,007.94
B-2 7609726X2 307,300.00 307,300.00 6.250000 % 1,003.97
B-3 7609726Y0 460,168.58 460,168.58 6.250000 % 1,503.42
- -------------------------------------------------------------------------------
307,269,847.96 307,269,847.96 2,536,685.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,560,677.69 4,073,416.04 0.00 0.00 297,586,261.65
A-P 0.00 3,771.83 0.00 0.00 1,022,107.55
A-V 68,809.46 68,809.46 0.00 0.00 0.00
R 0.52 100.52 0.00 0.00 0.00
M-1 13,582.78 22,115.71 0.00 0.00 2,603,267.07
M-2 5,593.18 9,106.91 0.00 0.00 1,071,986.27
M-3 5,593.18 9,106.91 0.00 0.00 1,071,986.27
B-1 3,196.25 5,204.19 0.00 0.00 612,592.06
B-2 1,598.13 2,602.10 0.00 0.00 306,296.03
B-3 2,393.13 3,896.55 0.00 0.00 458,665.16
- -------------------------------------------------------------------------------
1,661,444.32 4,198,130.22 0.00 0.00 304,733,162.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 8.373031 5.200543 13.573574 0.000000 991.626969
A-P 1000.000000 3.676680 0.000000 3.676680 0.000000 996.323320
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.200000 1005.200000 0.000000 0.000000
M-1 1000.000000 3.267069 5.200544 8.467613 0.000000 996.732931
M-2 1000.000000 3.267066 5.200539 8.467605 0.000000 996.732934
M-3 1000.000000 3.267066 5.200539 8.467605 0.000000 996.732934
B-1 1000.000000 3.267068 5.200537 8.467605 0.000000 996.732932
B-2 1000.000000 3.267068 5.200553 8.467621 0.000000 996.732932
B-3 1000.000000 3.267064 5.200551 8.467615 0.000000 996.732893
_______________________________________________________________________________
DETERMINATION DATE 22-Mar-99
DISTRIBUTION DATE 25-Mar-99
Run: 03/31/99 13:08:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,816.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,544.69
SUBSERVICER ADVANCES THIS MONTH 14,722.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,710,929.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 304,733,162.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 914
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,532,633.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99347280 % 1.55523100 % 0.45129660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.98334870 % 1.55783492 % 0.45357360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,072,698.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81833745
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 176.77
POOL TRADING FACTOR: 99.17444360
................................................................................
