SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
September 25, 1999
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591 33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665,
333-57481
(Commission File Number)
Delaware 333-72493 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the September 1999 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S1 RFM1
1987-S5 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-4A RFM1
1989-4B RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1989-S1 RFM1
1989-S4 RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-SW2 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-8 RFM1
1990-R16 RFM1
1990-S14 RFM1
1991-21A RFM1
<PAGE>
1991-21B RFM1
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1991-4 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-R9 RFM1
1991-S11 RFM1
1992-13 RFM1
1992-17A RFM1
1992-S11 RFM1
1992-S14 RFM1
1992-S16 RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S2 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S22 RFM1
1992-S23 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
<PAGE>
1992-S8 RFM1
1992-S9 RFM1
1993-19 RFM1
1993-MZ1 RFM1
1993-MZ2 RFM1
1993-MZ3 RFM1
1993-S1 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-S2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S27 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S3 RFM1
1993-S30 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S33 RFM1
1993-S34 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S38 RFM1
1993-S39 RFM1
1993-S4 RFM1
1993-S40 RFM1
1993-S41 RFM1
1993-S42 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S45 RFM1
<PAGE>
1993-S46 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1994-MZ1 RFM1
1994-RS4 RFM1
1994-S1 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S2 RFM1
1994-S20 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1995-R20 RFM1
1995-R5 RFM1
1995-S1 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S2 RFM1
1995-S21 RFM1
<PAGE>
1995-S3 RFM1 1995-S4 RFM1 1995-S6 RFM1 1995-S7 RFM1 1995-S8 RFM1 1995-S9 RFM1
1996-S1 RFM1 1996-S10 RFM1 1996-S11 RFM1 1996-S12 RFM1 1996-S13 RFM1 1996-S14
RFM1 1996-S15 RFM1 1996-S16 RFM1 1996-S17 RFM1 1996-S18 RFM1 1996-S19 RFM1
1996-S2 RFM1 1996-S20 RFM1 1996-S21 RFM1 1996-S22 RFM1 1996-S23 RFM1 1996-S24
RFM1 1996-S25 RFM1 1996-S3 RFM1 1996-S4 RFM1 1996-S5 RFM1 1996-S6 RFM1 1996-S7
RFM1 1996-S8 RFM1 1996-S9 RFM1 1996-S9 RFM1 1997-S1 RFM1 1997-S10 RFM1 1997-S11
RFM1 1997-S12 RFM1 1997-S12RIIIRFM1 1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1
1997-S16 RFM1 1997-S17 RFM1 1997-S18 RFM1 1997-S19 RFM1 1997-S2 RFM1
<PAGE>
1997-S20 RFM1
1997-S21 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-S9 RFM1
1998-NS1 RFM1
1998-NS2 RFM1
1998-S1 RFM1
1998-S10 RFM1
1998-S12 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S2 RFM1
1998-S20 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S23 RFM1
1998-S24 RFM1
1998-S25 RFM1
1998-S26 RFM1
1998-S27 RFM1
1998-S28 RFM1
1998-S29 RFM1
1998-S3 RFM1
1998-S30 RFM1
1998-S31 RFM1
1998-S4 RFM1
1998-S5 RFM1
1998-S6 RFM1
1998-S7 RFM1
1998-S8 RFM1
1998-S9 RFM1
1999-S1 RFM1
1999-S10 RFM1
1999-S11 RFM1
1999-S12 RFM1
<PAGE>
1999-S13 RFM1
1999-S14 RFM1
1999-S14 RFM1
1999-S15 RFM1
1999-S16 RFM1
1999-S17 RFM1
1999-S18 RFM1
1999-S2 RFM1
1999-S3 RFM1
1999-S4 RFM1
1999-S5 RFM1
1999-S6 RFM1
1999-S7 RFM1
1999-S8 RFM1
1999-S9 RFM1
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Chief Financial Officer
Dated: September 25, 1999
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title:Chief Financial Officer
Dated:September 25, 1999
<PAGE>
SEC REPORT
DISTRIBUTION DATE: 09/27/1999
MONTHLY Cutoff: Aug-1999
DETERMINATION DATE: 09/20/1999
RUN TIME/DATE: 09/16/1999 10:35 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 3,933.63 1,126.79
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 895.55
Total Principal Prepayments 97.88
Principal Payoffs-In-Full 0.00
Principal Curtailments 97.88
Principal Liquidations 0.00
Scheduled Principal Due 797.67
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,038.08 1,126.79
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 428,904.96
Current Period ENDING Prin Bal 428,009.41
Change in Principal Balance 895.55
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.007592
Interest Distributed 0.025757
Total Distribution 0.033349
Total Principal Prepayments 0.000830
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 3.636251
ENDING Principal Balance 3.628658
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.219699%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689187%
Prepayment Percentages 38.689186%
Trading Factors 0.362866%
Certificate Denominations 1,000
Sub-Servicer Fees 170.16
Master Servicer Fees 53.61
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 5,525.30 14.76
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,269.21
Total Principal Prepayments 155.12
Principal Payoffs-In-Full 0.00
Principal Curtailments 155.12
Principal Liquidations 0.00
Scheduled Principal Due 1,264.08
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 4,256.09 14.76
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54
Current Period BEGINNING Prin Bal 679,686.36
Current Period ENDING Prin Bal 678,267.16
Change in Principal Balance 1,419.20
PER CERTIFICATE DATA BY CLASS
Principal Distributed 35.739719
Interest Distributed 119.847355
Total Distribution 155.587074
Total Principal Prepayments 4.368028
Current Period Interest Shortfall
BEGINNING Principal Balance 76.557227
ENDING Principal Balance 76.397374
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 503,845.24 2,993.78
Period Ending Class Percentages 61.310813%
Prepayment Percentages 61.310814%
Trading Factors 7.639737%
Certificate Denominations 250,000
Sub-Servicer Fees 269.65
Master Servicer Fees 84.96
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 678,267.16
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 76,891.39 1
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 76,891.39 1
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 7.2605%
Loans in Pool 9
Current Period Sub-Servicer Fee 439.81
Current Period Master Servicer Fee 138.57
Aggregate REO Losses (482,587.91)
TOTALS
10,600.48
2,164.76
253.00
0.00
253.00
0.00
2,061.75
8,435.72
0.00
0.00
0.00
126,830,679.11
1,108,591.32
1,106,276.57
2,314.75
506,839.02
0.872247%
439.81
138.57
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 09/27/1999
MONTHLY Cutoff: Aug-1999
DETERMINATION DATE: 09/20/1999
RUN TIME/DATE: 09/16/1999 10:40 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 24,932.37 315.86
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 19,856.09
Total Principal Prepayments 150.61
Principal Payoffs-In-Full 0.00
Principal Curtailments 150.61
Principal Liquidations 0.00
Scheduled Principal Due 19,705.48
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 5,076.28 315.86
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 696,175.01
Current Period ENDING Princ Balance 676,318.92
Change in Principal Balance 19,856.09
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.275532
Interest Distributed 0.070441
Total Distribution 0.345972
Total Principal Prepayments 0.002090
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 9.660421
ENDING Principal Balance 9.384890
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.410006%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306471%
Prepayment Percentages 75.306470%
Trading Factors 0.938489%
Certificate Denominations 1,000
Sub-Servicer Fees 194.83
Master Servicer Fees 87.02
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 8,167.09 8.41
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 6,510.96
Total Principal Prepayments 49.39
Principal Payoffs-In-Full 0.00
Principal Curtailments 49.39
Principal Liquidations 0.00
Scheduled Principal Due 6,461.57
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 1,656.13 8.41
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19
Current Period BEGINNING Princ Balance 228,280.76
Current Period ENDING Princ Balance 221,769.80
Change in Principal Balance 6,510.96
PER CERTIFICATE DATA BY CLASS
Principal Distributed 479.350873
Interest Distributed 121.927851
Total Distribution 601.278724
Total Principal Prepayments 3.636198
Current Period Interest Shortfall
BEGINNING Principal Balance 67.226081
ENDING Principal Balance 65.308678
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 106,023.31 109.20
Period Ending Class Percentages 24.693529%
Prepayment Percentages 24.693530%
Trading Factors 6.530868%
Certificate Denominations 250,000
Sub-Servicer Fees 63.88
Master Servicer Fees 28.54
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 221,769.80
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 0.0000%
Loans in Pool 23
Curr Period Sub-Servicer Fee 258.71
Curr Period Master Servicer Fee 115.56
Aggregate REO Losses (105,184.39)
TOTALS
33,423.73
26,367.05
200.00
0.00
200.00
0.00
26,167.05
7,056.68
0.00
0.00
0.00
75,460,382.07
924,455.77
898,088.72
26,367.05
106,132.51
1.190146%
258.71
115.56
0.00
................................................................................
Run: 09/28/99 08:05:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 6,313,653.04 6.504677 % 16,558.09
- -------------------------------------------------------------------------------
42,805,537.40 6,313,653.04 16,558.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
34,223.56 50,781.65 0.00 0.00 6,297,094.95
- -------------------------------------------------------------------------------
34,223.56 50,781.65 0.00 0.00 6,297,094.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
147.496175 0.386821 0.799512 1.186333 0.000000 147.109354
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,560.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,302.57
SUBSERVICER ADVANCES THIS MONTH 5,085.79
MASTER SERVICER ADVANCES THIS MONTH 1,258.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 196,572.73
(B) TWO MONTHLY PAYMENTS: 1 118,616.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 385,615.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,297,094.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 164,995.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,978.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25877857
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.29
POOL TRADING FACTOR: 14.71093539
................................................................................
Run: 09/28/99 08:05:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 5,738,484.71 6.154995 % 404,831.83
- -------------------------------------------------------------------------------
55,464,913.85 5,738,484.71 404,831.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
29,433.62 434,265.45 0.00 0.00 5,333,652.88
- -------------------------------------------------------------------------------
29,433.62 434,265.45 0.00 0.00 5,333,652.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
103.461528 7.298881 0.530670 7.829551 0.000000 96.162646
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,232.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,118.97
SUBSERVICER ADVANCES THIS MONTH 2,486.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 145,437.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 191,848.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,333,652.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 92,312.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08260415
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 232.18
POOL TRADING FACTOR: 9.61626461
................................................................................
DISTRIBUTION DATE: 09/27/1999
MONTHLY Cutoff: Aug-1999
DETERMINATION DATE: 09/20/1999
RUN TIME/DATE: 09/16/1999 10:49 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 86,431.93
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 75,075.14
Total Principal Prepayments 70,917.94
Principal Payoffs-In-Full 69,682.27
Principal Curtailments 1,235.67
Principal Liquidations 0.00
Scheduled Principal Due 4,157.20
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,356.79
Prepayment Interest Shortfall 14.09
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 2,084,351.37
Curr Period ENDING Princ Balance 2,009,276.23
Change in Principal Balance 75,075.14
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.497051
Interest Distributed 0.075190
Total Distribution 0.572241
Total Principal Prepayments 0.469527
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 13.799889
ENDING Principal Balance 13.302838
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.546429%
Subordinated Unpaid Amounts
Period Ending Class Percentages 18.527141%
Prepayment Percentages 100.000000%
Trading Factors 1.330284%
Certificate Denominations 1,000
Sub-Servicer Fees 736.26
Master Servicer Fees 204.16
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 62,643.62 62.95
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 16,834.94
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 16,990.77
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 45,808.68 62.95
Prepayment Interest Shortfall 59.78 0.09
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91
Curr Period BEGINNING Princ Balance 8,853,423.54
Curr Period ENDING Princ Balance 8,835,765.53
Change in Principal Balance 17,658.01
PER CERTIFICATE DATA BY CLASS
Principal Distributed 348.686794
Interest Distributed 948.793507
Total Distribution 1,297.480301
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 733.491624
ENDING Principal Balance 732.028687
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.536429% 0.010000%
Subordinated Unpaid Amounts 1,206,647.42 1,127.79
Period Ending Class Percentages 81.472859%
Prepayment Percentages 0.000000%
Trading Factors 73.202869%
Certificate Denominations 250,000
Sub-Servicer Fees 3,237.68
Master Servicer Fees 897.78
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 166,055.04 1
Loans Delinquent TWO Payments 310,075.69 2
Loans Delinquent THREE + Payments 442,337.90 2
Total Unpaid Princ on Delinquent Loans 918,468.63 5
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 364,730.02 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 4.4394%
Loans in Pool 75
Current Period Sub-Servicer Fee 3,973.94
Current Period Master Servicer Fee 1,101.94
Aggregate REO Losses (923,595.07)
TOTALS
149,138.50
91,910.08
70,917.94
69,682.27
1,235.67
0.00
21,147.97
57,228.42
73.96
0.00
0.00
163,111,417.77
10,937,774.91
10,845,041.76
92,733.15
1,009,271.93
6.648855%
3,973.94
1,101.94
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 09/27/1999
MONTHLY Cutoff: Aug-1999
DETERMINATION DATE: 09/20/1999
RUN TIME/DATE: 09/16/1999 10:23 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 186,801.19
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 176,823.31
Total Principal Prepayments 172,917.60
Principal Payoffs-In-Full 161,644.53
Principal Curtailments 11,273.07
Principal Liquidations 0.00
Scheduled Principal Due 3,905.71
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 9,977.88
Prepayment Interest Shortfall 64.23
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 1,712,258.01
Current Period ENDING Prin Bal 1,535,434.70
Change in Principal Balance 176,823.31
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.320398
Interest Distributed 0.074508
Total Distribution 1.394906
Total Principal Prepayments 1.291233
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 12.785996
ENDING Principal Balance 11.465598
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.037803%
Subordinated Unpaid Amounts
Period Ending Class Percentages 12.139079%
Prepayment Percentages 100.000000%
Trading Factors 1.146560%
Certificate Denominations 1,000
Sub-Servicer Fees 490.32
Master Servicer Fees 161.60
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Prin & Int Distributed 87,015.32 85.95
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 24,511.23
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 25,407.58
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 62,504.09 85.95
Prepayment Interest Shortfall 417.21 0.59
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46
Current Period BEGINNING Prin Bal 11,138,664.95
Current Period ENDING Prin Bal 11,113,257.37
Change in Principal Balance 25,407.58
PER CERTIFICATE DATA BY CLASS
Principal Distributed 430.891240
Interest Distributed 1,098.780633
Total Distribution 1,529.671873
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 783.241502
ENDING Principal Balance 781.454908
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.027803% 0.010000%
Subordinated Unpaid Amounts 1,942,246.63 1,652.00
Period Ending Class Percentages 87.860921%
Prepayment Percentages 0.000000%
Trading Factors 78.145491%
Certificate Denominations 250,000
Sub-Servicer Fees 3,548.83
Master Servicer Fees 1,169.61
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,030,485.00
Loans in Pool 67
Current Period Sub-Servicer Fee 4,039.15
Current Period Master Servicer Fee 1,331.21
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 433,863.21 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 597,276.40 3
Tot Unpaid Prin on Delinquent Loans 1,031,139.61 6
Loans in Foreclosure, INCL in Delinq 597,276.40 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 5.6554%
Aggregate REO Losses (1,861,130.82)
TOTALS
273,902.46
201,334.54
172,917.60
161,644.53
11,273.07
0.00
29,313.29
72,567.92
482.03
0.00
0.00
148,137,911.05
12,850,922.96
12,648,692.07
202,230.89
1,943,898.63
8.538457%
4,039.15
1,331.21
0.00
................................................................................
Run: 09/28/99 08:05:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 3,437,438.00 6.763165 % 6,872.14
- -------------------------------------------------------------------------------
46,306,707.62 3,437,438.00 6,872.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
19,373.30 26,245.44 0.00 0.00 3,430,565.86
- -------------------------------------------------------------------------------
19,373.30 26,245.44 0.00 0.00 3,430,565.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
74.231967 0.148404 0.418369 0.566773 0.000000 74.083562
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,440.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 360.92
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,430,565.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 500.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66144011
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 233.93
POOL TRADING FACTOR: 7.40835634
................................................................................
Run: 09/28/99 08:05:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,704,538.80 6.794183 % 4,712.98
- -------------------------------------------------------------------------------
19,212,019.52 1,704,538.80 4,712.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
9,650.79 14,363.77 0.00 0.00 1,699,825.82
- -------------------------------------------------------------------------------
9,650.79 14,363.77 0.00 0.00 1,699,825.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
88.722521 0.245314 0.502330 0.747644 0.000000 88.477207
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 570.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 186.82
SUBSERVICER ADVANCES THIS MONTH 1,489.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 194,717.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,699,825.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,603.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55354654
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 238.23
POOL TRADING FACTOR: 8.84772076
................................................................................
Run: 09/28/99 08:05:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 1,707,540.28 8.250000 % 312.92
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 1,707,540.28 312.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 11,753.54 12,066.46 0.00 0.00 1,707,227.36
S 356.17 356.17 0.00 0.00 0.00
- -------------------------------------------------------------------------------
12,109.71 12,422.63 0.00 0.00 1,707,227.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 144.400466 0.026463 0.993954 1.020417 0.000000 144.374004
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 356.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 163.25
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,707,227.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION -2,065.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999940 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999940 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.55202052
................................................................................
Run: 09/28/99 08:05:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 12,626,274.45 6.340897 % 22,432.33
- -------------------------------------------------------------------------------
139,233,192.04 12,626,274.45 22,432.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
66,718.26 89,150.59 0.00 0.00 12,603,842.12
- -------------------------------------------------------------------------------
66,718.26 89,150.59 0.00 0.00 12,603,842.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
90.684371 0.161113 0.479183 0.640296 0.000000 90.523258
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,555.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,298.77
SUBSERVICER ADVANCES THIS MONTH 12,697.99
MASTER SERVICER ADVANCES THIS MONTH 1,568.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,287,805.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 485,119.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,603,842.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 210,465.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,040.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,886,660.50
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,815.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12480741
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.51
POOL TRADING FACTOR: 9.05232577
................................................................................
Run: 09/28/99 08:05:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 21,457,481.03 5.650215 % 52,541.06
S 760920JG4 0.00 0.00 0.549833 % 0.00
- -------------------------------------------------------------------------------
180,816,953.83 21,457,481.03 52,541.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 101,032.82 153,573.88 0.00 0.00 21,404,939.97
S 9,831.69 9,831.69 0.00 0.00 0.00
- -------------------------------------------------------------------------------
110,864.51 163,405.57 0.00 0.00 21,404,939.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 118.669630 0.290575 0.558757 0.849332 0.000000 118.379054
S 118.379054 0.000000 0.054373 0.054373 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,150.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,268.89
SUBSERVICER ADVANCES THIS MONTH 10,981.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,489,610.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,404,940.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,572.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.86982134
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 227.28
POOL TRADING FACTOR: 11.83790550
................................................................................
Run: 09/28/99 08:05:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 8,409,732.83 5.865989 % 35,973.83
R 760920KR8 100.00 0.00 5.865989 % 0.00
B 9,358,525.99 7,283,667.24 5.865989 % 21,503.44
- -------------------------------------------------------------------------------
120,755,165.99 15,693,400.07 57,477.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 41,068.39 77,042.22 0.00 0.00 8,373,759.00
R 0.00 0.00 0.00 0.00 0.00
B 35,569.31 57,072.75 0.00 0.00 7,262,163.80
- -------------------------------------------------------------------------------
76,637.70 134,114.97 0.00 0.00 15,635,922.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 75.493663 0.322935 0.368668 0.691603 0.000000 75.170728
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 778.292142 2.297738 3.800738 6.098476 0.000000 775.994404
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,291.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,714.48
SPREAD 2,939.52
SUBSERVICER ADVANCES THIS MONTH 3,008.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 157,244.63
(C) THREE OR MORE MONTHLY PAYMENTS: 1 240,438.32
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,635,922.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,922.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.58770430 % 46.41229570 %
CURRENT PREPAYMENT PERCENTAGE 86.07631130 % 13.92368870 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.55461980 % 46.44538020 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.59752500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 215.36
POOL TRADING FACTOR: 12.94845042
................................................................................
Run: 09/28/99 08:05:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 16,322,898.82 6.303707 % 29,849.50
S 760920ML9 0.00 0.00 0.249953 % 0.00
- -------------------------------------------------------------------------------
114,708,718.07 16,322,898.82 29,849.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 85,745.64 115,595.14 0.00 0.00 16,293,049.32
S 3,399.96 3,399.96 0.00 0.00 0.00
- -------------------------------------------------------------------------------
89,145.60 118,995.10 0.00 0.00 16,293,049.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 142.298677 0.260219 0.747507 1.007726 0.000000 142.038457
S 142.038457 0.000000 0.029639 0.029639 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,129.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,717.14
SUBSERVICER ADVANCES THIS MONTH 11,307.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,391,207.77
(B) TWO MONTHLY PAYMENTS: 1 208,475.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,293,049.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,113.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 13,911,980.31
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03731490
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.09
POOL TRADING FACTOR: 14.20384576
................................................................................
Run: 09/28/99 08:05:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 5,608,503.95 6.665666 % 148,734.79
S 760920MN5 0.00 0.00 0.249170 % 0.00
- -------------------------------------------------------------------------------
56,810,233.31 5,608,503.95 148,734.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 31,153.68 179,888.47 0.00 0.00 5,459,769.16
S 1,164.56 1,164.56 0.00 0.00 0.00
- -------------------------------------------------------------------------------
32,318.24 181,053.03 0.00 0.00 5,459,769.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 98.723481 2.618099 0.548381 3.166480 0.000000 96.105382
S 96.105382 0.000000 0.020499 0.020499 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,629.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 582.09
SUBSERVICER ADVANCES THIS MONTH 3,633.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 501,486.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,459,769.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 139,637.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 13,930,966.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40842850
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.60
POOL TRADING FACTOR: 9.61053826
................................................................................
Run: 09/28/99 08:05:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 8,078,181.26 6.295628 % 216,295.66
S 760920NX2 0.00 0.00 0.274649 % 0.00
- -------------------------------------------------------------------------------
56,799,660.28 8,078,181.26 216,295.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 42,381.02 258,676.68 0.00 0.00 7,861,885.60
S 1,848.89 1,848.89 0.00 0.00 0.00
- -------------------------------------------------------------------------------
44,229.91 260,525.57 0.00 0.00 7,861,885.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 142.222352 3.808045 0.746149 4.554194 0.000000 138.414307
S 138.414307 0.000000 0.032551 0.032551 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,521.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 677.55
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,861,885.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 30
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 203,759.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.80
POOL TRADING FACTOR: 13.84143067
................................................................................
Run: 09/28/99 08:05:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.176898 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 1,259,275.50 8.000000 % 344,170.94
B 27,060,001.70 18,796,634.84 8.000000 % 783,896.28
- -------------------------------------------------------------------------------
541,188,443.70 20,055,910.34 1,128,067.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 8,136.91 8,136.91 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,878.81 2,878.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 8,174.44 352,345.38 0.00 0.00 915,104.56
B 122,016.17 905,912.45 0.00 0.00 18,012,738.56
- -------------------------------------------------------------------------------
141,206.33 1,269,273.55 0.00 0.00 18,927,843.12
===============================================================================
Run: 09/28/99 08:05:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 103.414265 28.264017 0.671302 28.935319 0.000000 75.150247
B 694.627999 28.968819 4.509097 33.477916 0.000000 665.659181
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,618.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,082.68
SUBSERVICER ADVANCES THIS MONTH 20,595.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,097,445.72
(B) TWO MONTHLY PAYMENTS: 1 299,772.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,062,987.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,927,843.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,104,157.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 6.27882500 % 93.72117510 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.83470068 % 95.16529930 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1791 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,495,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15223326
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.31
POOL TRADING FACTOR: 3.49745885
................................................................................
Run: 09/28/99 08:05:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 0.00 0.850000 % 0.00
A-10 760920VS4 10,124,000.00 0.00 27.449343 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.165244 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 7,021,420.44 7.500000 % 8,903.65
B 22,976,027.86 16,681,588.70 7.500000 % 317,373.60
- -------------------------------------------------------------------------------
459,500,240.86 23,703,009.14 326,277.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 19,686.72 19,686.72 0.00 0.00 0.00
A-12 3,253.11 3,253.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 43,737.71 52,641.36 0.00 0.00 7,012,516.79
B 103,912.64 421,286.24 0.00 0.00 16,364,215.10
- -------------------------------------------------------------------------------
170,590.18 496,867.43 0.00 0.00 23,376,731.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 679.105889 0.861154 4.230274 5.091428 0.000000 678.244736
B 726.043196 13.813249 4.522656 18.335905 0.000000 712.229947
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,120.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,582.18
SUBSERVICER ADVANCES THIS MONTH 15,992.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,152,079.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 481,503.48
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,631.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,376,731.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 296,220.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 29.62248500 % 70.37751450 %
PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.99784924 % 70.00215080 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1637 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20290123
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.36
POOL TRADING FACTOR: 5.08742538
................................................................................
Run: 09/28/99 08:05:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 5,773,207.61 6.908531 % 462,063.29
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 6.908531 % 0.00
B 7,295,556.68 4,398,206.94 6.908531 % 6,208.70
- -------------------------------------------------------------------------------
108,082,314.68 10,171,414.55 468,271.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 31,744.54 493,807.83 0.00 0.00 5,311,144.32
S 1,214.34 1,214.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 24,183.97 30,392.67 0.00 0.00 4,391,998.24
- -------------------------------------------------------------------------------
57,142.85 525,414.84 0.00 0.00 9,703,142.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 57.281467 4.584568 0.314968 4.899536 0.000000 52.696899
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 602.861047 0.851025 3.314890 4.165915 0.000000 602.010022
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,651.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,022.54
SUBSERVICER ADVANCES THIS MONTH 3,885.57
MASTER SERVICER ADVANCES THIS MONTH 5,734.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 504,650.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,703,142.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 769,489.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 453,913.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 56.75914180 % 43.24085820 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 54.73633190 % 45.26366810 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,765,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49670373
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.69
POOL TRADING FACTOR: 8.97754881
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1005
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 09/28/99 08:05:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 2,177,087.04 8.000000 % 163,773.94
A-7 760920WH7 20,288,000.00 241,898.70 8.000000 % 18,197.12
A-8 760920WJ3 0.00 0.00 0.202598 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 8,293,171.99 8.000000 % 71,460.57
- -------------------------------------------------------------------------------
218,151,398.83 10,712,157.73 253,431.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 14,369.13 178,143.07 0.00 0.00 2,013,313.10
A-7 1,596.57 19,793.69 0.00 0.00 223,701.58
A-8 1,790.51 1,790.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 54,736.28 126,196.85 0.00 0.00 8,221,711.42
- -------------------------------------------------------------------------------
72,492.49 325,924.12 0.00 0.00 10,458,726.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 435.417408 32.754789 2.873826 35.628615 0.000000 402.662619
A-7 11.923240 0.896940 0.078695 0.975635 0.000000 11.026301
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 800.236691 6.895476 5.281692 12.177168 0.000000 793.341215
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,286.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,123.69
SUBSERVICER ADVANCES THIS MONTH 4,151.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 211,546.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 295,004.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,458,726.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 238,866.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 22.58168520 % 0.00000000 % 77.41831480 %
PREPAYMENT PERCENT 74.80414470 % 8.09757240 % 25.19585530 %
NEXT DISTRIBUTION 21.38897850 % 0.00000000 % 78.61102150 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2027 %
BANKRUPTCY AMOUNT AVAILABLE 102,091.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 166,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69725385
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.67
POOL TRADING FACTOR: 4.79425122
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 09/28/99 08:05:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.238590 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 4,990,870.42 8.500000 % 431,716.86
B 15,395,727.87 10,690,920.80 8.500000 % 911,665.49
- -------------------------------------------------------------------------------
324,107,827.87 15,681,791.22 1,343,382.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,082.20 3,082.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 34,946.93 466,663.79 0.00 0.00 4,559,153.56
B 74,859.67 986,525.16 0.00 0.00 9,779,255.31
- -------------------------------------------------------------------------------
112,888.80 1,456,271.15 0.00 0.00 14,338,408.87
===============================================================================
Run: 09/28/99 08:05:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 684.430941 59.204177 4.792503 63.996680 0.000000 625.226764
B 694.408273 59.215485 4.862366 64.077851 0.000000 635.192788
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,358.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,603.94
SUBSERVICER ADVANCES THIS MONTH 12,004.74
MASTER SERVICER ADVANCES THIS MONTH 1,757.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 711,624.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 329,350.42
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 405,953.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,338,408.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,404.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,325,608.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.82589500 % 68.17410490 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.79678862 % 68.20321140 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2432 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,871,696.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21989226
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.04
POOL TRADING FACTOR: 4.42396253
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 09/28/99 08:05:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.250069 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 4,439,912.28 8.750000 % 110,100.49
B 15,327,940.64 9,627,344.13 8.750000 % 232,726.30
- -------------------------------------------------------------------------------
322,682,743.64 14,067,256.41 342,826.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,886.65 2,886.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 31,879.11 141,979.60 0.00 0.00 4,329,811.79
B 69,125.49 301,851.79 0.00 0.00 9,394,617.83
- -------------------------------------------------------------------------------
103,891.25 446,718.04 0.00 0.00 13,724,429.62
===============================================================================
Run: 09/28/99 08:05:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 611.507375 15.164097 4.390697 19.554794 0.000000 596.343278
B 628.091167 15.183141 4.509771 19.692912 0.000000 612.908025
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,965.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,461.45
SUBSERVICER ADVANCES THIS MONTH 20,105.29
MASTER SERVICER ADVANCES THIS MONTH 1,942.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 731,329.32
(B) TWO MONTHLY PAYMENTS: 2 489,200.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,160,295.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,724,429.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 224,503.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 326,672.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.56203400 % 68.43796580 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.54820936 % 68.45179060 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2559 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.47934708
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.04
POOL TRADING FACTOR: 4.25322701
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 09/28/99 08:05:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 2,379,814.80 8.000000 % 30,900.73
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.340923 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 3,459,073.61 8.000000 % 35,660.11
- -------------------------------------------------------------------------------
157,858,019.23 5,838,888.41 66,560.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 15,837.51 46,738.24 0.00 0.00 2,348,914.07
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,655.92 1,655.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,019.90 58,680.01 0.00 0.00 3,423,413.50
- -------------------------------------------------------------------------------
40,513.33 107,074.17 0.00 0.00 5,772,327.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 433.639723 5.630599 2.885844 8.516443 0.000000 428.009124
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 486.929548 5.019830 3.240483 8.260313 0.000000 481.909718
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,573.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 679.60
SUBSERVICER ADVANCES THIS MONTH 6,453.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 200,016.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 204,838.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,772,327.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,366.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 40.75801130 % 59.24198870 %
CURRENT PREPAYMENT PERCENTAGE 77.14451220 % 22.85548780 %
PERCENTAGE FOR NEXT DISTRIBUTION 40.69266760 % 59.30733240 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3412 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 573,867.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78990311
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.90
POOL TRADING FACTOR: 3.65665780
................................................................................
Run: 09/28/99 08:05:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.211931 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 12,894,846.09 8.500000 % 431,974.46
- -------------------------------------------------------------------------------
375,449,692.50 12,894,846.09 431,974.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,223.74 2,223.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 89,188.30 521,162.76 0.00 0.00 12,462,871.63
- -------------------------------------------------------------------------------
91,412.04 523,386.50 0.00 0.00 12,462,871.63
===============================================================================
Run: 09/28/99 08:05:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 763.207688 25.567287 5.278790 30.846077 0.000000 737.640401
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,237.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,034.23
SUBSERVICER ADVANCES THIS MONTH 10,245.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 498,159.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 224,741.54
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 470,021.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,462,871.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 412,102.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 33.33386930 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2065 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,870,762.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13940519
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.82
POOL TRADING FACTOR: 3.31945181
................................................................................
Run: 09/28/99 08:05:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 12,874,301.98 6.450503 % 234,702.53
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.450503 % 0.00
B 7,968,810.12 1,509,342.89 6.450503 % 2,284.01
- -------------------------------------------------------------------------------
113,840,137.12 14,383,644.87 236,986.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 68,751.95 303,454.48 0.00 0.00 12,639,599.45
S 1,786.20 1,786.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,060.26 10,344.27 0.00 0.00 1,507,058.87
- -------------------------------------------------------------------------------
78,598.41 315,584.95 0.00 0.00 14,146,658.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 121.603408 2.216868 0.649392 2.866260 0.000000 119.386540
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 189.406306 0.286619 1.011476 1.298095 0.000000 189.119686
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,874.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,606.98
SUBSERVICER ADVANCES THIS MONTH 1,661.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 235,520.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,146,658.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 215,220.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.50653400 % 10.49346600 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.34689140 % 10.65310860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 14,152,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08858102
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.41
POOL TRADING FACTOR: 12.42677554
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0990
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 09/28/99 08:05:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,758,479.92 8.000000 % 15,767.95
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 246,270.46 8.000000 % 2,208.26
A-9 760920K31 37,500,000.00 960,742.99 8.000000 % 8,614.80
A-10 760920J74 17,000,000.00 1,437,911.99 8.000000 % 12,893.48
A-11 760920J66 0.00 0.00 0.283775 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 4,051,328.22 8.000000 % 34,375.59
- -------------------------------------------------------------------------------
183,771,178.70 8,454,733.58 73,860.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 11,718.40 27,486.35 0.00 0.00 1,742,711.97
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,641.13 3,849.39 0.00 0.00 244,062.20
A-9 6,402.33 15,017.13 0.00 0.00 952,128.19
A-10 9,582.15 22,475.63 0.00 0.00 1,425,018.51
A-11 1,998.55 1,998.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 26,997.79 61,373.38 0.00 0.00 4,016,952.63
- -------------------------------------------------------------------------------
58,340.35 132,200.43 0.00 0.00 8,380,873.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 160.123832 1.435799 1.067055 2.502854 0.000000 158.688032
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 24.627046 0.220826 0.164113 0.384939 0.000000 24.406220
A-9 25.619813 0.229728 0.170729 0.400457 0.000000 25.390085
A-10 84.583058 0.758440 0.563656 1.322096 0.000000 83.824618
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 489.883755 4.156675 3.264554 7.421229 0.000000 485.727083
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,217.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 904.61
SUBSERVICER ADVANCES THIS MONTH 14,105.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 122,834.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 845,554.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,380,873.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,466.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 52.08213030 % 47.91786970 %
CURRENT PREPAYMENT PERCENTAGE 81.40341700 % 18.59658300 %
PERCENTAGE FOR NEXT DISTRIBUTION 52.07000050 % 47.92999950 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2837 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72360624
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.24
POOL TRADING FACTOR: 4.56049396
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 244,062.20 0.00
ENDING A-9 PRINCIPAL COMPONENT: 952,128.19 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,425,018.51 0.00
................................................................................
Run: 09/28/99 08:05:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 540,866.12 8.125000 % 869.19
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 148,948.66 8.125000 % 239.37
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.240667 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 289,005.17 8.500000 % 381.52
B 21,576,273.86 17,012,258.54 8.500000 % 19,232.63
- -------------------------------------------------------------------------------
431,506,263.86 17,991,078.49 20,722.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 3,662.01 4,531.20 0.00 0.00 539,996.93
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,008.48 1,247.85 0.00 0.00 148,709.29
A-12 215.56 215.56 0.00 0.00 0.00
A-13 3,608.12 3,608.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 2,047.06 2,428.58 0.00 0.00 288,623.65
B 120,500.08 139,732.71 0.00 0.00 16,993,025.91
- -------------------------------------------------------------------------------
131,041.31 151,764.02 0.00 0.00 17,970,355.78
===============================================================================
Run: 09/28/99 08:05:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 18.531062 0.029780 0.125467 0.155247 0.000000 18.501282
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 5.092088 0.008183 0.034477 0.042660 0.000000 5.083905
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 29.767066 0.039296 0.210844 0.250140 0.000000 29.727770
B 788.470644 0.891378 5.584842 6.476220 0.000000 787.579265
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,896.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,877.78
SUBSERVICER ADVANCES THIS MONTH 16,744.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,571,202.84
(B) TWO MONTHLY PAYMENTS: 2 436,658.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,970,355.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 517.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 3.83420470 % 1.60638000 % 94.55941480 %
PREPAYMENT PERCENT 64.53302010 % 11.00665500 % 35.46697990 %
NEXT DISTRIBUTION 3.83245730 % 1.60610983 % 94.56143280 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2407 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19230469
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.97
POOL TRADING FACTOR: 4.16456429
................................................................................
Run: 09/28/99 08:05:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 10,303,192.20 6.800816 % 18,612.04
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 6.800816 % 0.00
B 8,084,552.09 5,577,751.48 6.800816 % 8,275.99
- -------------------------------------------------------------------------------
134,742,525.09 15,880,943.68 26,888.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 58,379.62 76,991.66 0.00 0.00 10,284,580.16
S 1,984.71 1,984.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 31,604.48 39,880.47 0.00 0.00 5,569,475.49
- -------------------------------------------------------------------------------
91,968.81 118,856.84 0.00 0.00 15,854,055.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 81.346638 0.146947 0.460924 0.607871 0.000000 81.199691
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 689.927088 1.023679 3.909243 4.932922 0.000000 688.903408
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,604.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,836.47
SUBSERVICER ADVANCES THIS MONTH 16,650.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,317,724.06
(B) TWO MONTHLY PAYMENTS: 1 781,570.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 186,381.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,854,055.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,324.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.87770760 % 35.12229240 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.87034220 % 35.12965780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41412794
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.34
POOL TRADING FACTOR: 11.76618565
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1328
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 09/28/99 08:05:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 6,454,317.04 8.000000 % 531,578.50
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.159045 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 4,096,560.57 8.000000 % 178,352.89
- -------------------------------------------------------------------------------
157,499,405.19 10,550,877.61 709,931.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 41,484.03 573,062.53 0.00 0.00 5,922,738.54
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,348.19 1,348.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 26,329.95 204,682.84 0.00 0.00 3,918,207.68
- -------------------------------------------------------------------------------
69,162.17 779,093.56 0.00 0.00 9,840,946.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 495.685204 40.824706 3.185933 44.010639 0.000000 454.860498
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 547.565660 23.839491 3.519386 27.358877 0.000000 523.726169
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,091.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,162.68
SUBSERVICER ADVANCES THIS MONTH 5,125.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 358,748.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,840,946.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 626,438.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 61.17327180 % 38.82672820 %
CURRENT PREPAYMENT PERCENTAGE 76.70396310 % 23.29603690 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.18464490 % 39.81535510 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1556 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 968,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64225759
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.84
POOL TRADING FACTOR: 6.24824342
................................................................................
Run: 09/28/99 08:05:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 1,845,866.56 8.000000 % 936,885.43
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.255226 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 11,254.55 8.000000 % 11,254.55
B 16,432,384.46 14,129,794.60 8.000000 % 445,148.42
- -------------------------------------------------------------------------------
365,162,840.46 21,589,915.71 1,393,288.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 11,973.16 948,858.59 0.00 0.00 908,981.13
A-11 36,343.67 36,343.67 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 4,467.80 4,467.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 73.00 11,327.55 0.00 0.00 0.00
B 91,652.46 536,800.88 0.00 0.00 13,684,646.18
- -------------------------------------------------------------------------------
144,510.09 1,537,798.49 0.00 0.00 20,196,627.31
===============================================================================
Run: 09/28/99 08:05:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 38.942332 19.765515 0.252598 20.018113 0.000000 19.176817
A-11 1000.000000 0.000000 6.486466 6.486466 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 1.541032 1.541032 0.009996 1.551028 0.000000 0.000000
B 859.874879 27.089704 5.577550 32.667254 0.000000 832.785176
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,280.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,214.37
SUBSERVICER ADVANCES THIS MONTH 4,707.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 149,255.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 425,782.90
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,196,627.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 84
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,137,015.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 34.50160090 % 0.05212900 % 65.44627030 %
PREPAYMENT PERCENT 74.62231340 % 7.80849970 % 25.37768660 %
NEXT DISTRIBUTION 32.24291380 % 0.00000000 % 67.75708620 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2564 %
BANKRUPTCY AMOUNT AVAILABLE 116,605.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,986.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68504959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.82
POOL TRADING FACTOR: 5.53085502
................................................................................
Run: 09/28/99 08:05:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 4,172,503.01 6.866829 % 167,145.73
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 6.866829 % 0.00
B 6,095,852.88 2,714,660.00 6.866829 % 108,746.20
- -------------------------------------------------------------------------------
116,111,466.88 6,887,163.01 275,891.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 23,039.23 190,184.96 0.00 0.00 4,005,357.28
S 1,384.51 1,384.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 14,989.49 123,735.69 0.00 0.00 2,605,913.80
- -------------------------------------------------------------------------------
39,413.23 315,305.16 0.00 0.00 6,611,271.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 37.926497 1.519292 0.209418 1.728710 0.000000 36.407204
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 445.328989 17.839374 2.458965 20.298339 0.000000 427.489615
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,748.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 870.23
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,611,271.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 22
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 266,633.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.58377020 % 39.41622980 %
CURRENT PREPAYMENT PERCENTAGE 60.58377020 % 39.41622980 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.58377020 % 39.41622980 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49571651
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.66
POOL TRADING FACTOR: 5.69390023
................................................................................
Run: 09/28/99 08:05:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 542,996.67 8.000000 % 542,996.67
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 1,032,919.24
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.128092 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 51,832.65 8.000000 % 51,832.65
B 14,467,386.02 12,430,371.19 8.000000 % 289,267.05
- -------------------------------------------------------------------------------
321,497,464.02 28,836,200.51 1,917,015.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 3,499.86 546,496.53 0.00 0.00 0.00
A-11 101,908.95 1,134,828.19 0.00 0.00 14,778,080.76
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 2,975.92 2,975.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 334.08 52,166.73 0.00 0.00 0.00
B 80,119.29 369,386.34 0.00 0.00 12,141,104.14
- -------------------------------------------------------------------------------
188,838.10 2,105,853.71 0.00 0.00 26,919,184.90
===============================================================================
Run: 09/28/99 08:05:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 27.102404 27.102404 0.174687 27.277091 0.000000 0.000000
A-11 1000.000000 65.329153 6.445446 71.774599 0.000000 934.670847
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 8.059965 8.059965 0.051949 8.111914 0.000000 0.000000
B 859.199525 19.994424 5.537924 25.532348 0.000000 839.205101
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,091.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,981.93
SUBSERVICER ADVANCES THIS MONTH 20,112.84
MASTER SERVICER ADVANCES THIS MONTH 2,310.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,269,271.95
(B) TWO MONTHLY PAYMENTS: 2 412,563.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 840,190.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,919,184.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 115
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 284,438.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,881,686.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.71342400 % 0.17974900 % 43.10682740 %
PREPAYMENT PERCENT 82.68536960 % 17.31463040 % 17.31463040 %
NEXT DISTRIBUTION 54.89795030 % 0.00000000 % 45.10204970 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1199 %
BANKRUPTCY AMOUNT AVAILABLE 126,148.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,826,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55463394
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.53
POOL TRADING FACTOR: 8.37306290
................................................................................
Run: 09/28/99 08:05:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 13,097,523.12 7.500000 % 280,023.23
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,608,412.85 7.500000 % 34,387.65
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.185298 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 6,032,060.50 7.500000 % 75,675.37
- -------------------------------------------------------------------------------
261,801,192.58 20,737,996.47 390,086.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 81,660.21 361,683.44 0.00 0.00 12,817,499.89
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 10,028.10 44,415.75 0.00 0.00 1,574,025.20
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,194.46 3,194.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 37,608.59 113,283.96 0.00 0.00 5,956,385.13
- -------------------------------------------------------------------------------
132,491.36 522,577.61 0.00 0.00 20,347,910.22
===============================================================================
Run: 09/28/99 08:05:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 625.598162 13.375202 3.900469 17.275671 0.000000 612.222960
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 107.227523 2.292510 0.668540 2.961050 0.000000 104.935013
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 511.148572 6.412628 3.186901 9.599529 0.000000 504.735944
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,727.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,234.74
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,347,910.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 216,528.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.91300260 % 29.08699740 %
CURRENT PREPAYMENT PERCENTAGE 88.36520100 % 11.63479900 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.72728810 % 29.27271190 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1871 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08657194
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.38
POOL TRADING FACTOR: 7.77227560
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 34,387.65 N/A 0.00
CLASS A-8 ENDING BAL: 1,574,025.20 N/A 0.00
................................................................................
Run: 09/28/99 08:05:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 1,603,187.83 7.750000 % 100,639.49
A-14 760920W46 6,968,000.00 11,792,281.00 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,488,373.07 7.750000 % 2,721.73
A-17 760920W38 0.00 0.00 0.367888 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 0.00 7.750000 % 0.00
B 20,436,665.48 16,866,096.81 7.750000 % 26,815.15
- -------------------------------------------------------------------------------
430,245,573.48 31,749,938.71 130,176.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 10,351.92 110,991.41 0.00 0.00 1,502,548.34
A-14 0.00 0.00 76,143.76 0.00 11,868,424.76
A-15 0.00 0.00 0.00 0.00 0.00
A-16 9,610.55 12,332.28 0.00 0.00 1,485,651.34
A-17 9,731.81 9,731.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 108,905.82 135,720.97 0.00 0.00 16,839,281.66
- -------------------------------------------------------------------------------
138,600.10 268,776.47 76,143.76 0.00 31,695,906.10
===============================================================================
Run: 09/28/99 08:05:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 146.302959 9.184111 0.944691 10.128802 0.000000 137.118848
A-14 1692.348020 0.000000 0.000000 0.000000 10.927635 1703.275654
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 91.132321 0.166650 0.588449 0.755099 0.000000 90.965671
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 825.286142 1.312110 5.328943 6.641053 0.000000 823.974032
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,667.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,348.77
SUBSERVICER ADVANCES THIS MONTH 10,491.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 196,374.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 708,140.18
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 327,728.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,695,906.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,923.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 46.87833270 % 0.00000000 % 53.12166730 %
PREPAYMENT PERCENT 78.75133310 % 21.24866690 % 21.24866690 %
NEXT DISTRIBUTION 46.87237650 % 0.00000000 % 53.12762350 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3678 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,233,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57048938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.60
POOL TRADING FACTOR: 7.36693369
................................................................................
Run: 09/28/99 08:05:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 3,610,697.87 8.000000 % 64,723.59
A-9 7609204J4 15,000,000.00 2,285,251.84 8.000000 % 40,964.29
A-10 7609203X4 32,000,000.00 5,401,460.51 8.000000 % 123,712.17
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.182996 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,296,508.02 8.000000 % 8,148.87
B 15,322,642.27 12,242,867.27 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,581,934.27 31,336,785.51 237,548.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 24,035.66 88,759.25 0.00 0.00 3,545,974.28
A-9 15,212.44 56,176.73 0.00 0.00 2,244,287.55
A-10 35,956.39 159,668.56 0.00 0.00 5,277,748.34
A-11 9,985.19 9,985.19 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,771.66 4,771.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,914.53 50,063.40 0.00 0.00 6,288,359.15
B 55,856.74 55,856.74 0.00 0.00 12,227,022.67
- -------------------------------------------------------------------------------
187,732.61 425,281.53 0.00 0.00 31,083,391.99
===============================================================================
Run: 09/28/99 08:05:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 98.384138 1.763586 0.654923 2.418509 0.000000 96.620553
A-9 152.350123 2.730953 1.014163 3.745116 0.000000 149.619170
A-10 168.795641 3.866005 1.123637 4.989642 0.000000 164.929636
A-11 1000.000000 0.000000 6.656793 6.656793 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 867.396090 1.122574 5.774073 6.896647 0.000000 866.273516
B 799.004966 0.000000 3.645373 3.645373 0.000000 797.970902
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,090.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,281.41
SUBSERVICER ADVANCES THIS MONTH 14,152.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 793,380.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 970,666.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,083,391.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 212,837.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 40.83829920 % 20.09302500 % 39.06867620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 40.43320040 % 20.23060788 % 39.33619170 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1842 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,601,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61919242
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.69
POOL TRADING FACTOR: 9.63581301
................................................................................
Run: 09/28/99 08:05:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 2,921,614.78 7.500000 % 67,674.49
A-9 7609203V8 30,538,000.00 6,566,291.18 7.500000 % 480,614.75
A-10 7609203U0 40,000,000.00 8,600,813.65 7.500000 % 629,530.09
A-11 7609204A3 10,847,900.00 17,972,086.25 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.288150 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 3,378,078.97 7.500000 % 144,322.63
B 16,042,796.83 14,139,502.48 7.500000 % 72,568.88
- -------------------------------------------------------------------------------
427,807,906.83 53,578,387.31 1,394,710.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 5,712.06 73,386.55 12,337.54 0.00 2,866,277.83
A-9 40,566.24 521,180.99 0.00 0.00 6,085,676.43
A-10 53,135.43 682,665.52 0.00 0.00 7,971,283.56
A-11 0.00 0.00 111,030.72 0.00 18,083,116.97
A-12 12,717.21 12,717.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 20,869.61 165,192.24 0.00 0.00 3,233,756.34
B 87,353.19 159,922.07 0.00 26,373.52 14,040,560.09
- -------------------------------------------------------------------------------
220,353.74 1,615,064.58 123,368.26 26,373.52 52,280,671.22
===============================================================================
Run: 09/28/99 08:05:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 417.051814 9.660332 0.815379 10.475711 1.761147 409.152630
A-9 215.020341 15.738252 1.328386 17.066638 0.000000 199.282089
A-10 215.020341 15.738252 1.328386 17.066638 0.000000 199.282089
A-11 1656.734137 0.000000 0.000000 0.000000 10.235227 1666.969365
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 287.125995 12.266966 1.773851 14.040817 0.000000 274.859030
B 881.361438 4.523456 5.445010 9.968466 0.000000 875.194035
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,629.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,607.96
SUBSERVICER ADVANCES THIS MONTH 11,568.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 678,155.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 826,755.98
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,280,671.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 214
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 922,796.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.30476160 % 6.30492800 % 26.39031000 %
PREPAYMENT PERCENT 86.92190460 % 13.07809540 % 13.07809540 %
NEXT DISTRIBUTION 66.95850300 % 6.18537648 % 26.85612060 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2879 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24696072
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.64
POOL TRADING FACTOR: 12.22059489
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 67,674.49
CLASS A-8 ENDING BALANCE: 2,009,364.85 856,912.98
................................................................................
Run: 09/28/99 08:05:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 112,991.35 5.956521 % 106,220.79
A-7 7609202Y3 15,890,000.00 85,971.66 6.075000 % 80,820.16
A-8 7609202Z0 6,810,000.00 36,845.00 9.158333 % 34,637.21
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 42.59 2775.250000 % 40.04
A-11 7609203B2 0.00 0.00 0.426321 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 3,014,062.24 7.000000 % 32,459.50
- -------------------------------------------------------------------------------
146,754,518.99 18,249,912.84 254,177.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 558.01 106,778.80 0.00 0.00 6,770.56
A-7 433.02 81,253.18 0.00 0.00 5,151.50
A-8 279.77 34,916.98 0.00 0.00 2,207.79
A-9 87,055.56 87,055.56 0.00 0.00 15,000,000.00
A-10 98.00 138.04 0.00 0.00 2.55
A-11 6,450.68 6,450.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 17,492.73 49,952.23 0.00 0.00 2,981,602.74
- -------------------------------------------------------------------------------
112,367.77 366,545.47 0.00 0.00 17,995,735.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 30.704171 28.864345 0.151633 29.015978 0.000000 1.839826
A-7 5.410425 5.086228 0.027251 5.113479 0.000000 0.324198
A-8 5.410426 5.086228 0.041082 5.127310 0.000000 0.324198
A-9 403.225806 0.000000 2.340203 2.340203 0.000000 403.225807
A-10 2.129500 2.002000 4.900000 6.902000 0.000000 0.127500
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 510.484316 5.497586 2.962701 8.460287 0.000000 504.986730
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,423.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,033.12
SUBSERVICER ADVANCES THIS MONTH 3,287.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 241,505.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,995,735.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 96,063.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.48451160 % 16.51548840 %
CURRENT PREPAYMENT PERCENTAGE 93.39380460 % 6.60619540 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.43161470 % 16.56838530 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4245 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84182351
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.10
POOL TRADING FACTOR: 12.26247428
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 80,820.16 0.00 N/A
CLASS A-7 ENDING BAL: 5,151.50 0.00 N/A
CLASS A-8 PRIN DIST: 34,637.21 0.00 N/A
CLASS A-8 ENDING BAL: 2,207.79 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 09/28/99 08:05:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 2,918,140.09 6.400000 % 87,100.25
A-4 7609204V7 38,524,000.00 13,521,581.50 6.750000 % 403,590.33
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.335521 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 5,585,978.95 7.000000 % 55,959.81
- -------------------------------------------------------------------------------
260,444,078.54 45,761,700.54 546,650.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 15,530.64 102,630.89 0.00 0.00 2,831,039.84
A-4 75,898.77 479,489.10 0.00 0.00 13,117,991.17
A-5 103,760.26 103,760.26 0.00 0.00 17,825,000.00
A-6 34,408.24 34,408.24 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,267.07 4,267.07 0.00 0.00 0.00
A-12 12,768.05 12,768.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 32,516.28 88,476.09 0.00 0.00 5,530,019.14
- -------------------------------------------------------------------------------
279,149.31 825,799.70 0.00 0.00 45,215,050.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 145.979994 4.357191 0.776920 5.134111 0.000000 141.622803
A-4 350.991109 10.476335 1.970168 12.446503 0.000000 340.514774
A-5 1000.000000 0.000000 5.821052 5.821052 0.000000 1000.000000
A-6 1000.000000 0.000000 5.821052 5.821052 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 536.181305 5.371414 3.121140 8.492554 0.000000 530.809892
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,820.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,105.85
SUBSERVICER ADVANCES THIS MONTH 990.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 61,464.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,215,050.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 255
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 147,023.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.79333180 % 12.20666820 %
CURRENT PREPAYMENT PERCENTAGE 95.11733270 % 4.88266730 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.76951670 % 12.23048330 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3355 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,171,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74492143
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.22
POOL TRADING FACTOR: 17.36075184
................................................................................
Run: 09/28/99 08:05:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 0.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 19,727,868.38 7.650000 % 719,470.45
A-11 7609206Q6 10,902,000.00 2,170,118.93 7.650000 % 79,143.70
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.114118 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 1,813,306.81 8.000000 % 163,660.24
B 16,935,768.50 14,877,088.49 8.000000 % 18,344.09
- -------------------------------------------------------------------------------
376,350,379.50 38,588,382.61 980,618.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 123,829.98 843,300.43 0.00 0.00 19,008,397.93
A-11 13,621.63 92,765.33 0.00 0.00 2,090,975.23
A-12 6,288.63 6,288.63 0.00 0.00 0.00
A-13 3,613.23 3,613.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 11,902.70 175,562.94 0.00 0.00 1,649,646.57
B 97,654.49 115,998.58 0.00 0.00 14,858,744.40
- -------------------------------------------------------------------------------
256,910.66 1,237,529.14 0.00 0.00 37,607,764.13
===============================================================================
Run: 09/28/99 08:05:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 912.286051 33.270845 5.726334 38.997179 0.000000 879.015206
A-11 199.056956 7.259558 1.249462 8.509020 0.000000 191.797398
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 192.725397 17.394456 1.265066 18.659522 0.000000 175.330941
B 878.441890 1.083158 5.766167 6.849325 0.000000 877.358733
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,626.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,923.14
SUBSERVICER ADVANCES THIS MONTH 18,080.19
MASTER SERVICER ADVANCES THIS MONTH 7,557.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 654,792.05
(B) TWO MONTHLY PAYMENTS: 1 232,360.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 334,790.93
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,085,353.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,607,764.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 919,355.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 933,037.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.74761630 % 4.69910000 % 38.55328340 %
PREPAYMENT PERCENT 82.69904650 % 17.30095350 % 17.30095350 %
NEXT DISTRIBUTION 56.10376910 % 4.38645213 % 39.50977870 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1157 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,892,172.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54766088
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.80
POOL TRADING FACTOR: 9.99275308
................................................................................
Run: 09/28/99 08:05:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 26,883,906.42 7.500000 % 1,245,531.30
A-8 7609206A1 9,513,000.00 4,680,664.69 7.500000 % 138,406.87
A-9 7609206B9 9,248,000.00 15,232,670.81 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.185050 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 1,720,745.30 7.500000 % 154,938.59
B 18,182,304.74 16,386,146.27 7.500000 % 22,770.36
- -------------------------------------------------------------------------------
427,814,328.74 64,904,133.49 1,561,647.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 165,885.75 1,411,417.05 0.00 0.00 25,638,375.12
A-8 18,433.67 156,840.54 10,448.12 0.00 4,552,705.94
A-9 0.00 0.00 93,992.40 0.00 15,326,663.21
A-10 9,881.36 9,881.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 10,617.77 165,556.36 0.00 0.00 1,565,806.71
B 101,109.86 123,880.22 0.00 0.00 16,363,375.91
- -------------------------------------------------------------------------------
305,928.41 1,867,575.53 104,440.52 0.00 63,446,926.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 352.081753 16.311947 2.172502 18.484449 0.000000 335.769807
A-8 492.028245 14.549235 1.937735 16.486970 1.098299 478.577309
A-9 1647.131359 0.000000 0.000000 0.000000 10.163538 1657.294897
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 178.761571 16.095971 1.103039 17.199010 0.000000 162.665601
B 901.213928 1.252336 5.560893 6.813229 0.000000 899.961591
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,425.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,523.40
SUBSERVICER ADVANCES THIS MONTH 13,224.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 928,932.19
(B) TWO MONTHLY PAYMENTS: 1 181,929.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 619,956.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,446,926.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 268
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,367,015.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.10209800 % 2.65121100 % 25.24669140 %
PREPAYMENT PERCENT 88.84083920 % 11.15916080 % 11.15916080 %
NEXT DISTRIBUTION 71.74144830 % 2.46790000 % 25.79065170 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1843 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,882,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13424082
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.93
POOL TRADING FACTOR: 14.83048197
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 138,406.87
CLASS A-8 ENDING BALANCE: 1,703,699.12 2,849,006.82
................................................................................
Run: 09/28/99 08:05:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 13,283,088.42 7.500000 % 338,257.91
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.126132 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 4,504,868.55 7.500000 % 63,393.38
- -------------------------------------------------------------------------------
183,802,829.51 17,787,956.97 401,651.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 82,897.00 421,154.91 0.00 0.00 12,944,830.51
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,866.93 1,866.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 28,113.96 91,507.34 0.00 0.00 4,441,475.17
- -------------------------------------------------------------------------------
112,877.89 514,529.18 0.00 0.00 17,386,305.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 678.920952 17.288930 4.237005 21.525935 0.000000 661.632022
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 515.972571 7.260867 3.220078 10.480945 0.000000 508.711705
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,957.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,948.47
SUBSERVICER ADVANCES THIS MONTH 9,756.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 412,261.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 305,297.54
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,386,305.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 252,226.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.67461520 % 25.32538480 %
CURRENT PREPAYMENT PERCENTAGE 89.86984610 % 10.13015390 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.45417530 % 25.54582470 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1266 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,463,359.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08752611
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.15
POOL TRADING FACTOR: 9.45921547
................................................................................
Run: 09/28/99 08:05:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 8,273,369.33 7.000000 % 508,335.02
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.380691 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,555,257.67 7.000000 % 46,130.96
- -------------------------------------------------------------------------------
156,959,931.35 27,928,627.00 554,465.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 47,864.50 556,199.52 0.00 0.00 7,765,034.31
A-11 93,144.46 93,144.46 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 8,787.29 8,787.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 20,568.47 66,699.43 0.00 0.00 3,509,126.71
- -------------------------------------------------------------------------------
170,364.72 724,830.70 0.00 0.00 27,374,161.02
===============================================================================
Run: 09/28/99 08:05:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 852.924673 52.405672 4.934485 57.340157 0.000000 800.519001
A-11 1000.000000 0.000000 5.785370 5.785370 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 566.220185 7.346943 3.275793 10.622736 0.000000 558.873240
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,127.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,999.08
SUBSERVICER ADVANCES THIS MONTH 3,235.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 240,032.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,374,161.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 320,133.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.27020250 % 12.72979750 %
CURRENT PREPAYMENT PERCENTAGE 94.90808100 % 5.09191900 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.18087940 % 12.81912060 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.382106 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,109,609.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81608811
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.92
POOL TRADING FACTOR: 17.44022235
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 09/28/99 08:05:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 6,896,674.54 6.935110 % 10,060.45
M 760944AB4 5,352,000.00 1,861,059.02 6.935110 % 2,506.76
R 760944AC2 100.00 0.00 6.935110 % 0.00
B 8,362,385.57 2,427,487.08 6.935110 % 3,269.70
- -------------------------------------------------------------------------------
133,787,485.57 11,185,220.64 15,836.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 39,855.07 49,915.52 0.00 0.00 6,886,614.09
M 10,754.84 13,261.60 0.00 0.00 1,858,552.26
R 0.00 0.00 0.00 0.00 0.00
B 14,028.16 17,297.86 0.00 0.00 2,424,217.38
- -------------------------------------------------------------------------------
64,638.07 80,474.98 0.00 0.00 11,169,383.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 57.437347 0.083786 0.331924 0.415710 0.000000 57.353561
M 347.731506 0.468378 2.009499 2.477877 0.000000 347.263128
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 290.286433 0.391000 1.677532 2.068532 0.000000 289.895432
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,532.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,143.65
SUBSERVICER ADVANCES THIS MONTH 5,345.47
MASTER SERVICER ADVANCES THIS MONTH 1,766.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 531,285.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 248,495.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,169,383.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 246,105.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 770.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.65881530 % 16.63855400 % 21.70263030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 61.65616880 % 16.63970282 % 21.70412830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,421.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43050386
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.92
POOL TRADING FACTOR: 8.34860128
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 09/28/99 08:05:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 1,306,693.64 8.000000 % 131,171.18
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 6,078,303.27 8.000000 % 610,164.62
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.148486 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 1,838,116.11 8.000000 % 142,996.59
B 16,938,486.28 14,772,785.42 8.000000 % 19,308.54
- -------------------------------------------------------------------------------
376,347,086.28 40,220,898.44 903,640.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 8,649.72 139,820.90 0.00 0.00 1,175,522.46
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 40,235.60 650,400.22 0.00 0.00 5,468,138.65
A-11 99,293.17 99,293.17 0.00 0.00 15,000,000.00
A-12 8,108.95 8,108.95 0.00 0.00 1,225,000.00
A-13 4,941.68 4,941.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 12,167.49 155,164.08 0.00 0.00 1,695,119.52
B 97,789.11 117,097.65 0.00 0.00 14,753,476.88
- -------------------------------------------------------------------------------
271,185.72 1,174,826.65 0.00 0.00 39,317,257.51
===============================================================================
Run: 09/28/99 08:05:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 87.112909 8.744745 0.576648 9.321393 0.000000 78.368164
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 263.130012 26.414053 1.741801 28.155854 0.000000 236.715959
A-11 1000.000000 0.000000 6.619545 6.619545 0.000000 1000.000000
A-12 1000.000000 0.000000 6.619551 6.619551 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 195.367605 15.198660 1.293244 16.491904 0.000000 180.168945
B 872.143188 1.139921 5.773191 6.913112 0.000000 871.003267
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,776.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,240.13
SUBSERVICER ADVANCES THIS MONTH 11,681.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 745,948.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 685,448.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,317,257.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 851,070.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.70081930 % 4.57005200 % 36.72912840 %
PREPAYMENT PERCENT 83.48032770 % 16.51967230 % 16.51967230 %
NEXT DISTRIBUTION 58.16443610 % 4.31138799 % 37.52417590 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1487 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,366.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56845384
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.33
POOL TRADING FACTOR: 10.44707371
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 09/28/99 08:05:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 6,853,037.49 7.500000 % 307,974.11
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 2,098,104.16 7.500000 % 34,219.35
A-12 760944AE8 0.00 0.00 0.158732 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,118,199.76 7.500000 % 33,352.35
B 5,682,302.33 5,163,732.88 7.500000 % 7,087.86
- -------------------------------------------------------------------------------
133,690,335.33 27,262,974.29 382,633.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 42,504.69 350,478.80 0.00 0.00 6,545,063.38
A-9 74,613.23 74,613.23 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 13,013.10 47,232.45 0.00 0.00 2,063,884.81
A-12 3,578.74 3,578.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,935.43 40,287.78 0.00 0.00 1,084,847.41
B 32,027.07 39,114.93 0.00 0.00 5,156,645.02
- -------------------------------------------------------------------------------
172,672.26 555,305.93 0.00 0.00 26,880,340.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 359.305693 16.147125 2.228527 18.375652 0.000000 343.158569
A-9 1000.000000 0.000000 6.202315 6.202315 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 502.539919 8.196251 3.116910 11.313161 0.000000 494.343667
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 371.737863 11.087761 2.305636 13.393397 0.000000 360.650103
B 908.739553 1.247354 5.636288 6.883642 0.000000 907.492196
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,144.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,894.44
SUBSERVICER ADVANCES THIS MONTH 7,651.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 949,166.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,880,340.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 106
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 345,211.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.95800700 % 4.10153300 % 18.94046050 %
PREPAYMENT PERCENT 90.78320280 % 9.21679720 % 9.21679720 %
NEXT DISTRIBUTION 76.78045630 % 4.03583952 % 19.18370420 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1564 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09898765
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.52
POOL TRADING FACTOR: 20.10642022
................................................................................
Run: 09/28/99 08:05:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 13,649,668.15 7.819636 % 664,488.18
R 760944CB2 100.00 0.00 7.819636 % 0.00
B 3,851,896.47 2,100,477.36 7.819636 % 48,156.46
- -------------------------------------------------------------------------------
154,075,839.47 15,750,145.51 712,644.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 87,019.08 751,507.26 0.00 0.00 12,985,179.97
R 0.00 0.00 0.00 0.00 0.00
B 13,390.92 61,547.38 0.00 0.00 2,052,320.90
- -------------------------------------------------------------------------------
100,410.00 813,054.64 0.00 0.00 15,037,500.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 90.862195 4.423320 0.579263 5.002583 0.000000 86.438875
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 545.309921 12.502013 3.476449 15.978462 0.000000 532.807908
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,374.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,743.73
SUBSERVICER ADVANCES THIS MONTH 2,369.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 187,277.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,037,500.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 585,916.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.66375900 % 13.33624100 %
CURRENT PREPAYMENT PERCENTAGE 94.66550360 % 5.33449640 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.35198150 % 13.64801850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 926,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20676169
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.15
POOL TRADING FACTOR: 9.75980460
................................................................................
Run: 09/28/99 08:05:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 14,947,504.79 8.000000 % 734,367.42
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.240576 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 737,439.83 8.000000 % 164,879.76
M-2 760944CK2 4,813,170.00 4,291,217.59 8.000000 % 5,340.55
M-3 760944CL0 3,208,780.00 2,902,784.90 8.000000 % 3,612.61
B-1 4,813,170.00 4,747,895.90 8.000000 % 5,908.90
B-2 1,604,363.09 361,897.49 8.000000 % 450.39
- -------------------------------------------------------------------------------
320,878,029.09 27,988,740.50 914,559.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 97,923.22 832,290.64 0.00 0.00 14,213,137.37
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,513.96 5,513.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,831.08 169,710.84 0.00 0.00 572,560.07
M-2 28,112.38 33,452.93 0.00 0.00 4,285,877.04
M-3 19,016.56 22,629.17 0.00 0.00 2,899,172.29
B-1 31,104.14 37,013.04 0.00 0.00 4,741,987.00
B-2 2,370.82 2,821.21 0.00 0.00 361,447.10
- -------------------------------------------------------------------------------
188,872.16 1,103,431.79 0.00 0.00 27,074,180.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 363.033671 17.835759 2.378285 20.214044 0.000000 345.197911
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 114.909672 25.691966 0.752791 26.444757 0.000000 89.217706
M-2 891.557454 1.109570 5.840720 6.950290 0.000000 890.447884
M-3 904.638180 1.125852 5.926414 7.052266 0.000000 903.512329
B-1 986.438439 1.227652 6.462298 7.689950 0.000000 985.210786
B-2 225.570815 0.280716 1.477745 1.758461 0.000000 225.290087
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,455.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,892.53
SUBSERVICER ADVANCES THIS MONTH 10,818.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 555,709.78
(B) TWO MONTHLY PAYMENTS: 2 513,297.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 244,950.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,074,180.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 879,726.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 53.40542130 % 28.33797500 % 18.25660350 %
PREPAYMENT PERCENT 81.36216850 % 0.00000000 % 18.63783150 %
NEXT DISTRIBUTION 52.49701710 % 28.65316383 % 18.84981900 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2413 %
BANKRUPTCY AMOUNT AVAILABLE 110,747.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69308419
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.63
POOL TRADING FACTOR: 8.43753028
................................................................................
Run: 09/28/99 08:05:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 5,448,265.63 7.500000 % 25,162.09
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.178372 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,050,260.94 7.500000 % 2,029.89
B-1 3,744,527.00 3,483,810.03 7.500000 % 4,854.69
B-2 534,817.23 361,278.86 7.500000 % 503.45
- -------------------------------------------------------------------------------
106,963,444.23 19,343,615.46 32,550.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 34,041.42 59,203.51 0.00 0.00 5,423,103.54
A-6 56,233.08 56,233.08 0.00 0.00 9,000,000.00
A-7 2,874.45 2,874.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,562.16 8,592.05 0.00 0.00 1,048,231.05
B-1 21,767.26 26,621.95 0.00 0.00 3,478,955.34
B-2 2,257.31 2,760.76 0.00 0.00 360,775.41
- -------------------------------------------------------------------------------
123,735.68 156,285.80 0.00 0.00 19,311,065.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 544.826563 2.516209 3.404142 5.920351 0.000000 542.310354
A-6 1000.000000 0.000000 6.248120 6.248120 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 392.767741 0.759121 2.454061 3.213182 0.000000 392.008620
B-1 930.373858 1.296476 5.813087 7.109563 0.000000 929.077382
B-2 675.518364 0.941331 4.220713 5.162044 0.000000 674.577014
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,313.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,052.22
SUBSERVICER ADVANCES THIS MONTH 10,587.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 754,608.54
(B) TWO MONTHLY PAYMENTS: 2 332,859.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 319,960.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,311,065.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,594.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.69268430 % 5.42949700 % 19.87781910 %
PREPAYMENT PERCENT 89.87707370 % 10.12292630 % 10.12292630 %
NEXT DISTRIBUTION 74.68828510 % 5.42813683 % 19.88357810 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1783 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,503,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13299926
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.94
POOL TRADING FACTOR: 18.05389260
................................................................................
Run: 09/28/99 08:05:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 7,372,118.79 6.646665 % 794,847.57
R 760944BR8 100.00 0.00 6.646665 % 0.00
B 7,272,473.94 4,764,852.02 6.646665 % 513,162.13
- -------------------------------------------------------------------------------
121,207,887.94 12,136,970.81 1,308,009.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 38,894.80 833,742.37 0.00 0.00 6,577,271.22
R 0.00 0.00 0.00 0.00 0.00
B 25,139.04 538,301.17 0.00 575.00 4,251,114.89
- -------------------------------------------------------------------------------
64,033.84 1,372,043.54 0.00 575.00 10,828,386.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 64.704423 6.976306 0.341376 7.317682 0.000000 57.728118
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 655.189975 70.562251 3.456738 74.018989 0.000000 584.548659
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,709.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,220.16
SUBSERVICER ADVANCES THIS MONTH 6,389.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 623,491.19
(B) TWO MONTHLY PAYMENTS: 1 282,302.23
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,828,386.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,293,091.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.74101110 % 39.25898890 %
CURRENT PREPAYMENT PERCENTAGE 60.74101110 % 39.25898890 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.74101120 % 39.25898880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,764,363.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15744033
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.59
POOL TRADING FACTOR: 8.93373055
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 09/28/99 08:05:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 8,880,452.42 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,669,197.71 8.000000 % 124,243.21
A-10 760944EV6 40,000,000.00 2,567,897.71 8.000000 % 191,136.04
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 355,262.80 8.000000 % 355,262.80
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 820,624.26
A-14 760944FC7 0.00 0.00 0.258650 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 3,468,317.49 8.000000 % 301,606.00
M-2 760944EZ7 4,032,382.00 3,740,064.21 8.000000 % 4,806.30
M-3 760944FA1 2,419,429.00 2,264,670.46 8.000000 % 2,910.29
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 450,645.11 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 34,115,730.46 1,800,588.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 57,702.99 0.00 8,938,155.41
A-8 0.00 0.00 0.00 0.00 0.00
A-9 10,846.03 135,089.24 0.00 0.00 1,544,954.50
A-10 16,685.57 207,821.61 0.00 0.00 2,376,761.67
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,308.41 357,571.21 0.00 0.00 0.00
A-13 37,602.49 858,226.75 0.00 0.00 4,966,375.74
A-14 7,167.06 7,167.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 22,536.27 324,142.27 0.00 0.00 3,166,711.49
M-2 24,302.01 29,108.31 0.00 0.00 3,735,257.91
M-3 14,715.27 17,625.56 0.00 0.00 2,261,760.17
B-1 41,893.97 41,893.97 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 443,727.67
- -------------------------------------------------------------------------------
178,057.08 1,978,645.98 57,702.99 0.00 32,365,927.11
===============================================================================
Run: 09/28/99 08:05:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1667.377473 0.000000 0.000000 0.000000 10.834208 1678.211680
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 219.429172 16.332747 1.425796 17.758543 0.000000 203.096424
A-10 64.197443 4.778401 0.417139 5.195540 0.000000 59.419042
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 91.444736 91.444736 0.594185 92.038921 0.000000 0.000000
A-13 1000.000000 141.804780 6.497752 148.302532 0.000000 858.195220
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 358.374638 31.164373 2.328630 33.493003 0.000000 327.210264
M-2 927.507416 1.191926 6.026713 7.218639 0.000000 926.315490
M-3 936.035098 1.202883 6.082125 7.285008 0.000000 934.832215
B-1 986.414326 0.000000 8.378538 8.378538 0.000000 986.414326
B-2 310.434838 0.000000 0.000000 0.000000 0.000000 305.669637
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,975.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,520.07
SUBSERVICER ADVANCES THIS MONTH 20,780.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 714,039.18
(B) TWO MONTHLY PAYMENTS: 2 658,216.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,214,315.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,365,927.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,705,961.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.45434050 % 27.76740200 % 15.77825710 %
PREPAYMENT PERCENT 82.58173620 % 0.00000000 % 17.41826380 %
NEXT DISTRIBUTION 55.07720280 % 28.31289071 % 16.60990650 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2591 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,781,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74205657
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.10
POOL TRADING FACTOR: 10.03312991
................................................................................
Run: 09/28/99 08:05:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 20,602,812.93 7.500000 % 385,087.83
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 1,988,560.54 7.500000 % 37,168.25
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.316663 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 957,936.26 7.500000 % 30,130.08
M-2 760944EB0 6,051,700.00 4,266,283.88 7.500000 % 32,275.21
B 1,344,847.83 730,906.57 7.500000 % 5,529.44
- -------------------------------------------------------------------------------
268,959,047.83 28,546,500.18 490,190.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 128,209.12 513,296.95 0.00 0.00 20,217,725.10
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,374.60 49,542.85 0.00 0.00 1,951,392.29
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 7,500.35 7,500.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,961.13 36,091.21 0.00 0.00 927,806.18
M-2 26,548.63 58,823.84 0.00 0.00 4,234,008.67
B 4,548.36 10,077.80 0.00 0.00 725,377.13
- -------------------------------------------------------------------------------
185,142.19 675,333.00 0.00 0.00 28,056,309.37
===============================================================================
Run: 09/28/99 08:05:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 662.853514 12.389416 4.124867 16.514283 0.000000 650.464098
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 53.077820 0.992079 0.330298 1.322377 0.000000 52.085741
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 284.888107 8.960619 1.772827 10.733446 0.000000 275.927489
M-2 704.972798 5.333247 4.386971 9.720218 0.000000 699.639551
B 543.486448 4.111573 3.382063 7.493636 0.000000 539.374875
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,504.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,266.15
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,056,309.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 153
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 274,231.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.13885530 % 18.30073800 % 2.56040690 %
PREPAYMENT PERCENT 91.65554210 % 0.00000000 % 8.34445790 %
NEXT DISTRIBUTION 79.01651320 % 18.39805365 % 2.58543320 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3151 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,364,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21486813
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.42
POOL TRADING FACTOR: 10.43144285
................................................................................
Run: 09/28/99 08:05:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 7,479,738.09 6.750547 % 163,938.78
R 760944DC9 100.00 0.00 6.750547 % 0.00
B 6,746,402.77 3,292,914.22 6.750547 % 4,529.07
- -------------------------------------------------------------------------------
112,439,802.77 10,772,652.31 168,467.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 42,041.99 205,980.77 0.00 0.00 7,315,799.31
R 0.00 0.00 0.00 0.00 0.00
B 18,508.75 23,037.82 0.00 0.00 3,288,385.15
- -------------------------------------------------------------------------------
60,550.74 229,018.59 0.00 0.00 10,604,184.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 70.768328 1.551080 0.397773 1.948853 0.000000 69.217248
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 488.099263 0.671331 2.743499 3.414830 0.000000 487.427932
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,308.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,175.29
SUBSERVICER ADVANCES THIS MONTH 4,694.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 434,788.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,020.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,604,184.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 153,651.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.43265110 % 30.56734890 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 68.98974020 % 31.01025980 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,215,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24169132
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.98
POOL TRADING FACTOR: 9.43098814
................................................................................
Run: 09/28/99 08:05:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 10,502,071.47 7.000000 % 721,238.65
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,238,908.30 6.125000 % 0.00
A-8 760944EJ3 15,077,940.00 530,960.70 9.041665 % 0.00
A-9 760944EK0 0.00 0.00 0.200210 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,612,377.98 7.000000 % 34,924.24
B-2 677,492.20 401,803.95 7.000000 % 5,371.62
- -------------------------------------------------------------------------------
135,502,292.20 36,136,122.40 761,534.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 60,907.65 782,146.30 0.00 0.00 9,780,832.82
A-6 120,921.33 120,921.33 0.00 0.00 20,850,000.00
A-7 6,287.00 6,287.00 0.00 0.00 1,238,908.30
A-8 3,977.49 3,977.49 0.00 0.00 530,960.70
A-9 5,994.14 5,994.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 15,150.70 50,074.94 0.00 0.00 2,577,453.74
B-2 2,330.32 7,701.94 0.00 0.00 396,432.33
- -------------------------------------------------------------------------------
215,568.63 977,103.14 0.00 0.00 35,374,587.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 312.561651 21.465436 1.812728 23.278164 0.000000 291.096215
A-6 1000.000000 0.000000 5.799584 5.799584 0.000000 1000.000000
A-7 35.214406 0.000000 0.178700 0.178700 0.000000 35.214406
A-8 35.214406 0.000000 0.263795 0.263795 0.000000 35.214406
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 593.075277 7.928678 3.439589 11.368267 0.000000 585.146599
B-2 593.075389 7.928682 3.439597 11.368279 0.000000 585.146707
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,936.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,995.70
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,374,587.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 464,065.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.65881190 % 8.34118810 %
CURRENT PREPAYMENT PERCENTAGE 96.66352480 % 3.33647520 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.59315700 % 8.40684300 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2020 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62441347
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.81
POOL TRADING FACTOR: 26.10626530
................................................................................
Run: 09/28/99 08:05:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 4,262,093.53 8.190000 % 712,849.52
A-8 760944CV8 1,000.00 568.22 2333.767840 % 95.04
A-9 760944CR7 5,212,787.00 426,266.17 8.500000 % 71,294.46
A-10 760944FD5 0.00 0.00 0.122830 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 1,153,533.31 8.500000 % 102,899.05
M-2 760944CY2 2,016,155.00 1,780,833.19 8.500000 % 1,877.05
M-3 760944EE4 1,344,103.00 1,204,701.18 8.500000 % 1,269.79
B-1 2,016,155.00 1,695,664.14 8.500000 % 1,787.28
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 10,523,659.74 892,072.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 28,022.29 740,871.81 0.00 0.00 3,549,244.01
A-8 1,064.56 1,159.60 0.00 0.00 473.18
A-9 2,908.69 74,203.15 0.00 0.00 354,971.71
A-10 1,037.69 1,037.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,871.29 110,770.34 0.00 0.00 1,050,634.26
M-2 12,151.76 14,028.81 0.00 0.00 1,778,956.14
M-3 8,220.44 9,490.23 0.00 0.00 1,203,431.39
B-1 11,570.55 13,357.83 0.00 0.00 1,693,876.86
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
72,847.27 964,919.46 0.00 0.00 9,631,587.55
===============================================================================
Run: 09/28/99 08:05:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 568.213679 95.035655 3.735875 98.771530 0.000000 473.178025
A-8 568.220000 95.040000 1064.560000 1159.600000 0.000000 473.180000
A-9 81.773180 13.676841 0.557991 14.234832 0.000000 68.096339
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 343.287023 30.622357 2.342465 32.964822 0.000000 312.664667
M-2 883.281886 0.931005 6.027195 6.958200 0.000000 882.350881
M-3 896.286356 0.944712 6.115930 7.060642 0.000000 895.341644
B-1 841.038581 0.886465 5.738934 6.625399 0.000000 840.152101
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,411.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,055.95
SUBSERVICER ADVANCES THIS MONTH 9,484.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 756,387.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 255,085.02
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 143,484.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,631,587.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 880,979.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 44.55605780 % 39.33106700 % 16.11287500 %
PREPAYMENT PERCENT 88.45794450 % 0.00000000 % 11.54205550 %
NEXT DISTRIBUTION 40.54044960 % 41.87286643 % 17.58668390 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1191 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.02662411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.02
POOL TRADING FACTOR: 7.16580643
................................................................................
Run: 09/28/99 08:07:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 13,441,454.12 7.470000 % 1,117,491.27
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 13,441,454.12 1,117,491.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 82,135.52 1,199,626.79 0.00 0.00 12,323,962.85
S-1 943.62 943.62 0.00 0.00 0.00
S-2 2,483.06 2,483.06 0.00 0.00 0.00
S-3 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
85,562.20 1,203,053.47 0.00 0.00 12,323,962.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 383.637845 31.894759 2.344262 34.239021 0.000000 351.743086
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-September-99
DISTRIBUTION DATE 30-September-99
Run: 09/28/99 08:07:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 336.04
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,323,962.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,203,793.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,356,333.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 18.09023917
................................................................................
Run: 09/28/99 08:05:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 2,279,114.62 10.000000 % 95,875.08
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 12,639,146.84 7.800000 % 958,750.77
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.158403 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 2,425,195.35 8.000000 % 192,660.62
M-2 7609208S0 5,252,983.00 4,732,597.29 8.000000 % 5,995.33
M-3 7609208T8 3,501,988.00 3,202,049.10 8.000000 % 4,056.41
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 595,714.73 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 41,160,758.82 1,257,338.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 18,731.26 114,606.34 0.00 0.00 2,183,239.54
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 81,023.93 1,039,774.70 0.00 0.00 11,680,396.07
A-10 65,079.95 65,079.95 0.00 0.00 10,152,000.00
A-11 5,358.54 5,358.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 15,945.48 208,606.10 0.00 0.00 2,232,534.73
M-2 31,116.49 37,111.82 0.00 0.00 4,726,601.96
M-3 21,053.24 25,109.65 0.00 0.00 3,197,992.69
B-1 44,938.34 44,938.34 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 588,455.05
- -------------------------------------------------------------------------------
283,247.23 1,540,585.44 0.00 0.00 39,896,160.93
===============================================================================
Run: 09/28/99 08:05:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 77.116959 3.244064 0.633798 3.877862 0.000000 73.872895
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 355.032215 26.931201 2.275953 29.207154 0.000000 328.101013
A-10 1000.000000 0.000000 6.410555 6.410555 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 277.007811 22.005855 1.821306 23.827161 0.000000 255.001956
M-2 900.935200 1.141319 5.923585 7.064904 0.000000 899.793881
M-3 914.351820 1.158316 6.011797 7.170113 0.000000 913.193503
B-1 977.528557 0.000000 8.554823 8.554823 0.000000 977.528557
B-2 340.214915 0.000000 0.000000 0.000000 0.000000 336.068884
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,655.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,284.78
SUBSERVICER ADVANCES THIS MONTH 22,369.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,812,945.79
(B) TWO MONTHLY PAYMENTS: 1 229,536.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 83,150.57
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 710,011.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,896,160.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,212,454.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.90816150 % 25.16922000 % 13.92261900 %
PREPAYMENT PERCENT 84.36326460 % 0.00000000 % 15.63673540 %
NEXT DISTRIBUTION 60.19535480 % 25.45891420 % 14.34573100 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1613 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,700,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65853018
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.57
POOL TRADING FACTOR: 11.39243032
................................................................................
Run: 09/28/99 08:05:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 7,155,782.54 7.500000 % 247,360.29
A-12 760944GT9 18,350,000.00 29,647,621.58 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.148671 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 3,478,366.55 7.500000 % 6,277.92
M-2 760944GX0 3,698,106.00 3,387,369.69 7.500000 % 4,470.62
M-3 760944GY8 2,218,863.00 2,051,418.44 7.500000 % 2,707.44
B-1 4,437,728.00 4,227,621.77 7.500000 % 5,579.57
B-2 1,479,242.76 1,020,370.37 7.500000 % 1,346.68
- -------------------------------------------------------------------------------
295,848,488.76 50,968,550.94 267,742.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 44,655.56 292,015.85 0.00 0.00 6,908,422.25
A-12 0.00 0.00 185,297.63 0.00 29,832,919.21
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 6,312.73 6,312.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,733.36 28,011.28 0.00 0.00 3,472,088.63
M-2 21,164.79 25,635.41 0.00 0.00 3,382,899.07
M-3 12,817.58 15,525.02 0.00 0.00 2,048,711.00
B-1 26,414.82 31,994.39 0.00 0.00 4,222,042.20
B-2 6,375.42 7,722.10 0.00 0.00 1,019,023.69
- -------------------------------------------------------------------------------
139,474.26 407,216.78 185,297.63 0.00 50,886,106.05
===============================================================================
Run: 09/28/99 08:05:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 238.565846 8.246717 1.488767 9.735484 0.000000 230.319128
A-12 1615.674201 0.000000 0.000000 0.000000 10.097963 1625.772164
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 427.509507 0.771589 2.671144 3.442733 0.000000 426.737918
M-2 915.974201 1.208895 5.723143 6.932038 0.000000 914.765307
M-3 924.535873 1.220193 5.776643 6.996836 0.000000 923.315680
B-1 952.654550 1.257303 5.952330 7.209633 0.000000 951.397247
B-2 689.792371 0.910378 4.309921 5.220299 0.000000 688.881986
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,412.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,405.37
SUBSERVICER ADVANCES THIS MONTH 8,006.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 216,500.25
(B) TWO MONTHLY PAYMENTS: 1 200,098.21
(C) THREE OR MORE MONTHLY PAYMENTS: 2 337,852.21
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 303,813.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,886,106.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,177.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.20806450 % 17.49540600 % 10.29653000 %
PREPAYMENT PERCENT 88.88322580 % 0.00000000 % 11.11677420 %
NEXT DISTRIBUTION 72.20309100 % 17.49730799 % 10.29960100 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1487 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,015.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20732146
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.62
POOL TRADING FACTOR: 17.20005610
................................................................................
Run: 09/28/99 08:05:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 0.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 11,573,141.50 6.516390 % 101,984.06
A-10 760944FY9 40,000,000.00 4,629,256.60 10.000000 % 40,793.62
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 192,885.69 6.516390 % 1,699.73
A-15 760944FH6 0.00 0.00 0.287320 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 372,050.19 7.500000 % 4,047.57
M-2 760944FW3 4,582,565.00 3,216,806.06 7.500000 % 26,176.05
B-1 458,256.00 323,548.88 7.500000 % 2,632.81
B-2 917,329.35 473,012.07 7.500000 % 3,849.03
- -------------------------------------------------------------------------------
183,302,633.35 20,780,700.99 181,182.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 62,810.12 164,794.18 0.00 0.00 11,471,157.44
A-10 38,555.17 79,348.79 0.00 0.00 4,588,462.98
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,046.83 2,746.56 0.00 0.00 191,185.96
A-15 4,972.77 4,972.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 2,323.99 6,371.56 0.00 0.00 368,002.62
M-2 20,093.59 46,269.64 0.00 0.00 3,190,630.01
B-1 2,021.03 4,653.84 0.00 0.00 320,916.07
B-2 2,954.67 6,803.70 0.00 0.00 469,163.04
- -------------------------------------------------------------------------------
134,778.17 315,961.04 0.00 0.00 20,599,518.12
===============================================================================
Run: 09/28/99 08:05:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 964.428458 8.498672 5.234177 13.732849 0.000000 955.929787
A-10 115.731415 1.019841 0.963879 1.983720 0.000000 114.711575
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 964.428450 8.498650 5.234150 13.732800 0.000000 955.929800
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 162.376429 1.766509 1.014275 2.780784 0.000000 160.609921
M-2 701.966270 5.712096 4.384791 10.096887 0.000000 696.254174
B-1 706.043958 5.745282 4.410264 10.155546 0.000000 700.298676
B-2 515.640397 4.195908 3.220926 7.416834 0.000000 511.444488
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,663.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,233.01
SUBSERVICER ADVANCES THIS MONTH 13,088.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 767,408.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 198,865.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,599,518.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 132
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,084.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.89668300 % 17.27014000 % 3.83317650 %
PREPAYMENT PERCENT 91.55867320 % 0.00000000 % 8.44132680 %
NEXT DISTRIBUTION 78.88925500 % 17.27531979 % 3.83542520 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2875 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23976050
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.79
POOL TRADING FACTOR: 11.23798264
................................................................................
Run: 09/28/99 08:05:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 51,766,222.59 7.500000 % 1,283,973.78
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.274848 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 6,507,496.36 7.500000 % 158,705.42
M-2 760944HT8 6,032,300.00 5,452,776.01 7.500000 % 7,702.48
M-3 760944HU5 3,619,400.00 3,303,167.67 7.500000 % 4,665.98
B-1 4,825,900.00 4,493,215.83 7.500000 % 6,347.02
B-2 2,413,000.00 2,340,160.37 7.500000 % 3,305.66
B-3 2,412,994.79 1,540,029.41 7.500000 % 2,175.42
- -------------------------------------------------------------------------------
482,582,094.79 85,154,068.24 1,466,875.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 321,353.34 1,605,327.12 0.00 0.00 50,482,248.81
A-10 51,934.29 51,934.29 0.00 0.00 8,366,000.00
A-11 8,597.78 8,597.78 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 19,371.95 19,371.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 40,397.11 199,102.53 0.00 0.00 6,348,790.94
M-2 33,849.64 41,552.12 0.00 0.00 5,445,073.53
M-3 20,505.34 25,171.32 0.00 0.00 3,298,501.69
B-1 27,892.90 34,239.92 0.00 0.00 4,486,868.81
B-2 14,527.20 17,832.86 0.00 0.00 2,336,854.71
B-3 9,560.15 11,735.57 0.00 0.00 1,537,853.99
- -------------------------------------------------------------------------------
547,989.70 2,014,865.46 0.00 0.00 83,687,192.48
===============================================================================
Run: 09/28/99 08:05:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 542.816335 13.463643 3.369685 16.833328 0.000000 529.352692
A-10 1000.000000 0.000000 6.207780 6.207780 0.000000 1000.000000
A-11 1000.000000 0.000000 6.207783 6.207783 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 490.336161 11.958363 3.043899 15.002262 0.000000 478.377798
M-2 903.929846 1.276873 5.611399 6.888272 0.000000 902.652973
M-3 912.628521 1.289158 5.665398 6.954556 0.000000 911.339363
B-1 931.062772 1.315199 5.779834 7.095033 0.000000 929.747573
B-2 969.813663 1.369938 6.020390 7.390328 0.000000 968.443726
B-3 638.223264 0.901539 3.961948 4.863487 0.000000 637.321720
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,478.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,924.26
SUBSERVICER ADVANCES THIS MONTH 28,622.23
MASTER SERVICER ADVANCES THIS MONTH 4,780.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,195,012.55
(B) TWO MONTHLY PAYMENTS: 2 577,648.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,922,697.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,687,192.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 323
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 598,467.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,346,588.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.24225910 % 17.92449900 % 9.83324200 %
PREPAYMENT PERCENT 88.89690360 % 0.00000000 % 11.10309640 %
NEXT DISTRIBUTION 71.97427350 % 18.03426034 % 9.99146620 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2756 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,887,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25059838
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.20
POOL TRADING FACTOR: 17.34154528
................................................................................
Run: 09/28/99 08:05:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 13,748,917.60 6.700000 % 1,216,402.69
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 166,270.31 7.500000 % 7,947.36
A-13 760944JP4 9,999,984.00 755,763.89 9.500000 % 36,123.86
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 5,285,604.95 6.300000 % 57,210.43
A-17 760944JT6 11,027,260.00 1,887,716.03 8.960000 % 20,432.30
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.280235 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 2,904,973.02 7.000000 % 74,211.36
M-2 760944JK5 5,050,288.00 3,578,389.12 7.000000 % 27,796.89
B-1 1,442,939.00 1,058,810.58 7.000000 % 8,224.83
B-2 721,471.33 227,293.97 7.000000 % 1,765.63
- -------------------------------------------------------------------------------
288,587,914.33 59,464,818.47 1,450,115.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 76,089.66 1,292,492.35 0.00 0.00 12,532,514.91
A-6 66,900.68 66,900.68 0.00 0.00 11,700,000.00
A-7 2,526.74 2,526.74 0.00 0.00 0.00
A-8 102,644.58 102,644.58 0.00 0.00 18,141,079.00
A-9 2,305.51 2,305.51 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,030.05 8,977.41 0.00 0.00 158,322.95
A-13 5,930.51 42,054.37 0.00 0.00 719,640.03
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 27,505.38 84,715.81 0.00 0.00 5,228,394.52
A-17 13,970.99 34,403.29 0.00 0.00 1,867,283.73
A-18 0.00 0.00 0.00 0.00 0.00
A-19 13,764.64 13,764.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 16,796.65 91,008.01 0.00 0.00 2,830,761.66
M-2 20,690.36 48,487.25 0.00 0.00 3,550,592.23
B-1 6,122.08 14,346.91 0.00 0.00 1,050,585.75
B-2 1,314.19 3,079.82 0.00 0.00 225,528.34
- -------------------------------------------------------------------------------
357,592.02 1,807,707.37 0.00 0.00 58,014,703.12
===============================================================================
Run: 09/28/99 08:05:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 343.722940 30.410067 1.902242 32.312309 0.000000 313.312873
A-6 1000.000000 0.000000 5.718007 5.718007 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.658130 5.658130 0.000000 1000.000000
A-9 1000.000000 0.000000 230.551000 230.551000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 75.576967 3.612415 0.468202 4.080617 0.000000 71.964552
A-13 75.576510 3.612392 0.593052 4.205444 0.000000 71.964118
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 134.610540 1.457000 0.700490 2.157490 0.000000 133.153540
A-17 171.186317 1.852890 1.266950 3.119840 0.000000 169.333427
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 503.285684 12.857095 2.910014 15.767109 0.000000 490.428589
M-2 708.551496 5.504021 4.096867 9.600888 0.000000 703.047476
B-1 733.787485 5.700054 4.242785 9.942839 0.000000 728.087431
B-2 315.042276 2.447221 1.821583 4.268804 0.000000 312.595013
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,912.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,390.03
SUBSERVICER ADVANCES THIS MONTH 17,326.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 691,644.95
(B) TWO MONTHLY PAYMENTS: 1 151,884.09
(C) THREE OR MORE MONTHLY PAYMENTS: 3 434,773.93
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,014,703.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 318
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 988,193.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.93434720 % 10.90285400 % 2.16279910 %
PREPAYMENT PERCENT 94.77373890 % 0.00000000 % 5.22626110 %
NEXT DISTRIBUTION 86.80081500 % 10.99954589 % 2.19963910 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2804 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,458,795.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72962698
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.49
POOL TRADING FACTOR: 20.10295658
................................................................................
Run: 09/28/99 08:07:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 18,858,575.51 7.470000 % 587,470.56
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 18,858,575.51 587,470.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 116,422.51 703,893.07 0.00 0.00 18,271,104.95
S-1 0.00 0.00 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
S-3 1,002.13 1,002.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
117,424.64 704,895.20 0.00 0.00 18,271,104.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 783.536963 24.408254 4.837128 29.245382 0.000000 759.128709
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-September-99
DISTRIBUTION DATE 30-September-99
Run: 09/28/99 08:07:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 471.46
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,271,104.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 892,288.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 561,171.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 32.64351605
................................................................................
Run: 09/28/99 08:05:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 822,697.88 7.000000 % 142,428.15
A-3 760944KS6 30,024,000.00 1,232,568.94 6.000000 % 213,386.36
A-4 760944LF3 10,008,000.00 410,856.29 10.000000 % 71,128.79
A-5 760944KW7 22,331,000.00 2,913,809.29 7.000000 % 504,448.19
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.223587 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 3,893,252.79 7.000000 % 53,617.87
M-2 760944LC0 2,689,999.61 2,478,085.08 7.000000 % 3,699.36
M-3 760944LD8 1,613,999.76 1,497,766.58 7.000000 % 2,235.91
B-1 2,151,999.69 2,016,834.20 7.000000 % 3,010.79
B-2 1,075,999.84 1,025,057.48 7.000000 % 1,530.24
B-3 1,075,999.84 738,360.54 7.000000 % 1,102.26
- -------------------------------------------------------------------------------
215,199,968.62 84,800,289.07 996,587.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 4,771.67 147,199.82 0.00 0.00 680,269.73
A-3 6,127.66 219,514.02 0.00 0.00 1,019,182.58
A-4 3,404.26 74,533.05 0.00 0.00 339,727.50
A-5 16,900.19 521,348.38 0.00 0.00 2,409,361.10
A-6 106,001.42 106,001.42 0.00 0.00 18,276,000.00
A-7 196,592.15 196,592.15 0.00 0.00 33,895,000.00
A-8 81,432.48 81,432.48 0.00 0.00 14,040,000.00
A-9 9,048.05 9,048.05 0.00 0.00 1,560,000.00
A-10 15,710.03 15,710.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 22,581.00 76,198.87 0.00 0.00 3,839,634.92
M-2 14,372.98 18,072.34 0.00 0.00 2,474,385.72
M-3 8,687.10 10,923.01 0.00 0.00 1,495,530.67
B-1 11,697.71 14,708.50 0.00 0.00 2,013,823.41
B-2 5,945.37 7,475.61 0.00 0.00 1,023,527.24
B-3 4,282.53 5,384.79 0.00 0.00 737,258.28
- -------------------------------------------------------------------------------
507,554.60 1,504,142.52 0.00 0.00 83,803,701.15
===============================================================================
Run: 09/28/99 08:05:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 41.052788 7.107193 0.238107 7.345300 0.000000 33.945595
A-3 41.052789 7.107193 0.204092 7.311285 0.000000 33.945596
A-4 41.052787 7.107193 0.340154 7.447347 0.000000 33.945594
A-5 130.482705 22.589592 0.756804 23.346396 0.000000 107.893113
A-6 1000.000000 0.000000 5.800034 5.800034 0.000000 1000.000000
A-7 1000.000000 0.000000 5.800034 5.800034 0.000000 1000.000000
A-8 1000.000000 0.000000 5.800034 5.800034 0.000000 1000.000000
A-9 1000.000000 0.000000 5.800032 5.800032 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 657.866318 9.060134 3.815647 12.875781 0.000000 648.806184
M-2 921.221353 1.375227 5.343116 6.718343 0.000000 919.846126
M-3 927.984388 1.385322 5.382343 6.767665 0.000000 926.599066
B-1 937.190748 1.399066 5.435740 6.834806 0.000000 935.791682
B-2 952.655792 1.422156 5.525438 6.947594 0.000000 951.233636
B-3 686.208782 1.024396 3.980028 5.004424 0.000000 685.184377
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,823.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,949.81
SUBSERVICER ADVANCES THIS MONTH 4,934.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 459,744.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,298.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,803,701.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 318
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 869,995.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.26259790 % 9.27957300 % 4.45782940 %
PREPAYMENT PERCENT 94.50503920 % 0.00000000 % 5.49496080 %
NEXT DISTRIBUTION 86.17703030 % 9.31886206 % 4.50410770 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2249 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,846,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61813106
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.00
POOL TRADING FACTOR: 38.94224599
................................................................................
Run: 09/28/99 08:05:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 9,753,171.86 6.400000 % 671,003.23
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 3,614,692.38 5.975000 % 161,036.03
A-8 760944KE7 0.00 0.00 14.100000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 4,152,696.95 7.000000 % 38,024.70
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.125087 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 2,131,535.78 7.000000 % 41,146.07
M-2 760944KM9 2,343,800.00 1,637,226.14 7.000000 % 12,618.61
M-3 760944MF2 1,171,900.00 823,882.18 7.000000 % 6,349.92
B-1 1,406,270.00 1,012,461.51 7.000000 % 7,803.36
B-2 351,564.90 114,179.02 7.000000 % 880.03
- -------------------------------------------------------------------------------
234,376,334.90 50,716,845.82 938,861.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 51,705.90 722,709.13 0.00 0.00 9,082,168.63
A-6 71,267.56 71,267.56 0.00 0.00 12,746,000.00
A-7 17,890.54 178,926.57 0.00 0.00 3,453,656.35
A-8 10,554.67 10,554.67 0.00 0.00 0.00
A-9 85,417.03 85,417.03 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 24,079.23 62,103.93 0.00 0.00 4,114,672.25
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 5,255.07 5,255.07 0.00 0.00 0.00
R-I 1.37 1.37 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,359.61 53,505.68 0.00 0.00 2,090,389.71
M-2 9,493.39 22,112.00 0.00 0.00 1,624,607.53
M-3 4,777.24 11,127.16 0.00 0.00 817,532.26
B-1 5,870.72 13,674.08 0.00 0.00 1,004,658.15
B-2 662.06 1,542.09 0.00 0.00 113,298.99
- -------------------------------------------------------------------------------
299,334.39 1,238,196.34 0.00 0.00 49,777,983.87
===============================================================================
Run: 09/28/99 08:05:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 344.574169 23.706173 1.826741 25.532914 0.000000 320.867996
A-6 1000.000000 0.000000 5.591367 5.591367 0.000000 1000.000000
A-7 77.115083 3.435509 0.381673 3.817182 0.000000 73.679574
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.798454 5.798454 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 120.788160 1.106012 0.700385 1.806397 0.000000 119.682148
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 13.670000 13.670000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 519.683972 10.031712 3.013363 13.045075 0.000000 509.652260
M-2 698.534918 5.383825 4.050427 9.434252 0.000000 693.151092
M-3 703.031129 5.418483 4.076491 9.494974 0.000000 697.612646
B-1 719.962390 5.548977 4.174675 9.723652 0.000000 714.413413
B-2 324.773662 2.503122 1.883180 4.386302 0.000000 322.270483
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,322.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,553.26
SUBSERVICER ADVANCES THIS MONTH 11,212.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 692,489.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 190,096.93
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,777,983.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 259
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 547,971.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.72310660 % 9.05546100 % 2.22143260 %
PREPAYMENT PERCENT 95.48924260 % 0.00000000 % 4.51075740 %
NEXT DISTRIBUTION 88.64862290 % 9.10549031 % 2.24588670 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1261 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,456,714.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56852182
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.00
POOL TRADING FACTOR: 21.23848549
................................................................................
Run: 09/28/99 08:05:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 4,614,233.49 7.500000 % 1,196,150.24
A-7 760944LR7 53,440,000.00 53,069,199.07 7.500000 % 797,998.44
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.112214 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 6,447,517.25 7.500000 % 229,826.60
M-2 760944LV8 6,257,900.00 5,734,449.14 7.500000 % 8,399.33
M-3 760944LW6 3,754,700.00 3,467,198.69 7.500000 % 5,078.45
B-1 5,757,200.00 5,476,395.74 7.500000 % 8,021.35
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,684,454.08 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 97,610,302.94 2,245,474.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 28,497.72 1,224,647.96 0.00 0.00 3,418,083.25
A-7 327,757.77 1,125,756.21 0.00 0.00 52,271,200.63
A-8 89,095.63 89,095.63 0.00 0.00 14,426,000.00
A-9 9,019.73 9,019.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,820.15 269,646.75 0.00 0.00 6,217,690.65
M-2 35,416.22 43,815.55 0.00 0.00 5,726,049.81
M-3 21,413.57 26,492.02 0.00 0.00 3,462,120.24
B-1 33,822.46 41,843.81 0.00 0.00 5,468,374.39
B-2 33,430.70 33,430.70 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,678,045.50
- -------------------------------------------------------------------------------
618,273.95 2,863,748.36 0.00 0.00 95,358,419.95
===============================================================================
Run: 09/28/99 08:05:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 87.778140 22.754775 0.542122 23.296897 0.000000 65.023365
A-7 993.061360 14.932606 6.133192 21.065798 0.000000 978.128754
A-8 1000.000000 0.000000 6.176045 6.176045 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 468.310907 16.693294 2.892309 19.585603 0.000000 451.617613
M-2 916.353591 1.342196 5.659442 7.001638 0.000000 915.011395
M-3 923.428953 1.352558 5.703137 7.055695 0.000000 922.076395
B-1 951.225551 1.393273 5.874811 7.268084 0.000000 949.832278
B-2 977.249130 0.000000 12.141166 12.141166 0.000000 977.249130
B-3 611.764276 0.000000 0.000000 0.000000 0.000000 609.436791
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,604.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,246.83
SUBSERVICER ADVANCES THIS MONTH 32,071.58
MASTER SERVICER ADVANCES THIS MONTH 2,219.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,222,063.89
(B) TWO MONTHLY PAYMENTS: 4 1,020,464.47
(C) THREE OR MORE MONTHLY PAYMENTS: 3 617,780.64
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 306,073.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,358,419.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 379
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 293,821.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,108,911.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.87481690 % 16.03228800 % 10.09289490 %
PREPAYMENT PERCENT 89.54992680 % 0.00000000 % 10.45007320 %
NEXT DISTRIBUTION 73.52815190 % 16.15574242 % 10.31610570 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1103 %
BANKRUPTCY AMOUNT AVAILABLE 117,498.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,931.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04233477
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.30
POOL TRADING FACTOR: 19.04789939
................................................................................
Run: 09/28/99 08:05:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 18,083,651.26 6.981720 % 1,433,830.05
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 10,570,648.96 7.250000 % 104,833.27
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 5.700000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 9.719985 % 0.00
A-15 760944NQ7 0.00 0.00 0.092041 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 1,970,949.13 7.000000 % 57,312.57
M-2 760944NW4 1,958,800.00 1,378,501.80 7.000000 % 10,434.37
M-3 760944NX2 1,305,860.00 923,739.78 7.000000 % 6,992.11
B-1 1,567,032.00 1,112,506.55 7.000000 % 8,420.95
B-2 783,516.00 563,668.94 7.000000 % 4,266.61
B-3 914,107.69 528,659.18 7.000000 % 4,001.62
- -------------------------------------------------------------------------------
261,172,115.69 68,119,284.34 1,630,091.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 104,642.14 1,538,472.19 0.00 0.00 16,649,821.21
A-8 104,389.55 104,389.55 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 63,518.14 168,351.41 0.00 0.00 10,465,815.69
A-12 14,048.01 14,048.01 0.00 0.00 2,400,000.00
A-13 42,615.07 42,615.07 0.00 0.00 9,020,493.03
A-14 28,409.48 28,409.48 0.00 0.00 3,526,465.71
A-15 5,196.49 5,196.49 0.00 0.00 0.00
R-I 2.40 2.40 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,434.87 68,747.44 0.00 0.00 1,913,636.56
M-2 7,997.67 18,432.04 0.00 0.00 1,368,067.43
M-3 5,359.27 12,351.38 0.00 0.00 916,747.67
B-1 6,454.44 14,875.39 0.00 0.00 1,104,085.60
B-2 3,270.25 7,536.86 0.00 0.00 559,402.33
B-3 3,067.12 7,068.74 0.00 0.00 524,657.56
- -------------------------------------------------------------------------------
400,404.90 2,030,496.45 0.00 0.00 66,489,192.79
===============================================================================
Run: 09/28/99 08:05:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 759.306821 60.204486 4.393775 64.598261 0.000000 699.102335
A-8 1000.000000 0.000000 5.786560 5.786560 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 285.693215 2.833332 1.716706 4.550038 0.000000 282.859884
A-12 1000.000000 0.000000 5.853338 5.853338 0.000000 1000.000000
A-13 261.122971 0.000000 1.233610 1.233610 0.000000 261.122971
A-14 261.122970 0.000000 2.103627 2.103627 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 24.000000 24.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 503.101167 14.629510 2.918846 17.548356 0.000000 488.471656
M-2 703.748111 5.326920 4.082944 9.409864 0.000000 698.421192
M-3 707.380408 5.354410 4.104016 9.458426 0.000000 702.025998
B-1 709.945011 5.373821 4.118895 9.492716 0.000000 704.571189
B-2 719.409610 5.445466 4.173814 9.619280 0.000000 713.964144
B-3 578.333588 4.377613 3.355327 7.732940 0.000000 573.955964
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,974.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,381.08
SUBSERVICER ADVANCES THIS MONTH 8,779.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 164,694.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 531,272.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,489,192.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 332
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,114,472.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.49017400 % 6.27310000 % 3.23672610 %
PREPAYMENT PERCENT 96.19606960 % 0.00000000 % 3.80393040 %
NEXT DISTRIBUTION 90.39453350 % 6.31448734 % 3.29097920 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0917 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53572733
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.11
POOL TRADING FACTOR: 25.45799831
................................................................................
Run: 09/28/99 08:05:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 2,371,885.42 7.500000 % 928,608.92
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.072596 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 3,961,292.62 7.500000 % 91,510.78
M-2 760944QJ0 3,365,008.00 3,081,609.80 7.500000 % 4,167.05
M-3 760944QK7 2,692,006.00 2,479,254.16 7.500000 % 3,352.52
B-1 2,422,806.00 2,245,644.11 7.500000 % 3,036.63
B-2 1,480,605.00 1,390,878.61 7.500000 % 1,880.79
B-3 1,480,603.82 1,142,261.06 7.500000 % 1,544.59
- -------------------------------------------------------------------------------
269,200,605.82 63,004,385.78 1,034,101.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 14,686.81 943,295.73 0.00 0.00 1,443,276.50
A-7 230,034.38 230,034.38 0.00 0.00 37,150,000.00
A-8 56,852.61 56,852.61 0.00 0.00 9,181,560.00
A-9 3,776.18 3,776.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 24,528.49 116,039.27 0.00 0.00 3,869,781.84
M-2 19,081.46 23,248.51 0.00 0.00 3,077,442.75
M-3 15,351.65 18,704.17 0.00 0.00 2,475,901.64
B-1 13,905.13 16,941.76 0.00 0.00 2,242,607.48
B-2 8,612.38 10,493.17 0.00 0.00 1,388,997.82
B-3 7,072.93 8,617.52 0.00 0.00 1,140,716.47
- -------------------------------------------------------------------------------
393,902.02 1,428,003.30 0.00 0.00 61,970,284.50
===============================================================================
Run: 09/28/99 08:05:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 262.958472 102.949991 1.628249 104.578240 0.000000 160.008481
A-7 1000.000000 0.000000 6.192043 6.192043 0.000000 1000.000000
A-8 1000.000000 0.000000 6.192043 6.192043 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 535.091655 12.361282 3.313310 15.674592 0.000000 522.730373
M-2 915.780824 1.238348 5.670554 6.908902 0.000000 914.542477
M-3 920.969032 1.245361 5.702680 6.948041 0.000000 919.723671
B-1 926.877393 1.253353 5.739267 6.992620 0.000000 925.624041
B-2 939.398834 1.270285 5.816798 7.087083 0.000000 938.128549
B-3 771.483259 1.043216 4.777058 5.820274 0.000000 770.440042
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,051.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,613.12
SUBSERVICER ADVANCES THIS MONTH 5,443.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 506,280.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,876.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,970,284.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 244
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 948,904.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.30167480 % 15.11348200 % 7.58484310 %
PREPAYMENT PERCENT 90.92066990 % 0.00000000 % 9.07933010 %
NEXT DISTRIBUTION 77.09313730 % 15.20587860 % 7.70098410 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0727 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00598063
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.04
POOL TRADING FACTOR: 23.02011331
................................................................................
Run: 09/28/99 08:05:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 131,381.16 7.000000 % 131,381.16
A-4 760944PR3 44,814,000.00 5,889,747.16 7.000000 % 418,506.90
A-5 760944PS1 26,250,000.00 5,120,507.82 7.000000 % 363,847.17
A-6 760944PT9 29,933,000.00 9,008,228.51 7.000000 % 555,874.88
A-7 760944PU6 15,000,000.00 5,694,103.51 7.000000 % 100,055.40
A-8 760944PV4 37,500,000.00 28,102,622.41 7.000000 % 249,645.07
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 5.900000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 9.566662 % 0.00
A-14 760944PN2 0.00 0.00 0.199799 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,728,711.94 7.000000 % 90,031.55
M-2 760944PY8 4,333,550.00 4,011,418.73 7.000000 % 5,918.44
M-3 760944PZ5 2,600,140.00 2,418,065.89 7.000000 % 3,567.61
B-1 2,773,475.00 2,606,232.37 7.000000 % 3,845.23
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,285,756.83 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 146,954,626.71 1,922,673.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 761.56 132,142.72 0.00 0.00 0.00
A-4 34,140.31 452,647.21 0.00 0.00 5,471,240.26
A-5 29,681.36 393,528.53 0.00 0.00 4,756,660.65
A-6 52,216.79 608,091.67 0.00 0.00 8,452,353.63
A-7 33,006.24 133,061.64 0.00 0.00 5,594,048.11
A-8 162,898.69 412,543.76 0.00 0.00 27,852,977.34
A-9 249,582.72 249,582.72 0.00 0.00 43,057,000.00
A-10 15,650.73 15,650.73 0.00 0.00 2,700,000.00
A-11 136,798.95 136,798.95 0.00 0.00 23,600,000.00
A-12 20,941.70 20,941.70 0.00 0.00 4,286,344.15
A-13 14,552.69 14,552.69 0.00 0.00 1,837,004.63
A-14 24,313.58 24,313.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,206.86 123,238.41 0.00 0.00 5,638,680.39
M-2 23,252.45 29,170.89 0.00 0.00 4,005,500.29
M-3 14,016.47 17,584.08 0.00 0.00 2,414,498.28
B-1 15,107.19 18,952.42 0.00 0.00 2,602,387.14
B-2 20,094.31 20,094.31 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,281,679.92
- -------------------------------------------------------------------------------
880,222.60 2,802,896.01 0.00 0.00 145,027,876.39
===============================================================================
Run: 09/28/99 08:05:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 6.569058 6.569058 0.038078 6.607136 0.000000 0.000000
A-4 131.426500 9.338754 0.761822 10.100576 0.000000 122.087746
A-5 195.066965 13.860845 1.130718 14.991563 0.000000 181.206120
A-6 300.946397 18.570637 1.744456 20.315093 0.000000 282.375760
A-7 379.606901 6.670360 2.200416 8.870776 0.000000 372.936541
A-8 749.403264 6.657202 4.343965 11.001167 0.000000 742.746062
A-9 1000.000000 0.000000 5.796565 5.796565 0.000000 1000.000000
A-10 1000.000000 0.000000 5.796567 5.796567 0.000000 1000.000000
A-11 1000.000000 0.000000 5.796566 5.796566 0.000000 1000.000000
A-12 188.410732 0.000000 0.920514 0.920514 0.000000 188.410732
A-13 188.410731 0.000000 1.492584 1.492584 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 660.977514 10.387820 3.831400 14.219220 0.000000 650.589693
M-2 925.665731 1.365726 5.365682 6.731408 0.000000 924.300006
M-3 929.975267 1.372084 5.390660 6.762744 0.000000 928.603183
B-1 939.699247 1.386430 5.447026 6.833456 0.000000 938.312817
B-2 947.055702 0.000000 12.880142 12.880142 0.000000 947.055702
B-3 741.742083 0.000000 0.000000 0.000000 0.000000 739.390149
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,673.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,548.20
SUBSERVICER ADVANCES THIS MONTH 1,894.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 259,315.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,027,876.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 542
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,709,933.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.07272170 % 8.27343600 % 3.65384260 %
PREPAYMENT PERCENT 95.22908870 % 0.00000000 % 4.77091130 %
NEXT DISTRIBUTION 87.98834540 % 8.31473180 % 3.69692280 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1994 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63396514
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.16
POOL TRADING FACTOR: 41.83325600
................................................................................
Run: 09/28/99 08:05:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 2,614,686.12 6.500000 % 107,488.02
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 5,258,424.32 6.500000 % 216,170.35
A-8 760944MX3 12,737,000.00 5,361,720.54 6.500000 % 220,416.79
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.505000 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 6.490675 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.375000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.770815 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.437500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 6.635398 % 0.00
A-17 760944MU9 0.00 0.00 0.260236 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,518,520.69 6.500000 % 13,097.84
M-2 760944NA2 1,368,000.00 945,369.67 6.500000 % 7,443.03
M-3 760944NB0 912,000.00 630,246.45 6.500000 % 4,962.02
B-1 729,800.00 504,335.35 6.500000 % 3,970.70
B-2 547,100.00 378,078.79 6.500000 % 2,976.67
B-3 547,219.77 378,161.43 6.500000 % 2,977.34
- -------------------------------------------------------------------------------
182,383,319.77 67,945,504.84 579,502.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 14,153.56 121,641.58 0.00 0.00 2,507,198.10
A-6 0.00 0.00 0.00 0.00 0.00
A-7 28,464.39 244,634.74 0.00 0.00 5,042,253.97
A-8 29,023.54 249,440.33 0.00 0.00 5,141,303.75
A-9 39,515.65 39,515.65 0.00 0.00 7,300,000.00
A-10 82,279.15 82,279.15 0.00 0.00 15,200,000.00
A-11 20,013.68 20,013.68 0.00 0.00 3,694,424.61
A-12 10,752.87 10,752.87 0.00 0.00 1,989,305.77
A-13 60,926.39 60,926.39 0.00 0.00 11,476,048.76
A-14 29,865.80 29,865.80 0.00 0.00 5,296,638.91
A-15 19,806.01 19,806.01 0.00 0.00 3,694,424.61
A-16 9,422.25 9,422.25 0.00 0.00 1,705,118.82
A-17 14,725.17 14,725.17 0.00 0.00 0.00
R-I 0.18 0.18 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,219.91 21,317.75 0.00 0.00 1,505,422.85
M-2 5,117.38 12,560.41 0.00 0.00 937,926.64
M-3 3,411.58 8,373.60 0.00 0.00 625,284.43
B-1 2,730.02 6,700.72 0.00 0.00 500,364.65
B-2 2,046.58 5,023.25 0.00 0.00 375,102.12
B-3 2,047.03 5,024.37 0.00 0.00 375,184.09
- -------------------------------------------------------------------------------
382,521.14 962,023.90 0.00 0.00 67,366,002.08
===============================================================================
Run: 09/28/99 08:05:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 115.184411 4.735155 0.623505 5.358660 0.000000 110.449256
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 322.800756 13.270126 1.747354 15.017480 0.000000 309.530630
A-8 420.956312 17.305236 2.278679 19.583915 0.000000 403.651076
A-9 1000.000000 0.000000 5.413103 5.413103 0.000000 1000.000000
A-10 1000.000000 0.000000 5.413102 5.413102 0.000000 1000.000000
A-11 738.884922 0.000000 4.002736 4.002736 0.000000 738.884922
A-12 738.884916 0.000000 3.993923 3.993923 0.000000 738.884916
A-13 738.884919 0.000000 3.922743 3.922743 0.000000 738.884920
A-14 738.884919 0.000000 4.166300 4.166300 0.000000 738.884919
A-15 738.884922 0.000000 3.961202 3.961202 0.000000 738.884922
A-16 738.884921 0.000000 4.082976 4.082976 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.800000 1.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 554.406970 4.781979 3.001062 7.783041 0.000000 549.624991
M-2 691.059700 5.440811 3.740775 9.181586 0.000000 685.618889
M-3 691.059704 5.440811 3.740768 9.181579 0.000000 685.618893
B-1 691.059674 5.440806 3.740778 9.181584 0.000000 685.618868
B-2 691.059751 5.440815 3.740779 9.181594 0.000000 685.618936
B-3 691.059517 5.440812 3.740764 9.181576 0.000000 685.618668
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,530.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,329.56
SUBSERVICER ADVANCES THIS MONTH 6,693.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 351,962.53
(B) TWO MONTHLY PAYMENTS: 1 184,906.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,366,002.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 315
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 44,558.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.59087490 % 4.55385100 % 1.85527440 %
PREPAYMENT PERCENT 97.43635000 % 0.00000000 % 2.56365000 %
NEXT DISTRIBUTION 93.58833140 % 4.55516704 % 1.85650150 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2602 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,579,211.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12435359
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.21
POOL TRADING FACTOR: 36.93649297
................................................................................
Run: 09/28/99 08:05:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 3,215,146.90 7.050000 % 128,292.40
A-6 760944PG7 48,041,429.00 14,912,789.50 6.500000 % 595,057.57
A-7 760944QY7 55,044,571.00 6,542,058.27 10.000000 % 261,044.47
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.098071 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 3,897,175.34 7.500000 % 102,770.71
M-2 760944QU5 3,432,150.00 3,156,902.75 7.500000 % 4,104.47
M-3 760944QV3 2,059,280.00 1,929,224.95 7.500000 % 2,508.30
B-1 2,196,565.00 2,097,508.42 7.500000 % 2,727.09
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 729,059.62 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 54,778,113.38 1,096,505.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 18,660.41 146,952.81 0.00 0.00 3,086,854.50
A-6 79,800.09 674,857.66 0.00 0.00 14,317,731.93
A-7 53,857.42 314,901.89 0.00 0.00 6,281,013.80
A-8 93,171.19 93,171.19 0.00 0.00 15,090,000.00
A-9 12,348.73 12,348.73 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,422.62 4,422.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 24,062.59 126,833.30 0.00 0.00 3,794,404.63
M-2 19,491.87 23,596.34 0.00 0.00 3,152,798.28
M-3 11,911.75 14,420.05 0.00 0.00 1,926,716.65
B-1 12,950.79 15,677.88 0.00 0.00 2,094,781.33
B-2 14,484.16 14,484.16 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 726,540.81
- -------------------------------------------------------------------------------
345,161.62 1,441,666.63 0.00 0.00 53,679,089.56
===============================================================================
Run: 09/28/99 08:05:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 107.171563 4.276413 0.622014 4.898427 0.000000 102.895150
A-6 310.415194 12.386342 1.661068 14.047410 0.000000 298.028852
A-7 118.850200 4.742420 0.978433 5.720853 0.000000 114.107780
A-8 1000.000000 0.000000 6.174366 6.174366 0.000000 1000.000000
A-9 1000.000000 0.000000 6.174365 6.174365 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 567.728945 14.971332 3.505367 18.476699 0.000000 552.757612
M-2 919.803257 1.195889 5.679201 6.875090 0.000000 918.607369
M-3 936.844407 1.218047 5.784425 7.002472 0.000000 935.626360
B-1 954.903870 1.241525 5.895928 7.137453 0.000000 953.662346
B-2 977.888412 0.000000 11.722673 11.722673 0.000000 977.888413
B-3 531.055212 0.000000 0.000000 0.000000 0.000000 529.220482
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,727.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,755.03
SUBSERVICER ADVANCES THIS MONTH 10,876.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 601,098.35
(B) TWO MONTHLY PAYMENTS: 2 393,225.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,190.20
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 246,255.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,679,089.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,027,803.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.23481730 % 16.39943900 % 7.36574410 %
PREPAYMENT PERCENT 90.49392690 % 0.00000000 % 9.50607310 %
NEXT DISTRIBUTION 75.96179550 % 16.53142710 % 7.50677740 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0969 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07116832
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.85
POOL TRADING FACTOR: 19.55023741
................................................................................
Run: 09/28/99 08:05:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 3,858,154.84 7.000000 % 114,909.14
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 25,049,713.09 7.000000 % 746,074.14
A-9 760944RK6 33,056,000.00 24,584,546.80 7.000000 % 613,274.26
A-10 760944RA8 23,039,000.00 4,957,249.08 7.000000 % 266,582.13
A-11 760944RB6 0.00 0.00 0.182086 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 6,390,906.66 7.000000 % 86,681.44
M-2 760944RM2 4,674,600.00 4,341,382.83 7.000000 % 6,398.90
M-3 760944RN0 3,739,700.00 3,508,523.93 7.000000 % 5,171.32
B-1 2,804,800.00 2,668,245.22 7.000000 % 3,932.81
B-2 935,000.00 908,295.88 7.000000 % 1,338.77
B-3 1,870,098.07 1,330,162.53 7.000000 % 1,960.56
- -------------------------------------------------------------------------------
373,968,498.07 159,694,180.86 1,846,323.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 22,369.42 137,278.56 0.00 0.00 3,743,245.70
A-6 426,422.46 426,422.46 0.00 0.00 73,547,000.00
A-7 49,572.55 49,572.55 0.00 0.00 8,550,000.00
A-8 145,237.20 891,311.34 0.00 0.00 24,303,638.95
A-9 142,540.19 755,814.45 0.00 0.00 23,971,272.54
A-10 28,741.93 295,324.06 0.00 0.00 4,690,666.95
A-11 24,084.77 24,084.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,054.21 123,735.65 0.00 0.00 6,304,225.22
M-2 25,171.15 31,570.05 0.00 0.00 4,334,983.93
M-3 20,342.28 25,513.60 0.00 0.00 3,503,352.61
B-1 15,470.37 19,403.18 0.00 0.00 2,664,312.41
B-2 5,266.26 6,605.03 0.00 0.00 906,957.11
B-3 7,712.23 9,672.79 0.00 0.00 1,328,201.97
- -------------------------------------------------------------------------------
949,985.02 2,796,308.49 0.00 0.00 157,847,857.39
===============================================================================
Run: 09/28/99 08:05:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 526.638662 15.685113 3.053429 18.738542 0.000000 510.953549
A-6 1000.000000 0.000000 5.797959 5.797959 0.000000 1000.000000
A-7 1000.000000 0.000000 5.797959 5.797959 0.000000 1000.000000
A-8 217.691084 6.483655 1.262164 7.745819 0.000000 211.207430
A-9 743.724189 18.552585 4.312082 22.864667 0.000000 725.171604
A-10 215.167719 11.570907 1.247534 12.818441 0.000000 203.596812
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 683.570605 9.271436 3.963314 13.234750 0.000000 674.299169
M-2 928.717501 1.368866 5.384664 6.753530 0.000000 927.348635
M-3 938.183258 1.382817 5.439549 6.822366 0.000000 936.800441
B-1 951.313898 1.402171 5.515677 6.917848 0.000000 949.911726
B-2 971.439444 1.431840 5.632364 7.064204 0.000000 970.007604
B-3 711.279559 1.048373 4.123971 5.172344 0.000000 710.231186
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,074.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,934.16
SUBSERVICER ADVANCES THIS MONTH 12,176.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 977,083.62
(B) TWO MONTHLY PAYMENTS: 1 238,573.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 55,769.52
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 407,252.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 157,847,857.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 579
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,610,945.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.00988430 % 8.91755300 % 3.07256260 %
PREPAYMENT PERCENT 95.20395370 % 0.00000000 % 4.79604630 %
NEXT DISTRIBUTION 87.93646390 % 8.95961592 % 3.10392020 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1822 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57947954
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.92
POOL TRADING FACTOR: 42.20886471
................................................................................
Run: 09/28/99 08:05:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 13,056,022.12 6.500000 % 875,353.55
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 12,500,660.35 6.275000 % 153,112.06
A-5 760944RU4 8,250,000.00 4,807,904.02 7.085000 % 58,888.73
A-6 760944RV2 5,000,000.00 4,103,241.76 6.500000 % 29,660.98
A-7 7760944RW 0.00 0.00 0.277100 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,341,160.04 6.500000 % 29,628.18
M-2 760944RY6 779,000.00 546,102.80 6.500000 % 4,120.96
M-3 760944RZ3 779,100.00 546,172.92 6.500000 % 4,121.49
B-1 701,100.00 491,492.55 6.500000 % 3,708.86
B-2 389,500.00 273,051.38 6.500000 % 2,060.48
B-3 467,420.45 327,747.55 6.500000 % 2,473.21
- -------------------------------------------------------------------------------
155,801,920.45 54,406,555.49 1,163,128.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 70,173.85 945,527.40 0.00 0.00 12,180,668.57
A-2 27,949.10 27,949.10 0.00 0.00 5,200,000.00
A-3 60,267.92 60,267.92 0.00 0.00 11,213,000.00
A-4 64,863.11 217,975.17 0.00 0.00 12,347,548.29
A-5 28,167.40 87,056.13 0.00 0.00 4,749,015.29
A-6 22,054.21 51,715.19 0.00 0.00 4,073,580.78
A-7 12,466.32 12,466.32 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 7,208.51 36,836.69 0.00 0.00 1,311,531.86
M-2 2,935.21 7,056.17 0.00 0.00 541,981.84
M-3 2,935.59 7,057.08 0.00 0.00 542,051.43
B-1 2,641.69 6,350.55 0.00 0.00 487,783.69
B-2 1,467.61 3,528.09 0.00 0.00 270,990.90
B-3 1,761.58 4,234.79 0.00 0.00 325,274.34
- -------------------------------------------------------------------------------
304,892.11 1,468,020.61 0.00 0.00 53,243,426.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 131.566707 8.821016 0.707148 9.528164 0.000000 122.745690
A-2 1000.000000 0.000000 5.374827 5.374827 0.000000 1000.000000
A-3 1000.000000 0.000000 5.374826 5.374826 0.000000 1000.000000
A-4 582.781368 7.138091 3.023921 10.162012 0.000000 575.643277
A-5 582.776245 7.138028 3.414230 10.552258 0.000000 575.638217
A-6 820.648352 5.932196 4.410842 10.343038 0.000000 814.716156
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 573.709218 12.674073 3.083591 15.757664 0.000000 561.035146
M-2 701.030552 5.290064 3.767920 9.057984 0.000000 695.740488
M-3 701.030574 5.290065 3.767925 9.057990 0.000000 695.740508
B-1 701.030595 5.290058 3.767922 9.057980 0.000000 695.740536
B-2 701.030501 5.290064 3.767933 9.057997 0.000000 695.740437
B-3 701.183592 5.291168 3.768748 9.059916 0.000000 695.892403
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,280.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,874.11
SUBSERVICER ADVANCES THIS MONTH 2,016.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 165,300.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,243,426.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 275
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 752,570.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.51966470 % 4.47268900 % 2.00764680 %
PREPAYMENT PERCENT 97.40786590 % 0.00000000 % 2.59213410 %
NEXT DISTRIBUTION 93.46470680 % 4.49926923 % 2.03602400 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2773 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17541776
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.89
POOL TRADING FACTOR: 34.17379377
................................................................................
Run: 09/28/99 08:05:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 17,909,457.49 7.500000 % 1,402,349.96
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.059108 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 6,061,150.68 7.500000 % 128,792.03
M-2 760944SP4 5,640,445.00 5,218,940.47 7.500000 % 7,602.42
M-3 760944SQ2 3,760,297.00 3,553,862.54 7.500000 % 5,176.91
B-1 2,820,222.00 2,753,712.73 7.500000 % 4,011.33
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 778,034.73 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 91,169,366.64 1,547,932.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 110,845.53 1,513,195.49 0.00 0.00 16,507,107.53
A-9 212,580.44 212,580.44 0.00 0.00 34,346,901.00
A-10 121,465.20 121,465.20 0.00 0.00 19,625,291.00
A-11 4,447.02 4,447.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 37,513.78 166,305.81 0.00 0.00 5,932,358.65
M-2 32,301.16 39,903.58 0.00 0.00 5,211,338.05
M-3 21,995.63 27,172.54 0.00 0.00 3,548,685.63
B-1 21,996.01 26,007.34 0.00 0.00 2,749,701.40
B-2 8,045.75 8,045.75 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 775,558.27
- -------------------------------------------------------------------------------
571,190.52 2,119,123.17 0.00 0.00 89,618,957.53
===============================================================================
Run: 09/28/99 08:05:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 494.357992 38.709319 3.059689 41.769008 0.000000 455.648673
A-9 1000.000000 0.000000 6.189217 6.189217 0.000000 1000.000000
A-10 1000.000000 0.000000 6.189218 6.189218 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 586.138529 12.454726 3.627739 16.082465 0.000000 573.683803
M-2 925.271050 1.347840 5.726704 7.074544 0.000000 923.923210
M-3 945.101554 1.376729 5.849440 7.226169 0.000000 943.724826
B-1 976.417009 1.422345 7.799390 9.221735 0.000000 974.994664
B-2 980.790874 0.000000 8.558635 8.558635 0.000000 980.790874
B-3 413.815026 0.000000 0.000000 0.000000 0.000000 412.497865
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,801.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,518.49
SUBSERVICER ADVANCES THIS MONTH 13,463.96
MASTER SERVICER ADVANCES THIS MONTH 1,973.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 217,086.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 477,923.35
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,107,897.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,618,957.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 335
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 265,535.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,417,602.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.84408120 % 16.27076500 % 4.88515350 %
PREPAYMENT PERCENT 91.53763250 % 0.00000000 % 8.46236750 %
NEXT DISTRIBUTION 78.64329320 % 16.39427944 % 4.96242740 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0575 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95954364
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.47
POOL TRADING FACTOR: 23.83294626
................................................................................
Run: 09/28/99 08:07:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 14,512,874.91 6.970000 % 754,506.30
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 44,534,188.03 754,506.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 83,658.13 838,164.43 0.00 0.00 13,758,368.61
A-2 173,055.08 173,055.08 0.00 0.00 30,021,313.12
S 8,143.11 8,143.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
264,856.32 1,019,362.62 0.00 0.00 43,779,681.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 357.309738 18.576089 2.059679 20.635768 0.000000 338.733650
A-2 1000.000000 0.000000 5.764407 5.764407 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-September-99
DISTRIBUTION DATE 30-September-99
Run: 09/28/99 08:07:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,113.35
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,779,681.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 495,267.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 679,106.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 61.97709725
................................................................................
Run: 09/28/99 08:05:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 1,214,339.61 9.860000 % 116,811.86
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 5,343,086.82 6.350000 % 513,971.48
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.000000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 9.799990 % 0.00
A-10 760944TC2 0.00 0.00 0.110983 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,533,719.74 7.000000 % 16,348.03
M-2 760944TK4 3,210,000.00 2,720,231.84 7.000000 % 9,808.82
M-3 760944TL2 2,141,000.00 1,814,335.30 7.000000 % 6,542.27
B-1 1,070,000.00 906,743.93 7.000000 % 3,269.61
B-2 642,000.00 544,046.35 7.000000 % 1,961.76
B-3 963,170.23 691,572.65 7.000000 % 2,493.73
- -------------------------------------------------------------------------------
214,013,270.23 98,498,076.24 671,207.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 9,950.23 126,762.09 0.00 0.00 1,097,527.75
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 28,195.64 542,167.12 0.00 0.00 4,829,115.34
A-5 226,870.86 226,870.86 0.00 0.00 39,000,000.00
A-6 24,944.16 24,944.16 0.00 0.00 4,288,000.00
A-7 178,960.39 178,960.39 0.00 0.00 30,764,000.00
A-8 24,535.12 24,535.12 0.00 0.00 4,920,631.00
A-9 14,312.14 14,312.14 0.00 0.00 1,757,369.00
A-10 9,084.48 9,084.48 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 26,373.56 42,721.59 0.00 0.00 4,517,371.71
M-2 15,824.14 25,632.96 0.00 0.00 2,710,423.02
M-3 10,554.35 17,096.62 0.00 0.00 1,807,793.03
B-1 5,274.71 8,544.32 0.00 0.00 903,474.32
B-2 3,164.82 5,126.58 0.00 0.00 542,084.59
B-3 4,023.02 6,516.75 0.00 0.00 689,078.92
- -------------------------------------------------------------------------------
582,067.63 1,253,275.19 0.00 0.00 97,826,868.68
===============================================================================
Run: 09/28/99 08:05:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 54.687665 5.260611 0.448108 5.708719 0.000000 49.427055
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 113.861970 10.952808 0.600853 11.553661 0.000000 102.909162
A-5 1000.000000 0.000000 5.817202 5.817202 0.000000 1000.000000
A-6 1000.000000 0.000000 5.817201 5.817201 0.000000 1000.000000
A-7 1000.000000 0.000000 5.817202 5.817202 0.000000 1000.000000
A-8 1000.000000 0.000000 4.986174 4.986174 0.000000 1000.000000
A-9 1000.000000 0.000000 8.144072 8.144072 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 847.424250 3.055707 4.929637 7.985344 0.000000 844.368544
M-2 847.424249 3.055707 4.929639 7.985346 0.000000 844.368542
M-3 847.424241 3.055708 4.929636 7.985344 0.000000 844.368533
B-1 847.424234 3.055710 4.929636 7.985346 0.000000 844.368523
B-2 847.424221 3.055701 4.929626 7.985327 0.000000 844.368520
B-3 718.017053 2.589085 4.176842 6.765927 0.000000 715.427967
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,230.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,428.95
SUBSERVICER ADVANCES THIS MONTH 10,697.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 216,787.84
(B) TWO MONTHLY PAYMENTS: 1 323,008.43
(C) THREE OR MORE MONTHLY PAYMENTS: 2 932,020.11
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,826,868.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 362
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 526,726.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.61840730 % 9.20656200 % 2.17503020 %
PREPAYMENT PERCENT 95.44736290 % 0.00000000 % 4.55263710 %
NEXT DISTRIBUTION 88.58163840 % 9.23630479 % 2.18205680 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1113 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,698.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56908355
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.17
POOL TRADING FACTOR: 45.71065550
................................................................................
Run: 09/28/99 08:05:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 11,616,430.13 6.025000 % 496,231.47
A-3 760944UG1 0.00 0.00 2.975000 % 0.00
A-4 760944UD8 22,048,000.00 13,582,260.77 5.758391 % 799,335.99
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 8,902,886.10 7.000000 % 523,947.92
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.114577 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 2,163,676.03 7.000000 % 68,270.60
M-2 760944UR7 1,948,393.00 1,373,744.11 7.000000 % 10,200.68
M-3 760944US5 1,298,929.00 915,829.65 7.000000 % 6,800.46
B-1 909,250.00 641,080.54 7.000000 % 4,760.32
B-2 389,679.00 274,749.13 7.000000 % 2,040.14
B-3 649,465.07 380,689.65 7.000000 % 2,826.79
- -------------------------------------------------------------------------------
259,785,708.07 63,551,346.11 1,914,414.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 57,550.96 553,782.43 0.00 0.00 11,120,198.66
A-3 28,417.28 28,417.28 0.00 0.00 0.00
A-4 64,312.59 863,648.58 0.00 0.00 12,782,924.78
A-5 43,642.82 43,642.82 0.00 0.00 8,492,000.00
A-6 87,537.26 87,537.26 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 51,245.02 575,192.94 0.00 0.00 8,378,938.18
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,987.48 5,987.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,454.12 80,724.72 0.00 0.00 2,095,405.43
M-2 7,907.27 18,107.95 0.00 0.00 1,363,543.43
M-3 5,271.52 12,071.98 0.00 0.00 909,029.19
B-1 3,690.06 8,450.38 0.00 0.00 636,320.22
B-2 1,581.45 3,621.59 0.00 0.00 272,708.99
B-3 2,191.24 5,018.03 0.00 0.00 377,862.86
- -------------------------------------------------------------------------------
371,789.07 2,286,203.44 0.00 0.00 61,636,931.74
===============================================================================
Run: 09/28/99 08:05:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 244.314681 10.436652 1.210401 11.647053 0.000000 233.878029
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 616.031421 36.254354 2.916935 39.171289 0.000000 579.777067
A-5 1000.000000 0.000000 5.139286 5.139286 0.000000 1000.000000
A-6 1000.000000 0.000000 5.756001 5.756001 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 137.123588 8.069925 0.789283 8.859208 0.000000 129.053664
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 555.245451 17.519693 3.195993 20.715686 0.000000 537.725758
M-2 705.065205 5.235432 4.058355 9.293787 0.000000 699.829773
M-3 705.065211 5.235436 4.058359 9.293795 0.000000 699.829775
B-1 705.065208 5.235436 4.058356 9.293792 0.000000 699.829772
B-2 705.065272 5.235437 4.058340 9.293777 0.000000 699.829834
B-3 586.158775 4.352490 3.373930 7.726420 0.000000 581.806286
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,771.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,786.17
SUBSERVICER ADVANCES THIS MONTH 9,325.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 198,701.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 530,974.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,636,931.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 344
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,442,516.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.95256130 % 7.00732600 % 2.04011310 %
PREPAYMENT PERCENT 96.38102450 % 0.00000000 % 3.61897550 %
NEXT DISTRIBUTION 90.82551650 % 7.08662473 % 2.08785870 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1147 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52251319
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.69
POOL TRADING FACTOR: 23.72606723
................................................................................
Run: 09/28/99 08:05:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 7,292,479.34 6.025000 % 174,486.98
A-5 760944SY5 446,221.00 77,579.55 326.650000 % 1,856.24
A-6 760944TN8 32,053,000.00 28,006,223.80 7.000000 % 670,104.25
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 3,397,590.59 7.500000 % 94,183.70
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.035443 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 5,772,766.53 7.500000 % 75,337.22
M-2 760944TY4 4,823,973.00 4,479,164.31 7.500000 % 5,897.19
M-3 760944TZ1 3,215,982.00 2,986,109.56 7.500000 % 3,931.46
B-1 1,929,589.00 1,791,665.53 7.500000 % 2,358.87
B-2 803,995.00 306,169.57 7.500000 % 403.08
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 83,224,748.78 1,028,558.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 36,366.35 210,853.33 0.00 0.00 7,117,992.36
A-5 20,974.78 22,831.02 0.00 0.00 75,723.31
A-6 162,263.23 832,367.48 0.00 0.00 27,336,119.55
A-7 69,290.04 69,290.04 0.00 0.00 11,162,000.00
A-8 83,989.80 83,989.80 0.00 0.00 13,530,000.00
A-9 6,350.45 6,350.45 0.00 0.00 1,023,000.00
A-10 21,091.13 115,274.83 0.00 0.00 3,303,406.89
A-11 21,106.09 21,106.09 0.00 0.00 3,400,000.00
A-12 2,441.46 2,441.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,835.44 111,172.66 0.00 0.00 5,697,429.31
M-2 27,805.19 33,702.38 0.00 0.00 4,473,267.12
M-3 18,536.78 22,468.24 0.00 0.00 2,982,178.10
B-1 11,122.07 13,480.94 0.00 0.00 1,789,306.66
B-2 1,900.61 2,303.69 0.00 0.00 305,766.49
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
519,073.42 1,547,632.41 0.00 0.00 82,196,189.79
===============================================================================
Run: 09/28/99 08:05:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 173.859048 4.159921 0.867005 5.026926 0.000000 169.699127
A-5 173.859029 4.159912 47.005363 51.165275 0.000000 169.699118
A-6 873.747350 20.906132 5.062341 25.968473 0.000000 852.841218
A-7 1000.000000 0.000000 6.207672 6.207672 0.000000 1000.000000
A-8 1000.000000 0.000000 6.207672 6.207672 0.000000 1000.000000
A-9 1000.000000 0.000000 6.207674 6.207674 0.000000 1000.000000
A-10 127.393723 3.531447 0.790819 4.322266 0.000000 123.862276
A-11 1000.000000 0.000000 6.207674 6.207674 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 652.736077 8.518502 4.051971 12.570473 0.000000 644.217575
M-2 928.521845 1.222476 5.763961 6.986437 0.000000 927.299369
M-3 928.521851 1.222476 5.763956 6.986432 0.000000 927.299375
B-1 928.521841 1.222473 5.763958 6.986431 0.000000 927.299368
B-2 380.810291 0.501371 2.363945 2.865316 0.000000 380.308945
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,977.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,733.59
SUBSERVICER ADVANCES THIS MONTH 15,441.90
MASTER SERVICER ADVANCES THIS MONTH 1,711.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 889,808.65
(B) TWO MONTHLY PAYMENTS: 2 441,439.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 717,913.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,196,189.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 314
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,731.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 918,986.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.57293870 % 15.90637500 % 2.52068660 %
PREPAYMENT PERCENT 92.62917550 % 0.00000000 % 7.37082450 %
NEXT DISTRIBUTION 81.44932540 % 16.00180564 % 2.54886890 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0338 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93513296
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.50
POOL TRADING FACTOR: 25.55865716
................................................................................
Run: 09/28/99 08:05:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 12,233,657.78 7.076481 % 808,818.58
M 760944SU3 3,678,041.61 3,302,156.24 7.076481 % 46,657.50
R 760944SV1 100.00 0.00 7.076481 % 0.00
B-1 4,494,871.91 2,766,840.31 7.076481 % 39,093.81
B-2 1,225,874.16 0.00 7.076481 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 18,302,654.33 894,569.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 70,433.36 879,251.94 0.00 0.00 11,424,839.20
M 19,011.65 65,669.15 0.00 0.00 3,255,498.74
R 0.00 0.00 0.00 0.00 0.00
B-1 15,929.64 55,023.45 0.00 0.00 2,727,746.50
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
105,374.65 999,944.54 0.00 0.00 17,408,084.44
===============================================================================
Run: 09/28/99 08:05:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 79.413037 5.250330 0.457208 5.707538 0.000000 74.162707
M 897.802850 12.685419 5.168960 17.854379 0.000000 885.117431
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 615.554874 8.697425 3.543959 12.241384 0.000000 606.857449
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,530.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,856.47
SUBSERVICER ADVANCES THIS MONTH 16,278.10
MASTER SERVICER ADVANCES THIS MONTH 2,771.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 915,602.97
(B) TWO MONTHLY PAYMENTS: 1 317,565.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,876.76
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 853,536.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,408,084.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 355,992.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 635,964.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 235,677.39
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.84089400 % 18.04195300 % 15.11715330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 65.62950240 % 18.70107392 % 15.66942360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,349,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51887343
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.08
POOL TRADING FACTOR: 10.65041077
................................................................................
Run: 09/28/99 08:05:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 12,017,838.78 7.000000 % 240,361.55
A-3 760944VW5 145,065,000.00 18,418,634.36 7.000000 % 2,172,464.07
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 881,439.12 0.000000 % 1,621.85
A-9 760944WC8 0.00 0.00 0.225337 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 6,729,937.90 7.000000 % 95,018.93
M-2 760944WE4 7,479,800.00 6,926,872.12 7.000000 % 9,762.16
M-3 760944WF1 4,274,200.00 3,958,239.11 7.000000 % 5,578.41
B-1 2,564,500.00 2,374,924.98 7.000000 % 3,347.02
B-2 854,800.00 791,610.78 7.000000 % 1,115.63
B-3 1,923,420.54 755,313.94 7.000000 % 1,064.47
- -------------------------------------------------------------------------------
427,416,329.03 172,745,811.09 2,530,334.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 69,589.38 309,950.93 0.00 0.00 11,777,477.23
A-3 106,653.23 2,279,117.30 0.00 0.00 16,246,170.29
A-4 209,182.08 209,182.08 0.00 0.00 36,125,000.00
A-5 279,409.35 279,409.35 0.00 0.00 48,253,000.00
A-6 160,275.45 160,275.45 0.00 0.00 27,679,000.00
A-7 45,362.83 45,362.83 0.00 0.00 7,834,000.00
A-8 0.00 1,621.85 0.00 0.00 879,817.27
A-9 32,200.18 32,200.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,969.75 133,988.68 0.00 0.00 6,634,918.97
M-2 40,110.10 49,872.26 0.00 0.00 6,917,109.96
M-3 22,920.21 28,498.62 0.00 0.00 3,952,660.70
B-1 13,752.02 17,099.04 0.00 0.00 2,371,577.96
B-2 4,583.83 5,699.46 0.00 0.00 790,495.15
B-3 4,373.65 5,438.12 0.00 0.00 754,249.47
- -------------------------------------------------------------------------------
1,027,382.06 3,557,716.15 0.00 0.00 170,215,477.00
===============================================================================
Run: 09/28/99 08:05:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 293.118019 5.862477 1.697302 7.559779 0.000000 287.255542
A-3 126.968148 14.975798 0.735210 15.711008 0.000000 111.992350
A-4 1000.000000 0.000000 5.790507 5.790507 0.000000 1000.000000
A-5 1000.000000 0.000000 5.790507 5.790507 0.000000 1000.000000
A-6 1000.000000 0.000000 5.790507 5.790507 0.000000 1000.000000
A-7 1000.000000 0.000000 5.790507 5.790507 0.000000 1000.000000
A-8 583.808560 1.074209 0.000000 1.074209 0.000000 582.734351
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 699.817807 9.880617 4.052300 13.932917 0.000000 689.937190
M-2 926.077184 1.305137 5.362456 6.667593 0.000000 924.772047
M-3 926.077186 1.305135 5.362456 6.667591 0.000000 924.772051
B-1 926.077200 1.305136 5.362457 6.667593 0.000000 924.772065
B-2 926.077188 1.305136 5.362459 6.667595 0.000000 924.772052
B-3 392.693082 0.553426 2.273892 2.827318 0.000000 392.139657
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,783.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,196.70
SUBSERVICER ADVANCES THIS MONTH 25,134.94
MASTER SERVICER ADVANCES THIS MONTH 2,082.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,078,304.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 697,611.89
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 678,193.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,215,477.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 628
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 287,672.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,286,880.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.53260720 % 10.19709200 % 2.27030090 %
PREPAYMENT PERCENT 96.25978220 % 0.00000000 % 3.74021780 %
NEXT DISTRIBUTION 87.41535580 % 10.28384136 % 2.30080290 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59919391
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.97
POOL TRADING FACTOR: 39.82428032
................................................................................
Run: 09/28/99 08:05:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 12,165,977.05 6.500000 % 1,390,080.80
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 5,057,319.17 6.500000 % 815,414.59
A-6 760944VG0 64,049,000.00 37,662,286.31 6.500000 % 663,203.86
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.236080 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 6,775,906.00 6.500000 % 85,889.19
B 781,392.32 412,239.49 6.500000 % 5,225.41
- -------------------------------------------------------------------------------
312,503,992.32 118,739,728.02 2,959,813.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 65,468.54 1,455,549.34 0.00 0.00 10,775,896.25
A-3 94,075.57 94,075.57 0.00 0.00 17,482,000.00
A-4 27,552.16 27,552.16 0.00 0.00 5,120,000.00
A-5 27,214.86 842,629.45 0.00 0.00 4,241,904.58
A-6 202,671.36 865,875.22 0.00 0.00 36,999,082.45
A-7 183,307.97 183,307.97 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 23,207.49 23,207.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 36,463.05 122,352.24 0.00 0.00 6,690,016.81
B 2,218.38 7,443.79 0.00 0.00 407,014.08
- -------------------------------------------------------------------------------
662,179.38 3,621,993.23 0.00 0.00 115,779,914.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 326.165605 37.267582 1.755189 39.022771 0.000000 288.898023
A-3 1000.000000 0.000000 5.381282 5.381282 0.000000 1000.000000
A-4 1000.000000 0.000000 5.381281 5.381281 0.000000 1000.000000
A-5 134.861845 21.744389 0.725730 22.470119 0.000000 113.117456
A-6 588.023018 10.354633 3.164317 13.518950 0.000000 577.668386
A-7 1000.000000 0.000000 5.381281 5.381281 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 667.149707 8.456574 3.590120 12.046694 0.000000 658.693134
B 527.570440 6.687307 2.838996 9.526303 0.000000 520.883133
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,877.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,760.31
SUBSERVICER ADVANCES THIS MONTH 3,255.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 3,553.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 245,261.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,779,914.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 574
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,078,153.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.94630120 % 5.70652000 % 0.34717910 %
PREPAYMENT PERCENT 98.18389040 % 1.81610960 % 1.81610960 %
NEXT DISTRIBUTION 93.87024000 % 5.77821884 % 0.35154120 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2362 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13509758
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.88
POOL TRADING FACTOR: 37.04909922
................................................................................
Run: 09/28/99 08:05:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 6,534,835.38 5.400000 % 783,189.15
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 25,640,626.46 7.000000 % 96,250.58
A-5 760944WN4 491,000.00 185,809.28 7.000000 % 3,214.90
A-6 760944VS4 29,197,500.00 2,752,346.14 6.000000 % 150,384.06
A-7 760944WW4 9,732,500.00 917,448.72 10.000000 % 50,128.02
A-8 760944WX2 20,191,500.00 17,081,606.39 5.650000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 10.150002 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.625000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 8.050000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.121034 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 4,003,972.58 7.000000 % 36,613.76
M-2 760944WQ7 3,209,348.00 2,964,799.06 7.000000 % 4,233.87
M-3 760944WR5 2,139,566.00 1,976,533.25 7.000000 % 2,822.58
B-1 1,390,718.00 1,284,746.72 7.000000 % 1,834.68
B-2 320,935.00 296,480.09 7.000000 % 423.39
B-3 962,805.06 612,459.49 7.000000 % 874.63
- -------------------------------------------------------------------------------
213,956,513.06 105,865,652.00 1,129,969.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 29,273.01 812,462.16 0.00 0.00 5,751,646.23
A-2 97,224.91 97,224.91 0.00 0.00 18,171,000.00
A-3 25,021.51 25,021.51 0.00 0.00 4,309,000.00
A-4 148,890.05 245,140.63 0.00 0.00 25,544,375.88
A-5 1,078.96 4,293.86 0.00 0.00 182,594.38
A-6 13,699.14 164,083.20 0.00 0.00 2,601,962.08
A-7 7,610.64 57,738.66 0.00 0.00 867,320.70
A-8 80,060.11 80,060.11 0.00 0.00 17,081,606.39
A-9 61,639.20 61,639.20 0.00 0.00 7,320,688.44
A-10 47,837.72 47,837.72 0.00 0.00 8,704,536.00
A-11 20,759.78 20,759.78 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 16,963.98 16,963.98 0.00 0.00 0.00
A-14 10,629.19 10,629.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 23,250.28 59,864.04 0.00 0.00 3,967,358.82
M-2 17,216.00 21,449.87 0.00 0.00 2,960,565.19
M-3 11,477.34 14,299.92 0.00 0.00 1,973,710.67
B-1 7,460.27 9,294.95 0.00 0.00 1,282,912.04
B-2 1,721.60 2,144.99 0.00 0.00 296,056.70
B-3 3,556.42 4,431.05 0.00 0.00 611,584.86
- -------------------------------------------------------------------------------
625,370.11 1,755,339.73 0.00 0.00 104,735,682.38
===============================================================================
Run: 09/28/99 08:05:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 110.477175 13.240506 0.494886 13.735392 0.000000 97.236669
A-2 1000.000000 0.000000 5.350554 5.350554 0.000000 1000.000000
A-3 1000.000000 0.000000 5.806802 5.806802 0.000000 1000.000000
A-4 737.272058 2.767595 4.281193 7.048788 0.000000 734.504464
A-5 378.430305 6.547658 2.197475 8.745133 0.000000 371.882648
A-6 94.266500 5.150580 0.469189 5.619769 0.000000 89.115920
A-7 94.266501 5.150580 0.781982 5.932562 0.000000 89.115921
A-8 845.980060 0.000000 3.965040 3.965040 0.000000 845.980060
A-9 845.980059 0.000000 7.123037 7.123037 0.000000 845.980059
A-10 1000.000000 0.000000 5.495723 5.495723 0.000000 1000.000000
A-11 1000.000000 0.000000 6.677824 6.677824 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 748.554261 6.845048 4.346707 11.191755 0.000000 741.709213
M-2 923.801052 1.319231 5.364329 6.683560 0.000000 922.481822
M-3 923.801019 1.319230 5.364331 6.683561 0.000000 922.481788
B-1 923.801029 1.319232 5.364330 6.683562 0.000000 922.481797
B-2 923.801050 1.319239 5.364326 6.683565 0.000000 922.481811
B-3 636.119933 0.908408 3.693821 4.602229 0.000000 635.211514
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,855.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,273.93
SUBSERVICER ADVANCES THIS MONTH 13,169.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 943,256.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 874,870.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,735,682.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 978,788.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.47818200 % 8.44967600 % 2.07214170 %
PREPAYMENT PERCENT 96.84345460 % 0.00000000 % 3.15654540 %
NEXT DISTRIBUTION 89.40935120 % 8.49914230 % 2.09150650 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1193 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,386,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,866,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50462100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.66
POOL TRADING FACTOR: 48.95185516
................................................................................
Run: 09/28/99 08:05:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 13,800,046.04 7.370995 % 1,184,147.23
M 760944VP0 3,025,700.00 2,640,473.36 7.370995 % 39,767.61
R 760944VQ8 100.00 0.00 7.370995 % 0.00
B-1 3,429,100.00 1,693,973.44 7.370995 % 25,512.57
B-2 941,300.03 0.00 7.370995 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 18,134,492.84 1,249,427.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 82,364.11 1,266,511.34 0.00 0.00 12,615,898.81
M 15,759.39 55,527.00 0.00 0.00 2,600,705.75
R 0.00 0.00 0.00 0.00 0.00
B-1 10,110.30 35,622.87 0.00 0.00 1,668,420.07
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
108,233.80 1,357,661.21 0.00 0.00 16,885,024.63
===============================================================================
Run: 09/28/99 08:05:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 108.595938 9.318344 0.648143 9.966487 0.000000 99.277594
M 872.681812 13.143276 5.208510 18.351786 0.000000 859.538537
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 493.999428 7.440019 2.948383 10.388402 0.000000 486.547511
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:05:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,703.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,806.24
SUBSERVICER ADVANCES THIS MONTH 13,609.35
MASTER SERVICER ADVANCES THIS MONTH 3,558.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 194,398.35
(B) TWO MONTHLY PAYMENTS: 1 700,332.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,021,074.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,885,024.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 476,604.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 976,348.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 252,734.05
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.09832910 % 14.56050300 % 9.34116800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.71649630 % 15.40243978 % 9.88106390 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 256,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73518583
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.37
POOL TRADING FACTOR: 12.55642360
................................................................................
Run: 09/28/99 08:06:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.833799 % 0.00
A-2 760944XA1 25,550,000.00 19,101,352.97 6.833799 % 501,597.89
A-3 760944XB9 15,000,000.00 8,181,798.96 6.833799 % 101,935.30
A-4 32,700,000.00 32,700,000.00 6.833799 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.833799 % 0.00
B-1 2,684,092.00 2,370,806.15 6.833799 % 9,133.41
B-2 1,609,940.00 1,422,028.65 6.833799 % 5,478.29
B-3 1,341,617.00 1,185,024.12 6.833799 % 4,565.24
B-4 536,646.00 474,008.97 6.833799 % 1,826.09
B-5 375,652.00 331,806.11 6.833799 % 1,278.27
B-6 429,317.20 310,613.98 6.833799 % 1,196.62
- -------------------------------------------------------------------------------
107,329,364.20 66,077,439.91 627,011.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 108,297.08 609,894.97 0.00 0.00 18,599,755.08
A-3 46,387.55 148,322.85 0.00 0.00 8,079,863.66
A-4 185,396.01 185,396.01 0.00 0.00 32,700,000.00
A-5 2,784.89 2,784.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,441.53 22,574.94 0.00 0.00 2,361,672.74
B-2 8,062.33 13,540.62 0.00 0.00 1,416,550.36
B-3 6,718.61 11,283.85 0.00 0.00 1,180,458.88
B-4 2,687.44 4,513.53 0.00 0.00 472,182.88
B-5 1,881.21 3,159.48 0.00 0.00 330,527.84
B-6 1,761.07 2,957.69 0.00 0.00 309,417.36
- -------------------------------------------------------------------------------
377,417.72 1,004,428.83 0.00 0.00 65,450,428.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 747.606770 19.632011 4.238633 23.870644 0.000000 727.974759
A-3 545.453264 6.795687 3.092503 9.888190 0.000000 538.657577
A-4 1000.000000 0.000000 5.669603 5.669603 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 883.280510 3.402793 5.007850 8.410643 0.000000 879.877717
B-2 883.280526 3.402791 5.007845 8.410636 0.000000 879.877735
B-3 883.280489 3.402789 5.007845 8.410634 0.000000 879.877700
B-4 883.280542 3.402783 5.007845 8.410628 0.000000 879.877759
B-5 883.280563 3.402804 5.007853 8.410657 0.000000 879.877759
B-6 723.506955 2.787263 4.101979 6.889242 0.000000 720.719692
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,494.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,419.55
SUBSERVICER ADVANCES THIS MONTH 3,103.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 202,291.65
(B) TWO MONTHLY PAYMENTS: 1 233,096.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,450,428.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 238
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 532,073.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.77705190 % 9.22294810 %
CURRENT PREPAYMENT PERCENTAGE 97.23311560 % 2.76688440 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.72456790 % 9.27543210 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 781,593.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25482663
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.61
POOL TRADING FACTOR: 60.98091542
................................................................................
Run: 09/28/99 08:06:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 396,837.32 7.048308 % 78,600.79
A-2 760944XF0 25,100,000.00 0.00 7.048308 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.958308 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 8,265,809.99 7.048308 % 1,637,192.88
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.048308 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.048308 % 0.00
R-I 760944XL7 100.00 0.00 7.048308 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.048308 % 0.00
M-1 760944XM5 5,029,000.00 3,847,284.72 7.048308 % 61,414.91
M-2 760944XN3 3,520,000.00 3,266,622.62 7.048308 % 4,701.68
M-3 760944XP8 2,012,000.00 1,867,171.77 7.048308 % 2,687.44
B-1 760944B80 1,207,000.00 1,120,117.44 7.048308 % 1,612.19
B-2 760944B98 402,000.00 373,063.15 7.048308 % 536.95
B-3 905,558.27 375,842.18 7.048308 % 540.95
- -------------------------------------------------------------------------------
201,163,005.27 96,060,749.19 1,787,287.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,306.08 80,906.87 0.00 0.00 318,236.53
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 48,033.90 1,685,226.78 0.00 0.00 6,628,617.11
A-6 204,936.18 204,936.18 0.00 0.00 35,266,000.00
A-7 239,896.09 239,896.09 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 22,357.16 83,772.07 0.00 0.00 3,785,869.81
M-2 18,982.85 23,684.53 0.00 0.00 3,261,920.94
M-3 10,850.42 13,537.86 0.00 0.00 1,864,484.33
B-1 6,509.18 8,121.37 0.00 0.00 1,118,505.25
B-2 2,167.93 2,704.88 0.00 0.00 372,526.20
B-3 2,184.08 2,725.03 0.00 0.00 375,301.23
- -------------------------------------------------------------------------------
558,223.87 2,345,511.66 0.00 0.00 94,273,461.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 77.811239 15.411920 0.452173 15.864093 0.000000 62.399320
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 158.564522 31.406566 0.921443 32.328009 0.000000 127.157956
A-6 1000.000000 0.000000 5.811155 5.811155 0.000000 1000.000000
A-7 1000.000000 0.000000 5.811155 5.811155 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 765.019829 12.212152 4.445647 16.657799 0.000000 752.807678
M-2 928.017790 1.335705 5.392855 6.728560 0.000000 926.682085
M-3 928.017778 1.335706 5.392853 6.728559 0.000000 926.682073
B-1 928.017763 1.335700 5.392858 6.728558 0.000000 926.682063
B-2 928.017786 1.335697 5.392861 6.728558 0.000000 926.682090
B-3 415.039200 0.597366 2.411849 3.009215 0.000000 414.441834
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,462.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,113.83
SUBSERVICER ADVANCES THIS MONTH 8,744.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 901,738.95
(B) TWO MONTHLY PAYMENTS: 1 236,621.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,273,461.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,649,026.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.70495810 % 9.34937400 % 1.94566750 %
PREPAYMENT PERCENT 96.61148740 % 0.00000000 % 3.38851260 %
NEXT DISTRIBUTION 88.56665750 % 9.45364151 % 1.97970100 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,234,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41731448
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.05
POOL TRADING FACTOR: 46.86421406
................................................................................
Run: 09/28/99 08:06:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 1,783,235.09 6.250000 % 1,592,767.21
A-5 760944YM4 24,343,000.00 201,884.70 5.775000 % 180,336.46
A-6 760944YN2 0.00 0.00 2.725000 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 26,667,875.02 7.000000 % 75,026.54
A-12 760944YX0 16,300,192.00 11,995,104.41 6.137500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 5.525238 % 0.00
A-14 760944YZ5 0.00 0.00 0.199391 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 5,553,495.90 6.500000 % 60,778.26
B 777,263.95 347,593.75 6.500000 % 3,804.12
- -------------------------------------------------------------------------------
259,085,063.95 97,330,615.90 1,912,712.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 9,226.80 1,601,994.01 0.00 0.00 190,467.88
A-5 965.20 181,301.66 0.00 0.00 21,548.24
A-6 455.44 455.44 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 39,690.94 39,690.94 0.00 0.00 7,400,000.00
A-9 139,454.66 139,454.66 0.00 0.00 26,000,000.00
A-10 58,284.96 58,284.96 0.00 0.00 11,167,000.00
A-11 154,542.83 229,569.37 0.00 0.00 26,592,848.48
A-12 60,947.79 60,947.79 0.00 0.00 11,995,104.41
A-13 28,425.92 28,425.92 0.00 0.00 6,214,427.03
A-14 16,066.34 16,066.34 0.00 0.00 0.00
R-I 2.23 2.23 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 29,884.24 90,662.50 0.00 0.00 5,492,717.64
B 1,870.45 5,674.57 0.00 0.00 343,789.63
- -------------------------------------------------------------------------------
539,817.80 2,452,530.39 0.00 0.00 95,417,903.31
===============================================================================
Run: 09/28/99 08:06:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 33.632619 30.040309 0.174022 30.214331 0.000000 3.592310
A-5 8.293337 7.408144 0.039650 7.447794 0.000000 0.885193
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.363641 5.363641 0.000000 1000.000000
A-9 1000.000000 0.000000 5.363641 5.363641 0.000000 1000.000000
A-10 1000.000000 0.000000 5.219393 5.219393 0.000000 1000.000000
A-11 666.613549 1.875429 3.863088 5.738517 0.000000 664.738120
A-12 735.887308 0.000000 3.739084 3.739084 0.000000 735.887308
A-13 735.887309 0.000000 3.366082 3.366082 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 22.270000 22.270000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 669.773735 7.330100 3.604158 10.934258 0.000000 662.443635
B 447.201687 4.894232 2.406467 7.300699 0.000000 442.307443
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,529.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,703.61
SUBSERVICER ADVANCES THIS MONTH 11,203.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 409,744.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 584,456.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,417,903.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 494
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,210,731.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.93706740 % 5.70580600 % 0.35712680 %
PREPAYMENT PERCENT 98.18112020 % 1.81887980 % 1.81887980 %
NEXT DISTRIBUTION 93.88321580 % 5.75648537 % 0.36029890 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1998 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,263,873.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,256.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10451547
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.45
POOL TRADING FACTOR: 36.82879355
................................................................................
Run: 09/28/99 08:06:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 10,826,659.68 6.400000 % 350,721.17
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 6,076,338.31 6.025000 % 84,173.08
A-7 760944ZK7 0.00 0.00 3.475000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.114594 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 5,160,961.36 7.000000 % 15,011.66
M-2 760944ZS0 4,012,200.00 3,709,161.70 7.000000 % 5,248.61
M-3 760944ZT8 2,674,800.00 2,472,774.48 7.000000 % 3,499.08
B-1 1,604,900.00 1,483,683.16 7.000000 % 2,099.47
B-2 534,900.00 494,499.44 7.000000 % 699.74
B-3 1,203,791.32 340,623.76 7.000000 % 482.00
- -------------------------------------------------------------------------------
267,484,931.32 140,154,701.89 461,934.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 57,679.46 408,400.63 0.00 0.00 10,475,938.51
A-4 103,400.35 103,400.35 0.00 0.00 18,679,000.00
A-5 249,604.24 249,604.24 0.00 0.00 43,144,000.00
A-6 30,475.14 114,648.22 0.00 0.00 5,992,165.23
A-7 17,576.95 17,576.95 0.00 0.00 0.00
A-8 99,058.95 99,058.95 0.00 0.00 17,000,000.00
A-9 122,366.93 122,366.93 0.00 0.00 21,000,000.00
A-10 56,912.28 56,912.28 0.00 0.00 9,767,000.00
A-11 13,369.56 13,369.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,072.91 45,084.57 0.00 0.00 5,145,949.70
M-2 21,613.28 26,861.89 0.00 0.00 3,703,913.09
M-3 14,408.85 17,907.93 0.00 0.00 2,469,275.40
B-1 8,645.42 10,744.89 0.00 0.00 1,481,583.69
B-2 2,881.45 3,581.19 0.00 0.00 493,799.70
B-3 1,984.79 2,466.79 0.00 0.00 340,141.76
- -------------------------------------------------------------------------------
830,050.56 1,291,985.37 0.00 0.00 139,692,767.08
===============================================================================
Run: 09/28/99 08:06:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 295.535832 9.573652 1.574479 11.148131 0.000000 285.962180
A-4 1000.000000 0.000000 5.535647 5.535647 0.000000 1000.000000
A-5 1000.000000 0.000000 5.785375 5.785375 0.000000 1000.000000
A-6 281.808516 3.903780 1.413377 5.317157 0.000000 277.904735
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.826997 5.826997 0.000000 1000.000000
A-9 1000.000000 0.000000 5.826997 5.826997 0.000000 1000.000000
A-10 1000.000000 0.000000 5.826997 5.826997 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 771.767161 2.244835 4.497085 6.741920 0.000000 769.522326
M-2 924.470789 1.308163 5.386890 6.695053 0.000000 923.162627
M-3 924.470794 1.308165 5.386889 6.695054 0.000000 923.162629
B-1 924.470783 1.308163 5.386890 6.695053 0.000000 923.162621
B-2 924.470817 1.308170 5.386895 6.695065 0.000000 923.162647
B-3 282.959143 0.400385 1.648799 2.049184 0.000000 282.558741
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,972.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,787.94
SUBSERVICER ADVANCES THIS MONTH 19,661.25
MASTER SERVICER ADVANCES THIS MONTH 807.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,153,491.07
(B) TWO MONTHLY PAYMENTS: 1 292,184.67
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,303,273.63
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,692,767.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 508
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 108,635.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 263,610.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.25241130 % 8.09312700 % 1.65446210 %
PREPAYMENT PERCENT 97.07572340 % 0.00000000 % 2.92427660 %
NEXT DISTRIBUTION 90.23953520 % 8.10288065 % 1.65758410 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1145 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 1,791,296.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52232747
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.04
POOL TRADING FACTOR: 52.22453706
................................................................................
Run: 09/28/99 08:06:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 8,148,739.92 5.875000 % 870,150.40
A-2 760944ZB7 0.00 0.00 3.125000 % 0.00
A-3 760944ZD3 59,980,000.00 8,042,456.63 5.500000 % 752,769.98
A-4 760944A57 42,759,000.00 29,703,657.05 7.000000 % 126,985.07
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 2,253,657.05 7.000000 % 126,985.07
A-9 760944B23 39,415,000.00 39,415,000.00 5.360000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 12.739709 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 604,827.84 0.000000 % 87,306.55
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,204,030.95 0.000000 % 67,871.21
A-16 760944A40 0.00 0.00 0.058630 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 5,328,240.19 7.000000 % 64,906.47
M-2 760944B49 4,801,400.00 4,445,868.38 7.000000 % 6,340.16
M-3 760944B56 3,200,900.00 2,963,881.37 7.000000 % 4,226.73
B-1 1,920,600.00 1,778,384.35 7.000000 % 2,536.12
B-2 640,200.00 592,794.79 7.000000 % 845.37
B-3 1,440,484.07 763,197.79 7.000000 % 1,088.38
- -------------------------------------------------------------------------------
320,088,061.92 155,057,736.31 2,112,011.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 39,618.82 909,769.22 0.00 0.00 7,278,589.52
A-2 21,073.84 21,073.84 0.00 0.00 0.00
A-3 36,606.20 789,376.18 0.00 0.00 7,289,686.65
A-4 172,072.38 299,057.45 0.00 0.00 29,576,671.98
A-5 62,778.41 62,778.41 0.00 0.00 10,837,000.00
A-6 14,743.10 14,743.10 0.00 0.00 2,545,000.00
A-7 36,959.15 36,959.15 0.00 0.00 6,380,000.00
A-8 13,055.36 140,040.43 0.00 0.00 2,126,671.98
A-9 174,835.47 174,835.47 0.00 0.00 39,415,000.00
A-10 118,734.86 118,734.86 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 87,306.55 0.00 0.00 517,521.29
A-14 97,258.17 97,258.17 0.00 0.00 16,789,000.00
A-15 0.00 67,871.21 0.00 0.00 3,136,159.74
A-16 7,523.45 7,523.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,866.33 95,772.80 0.00 0.00 5,263,333.72
M-2 25,754.78 32,094.94 0.00 0.00 4,439,528.22
M-3 17,169.68 21,396.41 0.00 0.00 2,959,654.64
B-1 10,302.13 12,838.25 0.00 0.00 1,775,848.23
B-2 3,434.04 4,279.41 0.00 0.00 591,949.42
B-3 4,421.18 5,509.56 0.00 0.00 762,109.41
- -------------------------------------------------------------------------------
887,207.35 2,999,218.86 0.00 0.00 152,945,724.80
===============================================================================
Run: 09/28/99 08:06:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 101.284460 10.815502 0.492441 11.307943 0.000000 90.468958
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 134.085639 12.550350 0.610307 13.160657 0.000000 121.535289
A-4 694.676140 2.969786 4.024238 6.994024 0.000000 691.706354
A-5 1000.000000 0.000000 5.792969 5.792969 0.000000 1000.000000
A-6 1000.000000 0.000000 5.792967 5.792967 0.000000 1000.000000
A-7 1000.000000 0.000000 5.792970 5.792970 0.000000 1000.000000
A-8 147.211252 8.294798 0.852790 9.147588 0.000000 138.916453
A-9 1000.000000 0.000000 4.435760 4.435760 0.000000 1000.000000
A-10 1000.000000 0.000000 10.542964 10.542964 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 409.497522 59.110731 0.000000 59.110731 0.000000 350.386791
A-14 1000.000000 0.000000 5.792970 5.792970 0.000000 1000.000000
A-15 638.548557 13.526418 0.000000 13.526418 0.000000 625.022139
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 739.766222 9.011533 4.285443 13.296976 0.000000 730.754689
M-2 925.952510 1.320482 5.364015 6.684497 0.000000 924.632028
M-3 925.952504 1.320482 5.364016 6.684498 0.000000 924.632022
B-1 925.952489 1.320483 5.364016 6.684499 0.000000 924.632006
B-2 925.952499 1.320478 5.364011 6.684489 0.000000 924.632021
B-3 529.820361 0.755565 3.069232 3.824797 0.000000 529.064796
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,734.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,458.59
SUBSERVICER ADVANCES THIS MONTH 13,233.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,497,687.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 393,380.89
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,945,724.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 573
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,890,934.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.54759330 % 8.38833000 % 2.06407670 %
PREPAYMENT PERCENT 96.86427800 % 0.00000000 % 3.13572200 %
NEXT DISTRIBUTION 89.45833420 % 8.27909155 % 2.08925720 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,023,332.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,187,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35764220
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.96
POOL TRADING FACTOR: 47.78238960
................................................................................
Run: 09/28/99 08:06:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 21,546,140.66 6.000000 % 1,187,103.39
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,531,265.28 6.000000 % 31,297.89
A-8 760944YE2 9,228,000.00 8,639,669.72 5.550000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 6.117936 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.650000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.600000 % 0.00
A-13 760944XY9 0.00 0.00 0.372198 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,291,205.54 6.000000 % 20,491.99
M-2 760944YJ1 3,132,748.00 2,227,229.22 6.000000 % 15,829.26
B 481,961.44 342,650.76 6.000000 % 2,435.27
- -------------------------------------------------------------------------------
160,653,750.44 74,495,004.27 1,257,157.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 107,174.27 1,294,277.66 0.00 0.00 20,359,037.27
A-4 17,916.98 17,916.98 0.00 0.00 3,602,000.00
A-5 50,363.52 50,363.52 0.00 0.00 10,125,000.00
A-6 71,981.47 71,981.47 0.00 0.00 14,471,035.75
A-7 22,539.31 53,837.20 0.00 0.00 4,499,967.39
A-8 39,752.09 39,752.09 0.00 0.00 8,639,669.72
A-9 17,906.34 17,906.34 0.00 0.00 3,530,467.90
A-10 10,385.68 10,385.68 0.00 0.00 1,509,339.44
A-11 7,925.35 7,925.35 0.00 0.00 1,692,000.00
A-12 5,400.46 5,400.46 0.00 0.00 987,000.00
A-13 22,986.41 22,986.41 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 6,422.68 26,914.67 0.00 0.00 1,270,713.55
M-2 11,078.63 26,907.89 0.00 0.00 2,211,399.96
B 1,704.41 4,139.68 0.00 0.00 340,215.49
- -------------------------------------------------------------------------------
393,537.61 1,650,695.41 0.00 0.00 73,237,846.47
===============================================================================
Run: 09/28/99 08:06:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 609.508930 33.581425 3.031804 36.613229 0.000000 575.927504
A-4 1000.000000 0.000000 4.974175 4.974175 0.000000 1000.000000
A-5 1000.000000 0.000000 4.974175 4.974175 0.000000 1000.000000
A-6 578.841430 0.000000 2.879259 2.879259 0.000000 578.841430
A-7 848.233860 5.858834 4.219264 10.078098 0.000000 842.375026
A-8 936.245093 0.000000 4.307769 4.307769 0.000000 936.245093
A-9 936.245094 0.000000 4.748584 4.748584 0.000000 936.245094
A-10 936.245093 0.000000 6.442250 6.442250 0.000000 936.245093
A-11 1000.000000 0.000000 4.684013 4.684013 0.000000 1000.000000
A-12 1000.000000 0.000000 5.471591 5.471591 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000091 0.000091 0.000000 0.000000
M-1 642.975572 10.204300 3.198272 13.402572 0.000000 632.771272
M-2 710.950648 5.052835 3.536394 8.589229 0.000000 705.897812
B 710.950569 5.052832 3.536382 8.589214 0.000000 705.897737
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,599.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,953.89
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,237,846.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 727,710.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.81698730 % 0.45996500 % 4.72304790 %
PREPAYMENT PERCENT 98.44509620 % 0.00000000 % 1.55490380 %
NEXT DISTRIBUTION 94.78093750 % 0.46453508 % 4.75452740 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3726 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,096,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73398074
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.92
POOL TRADING FACTOR: 45.58738671
................................................................................
Run: 09/28/99 08:06:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 22,371,096.37 5.775000 % 848,258.18
A-2 760944C30 0.00 0.00 1.725000 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 1.725000 % 0.00
A-5 760944C63 62,167,298.00 20,454,127.39 6.200000 % 1,072,835.15
A-6 760944C71 6,806,687.00 3,493,688.28 6.200000 % 83,891.26
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 38,242,417.10 6.750000 % 195,818.99
A-10 760944D39 38,299,000.00 49,319,131.37 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,266,981.55 0.000000 % 13,622.88
A-12 760944D54 0.00 0.00 0.108278 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 9,222,443.27 6.750000 % 62,138.21
M-2 760944E20 6,487,300.00 5,840,447.84 6.750000 % 8,654.08
M-3 760944E38 4,325,000.00 3,893,751.93 6.750000 % 5,769.56
B-1 2,811,100.00 2,530,803.69 6.750000 % 3,750.02
B-2 865,000.00 778,750.39 6.750000 % 1,153.91
B-3 1,730,037.55 916,924.99 6.750000 % 1,358.66
- -------------------------------------------------------------------------------
432,489,516.55 240,760,891.73 2,297,250.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 107,301.17 955,559.35 0.00 0.00 21,522,838.19
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 32,051.10 32,051.10 0.00 0.00 0.00
A-5 105,326.55 1,178,161.70 0.00 0.00 19,381,292.24
A-6 17,990.41 101,881.67 0.00 0.00 3,409,797.02
A-7 131,832.06 131,832.06 0.00 0.00 24,049,823.12
A-8 316,080.67 316,080.67 0.00 0.00 56,380,504.44
A-9 214,394.84 410,213.83 0.00 0.00 38,046,598.11
A-10 0.00 0.00 276,493.16 0.00 49,595,624.53
A-11 0.00 13,622.88 0.00 0.00 3,253,358.67
A-12 21,651.59 21,651.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,702.90 113,841.11 0.00 0.00 9,160,305.06
M-2 32,742.75 41,396.83 0.00 0.00 5,831,793.76
M-3 21,829.17 27,598.73 0.00 0.00 3,887,982.37
B-1 14,188.20 17,938.22 0.00 0.00 2,527,053.67
B-2 4,365.83 5,519.74 0.00 0.00 777,596.48
B-3 5,140.47 6,499.13 0.00 0.00 915,566.33
- -------------------------------------------------------------------------------
1,076,597.71 3,373,848.61 276,493.16 0.00 238,740,133.99
===============================================================================
Run: 09/28/99 08:06:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 165.053981 6.258450 0.791668 7.050118 0.000000 158.795531
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 329.017475 17.257227 1.694244 18.951471 0.000000 311.760248
A-6 513.272945 12.324830 2.643049 14.967879 0.000000 500.948115
A-7 973.681464 0.000000 5.337355 5.337355 0.000000 973.681465
A-8 990.697237 0.000000 5.554052 5.554052 0.000000 990.697237
A-9 828.113784 4.240328 4.642576 8.882904 0.000000 823.873456
A-10 1287.739402 0.000000 0.000000 0.000000 7.219331 1294.958733
A-11 673.551809 2.808622 0.000000 2.808622 0.000000 670.743187
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 852.942730 5.746886 4.781771 10.528657 0.000000 847.195844
M-2 900.289464 1.334003 5.047208 6.381211 0.000000 898.955461
M-3 900.289464 1.334002 5.047207 6.381209 0.000000 898.955461
B-1 900.289456 1.334004 5.047206 6.381210 0.000000 898.955452
B-2 900.289468 1.334000 5.047202 6.381202 0.000000 898.955468
B-3 530.002941 0.785330 2.971305 3.756635 0.000000 529.217606
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,153.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,431.97
SUBSERVICER ADVANCES THIS MONTH 34,030.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 3,985,842.67
(B) TWO MONTHLY PAYMENTS: 1 300,041.74
(C) THREE OR MORE MONTHLY PAYMENTS: 2 319,109.19
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 222,341.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 238,740,133.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 925
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,663,781.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.23843510 % 7.98194900 % 1.77961580 %
PREPAYMENT PERCENT 97.07153050 % 0.00000000 % 2.92846950 %
NEXT DISTRIBUTION 90.19040550 % 7.90821421 % 1.79212460 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1085 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,436,814.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22723705
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.50
POOL TRADING FACTOR: 55.20136902
................................................................................
Run: 09/28/99 08:06:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 8,409,255.86 10.000000 % 259,661.08
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 22,842,877.53 5.950000 % 1,652,494.65
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 24,236,737.98 6.500000 % 67,365.73
A-11 760944G28 0.00 0.00 0.322187 % 0.00
R 760944G36 5,463,000.00 40,593.19 6.500000 % 0.00
M-1 760944G44 6,675,300.00 5,880,581.32 6.500000 % 28,411.67
M-2 760944G51 4,005,100.00 3,709,545.62 6.500000 % 5,322.48
M-3 760944G69 2,670,100.00 2,473,061.26 6.500000 % 3,548.37
B-1 1,735,600.00 1,607,522.26 6.500000 % 2,306.48
B-2 534,100.00 494,686.35 6.500000 % 709.78
B-3 1,068,099.02 688,803.43 6.500000 % 988.30
- -------------------------------------------------------------------------------
267,002,299.02 152,721,664.80 2,020,808.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 69,735.22 329,396.30 0.00 0.00 8,149,594.78
A-3 0.00 0.00 0.00 0.00 0.00
A-4 112,709.99 1,765,204.64 0.00 0.00 21,190,382.88
A-5 151,349.86 151,349.86 0.00 0.00 30,674,000.00
A-6 68,412.90 68,412.90 0.00 0.00 12,692,000.00
A-7 174,740.75 174,740.75 0.00 0.00 32,418,000.00
A-8 15,717.94 15,717.94 0.00 0.00 2,916,000.00
A-9 19,609.68 19,609.68 0.00 0.00 3,638,000.00
A-10 130,641.80 198,007.53 0.00 0.00 24,169,372.25
A-11 40,804.02 40,804.02 0.00 0.00 0.00
R 1.57 1.57 218.81 0.00 40,812.00
M-1 31,697.74 60,109.41 0.00 0.00 5,852,169.65
M-2 19,995.33 25,317.81 0.00 0.00 3,704,223.14
M-3 13,330.39 16,878.76 0.00 0.00 2,469,512.89
B-1 8,664.93 10,971.41 0.00 0.00 1,605,215.78
B-2 2,666.48 3,376.26 0.00 0.00 493,976.57
B-3 3,712.82 4,701.12 0.00 0.00 687,815.13
- -------------------------------------------------------------------------------
863,791.42 2,884,599.96 218.81 0.00 150,701,075.07
===============================================================================
Run: 09/28/99 08:06:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 524.202460 16.186328 4.347040 20.533368 0.000000 508.016131
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 623.713345 45.120540 3.077490 48.198030 0.000000 578.592805
A-5 1000.000000 0.000000 4.934142 4.934142 0.000000 1000.000000
A-6 1000.000000 0.000000 5.390238 5.390238 0.000000 1000.000000
A-7 1000.000000 0.000000 5.390238 5.390238 0.000000 1000.000000
A-8 1000.000000 0.000000 5.390240 5.390240 0.000000 1000.000000
A-9 1000.000000 0.000000 5.390236 5.390236 0.000000 1000.000000
A-10 907.742996 2.523061 4.892951 7.416012 0.000000 905.219935
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.430567 0.000000 0.000288 0.000288 0.040053 7.470621
M-1 880.946372 4.256239 4.748512 9.004751 0.000000 876.690134
M-2 926.205493 1.328926 4.992467 6.321393 0.000000 924.876567
M-3 926.205483 1.328928 4.992468 6.321396 0.000000 924.876555
B-1 926.205497 1.328924 4.992469 6.321393 0.000000 924.876573
B-2 926.205486 1.328927 4.992473 6.321400 0.000000 924.876559
B-3 644.887241 0.925289 3.476101 4.401390 0.000000 643.961952
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,865.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,073.21
SUBSERVICER ADVANCES THIS MONTH 9,943.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,033,428.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 401,169.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 150,701,075.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 578
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,801,463.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.27367840 % 7.89880600 % 1.82751550 %
PREPAYMENT PERCENT 97.08210350 % 0.00000000 % 2.91789650 %
NEXT DISTRIBUTION 90.17066520 % 7.97997338 % 1.84936140 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3209 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,102,528.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25256998
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.50
POOL TRADING FACTOR: 56.44186422
................................................................................
Run: 09/28/99 08:06:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 5,162,579.75 6.500000 % 120,734.52
A-2 760944G85 50,000,000.00 7,881,015.40 6.375000 % 1,051,224.67
A-3 760944G93 16,984,000.00 8,503,679.16 5.925000 % 211,655.68
A-4 760944H27 0.00 0.00 3.075000 % 0.00
A-5 760944H35 85,916,000.00 46,074,148.01 6.100000 % 994,390.96
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.650000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 8.078557 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 5.850000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 8.190000 % 0.00
A-13 760944J33 0.00 0.00 0.293333 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,295,878.59 6.500000 % 33,471.75
M-2 760944J74 3,601,003.00 3,176,206.56 6.500000 % 20,074.70
M-3 760944J82 2,400,669.00 2,117,471.31 6.500000 % 13,383.14
B-1 760944J90 1,560,435.00 1,376,356.47 6.500000 % 8,699.04
B-2 760944K23 480,134.00 423,494.42 6.500000 % 2,676.63
B-3 760944K31 960,268.90 667,940.26 6.500000 % 4,221.59
- -------------------------------------------------------------------------------
240,066,876.90 140,031,121.45 2,460,532.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,742.85 148,477.37 0.00 0.00 5,041,845.23
A-2 41,536.83 1,092,761.50 0.00 0.00 6,829,790.73
A-3 41,654.92 253,310.60 0.00 0.00 8,292,023.48
A-4 21,618.38 21,618.38 0.00 0.00 0.00
A-5 232,358.31 1,226,749.27 0.00 0.00 45,079,757.05
A-6 77,803.02 77,803.02 0.00 0.00 14,762,000.00
A-7 99,082.79 99,082.79 0.00 0.00 18,438,000.00
A-8 30,415.91 30,415.91 0.00 0.00 5,660,000.00
A-9 43,732.18 43,732.18 0.00 0.00 9,362,278.19
A-10 33,669.84 33,669.84 0.00 0.00 5,041,226.65
A-11 21,268.30 21,268.30 0.00 0.00 4,397,500.33
A-12 11,452.16 11,452.16 0.00 0.00 1,691,346.35
A-13 33,959.13 33,959.13 0.00 0.00 0.00
R-I 0.74 0.74 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,459.18 61,930.93 0.00 0.00 5,262,406.84
M-2 17,068.41 37,143.11 0.00 0.00 3,156,131.86
M-3 11,378.95 24,762.09 0.00 0.00 2,104,088.17
B-1 7,396.31 16,095.35 0.00 0.00 1,367,657.43
B-2 2,275.79 4,952.42 0.00 0.00 420,817.79
B-3 3,589.43 7,811.02 0.00 0.00 663,718.67
- -------------------------------------------------------------------------------
786,463.43 3,246,996.11 0.00 0.00 137,570,588.77
===============================================================================
Run: 09/28/99 08:06:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 516.257975 12.073452 2.774285 14.847737 0.000000 504.184523
A-2 157.620308 21.024493 0.830737 21.855230 0.000000 136.595815
A-3 500.687657 12.462063 2.452598 14.914661 0.000000 488.225594
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 536.269705 11.573990 2.704482 14.278472 0.000000 524.695715
A-6 1000.000000 0.000000 5.270493 5.270493 0.000000 1000.000000
A-7 1000.000000 0.000000 5.373836 5.373836 0.000000 1000.000000
A-8 1000.000000 0.000000 5.373836 5.373836 0.000000 1000.000000
A-9 879.500065 0.000000 4.108237 4.108237 0.000000 879.500065
A-10 879.500065 0.000000 5.874091 5.874091 0.000000 879.500065
A-11 879.500066 0.000000 4.253660 4.253660 0.000000 879.500066
A-12 879.500067 0.000000 5.955123 5.955123 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 7.400000 7.400000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 882.033859 5.574753 4.739905 10.314658 0.000000 876.459106
M-2 882.033856 5.574752 4.739904 10.314656 0.000000 876.459103
M-3 882.033846 5.574754 4.739908 10.314662 0.000000 876.459091
B-1 882.033837 5.574753 4.739903 10.314656 0.000000 876.459084
B-2 882.033807 5.574756 4.739906 10.314662 0.000000 876.459051
B-3 695.576270 4.396279 3.737911 8.134190 0.000000 691.180012
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,880.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,696.35
SUBSERVICER ADVANCES THIS MONTH 16,107.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,617,245.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 708,965.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,570,588.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 539
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,250,697.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.67539600 % 7.56228800 % 1.76231620 %
PREPAYMENT PERCENT 97.20261880 % 0.00000000 % 2.79738120 %
NEXT DISTRIBUTION 90.56860850 % 7.64889281 % 1.78249870 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2929 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21919112
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.55
POOL TRADING FACTOR: 57.30511037
................................................................................
Run: 09/28/99 08:06:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 8,805,394.99 7.587929 % 833,479.73
M-1 760944E61 2,987,500.00 2,677,594.08 7.587929 % 47,045.25
M-2 760944E79 1,991,700.00 1,785,092.60 7.587929 % 31,364.03
R 760944E53 100.00 0.00 7.587929 % 0.00
B-1 863,100.00 494,371.82 7.587929 % 8,686.10
B-2 332,000.00 0.00 7.587929 % 0.00
B-3 796,572.42 0.00 7.587929 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 13,762,453.49 920,575.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 53,457.67 886,937.40 0.00 0.00 7,971,915.26
M-1 16,255.71 63,300.96 0.00 0.00 2,630,548.83
M-2 10,837.32 42,201.35 0.00 0.00 1,753,728.57
R 0.00 0.00 0.00 0.00 0.00
B-1 3,001.33 11,687.43 0.00 0.00 485,685.72
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
83,552.03 1,004,127.14 0.00 0.00 12,841,878.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 69.991463 6.625082 0.424919 7.050001 0.000000 63.366381
M-1 896.265801 15.747364 5.441242 21.188606 0.000000 880.518437
M-2 896.265803 15.747367 5.441241 21.188608 0.000000 880.518437
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 572.786259 10.063828 3.477395 13.541223 0.000000 562.722419
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,596.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,401.78
SUBSERVICER ADVANCES THIS MONTH 5,379.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 318,385.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,095.90
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 202,054.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,841,878.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 678,769.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 226,762.91
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.98128790 % 32.42653400 % 3.59217800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 62.07748610 % 34.14046816 % 3.78204580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93966658
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.31
POOL TRADING FACTOR: 9.67171524
................................................................................
Run: 09/28/99 08:06:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 8,434,475.08 6.500000 % 306,485.94
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 6,332,866.49 6.500000 % 291,639.42
A-5 760944M62 12,599,000.00 8,761,199.47 6.500000 % 1,089,593.83
A-6 760944M70 44,516,000.00 43,837,934.76 6.500000 % 192,510.19
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 47,767,733.22 6.500000 % 1,458,583.99
A-9 760944N20 19,481,177.00 12,588,948.28 6.300000 % 579,742.78
A-10 760944N38 10,930,823.00 7,063,616.61 8.000000 % 325,291.73
A-11 760944N46 25,000,000.00 16,155,271.69 6.000000 % 743,978.12
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 75,267,013.31 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,441,850.48 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,907,357.16 0.000000 % 3,369.39
A-18 760944P36 0.00 0.00 0.334650 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 11,281,775.57 6.500000 % 125,628.62
M-2 760944P69 5,294,000.00 4,900,847.63 6.500000 % 11,837.31
M-3 760944P77 5,294,000.00 4,900,847.63 6.500000 % 11,837.31
B-1 2,382,300.00 2,205,381.40 6.500000 % 5,326.79
B-2 794,100.00 735,127.12 6.500000 % 1,775.60
B-3 2,117,643.10 801,285.75 6.500000 % 1,566.21
- -------------------------------------------------------------------------------
529,391,833.88 304,904,431.65 5,149,167.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 45,286.80 351,772.74 0.00 0.00 8,127,989.14
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 34,002.74 325,642.16 0.00 0.00 6,041,227.07
A-5 47,041.06 1,136,634.89 0.00 0.00 7,671,605.64
A-6 235,376.78 427,886.97 0.00 0.00 43,645,424.57
A-7 0.00 0.00 0.00 0.00 0.00
A-8 256,476.85 1,715,060.84 0.00 0.00 46,309,149.23
A-9 65,513.41 645,256.19 0.00 0.00 12,009,205.50
A-10 46,678.54 371,970.27 0.00 0.00 6,738,324.88
A-11 80,069.24 824,047.36 0.00 0.00 15,411,293.57
A-12 91,330.92 91,330.92 0.00 0.00 17,010,000.00
A-13 69,816.35 69,816.35 0.00 0.00 13,003,000.00
A-14 110,112.02 110,112.02 0.00 0.00 20,507,900.00
A-15 0.00 0.00 404,127.32 0.00 75,671,140.63
A-16 0.00 0.00 7,741.65 0.00 1,449,592.13
A-17 0.00 3,369.39 0.00 0.00 1,903,987.77
A-18 84,285.96 84,285.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,574.66 186,203.28 0.00 0.00 11,156,146.95
M-2 26,313.87 38,151.18 0.00 0.00 4,889,010.32
M-3 26,313.87 38,151.18 0.00 0.00 4,889,010.32
B-1 11,841.25 17,168.04 0.00 0.00 2,200,054.61
B-2 3,947.08 5,722.68 0.00 0.00 733,351.52
B-3 4,302.30 5,868.51 0.00 0.00 799,222.95
- -------------------------------------------------------------------------------
1,299,283.70 6,448,450.93 411,868.97 0.00 300,166,636.80
===============================================================================
Run: 09/28/99 08:06:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 281.149169 10.216198 1.509560 11.725758 0.000000 270.932971
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 323.105433 14.879562 1.734834 16.614396 0.000000 308.225871
A-5 695.388481 86.482564 3.733714 90.216278 0.000000 608.905916
A-6 984.768056 4.324517 5.287465 9.611982 0.000000 980.443539
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 389.222603 11.884882 2.089833 13.974715 0.000000 377.337722
A-9 646.210867 29.759125 3.362908 33.122033 0.000000 616.451742
A-10 646.210867 29.759125 4.270359 34.029484 0.000000 616.451742
A-11 646.210868 29.759125 3.202770 32.961895 0.000000 616.451743
A-12 1000.000000 0.000000 5.369249 5.369249 0.000000 1000.000000
A-13 1000.000000 0.000000 5.369249 5.369249 0.000000 1000.000000
A-14 1000.000000 0.000000 5.369249 5.369249 0.000000 1000.000000
A-15 1294.649076 0.000000 0.000000 0.000000 6.951293 1301.600369
A-16 1441.850480 0.000000 0.000000 0.000000 7.741650 1449.592130
A-17 683.250989 1.206978 0.000000 1.206978 0.000000 682.044010
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 852.406882 9.492008 4.576785 14.068793 0.000000 842.914875
M-2 925.736235 2.235986 4.970508 7.206494 0.000000 923.500249
M-3 925.736235 2.235986 4.970508 7.206494 0.000000 923.500249
B-1 925.736221 2.235986 4.970512 7.206498 0.000000 923.500235
B-2 925.736205 2.235990 4.970507 7.206497 0.000000 923.500214
B-3 378.385645 0.739601 2.031645 2.771246 0.000000 377.411543
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,741.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,198.07
SUBSERVICER ADVANCES THIS MONTH 32,041.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,221,256.40
(B) TWO MONTHLY PAYMENTS: 2 327,678.05
(C) THREE OR MORE MONTHLY PAYMENTS: 2 286,196.64
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 782,454.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 300,166,636.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,133
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,002,971.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.80676410 % 6.95830800 % 1.23492750 %
PREPAYMENT PERCENT 97.54202920 % 0.00000000 % 2.45797080 %
NEXT DISTRIBUTION 91.72984050 % 6.97418201 % 1.25145710 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3331 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,460,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19027242
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.02
POOL TRADING FACTOR: 56.70027711
................................................................................
Run: 09/28/99 08:06:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 1,989,950.82 6.500000 % 109,223.28
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 20,190,872.91 5.650000 % 1,108,225.04
A-9 760944S58 43,941,000.00 8,581,003.82 5.975000 % 470,989.21
A-10 760944S66 0.00 0.00 2.525000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 5.800000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 7.263729 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.437500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 5.712891 % 0.00
A-17 760944T57 78,019,000.00 2,068,146.21 6.500000 % 1,004,660.61
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 14,951,302.94 6.500000 % 402,371.60
A-24 760944U48 0.00 0.00 0.220247 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 13,867,395.62 6.500000 % 89,299.20
M-2 760944U89 5,867,800.00 5,442,962.81 6.500000 % 8,063.34
M-3 760944U97 5,867,800.00 5,442,962.81 6.500000 % 8,063.34
B-1 2,640,500.00 2,449,324.00 6.500000 % 3,628.49
B-2 880,200.00 816,472.23 6.500000 % 1,209.54
B-3 2,347,160.34 1,652,368.24 6.500000 % 2,447.87
- -------------------------------------------------------------------------------
586,778,060.34 348,505,937.84 3,208,181.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 10,719.14 119,942.42 0.00 0.00 1,880,727.54
A-2 27,956.64 27,956.64 0.00 0.00 5,190,000.00
A-3 16,154.52 16,154.52 0.00 0.00 2,999,000.00
A-4 172,168.86 172,168.86 0.00 0.00 31,962,221.74
A-5 266,180.62 266,180.62 0.00 0.00 49,415,000.00
A-6 12,734.01 12,734.01 0.00 0.00 2,364,000.00
A-7 63,249.50 63,249.50 0.00 0.00 11,741,930.42
A-8 94,538.31 1,202,763.35 0.00 0.00 19,082,647.87
A-9 42,489.37 513,478.58 0.00 0.00 8,110,014.61
A-10 17,955.76 17,955.76 0.00 0.00 0.00
A-11 79,855.82 79,855.82 0.00 0.00 16,614,005.06
A-12 23,406.02 23,406.02 0.00 0.00 3,227,863.84
A-13 34,420.61 34,420.61 0.00 0.00 5,718,138.88
A-14 53,616.22 53,616.22 0.00 0.00 10,050,199.79
A-15 8,328.74 8,328.74 0.00 0.00 1,116,688.87
A-16 13,013.65 13,013.65 0.00 0.00 2,748,772.60
A-17 11,140.35 1,015,800.96 0.00 0.00 1,063,485.60
A-18 250,801.78 250,801.78 0.00 0.00 46,560,000.00
A-19 194,155.91 194,155.91 0.00 0.00 36,044,000.00
A-20 21,573.48 21,573.48 0.00 0.00 4,005,000.00
A-21 13,536.61 13,536.61 0.00 0.00 2,513,000.00
A-22 208,911.81 208,911.81 0.00 0.00 38,783,354.23
A-23 80,537.22 482,908.82 0.00 0.00 14,548,931.34
A-24 63,609.84 63,609.84 0.00 0.00 0.00
R-I 0.20 0.20 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 74,698.61 163,997.81 0.00 0.00 13,778,096.42
M-2 29,319.26 37,382.60 0.00 0.00 5,434,899.47
M-3 29,319.26 37,382.60 0.00 0.00 5,434,899.47
B-1 13,193.62 16,822.11 0.00 0.00 2,445,695.51
B-2 4,398.04 5,607.58 0.00 0.00 815,262.69
B-3 8,900.73 11,348.60 0.00 0.00 1,649,920.37
- -------------------------------------------------------------------------------
1,940,884.51 5,149,066.03 0.00 0.00 345,297,756.32
===============================================================================
Run: 09/28/99 08:06:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 195.284673 10.718673 1.051927 11.770600 0.000000 184.566000
A-2 1000.000000 0.000000 5.386636 5.386636 0.000000 1000.000000
A-3 1000.000000 0.000000 5.386636 5.386636 0.000000 1000.000000
A-4 976.571901 0.000000 5.260438 5.260438 0.000000 976.571901
A-5 1000.000000 0.000000 5.386636 5.386636 0.000000 1000.000000
A-6 1000.000000 0.000000 5.386637 5.386637 0.000000 1000.000000
A-7 995.753937 0.000000 5.363764 5.363764 0.000000 995.753937
A-8 195.284673 10.718673 0.914368 11.633041 0.000000 184.566000
A-9 195.284673 10.718673 0.966964 11.685637 0.000000 184.566000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 4.786128 4.786128 0.000000 995.753936
A-12 995.753936 0.000000 7.220452 7.220452 0.000000 995.753936
A-13 995.753935 0.000000 5.993988 5.993988 0.000000 995.753935
A-14 995.753936 0.000000 5.312189 5.312189 0.000000 995.753936
A-15 995.753937 0.000000 7.426756 7.426756 0.000000 995.753937
A-16 995.753937 0.000000 4.714247 4.714247 0.000000 995.753937
A-17 26.508238 12.877127 0.142790 13.019917 0.000000 13.631110
A-18 1000.000000 0.000000 5.386636 5.386636 0.000000 1000.000000
A-19 1000.000000 0.000000 5.386636 5.386636 0.000000 1000.000000
A-20 1000.000000 0.000000 5.386637 5.386637 0.000000 1000.000000
A-21 1000.000000 0.000000 5.386634 5.386634 0.000000 1000.000000
A-22 997.770883 0.000000 5.374629 5.374629 0.000000 997.770883
A-23 329.541612 8.868671 1.775121 10.643792 0.000000 320.672941
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.400000 0.400000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 859.375310 5.533954 4.629142 10.163096 0.000000 853.841356
M-2 927.598557 1.374167 4.996636 6.370803 0.000000 926.224389
M-3 927.598557 1.374167 4.996636 6.370803 0.000000 926.224389
B-1 927.598561 1.374168 4.996637 6.370805 0.000000 926.224393
B-2 927.598534 1.374165 4.996637 6.370802 0.000000 926.224370
B-3 703.986094 1.042903 3.792118 4.835021 0.000000 702.943187
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 77,527.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,745.74
SUBSERVICER ADVANCES THIS MONTH 38,977.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,640,066.27
(B) TWO MONTHLY PAYMENTS: 2 542,015.96
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,182.71
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,054,654.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 345,297,756.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,308
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,691,895.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.48608890 % 7.10269700 % 1.41121400 %
PREPAYMENT PERCENT 97.44582670 % 0.00000000 % 2.55417330 %
NEXT DISTRIBUTION 91.43962760 % 7.13815683 % 1.42221560 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2197 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,941,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11318487
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.30
POOL TRADING FACTOR: 58.84639861
................................................................................
Run: 09/28/99 08:06:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 9,238,673.82 6.500000 % 990,454.64
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 5,148,829.30 6.100000 % 125,165.29
A-6 760944K98 10,584,000.00 2,059,531.72 7.500000 % 50,066.12
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.075000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 7.420648 % 0.00
A-11 760944L63 0.00 0.00 0.141180 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,051,696.84 6.500000 % 18,872.71
M-2 760944L97 3,305,815.00 2,188,521.52 6.500000 % 20,131.30
B 826,454.53 412,938.22 6.500000 % 3,798.45
- -------------------------------------------------------------------------------
206,613,407.53 84,353,966.30 1,208,488.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 49,800.66 1,040,255.30 0.00 0.00 8,248,219.18
A-3 69,860.30 69,860.30 0.00 0.00 12,960,000.00
A-4 14,877.66 14,877.66 0.00 0.00 2,760,000.00
A-5 26,046.57 151,211.86 0.00 0.00 5,023,664.01
A-6 12,809.78 62,875.90 0.00 0.00 2,009,465.60
A-7 28,440.04 28,440.04 0.00 0.00 5,276,000.00
A-8 118,221.18 118,221.18 0.00 0.00 21,931,576.52
A-9 70,065.51 70,065.51 0.00 0.00 13,907,398.73
A-10 39,500.96 39,500.96 0.00 0.00 6,418,799.63
A-11 9,876.19 9,876.19 0.00 0.00 0.00
R 0.99 0.99 0.00 0.00 0.00
M-1 11,059.58 29,932.29 0.00 0.00 2,032,824.13
M-2 11,797.13 31,928.43 0.00 0.00 2,168,390.22
B 2,225.92 6,024.37 0.00 0.00 409,139.77
- -------------------------------------------------------------------------------
464,582.47 1,673,070.98 0.00 0.00 83,145,477.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 107.579052 11.533276 0.579900 12.113176 0.000000 96.045776
A-3 1000.000000 0.000000 5.390455 5.390455 0.000000 1000.000000
A-4 1000.000000 0.000000 5.390457 5.390457 0.000000 1000.000000
A-5 194.589165 4.730359 0.984375 5.714734 0.000000 189.858806
A-6 194.589165 4.730359 1.210297 5.940656 0.000000 189.858806
A-7 1000.000000 0.000000 5.390455 5.390455 0.000000 1000.000000
A-8 946.060587 0.000000 5.099697 5.099697 0.000000 946.060587
A-9 910.553663 0.000000 4.587372 4.587372 0.000000 910.553663
A-10 910.553663 0.000000 5.603500 5.603500 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 9.910000 9.910000 0.000000 0.000000
M-1 662.021775 6.089664 3.568599 9.658263 0.000000 655.932111
M-2 662.021777 6.089663 3.568600 9.658263 0.000000 655.932114
B 499.650259 4.596067 2.693348 7.289415 0.000000 495.054180
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,968.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,258.47
SUBSERVICER ADVANCES THIS MONTH 5,028.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 415,121.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,145,477.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 399
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 617,930.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.48377260 % 5.02669700 % 0.48953030 %
PREPAYMENT PERCENT 98.34513180 % 0.00000000 % 1.65486820 %
NEXT DISTRIBUTION 94.45507530 % 5.05284769 % 0.49207700 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1404 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,676,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03661699
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.82
POOL TRADING FACTOR: 40.24205340
................................................................................
Run: 09/28/99 08:06:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 8,520,240.74 6.000000 % 476,094.10
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 19,881,220.97 6.000000 % 364,734.87
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 6,769,037.79 6.000000 % 251,507.92
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 18,684,938.28 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.234305 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,293,864.26 6.000000 % 15,899.73
M-2 760944R34 775,500.00 553,738.42 6.000000 % 4,090.32
M-3 760944R42 387,600.00 276,762.12 6.000000 % 2,044.37
B-1 542,700.00 387,509.81 6.000000 % 2,862.44
B-2 310,100.00 221,423.98 6.000000 % 1,635.60
B-3 310,260.75 221,538.69 6.000000 % 1,636.45
- -------------------------------------------------------------------------------
155,046,660.75 70,670,004.29 1,120,505.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 42,345.01 518,439.11 0.00 0.00 8,044,146.64
A-3 8,200.39 8,200.39 0.00 0.00 1,650,000.00
A-4 98,808.29 463,543.16 0.00 0.00 19,516,486.10
A-5 3,676.41 3,676.41 0.00 0.00 739,729.23
A-6 33,641.65 285,149.57 0.00 0.00 6,517,529.87
A-7 57,005.11 57,005.11 0.00 0.00 11,470,000.00
A-8 0.00 0.00 92,862.85 0.00 18,777,801.13
A-9 13,715.61 13,715.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,430.41 22,330.14 0.00 0.00 1,277,964.53
M-2 2,752.04 6,842.36 0.00 0.00 549,648.10
M-3 1,375.49 3,419.86 0.00 0.00 274,717.75
B-1 1,925.90 4,788.34 0.00 0.00 384,647.37
B-2 1,100.46 2,736.06 0.00 0.00 219,788.38
B-3 1,101.05 2,737.50 0.00 0.00 219,902.24
- -------------------------------------------------------------------------------
272,077.82 1,392,583.62 92,862.85 0.00 69,642,361.34
===============================================================================
Run: 09/28/99 08:06:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 373.580074 20.874911 1.856667 22.731578 0.000000 352.705163
A-3 1000.000000 0.000000 4.969933 4.969933 0.000000 1000.000000
A-4 531.043885 9.742371 2.639251 12.381622 0.000000 521.301515
A-5 70.450403 0.000000 0.350134 0.350134 0.000000 70.450403
A-6 262.193043 9.741950 1.303081 11.045031 0.000000 252.451093
A-7 1000.000000 0.000000 4.969931 4.969931 0.000000 1000.000000
A-8 1401.931143 0.000000 0.000000 0.000000 6.967501 1408.898644
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 667.490848 8.202502 3.317380 11.519882 0.000000 659.288346
M-2 714.040516 5.274429 3.548730 8.823159 0.000000 708.766086
M-3 714.040557 5.274432 3.548736 8.823168 0.000000 708.766125
B-1 714.040556 5.274443 3.548738 8.823181 0.000000 708.766114
B-2 714.040568 5.274428 3.548726 8.823154 0.000000 708.766140
B-3 714.040335 5.274434 3.548725 8.823159 0.000000 708.765901
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,702.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,056.60
SUBSERVICER ADVANCES THIS MONTH 6,845.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 378,428.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,642,361.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 371
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 505,621.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81882400 % 3.00603500 % 1.17514140 %
PREPAYMENT PERCENT 98.74564720 % 0.00000000 % 1.25435280 %
NEXT DISTRIBUTION 95.79757450 % 3.01875229 % 1.18367320 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,534,265.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62729043
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.08
POOL TRADING FACTOR: 44.91703401
................................................................................
Run: 09/28/99 08:06:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 0.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 19,299,352.98 6.750000 % 1,454,019.55
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 44,174,101.65 6.750000 % 976,936.01
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.575000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 7.179544 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.675000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.974997 % 0.00
A-17 760944Z76 29,322,000.00 0.00 0.000000 % 0.00
A-18 760944Z84 0.00 0.00 0.000000 % 0.00
A-19 760944Z92 49,683,000.00 44,446,956.11 6.750000 % 165,647.72
A-20 7609442A5 5,593,279.30 3,614,224.04 0.000000 % 54,314.02
A-21 7609442B3 0.00 0.00 0.121163 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 12,597,130.46 6.750000 % 79,412.16
M-2 7609442F4 5,330,500.00 4,941,335.69 6.750000 % 7,268.04
M-3 7609442G2 5,330,500.00 4,941,335.69 6.750000 % 7,268.04
B-1 2,665,200.00 2,470,621.44 6.750000 % 3,633.95
B-2 799,500.00 741,130.86 6.750000 % 1,090.10
B-3 1,865,759.44 1,295,834.77 6.750000 % 1,906.01
- -------------------------------------------------------------------------------
533,047,438.74 303,605,839.69 2,751,495.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 108,019.12 1,562,038.67 0.00 0.00 17,845,333.43
A-9 13,264.97 13,264.97 0.00 0.00 2,370,000.00
A-10 247,243.91 1,224,179.92 0.00 0.00 43,197,165.64
A-11 116,043.29 116,043.29 0.00 0.00 20,733,000.00
A-12 269,905.23 269,905.23 0.00 0.00 48,222,911.15
A-13 284,758.06 284,758.06 0.00 0.00 52,230,738.70
A-14 126,679.79 126,679.79 0.00 0.00 21,279,253.46
A-15 84,051.52 84,051.52 0.00 0.00 15,185,886.80
A-16 29,276.72 29,276.72 0.00 0.00 5,062,025.89
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 248,771.09 414,418.81 0.00 0.00 44,281,308.39
A-20 0.00 54,314.02 0.00 0.00 3,559,910.02
A-21 30,502.44 30,502.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,506.56 149,918.72 0.00 0.00 12,517,718.30
M-2 27,656.82 34,924.86 0.00 0.00 4,934,067.65
M-3 27,656.82 34,924.86 0.00 0.00 4,934,067.65
B-1 13,828.15 17,462.10 0.00 0.00 2,466,987.49
B-2 4,148.13 5,238.23 0.00 0.00 740,040.76
B-3 7,252.80 9,158.81 0.00 0.00 1,293,928.76
- -------------------------------------------------------------------------------
1,709,565.42 4,461,061.02 0.00 0.00 300,854,344.09
===============================================================================
Run: 09/28/99 08:06:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 941.477778 70.931243 5.269482 76.200725 0.000000 870.546535
A-9 1000.000000 0.000000 5.597034 5.597034 0.000000 1000.000000
A-10 912.914393 20.189634 5.109612 25.299246 0.000000 892.724759
A-11 1000.000000 0.000000 5.597033 5.597033 0.000000 1000.000000
A-12 983.117799 0.000000 5.502543 5.502543 0.000000 983.117799
A-13 954.414928 0.000000 5.203398 5.203398 0.000000 954.414928
A-14 954.414928 0.000000 5.681829 5.681829 0.000000 954.414928
A-15 954.414928 0.000000 5.282538 5.282538 0.000000 954.414928
A-16 954.414927 0.000000 5.519952 5.519952 0.000000 954.414927
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 894.610956 3.334093 5.007167 8.341260 0.000000 891.276863
A-20 646.172638 9.710586 0.000000 9.710586 0.000000 636.462052
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 859.315151 5.417112 4.809616 10.226728 0.000000 853.898039
M-2 926.992907 1.363482 5.188410 6.551892 0.000000 925.629425
M-3 926.992907 1.363482 5.188410 6.551892 0.000000 925.629425
B-1 926.992886 1.363481 5.188410 6.551891 0.000000 925.629405
B-2 926.992946 1.363477 5.188405 6.551882 0.000000 925.629468
B-3 694.534752 1.021557 3.887334 4.908891 0.000000 693.513179
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,812.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,038.97
SUBSERVICER ADVANCES THIS MONTH 38,116.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,428,162.55
(B) TWO MONTHLY PAYMENTS: 2 511,443.20
(C) THREE OR MORE MONTHLY PAYMENTS: 1 198,882.01
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 307,640.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 300,854,344.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,304,750.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.18788620 % 7.40427200 % 1.48468390 %
PREPAYMENT PERCENT 92.85636590 % 100.00000000 % 7.14363410 %
NEXT DISTRIBUTION 76.06140220 % 7.44076130 % 1.51397280 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1214 %
BANKRUPTCY AMOUNT AVAILABLE 131,804.00
FRAUD AMOUNT AVAILABLE 3,495,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,495,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17795007
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.09
POOL TRADING FACTOR: 56.44044455
................................................................................
Run: 09/28/99 08:06:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 8,485,060.02 10.500000 % 110,296.58
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 29,689,893.23 6.625000 % 1,029,434.78
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.117771 % 0.00
R 760944X37 267,710.00 12,917.08 7.000000 % 121.38
M-1 760944X45 7,801,800.00 6,690,416.67 7.000000 % 40,258.60
M-2 760944X52 2,600,600.00 2,420,426.67 7.000000 % 3,492.82
M-3 760944X60 2,600,600.00 2,420,426.67 7.000000 % 3,492.82
B-1 1,300,350.00 1,210,259.87 7.000000 % 1,746.47
B-2 390,100.00 363,073.30 7.000000 % 523.94
B-3 910,233.77 732,269.13 7.000000 % 1,056.67
- -------------------------------------------------------------------------------
260,061,393.77 135,135,742.64 1,190,424.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 73,823.16 184,119.74 0.00 0.00 8,374,763.44
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 162,983.22 1,192,418.00 0.00 0.00 28,660,458.45
A-5 271,753.14 271,753.14 0.00 0.00 49,504,000.00
A-6 58,460.69 58,460.69 0.00 0.00 10,079,000.00
A-7 111,846.15 111,846.15 0.00 0.00 19,283,000.00
A-8 6,090.26 6,090.26 0.00 0.00 1,050,000.00
A-9 18,531.79 18,531.79 0.00 0.00 3,195,000.00
A-10 13,187.36 13,187.36 0.00 0.00 0.00
R 74.92 196.30 0.00 0.00 12,795.70
M-1 38,806.06 79,064.66 0.00 0.00 6,650,158.07
M-2 14,039.08 17,531.90 0.00 0.00 2,416,933.85
M-3 14,039.08 17,531.90 0.00 0.00 2,416,933.85
B-1 7,019.81 8,766.28 0.00 0.00 1,208,513.40
B-2 2,105.92 2,629.86 0.00 0.00 362,549.36
B-3 4,247.32 5,303.99 0.00 0.00 729,954.28
- -------------------------------------------------------------------------------
797,007.96 1,987,432.02 0.00 0.00 133,944,060.40
===============================================================================
Run: 09/28/99 08:06:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 416.362924 5.412267 3.622511 9.034778 0.000000 410.950657
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 563.717879 19.545735 3.094540 22.640275 0.000000 544.172143
A-5 1000.000000 0.000000 5.489519 5.489519 0.000000 1000.000000
A-6 1000.000000 0.000000 5.800247 5.800247 0.000000 1000.000000
A-7 1000.000000 0.000000 5.800246 5.800246 0.000000 1000.000000
A-8 1000.000000 0.000000 5.800248 5.800248 0.000000 1000.000000
A-9 1000.000000 0.000000 5.800247 5.800247 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 48.250271 0.453401 0.279855 0.733256 0.000000 47.796870
M-1 857.547831 5.160168 4.973988 10.134156 0.000000 852.387663
M-2 930.718553 1.343082 5.398400 6.741482 0.000000 929.375471
M-3 930.718553 1.343082 5.398400 6.741482 0.000000 929.375471
B-1 930.718553 1.343077 5.398400 6.741477 0.000000 929.375476
B-2 930.718534 1.343092 5.398411 6.741503 0.000000 929.375442
B-3 804.484687 1.160878 4.666208 5.827086 0.000000 801.941550
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,999.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,172.99
SUBSERVICER ADVANCES THIS MONTH 20,537.34
MASTER SERVICER ADVANCES THIS MONTH 5,030.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,763,885.41
(B) TWO MONTHLY PAYMENTS: 1 573,835.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 520,807.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,944,060.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 554
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 689,904.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 996,296.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.76076050 % 8.53310100 % 1.70613800 %
PREPAYMENT PERCENT 96.92822820 % 100.00000000 % 3.07177180 %
NEXT DISTRIBUTION 89.70835830 % 8.57374768 % 1.71789400 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1165 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,557,464.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,894,493.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48317253
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.36
POOL TRADING FACTOR: 51.50478449
................................................................................
Run: 09/28/99 08:06:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 47,892,031.89 6.698050 % 3,576,318.54
A-2 7609442W7 76,450,085.00 110,466,568.14 6.698050 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.698050 % 0.00
M-1 7609442T4 8,228,000.00 7,150,455.62 6.698050 % 85,257.60
M-2 7609442U1 2,992,100.00 2,789,139.45 6.698050 % 3,988.71
M-3 7609442V9 1,496,000.00 1,394,523.08 6.698050 % 1,994.29
B-1 2,244,050.00 2,091,831.29 6.698050 % 2,991.50
B-2 1,047,225.00 976,189.47 6.698050 % 1,396.03
B-3 1,196,851.02 1,049,754.78 6.698050 % 1,501.24
- -------------------------------------------------------------------------------
299,203,903.02 173,810,493.72 3,673,447.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 267,085.95 3,843,404.49 0.00 0.00 44,315,713.35
A-2 0.00 0.00 611,567.51 0.00 111,078,135.65
A-3 26,721.09 26,721.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,586.52 124,844.12 0.00 0.00 7,065,198.02
M-2 15,441.29 19,430.00 0.00 0.00 2,785,150.74
M-3 7,720.39 9,714.68 0.00 0.00 1,392,528.79
B-1 11,580.84 14,572.34 0.00 0.00 2,088,839.79
B-2 5,404.40 6,800.43 0.00 0.00 974,793.44
B-3 5,811.67 7,312.91 0.00 0.00 1,048,253.54
- -------------------------------------------------------------------------------
379,352.15 4,052,800.06 611,567.51 0.00 170,748,613.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 232.995136 17.398820 1.299375 18.698195 0.000000 215.596317
A-2 1444.950233 0.000000 0.000000 0.000000 7.999566 1452.949799
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 869.039332 10.361886 4.811196 15.173082 0.000000 858.677445
M-2 932.167859 1.333080 5.160686 6.493766 0.000000 930.834778
M-3 932.167834 1.333082 5.160689 6.493771 0.000000 930.834753
B-1 932.167862 1.333081 5.160687 6.493768 0.000000 930.834781
B-2 932.167844 1.333076 5.160687 6.493763 0.000000 930.834768
B-3 877.097285 1.254325 4.855801 6.110126 0.000000 875.842960
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,552.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,898.34
SUBSERVICER ADVANCES THIS MONTH 23,935.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,349,367.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 437,453.04
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 599,973.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,748,613.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 664
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,813,316.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.10991900 % 6.52096300 % 2.36911790 %
PREPAYMENT PERCENT 97.33297570 % 0.00000000 % 2.66702430 %
NEXT DISTRIBUTION 91.00738560 % 6.58446199 % 2.40815240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27194648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.92
POOL TRADING FACTOR: 57.06764237
................................................................................
Run: 09/28/99 08:07:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 6,542,058.27 5.975000 % 261,044.47
A-2 7609442N7 0.00 0.00 4.025000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 6,542,058.27 261,044.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 32,179.81 293,224.28 0.00 0.00 6,281,013.80
A-2 21,677.61 21,677.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
53,857.42 314,901.89 0.00 0.00 6,281,013.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 178.895285 7.138369 0.879970 8.018339 0.000000 171.756916
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-September-99
DISTRIBUTION DATE 30-September-99
Run: 09/28/99 08:07:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,281,013.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 242,252.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 17.17564460
................................................................................
Run: 09/28/99 08:06:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 27,378,581.90 6.500000 % 1,139,659.05
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 16,788,853.78 6.500000 % 561,324.61
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 22,833,259.52 6.500000 % 109,532.53
A-9 7609443K2 0.00 0.00 0.497546 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,673,080.82 6.500000 % 51,268.93
M-2 7609443N6 3,317,000.00 3,086,950.44 6.500000 % 4,314.59
M-3 7609443P1 1,990,200.00 1,852,170.25 6.500000 % 2,588.75
B-1 1,326,800.00 1,234,780.15 6.500000 % 1,725.83
B-2 398,000.00 370,396.86 6.500000 % 517.70
B-3 928,851.36 531,948.80 6.500000 % 743.50
- -------------------------------------------------------------------------------
265,366,951.36 147,041,022.52 1,871,675.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 147,258.31 1,286,917.36 0.00 0.00 26,238,922.85
A-2 0.00 0.00 0.00 0.00 0.00
A-3 90,300.44 651,625.05 0.00 0.00 16,227,529.17
A-4 241,950.72 241,950.72 0.00 0.00 44,984,000.00
A-5 56,475.25 56,475.25 0.00 0.00 10,500,000.00
A-6 57,911.33 57,911.33 0.00 0.00 10,767,000.00
A-7 5,593.74 5,593.74 0.00 0.00 1,040,000.00
A-8 122,810.86 232,343.39 0.00 0.00 22,723,726.99
A-9 60,537.91 60,537.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,513.21 81,782.14 0.00 0.00 5,621,811.89
M-2 16,603.46 20,918.05 0.00 0.00 3,082,635.85
M-3 9,962.08 12,550.83 0.00 0.00 1,849,581.50
B-1 6,641.38 8,367.21 0.00 0.00 1,233,054.32
B-2 1,992.22 2,509.92 0.00 0.00 369,879.16
B-3 2,861.13 3,604.63 0.00 0.00 531,205.30
- -------------------------------------------------------------------------------
851,412.04 2,723,087.53 0.00 0.00 145,169,347.03
===============================================================================
Run: 09/28/99 08:06:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 264.187874 10.997067 1.420960 12.418027 0.000000 253.190807
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 523.980331 17.518948 2.818278 20.337226 0.000000 506.461383
A-4 1000.000000 0.000000 5.378595 5.378595 0.000000 1000.000000
A-5 1000.000000 0.000000 5.378595 5.378595 0.000000 1000.000000
A-6 1000.000000 0.000000 5.378595 5.378595 0.000000 1000.000000
A-7 1000.000000 0.000000 5.378596 5.378596 0.000000 1000.000000
A-8 895.421942 4.295393 4.816112 9.111505 0.000000 891.126549
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 855.023485 7.727043 4.598826 12.325869 0.000000 847.296442
M-2 930.645294 1.300751 5.005565 6.306316 0.000000 929.344543
M-3 930.645287 1.300749 5.005567 6.306316 0.000000 929.344538
B-1 930.645274 1.300746 5.005562 6.306308 0.000000 929.344528
B-2 930.645377 1.300754 5.005578 6.306332 0.000000 929.344623
B-3 572.695291 0.800440 3.080299 3.880739 0.000000 571.894840
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,683.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,423.77
SUBSERVICER ADVANCES THIS MONTH 28,433.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,666,520.16
(B) TWO MONTHLY PAYMENTS: 1 621,263.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 352,533.33
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,375,555.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,169,347.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 549
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,666,158.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.80091170 % 7.21717100 % 1.45342150 %
PREPAYMENT PERCENT 92.74027350 % 0.00000000 % 7.25972650 %
NEXT DISTRIBUTION 75.60649290 % 7.27014997 % 1.47010290 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39871975
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.48
POOL TRADING FACTOR: 54.70513426
................................................................................
Run: 09/28/99 08:06:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 19,150,835.85 6.850264 % 783,097.61
M-1 7609442K3 3,625,500.00 1,173,307.17 6.850264 % 49,175.40
M-2 7609442L1 2,416,900.00 782,172.41 6.850264 % 32,782.25
R 7609442J6 100.00 0.00 6.850264 % 0.00
B-1 886,200.00 286,797.62 6.850264 % 12,020.20
B-2 322,280.00 104,298.28 6.850264 % 4,371.33
B-3 805,639.55 62,888.83 6.850264 % 73.58
- -------------------------------------------------------------------------------
161,126,619.55 21,560,300.16 881,520.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 107,473.52 890,571.13 0.00 0.00 18,367,738.24
M-1 6,584.54 55,759.94 0.00 0.00 1,124,131.77
M-2 4,389.51 37,171.76 0.00 0.00 749,390.16
R 0.00 0.00 0.00 0.00 0.00
B-1 1,609.49 13,629.69 0.00 0.00 274,777.42
B-2 585.31 4,956.64 0.00 0.00 99,926.95
B-3 352.95 426.53 0.00 0.00 62,712.51
- -------------------------------------------------------------------------------
120,995.32 1,002,515.69 0.00 0.00 20,678,677.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 125.111621 5.115944 0.702120 5.818064 0.000000 119.995677
M-1 323.626305 13.563757 1.816174 15.379931 0.000000 310.062549
M-2 323.626302 13.563759 1.816174 15.379933 0.000000 310.062543
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 323.626292 13.563755 1.816170 15.379925 0.000000 310.062537
B-2 323.626288 13.563764 1.816154 15.379918 0.000000 310.062523
B-3 78.060753 0.091331 0.438062 0.529393 0.000000 77.841896
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,690.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,338.71
SUBSERVICER ADVANCES THIS MONTH 4,474.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 233,638.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 429,910.42
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,678,677.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 855,477.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82453260 % 9.06981600 % 2.10565130 %
PREPAYMENT PERCENT 88.82453260 % 0.00000000 % 11.17546740 %
NEXT DISTRIBUTION 88.82453260 % 9.06016340 % 2.11530400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28939731
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.40
POOL TRADING FACTOR: 12.83380555
................................................................................
Run: 09/28/99 08:07:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 28,304,872.94 6.470000 % 743,954.03
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,081,316.57 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 96,694,592.73 743,954.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 151,778.42 895,732.45 0.00 0.00 27,560,918.91
A-2 328,847.15 328,847.15 0.00 0.00 61,308,403.22
A-3 0.00 0.00 37,971.95 0.00 7,119,288.52
S-1 11,567.23 11,567.23 0.00 0.00 0.00
S-2 4,520.96 4,520.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
496,713.76 1,240,667.79 37,971.95 0.00 95,988,610.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 571.815615 15.029374 3.066231 18.095605 0.000000 556.786241
A-2 1000.000000 0.000000 5.363819 5.363819 0.000000 1000.000000
A-3 1416.263314 0.000000 0.000000 0.000000 7.594390 1423.857704
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-September-99
DISTRIBUTION DATE 30-September-99
Run: 09/28/99 08:07:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,417.38
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,006,120.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,086,212.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 647,115.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99931750 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.98176170 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 82.90075241
................................................................................
Run: 09/28/99 08:06:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 27,464,446.16 6.000000 % 1,771,959.35
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 8,148,953.64 6.500000 % 368,956.70
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 6,501,889.24 5.875000 % 354,391.87
A-9 7609445W4 0.00 0.00 3.125000 % 0.00
A-10 7609445X2 43,420,000.00 20,536,267.63 6.500000 % 957,008.05
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 46,024,479.86 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,558,105.37 6.500000 % 0.00
A-14 7609446B9 478,414.72 327,697.20 0.000000 % 1,105.31
A-15 7609446C7 0.00 0.00 0.460344 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 10,191,064.13 6.500000 % 93,811.92
M-2 7609446G8 4,252,700.00 3,969,568.42 6.500000 % 5,538.04
M-3 7609446H6 4,252,700.00 3,969,568.42 6.500000 % 5,538.04
B-1 2,126,300.00 1,984,737.51 6.500000 % 2,768.95
B-2 638,000.00 595,523.94 6.500000 % 830.83
B-3 1,488,500.71 869,162.87 6.500000 % 1,212.59
- -------------------------------------------------------------------------------
425,269,315.43 239,895,464.39 3,563,121.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 136,149.58 1,908,108.93 0.00 0.00 25,692,486.81
A-4 52,103.32 52,103.32 0.00 0.00 10,090,000.00
A-5 39,440.30 39,440.30 0.00 0.00 7,344,000.00
A-6 43,763.24 412,719.94 0.00 0.00 7,779,996.94
A-7 102,327.83 102,327.83 0.00 0.00 19,054,000.00
A-8 31,560.34 385,952.21 0.00 0.00 6,147,497.37
A-9 16,787.41 16,787.41 0.00 0.00 0.00
A-10 110,288.21 1,067,296.26 0.00 0.00 19,579,259.58
A-11 355,875.69 355,875.69 0.00 0.00 66,266,000.00
A-12 0.00 0.00 247,170.40 0.00 46,271,650.26
A-13 0.00 0.00 35,219.72 0.00 6,593,325.09
A-14 0.00 1,105.31 0.00 0.00 326,591.89
A-15 91,242.83 91,242.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,730.21 148,542.13 0.00 0.00 10,097,252.21
M-2 21,318.22 26,856.26 0.00 0.00 3,964,030.38
M-3 21,318.22 26,856.26 0.00 0.00 3,964,030.38
B-1 10,658.86 13,427.81 0.00 0.00 1,981,968.56
B-2 3,198.20 4,029.03 0.00 0.00 594,693.11
B-3 4,667.82 5,880.41 0.00 0.00 867,950.28
- -------------------------------------------------------------------------------
1,095,430.28 4,658,551.93 282,390.12 0.00 236,614,732.86
===============================================================================
Run: 09/28/99 08:06:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 659.173075 42.528726 3.267721 45.796447 0.000000 616.644349
A-4 1000.000000 0.000000 5.163857 5.163857 0.000000 1000.000000
A-5 1000.000000 0.000000 5.370411 5.370411 0.000000 1000.000000
A-6 179.346208 8.120182 0.963163 9.083345 0.000000 171.226026
A-7 1000.000000 0.000000 5.370412 5.370412 0.000000 1000.000000
A-8 129.561000 7.061850 0.628892 7.690742 0.000000 122.499151
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 472.967933 22.040720 2.540032 24.580752 0.000000 450.927213
A-11 1000.000000 0.000000 5.370412 5.370412 0.000000 1000.000000
A-12 1418.582168 0.000000 0.000000 0.000000 7.618370 1426.200538
A-13 1418.582170 0.000000 0.000000 0.000000 7.618369 1426.200539
A-14 684.964710 2.310360 0.000000 2.310360 0.000000 682.654351
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 871.366263 8.021198 4.679596 12.700794 0.000000 863.345065
M-2 933.423101 1.302241 5.012867 6.315108 0.000000 932.120860
M-3 933.423101 1.302241 5.012867 6.315108 0.000000 932.120860
B-1 933.423087 1.302239 5.012867 6.315106 0.000000 932.120848
B-2 933.423103 1.302241 5.012853 6.315094 0.000000 932.120862
B-3 583.918344 0.814639 3.135887 3.950526 0.000000 583.103706
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,456.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,125.41
SUBSERVICER ADVANCES THIS MONTH 39,803.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,958,637.36
(B) TWO MONTHLY PAYMENTS: 1 239,264.54
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,403,496.40
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 236,614,732.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 890
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,945,997.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.99226680 % 7.56788000 % 1.43985330 %
PREPAYMENT PERCENT 97.29768000 % 0.00000000 % 2.70232000 %
NEXT DISTRIBUTION 90.91366800 % 7.61800111 % 1.45780150 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4564 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 2,671,693.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,692,541.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30170603
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.59
POOL TRADING FACTOR: 55.63879741
................................................................................
Run: 09/28/99 08:06:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 12,871,989.41 6.000000 % 613,131.79
A-3 7609445B0 15,096,000.00 2,698,752.16 6.000000 % 128,549.73
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 5,781,619.62 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.610000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 6.668490 % 0.00
A-9 7609445H7 0.00 0.00 0.308601 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 523,871.12 6.000000 % 6,443.71
M-2 7609445L8 2,868,200.00 2,094,398.32 6.000000 % 14,642.57
B 620,201.82 452,879.74 6.000000 % 3,166.22
- -------------------------------------------------------------------------------
155,035,301.82 76,517,664.14 765,934.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 64,210.56 677,342.35 0.00 0.00 12,258,857.62
A-3 13,462.44 142,012.17 0.00 0.00 2,570,202.43
A-4 31,042.78 31,042.78 0.00 0.00 6,223,000.00
A-5 28,841.00 28,841.00 0.00 0.00 5,781,619.62
A-6 186,085.40 186,085.40 0.00 0.00 37,303,669.38
A-7 25,236.78 25,236.78 0.00 0.00 5,410,802.13
A-8 17,501.20 17,501.20 0.00 0.00 3,156,682.26
A-9 19,632.16 19,632.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,613.28 9,056.99 0.00 0.00 517,427.41
M-2 10,447.68 25,090.25 0.00 0.00 2,079,755.75
B 2,259.13 5,425.35 0.00 0.00 449,713.52
- -------------------------------------------------------------------------------
401,332.41 1,167,266.43 0.00 0.00 75,751,730.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 234.402692 11.165309 1.169293 12.334602 0.000000 223.237383
A-3 178.772666 8.515483 0.891789 9.407272 0.000000 170.257183
A-4 1000.000000 0.000000 4.988395 4.988395 0.000000 1000.000000
A-5 607.632120 0.000000 3.031109 3.031109 0.000000 607.632120
A-6 967.268303 0.000000 4.825115 4.825115 0.000000 967.268303
A-7 914.450250 0.000000 4.265131 4.265131 0.000000 914.450250
A-8 914.450249 0.000000 5.069873 5.069873 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 675.265687 8.305891 3.368497 11.674388 0.000000 666.959796
M-2 730.213486 5.105143 3.642591 8.747734 0.000000 725.108343
B 730.213497 5.105129 3.642588 8.747717 0.000000 725.108353
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,912.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,280.96
SUBSERVICER ADVANCES THIS MONTH 2,209.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 191,129.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,751,730.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 230,975.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98635270 % 3.42178400 % 0.59186300 %
PREPAYMENT PERCENT 98.79590580 % 0.00000000 % 1.20409420 %
NEXT DISTRIBUTION 95.97778600 % 3.42854633 % 0.59366770 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3076 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,391,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68264375
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.06
POOL TRADING FACTOR: 48.86095569
................................................................................
Run: 09/28/99 08:06:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 61,176,496.92 6.500000 % 1,192,394.39
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 26,877,083.35 6.500000 % 84,038.27
A-9 7609444E5 0.00 0.00 0.417820 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,645,784.78 6.500000 % 38,229.24
M-2 7609444H8 3,129,000.00 2,918,878.30 6.500000 % 4,117.33
M-3 7609444J4 3,129,000.00 2,918,878.30 6.500000 % 4,117.33
B-1 1,251,600.00 1,167,551.33 6.500000 % 1,646.93
B-2 625,800.00 583,775.68 6.500000 % 823.47
B-3 1,251,647.88 756,614.84 6.500000 % 1,067.27
- -------------------------------------------------------------------------------
312,906,747.88 186,005,063.50 1,326,434.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 330,479.41 1,522,873.80 0.00 0.00 59,984,102.53
A-5 342,285.64 342,285.64 0.00 0.00 63,362,000.00
A-6 95,065.54 95,065.54 0.00 0.00 17,598,000.00
A-7 5,402.07 5,402.07 0.00 0.00 1,000,000.00
A-8 145,191.75 229,230.02 0.00 0.00 26,793,045.08
A-9 64,589.22 64,589.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,303.03 79,532.27 0.00 0.00 7,607,555.54
M-2 15,767.97 19,885.30 0.00 0.00 2,914,760.97
M-3 15,767.97 19,885.30 0.00 0.00 2,914,760.97
B-1 6,307.19 7,954.12 0.00 0.00 1,165,904.40
B-2 3,153.60 3,977.07 0.00 0.00 582,952.21
B-3 4,087.25 5,154.52 0.00 0.00 755,547.57
- -------------------------------------------------------------------------------
1,069,400.64 2,395,834.87 0.00 0.00 184,678,629.27
===============================================================================
Run: 09/28/99 08:06:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 748.299740 14.585150 4.042364 18.627514 0.000000 733.714589
A-5 1000.000000 0.000000 5.402065 5.402065 0.000000 1000.000000
A-6 1000.000000 0.000000 5.402065 5.402065 0.000000 1000.000000
A-7 1000.000000 0.000000 5.402070 5.402070 0.000000 1000.000000
A-8 911.087571 2.848755 4.921754 7.770509 0.000000 908.238816
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 888.466206 4.442368 4.799553 9.241921 0.000000 884.023838
M-2 932.847012 1.315861 5.039300 6.355161 0.000000 931.531151
M-3 932.847012 1.315861 5.039300 6.355161 0.000000 931.531151
B-1 932.847020 1.315860 5.039302 6.355162 0.000000 931.531160
B-2 932.847044 1.315868 5.039310 6.355178 0.000000 931.531176
B-3 604.494964 0.852668 3.265519 4.118187 0.000000 603.642272
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,861.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,813.34
SUBSERVICER ADVANCES THIS MONTH 26,093.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,591,311.49
(B) TWO MONTHLY PAYMENTS: 1 284,576.80
(C) THREE OR MORE MONTHLY PAYMENTS: 2 471,428.43
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 329,539.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,678,629.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 689
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,064,057.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.95301100 % 7.24901800 % 1.34831910 %
PREPAYMENT PERCENT 93.08590330 % 0.00000000 % 6.91409670 %
NEXT DISTRIBUTION 76.86005850 % 7.27592442 % 1.35608770 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4171 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,018,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29362722
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.53
POOL TRADING FACTOR: 59.02034089
................................................................................
Run: 09/28/99 08:06:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 17,156,677.75 6.350000 % 850,494.88
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 8,511,883.89 6.500000 % 454,719.68
A-7 7609444R6 11,221,052.00 10,500,033.66 5.750000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 8.124530 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.183563 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 476,692.00 6.500000 % 15,108.97
M-2 7609444Y1 2,903,500.00 2,132,349.77 6.500000 % 15,145.87
B 627,984.63 333,424.11 6.500000 % 2,368.28
- -------------------------------------------------------------------------------
156,939,684.63 65,634,231.43 1,337,837.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 90,244.56 940,739.44 0.00 0.00 16,306,182.87
A-4 25,467.63 25,467.63 0.00 0.00 4,730,000.00
A-5 2,131.76 2,131.76 0.00 0.00 0.00
A-6 45,830.35 500,550.03 0.00 0.00 8,057,164.21
A-7 50,011.82 50,011.82 0.00 0.00 10,500,033.66
A-8 32,614.52 32,614.52 0.00 0.00 4,846,170.25
A-9 91,247.36 91,247.36 0.00 0.00 16,947,000.00
A-10 9,980.00 9,980.00 0.00 0.00 0.00
R-I 1.89 1.89 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 2,566.64 17,675.61 0.00 0.00 461,583.03
M-2 11,481.17 26,627.04 0.00 0.00 2,117,203.90
B 1,795.23 4,163.51 0.00 0.00 331,055.83
- -------------------------------------------------------------------------------
363,372.93 1,701,210.61 0.00 0.00 64,296,393.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 598.690643 29.678434 3.149128 32.827562 0.000000 569.012209
A-4 1000.000000 0.000000 5.384277 5.384277 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 332.677397 17.772207 1.791228 19.563435 0.000000 314.905191
A-7 935.744141 0.000000 4.456964 4.456964 0.000000 935.744141
A-8 935.744141 0.000000 6.297518 6.297518 0.000000 935.744142
A-9 1000.000000 0.000000 5.384278 5.384278 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.910000 18.910000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 607.250955 19.247096 3.269605 22.516701 0.000000 588.003860
M-2 734.406671 5.216418 3.954252 9.170670 0.000000 729.190253
B 530.943106 3.771223 2.858748 6.629971 0.000000 527.171867
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,748.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,308.82
SUBSERVICER ADVANCES THIS MONTH 3,365.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 96,484.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,921.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,296,393.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 359
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 871,644.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.51687310 % 3.97512400 % 0.50800340 %
PREPAYMENT PERCENT 98.65506190 % 0.00000000 % 1.34493810 %
NEXT DISTRIBUTION 95.47432980 % 4.01078004 % 0.51489020 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1817 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05946358
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.00
POOL TRADING FACTOR: 40.96885622
................................................................................
Run: 09/28/99 08:06:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 36,075,670.66 6.953662 % 1,716,037.92
A-2 760947LS8 99,787,000.00 21,556,185.29 6.953662 % 1,025,378.90
A-3 7609446Y9 100,000,000.00 144,790,693.82 6.953662 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.953662 % 0.00
M-1 7609447B8 10,702,300.00 9,548,125.05 6.953662 % 58,691.28
M-2 7609447C6 3,891,700.00 3,639,501.74 6.953662 % 5,016.63
M-3 7609447D4 3,891,700.00 3,639,501.74 6.953662 % 5,016.63
B-1 1,751,300.00 1,637,808.52 6.953662 % 2,257.53
B-2 778,400.00 727,956.49 6.953662 % 1,003.40
B-3 1,362,164.15 1,009,506.41 6.953662 % 1,391.50
- -------------------------------------------------------------------------------
389,164,664.15 222,624,949.72 2,814,793.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 208,169.20 1,924,207.12 0.00 0.00 34,359,632.74
A-2 124,386.71 1,149,765.61 0.00 0.00 20,530,806.39
A-3 0.00 0.00 835,492.82 0.00 145,626,186.64
A-4 24,570.50 24,570.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,096.02 113,787.30 0.00 0.00 9,489,433.77
M-2 21,001.20 26,017.83 0.00 0.00 3,634,485.11
M-3 21,001.20 26,017.83 0.00 0.00 3,634,485.11
B-1 9,450.73 11,708.26 0.00 0.00 1,635,550.99
B-2 4,200.56 5,203.96 0.00 0.00 726,953.09
B-3 5,825.18 7,216.68 0.00 0.00 1,008,114.91
- -------------------------------------------------------------------------------
473,701.30 3,288,495.09 835,492.82 0.00 220,645,648.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 216.021980 10.275676 1.246522 11.522198 0.000000 205.746304
A-2 216.021980 10.275676 1.246522 11.522198 0.000000 205.746304
A-3 1447.906938 0.000000 0.000000 0.000000 8.354928 1456.261866
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 892.156364 5.483988 5.148054 10.632042 0.000000 886.672376
M-2 935.195863 1.289059 5.396408 6.685467 0.000000 933.906804
M-3 935.195863 1.289059 5.396408 6.685467 0.000000 933.906804
B-1 935.195866 1.289060 5.396408 6.685468 0.000000 933.906806
B-2 935.195902 1.289054 5.396403 6.685457 0.000000 933.906847
B-3 741.104815 1.021514 4.276438 5.297952 0.000000 740.083279
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,153.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,496.57
SUBSERVICER ADVANCES THIS MONTH 20,965.62
MASTER SERVICER ADVANCES THIS MONTH 1,479.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,585,140.12
(B) TWO MONTHLY PAYMENTS: 1 77,924.64
(C) THREE OR MORE MONTHLY PAYMENTS: 1 199,033.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 220,645,648.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 918
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 204,171.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,672,438.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.92536570 % 7.55851000 % 1.51612450 %
PREPAYMENT PERCENT 97.27760970 % 0.00000000 % 2.72239030 %
NEXT DISTRIBUTION 90.87721730 % 7.59516632 % 1.52761630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38829963
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.98
POOL TRADING FACTOR: 56.69724646
................................................................................
Run: 09/28/99 08:06:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 9,807,634.14 6.500000 % 544,337.80
A-3 760947AC5 28,000,000.00 4,636,357.21 6.500000 % 257,324.49
A-4 760947AD3 73,800,000.00 50,998,184.18 6.500000 % 427,067.32
A-5 760947AE1 13,209,000.00 18,639,817.20 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 948,489.86 0.000000 % 6,598.01
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.199626 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 629,959.43 6.500000 % 10,708.02
M-2 760947AL5 2,907,400.00 2,151,425.48 6.500000 % 14,554.34
B 726,864.56 537,867.14 6.500000 % 3,638.66
- -------------------------------------------------------------------------------
181,709,071.20 88,349,734.64 1,264,228.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 52,907.81 597,245.61 0.00 0.00 9,263,296.34
A-3 25,011.08 282,335.57 0.00 0.00 4,379,032.72
A-4 275,112.49 702,179.81 0.00 0.00 50,571,116.86
A-5 0.00 0.00 100,553.52 0.00 18,740,370.72
A-6 0.00 6,598.01 0.00 0.00 941,891.85
A-7 3,299.60 3,299.60 0.00 0.00 0.00
A-8 14,637.42 14,637.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,398.35 14,106.37 0.00 0.00 619,251.41
M-2 11,605.98 26,160.32 0.00 0.00 2,136,871.14
B 2,901.50 6,540.16 0.00 0.00 534,228.48
- -------------------------------------------------------------------------------
388,874.23 1,653,102.87 100,553.52 0.00 87,186,059.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 579.544652 32.165562 3.126385 35.291947 0.000000 547.379090
A-3 165.584186 9.190160 0.893253 10.083413 0.000000 156.394026
A-4 691.032306 5.786820 3.727812 9.514632 0.000000 685.245486
A-5 1411.145219 0.000000 0.000000 0.000000 7.612501 1418.757720
A-6 542.147048 3.771355 0.000000 3.771355 0.000000 538.375693
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 692.872228 11.777409 3.737736 15.515145 0.000000 681.094820
M-2 739.982624 5.005964 3.991876 8.997840 0.000000 734.976660
B 739.982618 5.005967 3.991885 8.997852 0.000000 734.976651
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,455.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,172.67
SUBSERVICER ADVANCES THIS MONTH 7,014.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 605,471.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,186,059.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 439
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 565,856.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.20228290 % 3.18231700 % 0.61539990 %
PREPAYMENT PERCENT 98.86068490 % 0.00000000 % 1.13931510 %
NEXT DISTRIBUTION 96.18484230 % 3.16119637 % 0.61943720 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2005 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97965046
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.16
POOL TRADING FACTOR: 47.98112661
................................................................................
Run: 09/28/99 08:06:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 25,032,351.15 7.000000 % 2,599,737.68
A-3 760947AT8 12,500,000.00 1,229,216.98 7.000000 % 127,660.47
A-4 760947BA8 100,000,000.00 144,238,231.50 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,601,327.28 0.000000 % 5,427.45
A-6 760947AV3 0.00 0.00 0.282600 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 10,624,146.23 7.000000 % 73,283.40
M-2 760947AY7 3,940,650.00 3,684,546.93 7.000000 % 4,982.81
M-3 760947AZ4 3,940,700.00 3,684,593.68 7.000000 % 4,982.88
B-1 2,364,500.00 2,210,831.01 7.000000 % 2,989.83
B-2 788,200.00 736,974.83 7.000000 % 0.00
B-3 1,773,245.53 1,113,500.69 7.000000 % 0.00
- -------------------------------------------------------------------------------
394,067,185.32 194,155,720.28 2,819,064.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 145,976.95 2,745,714.63 0.00 0.00 22,432,613.47
A-3 7,168.22 134,828.69 0.00 0.00 1,101,556.51
A-4 0.00 0.00 841,129.81 0.00 145,079,361.31
A-5 0.00 5,427.45 0.00 0.00 1,595,899.83
A-6 45,709.63 45,709.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,955.05 135,238.45 0.00 0.00 10,550,862.83
M-2 21,486.55 26,469.36 0.00 0.00 3,679,564.12
M-3 21,486.82 26,469.70 0.00 0.00 3,679,610.80
B-1 12,892.53 15,882.36 0.00 0.00 2,207,841.18
B-2 1,462.41 1,462.41 0.00 0.00 736,974.83
B-3 0.00 0.00 0.00 0.00 1,110,998.19
- -------------------------------------------------------------------------------
318,138.16 3,137,202.68 841,129.81 0.00 192,175,283.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 507.361444 52.692081 2.958694 55.650775 0.000000 454.669364
A-3 98.337358 10.212838 0.573458 10.786296 0.000000 88.124521
A-4 1442.382315 0.000000 0.000000 0.000000 8.411298 1450.793613
A-5 672.281760 2.278595 0.000000 2.278595 0.000000 670.003166
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 898.675878 6.198900 5.240657 11.439557 0.000000 892.476978
M-2 935.009943 1.264464 5.452540 6.717004 0.000000 933.745479
M-3 935.009942 1.264466 5.452539 6.717005 0.000000 933.745477
B-1 935.009943 1.264466 5.452540 6.717006 0.000000 933.745477
B-2 935.009934 0.000000 1.855379 1.855379 0.000000 935.009934
B-3 627.945014 0.000000 0.000000 0.000000 0.000000 626.533760
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,606.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,250.20
SUBSERVICER ADVANCES THIS MONTH 36,315.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,531,415.59
(B) TWO MONTHLY PAYMENTS: 1 255,525.75
(C) THREE OR MORE MONTHLY PAYMENTS: 2 695,295.76
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 398,319.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 192,175,283.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 758
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,717,776.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.54630470 % 9.34452200 % 2.10917370 %
PREPAYMENT PERCENT 96.56389140 % 0.00000000 % 3.43610860 %
NEXT DISTRIBUTION 88.47417200 % 9.31963646 % 2.12814950 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2809 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 228,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51125910
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.21
POOL TRADING FACTOR: 48.76713673
................................................................................
Run: 09/28/99 08:06:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 70,323,159.28 6.500000 % 896,024.91
A-2 760947BC4 1,321,915.43 757,208.13 0.000000 % 8,143.97
A-3 760947BD2 0.00 0.00 0.250387 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 847,488.18 6.500000 % 11,204.72
M-2 760947BG5 2,491,000.00 1,844,719.79 6.500000 % 12,752.38
B 622,704.85 461,146.52 6.500000 % 3,187.86
- -------------------------------------------------------------------------------
155,671,720.28 74,233,721.90 931,313.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 380,697.75 1,276,722.66 0.00 0.00 69,427,134.37
A-2 0.00 8,143.97 0.00 0.00 749,064.16
A-3 15,480.38 15,480.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,587.92 15,792.64 0.00 0.00 836,283.46
M-2 9,986.48 22,738.86 0.00 0.00 1,831,967.41
B 2,496.44 5,684.30 0.00 0.00 457,958.66
- -------------------------------------------------------------------------------
413,248.97 1,344,562.81 0.00 0.00 73,302,408.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 468.608626 5.970793 2.536835 8.507628 0.000000 462.637833
A-2 572.811326 6.160735 0.000000 6.160735 0.000000 566.650591
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 725.589195 9.593082 3.928014 13.521096 0.000000 715.996113
M-2 740.553910 5.119382 4.009024 9.128406 0.000000 735.434528
B 740.553924 5.119343 4.009026 9.128369 0.000000 735.434548
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,080.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,084.53
SUBSERVICER ADVANCES THIS MONTH 4,145.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 300,425.20
(B) TWO MONTHLY PAYMENTS: 1 55,341.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,302,408.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 388
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 418,249.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70835040 % 3.66403900 % 0.62761080 %
PREPAYMENT PERCENT 98.71250510 % 100.00000000 % 1.28749490 %
NEXT DISTRIBUTION 95.69115720 % 3.64005896 % 0.63120270 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2509 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97782662
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.36
POOL TRADING FACTOR: 47.08781269
................................................................................
Run: 09/28/99 08:06:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 837,431.85 7.750000 % 241,998.78
A-3 760947BT7 6,500,000.00 721,636.89 7.750000 % 208,536.67
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 31,801,606.15 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,096,023.91 0.000000 % 1,826.20
A-10 760947CE9 0.00 0.00 0.254038 % 0.00
R 760947CA7 355,000.00 11,118.42 7.750000 % 81.73
M-1 760947CB5 4,463,000.00 4,140,577.12 7.750000 % 19,672.82
M-2 760947CC3 2,028,600.00 1,912,936.79 7.750000 % 2,500.75
M-3 760947CD1 1,623,000.00 1,530,462.55 7.750000 % 2,000.75
B-1 974,000.00 918,466.14 7.750000 % 1,200.70
B-2 324,600.00 306,092.50 7.750000 % 400.15
B-3 730,456.22 610,251.00 7.750000 % 797.77
- -------------------------------------------------------------------------------
162,292,503.34 43,886,603.32 479,016.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 5,406.24 247,405.02 0.00 0.00 595,433.07
A-3 4,658.70 213,195.37 0.00 0.00 513,100.22
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 205,302.86 0.00 32,006,909.01
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 1,826.20 0.00 0.00 1,094,197.71
A-10 9,286.99 9,286.99 0.00 0.00 0.00
R 71.78 153.51 0.00 0.00 11,036.69
M-1 26,730.49 46,403.31 0.00 0.00 4,120,904.30
M-2 12,349.42 14,850.17 0.00 0.00 1,910,436.04
M-3 9,880.27 11,881.02 0.00 0.00 1,528,461.80
B-1 5,929.38 7,130.08 0.00 0.00 917,265.44
B-2 1,976.06 2,376.21 0.00 0.00 305,692.35
B-3 3,939.62 4,737.39 0.00 0.00 609,453.23
- -------------------------------------------------------------------------------
80,228.95 559,245.27 205,302.86 0.00 43,612,889.86
===============================================================================
Run: 09/28/99 08:06:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 20.767579 6.001358 0.134070 6.135428 0.000000 14.766220
A-3 111.021060 32.082565 0.716723 32.799288 0.000000 78.938495
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1479.144472 0.000000 0.000000 0.000000 9.548970 1488.693442
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 528.243213 0.880161 0.000000 0.880161 0.000000 527.363052
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 31.319493 0.230225 0.202197 0.432422 0.000000 31.089268
M-1 927.756469 4.407981 5.989355 10.397336 0.000000 923.348488
M-2 942.983728 1.232747 6.087657 7.320404 0.000000 941.750981
M-3 942.983703 1.232748 6.087659 7.320407 0.000000 941.750955
B-1 942.983717 1.232752 6.087659 7.320411 0.000000 941.750965
B-2 942.983672 1.232748 6.087677 7.320425 0.000000 941.750924
B-3 835.438159 1.092153 5.393369 6.485522 0.000000 834.346006
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,215.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,592.36
SUBSERVICER ADVANCES THIS MONTH 5,344.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 690,057.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,612,889.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 177
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 216,354.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.98864560 % 17.72347200 % 4.28788220 %
PREPAYMENT PERCENT 93.39659370 % 100.00000000 % 6.60340630 %
NEXT DISTRIBUTION 77.91039030 % 17.33387117 % 4.30965990 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10393635
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.98
POOL TRADING FACTOR: 26.87301567
................................................................................
Run: 09/28/99 08:07:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 10,614,496.67 6.500000 % 96,812.75
A-II 760947BJ9 22,971,650.00 8,188,503.48 7.000000 % 137,143.06
A-III 760947BK6 31,478,830.00 8,783,706.12 7.500000 % 224,091.55
IO 760947BL4 0.00 0.00 0.296837 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 774,758.38 7.046632 % 12,060.49
M-2 760947BQ3 1,539,985.00 1,168,755.13 7.039291 % 7,988.82
B 332,976.87 252,709.23 7.039291 % 1,727.35
- -------------------------------------------------------------------------------
83,242,471.87 29,782,929.01 479,824.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 57,412.74 154,225.49 0.00 0.00 10,517,683.92
A-II 47,697.77 184,840.83 0.00 0.00 8,051,360.42
A-III 54,819.44 278,910.99 0.00 0.00 8,559,614.57
IO 7,356.68 7,356.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,543.01 16,603.50 0.00 0.00 762,697.89
M-2 6,846.18 14,835.00 0.00 0.00 1,160,766.31
B 1,480.28 3,207.63 0.00 0.00 250,981.88
- -------------------------------------------------------------------------------
180,156.10 659,980.12 0.00 0.00 29,303,104.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 410.169782 3.741079 2.218567 5.959646 0.000000 406.428703
A-II 356.461268 5.970101 2.076375 8.046476 0.000000 350.491167
A-III 279.035343 7.118802 1.741470 8.860272 0.000000 271.916541
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 744.580531 11.590722 4.366055 15.956777 0.000000 732.989809
M-2 758.939295 5.187598 4.445612 9.633210 0.000000 753.751697
B 758.939292 5.187595 4.445599 9.633194 0.000000 753.751697
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,377.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 961.93
SUBSERVICER ADVANCES THIS MONTH 4,237.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 308,361.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,303,104.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 276,242.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.62590090 % 6.52559600 % 0.84850360 %
PREPAYMENT PERCENT 97.78777030 % 0.00000000 % 2.21222970 %
NEXT DISTRIBUTION 92.57946880 % 6.56402860 % 0.85650270 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2961 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54602500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.61
POOL TRADING FACTOR: 35.20210811
Run: 09/28/99 08:07:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,428.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 661.94
SUBSERVICER ADVANCES THIS MONTH 1,375.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 119,412.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,201,099.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,024.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 5.38372100 % 0.70906150 %
PREPAYMENT PERCENT 98.25017070 % 0.00000000 % 1.74982930 %
NEXT DISTRIBUTION 0.00000000 % 5.39086648 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03624042
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.46
POOL TRADING FACTOR: 41.76849649
Run: 09/28/99 08:07:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,481.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 163.65
SUBSERVICER ADVANCES THIS MONTH 1,318.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 63,914.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,680,354.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 86,990.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 6.37337100 % 0.82232850 %
PREPAYMENT PERCENT 97.84089410 % 0.00000000 % 2.15910590 %
NEXT DISTRIBUTION 0.00000000 % 6.41560505 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44634391
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.34
POOL TRADING FACTOR: 36.46468792
Run: 09/28/99 08:07:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,467.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 136.34
SUBSERVICER ADVANCES THIS MONTH 1,543.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 125,034.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,421,651.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 167,227.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 8.00130200 % 1.03564370 %
PREPAYMENT PERCENT 97.30627580 % 0.00000000 % 2.69372420 %
NEXT DISTRIBUTION 0.00000000 % 8.09550785 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24392924
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.76
POOL TRADING FACTOR: 28.88256502
................................................................................
Run: 09/28/99 08:06:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 38,956,194.53 8.000000 % 1,752,827.77
A-11 760947CR0 2,777,852.16 1,447,570.14 0.000000 % 43,803.44
A-12 760947CW9 0.00 0.00 0.307177 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,334,040.53 8.000000 % 134,792.18
M-2 760947CU3 2,572,900.00 2,424,512.46 8.000000 % 2,860.97
M-3 760947CV1 2,058,400.00 1,939,685.40 8.000000 % 2,288.87
B-1 1,029,200.00 969,842.66 8.000000 % 1,144.43
B-2 617,500.00 581,886.79 8.000000 % 686.64
B-3 926,311.44 609,026.43 8.000000 % 651.33
- -------------------------------------------------------------------------------
205,832,763.60 52,262,758.94 1,939,055.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 259,664.75 2,012,492.52 0.00 0.00 37,203,366.76
A-11 0.00 43,803.44 0.00 0.00 1,403,766.70
A-12 13,376.05 13,376.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,554.35 170,346.53 0.00 0.00 5,199,248.35
M-2 16,160.73 19,021.70 0.00 0.00 2,421,651.49
M-3 12,929.09 15,217.96 0.00 0.00 1,937,396.53
B-1 6,464.54 7,608.97 0.00 0.00 968,698.23
B-2 3,878.60 4,565.24 0.00 0.00 581,200.15
B-3 4,059.50 4,710.83 0.00 0.00 608,307.76
- -------------------------------------------------------------------------------
352,087.61 2,291,143.24 0.00 0.00 50,323,635.97
===============================================================================
Run: 09/28/99 08:06:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 767.806424 34.547328 5.117858 39.665186 0.000000 733.259096
A-11 521.111296 15.768816 0.000000 15.768816 0.000000 505.342480
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.326743 23.812769 6.281132 30.093901 0.000000 918.513974
M-2 942.326736 1.111963 6.281134 7.393097 0.000000 941.214773
M-3 942.326759 1.111966 6.281136 7.393102 0.000000 941.214793
B-1 942.326720 1.111961 6.281131 7.393092 0.000000 941.214759
B-2 942.326785 1.111968 6.281134 7.393102 0.000000 941.214818
B-3 657.474801 0.703144 4.382435 5.085579 0.000000 656.698961
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,178.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,875.10
MASTER SERVICER ADVANCES THIS MONTH 355.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 570,862.50
(B) TWO MONTHLY PAYMENTS: 2 772,270.70
(C) THREE OR MORE MONTHLY PAYMENTS: 1 83,747.28
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 615,825.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,323,635.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 229
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 41,568.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,877,198.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.66250080 % 19.08531400 % 4.25218510 %
PREPAYMENT PERCENT 92.99875020 % 100.00000000 % 7.00124980 %
NEXT DISTRIBUTION 76.04960380 % 18.99365216 % 4.41171690 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3026 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 520,996.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,806,847.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33953572
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.90
POOL TRADING FACTOR: 24.44879770
................................................................................
Run: 09/28/99 08:06:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 9,707,164.99 8.000000 % 1,169,151.14
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 670,453.09 0.000000 % 1,060.31
A-8 760947DD0 0.00 0.00 0.377469 % 0.00
R 760947DE8 160,000.00 3,929.55 8.000000 % 233.13
M-1 760947DF5 4,067,400.00 3,855,541.91 8.000000 % 5,229.23
M-2 760947DG3 1,355,800.00 1,285,180.60 8.000000 % 1,743.08
M-3 760947DH1 1,694,700.00 1,606,428.39 8.000000 % 2,178.78
B-1 611,000.00 579,174.96 8.000000 % 785.53
B-2 474,500.00 449,784.78 8.000000 % 610.04
B-3 610,170.76 457,411.26 8.000000 % 620.37
- -------------------------------------------------------------------------------
135,580,848.50 28,615,069.53 1,181,611.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 64,413.02 1,233,564.16 0.00 0.00 8,538,013.85
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,060.31 0.00 0.00 669,392.78
A-8 8,959.16 8,959.16 0.00 0.00 0.00
R 26.08 259.21 0.00 0.00 3,696.42
M-1 25,583.89 30,813.12 0.00 0.00 3,850,312.68
M-2 8,527.96 10,271.04 0.00 0.00 1,283,437.52
M-3 10,659.64 12,838.42 0.00 0.00 1,604,249.61
B-1 3,843.19 4,628.72 0.00 0.00 578,389.43
B-2 2,984.60 3,594.64 0.00 0.00 449,174.74
B-3 3,035.21 3,655.58 0.00 0.00 456,790.89
- -------------------------------------------------------------------------------
194,699.42 1,376,311.03 0.00 0.00 27,433,457.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 626.268709 75.429106 4.155679 79.584785 0.000000 550.839603
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 491.434457 0.777195 0.000000 0.777195 0.000000 490.657262
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 24.559688 1.457063 0.163000 1.620063 0.000000 23.102625
M-1 947.913141 1.285644 6.289986 7.575630 0.000000 946.627497
M-2 947.913114 1.285647 6.289984 7.575631 0.000000 946.627467
M-3 947.913135 1.285643 6.289986 7.575629 0.000000 946.627492
B-1 947.913191 1.285646 6.290000 7.575646 0.000000 946.627545
B-2 947.913130 1.285648 6.289989 7.575637 0.000000 946.627482
B-3 749.644673 1.016732 4.974362 5.991094 0.000000 748.627958
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,279.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,464.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,017,354.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 506,346.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,433,457.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,142,796.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.53628590 % 24.14472500 % 5.31898870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.27837820 % 24.56124864 % 5.54607480 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3675 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 482,669.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,633,642.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.45547199
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.44
POOL TRADING FACTOR: 20.23402141
................................................................................
Run: 09/28/99 08:06:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 10,686,946.95 7.340025 % 625,794.74
R 760947DP3 100.00 0.00 7.340025 % 0.00
M-1 760947DL2 12,120,000.00 1,719,237.38 7.340025 % 100,673.25
M-2 760947DM0 3,327,400.00 3,042,325.56 7.340025 % 3,226.00
M-3 760947DN8 2,139,000.00 1,955,741.55 7.340025 % 2,073.82
B-1 951,000.00 869,523.22 7.340025 % 922.02
B-2 142,700.00 130,474.22 7.340025 % 138.35
B-3 95,100.00 86,952.33 7.340025 % 92.20
B-4 950,747.29 260,685.31 7.340025 % 276.43
- -------------------------------------------------------------------------------
95,065,047.29 18,751,886.52 733,196.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 64,285.46 690,080.20 0.00 0.00 10,061,152.21
R 0.00 0.00 0.00 0.00 0.00
M-1 10,341.77 111,015.02 0.00 0.00 1,618,564.13
M-2 18,300.57 21,526.57 0.00 0.00 3,039,099.56
M-3 11,764.42 13,838.24 0.00 0.00 1,953,667.73
B-1 5,230.46 6,152.48 0.00 0.00 868,601.20
B-2 784.84 923.19 0.00 0.00 130,335.87
B-3 523.05 615.25 0.00 0.00 86,860.13
B-4 1,568.11 1,844.54 0.00 0.00 260,408.88
- -------------------------------------------------------------------------------
112,798.68 845,995.49 0.00 0.00 18,018,689.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 141.851457 8.306385 0.853283 9.159668 0.000000 133.545072
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 141.851269 8.306374 0.853281 9.159655 0.000000 133.544895
M-2 914.325167 0.969526 5.499961 6.469487 0.000000 913.355641
M-3 914.325175 0.969528 5.499963 6.469491 0.000000 913.355648
B-1 914.325152 0.969527 5.499958 6.469485 0.000000 913.355626
B-2 914.325298 0.969516 5.499930 6.469446 0.000000 913.355781
B-3 914.325237 0.969506 5.500000 6.469506 0.000000 913.355731
B-4 274.189906 0.290740 1.649345 1.940085 0.000000 273.899156
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,596.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,034.66
MASTER SERVICER ADVANCES THIS MONTH 2,667.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 452,732.06
(B) TWO MONTHLY PAYMENTS: 1 130,325.24
(C) THREE OR MORE MONTHLY PAYMENTS: 3 484,567.61
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 764,531.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,018,689.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 134
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 351,084.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 713,312.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.99131630 % 35.82202000 % 7.18666400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 55.83731320 % 36.69152156 % 7.47116520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87776879
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.03
POOL TRADING FACTOR: 18.95406379
................................................................................
Run: 09/28/99 08:06:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 13,480,732.23 7.183883 % 487,575.79
M-1 760947DR9 2,949,000.00 1,018,445.27 7.183883 % 36,835.48
M-2 760947DS7 1,876,700.00 648,123.50 7.183883 % 23,441.56
R 760947DT5 100.00 0.00 7.183883 % 0.00
B-1 1,072,500.00 370,390.83 7.183883 % 13,396.42
B-2 375,400.00 129,645.41 7.183883 % 4,689.06
B-3 965,295.81 177,596.19 7.183883 % 6,423.36
- -------------------------------------------------------------------------------
107,242,895.81 15,824,933.43 572,361.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 80,688.88 568,264.67 0.00 0.00 12,993,156.44
M-1 6,095.90 42,931.38 0.00 0.00 981,609.79
M-2 3,879.34 27,320.90 0.00 0.00 624,681.94
R 0.00 0.00 0.00 0.00 0.00
B-1 2,216.97 15,613.39 0.00 0.00 356,994.41
B-2 775.99 5,465.05 0.00 0.00 124,956.35
B-3 1,063.00 7,486.36 0.00 0.00 171,172.83
- -------------------------------------------------------------------------------
94,720.08 667,081.75 0.00 0.00 15,252,571.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 134.802065 4.875568 0.806857 5.682425 0.000000 129.926497
M-1 345.352753 12.490838 2.067107 14.557945 0.000000 332.861916
M-2 345.352747 12.490840 2.067107 14.557947 0.000000 332.861907
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 345.352755 12.490834 2.067105 14.557939 0.000000 332.861921
B-2 345.352717 12.490836 2.067102 14.557938 0.000000 332.861881
B-3 183.981105 6.654292 1.101217 7.755509 0.000000 177.326813
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,581.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 359.03
SUBSERVICER ADVANCES THIS MONTH 1,224.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 169,515.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,252,571.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 553,848.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18666000 % 10.53128500 % 4.28205550 %
PREPAYMENT PERCENT 85.18666000 % 0.00000000 % 14.81334000 %
NEXT DISTRIBUTION 85.18666000 % 10.53128453 % 4.28205550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52030460
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.08
POOL TRADING FACTOR: 14.22245422
................................................................................
Run: 09/28/99 08:06:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 9,937,771.01 0.000000 % 690,448.58
A-8 760947EH0 0.00 0.00 0.443539 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,955,799.72 8.500000 % 2,728.22
M-2 760947EN7 1,860,998.00 1,773,480.00 8.500000 % 1,636.93
M-3 760947EP2 1,550,831.00 1,477,899.38 8.500000 % 1,364.11
B-1 760947EQ0 558,299.00 532,043.61 8.500000 % 491.08
B-2 760947ER8 248,133.00 236,463.95 8.500000 % 218.26
B-3 124,066.00 118,231.49 8.500000 % 109.13
B-4 620,337.16 372,326.60 8.500000 % 343.66
- -------------------------------------------------------------------------------
124,066,559.16 17,404,015.76 697,339.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 68,418.14 758,866.72 0.00 0.00 9,247,322.43
A-8 4,761.15 4,761.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,661.57 23,389.79 0.00 0.00 2,953,071.50
M-2 12,396.95 14,033.88 0.00 0.00 1,771,843.07
M-3 10,330.78 11,694.89 0.00 0.00 1,476,535.27
B-1 3,719.08 4,210.16 0.00 0.00 531,552.53
B-2 1,652.92 1,871.18 0.00 0.00 236,245.69
B-3 826.46 935.59 0.00 0.00 118,122.36
B-4 2,602.63 2,946.29 0.00 0.00 371,982.94
- -------------------------------------------------------------------------------
125,369.68 822,709.65 0.00 0.00 16,706,675.79
===============================================================================
Run: 09/28/99 08:06:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 217.237381 15.093047 1.495605 16.588652 0.000000 202.144335
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.972557 0.879599 6.661449 7.541048 0.000000 952.092958
M-2 952.972545 0.879598 6.661453 7.541051 0.000000 952.092947
M-3 952.972555 0.879599 6.661448 7.541047 0.000000 952.092955
B-1 952.972529 0.879600 6.661448 7.541048 0.000000 952.092929
B-2 952.972599 0.879609 6.661428 7.541037 0.000000 952.092991
B-3 952.972531 0.879612 6.661454 7.541066 0.000000 952.092918
B-4 600.200381 0.553989 4.195509 4.749498 0.000000 599.646392
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,520.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,573.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,423.10
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 566,899.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,706,675.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 681,109.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.15043560 % 36.45502000 % 7.39454470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 54.35177450 % 37.11959170 % 7.69786080 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4397 %
BANKRUPTCY AMOUNT AVAILABLE 100,358.00
FRAUD AMOUNT AVAILABLE 212,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06860746
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.78
POOL TRADING FACTOR: 13.46589758
................................................................................
Run: 09/28/99 08:06:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 30,250,091.62 7.527997 % 1,992,857.33
R 760947EA5 100.00 0.00 7.527997 % 0.00
B-1 4,660,688.00 4,356,241.51 7.527997 % 4,359.48
B-2 2,330,345.00 2,179,255.01 7.527997 % 2,180.88
B-3 2,330,343.10 854,588.75 7.527997 % 855.22
- -------------------------------------------------------------------------------
310,712,520.10 37,640,176.89 2,000,252.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 188,546.01 2,181,403.34 0.00 0.00 28,257,234.29
R 0.00 0.00 0.00 0.00 0.00
B-1 27,152.05 31,511.53 0.00 0.00 4,351,882.03
B-2 13,583.10 15,763.98 0.00 0.00 2,177,074.13
B-3 5,326.57 6,181.79 0.00 0.00 853,733.53
- -------------------------------------------------------------------------------
234,607.73 2,234,860.64 0.00 0.00 35,639,923.98
===============================================================================
Run: 09/28/99 08:06:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 100.368250 6.612198 0.625586 7.237784 0.000000 93.756052
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 934.677779 0.935373 5.825760 6.761133 0.000000 933.742407
B-2 935.164111 0.935861 5.828794 6.764655 0.000000 934.228250
B-3 366.722287 0.366993 2.285745 2.652738 0.000000 366.355293
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,158.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,414.21
MASTER SERVICER ADVANCES THIS MONTH 2,236.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,720,713.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 180,169.11
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 442,819.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,639,923.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 177
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 304,694.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,962,584.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.36649700 % 19.63350300 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 79.28533830 % 20.71466170 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 433,058.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,228,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11042990
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.07
POOL TRADING FACTOR: 11.47038554
................................................................................
Run: 09/28/99 08:06:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 11,307,888.27 0.000000 % 319,943.75
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.406893 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,513,463.82 8.500000 % 5,332.06
M-2 760947FT3 2,834,750.00 2,708,079.02 8.500000 % 3,199.24
M-3 760947FU0 2,362,291.00 2,256,731.87 8.500000 % 2,666.03
B-1 760947FV8 944,916.00 902,692.39 8.500000 % 1,066.41
B-2 760947FW6 566,950.00 541,615.83 8.500000 % 639.85
B-3 377,967.00 361,077.50 8.500000 % 426.57
B-4 944,921.62 483,080.02 8.500000 % 570.69
- -------------------------------------------------------------------------------
188,983,349.15 23,074,628.72 333,844.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 79,022.17 398,965.92 0.00 0.00 10,987,944.52
A-8 0.00 0.00 0.00 0.00 0.00
A-9 6,723.89 6,723.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,947.49 37,279.55 0.00 0.00 4,508,131.76
M-2 19,168.50 22,367.74 0.00 0.00 2,704,879.78
M-3 15,973.74 18,639.77 0.00 0.00 2,254,065.84
B-1 6,389.49 7,455.90 0.00 0.00 901,625.98
B-2 3,833.70 4,473.55 0.00 0.00 540,975.98
B-3 2,555.80 2,982.37 0.00 0.00 360,650.93
B-4 3,419.37 3,990.06 0.00 0.00 482,509.33
- -------------------------------------------------------------------------------
169,034.15 502,878.75 0.00 0.00 22,740,784.12
===============================================================================
Run: 09/28/99 08:06:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 175.630368 4.969260 1.227346 6.196606 0.000000 170.661108
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.314951 1.128578 6.761972 7.890550 0.000000 954.186373
M-2 955.314938 1.128579 6.761972 7.890551 0.000000 954.186359
M-3 955.314934 1.128578 6.761970 7.890548 0.000000 954.186356
B-1 955.314959 1.128577 6.761966 7.890543 0.000000 954.186383
B-2 955.314984 1.128583 6.761972 7.890555 0.000000 954.186401
B-3 955.314882 1.128591 6.761966 7.890557 0.000000 954.186291
B-4 511.238191 0.603955 3.618681 4.222636 0.000000 510.634237
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,869.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 115.75
SUBSERVICER ADVANCES THIS MONTH 10,118.51
MASTER SERVICER ADVANCES THIS MONTH 2,551.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 912,437.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 271,028.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,740,784.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 294,959.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 306,565.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.33747330 % 41.61489100 % 10.04763580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 47.63385290 % 41.63039115 % 10.18448010 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4086 %
BANKRUPTCY AMOUNT AVAILABLE 109,859.00
FRAUD AMOUNT AVAILABLE 256,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,941,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10429279
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.23
POOL TRADING FACTOR: 12.03322103
................................................................................
Run: 09/28/99 08:06:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 18,377,347.04 8.000000 % 886,463.85
A-5 760947EY3 1,051,485.04 363,671.04 0.000000 % 5,452.11
A-6 760947EZ0 0.00 0.00 0.388008 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,266,782.44 8.000000 % 7,474.63
M-2 760947FC0 525,100.00 422,234.04 8.000000 % 2,491.39
M-3 760947FD8 525,100.00 422,234.04 8.000000 % 2,491.39
B-1 630,100.00 506,664.75 8.000000 % 2,989.57
B-2 315,000.00 253,292.15 8.000000 % 1,494.55
B-3 367,575.59 174,173.85 8.000000 % 1,027.71
- -------------------------------------------------------------------------------
105,020,175.63 21,786,399.35 909,885.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 121,828.06 1,008,291.91 0.00 0.00 17,490,883.19
A-5 0.00 5,452.11 0.00 0.00 358,218.93
A-6 7,004.89 7,004.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,397.82 15,872.45 0.00 0.00 1,259,307.81
M-2 2,799.09 5,290.48 0.00 0.00 419,742.65
M-3 2,799.09 5,290.48 0.00 0.00 419,742.65
B-1 3,358.81 6,348.38 0.00 0.00 503,675.18
B-2 1,679.13 3,173.68 0.00 0.00 251,797.60
B-3 1,154.64 2,182.35 0.00 0.00 173,146.14
- -------------------------------------------------------------------------------
149,021.53 1,058,906.73 0.00 0.00 20,876,514.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 883.682856 42.626006 5.858156 48.484162 0.000000 841.056850
A-5 345.864207 5.185152 0.000000 5.185152 0.000000 340.679055
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 804.102095 4.744592 5.330595 10.075187 0.000000 799.357503
M-2 804.102152 4.744601 5.330585 10.075186 0.000000 799.357551
M-3 804.102152 4.744601 5.330585 10.075186 0.000000 799.357551
B-1 804.102127 4.744596 5.330598 10.075194 0.000000 799.357531
B-2 804.102063 4.744603 5.330571 10.075174 0.000000 799.357460
B-3 473.844985 2.795915 3.141231 5.937146 0.000000 471.049070
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,605.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,637.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 734,547.23
(B) TWO MONTHLY PAYMENTS: 2 308,335.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,876,514.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 134
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 780,650.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.78434440 % 4.36046600 % 9.85518970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.24530430 % 4.44815123 % 10.22888640 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3865 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 118,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57526295
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.52
POOL TRADING FACTOR: 19.87857478
................................................................................
Run: 09/28/99 08:06:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 16,826,717.55 7.133037 % 133,849.77
R 760947GA3 100.00 0.00 7.133037 % 0.00
M-1 760947GB1 16,170,335.00 2,839,508.74 7.133037 % 22,587.15
M-2 760947GC9 3,892,859.00 1,759,780.85 7.133037 % 13,998.35
M-3 760947GD7 1,796,704.00 812,206.49 7.133037 % 6,460.78
B-1 1,078,022.00 487,323.71 7.133037 % 3,876.46
B-2 299,451.00 135,367.89 7.133037 % 1,076.80
B-3 718,681.74 158,141.12 7.133037 % 1,257.95
- -------------------------------------------------------------------------------
119,780,254.74 23,019,046.35 183,107.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 99,971.81 233,821.58 0.00 0.00 16,692,867.78
R 0.00 0.00 0.00 0.00 0.00
M-1 16,870.24 39,457.39 0.00 0.00 2,816,921.59
M-2 10,455.30 24,453.65 0.00 0.00 1,745,782.50
M-3 4,825.53 11,286.31 0.00 0.00 805,745.71
B-1 2,895.32 6,771.78 0.00 0.00 483,447.25
B-2 804.25 1,881.05 0.00 0.00 134,291.09
B-3 939.55 2,197.50 0.00 0.00 156,883.18
- -------------------------------------------------------------------------------
136,762.00 319,869.26 0.00 0.00 22,835,939.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 175.600055 1.396828 1.043285 2.440113 0.000000 174.203227
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 175.599871 1.396826 1.043283 2.440109 0.000000 174.203045
M-2 452.053581 3.595905 2.685764 6.281669 0.000000 448.457676
M-3 452.053588 3.595907 2.685768 6.281675 0.000000 448.457681
B-1 452.053585 3.595901 2.685771 6.281672 0.000000 448.457685
B-2 452.053558 3.595914 2.685748 6.281662 0.000000 448.457644
B-3 220.043325 1.750358 1.307324 3.057682 0.000000 218.292982
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,161.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,005.18
SUBSERVICER ADVANCES THIS MONTH 6,799.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 894,227.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 51,721.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,835,939.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 294
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 144,656.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211590 %
PREPAYMENT PERCENT 85.43458310 % 0.00000000 % 14.56541690 %
NEXT DISTRIBUTION 73.09910800 % 23.50877613 % 3.39211590 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,095,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57177854
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.40
POOL TRADING FACTOR: 19.06486102
................................................................................
Run: 09/28/99 08:07:10 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 12,532,088.48 7.139204 % 754,232.79
II A 760947GF2 199,529,000.00 8,290,265.11 7.690854 % 883,714.63
III A 760947GG0 151,831,000.00 11,535,840.84 7.932956 % 512,833.06
R 760947GL9 1,000.00 133.21 7.139204 % 8.02
I M 760947GH8 10,069,000.00 9,063,349.47 7.139204 % 25,232.94
II M 760947GJ4 21,982,000.00 19,823,959.47 7.690854 % 49,959.71
III M 760947GK1 12,966,000.00 11,178,511.71 7.932956 % 42,387.06
I B 1,855,785.84 1,670,437.56 7.139204 % 4,650.60
II B 3,946,359.39 3,504,049.09 7.690854 % 8,830.80
III B 2,509,923.08 2,159,832.03 7.932956 % 8,189.72
- -------------------------------------------------------------------------------
498,755,068.31 79,758,466.97 2,290,039.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 74,498.63 828,731.42 0.00 0.00 11,777,855.69
II A 53,090.64 936,805.27 0.00 0.00 7,406,550.48
III A 76,200.75 589,033.81 0.00 0.00 11,023,007.78
R 0.79 8.81 0.00 0.00 125.19
I M 53,878.25 79,111.19 0.00 0.00 9,038,116.53
II M 126,952.12 176,911.83 0.00 0.00 19,773,999.76
III M 73,840.39 116,227.45 0.00 0.00 11,136,124.65
I B 9,930.14 14,580.74 0.00 0.00 1,665,786.96
II B 22,439.84 31,270.64 0.00 0.00 3,495,218.29
III B 14,266.91 22,456.63 0.00 0.00 2,151,642.31
- -------------------------------------------------------------------------------
505,098.46 2,795,137.79 0.00 0.00 77,468,427.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 133.227964 8.018209 0.791991 8.810200 0.000000 125.209756
II A 41.549174 4.429003 0.266080 4.695083 0.000000 37.120170
III A 75.978165 3.377657 0.501879 3.879536 0.000000 72.600508
R 133.210000 8.020000 0.790000 8.810000 0.000000 125.190000
I M 900.124091 2.506003 5.350904 7.856907 0.000000 897.618088
II M 901.826925 2.272755 5.775276 8.048031 0.000000 899.554170
III M 862.140345 3.269093 5.694924 8.964017 0.000000 858.871252
I B 900.124101 2.506000 5.350908 7.856908 0.000000 897.618100
II B 887.919407 2.237705 5.686213 7.923918 0.000000 885.681699
III B 860.517220 3.262937 5.684202 8.947139 0.000000 857.254283
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:10 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,390.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,821.79
SUBSERVICER ADVANCES THIS MONTH 30,940.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 38 2,182,099.83
(B) TWO MONTHLY PAYMENTS: 5 279,896.48
(C) THREE OR MORE MONTHLY PAYMENTS: 5 328,990.22
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 767,920.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,468,427.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,317
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,051,263.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 40.57039820 % 50.23394000 % 9.19566160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 38.99335520 % 51.56712503 % 9.43951980 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98932200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.65
POOL TRADING FACTOR: 15.53235898
Run: 09/28/99 08:07:10 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,768.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 570.51
SUBSERVICER ADVANCES THIS MONTH 8,321.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 472,743.00
(B) TWO MONTHLY PAYMENTS: 4 246,627.34
(C) THREE OR MORE MONTHLY PAYMENTS: 3 131,200.99
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 143,422.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,481,884.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 426
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 719,350.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 38.95532600 % 7.17973410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 40.20177482 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52158894
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.41
POOL TRADING FACTOR: 21.21116868
Run: 09/28/99 08:07:10 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,484.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 897.45
SUBSERVICER ADVANCES THIS MONTH 9,556.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 670,601.01
(B) TWO MONTHLY PAYMENTS: 1 33,269.14
(C) THREE OR MORE MONTHLY PAYMENTS: 1 139,068.24
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 329,655.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,675,768.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 460
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 862,821.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 62.69779200 % 11.08235420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 64.46130189 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06893989
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 242.94
POOL TRADING FACTOR: 13.60601784
Run: 09/28/99 08:07:10 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,137.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 353.83
SUBSERVICER ADVANCES THIS MONTH 13,061.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 1,038,755.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 58,720.99
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 294,842.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,310,774.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 431
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 469,091.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 44.94021400 % 8.68302650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 45.80736225 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32140376
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 217.21
POOL TRADING FACTOR: 14.53064481
................................................................................
Run: 09/28/99 08:06:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 4,783,752.54 7.750000 % 901,870.71
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 256,413.33 0.000000 % 2,422.50
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,294,337.55 8.000000 % 6,961.29
M-2 760947HQ7 1,049,900.00 862,919.12 8.000000 % 4,641.00
M-3 760947HR5 892,400.00 733,468.89 8.000000 % 3,944.79
B-1 209,800.00 172,435.87 8.000000 % 927.41
B-2 367,400.00 301,968.25 8.000000 % 1,624.06
B-3 367,731.33 205,706.48 8.000000 % 1,106.34
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 15,811,002.03 923,498.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 30,444.79 932,315.50 0.00 0.00 3,881,881.83
A-8 45,822.28 45,822.28 0.00 0.00 7,200,000.00
A-9 2,460.23 2,460.23 0.00 0.00 0.00
A-10 0.00 2,422.50 0.00 0.00 253,990.83
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,503.16 15,464.45 0.00 0.00 1,287,376.26
M-2 5,668.95 10,309.95 0.00 0.00 858,278.12
M-3 4,818.52 8,763.31 0.00 0.00 729,524.10
B-1 1,132.82 2,060.23 0.00 0.00 171,508.46
B-2 1,983.78 3,607.84 0.00 0.00 300,344.19
B-3 1,351.39 2,457.73 0.00 0.00 204,600.14
SPRED 4,747.37 4,747.37 0.00 0.00 0.00
- -------------------------------------------------------------------------------
106,933.29 1,030,431.39 0.00 0.00 14,887,503.93
===============================================================================
Run: 09/28/99 08:06:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 906.013739 170.808847 5.766059 176.574906 0.000000 735.204892
A-8 1000.000000 0.000000 6.364206 6.364206 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 450.157798 4.252927 0.000000 4.252927 0.000000 445.904871
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 821.905988 4.420428 5.399517 9.819945 0.000000 817.485560
M-2 821.906010 4.420421 5.399514 9.819935 0.000000 817.485589
M-3 821.905973 4.420428 5.399507 9.819935 0.000000 817.485545
B-1 821.905958 4.420448 5.399523 9.819971 0.000000 817.485510
B-2 821.905961 4.420414 5.399510 9.819924 0.000000 817.485547
B-3 559.393403 3.008555 3.674938 6.683493 0.000000 556.384848
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,195.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 5,434.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 42,103.53
(C) THREE OR MORE MONTHLY PAYMENTS: 1 416,060.76
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,887,503.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 838,009.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.04319780 % 18.58439100 % 4.37241130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.72946940 % 19.31269670 % 4.62262740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 84,434.00
SPECIAL HAZARD AMOUNT AVAILABLE 923,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54933046
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.87
POOL TRADING FACTOR: 14.18105497
................................................................................
Run: 09/28/99 08:06:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 100,741.32 8.000000 % 1,632.89
A-4 760947GR6 21,739,268.00 5,339,034.98 8.000000 % 14,748.36
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.899954 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,631,330.13 8.000000 % 2,560.07
M-2 760947GY1 1,277,000.00 1,196,059.17 8.000000 % 1,163.67
M-3 760947GZ8 1,277,000.00 1,196,059.17 8.000000 % 1,163.67
B-1 613,000.00 574,145.85 8.000000 % 558.60
B-2 408,600.00 382,701.46 8.000000 % 372.34
B-3 510,571.55 340,374.61 8.000000 % 331.17
- -------------------------------------------------------------------------------
102,156,471.55 11,760,446.69 22,530.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 671.41 2,304.30 0.00 0.00 99,108.43
A-4 35,583.06 50,331.42 0.00 0.00 5,324,286.62
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,817.29 8,817.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,537.02 20,097.09 0.00 0.00 2,628,770.06
M-2 7,971.38 9,135.05 0.00 0.00 1,194,895.50
M-3 7,971.38 9,135.05 0.00 0.00 1,194,895.50
B-1 3,826.51 4,385.11 0.00 0.00 573,587.25
B-2 2,550.59 2,922.93 0.00 0.00 382,329.12
B-3 2,268.49 2,599.66 0.00 0.00 340,043.44
- -------------------------------------------------------------------------------
87,197.13 109,727.90 0.00 0.00 11,737,915.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 10.046543 0.162842 0.066957 0.229799 0.000000 9.883701
A-4 245.594055 0.678420 1.636810 2.315230 0.000000 244.915635
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.616406 0.911252 6.242265 7.153517 0.000000 935.705154
M-2 936.616421 0.911253 6.242271 7.153524 0.000000 935.705168
M-3 936.616421 0.911253 6.242271 7.153524 0.000000 935.705168
B-1 936.616395 0.911256 6.242268 7.153524 0.000000 935.705139
B-2 936.616397 0.911258 6.242266 7.153524 0.000000 935.705140
B-3 666.654086 0.648528 4.443040 5.091568 0.000000 666.005460
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,632.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 544.74
SUBSERVICER ADVANCES THIS MONTH 9,932.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 810,945.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 91,852.84
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 263,994.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,737,915.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,088.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 46.25484430 % 42.71477600 % 11.03037970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 46.20407140 % 42.75512871 % 11.04079990 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.9001 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 127,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,651,982.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.22459803
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.13
POOL TRADING FACTOR: 11.49013444
................................................................................
Run: 09/28/99 08:06:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 4,941,949.91 7.000000 % 69,136.38
A-3 760947HU8 12,694,000.00 7,412,925.38 6.700000 % 103,704.57
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 70,955.41 0.000000 % 102.60
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.456975 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,194,113.42 8.000000 % 5,250.71
M-2 760947JH5 2,499,831.00 2,360,960.74 8.000000 % 2,386.69
M-3 760947JJ1 2,499,831.00 2,360,960.74 8.000000 % 2,386.69
B-1 760947JK8 799,945.00 755,506.56 8.000000 % 763.74
B-2 760947JL6 699,952.00 661,068.34 8.000000 % 668.27
B-3 999,934.64 535,952.19 8.000000 % 541.77
- -------------------------------------------------------------------------------
199,986,492.99 24,294,392.69 184,941.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 28,627.08 97,763.46 0.00 0.00 4,872,813.53
A-3 41,100.31 144,804.88 0.00 0.00 7,309,220.81
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 2,129.34 2,231.94 0.00 0.00 70,852.81
A-10 0.00 0.00 0.00 0.00 0.00
A-11 9,934.93 9,934.93 0.00 0.00 0.00
A-12 9,187.13 9,187.13 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,386.03 39,636.74 0.00 0.00 5,188,862.71
M-2 15,630.02 18,016.71 0.00 0.00 2,358,574.05
M-3 15,630.02 18,016.71 0.00 0.00 2,358,574.05
B-1 5,001.60 5,765.34 0.00 0.00 754,742.82
B-2 4,376.40 5,044.67 0.00 0.00 660,400.07
B-3 3,548.10 4,089.87 0.00 0.00 535,410.42
- -------------------------------------------------------------------------------
169,550.96 354,492.38 0.00 0.00 24,109,451.27
===============================================================================
Run: 09/28/99 08:06:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 206.591744 2.890156 1.196718 4.086874 0.000000 203.701589
A-3 583.970804 8.169574 3.237775 11.407349 0.000000 575.801230
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.117182 0.001615 0.033526 0.035141 0.000000 1.115566
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.448137 0.954739 6.252428 7.207167 0.000000 943.493398
M-2 944.448141 0.954741 6.252431 7.207172 0.000000 943.493400
M-3 944.448141 0.954741 6.252431 7.207172 0.000000 943.493400
B-1 944.448131 0.954741 6.252430 7.207171 0.000000 943.493390
B-2 944.448105 0.954737 6.252429 7.207166 0.000000 943.493368
B-3 535.987222 0.541805 3.548332 4.090137 0.000000 535.445417
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,795.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,485.20
SUBSERVICER ADVANCES THIS MONTH 8,172.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 453,029.03
(B) TWO MONTHLY PAYMENTS: 1 99,135.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 226,242.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 247,561.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,109,451.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 160,376.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.00380740 % 40.93570500 % 8.06048730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 50.67697420 % 41.08766599 % 8.11425550 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 257,838.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73279149
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.10
POOL TRADING FACTOR: 12.05553981
................................................................................
Run: 09/28/99 08:06:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 1,850,118.36 6.600000 % 1,256,944.19
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 78,833.26 0.000000 % 134.96
A-10 760947JV4 0.00 0.00 0.563912 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,482,150.19 7.500000 % 5,815.46
M-2 760947JZ5 2,883,900.00 2,741,075.07 7.500000 % 2,907.73
M-3 760947KA8 2,883,900.00 2,741,075.07 7.500000 % 2,907.73
B-1 922,800.00 877,098.42 7.500000 % 930.43
B-2 807,500.00 768,260.99 7.500000 % 814.97
B-3 1,153,493.52 869,677.85 7.500000 % 922.55
- -------------------------------------------------------------------------------
230,710,285.52 49,732,917.40 1,271,378.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 10,173.31 1,267,117.50 0.00 0.00 593,174.17
A-2 42,436.25 42,436.25 0.00 0.00 8,936,000.00
A-3 78,232.03 78,232.03 0.00 0.00 12,520,000.00
A-4 77,194.04 77,194.04 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 16,841.16 16,841.16 0.00 0.00 0.00
A-7 1,163.45 1,163.45 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 134.96 0.00 0.00 78,698.30
A-10 23,365.47 23,365.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,255.57 40,071.03 0.00 0.00 5,476,334.73
M-2 17,127.79 20,035.52 0.00 0.00 2,738,167.34
M-3 17,127.79 20,035.52 0.00 0.00 2,738,167.34
B-1 5,480.61 6,411.04 0.00 0.00 876,167.99
B-2 4,800.53 5,615.50 0.00 0.00 767,446.02
B-3 5,434.24 6,356.79 0.00 0.00 868,755.30
- -------------------------------------------------------------------------------
333,632.24 1,605,010.26 0.00 0.00 48,461,539.38
===============================================================================
Run: 09/28/99 08:06:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 33.274433 22.606178 0.182967 22.789145 0.000000 10.668255
A-2 1000.000000 0.000000 4.748909 4.748909 0.000000 1000.000000
A-3 597.043395 0.000000 3.730664 3.730664 0.000000 597.043395
A-4 336.566711 0.000000 2.018937 2.018937 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.232688 0.232688 0.000000 0.000000
A-7 0.000000 0.000000 0.232690 0.232690 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 553.874290 0.948215 0.000000 0.948215 0.000000 552.926075
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.475084 1.008263 5.939105 6.947368 0.000000 949.466821
M-2 950.475075 1.008263 5.939107 6.947370 0.000000 949.466812
M-3 950.475075 1.008263 5.939107 6.947370 0.000000 949.466812
B-1 950.475098 1.008268 5.939109 6.947377 0.000000 949.466829
B-2 951.406799 1.009251 5.944929 6.954180 0.000000 950.397548
B-3 753.951223 0.799788 4.711114 5.510902 0.000000 753.151435
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,793.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,223.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,152,761.12
(B) TWO MONTHLY PAYMENTS: 1 247,161.20
(C) THREE OR MORE MONTHLY PAYMENTS: 1 243,907.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 307,389.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,461,539.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 194
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,218,608.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.85351680 % 22.08136700 % 5.06511660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.16980560 % 22.60074597 % 5.19268660 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,502.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34062647
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.19
POOL TRADING FACTOR: 21.00536579
................................................................................
Run: 09/28/99 08:06:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 0.00 7.650000 % 0.00
A-7 760947KV2 5,000,000.00 4,756,483.44 7.500000 % 235,731.97
A-8 760947KW0 2,100,000.00 0.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 0.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 0.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 29,986,526.10 7.500000 % 1,486,136.35
A-16 760947LE9 32,887,000.00 31,306,037.81 7.500000 % 34,366.59
A-17 760947LF6 1,348,796.17 782,196.22 0.000000 % 6,635.16
A-18 760947LG4 0.00 0.00 0.375566 % 0.00
A-19 760947LR0 9,500,000.00 9,037,318.53 7.500000 % 447,890.75
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,795,142.77 7.500000 % 11,850.50
M-2 760947LL3 5,670,200.00 5,397,619.01 7.500000 % 5,925.30
M-3 760947LM1 4,536,100.00 4,318,038.08 7.500000 % 4,740.18
B-1 2,041,300.00 1,943,169.49 7.500000 % 2,133.14
B-2 1,587,600.00 1,511,280.04 7.500000 % 1,659.03
B-3 2,041,838.57 1,197,991.76 7.500000 % 1,315.11
- -------------------------------------------------------------------------------
453,612,334.74 114,353,803.25 2,238,384.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 29,728.02 265,459.99 0.00 0.00 4,520,751.47
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 187,267.82 1,673,404.17 0.00 0.00 28,500,389.75
A-16 195,508.26 229,874.85 0.00 0.00 31,271,671.22
A-17 0.00 6,635.16 0.00 0.00 775,561.06
A-18 35,761.22 35,761.22 0.00 0.00 0.00
A-19 56,438.64 504,329.39 0.00 0.00 8,589,427.78
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,416.37 79,266.87 0.00 0.00 10,783,292.27
M-2 33,708.49 39,633.79 0.00 0.00 5,391,693.71
M-3 26,966.43 31,706.61 0.00 0.00 4,313,297.90
B-1 12,135.22 14,268.36 0.00 0.00 1,941,036.35
B-2 9,438.04 11,097.07 0.00 0.00 1,509,621.01
B-3 7,481.54 8,796.65 0.00 0.00 1,196,676.65
- -------------------------------------------------------------------------------
745,111.72 2,983,495.80 0.00 0.00 112,115,419.17
===============================================================================
Run: 09/28/99 08:06:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 951.296688 47.146394 5.945604 53.091998 0.000000 904.150294
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 299.865261 14.861364 1.872678 16.734042 0.000000 285.003898
A-16 951.927443 1.044990 5.944849 6.989839 0.000000 950.882453
A-17 579.921739 4.919320 0.000000 4.919320 0.000000 575.002419
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 951.296687 47.146395 5.940909 53.087304 0.000000 904.150293
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.927442 1.044990 5.944849 6.989839 0.000000 950.882452
M-2 951.927447 1.044990 5.944850 6.989840 0.000000 950.882457
M-3 951.927444 1.044990 5.944849 6.989839 0.000000 950.882454
B-1 951.927443 1.044991 5.944849 6.989840 0.000000 950.882452
B-2 951.927463 1.044992 5.944848 6.989840 0.000000 950.882470
B-3 586.722074 0.644081 3.664119 4.308200 0.000000 586.077992
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,982.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21.18
SUBSERVICER ADVANCES THIS MONTH 32,069.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,991,100.83
(B) TWO MONTHLY PAYMENTS: 3 1,171,628.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 33,650.24
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 952,662.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,115,419.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 441
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,112,696.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.84372190 % 18.05979500 % 4.09648270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.42442080 % 18.27427845 % 4.17400750 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3724 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,144,316.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,215,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12272447
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.38
POOL TRADING FACTOR: 24.71613106
................................................................................
Run: 09/28/99 08:06:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 15,300,980.17 7.250000 % 591,940.50
A-3 760947KJ9 56,568,460.00 14,759,721.76 7.250000 % 571,001.14
A-4 760947KE0 434,639.46 185,385.44 0.000000 % 1,422.51
A-5 760947KF7 0.00 0.00 0.420895 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,486,220.35 7.250000 % 7,742.25
M-2 760947KM2 901,000.00 742,698.06 7.250000 % 3,868.98
M-3 760947KN0 721,000.00 594,323.29 7.250000 % 3,096.04
B-1 360,000.00 296,749.49 7.250000 % 1,545.87
B-2 361,000.00 297,573.79 7.250000 % 1,550.17
B-3 360,674.91 297,305.79 7.250000 % 1,548.78
- -------------------------------------------------------------------------------
120,152,774.37 33,960,958.14 1,183,716.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 92,377.72 684,318.22 0.00 0.00 14,709,039.67
A-3 89,109.95 660,111.09 0.00 0.00 14,188,720.62
A-4 0.00 1,422.51 0.00 0.00 183,962.93
A-5 11,903.19 11,903.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,972.87 16,715.12 0.00 0.00 1,478,478.10
M-2 4,483.94 8,352.92 0.00 0.00 738,829.08
M-3 3,588.15 6,684.19 0.00 0.00 591,227.25
B-1 1,791.59 3,337.46 0.00 0.00 295,203.62
B-2 1,796.56 3,346.73 0.00 0.00 296,023.62
B-3 1,794.94 3,343.72 0.00 0.00 295,757.01
- -------------------------------------------------------------------------------
215,818.91 1,399,535.15 0.00 0.00 32,777,241.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 648.486756 25.087646 3.915156 29.002802 0.000000 623.399110
A-3 260.917864 10.093984 1.575259 11.669243 0.000000 250.823880
A-4 426.526943 3.272851 0.000000 3.272851 0.000000 423.254092
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 824.304132 4.294093 4.976633 9.270726 0.000000 820.010039
M-2 824.304173 4.294095 4.976626 9.270721 0.000000 820.010078
M-3 824.304147 4.294092 4.976630 9.270722 0.000000 820.010056
B-1 824.304139 4.294083 4.976639 9.270722 0.000000 820.010056
B-2 824.304127 4.294100 4.976620 9.270720 0.000000 820.010028
B-3 824.304053 4.294089 4.976615 9.270704 0.000000 820.009936
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,651.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,994.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 477,151.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 320,342.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,777,241.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 172
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,006,603.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.00130930 % 8.35882700 % 2.63986370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.66171560 % 8.56855021 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4027 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 170,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90992761
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.48
POOL TRADING FACTOR: 27.27963800
................................................................................
Run: 09/28/99 08:06:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 15,693,365.98 5.895000 % 50,967.79
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 653,936.42 6.875000 % 2,123.81
B-2 1,257,300.00 710,810.27 6.875000 % 2,308.52
B-3 604,098.39 157,846.88 6.875000 % 512.64
- -------------------------------------------------------------------------------
100,579,098.39 17,215,959.55 55,912.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 79,634.71 130,602.50 0.00 0.00 15,642,398.19
R 18,251.12 18,251.12 0.00 0.00 0.00
B-1 3,869.99 5,993.80 0.00 0.00 651,812.61
B-2 4,206.58 6,515.10 0.00 0.00 708,501.75
B-3 934.14 1,446.78 0.00 0.00 157,334.24
- -------------------------------------------------------------------------------
106,896.54 162,809.30 0.00 0.00 17,160,046.79
===============================================================================
Run: 09/28/99 08:06:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 160.856961 0.522420 0.816256 1.338676 0.000000 160.334541
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 565.346607 1.836094 3.345716 5.181810 0.000000 563.510513
B-2 565.346592 1.836093 3.345725 5.181818 0.000000 563.510499
B-3 261.293330 0.848603 1.546338 2.394941 0.000000 260.444727
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,823.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,150.13
SUBSERVICER ADVANCES THIS MONTH 8,506.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 914,131.14
(B) TWO MONTHLY PAYMENTS: 2 159,800.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 101,361.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,160,046.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 32,087.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.15591810 % 8.84408190 %
CURRENT PREPAYMENT PERCENTAGE 91.15591810 % 8.84408190 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.15591810 % 8.84408190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 171,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,468.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13382413
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.27
POOL TRADING FACTOR: 17.06124539
................................................................................
Run: 09/28/99 08:06:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 1,299,253.73 7.500000 % 1,299,253.73
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 474,980.39
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 690,587.90 0.000000 % 926.80
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,305,669.54 7.500000 % 10,648.84
M-2 760947MJ7 5,987,500.00 5,725,371.93 7.500000 % 5,916.02
M-3 760947MK4 4,790,000.00 4,580,297.57 7.500000 % 4,732.82
B-1 2,395,000.00 2,290,148.78 7.500000 % 2,366.41
B-2 1,437,000.00 1,374,089.27 7.500000 % 1,419.85
B-3 2,155,426.27 1,479,576.12 7.500000 % 1,528.85
SPRED 0.00 0.00 0.356148 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 125,109,695.84 1,801,773.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 8,117.19 1,307,370.92 0.00 0.00 0.00
A-8 332,263.12 807,243.51 0.00 0.00 52,707,720.61
A-9 256,653.20 256,653.20 0.00 0.00 41,080,426.00
A-10 19,377.33 19,377.33 0.00 0.00 3,101,574.00
A-11 0.00 926.80 0.00 0.00 689,661.10
R 0.00 0.00 0.00 0.00 0.00
M-1 64,385.48 75,034.32 0.00 0.00 10,295,020.70
M-2 35,769.71 41,685.73 0.00 0.00 5,719,455.91
M-3 28,615.77 33,348.59 0.00 0.00 4,575,564.75
B-1 14,307.89 16,674.30 0.00 0.00 2,287,782.37
B-2 8,584.73 10,004.58 0.00 0.00 1,372,669.42
B-3 9,243.77 10,772.62 0.00 0.00 1,478,047.27
SPRED 36,849.34 36,849.34 0.00 0.00 0.00
- -------------------------------------------------------------------------------
814,167.53 2,615,941.24 0.00 0.00 123,307,922.13
===============================================================================
Run: 09/28/99 08:06:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 104.550876 104.550876 0.653190 105.204066 0.000000 0.000000
A-8 1000.000000 8.931107 6.247579 15.178686 0.000000 991.068893
A-9 1000.000000 0.000000 6.247579 6.247579 0.000000 1000.000000
A-10 1000.000000 0.000000 6.247579 6.247579 0.000000 1000.000000
A-11 587.492156 0.788441 0.000000 0.788441 0.000000 586.703715
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.220788 0.988062 5.974064 6.962126 0.000000 955.232726
M-2 956.220782 0.988062 5.974064 6.962126 0.000000 955.232720
M-3 956.220787 0.988063 5.974065 6.962128 0.000000 955.232724
B-1 956.220785 0.988063 5.974067 6.962130 0.000000 955.232722
B-2 956.220786 0.988065 5.974064 6.962129 0.000000 955.232721
B-3 686.442464 0.709294 4.288604 4.997898 0.000000 685.733161
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,604.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,122.12
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 38,730.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,304,318.53
(B) TWO MONTHLY PAYMENTS: 3 739,068.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 472,314.92
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 463,826.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,307,922.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 480
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,672,437.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.29968020 % 4.13426400 % 16.56605600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.01736640 % 4.16720919 % 16.79198610 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11011422
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.33
POOL TRADING FACTOR: 25.74278604
................................................................................
Run: 09/28/99 08:06:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 20,541,790.36 7.000000 % 959,968.56
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 684,045.92 0.000000 % 40,916.22
A-6 7609473R0 0.00 0.00 0.433335 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,882,427.34 7.000000 % 10,241.08
M-2 760947MS7 911,000.00 753,136.26 7.000000 % 4,097.33
M-3 760947MT5 1,367,000.00 1,130,117.77 7.000000 % 6,148.25
B-1 455,000.00 376,154.78 7.000000 % 2,046.42
B-2 455,000.00 376,154.78 7.000000 % 2,046.42
B-3 455,670.95 376,709.53 7.000000 % 2,049.42
- -------------------------------------------------------------------------------
182,156,882.70 65,635,536.74 1,027,513.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 119,683.28 1,079,651.84 0.00 0.00 19,581,821.80
A-3 81,568.65 81,568.65 0.00 0.00 14,000,000.00
A-4 148,658.85 148,658.85 0.00 0.00 25,515,000.00
A-5 0.00 40,916.22 0.00 0.00 643,129.70
A-6 23,673.37 23,673.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,967.65 21,208.73 0.00 0.00 1,872,186.26
M-2 4,388.02 8,485.35 0.00 0.00 749,038.93
M-3 6,584.44 12,732.69 0.00 0.00 1,123,969.52
B-1 2,191.61 4,238.03 0.00 0.00 374,108.36
B-2 2,191.61 4,238.03 0.00 0.00 374,108.36
B-3 2,194.83 4,244.25 0.00 0.00 374,660.11
- -------------------------------------------------------------------------------
402,102.31 1,429,616.01 0.00 0.00 64,608,023.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 604.170305 28.234369 3.520096 31.754465 0.000000 575.935935
A-3 1000.000000 0.000000 5.826332 5.826332 0.000000 1000.000000
A-4 1000.000000 0.000000 5.826332 5.826332 0.000000 1000.000000
A-5 560.182899 33.507351 0.000000 33.507351 0.000000 526.675548
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 826.713808 4.497620 4.816711 9.314331 0.000000 822.216188
M-2 826.713787 4.497618 4.816707 9.314325 0.000000 822.216169
M-3 826.713804 4.497623 4.816708 9.314331 0.000000 822.216181
B-1 826.713802 4.497626 4.816725 9.314351 0.000000 822.216176
B-2 826.713802 4.497626 4.816725 9.314351 0.000000 822.216176
B-3 826.713948 4.497610 4.816699 9.314309 0.000000 822.216360
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,134.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,020.03
SUBSERVICER ADVANCES THIS MONTH 30,665.91
MASTER SERVICER ADVANCES THIS MONTH 2,452.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,928,625.78
(B) TWO MONTHLY PAYMENTS: 1 572,173.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 273,102.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,608,023.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,042.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 670,279.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.46406760 % 5.79768300 % 1.73824970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.38946350 % 5.79679509 % 1.75545800 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 951,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65524696
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.82
POOL TRADING FACTOR: 35.46834030
................................................................................
Run: 09/28/99 08:06:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 4,315,316.09 7.500000 % 3,493,844.09
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 40,449,982.51 7.500000 % 41,713.36
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 544,980.66 0.000000 % 16,084.28
A-13 7609473Q2 0.00 0.00 0.463305 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,677,377.21 7.500000 % 9,979.63
M-2 760947NL1 5,638,762.00 5,376,319.41 7.500000 % 5,544.24
M-3 760947NM9 4,511,009.00 4,301,054.96 7.500000 % 4,435.39
B-1 760947NN7 2,255,508.00 2,150,530.81 7.500000 % 2,217.70
B-2 760947NP2 1,353,299.00 1,290,312.95 7.500000 % 1,330.61
B-3 760947NQ0 2,029,958.72 1,369,194.06 7.500000 % 1,411.95
- -------------------------------------------------------------------------------
451,101,028.81 113,830,269.66 3,576,561.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 26,955.62 3,520,799.71 0.00 0.00 821,472.00
A-6 277,064.68 277,064.68 0.00 0.00 44,355,201.00
A-7 252,670.74 294,384.10 0.00 0.00 40,408,269.15
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 16,084.28 0.00 0.00 528,896.38
A-13 43,923.79 43,923.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,449.72 70,429.35 0.00 0.00 9,667,397.58
M-2 33,583.17 39,127.41 0.00 0.00 5,370,775.17
M-3 26,866.53 31,301.92 0.00 0.00 4,296,619.57
B-1 13,433.29 15,650.99 0.00 0.00 2,148,313.11
B-2 8,059.94 9,390.55 0.00 0.00 1,288,982.34
B-3 8,552.67 9,964.62 0.00 0.00 1,367,782.11
- -------------------------------------------------------------------------------
751,560.15 4,328,121.40 0.00 0.00 110,253,708.41
===============================================================================
Run: 09/28/99 08:06:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 86.439880 69.985016 0.539947 70.524963 0.000000 16.454864
A-6 1000.000000 0.000000 6.246498 6.246498 0.000000 1000.000000
A-7 953.457410 0.983237 5.955770 6.939007 0.000000 952.474174
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 594.037403 17.532116 0.000000 17.532116 0.000000 576.505288
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.457408 0.983237 5.955770 6.939007 0.000000 952.474171
M-2 953.457410 0.983237 5.955770 6.939007 0.000000 952.474173
M-3 953.457411 0.983237 5.955770 6.939007 0.000000 952.474174
B-1 953.457407 0.983237 5.955771 6.939008 0.000000 952.474170
B-2 953.457403 0.983234 5.955772 6.939006 0.000000 952.474169
B-3 674.493548 0.695561 4.213224 4.908785 0.000000 673.797992
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,509.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 41,940.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,146,530.11
(B) TWO MONTHLY PAYMENTS: 2 622,771.32
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,164,437.40
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 540,232.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,253,708.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 451
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,459,056.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.66908440 % 17.08496500 % 4.24595100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.99962520 % 17.53663673 % 4.37920780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,759,911.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,759,911.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21714291
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.58
POOL TRADING FACTOR: 24.44102349
................................................................................
Run: 09/28/99 08:06:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 42,548,308.34 7.500000 % 2,087,372.11
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 40,443,181.86 7.500000 % 75,229.90
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 231,054.91 0.000000 % 6,303.31
A-11 7609473S8 0.00 0.00 0.429520 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,665,875.05 7.500000 % 17,979.86
M-2 760947PQ8 5,604,400.00 5,369,941.24 7.500000 % 9,988.83
M-3 760947PR6 4,483,500.00 4,295,933.80 7.500000 % 7,991.03
B-1 2,241,700.00 2,147,919.03 7.500000 % 3,995.43
B-2 1,345,000.00 1,288,732.22 7.500000 % 2,397.22
B-3 2,017,603.30 1,822,691.17 7.500000 % 3,390.46
- -------------------------------------------------------------------------------
448,349,608.77 107,813,637.62 2,214,648.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 265,806.85 2,353,178.96 0.00 0.00 40,460,936.23
A-7 0.00 0.00 0.00 0.00 0.00
A-8 252,655.75 327,885.65 0.00 0.00 40,367,951.96
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 6,303.31 0.00 0.00 224,751.60
A-11 38,572.65 38,572.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,384.44 78,364.30 0.00 0.00 9,647,895.19
M-2 33,546.98 43,535.81 0.00 0.00 5,359,952.41
M-3 26,837.47 34,828.50 0.00 0.00 4,287,942.77
B-1 13,418.43 17,413.86 0.00 0.00 2,143,923.60
B-2 8,050.94 10,448.16 0.00 0.00 1,286,335.00
B-3 11,386.68 14,777.14 0.00 0.00 1,781,962.50
- -------------------------------------------------------------------------------
710,660.19 2,925,308.34 0.00 0.00 105,561,651.26
===============================================================================
Run: 09/28/99 08:06:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 818.236699 40.141771 5.111670 45.253441 0.000000 778.094928
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 958.165231 1.782320 5.985829 7.768149 0.000000 956.382911
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 481.710153 13.141328 0.000000 13.141328 0.000000 468.568825
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.165233 1.782319 5.985829 7.768148 0.000000 956.382913
M-2 958.165234 1.782319 5.985829 7.768148 0.000000 956.382915
M-3 958.165228 1.782320 5.985830 7.768150 0.000000 956.382908
B-1 958.165245 1.782321 5.985828 7.768149 0.000000 956.382924
B-2 958.165219 1.782320 5.985829 7.768149 0.000000 956.382900
B-3 903.394225 1.680439 5.643666 7.324105 0.000000 883.207566
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,588.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,658.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,703,042.03
(B) TWO MONTHLY PAYMENTS: 1 61,019.58
(C) THREE OR MORE MONTHLY PAYMENTS: 1 251,845.92
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 219,801.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,561,651.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 439
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,989,853.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.14212480 % 17.96921900 % 4.88865600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.73368820 % 18.27916686 % 4.94814360 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 249,292.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,514.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21281441
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.80
POOL TRADING FACTOR: 23.54449501
................................................................................
Run: 09/28/99 08:06:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 605,089.59 7.000000 % 266,898.42
A-4 760947NU1 10,808,000.00 1,811,581.21 7.000000 % 799,068.73
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 262,285.50 0.000000 % 1,537.97
A-8 7609473T6 0.00 0.00 0.407429 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,753,379.31 7.000000 % 10,158.26
M-2 760947NZ0 1,054,500.00 876,274.17 7.000000 % 5,076.72
M-3 760947PA3 773,500.00 642,767.24 7.000000 % 3,723.89
B-1 351,000.00 291,675.88 7.000000 % 1,689.83
B-2 281,200.00 233,673.11 7.000000 % 1,353.79
B-3 350,917.39 291,607.30 7.000000 % 1,689.45
- -------------------------------------------------------------------------------
140,600,865.75 44,534,833.31 1,091,197.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 3,525.60 270,424.02 0.00 0.00 338,191.17
A-4 10,555.31 809,624.04 0.00 0.00 1,012,512.48
A-5 138,681.18 138,681.18 0.00 0.00 23,801,500.00
A-6 81,368.10 81,368.10 0.00 0.00 13,965,000.00
A-7 0.00 1,537.97 0.00 0.00 260,747.53
A-8 15,103.14 15,103.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,216.20 20,374.46 0.00 0.00 1,743,221.05
M-2 5,105.68 10,182.40 0.00 0.00 871,197.45
M-3 3,745.13 7,469.02 0.00 0.00 639,043.35
B-1 1,699.47 3,389.30 0.00 0.00 289,986.05
B-2 1,361.51 2,715.30 0.00 0.00 232,319.32
B-3 1,699.07 3,388.52 0.00 0.00 289,917.85
- -------------------------------------------------------------------------------
273,060.39 1,364,257.45 0.00 0.00 43,443,636.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 43.220685 19.064173 0.251829 19.316002 0.000000 24.156512
A-4 167.614842 73.933080 0.976620 74.909700 0.000000 93.681762
A-5 1000.000000 0.000000 5.826573 5.826573 0.000000 1000.000000
A-6 1000.000000 0.000000 5.826574 5.826574 0.000000 1000.000000
A-7 630.269215 3.695725 0.000000 3.695725 0.000000 626.573489
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 830.985455 4.814341 4.841801 9.656142 0.000000 826.171114
M-2 830.985462 4.814339 4.841802 9.656141 0.000000 826.171124
M-3 830.985443 4.814337 4.841797 9.656134 0.000000 826.171105
B-1 830.985413 4.814330 4.841795 9.656125 0.000000 826.171083
B-2 830.985455 4.814331 4.841785 9.656116 0.000000 826.171124
B-3 830.985606 4.814352 4.841795 9.656147 0.000000 826.171225
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,024.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 291.23
SUBSERVICER ADVANCES THIS MONTH 972.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 87,547.23
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,443,636.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 214
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 833,216.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.76317670 % 7.39153500 % 1.84528860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.58496270 % 7.48892618 % 1.88089140 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 341,576.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67238602
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.46
POOL TRADING FACTOR: 30.89855530
................................................................................
Run: 09/28/99 08:06:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 35,436,157.71 7.000000 % 554,419.46
A-2 7609473U3 0.00 0.00 0.462831 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,502,921.88 7.000000 % 7,992.82
M-2 760947QN4 893,400.00 751,418.89 7.000000 % 3,996.19
M-3 760947QP9 595,600.00 500,945.91 7.000000 % 2,664.12
B-1 297,800.00 250,472.95 7.000000 % 1,332.06
B-2 238,200.00 200,344.71 7.000000 % 1,065.47
B-3 357,408.38 68,720.13 7.000000 % 365.47
- -------------------------------------------------------------------------------
119,123,708.38 38,710,982.18 571,835.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 206,438.63 760,858.09 0.00 0.00 34,881,738.25
A-2 14,910.86 14,910.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,755.49 16,748.31 0.00 0.00 1,494,929.06
M-2 4,377.51 8,373.70 0.00 0.00 747,422.70
M-3 2,918.33 5,582.45 0.00 0.00 498,281.79
B-1 1,459.17 2,791.23 0.00 0.00 249,140.89
B-2 1,167.14 2,232.61 0.00 0.00 199,279.24
B-3 400.34 765.81 0.00 0.00 68,354.66
- -------------------------------------------------------------------------------
240,427.47 812,263.06 0.00 0.00 38,139,146.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 308.263003 4.822955 1.795832 6.618787 0.000000 303.440048
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 841.077777 4.473009 4.899821 9.372830 0.000000 836.604768
M-2 841.077782 4.473013 4.899832 9.372845 0.000000 836.604768
M-3 841.077754 4.473002 4.899815 9.372817 0.000000 836.604752
B-1 841.077737 4.473002 4.899832 9.372834 0.000000 836.604735
B-2 841.077708 4.473006 4.899832 9.372838 0.000000 836.604702
B-3 192.273416 1.022556 1.120119 2.142675 0.000000 191.250860
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,949.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,106.43
SUBSERVICER ADVANCES THIS MONTH 4,565.77
MASTER SERVICER ADVANCES THIS MONTH 561.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 366,097.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 88,285.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,139,146.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 201
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 49,211.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 365,963.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.54032190 % 7.11758400 % 1.34209410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.45914730 % 7.18588064 % 1.35497210 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 274,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77469568
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.20
POOL TRADING FACTOR: 32.01641983
................................................................................
Run: 09/28/99 08:06:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 23,327,568.89 6.500000 % 1,448,824.50
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 7,533,275.65 0.000000 % 319,732.11
A-6 760947QV6 26,848,000.00 25,798,276.64 7.500000 % 26,624.06
A-7 760947QW4 366,090.95 262,947.11 0.000000 % 24,103.14
A-8 7609473V1 0.00 0.00 0.372463 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,449,377.00 7.500000 % 6,655.82
M-2 760947RA1 4,474,600.00 4,299,648.71 7.500000 % 4,437.28
M-3 760947RB9 2,983,000.00 2,866,368.41 7.500000 % 2,958.12
B-1 1,789,800.00 1,719,821.01 7.500000 % 1,774.87
B-2 745,700.00 716,544.07 7.500000 % 739.48
B-3 1,193,929.65 959,039.43 7.500000 % 989.72
- -------------------------------------------------------------------------------
298,304,120.60 82,382,866.92 1,836,839.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 126,219.18 1,575,043.68 0.00 0.00 21,878,744.39
A-3 43,610.48 43,610.48 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 75,593.85 395,325.96 0.00 0.00 7,213,543.54
A-6 161,062.52 187,686.58 0.00 0.00 25,771,652.58
A-7 0.00 24,103.14 0.00 0.00 238,843.97
A-8 25,542.45 25,542.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,264.43 46,920.25 0.00 0.00 6,442,721.18
M-2 26,843.35 31,280.63 0.00 0.00 4,295,211.43
M-3 17,895.17 20,853.29 0.00 0.00 2,863,410.29
B-1 10,737.10 12,511.97 0.00 0.00 1,718,046.14
B-2 4,473.49 5,212.97 0.00 0.00 715,804.59
B-3 5,987.43 6,977.15 0.00 0.00 958,049.71
- -------------------------------------------------------------------------------
538,229.45 2,375,068.55 0.00 0.00 80,546,027.82
===============================================================================
Run: 09/28/99 08:06:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 650.735575 40.415769 3.520955 43.936724 0.000000 610.319806
A-3 1000.000000 0.000000 5.161004 5.161004 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 72.405406 3.073077 0.726564 3.799641 0.000000 69.332329
A-6 960.901246 0.991659 5.999051 6.990710 0.000000 959.909587
A-7 718.256242 65.839213 0.000000 65.839213 0.000000 652.417029
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.901249 0.991659 5.999051 6.990710 0.000000 959.909589
M-2 960.901245 0.991660 5.999050 6.990710 0.000000 959.909585
M-3 960.901244 0.991659 5.999051 6.990710 0.000000 959.909584
B-1 960.901224 0.991658 5.999050 6.990708 0.000000 959.909565
B-2 960.901261 0.991659 5.999048 6.990707 0.000000 959.909602
B-3 803.262931 0.828977 5.014893 5.843870 0.000000 802.433971
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,573.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,940.57
MASTER SERVICER ADVANCES THIS MONTH 1,197.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,988,789.08
(B) TWO MONTHLY PAYMENTS: 1 79,394.75
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 564,597.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,546,027.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 347
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 165,935.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,751,831.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.28541740 % 16.57989200 % 4.13469050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.83969710 % 16.88642292 % 4.22365760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,272,506.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,532.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14540444
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.19
POOL TRADING FACTOR: 27.00131251
................................................................................
Run: 09/28/99 11:07:32 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 7,440,865.55 7.500000 % 302,138.37
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 28,978,085.83 7.500000 % 35,910.27
A-6 760947PX3 19,608,650.00 0.00 7.500000 % 0.00
A-7 760947PY1 2,775,000.00 2,387,853.21 7.500000 % 85,169.82
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 11,748,000.67 7.500000 % 462,687.25
A-11 760947QC8 3,268,319.71 1,851,888.42 0.000000 % 4,191.44
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,041,357.96 7.500000 % 8,725.80
M-2 760947QF1 5,710,804.00 5,476,611.26 7.500000 % 6,786.74
M-3 760947QG9 3,263,317.00 3,129,492.54 7.500000 % 3,878.14
B-1 760947QH7 1,794,824.00 1,721,220.54 7.500000 % 2,132.97
B-2 760947QJ3 1,142,161.00 1,095,322.44 7.500000 % 1,357.35
B-3 1,957,990.76 1,631,780.17 7.500000 % 2,022.14
- -------------------------------------------------------------------------------
326,331,688.47 116,957,216.59 915,000.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 46,483.38 348,621.75 0.00 0.00 7,138,727.18
A-3 48,512.87 48,512.87 0.00 0.00 7,765,738.00
A-4 210,356.55 210,356.55 0.00 0.00 33,673,000.00
A-5 181,027.24 216,937.51 0.00 0.00 28,942,175.56
A-6 0.00 0.00 0.00 0.00 0.00
A-7 14,917.01 100,086.83 0.00 0.00 2,302,683.39
A-8 6,434.45 6,434.45 0.00 0.00 1,030,000.00
A-9 12,406.62 12,406.62 0.00 0.00 1,986,000.00
A-10 73,390.21 536,077.46 0.00 0.00 11,285,313.42
A-11 0.00 4,191.44 0.00 0.00 1,847,696.98
R 0.00 0.00 0.00 0.00 0.00
M-1 43,987.64 52,713.44 0.00 0.00 7,032,632.16
M-2 34,212.60 40,999.34 0.00 0.00 5,469,824.52
M-3 19,550.06 23,428.20 0.00 0.00 3,125,614.40
B-1 10,752.53 12,885.50 0.00 0.00 1,719,087.57
B-2 6,842.53 8,199.88 0.00 0.00 1,093,965.09
B-3 10,193.80 12,215.94 0.00 0.00 1,629,758.03
- -------------------------------------------------------------------------------
719,067.49 1,634,067.78 0.00 0.00 116,042,216.30
===============================================================================
Run: 09/28/99 11:07:32
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 101.532652 4.122761 0.634278 4.757039 0.000000 97.409891
A-3 1000.000000 0.000000 6.247039 6.247039 0.000000 1000.000000
A-4 1000.000000 0.000000 6.247039 6.247039 0.000000 1000.000000
A-5 960.010339 1.189666 5.997222 7.186888 0.000000 958.820673
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 860.487643 30.691827 5.375499 36.067326 0.000000 829.795816
A-8 1000.000000 0.000000 6.247039 6.247039 0.000000 1000.000000
A-9 1000.000000 0.000000 6.247039 6.247039 0.000000 1000.000000
A-10 103.014057 4.057141 0.643533 4.700674 0.000000 98.956916
A-11 566.617891 1.282445 0.000000 1.282445 0.000000 565.335446
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.991276 1.188402 5.990856 7.179258 0.000000 957.802874
M-2 958.991284 1.188404 5.990855 7.179259 0.000000 957.802880
M-3 958.991278 1.188404 5.990855 7.179259 0.000000 957.802874
B-1 958.991266 1.188401 5.990855 7.179256 0.000000 957.802865
B-2 958.991281 1.188405 5.990863 7.179268 0.000000 957.802875
B-3 833.395235 1.032758 5.206255 6.239013 0.000000 832.362472
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 11:07:33 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,622.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 25,835.67
SUBSERVICER ADVANCES THIS MONTH 15,003.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 526,486.53
(B) TWO MONTHLY PAYMENTS: 1 285,029.20
(C) THREE OR MORE MONTHLY PAYMENTS: 2 457,782.97
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 633,215.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,042,216.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 431
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 769,764.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.54139470 % 13.59403800 % 3.86456750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.42395350 % 13.46757377 % 3.89056390 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91818851
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.74
POOL TRADING FACTOR: 35.55959179
................................................................................
Run: 09/28/99 08:06:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00
A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 11,064,592.79 6.750000 % 126,854.12
A-5 760947RG8 11,649,000.00 0.00 6.900000 % 0.00
A-6 760947RU7 73,856,000.00 51,023,407.21 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00
A-8 760947RJ2 6,350,000.00 5,816,566.14 7.250000 % 2,828,245.25
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 127,861.42 0.000000 % 1,455.47
A-14 7609473W9 0.00 0.00 0.553488 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,404,440.99 7.250000 % 11,967.54
M-2 760947RS2 6,634,109.00 6,335,800.67 7.250000 % 6,648.63
M-3 760947RT0 5,307,287.00 5,068,640.35 7.250000 % 5,318.91
B-1 760947RV5 3,184,372.00 3,041,184.02 7.250000 % 3,191.34
B-2 760947RW3 1,326,822.00 1,267,160.34 7.250000 % 1,329.73
B-3 760947RX1 2,122,914.66 1,563,209.18 7.250000 % 1,640.39
- -------------------------------------------------------------------------------
530,728,720.00 151,712,863.11 2,986,651.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 62,158.80 189,012.92 0.00 0.00 10,937,738.67
A-5 0.00 0.00 0.00 0.00 0.00
A-6 190,616.37 190,616.37 126,854.12 0.00 51,150,261.33
A-7 0.00 0.00 0.00 0.00 0.00
A-8 35,096.85 2,863,342.10 0.00 0.00 2,988,320.89
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 236,364.26 236,364.26 0.00 0.00 40,000,000.00
A-12 90,509.20 90,509.20 0.00 0.00 15,000,000.00
A-13 0.00 1,455.47 0.00 0.00 126,405.95
A-14 69,886.66 69,886.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,813.79 80,781.33 0.00 0.00 11,392,473.45
M-2 38,229.89 44,878.52 0.00 0.00 6,329,152.04
M-3 30,583.91 35,902.82 0.00 0.00 5,063,321.44
B-1 18,350.34 21,541.68 0.00 0.00 3,037,992.68
B-2 7,645.98 8,975.71 0.00 0.00 1,265,830.61
B-3 9,432.32 11,072.71 0.00 0.00 1,561,568.79
- -------------------------------------------------------------------------------
857,688.37 3,844,339.75 126,854.12 0.00 148,853,065.85
===============================================================================
Run: 09/28/99 08:06:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 698.434086 8.007456 3.923671 11.931127 0.000000 690.426630
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 690.849859 0.000000 2.580919 2.580919 1.717587 692.567447
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 915.994668 445.392953 5.527063 450.920016 0.000000 470.601715
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 1000.000000 0.000000 5.909107 5.909107 0.000000 1000.000000
A-12 1000.000000 0.000000 6.033947 6.033947 0.000000 1000.000000
A-13 717.108576 8.162978 0.000000 8.162978 0.000000 708.945597
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.034151 1.002189 5.762625 6.764814 0.000000 954.031962
M-2 955.034153 1.002189 5.762626 6.764815 0.000000 954.031964
M-3 955.034154 1.002190 5.762626 6.764816 0.000000 954.031964
B-1 955.034154 1.002188 5.762624 6.764812 0.000000 954.031966
B-2 955.034164 1.002192 5.762627 6.764819 0.000000 954.031973
B-3 736.350457 0.772692 4.443099 5.215791 0.000000 735.577750
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,670.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 44,440.49
MASTER SERVICER ADVANCES THIS MONTH 1,571.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,579,136.78
(B) TWO MONTHLY PAYMENTS: 3 1,028,210.39
(C) THREE OR MORE MONTHLY PAYMENTS: 2 425,452.86
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,855,398.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,853,065.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 622
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 201,211.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,700,579.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.07963500 % 15.04692500 % 3.87343960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.73624530 % 15.30700547 % 3.94373950 %
BANKRUPTCY AMOUNT AVAILABLE 107,310.00
FRAUD AMOUNT AVAILABLE 2,229,114.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,229,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08877053
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.84
POOL TRADING FACTOR: 28.04692119
................................................................................
Run: 09/28/99 08:06:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 10,461,223.05 6.750000 % 375,793.92
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 11,913,504.69 6.750000 % 145,109.51
A-4 760947SC6 313,006.32 165,214.70 0.000000 % 1,533.81
A-5 7609473X7 0.00 0.00 0.487979 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,141,411.06 6.750000 % 6,088.88
M-2 760947SF9 818,000.00 684,511.93 6.750000 % 3,651.54
M-3 760947SG7 546,000.00 456,899.18 6.750000 % 2,437.34
B-1 491,000.00 410,874.50 6.750000 % 2,191.82
B-2 273,000.00 228,449.56 6.750000 % 1,218.67
B-3 327,627.84 274,162.99 6.750000 % 1,462.54
- -------------------------------------------------------------------------------
109,132,227.16 46,127,744.66 539,488.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 58,798.51 434,592.43 0.00 0.00 10,085,429.13
A-2 114,612.75 114,612.75 0.00 0.00 20,391,493.00
A-3 66,961.23 212,070.74 0.00 0.00 11,768,395.18
A-4 0.00 1,533.81 0.00 0.00 163,680.89
A-5 18,743.21 18,743.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,415.44 12,504.32 0.00 0.00 1,135,322.18
M-2 3,847.38 7,498.92 0.00 0.00 680,860.39
M-3 2,568.06 5,005.40 0.00 0.00 454,461.84
B-1 2,309.37 4,501.19 0.00 0.00 408,682.68
B-2 1,284.03 2,502.70 0.00 0.00 227,230.89
B-3 1,540.97 3,003.51 0.00 0.00 272,700.45
- -------------------------------------------------------------------------------
277,080.95 816,568.98 0.00 0.00 45,588,256.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 188.974006 6.788430 1.062150 7.850580 0.000000 182.185576
A-2 1000.000000 0.000000 5.620616 5.620616 0.000000 1000.000000
A-3 407.299306 4.961009 2.289273 7.250282 0.000000 402.338297
A-4 527.831834 4.900252 0.000000 4.900252 0.000000 522.931582
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 836.811628 4.463988 4.703402 9.167390 0.000000 832.347639
M-2 836.811650 4.463985 4.703399 9.167384 0.000000 832.347665
M-3 836.811685 4.463993 4.703407 9.167400 0.000000 832.347692
B-1 836.811609 4.463992 4.703401 9.167393 0.000000 832.347617
B-2 836.811575 4.463993 4.703407 9.167400 0.000000 832.347582
B-3 836.812250 4.463998 4.703416 9.167414 0.000000 832.348236
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,430.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 894.69
SUBSERVICER ADVANCES THIS MONTH 11,068.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 426,378.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 605,421.75
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,588,256.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 293,219.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.04583710 % 4.96670300 % 1.98746030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.00101680 % 4.98076605 % 2.00026970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 290,995.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51632153
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.28
POOL TRADING FACTOR: 41.77341361
................................................................................
Run: 09/28/99 08:06:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 16,116,530.82 7.250000 % 1,535,931.86
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,286,016.53 7.250000 % 34,017.26
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.555398 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,707,785.98 7.250000 % 8,121.09
M-2 760947SU6 5,333,000.00 5,138,202.87 7.250000 % 5,413.72
M-3 760947SV4 3,555,400.00 3,425,532.79 7.250000 % 3,609.22
B-1 1,244,400.00 1,198,946.12 7.250000 % 1,263.24
B-2 888,900.00 856,431.36 7.250000 % 902.35
B-3 1,422,085.30 1,337,884.54 7.250000 % 1,409.63
- -------------------------------------------------------------------------------
355,544,080.30 101,067,331.01 1,590,668.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 97,299.85 1,633,231.71 0.00 0.00 14,580,598.96
A-4 199,229.92 199,229.92 0.00 0.00 33,000,000.00
A-5 194,919.41 228,936.67 0.00 0.00 32,251,999.27
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 46,743.15 46,743.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,533.98 54,655.07 0.00 0.00 7,699,664.89
M-2 31,020.72 36,434.44 0.00 0.00 5,132,789.15
M-3 20,680.87 24,290.09 0.00 0.00 3,421,923.57
B-1 7,238.36 8,501.60 0.00 0.00 1,197,682.88
B-2 5,170.50 6,072.85 0.00 0.00 855,529.01
B-3 8,077.17 9,486.80 0.00 0.00 1,336,474.91
- -------------------------------------------------------------------------------
656,913.93 2,247,582.30 0.00 0.00 99,476,662.64
===============================================================================
Run: 09/28/99 08:06:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 646.068991 61.571436 3.900493 65.471929 0.000000 584.497555
A-4 1000.000000 0.000000 6.037270 6.037270 0.000000 1000.000000
A-5 963.473249 1.015137 5.816748 6.831885 0.000000 962.458113
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.473248 1.015136 5.816748 6.831884 0.000000 962.458111
M-2 963.473255 1.015136 5.816749 6.831885 0.000000 962.458119
M-3 963.473249 1.015138 5.816749 6.831887 0.000000 962.458112
B-1 963.473256 1.015140 5.816747 6.831887 0.000000 962.458116
B-2 963.473237 1.015131 5.816740 6.831871 0.000000 962.458106
B-3 940.790640 0.991234 5.679807 6.671041 0.000000 939.799399
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,953.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,172.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,633,262.27
(B) TWO MONTHLY PAYMENTS: 2 501,155.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 604,282.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,476,662.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,484,181.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.54288810 % 16.09968500 % 3.35742720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.25259000 % 16.33989036 % 3.40751960 %
BANKRUPTCY AMOUNT AVAILABLE 146,014.00
FRAUD AMOUNT AVAILABLE 1,492,705.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,801,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09778776
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.99
POOL TRADING FACTOR: 27.97871436
................................................................................
Run: 09/28/99 08:06:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 2,245,818.41 7.250000 % 292,927.83
A-4 760947TH4 2,000,000.00 95,377.88 6.812500 % 12,440.38
A-5 760947TJ0 18,900,000.00 901,321.75 7.000000 % 117,561.70
A-6 760947TK7 25,500,000.00 1,216,069.11 7.250000 % 158,615.00
A-7 760947TL5 30,750,000.00 1,466,436.20 7.500000 % 191,271.02
A-8 760947TM3 87,500,000.00 6,788,919.10 7.350000 % 885,496.06
A-9 760947TN1 21,400,000.00 3,927,908.53 6.875000 % 512,327.14
A-10 760947TP6 30,271,000.00 5,556,155.10 7.375000 % 724,703.50
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 58,726,794.53 7.250000 % 62,557.30
A-14 760947TT8 709,256.16 444,424.36 0.000000 % 2,347.27
A-15 7609473Z2 0.00 0.00 0.434649 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,298,279.71 7.250000 % 13,100.44
M-2 760947TW1 7,123,700.00 6,839,548.25 7.250000 % 7,285.66
M-3 760947TX9 6,268,900.00 6,037,955.82 7.250000 % 6,431.79
B-1 2,849,500.00 2,747,174.21 7.250000 % 2,926.36
B-2 1,424,700.00 1,377,689.28 7.250000 % 1,467.55
B-3 2,280,382.97 1,125,503.33 7.250000 % 1,198.91
- -------------------------------------------------------------------------------
569,896,239.13 208,709,375.57 2,992,657.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 13,563.40 306,491.23 0.00 0.00 1,952,890.58
A-4 541.27 12,981.65 0.00 0.00 82,937.50
A-5 5,255.74 122,817.44 0.00 0.00 783,760.05
A-6 7,344.32 165,959.32 0.00 0.00 1,057,454.11
A-7 9,161.79 200,432.81 0.00 0.00 1,275,165.18
A-8 41,566.53 927,062.59 0.00 0.00 5,903,423.04
A-9 22,495.20 534,822.34 0.00 0.00 3,415,581.39
A-10 34,134.39 758,837.89 0.00 0.00 4,831,451.60
A-11 326,671.18 326,671.18 0.00 0.00 54,090,000.00
A-12 258,631.29 258,631.29 0.00 0.00 42,824,000.00
A-13 354,674.64 417,231.94 0.00 0.00 58,664,237.23
A-14 0.00 2,347.27 0.00 0.00 442,077.09
A-15 75,567.74 75,567.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,274.24 87,374.68 0.00 0.00 12,285,179.27
M-2 41,306.77 48,592.43 0.00 0.00 6,832,262.59
M-3 36,465.64 42,897.43 0.00 0.00 6,031,524.03
B-1 16,591.28 19,517.64 0.00 0.00 2,744,247.85
B-2 8,320.42 9,787.97 0.00 0.00 1,376,221.73
B-3 6,797.37 7,996.28 0.00 0.00 1,124,304.42
- -------------------------------------------------------------------------------
1,333,363.21 4,326,021.12 0.00 0.00 205,716,717.66
===============================================================================
Run: 09/28/99 08:06:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 44.916368 5.858557 0.271268 6.129825 0.000000 39.057812
A-4 47.688940 6.220190 0.270635 6.490825 0.000000 41.468750
A-5 47.688981 6.220196 0.278081 6.498277 0.000000 41.468786
A-6 47.688985 6.220196 0.288013 6.508209 0.000000 41.468789
A-7 47.688982 6.220196 0.297944 6.518140 0.000000 41.468786
A-8 77.587647 10.119955 0.475046 10.595001 0.000000 67.467692
A-9 183.547128 23.940521 1.051178 24.991699 0.000000 159.606607
A-10 183.547128 23.940521 1.127627 25.068148 0.000000 159.606607
A-11 1000.000000 0.000000 6.039401 6.039401 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039401 6.039401 0.000000 1000.000000
A-13 958.601350 1.021127 5.789378 6.810505 0.000000 957.580224
A-14 626.606274 3.309481 0.000000 3.309481 0.000000 623.296793
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.102195 1.021660 5.792403 6.814063 0.000000 958.080535
M-2 960.111775 1.022735 5.798499 6.821234 0.000000 959.089039
M-3 963.160334 1.025984 5.816912 6.842896 0.000000 962.134351
B-1 964.089914 1.026973 5.822523 6.849496 0.000000 963.062941
B-2 967.003074 1.030077 5.840121 6.870198 0.000000 965.972998
B-3 493.558909 0.525754 2.980802 3.506556 0.000000 493.033159
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,169.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 50,429.03
MASTER SERVICER ADVANCES THIS MONTH 3,010.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,229,476.46
(B) TWO MONTHLY PAYMENTS: 3 674,235.38
(C) THREE OR MORE MONTHLY PAYMENTS: 2 565,188.41
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,251,684.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 205,716,717.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 776
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 380,519.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,770,075.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.39065240 % 12.08834400 % 2.52100360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.19362170 % 12.22504723 % 2.55500340 %
BANKRUPTCY AMOUNT AVAILABLE 127,480.00
FRAUD AMOUNT AVAILABLE 2,610,960.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,982,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97084223
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.19
POOL TRADING FACTOR: 36.09722324
................................................................................
Run: 09/28/99 08:06:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 9,694,341.52 6.750000 % 811,540.40
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 15,766,811.92 6.750000 % 413,176.01
A-4 760947SZ5 177,268.15 128,270.03 0.000000 % 6,720.45
A-5 7609474J7 0.00 0.00 0.442020 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,260,245.51 6.750000 % 6,567.68
M-2 760947TC5 597,000.00 503,929.37 6.750000 % 2,626.19
M-3 760947TD3 597,000.00 503,929.37 6.750000 % 2,626.19
B-1 597,000.00 503,929.37 6.750000 % 2,626.19
B-2 299,000.00 252,386.74 6.750000 % 1,315.30
B-3 298,952.57 252,346.67 6.750000 % 1,315.08
- -------------------------------------------------------------------------------
119,444,684.72 50,140,260.50 1,248,513.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 54,511.93 866,052.33 0.00 0.00 8,882,801.12
A-2 119,625.52 119,625.52 0.00 0.00 21,274,070.00
A-3 88,657.85 501,833.86 0.00 0.00 15,353,635.91
A-4 0.00 6,720.45 0.00 0.00 121,549.58
A-5 18,462.80 18,462.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,086.44 13,654.12 0.00 0.00 1,253,677.83
M-2 2,833.63 5,459.82 0.00 0.00 501,303.18
M-3 2,833.63 5,459.82 0.00 0.00 501,303.18
B-1 2,833.63 5,459.82 0.00 0.00 501,303.18
B-2 1,419.19 2,734.49 0.00 0.00 251,071.44
B-3 1,418.96 2,734.04 0.00 0.00 251,031.59
- -------------------------------------------------------------------------------
299,683.58 1,548,197.07 0.00 0.00 48,891,747.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 175.671928 14.705988 0.987815 15.693803 0.000000 160.965941
A-2 1000.000000 0.000000 5.623067 5.623067 0.000000 1000.000000
A-3 405.035975 10.614140 2.277545 12.891685 0.000000 394.421835
A-4 723.593212 37.911210 0.000000 37.911210 0.000000 685.682002
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 844.102820 4.398982 4.746443 9.145425 0.000000 839.703838
M-2 844.102797 4.398978 4.746449 9.145427 0.000000 839.703819
M-3 844.102797 4.398978 4.746449 9.145427 0.000000 839.703819
B-1 844.102797 4.398978 4.746449 9.145427 0.000000 839.703819
B-2 844.102809 4.398997 4.746455 9.145452 0.000000 839.703813
B-3 844.102695 4.398791 4.746439 9.145230 0.000000 839.703736
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,515.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 469.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 44,458.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,891,747.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 987,221.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.44803720 % 4.53512100 % 2.01684190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.31622470 % 4.61485696 % 2.05741670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 304,305.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48547996
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.93
POOL TRADING FACTOR: 40.93254306
................................................................................
Run: 09/28/99 08:06:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 4,088,402.39 6.625000 % 679,425.44
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 3,727,660.99 6.625000 % 619,476.14
A-4 760947UN9 10,424,000.00 6,397,590.74 6.000000 % 110,957.37
A-5 760947UP4 40,000,000.00 5,412,166.36 6.625000 % 399,543.58
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 49,593,614.95 0.000000 % 242,938.52
A-10 760947UU3 27,446,000.00 26,469,886.75 7.000000 % 27,200.29
A-11 760947UV1 15,000,000.00 14,466,527.00 7.000000 % 14,865.72
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 12,177,374.23 6.625000 % 898,973.05
A-14 7609474A6 0.00 0.00 0.532887 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,189,177.04 7.000000 % 9,442.74
M-2 760947VB4 5,306,000.00 5,105,526.00 7.000000 % 5,246.41
M-3 760947VC2 4,669,000.00 4,492,593.44 7.000000 % 4,616.56
B-1 2,335,000.00 2,246,777.84 7.000000 % 2,308.78
B-2 849,000.00 816,922.64 7.000000 % 839.46
B-3 1,698,373.98 1,126,536.54 7.000000 % 1,157.62
- -------------------------------------------------------------------------------
424,466,573.98 154,342,756.91 3,016,991.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,565.28 701,990.72 0.00 0.00 3,408,976.95
A-2 0.00 0.00 0.00 0.00 0.00
A-3 20,574.23 640,050.37 0.00 0.00 3,108,184.85
A-4 31,979.30 142,936.67 0.00 0.00 6,286,633.37
A-5 29,871.59 429,415.17 0.00 0.00 5,012,622.78
A-6 52,672.42 52,672.42 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 191,527.45 434,465.97 110,957.37 0.00 49,461,633.80
A-10 154,365.90 181,566.19 0.00 0.00 26,442,686.46
A-11 84,365.24 99,230.96 0.00 0.00 14,451,661.28
A-12 0.00 0.00 0.00 0.00 0.00
A-13 67,211.06 966,184.11 0.00 0.00 11,278,401.18
A-14 68,520.76 68,520.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,589.03 63,031.77 0.00 0.00 9,179,734.30
M-2 29,774.18 35,020.59 0.00 0.00 5,100,279.59
M-3 26,199.71 30,816.27 0.00 0.00 4,487,976.88
B-1 13,102.65 15,411.43 0.00 0.00 2,244,469.06
B-2 4,764.09 5,603.55 0.00 0.00 816,083.18
B-3 6,569.68 7,727.30 0.00 0.00 1,125,378.92
- -------------------------------------------------------------------------------
857,652.57 3,874,644.25 110,957.37 0.00 151,436,722.60
===============================================================================
Run: 09/28/99 08:06:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 60.123565 9.991551 0.331842 10.323393 0.000000 50.132014
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 310.638416 51.623012 1.714519 53.337531 0.000000 259.015404
A-4 613.736640 10.644414 3.067853 13.712267 0.000000 603.092227
A-5 135.304159 9.988590 0.746790 10.735380 0.000000 125.315570
A-6 1000.000000 0.000000 5.831756 5.831756 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 734.622272 3.598609 2.837065 6.435674 1.643594 732.667256
A-10 964.435136 0.991048 5.624350 6.615398 0.000000 963.444089
A-11 964.435133 0.991048 5.624349 6.615397 0.000000 963.444085
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 680.300236 50.221958 3.754808 53.976766 0.000000 630.078278
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.217491 0.988769 5.611417 6.600186 0.000000 961.228723
M-2 962.217490 0.988769 5.611417 6.600186 0.000000 961.228720
M-3 962.217486 0.988768 5.611418 6.600186 0.000000 961.228717
B-1 962.217490 0.988771 5.611413 6.600184 0.000000 961.228720
B-2 962.217479 0.988763 5.611413 6.600176 0.000000 961.228716
B-3 663.302991 0.681605 3.868218 4.549823 0.000000 662.621386
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,925.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 43,878.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,246,263.62
(B) TWO MONTHLY PAYMENTS: 4 843,583.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 939,823.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,436,722.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 567
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,747,432.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.11265840 % 12.17245100 % 2.71489060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.84256560 % 12.39328906 % 2.76414540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,810,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,049,441.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84323726
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.83
POOL TRADING FACTOR: 35.67694888
................................................................................
Run: 09/28/99 08:06:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 12,768,792.02 5.750000 % 2,066,342.75
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 60,913,001.26 0.000000 % 0.00
A-7 760947VJ7 66,675,000.00 4,074,875.37 7.000000 % 476,848.33
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,244,962.09 7.000000 % 21,505.04
A-12 760947VP3 38,585,000.00 37,144,516.18 7.000000 % 41,506.66
A-13 760947VQ1 698,595.74 539,992.99 0.000000 % 3,506.15
A-14 7609474B4 0.00 0.00 0.501968 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,080,447.55 7.000000 % 13,499.14
M-2 760947VU2 6,974,500.00 6,711,413.19 7.000000 % 7,499.58
M-3 760947VV0 6,137,500.00 5,905,985.90 7.000000 % 6,599.57
B-1 760947VX6 3,069,000.00 2,953,233.53 7.000000 % 3,300.05
B-2 760947VY4 1,116,000.00 1,073,903.10 7.000000 % 1,200.02
B-3 2,231,665.53 2,012,581.00 7.000000 % 2,248.94
- -------------------------------------------------------------------------------
557,958,461.27 220,391,704.18 2,644,056.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 61,092.53 2,127,435.28 0.00 0.00 10,702,449.27
A-4 166,977.53 166,977.53 0.00 0.00 34,157,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 400,051.20 400,051.20 0.00 0.00 60,913,001.26
A-7 23,734.65 500,582.98 0.00 0.00 3,598,027.04
A-8 60,785.86 60,785.86 0.00 0.00 10,436,000.00
A-9 38,151.33 38,151.33 0.00 0.00 6,550,000.00
A-10 22,279.22 22,279.22 0.00 0.00 3,825,000.00
A-11 112,094.82 133,599.86 0.00 0.00 19,223,457.05
A-12 216,353.12 257,859.78 0.00 0.00 37,103,009.52
A-13 0.00 3,506.15 0.00 0.00 536,486.84
A-14 92,053.74 92,053.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,364.16 83,863.30 0.00 0.00 12,066,948.41
M-2 39,091.51 46,591.09 0.00 0.00 6,703,913.61
M-3 34,400.19 40,999.76 0.00 0.00 5,899,386.33
B-1 17,201.50 20,501.55 0.00 0.00 2,949,933.48
B-2 6,255.09 7,455.11 0.00 0.00 1,072,703.08
B-3 11,722.55 13,971.49 0.00 0.00 2,010,332.06
- -------------------------------------------------------------------------------
1,372,609.00 4,016,665.23 0.00 0.00 217,747,647.95
===============================================================================
Run: 09/28/99 08:06:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 484.952223 78.478646 2.320263 80.798909 0.000000 406.473577
A-4 1000.000000 0.000000 4.888530 4.888530 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 492.767820 0.000000 3.236294 3.236294 0.000000 492.767820
A-7 61.115491 7.151831 0.355975 7.507806 0.000000 53.963660
A-8 1000.000000 0.000000 5.824632 5.824632 0.000000 1000.000000
A-9 1000.000000 0.000000 5.824631 5.824631 0.000000 1000.000000
A-10 1000.000000 0.000000 5.824633 5.824633 0.000000 1000.000000
A-11 962.248105 1.075252 5.604741 6.679993 0.000000 961.172853
A-12 962.667259 1.075720 5.607182 6.682902 0.000000 961.591539
A-13 772.969200 5.018854 0.000000 5.018854 0.000000 767.950346
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.278760 1.075286 5.604920 6.680206 0.000000 961.203474
M-2 962.278757 1.075286 5.604919 6.680205 0.000000 961.203471
M-3 962.278762 1.075286 5.604919 6.680205 0.000000 961.203475
B-1 962.278765 1.075285 5.604920 6.680205 0.000000 961.203480
B-2 962.278763 1.075287 5.604919 6.680206 0.000000 961.203477
B-3 901.829137 1.007736 5.252826 6.260562 0.000000 900.821397
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,667.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,012.74
SUBSERVICER ADVANCES THIS MONTH 26,263.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,373,415.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 647,658.14
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 467,630.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 217,747,647.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 787
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,397,712.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.01895610 % 11.23386600 % 2.74717790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.86480690 % 11.32974275 % 2.77746710 %
BANKRUPTCY AMOUNT AVAILABLE 116,481.00
FRAUD AMOUNT AVAILABLE 2,571,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,571,060.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79236481
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.10
POOL TRADING FACTOR: 39.02578114
................................................................................
Run: 09/28/99 08:06:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 25,148,419.71 6.750000 % 199,007.79
A-2 760947UB5 39,034,000.00 10,696,662.11 6.750000 % 143,883.47
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,247,304.65 6.750000 % 22,225.02
A-5 760947UE9 229,143.79 136,122.93 0.000000 % 688.03
A-6 7609474C2 0.00 0.00 0.441799 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,212,878.81 6.750000 % 6,346.67
M-2 760947UH2 570,100.00 485,168.56 6.750000 % 2,538.76
M-3 760947UJ8 570,100.00 485,168.56 6.750000 % 2,538.76
B-1 570,100.00 485,168.56 6.750000 % 2,538.76
B-2 285,000.00 242,541.71 6.750000 % 1,269.16
B-3 285,969.55 143,162.46 6.750000 % 749.13
- -------------------------------------------------------------------------------
114,016,713.34 49,329,598.06 381,785.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 141,365.15 340,372.94 0.00 0.00 24,949,411.92
A-2 60,128.43 204,011.90 0.00 0.00 10,552,778.64
A-3 33,991.61 33,991.61 0.00 0.00 6,047,000.00
A-4 23,875.09 46,100.11 0.00 0.00 4,225,079.63
A-5 0.00 688.03 0.00 0.00 135,434.90
A-6 18,149.33 18,149.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,817.87 13,164.54 0.00 0.00 1,206,532.14
M-2 2,727.24 5,266.00 0.00 0.00 482,629.80
M-3 2,727.24 5,266.00 0.00 0.00 482,629.80
B-1 2,727.24 5,266.00 0.00 0.00 482,629.80
B-2 1,363.39 2,632.55 0.00 0.00 241,272.55
B-3 804.75 1,553.88 0.00 0.00 142,413.33
- -------------------------------------------------------------------------------
294,677.34 676,462.89 0.00 0.00 48,947,812.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 419.140329 3.316797 2.356086 5.672883 0.000000 415.823532
A-2 274.034486 3.686106 1.540412 5.226518 0.000000 270.348379
A-3 1000.000000 0.000000 5.621235 5.621235 0.000000 1000.000000
A-4 849.460930 4.445004 4.775018 9.220022 0.000000 845.015926
A-5 594.050269 3.002612 0.000000 3.002612 0.000000 591.047656
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 851.023583 4.453179 4.783799 9.236978 0.000000 846.570404
M-2 851.023610 4.453184 4.783792 9.236976 0.000000 846.570426
M-3 851.023610 4.453184 4.783792 9.236976 0.000000 846.570426
B-1 851.023610 4.453184 4.783792 9.236976 0.000000 846.570426
B-2 851.023544 4.453193 4.783825 9.237018 0.000000 846.570351
B-3 500.621342 2.619615 2.814111 5.433726 0.000000 498.001728
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,269.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,689.25
SUBSERVICER ADVANCES THIS MONTH 5,934.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 158,688.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 420,737.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,947,812.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 123,697.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.79167940 % 4.43801900 % 1.77030130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.77594870 % 4.43695362 % 1.77478690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 283,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48461597
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.06
POOL TRADING FACTOR: 42.93038369
................................................................................
Run: 09/28/99 08:06:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 49,495,815.57 0.000000 % 58,338.73
A-2 760947WF4 20,813,863.00 2,042,011.06 7.250000 % 261,813.71
A-3 760947WG2 6,939,616.00 2,135,237.28 7.250000 % 31,995.12
A-4 760947WH0 3,076,344.00 544,883.36 6.100000 % 74,249.30
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 28,894,318.70 7.250000 % 30,697.55
A-8 760947WM9 49,964,458.00 3,809,230.80 7.250000 % 282,741.51
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,071,099.89 7.250000 % 25,577.02
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 7,342,699.53 7.250000 % 884,790.01
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 11,884,110.03 6.730000 % 1,619,405.04
A-15 760947WU1 1,955,837.23 1,396,610.45 0.000000 % 10,895.33
A-16 7609474D0 0.00 0.00 0.279518 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,687,188.66 7.250000 % 13,394.01
M-2 760947WY3 7,909,900.00 7,612,293.96 7.250000 % 8,036.38
M-3 760947WZ0 5,859,200.00 5,638,750.54 7.250000 % 5,952.89
B-1 3,222,600.00 3,101,705.11 7.250000 % 3,274.50
B-2 1,171,800.00 1,128,826.96 7.250000 % 1,191.72
B-3 2,343,649.31 1,932,698.54 7.250000 % 2,040.37
- -------------------------------------------------------------------------------
585,919,116.54 255,062,426.44 3,314,393.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 363,571.17 421,909.90 0.00 0.00 49,437,476.84
A-2 12,333.49 274,147.20 0.00 0.00 1,780,197.35
A-3 12,896.57 44,891.69 0.00 0.00 2,103,242.16
A-4 2,769.00 77,018.30 0.00 0.00 470,634.06
A-5 390,946.76 390,946.76 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 174,518.11 205,215.66 0.00 0.00 28,863,621.15
A-8 23,007.28 305,748.79 0.00 0.00 3,526,489.29
A-9 101,792.16 101,792.16 0.00 0.00 16,853,351.00
A-10 103,107.34 128,684.36 0.00 0.00 17,045,522.87
A-11 42,300.11 42,300.11 0.00 0.00 7,003,473.00
A-12 44,349.00 929,139.01 0.00 0.00 6,457,909.52
A-13 0.00 0.00 0.00 0.00 0.00
A-14 66,630.30 1,686,035.34 0.00 0.00 10,264,704.99
A-15 0.00 10,895.33 0.00 0.00 1,385,715.12
A-16 59,394.57 59,394.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,629.05 90,023.06 0.00 0.00 12,673,794.65
M-2 45,977.31 54,013.69 0.00 0.00 7,604,257.58
M-3 34,057.36 40,010.25 0.00 0.00 5,632,797.65
B-1 18,733.92 22,008.42 0.00 0.00 3,098,430.61
B-2 6,817.98 8,009.70 0.00 0.00 1,127,635.24
B-3 11,673.26 13,713.63 0.00 0.00 1,930,658.17
- -------------------------------------------------------------------------------
1,591,504.74 4,905,897.93 0.00 0.00 251,748,033.25
===============================================================================
Run: 09/28/99 08:06:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 390.202337 0.459916 2.866229 3.326145 0.000000 389.742421
A-2 98.108220 12.578814 0.592561 13.171375 0.000000 85.529407
A-3 307.688103 4.610503 1.858398 6.468901 0.000000 303.077600
A-4 177.120426 24.135565 0.900094 25.035659 0.000000 152.984861
A-5 1000.000000 0.000000 5.248444 5.248444 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 962.666250 1.022744 5.814385 6.837129 0.000000 961.643505
A-8 76.238810 5.658853 0.460473 6.119326 0.000000 70.579957
A-9 1000.000000 0.000000 6.039877 6.039877 0.000000 1000.000000
A-10 947.924005 1.420241 5.725344 7.145585 0.000000 946.503764
A-11 1000.000000 0.000000 6.039876 6.039876 0.000000 1000.000000
A-12 77.196003 9.302063 0.466254 9.768317 0.000000 67.893940
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 177.120429 24.135565 0.993056 25.128621 0.000000 152.984864
A-15 714.072945 5.570673 0.000000 5.570673 0.000000 708.502271
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.375498 1.015991 5.812629 6.828620 0.000000 961.359507
M-2 962.375499 1.015990 5.812628 6.828618 0.000000 961.359509
M-3 962.375502 1.015990 5.812630 6.828620 0.000000 961.359512
B-1 962.485294 1.016105 5.813294 6.829399 0.000000 961.469190
B-2 963.327325 1.016999 5.818382 6.835381 0.000000 962.310326
B-3 824.653472 0.870574 4.980805 5.851379 0.000000 823.782876
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,874.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,535.32
SUBSERVICER ADVANCES THIS MONTH 44,749.07
MASTER SERVICER ADVANCES THIS MONTH 4,780.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,067,300.69
(B) TWO MONTHLY PAYMENTS: 3 742,445.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,261,755.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,748,033.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 924
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 668,281.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,044,933.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.34497840 % 10.22535600 % 2.42966540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.19153340 % 10.29237430 % 2.45912570 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78132893
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.65
POOL TRADING FACTOR: 42.96634572
................................................................................
Run: 09/28/99 08:06:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 46,985,079.30 7.000000 % 937,261.44
A-2 760947WA5 1,458,253.68 845,495.19 0.000000 % 9,247.70
A-3 7609474F5 0.00 0.00 0.174846 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,229,278.08 7.000000 % 6,386.48
M-2 760947WD9 865,000.00 737,396.38 7.000000 % 3,831.00
M-3 760947WE7 288,000.00 245,514.61 7.000000 % 1,275.52
B-1 576,700.00 491,625.98 7.000000 % 2,554.15
B-2 288,500.00 245,940.88 7.000000 % 1,277.74
B-3 288,451.95 245,900.00 7.000000 % 1,277.53
- -------------------------------------------------------------------------------
115,330,005.63 51,026,230.42 963,111.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 273,868.49 1,211,129.93 0.00 0.00 46,047,817.86
A-2 0.00 9,247.70 0.00 0.00 836,247.49
A-3 7,429.05 7,429.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,165.27 13,551.75 0.00 0.00 1,222,891.60
M-2 4,298.17 8,129.17 0.00 0.00 733,565.38
M-3 1,431.07 2,706.59 0.00 0.00 244,239.09
B-1 2,865.61 5,419.76 0.00 0.00 489,071.83
B-2 1,433.55 2,711.29 0.00 0.00 244,663.14
B-3 1,433.31 2,710.84 0.00 0.00 244,622.47
- -------------------------------------------------------------------------------
299,924.52 1,263,036.08 0.00 0.00 50,063,118.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 426.660001 8.511042 2.486933 10.997975 0.000000 418.148959
A-2 579.799799 6.341626 0.000000 6.341626 0.000000 573.458172
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 852.481331 4.428904 4.968981 9.397885 0.000000 848.052427
M-2 852.481364 4.428902 4.968983 9.397885 0.000000 848.052462
M-3 852.481285 4.428889 4.968993 9.397882 0.000000 848.052396
B-1 852.481325 4.428906 4.968979 9.397885 0.000000 848.052419
B-2 852.481386 4.428908 4.968977 9.397885 0.000000 848.052478
B-3 852.481670 4.428918 4.968973 9.397891 0.000000 848.052752
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,512.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,079.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 404,661.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,063,118.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 236
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 697,962.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.63170760 % 4.40844300 % 1.95984940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.54203620 % 4.39584293 % 1.98744590 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35916291
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.90
POOL TRADING FACTOR: 43.40858096
................................................................................
Run: 09/28/99 08:06:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 14,343,059.11 5.775000 % 428,370.66
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 15,254,892.82 428,370.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 75,833.56 504,204.22 0.00 0.00 13,914,688.45
R 15,017.16 15,017.16 0.00 0.00 911,833.71
- -------------------------------------------------------------------------------
90,850.72 519,221.38 0.00 0.00 14,826,522.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 157.299066 4.697903 0.831660 5.529563 0.000000 152.601163
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,532.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 182.94
SUBSERVICER ADVANCES THIS MONTH 20,615.57
MASTER SERVICER ADVANCES THIS MONTH 2,206.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,155,489.02
(B) TWO MONTHLY PAYMENTS: 3 1,021,406.02
(C) THREE OR MORE MONTHLY PAYMENTS: 1 332,182.71
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 371,721.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,826,522.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 296,358.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 410,255.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.02268030 % 5.97731970 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.84998250 % 6.15001750 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,445,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59032630
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.25
POOL TRADING FACTOR: 16.26011629
................................................................................
Run: 09/28/99 08:06:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 49,113,375.91 7.500000 % 4,779,052.61
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,810,574.58 0.000000 % 18,783.34
A-9 7609474E8 0.00 0.00 0.146352 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,052,489.82 7.500000 % 9,473.52
M-2 760947XN6 6,700,600.00 6,466,022.80 7.500000 % 6,766.75
M-3 760947XP1 5,896,500.00 5,690,073.07 7.500000 % 5,954.71
B-1 2,948,300.00 2,845,084.78 7.500000 % 2,977.41
B-2 1,072,100.00 1,034,567.48 7.500000 % 1,082.68
B-3 2,144,237.43 1,757,271.67 7.500000 % 1,673.40
- -------------------------------------------------------------------------------
536,050,225.54 216,574,460.11 4,825,764.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 306,739.95 5,085,792.56 0.00 0.00 44,334,323.30
A-5 526,530.92 526,530.92 0.00 0.00 84,305,000.00
A-6 236,731.91 236,731.91 0.00 0.00 37,904,105.00
A-7 91,159.36 91,159.36 0.00 0.00 14,595,895.00
A-8 0.00 18,783.34 0.00 0.00 3,791,791.24
A-9 26,394.67 26,394.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,537.76 66,011.28 0.00 0.00 9,043,016.30
M-2 40,383.85 47,150.60 0.00 0.00 6,459,256.05
M-3 35,537.63 41,492.34 0.00 0.00 5,684,118.36
B-1 17,769.11 20,746.52 0.00 0.00 2,842,107.37
B-2 6,461.44 7,544.12 0.00 0.00 1,033,484.80
B-3 10,975.13 12,648.53 0.00 0.00 1,711,972.58
- -------------------------------------------------------------------------------
1,355,221.73 6,180,986.15 0.00 0.00 211,705,070.00
===============================================================================
Run: 09/28/99 08:06:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 708.338755 68.925992 4.423964 73.349956 0.000000 639.412763
A-5 1000.000000 0.000000 6.245548 6.245548 0.000000 1000.000000
A-6 1000.000000 0.000000 6.245548 6.245548 0.000000 1000.000000
A-7 1000.000000 0.000000 6.245548 6.245548 0.000000 1000.000000
A-8 601.756440 2.966218 0.000000 2.966218 0.000000 598.790222
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.991613 1.009873 6.026901 7.036774 0.000000 963.981740
M-2 964.991613 1.009872 6.026901 7.036773 0.000000 963.981740
M-3 964.991617 1.009872 6.026902 7.036774 0.000000 963.981745
B-1 964.991616 1.009873 6.026900 7.036773 0.000000 963.981742
B-2 964.991587 1.009868 6.026900 7.036768 0.000000 963.981718
B-3 819.532224 0.780417 5.118430 5.898847 0.000000 798.406257
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,623.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,354.94
MASTER SERVICER ADVANCES THIS MONTH 1,255.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,674,560.58
(B) TWO MONTHLY PAYMENTS: 1 210,417.61
(C) THREE OR MORE MONTHLY PAYMENTS: 3 769,404.76
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 913,829.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 211,705,070.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 783
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 161,589.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,573,324.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.38248760 % 9.96813200 % 2.64938000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.12253700 % 10.00750275 % 2.68744970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,454,064.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80230005
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.25
POOL TRADING FACTOR: 39.49351384
................................................................................
Run: 09/28/99 08:06:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 2,031,744.33 7.000000 % 803,485.19
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 16,965,151.34 7.000000 % 93,658.03
A-6 760947XV8 2,531,159.46 1,604,785.88 0.000000 % 12,441.80
A-7 7609474G3 0.00 0.00 0.249917 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,008,757.51 7.000000 % 11,089.57
M-2 760947XY2 789,000.00 669,274.82 7.000000 % 3,694.81
M-3 760947XZ9 394,500.00 334,637.38 7.000000 % 1,847.40
B-1 789,000.00 669,274.82 7.000000 % 3,694.81
B-2 394,500.00 334,637.38 7.000000 % 1,847.40
B-3 394,216.33 334,396.85 7.000000 % 1,846.08
- -------------------------------------------------------------------------------
157,805,575.79 75,347,660.31 933,605.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 11,839.00 815,324.19 0.00 0.00 1,228,259.14
A-2 80,412.76 80,412.76 0.00 0.00 13,800,000.00
A-3 106,925.67 106,925.67 0.00 0.00 18,350,000.00
A-4 106,313.83 106,313.83 0.00 0.00 18,245,000.00
A-5 98,856.14 192,514.17 0.00 0.00 16,871,493.31
A-6 0.00 12,441.80 0.00 0.00 1,592,344.08
A-7 15,675.23 15,675.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,705.05 22,794.62 0.00 0.00 1,997,667.94
M-2 3,899.87 7,594.68 0.00 0.00 665,580.01
M-3 1,949.93 3,797.33 0.00 0.00 332,789.98
B-1 3,899.87 7,594.68 0.00 0.00 665,580.01
B-2 1,949.93 3,797.33 0.00 0.00 332,789.98
B-3 1,948.54 3,794.62 0.00 0.00 332,550.77
- -------------------------------------------------------------------------------
445,375.82 1,378,980.91 0.00 0.00 74,414,055.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 25.476418 10.075049 0.148451 10.223500 0.000000 15.401369
A-2 1000.000000 0.000000 5.827012 5.827012 0.000000 1000.000000
A-3 1000.000000 0.000000 5.827012 5.827012 0.000000 1000.000000
A-4 1000.000000 0.000000 5.827012 5.827012 0.000000 1000.000000
A-5 848.257567 4.682901 4.942807 9.625708 0.000000 843.574666
A-6 634.012161 4.915455 0.000000 4.915455 0.000000 629.096707
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 848.257046 4.682898 4.942802 9.625700 0.000000 843.574148
M-2 848.257060 4.682902 4.942801 9.625703 0.000000 843.574157
M-3 848.256984 4.682890 4.942788 9.625678 0.000000 843.574094
B-1 848.257060 4.682902 4.942801 9.625703 0.000000 843.574157
B-2 848.256984 4.682890 4.942788 9.625678 0.000000 843.574094
B-3 848.257225 4.682911 4.942819 9.625730 0.000000 843.574313
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,685.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,001.72
SUBSERVICER ADVANCES THIS MONTH 2,956.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 199,710.78
(B) TWO MONTHLY PAYMENTS: 1 58,061.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,414,055.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 396
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 516,488.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.09979770 % 4.08537100 % 1.81483170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.05814750 % 4.02617210 % 1.82764280 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 403,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41462972
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.53
POOL TRADING FACTOR: 47.15552974
................................................................................
Run: 09/28/99 08:06:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 4,967,994.68 7.500000 % 839,747.78
A-2 760947YB1 105,040,087.00 31,436,271.00 7.500000 % 2,313,815.39
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,264,581.38 7.500000 % 63,254.77
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 3,141,988.00 8.000000 % 231,260.90
A-12 760947YM7 59,143,468.00 17,700,386.04 7.000000 % 1,302,808.00
A-13 760947YN5 16,215,000.00 4,852,805.72 5.975000 % 357,182.84
A-14 760947YP0 0.00 0.00 3.025000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 7,402,442.50 0.000000 % 90,020.49
A-19 760947H53 0.00 0.00 0.137038 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,593,107.12 7.500000 % 20,767.80
M-2 760947YX3 3,675,000.00 3,531,067.75 7.500000 % 6,922.66
M-3 760947YY1 1,837,500.00 1,765,533.89 7.500000 % 3,461.33
B-1 2,756,200.00 2,648,252.78 7.500000 % 5,191.90
B-2 1,286,200.00 1,235,825.64 7.500000 % 2,422.84
B-3 1,470,031.75 1,412,457.46 7.500000 % 2,769.13
- -------------------------------------------------------------------------------
367,497,079.85 202,592,225.96 5,239,625.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 31,039.96 870,787.74 0.00 0.00 4,128,246.90
A-2 196,413.36 2,510,228.75 0.00 0.00 29,122,455.61
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 201,588.63 264,843.40 0.00 0.00 32,201,326.61
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,838.60 169,838.60 0.00 0.00 27,457,512.00
A-8 81,236.31 81,236.31 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 20,939.84 252,200.74 0.00 0.00 2,910,727.10
A-12 103,218.97 1,406,026.97 0.00 0.00 16,397,578.04
A-13 24,155.14 381,337.98 0.00 0.00 4,495,622.88
A-14 12,229.17 12,229.17 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,182.60 15,182.60 0.00 0.00 2,430,000.00
A-18 0.00 90,020.49 0.00 0.00 7,312,422.01
A-19 23,128.29 23,128.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,185.58 86,953.38 0.00 0.00 10,572,339.32
M-2 22,062.06 28,984.72 0.00 0.00 3,524,145.09
M-3 11,031.03 14,492.36 0.00 0.00 1,762,072.56
B-1 16,546.24 21,738.14 0.00 0.00 2,643,060.88
B-2 7,721.42 10,144.26 0.00 0.00 1,233,402.80
B-3 8,825.01 11,594.14 0.00 0.00 1,409,587.99
- -------------------------------------------------------------------------------
1,240,539.71 6,480,165.54 0.00 0.00 197,352,499.79
===============================================================================
Run: 09/28/99 08:06:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 156.813752 26.506470 0.979770 27.486240 0.000000 130.307282
A-2 299.278798 22.027927 1.869890 23.897817 0.000000 277.250871
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 960.834759 1.883718 6.003281 7.886999 0.000000 958.951040
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.185506 6.185506 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247986 6.247986 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 299.278794 22.027927 1.994549 24.022476 0.000000 277.250867
A-12 299.278798 22.027927 1.745230 23.773157 0.000000 277.250871
A-13 299.278799 22.027927 1.489679 23.517606 0.000000 277.250871
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.247984 6.247984 0.000000 1000.000000
A-18 767.104562 9.328695 0.000000 9.328695 0.000000 757.775867
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.834758 1.883718 6.003282 7.887000 0.000000 958.951040
M-2 960.834762 1.883717 6.003282 7.886999 0.000000 958.951045
M-3 960.834770 1.883717 6.003282 7.886999 0.000000 958.951053
B-1 960.834765 1.883717 6.003280 7.886997 0.000000 958.951049
B-2 960.834738 1.883719 6.003281 7.887000 0.000000 958.951019
B-3 960.834662 1.883721 6.003279 7.887000 0.000000 958.882684
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,692.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,246.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,376,851.59
(B) TWO MONTHLY PAYMENTS: 3 698,045.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,243.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 197,352,499.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 860
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,846,733.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.14582300 % 8.14064600 % 2.71353130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.87360560 % 8.03565042 % 2.78154570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,140,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68263301
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.70
POOL TRADING FACTOR: 53.70178720
................................................................................
Run: 09/28/99 08:06:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 5,213,650.82 7.750000 % 451,093.95
A-12 760947A68 5,667,000.00 2,606,825.40 7.000000 % 225,546.97
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 1,651,367.36 8.000000 % 111,232.43
A-15 760947A92 14,375,000.00 6,169,108.86 8.000000 % 565,408.49
A-16 760947B26 45,450,000.00 30,326,576.16 7.750000 % 1,742,988.58
A-17 760947B34 10,301,000.00 8,034,228.06 7.750000 % 67,731.32
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 10,496,771.94 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,660,167.13 7.750000 % 39,588.45
A-21 760947B75 10,625,000.00 10,070,172.98 7.750000 % 10,051.96
A-22 760947B83 5,391,778.36 3,325,440.98 0.000000 % 72,431.73
A-23 7609474H1 0.00 0.00 0.251418 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,745,986.71 7.750000 % 9,728.36
M-2 760947C41 6,317,900.00 6,091,265.80 7.750000 % 6,080.25
M-3 760947C58 5,559,700.00 5,360,263.74 7.750000 % 5,350.57
B-1 2,527,200.00 2,436,544.85 7.750000 % 2,432.14
B-2 1,263,600.00 1,218,272.45 7.750000 % 1,216.07
B-3 2,022,128.94 1,882,483.78 7.750000 % 1,879.08
- -------------------------------------------------------------------------------
505,431,107.30 156,358,127.02 3,312,760.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 33,671.49 484,765.44 0.00 0.00 4,762,556.87
A-12 15,192.95 240,739.92 0.00 0.00 2,381,278.43
A-13 0.00 0.00 0.00 0.00 0.00
A-14 10,999.32 122,231.75 0.00 0.00 1,540,134.93
A-15 41,090.79 606,499.28 0.00 0.00 5,603,700.37
A-16 195,684.85 1,938,673.43 0.00 0.00 28,583,587.58
A-17 51,841.55 119,572.87 0.00 0.00 7,966,496.74
A-18 77,876.27 77,876.27 0.00 0.00 12,069,000.00
A-19 0.00 0.00 67,731.32 0.00 10,564,503.26
A-20 255,910.65 295,499.10 0.00 0.00 39,620,578.68
A-21 64,978.65 75,030.61 0.00 0.00 10,060,121.02
A-22 0.00 72,431.73 0.00 0.00 3,253,009.25
A-23 32,730.20 32,730.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,886.82 72,615.18 0.00 0.00 9,736,258.35
M-2 39,304.41 45,384.66 0.00 0.00 6,085,185.55
M-3 34,587.56 39,938.13 0.00 0.00 5,354,913.17
B-1 15,722.02 18,154.16 0.00 0.00 2,434,112.71
B-2 7,861.01 9,077.08 0.00 0.00 1,217,056.38
B-3 12,146.89 14,025.97 0.00 0.00 1,880,471.11
- -------------------------------------------------------------------------------
952,485.43 4,265,245.78 67,731.32 0.00 153,112,964.40
===============================================================================
Run: 09/28/99 08:06:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 460.000955 39.800066 2.970839 42.770905 0.000000 420.200889
A-12 460.000953 39.800065 2.680951 42.481016 0.000000 420.200888
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 171.713358 11.566230 1.143737 12.709967 0.000000 160.147128
A-15 429.155399 39.332765 2.858490 42.191255 0.000000 389.822634
A-16 667.251401 38.349584 4.305497 42.655081 0.000000 628.901817
A-17 779.946419 6.575218 5.032672 11.607890 0.000000 773.371201
A-18 1000.000000 0.000000 6.452587 6.452587 0.000000 1000.000000
A-19 1275.427939 0.000000 0.000000 0.000000 8.229808 1283.657747
A-20 963.046164 0.961305 6.214138 7.175443 0.000000 962.084859
A-21 947.780986 0.946067 6.115638 7.061705 0.000000 946.834920
A-22 616.761439 13.433737 0.000000 13.433737 0.000000 603.327702
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.128238 0.962385 6.221121 7.183506 0.000000 963.165854
M-2 964.128239 0.962385 6.221119 7.183504 0.000000 963.165854
M-3 964.128234 0.962385 6.221120 7.183505 0.000000 963.165849
B-1 964.128225 0.962385 6.221122 7.183507 0.000000 963.165840
B-2 964.128245 0.962385 6.221122 7.183507 0.000000 963.165859
B-3 930.941516 0.929258 6.006981 6.936239 0.000000 929.946193
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,276.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,508.89
MASTER SERVICER ADVANCES THIS MONTH 2,010.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,684,219.78
(B) TWO MONTHLY PAYMENTS: 3 641,088.77
(C) THREE OR MORE MONTHLY PAYMENTS: 4 929,246.97
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,341,824.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,112,964.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 634
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 253,088.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,088,581.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.52999540 % 13.85162700 % 3.61837800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.17802930 % 13.83054476 % 3.69120640 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 1,639,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 288,352.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12482448
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.08
POOL TRADING FACTOR: 30.29353797
................................................................................
Run: 09/28/99 08:06:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,916,329.26 7.750000 % 15,045.01
A-6 760947E64 16,661,690.00 15,976,533.56 7.750000 % 14,209.18
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 2,103,091.35 7.750000 % 202,538.05
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 2,103,091.35 7.600000 % 202,538.05
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 449,971.55 7.750000 % 130,258.19
A-16 760947F89 18,886,422.00 18,886,421.96 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 2,451,306.55 7.575000 % 709,606.54
A-19 760947G70 8,382,000.00 2,901,278.10 7.750000 % 839,864.73
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 509,274.47 0.000000 % 2,618.34
A-25 7609475H0 0.00 0.00 0.495872 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,984,165.61 7.750000 % 6,211.56
M-2 760947G39 4,552,300.00 4,365,091.54 7.750000 % 3,882.22
M-3 760947G47 4,006,000.00 3,841,257.55 7.750000 % 3,416.33
B-1 1,820,900.00 1,746,017.39 7.750000 % 1,552.87
B-2 910,500.00 873,056.66 7.750000 % 776.48
B-3 1,456,687.10 859,541.26 7.750000 % 764.48
- -------------------------------------------------------------------------------
364,183,311.55 88,258,095.16 2,133,282.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,199.69 124,244.70 0.00 0.00 16,901,284.25
A-6 103,133.05 117,342.23 0.00 0.00 15,962,324.38
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 13,582.46 216,120.51 0.00 0.00 1,900,553.30
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 13,319.58 215,857.63 0.00 0.00 1,900,553.30
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 2,906.07 133,164.26 0.00 0.00 319,713.36
A-16 121,917.20 121,917.20 0.00 0.00 18,886,421.96
A-17 0.00 0.00 0.00 0.00 0.00
A-18 15,473.87 725,080.41 0.00 0.00 1,741,700.01
A-19 18,737.42 858,602.15 0.00 0.00 2,061,413.37
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 2,618.34 0.00 0.00 506,656.13
A-25 36,453.34 36,453.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,084.77 51,296.33 0.00 0.00 6,977,954.05
M-2 28,177.91 32,060.13 0.00 0.00 4,361,209.32
M-3 24,796.40 28,212.73 0.00 0.00 3,837,841.22
B-1 11,271.03 12,823.90 0.00 0.00 1,744,464.52
B-2 5,635.83 6,412.31 0.00 0.00 872,280.18
B-3 5,548.58 6,313.06 0.00 0.00 858,776.78
- -------------------------------------------------------------------------------
601,903.87 2,735,185.90 0.00 0.00 86,124,813.13
===============================================================================
Run: 09/28/99 08:06:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 958.878335 0.852805 6.189831 7.042636 0.000000 958.025530
A-6 958.878335 0.852805 6.189831 7.042636 0.000000 958.025529
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 420.618270 40.507609 2.716492 43.224101 0.000000 380.110661
A-10 999.999999 0.000000 6.666667 6.666667 0.000000 999.999999
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 420.618270 40.507609 2.663916 43.171525 0.000000 380.110661
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 346.131962 100.198608 2.235438 102.434046 0.000000 245.933354
A-16 999.999998 0.000000 6.455283 6.455283 0.000000 999.999998
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 346.131961 100.198608 2.184958 102.383566 0.000000 245.933354
A-19 346.131961 100.198608 2.235435 102.434043 0.000000 245.933354
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 455.345836 2.341076 0.000000 2.341076 0.000000 453.004760
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.876067 0.852803 6.189817 7.042620 0.000000 958.023264
M-2 958.876071 0.852804 6.189818 7.042622 0.000000 958.023267
M-3 958.876073 0.852803 6.189815 7.042618 0.000000 958.023270
B-1 958.876045 0.852804 6.189813 7.042617 0.000000 958.023241
B-2 958.876068 0.852806 6.189819 7.042625 0.000000 958.023262
B-3 590.065814 0.524794 3.809040 4.333834 0.000000 589.541008
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,115.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,444.45
MASTER SERVICER ADVANCES THIS MONTH 4,599.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,741,789.42
(B) TWO MONTHLY PAYMENTS: 2 415,572.59
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,192,017.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,124,813.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 378
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 588,202.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,054,654.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.72435220 % 17.31136100 % 3.96428720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.21428690 % 17.62210452 % 4.05932760 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48501275
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.46
POOL TRADING FACTOR: 23.64875336
................................................................................
Run: 09/28/99 08:06:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 0.00 7.250000 % 0.00
A-2 760947C74 26,006,000.00 0.00 7.250000 % 0.00
A-3 760947C82 22,997,000.00 22,992,013.69 7.250000 % 1,549,525.02
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 14,949,858.73 7.250000 % 74,574.14
A-7 760947D40 1,820,614.04 1,008,649.03 0.000000 % 42,486.11
A-8 7609474Y4 0.00 0.00 0.291129 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,313,680.25 7.250000 % 6,553.01
M-2 760947D73 606,400.00 525,541.45 7.250000 % 2,621.55
M-3 760947D81 606,400.00 525,541.45 7.250000 % 2,621.55
B-1 606,400.00 525,541.45 7.250000 % 2,621.55
B-2 303,200.00 262,770.69 7.250000 % 1,310.78
B-3 303,243.02 262,807.94 7.250000 % 1,310.96
- -------------------------------------------------------------------------------
121,261,157.06 49,582,404.68 1,683,624.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 138,832.17 1,688,357.19 0.00 0.00 21,442,488.67
A-4 43,572.22 43,572.22 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 90,271.40 164,845.54 0.00 0.00 14,875,284.59
A-7 0.00 42,486.11 0.00 0.00 966,162.92
A-8 12,022.31 12,022.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,932.37 14,485.38 0.00 0.00 1,307,127.24
M-2 3,173.37 5,794.92 0.00 0.00 522,919.90
M-3 3,173.37 5,794.92 0.00 0.00 522,919.90
B-1 3,173.37 5,794.92 0.00 0.00 522,919.90
B-2 1,586.68 2,897.46 0.00 0.00 261,459.91
B-3 1,586.91 2,897.87 0.00 0.00 261,496.98
- -------------------------------------------------------------------------------
305,324.17 1,988,948.84 0.00 0.00 47,898,780.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 999.783176 67.379442 6.036969 73.416411 0.000000 932.403734
A-4 1000.000000 0.000000 6.038279 6.038279 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 866.658477 4.323138 5.233125 9.556263 0.000000 862.335339
A-7 554.015847 23.336143 0.000000 23.336143 0.000000 530.679704
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 866.658035 4.323136 5.233124 9.556260 0.000000 862.334899
M-2 866.658064 4.323137 5.233130 9.556267 0.000000 862.334927
M-3 866.658064 4.323137 5.233130 9.556267 0.000000 862.334927
B-1 866.658064 4.323137 5.233130 9.556267 0.000000 862.334927
B-2 866.657949 4.323153 5.233113 9.556266 0.000000 862.334796
B-3 866.657838 4.323100 5.233130 9.556230 0.000000 862.334695
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,244.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,476.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,478,027.29
(B) TWO MONTHLY PAYMENTS: 1 258,472.13
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,898,780.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 229
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,435,703.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.96763620 % 4.86839700 % 2.16396710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.75803470 % 4.91237363 % 2.22846470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69287785
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.74
POOL TRADING FACTOR: 39.50051374
................................................................................
Run: 09/28/99 08:06:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 17,367,876.90 7.750000 % 854,729.59
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,413,252.05 8.000000 % 17,359.49
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 1,033,158.96 0.000000 % 1,533.29
A-14 7609474Z1 0.00 0.00 0.249490 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,154,611.40 8.000000 % 3,715.09
M-2 760947K67 2,677,200.00 2,596,583.64 8.000000 % 2,321.89
M-3 760947K75 2,463,100.00 2,388,930.66 8.000000 % 2,136.20
B-1 1,070,900.00 1,038,652.83 8.000000 % 928.77
B-2 428,400.00 415,499.92 8.000000 % 371.54
B-3 856,615.33 830,820.82 8.000000 % 742.93
- -------------------------------------------------------------------------------
214,178,435.49 54,221,825.18 883,838.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 112,100.98 966,830.57 0.00 0.00 16,513,147.31
A-4 33,196.54 33,196.54 0.00 0.00 4,982,438.00
A-5 129,344.88 146,704.37 0.00 0.00 19,395,892.56
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,182.22 3,182.22 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 1,533.29 0.00 0.00 1,031,625.67
A-14 11,266.47 11,266.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,680.97 31,396.06 0.00 0.00 4,150,896.31
M-2 17,300.29 19,622.18 0.00 0.00 2,594,261.75
M-3 15,916.75 18,052.95 0.00 0.00 2,386,794.46
B-1 6,920.24 7,849.01 0.00 0.00 1,037,724.06
B-2 2,768.36 3,139.90 0.00 0.00 415,128.38
B-3 5,535.52 6,278.45 0.00 0.00 830,077.89
- -------------------------------------------------------------------------------
365,213.22 1,249,052.01 0.00 0.00 53,337,986.39
===============================================================================
Run: 09/28/99 08:06:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 514.433822 25.316958 3.320414 28.637372 0.000000 489.116864
A-4 1000.000000 0.000000 6.662710 6.662710 0.000000 1000.000000
A-5 969.887808 0.867282 6.462082 7.329364 0.000000 969.020526
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 461.467530 0.684854 0.000000 0.684854 0.000000 460.782675
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.887805 0.867282 6.462081 7.329363 0.000000 969.020523
M-2 969.887808 0.867283 6.462084 7.329367 0.000000 969.020525
M-3 969.887808 0.867281 6.462080 7.329361 0.000000 969.020527
B-1 969.887786 0.867280 6.462079 7.329359 0.000000 969.020506
B-2 969.887768 0.867274 6.462092 7.329366 0.000000 969.020495
B-3 969.887873 0.867285 6.462084 7.329369 0.000000 969.020587
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,196.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 443.31
SUBSERVICER ADVANCES THIS MONTH 13,426.81
MASTER SERVICER ADVANCES THIS MONTH 903.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,003,291.13
(B) TWO MONTHLY PAYMENTS: 1 65,379.11
(C) THREE OR MORE MONTHLY PAYMENTS: 2 377,819.80
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 330,632.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,337,986.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 236
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 112,624.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 835,224.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.51967330 % 17.18434800 % 4.29597830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.17687430 % 17.12091726 % 4.36453670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 539,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,650,137.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40095237
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.33
POOL TRADING FACTOR: 24.90352788
................................................................................
Run: 09/28/99 08:06:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 3,514,146.99 7.500000 % 732,702.92
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,174,796.57 7.500000 % 42,566.68
A-4 760947L33 1,157,046.74 641,061.90 0.000000 % 39,487.06
A-5 7609475A5 0.00 0.00 0.263870 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,152,293.57 7.500000 % 5,346.09
M-2 760947L66 786,200.00 691,340.99 7.500000 % 3,207.49
M-3 760947L74 524,200.00 460,952.59 7.500000 % 2,138.60
B-1 314,500.00 276,553.96 7.500000 % 1,283.08
B-2 209,800.00 184,486.56 7.500000 % 855.93
B-3 262,361.78 202,495.48 7.500000 % 939.49
- -------------------------------------------------------------------------------
104,820,608.52 36,153,128.61 828,527.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 21,945.40 754,648.32 0.00 0.00 2,781,444.07
A-2 123,991.93 123,991.93 0.00 0.00 19,855,000.00
A-3 57,295.43 99,862.11 0.00 0.00 9,132,229.89
A-4 0.00 39,487.06 0.00 0.00 601,574.84
A-5 7,943.25 7,943.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,195.92 12,542.01 0.00 0.00 1,146,947.48
M-2 4,317.33 7,524.82 0.00 0.00 688,133.50
M-3 2,878.59 5,017.19 0.00 0.00 458,813.99
B-1 1,727.04 3,010.12 0.00 0.00 275,270.88
B-2 1,152.09 2,008.02 0.00 0.00 183,630.63
B-3 1,264.56 2,204.05 0.00 0.00 201,555.99
- -------------------------------------------------------------------------------
229,711.54 1,058,238.88 0.00 0.00 35,324,601.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 50.255227 10.478262 0.313837 10.792099 0.000000 39.776965
A-2 1000.000000 0.000000 6.244872 6.244872 0.000000 1000.000000
A-3 875.875568 4.063645 5.469731 9.533376 0.000000 871.811923
A-4 554.050133 34.127455 0.000000 34.127455 0.000000 519.922678
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 879.344910 4.079739 5.491392 9.571131 0.000000 875.265171
M-2 879.344938 4.079738 5.491389 9.571127 0.000000 875.265200
M-3 879.344887 4.079741 5.491396 9.571137 0.000000 875.265147
B-1 879.344865 4.079746 5.491383 9.571129 0.000000 875.265119
B-2 879.344900 4.079743 5.491373 9.571116 0.000000 875.265157
B-3 771.817755 3.580819 4.819909 8.400728 0.000000 768.236866
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,452.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,148.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 259,399.18
(B) TWO MONTHLY PAYMENTS: 1 843,500.39
(C) THREE OR MORE MONTHLY PAYMENTS: 1 142,279.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,324,601.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 177
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 660,913.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.64193070 % 6.48958900 % 1.86848040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.49166190 % 6.49376040 % 1.90207350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 269,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94808544
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.33
POOL TRADING FACTOR: 33.70005361
................................................................................
Run: 09/28/99 08:06:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 33,160,567.72 7.350000 % 2,040,330.89
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 2,610,640.16 7.750000 % 437,202.03
A-13 760947N56 1,318,180.24 738,068.00 0.000000 % 30,546.16
A-14 7609475B3 0.00 0.00 0.479109 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,724,687.85 7.750000 % 8,111.93
M-2 760947N72 5,645,600.00 5,452,845.39 7.750000 % 5,069.88
M-3 760947N80 5,194,000.00 5,016,664.10 7.750000 % 4,664.33
B-1 2,258,300.00 2,181,196.13 7.750000 % 2,028.00
B-2 903,300.00 872,459.14 7.750000 % 811.18
B-3 1,807,395.50 1,628,141.94 7.750000 % 1,396.02
- -------------------------------------------------------------------------------
451,652,075.74 96,138,270.43 2,530,160.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 203,031.50 2,243,362.39 0.00 0.00 31,120,236.83
A-3 0.00 0.00 0.00 0.00 0.00
A-4 35,045.86 35,045.86 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 129,259.74 129,259.74 0.00 0.00 20,022,000.00
A-8 77,561.01 77,561.01 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 16,853.99 454,056.02 0.00 0.00 2,173,438.13
A-13 0.00 30,546.16 0.00 0.00 707,521.84
A-14 38,369.39 38,369.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,325.58 64,437.51 0.00 0.00 8,716,575.92
M-2 35,202.94 40,272.82 0.00 0.00 5,447,775.51
M-3 32,387.01 37,051.34 0.00 0.00 5,011,999.77
B-1 14,081.55 16,109.55 0.00 0.00 2,179,168.13
B-2 5,632.49 6,443.67 0.00 0.00 871,647.96
B-3 10,511.09 11,907.11 0.00 0.00 1,626,628.15
- -------------------------------------------------------------------------------
654,262.15 3,184,422.57 0.00 0.00 93,607,992.24
===============================================================================
Run: 09/28/99 08:06:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 469.836180 28.908470 2.876656 31.785126 0.000000 440.927710
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.330668 0.330668 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.455886 6.455886 0.000000 1000.000000
A-8 1000.000000 0.000000 6.455886 6.455886 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 549.030528 91.945748 3.544477 95.490225 0.000000 457.084780
A-13 559.914326 23.172977 0.000000 23.172977 0.000000 536.741349
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.857552 0.898023 6.235465 7.133488 0.000000 964.959529
M-2 965.857551 0.898023 6.235465 7.133488 0.000000 964.959528
M-3 965.857547 0.898023 6.235466 7.133489 0.000000 964.959525
B-1 965.857561 0.898021 6.235465 7.133486 0.000000 964.959540
B-2 965.857567 0.898018 6.235459 7.133477 0.000000 964.959548
B-3 900.822172 0.772393 5.815600 6.587993 0.000000 899.984620
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,744.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,052.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,148,201.22
(B) TWO MONTHLY PAYMENTS: 5 1,122,527.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,142.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,607,992.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 379
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,440,578.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.97280510 % 20.11966100 % 4.90753380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.32327810 % 20.48580548 % 5.03489830 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46808462
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.42
POOL TRADING FACTOR: 20.72568627
................................................................................
Run: 09/28/99 08:06:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 2,913,197.73 7.500000 % 200,669.22
A-4 760947R45 7,000,000.00 6,472,059.39 7.500000 % 105,330.27
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,192,961.66 7.500000 % 42,352.90
A-8 760947R86 929,248.96 484,213.86 0.000000 % 2,310.61
A-9 7609475C1 0.00 0.00 0.303539 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,385,490.60 7.500000 % 6,383.09
M-2 760947S36 784,900.00 692,348.36 7.500000 % 3,189.72
M-3 760947S44 418,500.00 369,152.48 7.500000 % 1,700.72
B-1 313,800.00 276,798.22 7.500000 % 1,275.24
B-2 261,500.00 230,665.18 7.500000 % 1,062.70
B-3 314,089.78 268,001.83 7.500000 % 1,234.72
- -------------------------------------------------------------------------------
104,668,838.74 31,701,889.31 365,509.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 18,198.46 218,867.68 0.00 0.00 2,712,528.51
A-4 40,430.32 145,760.59 0.00 0.00 6,366,729.12
A-5 31,234.51 31,234.51 0.00 0.00 5,000,000.00
A-6 27,592.56 27,592.56 0.00 0.00 4,417,000.00
A-7 57,427.53 99,780.43 0.00 0.00 9,150,608.76
A-8 0.00 2,310.61 0.00 0.00 481,903.25
A-9 8,014.98 8,014.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,655.03 15,038.12 0.00 0.00 1,379,107.51
M-2 4,325.03 7,514.75 0.00 0.00 689,158.64
M-3 2,306.06 4,006.78 0.00 0.00 367,451.76
B-1 1,729.13 3,004.37 0.00 0.00 275,522.98
B-2 1,440.95 2,503.65 0.00 0.00 229,602.48
B-3 1,674.18 2,908.90 0.00 0.00 266,767.11
- -------------------------------------------------------------------------------
203,028.74 568,537.93 0.00 0.00 31,336,380.12
===============================================================================
Run: 09/28/99 08:06:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 498.152827 34.314162 3.111912 37.426074 0.000000 463.838665
A-4 924.579913 15.047182 5.775760 20.822942 0.000000 909.532731
A-5 1000.000000 0.000000 6.246902 6.246902 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246901 6.246901 0.000000 1000.000000
A-7 879.709250 4.052909 5.495457 9.548366 0.000000 875.656341
A-8 521.080874 2.486535 0.000000 2.486535 0.000000 518.594339
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 882.084803 4.063851 5.510301 9.574152 0.000000 878.020952
M-2 882.084801 4.063855 5.510294 9.574149 0.000000 878.020945
M-3 882.084779 4.063847 5.510299 9.574146 0.000000 878.020932
B-1 882.084831 4.063862 5.510293 9.574155 0.000000 878.020969
B-2 882.084818 4.063862 5.510325 9.574187 0.000000 878.020956
B-3 853.265044 3.931073 5.330259 9.261332 0.000000 849.333947
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,591.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,120.90
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,336,380.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 147
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 219,463.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.67746120 % 7.83848100 % 2.48405820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.60406790 % 7.77281199 % 2.50171980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98738911
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.45
POOL TRADING FACTOR: 29.93859538
................................................................................
Run: 09/28/99 08:06:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 13,464,335.28 8.000000 % 1,073,287.28
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,538,565.83 8.000000 % 13,154.06
A-11 760947S51 5,000,000.00 4,795,853.66 8.000000 % 4,059.89
A-12 760947S69 575,632.40 229,609.29 0.000000 % 252.47
A-13 7609475D9 0.00 0.00 0.306983 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,081,285.56 8.000000 % 3,454.98
M-2 760947Q79 2,117,700.00 2,040,642.81 8.000000 % 1,727.49
M-3 760947Q87 2,435,400.00 2,346,782.55 8.000000 % 1,986.65
B-1 1,058,900.00 1,020,369.59 8.000000 % 863.79
B-2 423,500.00 408,089.99 8.000000 % 345.47
B-3 847,661.00 751,385.96 8.000000 % 636.07
- -------------------------------------------------------------------------------
211,771,393.40 44,676,920.52 1,099,768.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 89,709.50 1,162,996.78 0.00 0.00 12,391,048.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 103,529.57 116,683.63 0.00 0.00 15,525,411.77
A-11 31,953.57 36,013.46 0.00 0.00 4,791,793.77
A-12 0.00 252.47 0.00 0.00 229,356.82
A-13 11,422.47 11,422.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,192.58 30,647.56 0.00 0.00 4,077,830.58
M-2 13,596.30 15,323.79 0.00 0.00 2,038,915.32
M-3 15,636.03 17,622.68 0.00 0.00 2,344,795.90
B-1 6,798.46 7,662.25 0.00 0.00 1,019,505.80
B-2 2,719.00 3,064.47 0.00 0.00 407,744.52
B-3 5,006.30 5,642.37 0.00 0.00 750,749.89
- -------------------------------------------------------------------------------
307,563.78 1,407,331.93 0.00 0.00 43,577,152.37
===============================================================================
Run: 09/28/99 08:06:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 386.051991 30.773498 2.572168 33.345666 0.000000 355.278493
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 959.170730 0.811979 6.390714 7.202693 0.000000 958.358751
A-11 959.170732 0.811979 6.390714 7.202693 0.000000 958.358753
A-12 398.881804 0.438596 0.000000 0.438596 0.000000 398.443208
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.612778 0.815739 6.420310 7.236049 0.000000 962.797039
M-2 963.612792 0.815739 6.420314 7.236053 0.000000 962.797053
M-3 963.612774 0.815739 6.420313 7.236052 0.000000 962.797035
B-1 963.612796 0.815743 6.420304 7.236047 0.000000 962.797054
B-2 963.612727 0.815750 6.420307 7.236057 0.000000 962.796978
B-3 886.422709 0.750394 5.906017 6.656411 0.000000 885.672328
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,243.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,384.72
MASTER SERVICER ADVANCES THIS MONTH 1,892.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 641,730.38
(B) TWO MONTHLY PAYMENTS: 2 160,822.72
(C) THREE OR MORE MONTHLY PAYMENTS: 1 88,431.84
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 565,842.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,577,152.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 205
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 244,985.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,061,930.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.04229330 % 19.05337100 % 4.90433610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.45540230 % 19.41738122 % 5.02447740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55720698
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.43
POOL TRADING FACTOR: 20.57744990
................................................................................
Run: 09/28/99 08:06:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 17,547,815.06 7.750000 % 2,221,640.65
A-7 760947T50 2,445,497.00 2,361,927.12 7.750000 % 12,441.00
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 500,645.93 0.000000 % 4,723.68
A-15 7609475E7 0.00 0.00 0.395520 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,018,962.13 7.750000 % 26,436.42
M-2 760947U82 3,247,100.00 3,136,827.18 7.750000 % 16,522.64
M-3 760947U90 2,987,300.00 2,890,199.22 7.750000 % 15,223.57
B-1 1,298,800.00 1,260,546.02 7.750000 % 6,639.69
B-2 519,500.00 504,589.66 7.750000 % 2,657.83
B-3 1,039,086.60 889,586.91 7.750000 % 4,685.72
- -------------------------------------------------------------------------------
259,767,021.76 63,020,567.23 2,310,971.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,439.23 44,439.23 0.00 0.00 6,900,000.00
A-5 141,751.27 141,751.27 0.00 0.00 22,009,468.00
A-6 113,016.14 2,334,656.79 0.00 0.00 15,326,174.41
A-7 15,211.91 27,652.91 0.00 0.00 2,349,486.12
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 4,723.68 0.00 0.00 495,922.25
A-15 20,714.13 20,714.13 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,324.46 58,760.88 0.00 0.00 4,992,525.71
M-2 20,202.64 36,725.28 0.00 0.00 3,120,304.54
M-3 18,614.24 33,837.81 0.00 0.00 2,874,975.65
B-1 8,118.51 14,758.20 0.00 0.00 1,253,906.33
B-2 3,249.80 5,907.63 0.00 0.00 501,931.83
B-3 5,729.36 10,415.08 0.00 0.00 884,901.19
- -------------------------------------------------------------------------------
423,371.69 2,734,342.89 0.00 0.00 60,709,596.03
===============================================================================
Run: 09/28/99 08:06:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.440468 6.440468 0.000000 1000.000000
A-5 1000.000000 0.000000 6.440468 6.440468 0.000000 1000.000000
A-6 868.814554 109.996243 5.595572 115.591815 0.000000 758.818311
A-7 965.827036 5.087309 6.220376 11.307685 0.000000 960.739727
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 538.218906 5.078187 0.000000 5.078187 0.000000 533.140718
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.039598 5.088428 6.221746 11.310174 0.000000 960.951170
M-2 966.039598 5.088430 6.221749 11.310179 0.000000 960.951169
M-3 967.495471 5.096097 6.231125 11.327222 0.000000 962.399374
B-1 970.546674 5.112173 6.250778 11.362951 0.000000 965.434501
B-2 971.298672 5.116131 6.255630 11.371761 0.000000 966.182541
B-3 856.123936 4.509451 5.513843 10.023294 0.000000 851.614476
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,772.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,009.22
MASTER SERVICER ADVANCES THIS MONTH 2,199.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 855,444.82
(B) TWO MONTHLY PAYMENTS: 1 505,449.46
(C) THREE OR MORE MONTHLY PAYMENTS: 2 327,935.56
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 522,182.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,709,596.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 292,398.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,981,124.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.08584710 % 17.66795000 % 4.24620270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.36636150 % 18.09896066 % 4.38561410 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 1,124,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,718.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37610611
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.64
POOL TRADING FACTOR: 23.37078649
................................................................................
Run: 09/28/99 08:06:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 1,721,465.39 7.250000 % 658,750.28
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,157,817.37 7.250000 % 112,269.57
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 1,459,106.60 7.250000 % 558,353.89
A-7 760947V81 348,675.05 164,185.16 0.000000 % 1,253.65
A-8 7609475F4 0.00 0.00 0.467317 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,804,659.61 7.250000 % 16,664.86
M-2 760947W31 1,146,300.00 1,022,682.10 7.250000 % 9,443.81
M-3 760947W49 539,400.00 481,230.67 7.250000 % 4,443.85
B-1 337,100.00 300,746.86 7.250000 % 2,777.20
B-2 269,700.00 240,615.33 7.250000 % 2,221.93
B-3 404,569.62 360,940.50 7.250000 % 3,333.05
- -------------------------------------------------------------------------------
134,853,388.67 45,355,051.59 1,369,512.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 10,393.12 669,143.40 0.00 0.00 1,062,715.11
A-3 154,807.75 154,807.75 0.00 0.00 25,641,602.00
A-4 73,401.20 185,670.77 0.00 0.00 12,045,547.80
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,809.17 567,163.06 0.00 0.00 900,752.71
A-7 0.00 1,253.65 0.00 0.00 162,931.51
A-8 17,650.09 17,650.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,895.39 27,560.25 0.00 0.00 1,787,994.75
M-2 6,174.30 15,618.11 0.00 0.00 1,013,238.29
M-3 2,905.37 7,349.22 0.00 0.00 476,786.82
B-1 1,815.72 4,592.92 0.00 0.00 297,969.66
B-2 1,452.69 3,674.62 0.00 0.00 238,393.40
B-3 2,179.13 5,512.18 0.00 0.00 345,246.10
- -------------------------------------------------------------------------------
290,483.93 1,659,996.02 0.00 0.00 43,973,178.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 57.317302 21.933516 0.346046 22.279562 0.000000 35.383786
A-3 1000.000000 0.000000 6.037367 6.037367 0.000000 1000.000000
A-4 892.159196 8.238512 5.386292 13.624804 0.000000 883.920684
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 84.501824 32.336172 0.510169 32.846341 0.000000 52.165652
A-7 470.883018 3.595468 0.000000 3.595468 0.000000 467.287550
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 892.159190 8.238511 5.386291 13.624802 0.000000 883.920679
M-2 892.159208 8.238515 5.386286 13.624801 0.000000 883.920693
M-3 892.159195 8.238506 5.386300 13.624806 0.000000 883.920690
B-1 892.159181 8.238505 5.386295 13.624800 0.000000 883.920676
B-2 892.159177 8.238524 5.386318 13.624842 0.000000 883.920653
B-3 892.159179 8.238508 5.386292 13.624800 0.000000 853.366350
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,255.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,619.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 800,560.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 25,807.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,973,178.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 929,238.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.68202180 % 7.32133000 % 1.99664840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.50535130 % 7.45458936 % 2.01233550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 686,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98463907
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.58
POOL TRADING FACTOR: 32.60813731
................................................................................
Run: 09/28/99 08:06:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 3.055000 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 20,211,651.49 0.000000 % 789,906.75
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 267,047.45 0.000000 % 515.75
A-11 7609475G2 0.00 0.00 0.409805 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,140,686.03 7.750000 % 7,776.22
M-2 760947Y21 3,188,300.00 3,105,563.19 7.750000 % 5,832.25
M-3 760947Y39 2,125,500.00 2,070,343.02 7.750000 % 3,888.11
B-1 850,200.00 828,137.20 7.750000 % 1,555.24
B-2 425,000.00 413,971.22 7.750000 % 777.44
B-3 850,222.04 532,314.74 7.750000 % 839.67
- -------------------------------------------------------------------------------
212,551,576.99 54,259,714.34 811,091.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 131,356.42 921,263.17 0.00 0.00 19,421,744.74
A-8 77,459.90 77,459.90 0.00 0.00 12,000,000.00
A-9 68,113.49 68,113.49 0.00 0.00 10,690,000.00
A-10 0.00 515.75 0.00 0.00 266,531.70
A-11 18,520.31 18,520.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,728.09 34,504.31 0.00 0.00 4,132,909.81
M-2 20,046.38 25,878.63 0.00 0.00 3,099,730.94
M-3 13,364.05 17,252.16 0.00 0.00 2,066,454.91
B-1 5,345.62 6,900.86 0.00 0.00 826,581.96
B-2 2,672.18 3,449.62 0.00 0.00 413,193.78
B-3 3,436.09 4,275.76 0.00 0.00 472,363.47
- -------------------------------------------------------------------------------
367,042.53 1,178,133.96 0.00 0.00 53,389,511.31
===============================================================================
Run: 09/28/99 08:06:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 512.154153 20.015882 3.328513 23.344395 0.000000 492.138271
A-8 1000.000000 0.000000 6.454992 6.454992 0.000000 1000.000000
A-9 1000.000000 0.000000 6.371702 6.371702 0.000000 1000.000000
A-10 349.925595 0.675813 0.000000 0.675813 0.000000 349.249782
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.049878 1.829268 6.287483 8.116751 0.000000 972.220609
M-2 974.049867 1.829266 6.287482 8.116748 0.000000 972.220600
M-3 974.049880 1.829268 6.287485 8.116753 0.000000 972.220612
B-1 974.049871 1.829264 6.287485 8.116749 0.000000 972.220607
B-2 974.049929 1.829271 6.287482 8.116753 0.000000 972.220659
B-3 626.089086 0.987589 4.041403 5.028992 0.000000 555.576600
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,422.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,998.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 733,656.68
(B) TWO MONTHLY PAYMENTS: 1 118,254.22
(C) THREE OR MORE MONTHLY PAYMENTS: 2 412,011.35
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 415,653.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,389,511.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 261
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 485,051.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.45829310 % 17.25529200 % 3.28641510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.27218140 % 17.41745791 % 3.22297290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 963,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,226.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42554022
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.40
POOL TRADING FACTOR: 25.11837930
................................................................................
Run: 09/28/99 08:06:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 16,167,330.08 7.000000 % 1,078,508.91
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,631,113.91 7.000000 % 50,653.91
A-4 760947Y70 163,098.92 96,611.81 0.000000 % 528.73
A-5 760947Y88 0.00 0.00 0.527706 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,038,820.28 7.000000 % 8,879.13
M-2 760947Z38 1,107,000.00 989,900.89 7.000000 % 4,311.05
M-3 760947Z46 521,000.00 465,888.31 7.000000 % 2,028.96
B-1 325,500.00 291,068.42 7.000000 % 1,267.61
B-2 260,400.00 232,854.77 7.000000 % 1,014.09
B-3 390,721.16 349,390.40 7.000000 % 1,521.62
- -------------------------------------------------------------------------------
130,238,820.08 47,798,978.87 1,148,714.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 94,141.44 1,172,650.35 0.00 0.00 15,088,821.17
A-2 90,465.24 90,465.24 0.00 0.00 15,536,000.00
A-3 67,727.31 118,381.22 0.00 0.00 11,580,460.00
A-4 0.00 528.73 0.00 0.00 96,083.08
A-5 20,982.39 20,982.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,871.94 20,751.07 0.00 0.00 2,029,941.15
M-2 5,764.13 10,075.18 0.00 0.00 985,589.84
M-3 2,712.84 4,741.80 0.00 0.00 463,859.35
B-1 1,694.88 2,962.49 0.00 0.00 289,800.81
B-2 1,355.90 2,369.99 0.00 0.00 231,840.68
B-3 2,034.48 3,556.10 0.00 0.00 347,868.78
- -------------------------------------------------------------------------------
298,750.55 1,447,464.56 0.00 0.00 46,650,264.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 167.280545 11.159144 0.974065 12.133209 0.000000 156.121401
A-2 1000.000000 0.000000 5.822943 5.822943 0.000000 1000.000000
A-3 894.219567 3.894358 5.206989 9.101347 0.000000 890.325210
A-4 592.351010 3.241775 0.000000 3.241775 0.000000 589.109235
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 894.219421 3.894355 5.206991 9.101346 0.000000 890.325066
M-2 894.219413 3.894354 5.206983 9.101337 0.000000 890.325059
M-3 894.219405 3.894357 5.206987 9.101344 0.000000 890.325048
B-1 894.219416 3.894347 5.207005 9.101352 0.000000 890.325069
B-2 894.219547 3.894355 5.206989 9.101344 0.000000 890.325192
B-3 894.219294 3.894363 5.206987 9.101350 0.000000 890.324906
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,288.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,502.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 421,027.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 587,654.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,650,264.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 940,529.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.84338300 % 7.32586200 % 1.83075530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.65841040 % 7.45845785 % 1.86773830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83683959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.64
POOL TRADING FACTOR: 35.81901681
................................................................................
Run: 09/28/99 08:06:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 3,002,271.04
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,066,757.50 7.500000 % 35,738.29
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 38,700.02 5.945000 % 38,700.02
A-8 7609472C4 0.00 0.00 3.055000 % 0.00
A-9 7609472D2 156,744,610.00 295,781.17 7.350000 % 295,781.17
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 2.605000 % 0.00
A-13 7609472H3 6,079,451.00 91,219.42 7.350000 % 91,219.42
A-14 7609472J9 486,810.08 355,191.88 0.000000 % 5,106.03
A-15 7609472K6 0.00 0.00 0.393056 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,265,166.70 7.500000 % 7,372.27
M-2 7609472M2 5,297,900.00 5,165,692.63 7.500000 % 4,607.64
M-3 7609472N0 4,238,400.00 4,132,632.10 7.500000 % 3,686.18
B-1 7609472R1 1,695,400.00 1,653,091.82 7.500000 % 1,474.51
B-2 847,700.00 826,545.92 7.500000 % 737.25
B-3 1,695,338.32 1,524,000.32 7.500000 % 1,359.35
- -------------------------------------------------------------------------------
423,830,448.40 136,816,175.48 3,488,053.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 42,610.92 3,044,881.96 0.00 0.00 3,817,728.96
A-3 212,157.37 212,157.37 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 250,334.50 286,072.79 0.00 0.00 40,031,019.21
A-6 60,917.37 60,917.37 0.00 0.00 9,750,000.00
A-7 191.67 38,891.69 0.00 0.00 0.00
A-8 98.49 98.49 0.00 0.00 0.00
A-9 1,811.06 297,592.23 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 558.54 91,777.96 0.00 0.00 0.00
A-14 0.00 5,106.03 0.00 0.00 350,085.85
A-15 44,798.89 44,798.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,640.22 59,012.49 0.00 0.00 8,257,794.43
M-2 32,274.91 36,882.55 0.00 0.00 5,161,084.99
M-3 25,820.42 29,506.60 0.00 0.00 4,128,945.92
B-1 10,328.41 11,802.92 0.00 0.00 1,651,617.31
B-2 5,164.20 5,901.45 0.00 0.00 825,808.67
B-3 9,521.85 10,881.20 0.00 0.00 1,522,640.97
- -------------------------------------------------------------------------------
897,447.57 4,385,500.74 0.00 0.00 133,328,122.31
===============================================================================
Run: 09/28/99 08:06:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 1000.000000 440.215695 6.247935 446.463630 0.000000 559.784305
A-3 1000.000000 0.000000 6.247935 6.247935 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 975.045325 0.869710 6.092020 6.961730 0.000000 974.175615
A-6 1000.000000 0.000000 6.247935 6.247935 0.000000 1000.000000
A-7 1.490556 1.490556 0.007382 1.497938 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.887026 1.887026 0.011554 1.898580 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 15.004549 15.004549 0.091873 15.096422 0.000000 0.000000
A-14 729.631317 10.488752 0.000000 10.488752 0.000000 719.142566
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.045324 0.869710 6.092019 6.961729 0.000000 974.175614
M-2 975.045326 0.869711 6.092019 6.961730 0.000000 974.175615
M-3 975.045324 0.869710 6.092021 6.961731 0.000000 974.175613
B-1 975.045311 0.869712 6.092020 6.961732 0.000000 974.175599
B-2 975.045323 0.869706 6.092014 6.961720 0.000000 974.175616
B-3 898.935807 0.801799 5.616490 6.418289 0.000000 898.133990
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,283.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,870.56
MASTER SERVICER ADVANCES THIS MONTH 3,256.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,479,230.83
(B) TWO MONTHLY PAYMENTS: 2 685,977.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 617,538.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,328,122.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 601
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 434,833.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,365,983.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.19538760 % 12.87070600 % 2.93390680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.79590130 % 13.16138339 % 3.00806590 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,931,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16507548
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.64
POOL TRADING FACTOR: 31.45789143
................................................................................
Run: 09/28/99 08:06:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 240,195.67 7.000000 % 67,642.94
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,514,008.02 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 0.00 6.750000 % 0.00
A-7 7609472Y6 16,143,000.00 13,853,383.94 7.000000 % 677,601.12
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 13,259,925.73 0.000000 % 1,171,116.94
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 80,370.17 0.000000 % 2,902.06
A-14 7609473F6 0.00 0.00 0.388662 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,366,761.22 7.500000 % 3,935.11
M-2 7609473K5 3,221,000.00 3,119,115.16 7.500000 % 2,810.79
M-3 7609473L3 2,576,700.00 2,495,195.30 7.500000 % 2,248.55
B-1 1,159,500.00 1,122,823.35 7.500000 % 1,011.83
B-2 515,300.00 499,000.35 7.500000 % 449.67
B-3 902,034.34 830,799.73 7.500000 % 748.67
- -------------------------------------------------------------------------------
257,678,667.23 81,885,578.64 1,930,467.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,400.37 69,043.31 0.00 0.00 172,552.73
A-3 48,220.48 48,220.48 0.00 0.00 7,931,000.00
A-4 0.00 0.00 28,197.09 0.00 4,542,205.11
A-5 112,438.35 112,438.35 0.00 0.00 18,000,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 80,767.13 758,368.25 0.00 0.00 13,175,782.82
A-8 33,883.84 33,883.84 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 51,501.81 1,222,618.75 39,445.85 0.00 12,128,254.64
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,479.45 37,479.45 0.00 0.00 6,000,000.00
A-13 0.00 2,902.06 0.00 0.00 77,468.11
A-14 26,506.97 26,506.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,277.30 31,212.41 0.00 0.00 4,362,826.11
M-2 19,483.79 22,294.58 0.00 0.00 3,116,304.37
M-3 15,586.42 17,834.97 0.00 0.00 2,492,946.75
B-1 7,013.80 8,025.63 0.00 0.00 1,121,811.52
B-2 3,117.04 3,566.71 0.00 0.00 498,550.68
B-3 5,189.65 5,938.32 0.00 0.00 830,051.06
- -------------------------------------------------------------------------------
469,866.40 2,400,334.08 67,642.94 0.00 80,022,753.90
===============================================================================
Run: 09/28/99 08:06:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 21.692014 6.108818 0.126467 6.235285 0.000000 15.583196
A-3 1000.000000 0.000000 6.080000 6.080000 0.000000 1000.000000
A-4 1203.735472 0.000000 0.000000 0.000000 7.519224 1211.254696
A-5 1000.000000 0.000000 6.246575 6.246575 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 858.166632 41.974919 5.003229 46.978148 0.000000 816.191713
A-8 1000.000000 0.000000 6.080000 6.080000 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 292.404695 25.825189 1.135706 26.960895 0.869850 267.449357
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.246575 6.246575 0.000000 1000.000000
A-13 713.273651 25.755363 0.000000 25.755363 0.000000 687.518288
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.368568 0.872646 6.048987 6.921633 0.000000 967.495922
M-2 968.368569 0.872645 6.048988 6.921633 0.000000 967.495924
M-3 968.368572 0.872647 6.048985 6.921632 0.000000 967.495925
B-1 968.368564 0.872643 6.048987 6.921630 0.000000 967.495921
B-2 968.368620 0.872637 6.048981 6.921618 0.000000 967.495983
B-3 921.028938 0.829979 5.753273 6.583252 0.000000 920.198959
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,592.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,025.53
MASTER SERVICER ADVANCES THIS MONTH 10,644.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,788,966.62
(B) TWO MONTHLY PAYMENTS: 4 629,654.74
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,660,369.47
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 56,414.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,022,753.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 379
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,359,160.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,789,030.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.80085150 % 12.20102200 % 2.99812630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.46125950 % 12.46155218 % 3.06511290 %
BANKRUPTCY AMOUNT AVAILABLE 117,909.00
FRAUD AMOUNT AVAILABLE 1,187,033.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,165,218.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16204250
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.67
POOL TRADING FACTOR: 31.05524984
................................................................................
Run: 09/28/99 08:06:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 4,810,923.60 5.795000 % 61,855.53
A-3 7609474M0 32,407,000.00 28,866,629.69 6.750000 % 371,147.14
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 40,406,759.29 7.000000 % 181,673.93
A-6 7609474Q1 0.00 0.00 2.705000 % 0.00
A-7 7609474R9 1,021,562.20 812,027.94 0.000000 % 4,203.99
A-8 7609474S7 0.00 0.00 0.290364 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,037,577.44 7.000000 % 9,161.21
M-2 7609474W8 907,500.00 814,869.36 7.000000 % 3,663.76
M-3 7609474X6 907,500.00 814,869.36 7.000000 % 3,663.76
B-1 BC0073306 544,500.00 488,921.63 7.000000 % 2,198.25
B-2 BC0073314 363,000.00 325,947.75 7.000000 % 1,465.50
B-3 BC0073322 453,585.73 407,287.19 7.000000 % 1,831.20
- -------------------------------------------------------------------------------
181,484,047.93 85,996,813.25 640,864.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 23,217.03 85,072.56 0.00 0.00 4,749,068.07
A-3 162,264.90 533,412.04 0.00 0.00 28,495,482.55
A-4 36,206.31 36,206.31 0.00 0.00 6,211,000.00
A-5 235,546.58 417,220.51 0.00 0.00 40,225,085.36
A-6 10,837.28 10,837.28 0.00 0.00 0.00
A-7 0.00 4,203.99 0.00 0.00 807,823.95
A-8 20,794.56 20,794.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,877.83 21,039.04 0.00 0.00 2,028,416.23
M-2 4,750.18 8,413.94 0.00 0.00 811,205.60
M-3 4,750.18 8,413.94 0.00 0.00 811,205.60
B-1 2,850.11 5,048.36 0.00 0.00 486,723.38
B-2 1,900.07 3,365.57 0.00 0.00 324,482.25
B-3 2,374.23 4,205.43 0.00 0.00 405,455.99
- -------------------------------------------------------------------------------
517,369.26 1,158,233.53 0.00 0.00 85,355,948.98
===============================================================================
Run: 09/28/99 08:06:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 272.018749 3.497429 1.312735 4.810164 0.000000 268.521320
A-3 890.752914 11.452684 5.007094 16.459778 0.000000 879.300230
A-4 1000.000000 0.000000 5.829385 5.829385 0.000000 1000.000000
A-5 897.927984 4.037198 5.234368 9.271566 0.000000 893.890786
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 794.888397 4.115256 0.000000 4.115256 0.000000 790.773141
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 897.927657 4.037198 5.234369 9.271567 0.000000 893.890459
M-2 897.927669 4.037201 5.234358 9.271559 0.000000 893.890468
M-3 897.927669 4.037201 5.234358 9.271559 0.000000 893.890468
B-1 897.927695 4.037190 5.234362 9.271552 0.000000 893.890505
B-2 897.927686 4.037190 5.234353 9.271543 0.000000 893.890496
B-3 897.927697 4.037208 5.234358 9.271566 0.000000 893.890533
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,869.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,728.26
SUBSERVICER ADVANCES THIS MONTH 8,138.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 259,738.37
(C) THREE OR MORE MONTHLY PAYMENTS: 1 268,119.83
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,169.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,355,948.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 254,168.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.26015720 % 4.30513000 % 1.43471230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.24293670 % 4.27717983 % 1.43901670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 969,589.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53729629
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.42
POOL TRADING FACTOR: 47.03220473
................................................................................
Run: 09/28/99 08:06:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 0.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 13,592,381.57 7.500000 % 4,170,195.07
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 121,349,391.71 7.500000 % 105,611.99
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 0.00 7.500000 % 0.00
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 869,469.37 0.000000 % 10,478.92
A-11 7609475U1 0.00 0.00 0.329139 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,766,270.17 7.500000 % 8,499.71
M-2 7609475Y3 5,013,300.00 4,883,135.05 7.500000 % 4,249.86
M-3 7609475Z0 5,013,300.00 4,883,135.05 7.500000 % 4,249.86
B-1 2,256,000.00 2,197,425.36 7.500000 % 1,912.45
B-2 1,002,700.00 976,666.00 7.500000 % 850.01
B-3 1,755,253.88 1,540,500.44 7.500000 % 1,340.71
- -------------------------------------------------------------------------------
501,329,786.80 180,353,374.72 4,307,388.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 84,922.74 4,255,117.81 0.00 0.00 9,422,186.50
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 758,169.06 863,781.05 0.00 0.00 121,243,779.72
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 23,669.24 23,669.24 0.00 0.00 4,059,000.00
A-10 0.00 10,478.92 0.00 0.00 858,990.45
A-11 49,450.45 49,450.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,017.89 69,517.60 0.00 0.00 9,757,770.46
M-2 30,508.94 34,758.80 0.00 0.00 4,878,885.19
M-3 30,508.94 34,758.80 0.00 0.00 4,878,885.19
B-1 13,729.12 15,641.57 0.00 0.00 2,195,512.91
B-2 6,102.03 6,952.04 0.00 0.00 975,815.99
B-3 9,624.77 10,965.48 0.00 0.00 1,539,159.73
- -------------------------------------------------------------------------------
1,170,869.43 5,478,258.01 0.00 0.00 176,045,986.14
===============================================================================
Run: 09/28/99 08:06:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 464.109727 142.390654 2.899674 145.290328 0.000000 321.719073
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 970.795134 0.844896 6.065352 6.910248 0.000000 969.950238
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.831298 5.831298 0.000000 1000.000000
A-10 683.796193 8.241171 0.000000 8.241171 0.000000 675.555022
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.036081 0.847716 6.085601 6.933317 0.000000 973.188365
M-2 974.036074 0.847717 6.085600 6.933317 0.000000 973.188357
M-3 974.036074 0.847717 6.085600 6.933317 0.000000 973.188357
B-1 974.036064 0.847717 6.085603 6.933320 0.000000 973.188347
B-2 974.036103 0.847721 6.085599 6.933320 0.000000 973.188381
B-3 877.651067 0.763833 5.483406 6.247239 0.000000 876.887240
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,088.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 50,356.72
MASTER SERVICER ADVANCES THIS MONTH 1,708.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,146,576.74
(B) TWO MONTHLY PAYMENTS: 2 556,044.22
(C) THREE OR MORE MONTHLY PAYMENTS: 2 647,599.97
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,322,379.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,045,986.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 779
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,532.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,150,336.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.49063710 % 10.88261400 % 2.62674910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.17133120 % 11.08547901 % 2.68883460 %
BANKRUPTCY AMOUNT AVAILABLE 110,255.00
FRAUD AMOUNT AVAILABLE 2,073,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,073,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08812791
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.29
POOL TRADING FACTOR: 35.11580416
................................................................................
Run: 09/28/99 08:06:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 36,101,360.39 7.000000 % 2,135,317.70
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 0.00 7.000000 % 0.00
A-5 7609476E6 20,955,000.00 18,768,888.39 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 58,147,051.23 7.000000 % 246,321.90
A-9 7609476J5 986,993.86 708,812.71 0.000000 % 3,347.58
A-10 7609476L0 0.00 0.00 0.320532 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 2,995,662.96 7.000000 % 12,690.19
M-2 7609476P1 2,472,800.00 2,246,656.35 7.000000 % 9,517.26
M-3 7609476Q9 824,300.00 748,915.74 7.000000 % 3,172.55
B-1 1,154,000.00 1,048,463.89 7.000000 % 4,441.49
B-2 659,400.00 599,096.26 7.000000 % 2,537.89
B-3 659,493.00 599,180.67 7.000000 % 2,538.25
- -------------------------------------------------------------------------------
329,713,286.86 161,391,088.59 2,419,884.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 210,462.57 2,345,780.27 0.00 0.00 33,966,042.69
A-2 93,276.29 93,276.29 0.00 0.00 16,000,000.00
A-3 136,573.99 136,573.99 0.00 0.00 23,427,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,418.27 109,418.27 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 338,983.85 585,305.75 0.00 0.00 57,900,729.33
A-9 0.00 3,347.58 0.00 0.00 705,465.13
A-10 43,082.84 43,082.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,464.02 30,154.21 0.00 0.00 2,982,972.77
M-2 13,097.49 22,614.75 0.00 0.00 2,237,139.09
M-3 4,366.01 7,538.56 0.00 0.00 745,743.19
B-1 6,112.30 10,553.79 0.00 0.00 1,044,022.40
B-2 3,492.59 6,030.48 0.00 0.00 596,558.37
B-3 3,493.08 6,031.33 0.00 0.00 596,642.42
- -------------------------------------------------------------------------------
979,823.30 3,399,708.11 0.00 0.00 158,971,203.78
===============================================================================
Run: 09/28/99 08:06:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 451.267005 26.691471 2.630782 29.322253 0.000000 424.575534
A-2 1000.000000 0.000000 5.829768 5.829768 0.000000 1000.000000
A-3 1000.000000 0.000000 5.829769 5.829769 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.675895 0.000000 5.221583 5.221583 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 908.547675 3.848780 5.296623 9.145403 0.000000 904.698896
A-9 718.153110 3.391695 0.000000 3.391695 0.000000 714.761415
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 908.547543 3.848778 5.296621 9.145399 0.000000 904.698766
M-2 908.547537 3.848779 5.296623 9.145402 0.000000 904.698759
M-3 908.547543 3.848781 5.296627 9.145408 0.000000 904.698763
B-1 908.547565 3.848778 5.296620 9.145398 0.000000 904.698787
B-2 908.547558 3.848787 5.296618 9.145405 0.000000 904.698772
B-3 908.547430 3.848775 5.296614 9.145389 0.000000 904.698643
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,548.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,557.81
SUBSERVICER ADVANCES THIS MONTH 17,603.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 553,439.70
(B) TWO MONTHLY PAYMENTS: 1 76,200.33
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,110,755.47
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,971,203.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 688
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,736,085.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.87312720 % 3.72862200 % 1.39825060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.81689570 % 3.75278976 % 1.41358650 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 1,758,339.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61304491
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.06
POOL TRADING FACTOR: 48.21498257
................................................................................
Run: 09/28/99 08:06:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 41,785,666.60 7.500000 % 2,152,956.45
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 17,245,015.90 7.500000 % 88,126.43
A-5 7609476V8 11,938,000.00 14,110,984.10 7.500000 % 0.00
A-6 7609476W6 549,825.51 414,010.07 0.000000 % 595.98
A-7 7609476X4 0.00 0.00 0.283683 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,158,778.36 7.500000 % 4,730.41
M-2 7609477A3 2,374,500.00 2,321,391.61 7.500000 % 2,128.63
M-3 7609477B1 2,242,600.00 2,192,441.70 7.500000 % 2,010.39
B-1 1,187,300.00 1,160,744.68 7.500000 % 1,064.36
B-2 527,700.00 515,897.37 7.500000 % 473.06
B-3 923,562.67 902,331.46 7.500000 % 827.39
- -------------------------------------------------------------------------------
263,833,388.18 97,738,261.85 2,252,913.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 260,961.37 2,413,917.82 0.00 0.00 39,632,710.15
A-3 74,511.91 74,511.91 0.00 0.00 11,931,000.00
A-4 107,699.20 195,825.63 0.00 0.00 17,156,889.47
A-5 0.00 0.00 88,126.43 0.00 14,199,110.53
A-6 0.00 595.98 0.00 0.00 413,414.09
A-7 23,087.96 23,087.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,217.79 36,948.20 0.00 0.00 5,154,047.95
M-2 14,497.64 16,626.27 0.00 0.00 2,319,262.98
M-3 13,692.32 15,702.71 0.00 0.00 2,190,431.31
B-1 7,249.12 8,313.48 0.00 0.00 1,159,680.32
B-2 3,221.90 3,694.96 0.00 0.00 515,424.31
B-3 5,635.27 6,462.66 0.00 0.00 901,504.07
- -------------------------------------------------------------------------------
542,774.48 2,795,687.58 88,126.43 0.00 95,573,475.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 574.262913 29.588209 3.586408 33.174617 0.000000 544.674704
A-3 1000.000000 0.000000 6.245236 6.245236 0.000000 1000.000000
A-4 888.094340 4.538389 5.546359 10.084748 0.000000 883.555952
A-5 1182.022458 0.000000 0.000000 0.000000 7.382010 1189.404467
A-6 752.984470 1.083944 0.000000 1.083944 0.000000 751.900526
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.633861 0.896454 6.105555 7.002009 0.000000 976.737407
M-2 977.633864 0.896454 6.105555 7.002009 0.000000 976.737410
M-3 977.633862 0.896455 6.105556 7.002011 0.000000 976.737408
B-1 977.633858 0.896454 6.105550 7.002004 0.000000 976.737404
B-2 977.633826 0.896456 6.105552 7.002008 0.000000 976.737370
B-3 977.011620 0.895879 6.101665 6.997544 0.000000 976.115752
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,032.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,607.96
MASTER SERVICER ADVANCES THIS MONTH 2,129.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,708,191.89
(B) TWO MONTHLY PAYMENTS: 1 199,317.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 297,040.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,573,475.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 281,636.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,075,155.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.41158040 % 9.93854200 % 2.64987760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.13709220 % 10.11132244 % 2.70765770 %
BANKRUPTCY AMOUNT AVAILABLE 101,618.00
FRAUD AMOUNT AVAILABLE 1,063,279.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,247.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05752873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.99
POOL TRADING FACTOR: 36.22493568
................................................................................
Run: 09/28/99 08:06:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 10,418,335.70 7.500000 % 3,621,334.55
A-7 7609477J4 19,940,000.00 17,624,825.21 7.500000 % 97,558.20
A-8 7609477K1 13,303,000.00 15,618,174.79 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 500,936.10 0.000000 % 20,966.45
A-11 7609477N5 0.00 0.00 0.423557 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,849,591.73 7.500000 % 10,288.04
M-2 7609477R6 5,440,400.00 5,332,306.45 7.500000 % 4,629.61
M-3 7609477S4 5,138,200.00 5,036,110.81 7.500000 % 4,372.44
B-1 2,720,200.00 2,666,153.25 7.500000 % 2,314.80
B-2 1,209,000.00 1,184,978.76 7.500000 % 1,028.82
B-3 2,116,219.73 2,074,173.22 7.500000 % 1,800.84
- -------------------------------------------------------------------------------
604,491,653.32 193,204,586.02 3,764,293.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 65,077.65 3,686,412.20 0.00 0.00 6,797,001.15
A-7 110,092.66 207,650.86 0.00 0.00 17,527,267.01
A-8 0.00 0.00 97,558.20 0.00 15,715,732.99
A-9 755,190.01 755,190.01 0.00 0.00 120,899,000.00
A-10 0.00 20,966.45 0.00 0.00 479,969.65
A-11 68,155.53 68,155.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,017.93 84,305.97 0.00 0.00 11,839,303.69
M-2 33,308.01 37,937.62 0.00 0.00 5,327,676.84
M-3 31,457.83 35,830.27 0.00 0.00 5,031,738.37
B-1 16,654.01 18,968.81 0.00 0.00 2,663,838.45
B-2 7,401.92 8,430.74 0.00 0.00 1,183,949.94
B-3 12,956.22 14,757.06 0.00 0.00 2,072,372.38
- -------------------------------------------------------------------------------
1,174,311.77 4,938,605.52 97,558.20 0.00 189,537,850.47
===============================================================================
Run: 09/28/99 08:06:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 332.376318 115.531490 2.076173 117.607663 0.000000 216.844829
A-7 883.892939 4.892588 5.521197 10.413785 0.000000 879.000352
A-8 1174.034037 0.000000 0.000000 0.000000 7.333549 1181.367586
A-9 1000.000000 0.000000 6.246454 6.246454 0.000000 1000.000000
A-10 635.114450 26.582423 0.000000 26.582423 0.000000 608.532027
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.131328 0.850969 6.122345 6.973314 0.000000 979.280360
M-2 980.131323 0.850969 6.122346 6.973315 0.000000 979.280354
M-3 980.131332 0.850967 6.122344 6.973311 0.000000 979.280365
B-1 980.131332 0.850967 6.122348 6.973315 0.000000 979.280365
B-2 980.131315 0.850968 6.122349 6.973317 0.000000 979.280347
B-3 980.131312 0.850970 6.122342 6.973312 0.000000 979.280342
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,990.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 58,392.32
MASTER SERVICER ADVANCES THIS MONTH 5,813.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 4,447,292.18
(B) TWO MONTHLY PAYMENTS: 7 1,133,745.44
(C) THREE OR MORE MONTHLY PAYMENTS: 7 1,443,222.66
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 597,352.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 189,537,850.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 876
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 741,900.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,498,967.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.39554690 % 11.52962500 % 3.07482770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.12684080 % 11.71202419 % 3.13140120 %
BANKRUPTCY AMOUNT AVAILABLE 139,446.00
FRAUD AMOUNT AVAILABLE 2,002,870.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,132,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19483977
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.42
POOL TRADING FACTOR: 31.35491606
................................................................................
Run: 09/28/99 08:06:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 21,851,412.10 7.500000 % 4,259,806.21
A-15 760972BC2 3,137,000.00 2,887,362.36 7.500000 % 10,932.28
A-16 760972BD0 1,500,000.00 1,749,637.64 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,274,904.88 0.000000 % 1,531.68
A-24 760972BM0 0.00 0.00 0.367835 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,459,316.40 7.500000 % 13,359.12
M-2 760972BR9 7,098,700.00 6,956,643.39 7.500000 % 6,011.56
M-3 760972BS7 6,704,300.00 6,570,135.96 7.500000 % 5,677.56
B-1 3,549,400.00 3,478,370.69 7.500000 % 3,005.82
B-2 1,577,500.00 1,545,931.65 7.500000 % 1,335.91
B-3 2,760,620.58 2,114,870.74 7.500000 % 1,827.56
- -------------------------------------------------------------------------------
788,748,636.40 237,376,879.81 4,303,487.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 136,534.33 4,396,340.54 0.00 0.00 17,591,605.89
A-15 18,041.12 28,973.40 0.00 0.00 2,876,430.08
A-16 0.00 0.00 10,932.28 0.00 1,760,569.92
A-17 99,899.76 99,899.76 0.00 0.00 15,988,294.00
A-18 156,207.66 156,207.66 0.00 0.00 25,000,000.00
A-19 205,371.01 205,371.01 0.00 0.00 34,720,000.00
A-20 610,959.42 610,959.42 0.00 0.00 97,780,000.00
A-21 11,570.19 11,570.19 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 1,531.68 0.00 0.00 1,273,373.20
A-24 72,743.26 72,743.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 96,594.55 109,953.67 0.00 0.00 15,445,957.28
M-2 43,467.24 49,478.80 0.00 0.00 6,950,631.83
M-3 41,052.22 46,729.78 0.00 0.00 6,564,458.40
B-1 21,733.93 24,739.75 0.00 0.00 3,475,364.87
B-2 9,659.45 10,995.36 0.00 0.00 1,544,595.74
B-3 13,214.36 15,041.92 0.00 0.00 2,109,143.18
- -------------------------------------------------------------------------------
1,537,048.50 5,840,536.20 10,932.28 0.00 233,080,424.39
===============================================================================
Run: 09/28/99 08:06:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 414.858219 80.874207 2.592161 83.466368 0.000000 333.984012
A-15 920.421536 3.484947 5.751074 9.236021 0.000000 916.936589
A-16 1166.425093 0.000000 0.000000 0.000000 7.288187 1173.713280
A-17 1000.000000 0.000000 6.248306 6.248306 0.000000 1000.000000
A-18 1000.000000 0.000000 6.248306 6.248306 0.000000 1000.000000
A-19 1000.000000 0.000000 5.915064 5.915064 0.000000 1000.000000
A-20 1000.000000 0.000000 6.248307 6.248307 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 685.714088 0.823822 0.000000 0.823822 0.000000 684.890266
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.988361 0.846854 6.123268 6.970122 0.000000 979.141507
M-2 979.988363 0.846854 6.123268 6.970122 0.000000 979.141509
M-3 979.988360 0.846854 6.123267 6.970121 0.000000 979.141506
B-1 979.988361 0.846853 6.123269 6.970122 0.000000 979.141508
B-2 979.988368 0.846853 6.123265 6.970118 0.000000 979.141515
B-3 766.085262 0.662011 4.786735 5.448746 0.000000 764.010525
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,763.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,526.42
MASTER SERVICER ADVANCES THIS MONTH 5,810.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,223,599.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 647,167.74
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,124,547.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 233,080,424.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 979
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 757,530.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,091,198.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.69929410 % 12.27693900 % 3.02376680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.43095190 % 12.42534528 % 3.07544730 %
BANKRUPTCY AMOUNT AVAILABLE 113,192.00
FRAUD AMOUNT AVAILABLE 2,374,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,374,239.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12801754
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.34
POOL TRADING FACTOR: 29.55065957
................................................................................
Run: 09/28/99 08:06:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 4,375,008.21 7.000000 % 223,794.78
A-2 760972AB5 75,627,000.00 12,091,357.37 7.000000 % 677,923.41
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 27,999,966.27 7.000000 % 112,447.89
A-6 760972AF6 213,978.86 151,698.49 0.000000 % 1,324.59
A-7 760972AG4 0.00 0.00 0.506799 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,400,044.20 7.000000 % 5,622.58
M-2 760972AL3 915,300.00 839,971.44 7.000000 % 3,373.33
M-3 760972AM1 534,000.00 490,052.18 7.000000 % 1,968.05
B-1 381,400.00 350,011.06 7.000000 % 1,405.64
B-2 305,100.00 279,990.48 7.000000 % 1,124.44
B-3 305,583.48 280,434.20 7.000000 % 1,126.22
- -------------------------------------------------------------------------------
152,556,062.34 61,884,533.90 1,030,110.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,442.09 249,236.87 0.00 0.00 4,151,213.43
A-2 70,315.16 748,238.57 0.00 0.00 11,413,433.96
A-3 79,239.61 79,239.61 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 162,828.88 275,276.77 0.00 0.00 27,887,518.38
A-6 0.00 1,324.59 0.00 0.00 150,373.90
A-7 26,055.16 26,055.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,141.71 13,764.29 0.00 0.00 1,394,421.62
M-2 4,884.70 8,258.03 0.00 0.00 836,598.11
M-3 2,849.81 4,817.86 0.00 0.00 488,084.13
B-1 2,035.43 3,441.07 0.00 0.00 348,605.42
B-2 1,628.24 2,752.68 0.00 0.00 278,866.04
B-3 1,630.82 2,757.04 0.00 0.00 279,307.98
- -------------------------------------------------------------------------------
385,051.61 1,415,162.54 0.00 0.00 60,854,422.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 174.818517 8.942491 1.016626 9.959117 0.000000 165.876026
A-2 159.881489 8.964039 0.929763 9.893802 0.000000 150.917450
A-3 1000.000000 0.000000 5.815324 5.815324 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 917.700707 3.685487 5.336727 9.022214 0.000000 914.015220
A-6 708.941481 6.190265 0.000000 6.190265 0.000000 702.751216
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 917.700708 3.685488 5.336727 9.022215 0.000000 914.015220
M-2 917.700688 3.685491 5.336720 9.022211 0.000000 914.015197
M-3 917.700712 3.685487 5.336723 9.022210 0.000000 914.015225
B-1 917.700734 3.685475 5.336733 9.022208 0.000000 914.015260
B-2 917.700688 3.685480 5.336742 9.022222 0.000000 914.015208
B-3 917.700787 3.685376 5.336741 9.022117 0.000000 914.015299
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,887.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,732.71
SUBSERVICER ADVANCES THIS MONTH 3,073.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 248,527.07
(B) TWO MONTHLY PAYMENTS: 1 56,109.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,854,422.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 302
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 781,547.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.10280840 % 4.42239200 % 1.47479980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.02694980 % 4.46821074 % 1.49377090 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 627,514.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,012,605.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80230638
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.52
POOL TRADING FACTOR: 39.88987526
................................................................................
Run: 09/28/99 08:06:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 13,197,650.96 7.000000 % 1,370,593.73
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 18,403,124.94 7.000000 % 75,630.78
A-8 760972CA5 400,253.44 334,396.59 0.000000 % 5,228.69
A-9 760972CB3 0.00 0.00 0.412533 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,421,549.38 7.000000 % 5,842.10
M-2 760972CE7 772,500.00 710,820.70 7.000000 % 2,921.24
M-3 760972CF4 772,500.00 710,820.70 7.000000 % 2,921.24
B-1 540,700.00 497,528.48 7.000000 % 2,044.68
B-2 308,900.00 284,236.26 7.000000 % 1,168.12
B-3 309,788.87 285,054.17 7.000000 % 1,171.47
- -------------------------------------------------------------------------------
154,492,642.31 69,103,182.18 1,467,522.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 76,933.03 1,447,526.76 0.00 0.00 11,827,057.23
A-3 150,599.89 150,599.89 0.00 0.00 25,835,000.00
A-4 43,270.87 43,270.87 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 107,277.28 182,908.06 0.00 0.00 18,327,494.16
A-8 0.00 5,228.69 0.00 0.00 329,167.90
A-9 23,739.69 23,739.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,286.63 14,128.73 0.00 0.00 1,415,707.28
M-2 4,143.58 7,064.82 0.00 0.00 707,899.46
M-3 4,143.58 7,064.82 0.00 0.00 707,899.46
B-1 2,900.24 4,944.92 0.00 0.00 495,483.80
B-2 1,656.89 2,825.01 0.00 0.00 283,068.14
B-3 1,661.67 2,833.14 0.00 0.00 283,882.70
- -------------------------------------------------------------------------------
424,613.35 1,892,135.40 0.00 0.00 67,635,660.13
===============================================================================
Run: 09/28/99 08:06:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 462.734510 48.055599 2.697417 50.753016 0.000000 414.678911
A-3 1000.000000 0.000000 5.829297 5.829297 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829297 5.829297 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 920.156247 3.781539 5.363864 9.145403 0.000000 916.374708
A-8 835.462126 13.063448 0.000000 13.063448 0.000000 822.398678
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.156243 3.781539 5.363862 9.145401 0.000000 916.374704
M-2 920.156246 3.781540 5.363858 9.145398 0.000000 916.374706
M-3 920.156246 3.781540 5.363858 9.145398 0.000000 916.374706
B-1 920.156242 3.781542 5.363862 9.145404 0.000000 916.374700
B-2 920.156232 3.781547 5.363839 9.145386 0.000000 916.374684
B-3 920.156266 3.781543 5.363879 9.145422 0.000000 916.374755
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,292.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,608.58
SUBSERVICER ADVANCES THIS MONTH 1,088.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 106,318.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,635,660.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 312
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,183,484.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.31426680 % 4.13442100 % 1.55131270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.21461330 % 4.18641024 % 1.57850250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70076931
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.29
POOL TRADING FACTOR: 43.77921118
................................................................................
Run: 09/28/99 08:06:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 6,431,203.71 7.250000 % 821,695.23
A-4 760972CK3 7,000,000.00 446,713.02 7.250000 % 57,075.16
A-5 760972CL1 61,774,980.00 15,173,304.26 7.250000 % 1,938,646.68
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,778,236.42 7.250000 % 25,221.17
A-9 760972CQ0 3,621,000.00 4,179,763.29 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 34,158,149.05 6.700000 % 2,817,415.94
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 0.00 0.000000 % 0.00
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 457,846.65 0.000000 % 1,105.33
A-21 760972DC0 0.00 0.00 0.490803 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,573,003.45 7.250000 % 18,151.83
M-2 760972DG1 9,458,900.00 9,257,929.84 7.250000 % 8,168.39
M-3 760972DH9 8,933,300.00 8,743,497.07 7.250000 % 7,714.50
B-1 760972DJ5 4,729,400.00 4,628,915.97 7.250000 % 4,084.15
B-2 760972DK2 2,101,900.00 2,057,241.60 7.250000 % 1,815.13
B-3 760972DL0 3,679,471.52 3,503,006.73 7.250000 % 3,090.76
- -------------------------------------------------------------------------------
1,050,980,734.03 402,705,811.06 5,704,184.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 38,806.62 860,501.85 0.00 0.00 5,609,508.48
A-4 2,695.52 59,770.68 0.00 0.00 389,637.86
A-5 91,557.46 2,030,204.14 0.00 0.00 13,234,657.58
A-6 122,902.85 122,902.85 0.00 0.00 20,368,000.00
A-7 116,259.28 116,259.28 0.00 0.00 19,267,000.00
A-8 34,866.54 60,087.71 0.00 0.00 5,753,015.25
A-9 0.00 0.00 25,221.17 0.00 4,204,984.46
A-10 190,477.93 3,007,893.87 0.00 0.00 31,340,733.11
A-11 15,636.25 15,636.25 0.00 0.00 0.00
A-12 440,437.51 440,437.51 0.00 0.00 78,398,000.00
A-13 65,376.31 65,376.31 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 73,941.63 73,941.63 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,388.02 422,388.02 0.00 0.00 70,000,000.00
A-18 197,179.47 197,179.47 0.00 0.00 35,098,000.00
A-19 295,218.64 295,218.64 0.00 0.00 52,549,000.00
A-20 0.00 1,105.33 0.00 0.00 456,741.32
A-21 164,501.63 164,501.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 124,139.86 142,291.69 0.00 0.00 20,554,851.62
M-2 55,863.41 64,031.80 0.00 0.00 9,249,761.45
M-3 52,759.26 60,473.76 0.00 0.00 8,735,782.57
B-1 27,931.41 32,015.56 0.00 0.00 4,624,831.82
B-2 12,413.63 14,228.76 0.00 0.00 2,055,426.47
B-3 21,137.54 24,228.30 0.00 0.00 3,499,915.97
- -------------------------------------------------------------------------------
2,566,490.77 8,270,675.04 25,221.17 0.00 397,026,847.96
===============================================================================
Run: 09/28/99 08:06:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 42.256057 5.398927 0.254978 5.653905 0.000000 36.857130
A-4 63.816146 8.153594 0.385074 8.538668 0.000000 55.662552
A-5 245.622164 31.382393 1.482112 32.864505 0.000000 214.239771
A-6 1000.000000 0.000000 6.034115 6.034115 0.000000 1000.000000
A-7 1000.000000 0.000000 6.034114 6.034114 0.000000 1000.000000
A-8 911.825220 3.979986 5.502058 9.482044 0.000000 907.845234
A-9 1154.311872 0.000000 0.000000 0.000000 6.965250 1161.277122
A-10 498.077414 41.082181 2.777456 43.859637 0.000000 456.995233
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.617969 5.617969 0.000000 1000.000000
A-13 1000.000000 0.000000 5.617969 5.617969 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.518819 0.518819 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.034115 6.034115 0.000000 1000.000000
A-18 1000.000000 0.000000 5.617969 5.617969 0.000000 1000.000000
A-19 1000.000000 0.000000 5.617969 5.617969 0.000000 1000.000000
A-20 803.292571 1.939303 0.000000 1.939303 0.000000 801.353268
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.753328 0.863567 5.905910 6.769477 0.000000 977.889761
M-2 978.753326 0.863567 5.905910 6.769477 0.000000 977.889760
M-3 978.753324 0.863567 5.905909 6.769476 0.000000 977.889757
B-1 978.753324 0.863566 5.905910 6.769476 0.000000 977.889758
B-2 978.753318 0.863566 5.905909 6.769475 0.000000 977.889752
B-3 952.040724 0.839996 5.744722 6.584718 0.000000 951.200722
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,818.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,907.10
SUBSERVICER ADVANCES THIS MONTH 65,402.09
MASTER SERVICER ADVANCES THIS MONTH 1,933.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,311,866.39
(B) TWO MONTHLY PAYMENTS: 2 415,094.61
(C) THREE OR MORE MONTHLY PAYMENTS: 3 605,894.98
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,492,758.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 397,026,847.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,611
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 261,802.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,323,600.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.87723020 % 9.58971400 % 2.53305550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.71451270 % 9.70725175 % 2.56705540 %
BANKRUPTCY AMOUNT AVAILABLE 157,475.00
FRAUD AMOUNT AVAILABLE 4,029,644.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,029,644.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03492944
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.75
POOL TRADING FACTOR: 37.77679601
................................................................................
Run: 09/28/99 08:06:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 21,493,582.48 7.250000 % 2,827,094.30
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 8,352,103.52 7.250000 % 1,098,569.04
A-11 760972DW6 50,701,122.00 18,483,847.51 7.250000 % 1,937,058.70
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 2,357,383.05 7.250000 % 310,071.35
A-18 760972EC9 660,125.97 540,208.49 0.000000 % 577.52
A-19 760972ED7 0.00 0.00 0.415307 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,447,094.78 7.250000 % 11,471.63
M-2 760972EG0 7,842,200.00 7,684,194.13 7.250000 % 6,555.34
M-3 760972EH8 5,881,700.00 5,763,194.58 7.250000 % 4,916.55
B-1 760972EK1 3,529,000.00 3,457,897.16 7.250000 % 2,949.91
B-2 760972EL9 1,568,400.00 1,536,799.63 7.250000 % 1,311.03
B-3 760972EM7 2,744,700.74 2,680,922.18 7.250000 % 2,287.07
- -------------------------------------------------------------------------------
784,203,826.71 319,046,964.51 6,202,862.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 129,786.37 2,956,880.67 0.00 0.00 18,666,488.18
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 109,143.68 109,143.68 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,780.68 694,780.68 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 50,433.16 1,149,002.20 0.00 0.00 7,253,534.48
A-11 111,612.46 2,048,671.16 0.00 0.00 16,546,788.81
A-12 167,464.22 167,464.22 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,948.12 79,948.12 0.00 0.00 13,240,000.00
A-15 62,799.12 62,799.12 0.00 0.00 10,400,000.00
A-16 66,120.23 66,120.23 0.00 0.00 10,950,000.00
A-17 14,234.77 324,306.12 0.00 0.00 2,047,311.70
A-18 0.00 577.52 0.00 0.00 539,630.97
A-19 110,358.60 110,358.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,198.63 92,670.26 0.00 0.00 13,435,623.15
M-2 46,400.07 52,955.41 0.00 0.00 7,677,638.79
M-3 34,800.34 39,716.89 0.00 0.00 5,758,278.03
B-1 20,880.09 23,830.00 0.00 0.00 3,454,947.25
B-2 9,279.78 10,590.81 0.00 0.00 1,535,488.60
B-3 16,188.42 18,475.49 0.00 0.00 2,678,635.11
- -------------------------------------------------------------------------------
2,031,640.82 8,234,503.26 0.00 0.00 312,844,102.07
===============================================================================
Run: 09/28/99 08:06:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 91.795040 12.073987 0.554293 12.628280 0.000000 79.721053
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.038378 6.038378 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.038378 6.038378 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 318.824511 41.935632 1.925183 43.860815 0.000000 276.888879
A-11 364.564861 38.205440 2.201380 40.406820 0.000000 326.359421
A-12 1000.000000 0.000000 5.963418 5.963418 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.038378 6.038378 0.000000 1000.000000
A-15 1000.000000 0.000000 6.038377 6.038377 0.000000 1000.000000
A-16 1000.000000 0.000000 6.038377 6.038377 0.000000 1000.000000
A-17 31.973305 4.205513 0.193067 4.398580 0.000000 27.767791
A-18 818.341520 0.874863 0.000000 0.874863 0.000000 817.466657
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.851845 0.835905 5.916715 6.752620 0.000000 979.015940
M-2 979.851844 0.835906 5.916716 6.752622 0.000000 979.015938
M-3 979.851842 0.835906 5.916715 6.752621 0.000000 979.015936
B-1 979.851845 0.835905 5.916716 6.752621 0.000000 979.015939
B-2 979.851843 0.835903 5.916718 6.752621 0.000000 979.015940
B-3 976.763019 0.833271 5.898064 6.731335 0.000000 975.929750
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,081.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 57,712.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 4,664,002.67
(B) TWO MONTHLY PAYMENTS: 4 892,663.34
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,262,014.10
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,088,872.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 312,844,102.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,307
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,930,641.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.14619490 % 8.44392900 % 2.40987630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.94008440 % 8.58943474 % 2.45563920 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94805956
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.10
POOL TRADING FACTOR: 39.89321289
................................................................................
Run: 09/28/99 08:06:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 6,992,761.27 7.250000 % 645,160.96
A-2 760972FV6 110,064,000.00 4,688,406.56 7.250000 % 1,211,324.86
A-3 760972FW4 81,245,000.00 28,847,714.49 7.250000 % 2,661,526.45
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 5,036,902.07 7.250000 % 232,967.93
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 866,428.77 0.000000 % 7,390.70
A-14 760972GH6 0.00 0.00 0.318896 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,425,920.27 7.250000 % 9,214.76
M-2 760972GL7 7,083,300.00 6,950,711.64 7.250000 % 6,143.26
M-3 760972GM5 5,312,400.00 5,212,960.15 7.250000 % 4,607.38
B-1 760972GN3 3,187,500.00 3,127,834.95 7.250000 % 2,764.48
B-2 760972GP8 1,416,700.00 1,390,181.57 7.250000 % 1,228.69
B-3 760972GQ6 2,479,278.25 2,432,870.04 7.250000 % 2,150.24
- -------------------------------------------------------------------------------
708,326,329.21 299,133,691.78 4,784,479.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 42,215.75 687,376.71 0.00 0.00 6,347,600.31
A-2 28,304.21 1,239,629.07 0.00 0.00 3,477,081.70
A-3 174,155.51 2,835,681.96 0.00 0.00 26,186,188.04
A-4 358,390.32 358,390.32 0.00 0.00 59,365,000.00
A-5 130,491.15 130,491.15 0.00 0.00 21,615,000.00
A-6 303,054.60 303,054.60 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 30,408.10 263,376.03 0.00 0.00 4,803,934.14
A-11 263,771.41 263,771.41 0.00 0.00 43,692,000.00
A-12 291,529.83 291,529.83 0.00 0.00 48,290,000.00
A-13 0.00 7,390.70 0.00 0.00 859,038.07
A-14 79,433.10 79,433.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,941.95 72,156.71 0.00 0.00 10,416,705.51
M-2 41,961.89 48,105.15 0.00 0.00 6,944,568.38
M-3 31,470.98 36,078.36 0.00 0.00 5,208,352.77
B-1 18,882.94 21,647.42 0.00 0.00 3,125,070.47
B-2 8,392.61 9,621.30 0.00 0.00 1,388,952.88
B-3 14,687.39 16,837.63 0.00 0.00 2,430,719.80
- -------------------------------------------------------------------------------
1,880,091.74 6,664,571.45 0.00 0.00 294,349,212.07
===============================================================================
Run: 09/28/99 08:06:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 252.564787 23.301945 1.524750 24.826695 0.000000 229.262842
A-2 42.597094 11.005641 0.257161 11.262802 0.000000 31.591453
A-3 355.070644 32.759265 2.143584 34.902849 0.000000 322.311380
A-4 1000.000000 0.000000 6.037064 6.037064 0.000000 1000.000000
A-5 1000.000000 0.000000 6.037065 6.037065 0.000000 1000.000000
A-6 1000.000000 0.000000 6.037064 6.037064 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 200.961621 9.294922 1.213218 10.508140 0.000000 191.666699
A-11 1000.000000 0.000000 6.037064 6.037064 0.000000 1000.000000
A-12 1000.000000 0.000000 6.037064 6.037064 0.000000 1000.000000
A-13 804.296122 6.860704 0.000000 6.860704 0.000000 797.435418
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.281555 0.867288 5.924060 6.791348 0.000000 980.414268
M-2 981.281555 0.867288 5.924059 6.791347 0.000000 980.414267
M-3 981.281558 0.867288 5.924061 6.791349 0.000000 980.414270
B-1 981.281553 0.867288 5.924060 6.791348 0.000000 980.414265
B-2 981.281549 0.867290 5.924056 6.791346 0.000000 980.414259
B-3 981.281565 0.867289 5.924059 6.791348 0.000000 980.414282
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,890.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,593.45
MASTER SERVICER ADVANCES THIS MONTH 3,664.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 2,369,147.29
(B) TWO MONTHLY PAYMENTS: 2 360,287.15
(C) THREE OR MORE MONTHLY PAYMENTS: 2 357,668.62
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,080,609.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 294,349,212.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,188
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 503,284.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,520,045.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.09597020 % 7.57360800 % 2.33042220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.94366000 % 7.66763617 % 2.36626090 %
BANKRUPTCY AMOUNT AVAILABLE 135,511.00
FRAUD AMOUNT AVAILABLE 4,782,728.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,782,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84305799
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.44
POOL TRADING FACTOR: 41.55559379
................................................................................
Run: 09/28/99 08:06:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 40,953,258.78 7.000000 % 1,751,853.34
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 7,457,350.04 6.750000 % 319,002.30
A-6 760972GR4 3,777,584.00 932,168.86 9.000000 % 39,875.29
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 196,927.34 0.000000 % 274.72
A-9 760972FQ7 0.00 0.00 0.449332 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,164,772.25 7.000000 % 5,431.51
M-2 760972FN4 2,665,000.00 2,620,023.31 7.000000 % 2,308.39
M-3 760972FP9 1,724,400.00 1,695,297.62 7.000000 % 1,493.65
B-1 760972FR5 940,600.00 924,725.68 7.000000 % 814.74
B-2 760972FS3 783,800.00 770,571.96 7.000000 % 678.92
B-3 760972FT1 940,711.19 924,834.96 7.000000 % 814.84
- -------------------------------------------------------------------------------
313,527,996.08 162,669,925.80 2,122,547.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 238,832.36 1,990,685.70 0.00 0.00 39,201,405.44
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,540.75 45,540.75 0.00 0.00 7,809,000.00
A-4 354,271.86 354,271.86 0.00 0.00 60,747,995.00
A-5 41,936.77 360,939.07 0.00 0.00 7,138,347.74
A-6 6,989.47 46,864.76 0.00 0.00 892,293.57
A-7 95,250.04 95,250.04 0.00 0.00 16,474,000.00
A-8 0.00 274.72 0.00 0.00 196,652.62
A-9 60,894.99 60,894.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,951.89 41,383.40 0.00 0.00 6,159,340.74
M-2 15,279.53 17,587.92 0.00 0.00 2,617,714.92
M-3 9,886.69 11,380.34 0.00 0.00 1,693,803.97
B-1 5,392.84 6,207.58 0.00 0.00 923,910.94
B-2 4,493.84 5,172.76 0.00 0.00 769,893.04
B-3 5,393.48 6,208.32 0.00 0.00 924,020.12
- -------------------------------------------------------------------------------
1,007,608.68 3,130,156.38 0.00 0.00 160,547,378.10
===============================================================================
Run: 09/28/99 08:06:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 246.763235 10.555766 1.439081 11.994847 0.000000 236.207469
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831829 5.831829 0.000000 1000.000000
A-4 1000.000000 0.000000 5.831828 5.831828 0.000000 1000.000000
A-5 246.763235 10.555766 1.387685 11.943451 0.000000 236.207469
A-6 246.763238 10.555766 1.850249 12.406015 0.000000 236.207472
A-7 1000.000000 0.000000 5.781840 5.781840 0.000000 1000.000000
A-8 925.476146 1.291069 0.000000 1.291069 0.000000 924.185077
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.123186 0.866187 5.733405 6.599592 0.000000 982.256999
M-2 983.123193 0.866188 5.733407 6.599595 0.000000 982.257006
M-3 983.123185 0.866185 5.733409 6.599594 0.000000 982.257000
B-1 983.123198 0.866192 5.733404 6.599596 0.000000 982.257006
B-2 983.123195 0.866190 5.733401 6.599591 0.000000 982.257004
B-3 983.123162 0.866185 5.733407 6.599592 0.000000 982.256967
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,697.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 649.85
SUBSERVICER ADVANCES THIS MONTH 13,930.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,694,283.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 310,411.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 160,547,378.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 652
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,979,208.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.93698280 % 6.45036000 % 1.61265730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.83746520 % 6.52197485 % 1.63256140 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,416,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,503,985.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73364244
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.49
POOL TRADING FACTOR: 51.20671203
................................................................................
Run: 09/28/99 08:06:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 62,536,675.10 6.750000 % 2,381,536.30
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 46,164,213.56 6.750000 % 184,674.35
A-5 760972EX3 438,892.00 387,844.32 0.000000 % 1,864.31
A-6 760972EY1 0.00 0.00 0.410482 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,371,629.16 6.750000 % 9,487.42
M-2 760972FB0 1,282,700.00 1,185,814.59 6.750000 % 4,743.71
M-3 760972FC8 769,600.00 711,470.26 6.750000 % 2,846.15
B-1 897,900.00 830,079.43 6.750000 % 3,320.63
B-2 384,800.00 355,735.11 6.750000 % 1,423.08
B-3 513,300.75 474,530.02 6.750000 % 1,898.29
- -------------------------------------------------------------------------------
256,530,692.75 140,839,991.55 2,591,794.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 351,468.48 2,733,004.78 0.00 0.00 60,155,138.80
A-3 145,124.74 145,124.74 0.00 0.00 25,822,000.00
A-4 259,452.00 444,126.35 0.00 0.00 45,979,539.21
A-5 0.00 1,864.31 0.00 0.00 385,980.01
A-6 48,135.72 48,135.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,329.02 22,816.44 0.00 0.00 2,362,141.74
M-2 6,664.52 11,408.23 0.00 0.00 1,181,070.88
M-3 3,998.60 6,844.75 0.00 0.00 708,624.11
B-1 4,665.21 7,985.84 0.00 0.00 826,758.80
B-2 1,999.30 3,422.38 0.00 0.00 354,312.03
B-3 2,666.95 4,565.24 0.00 0.00 472,631.73
- -------------------------------------------------------------------------------
837,504.54 3,429,298.78 0.00 0.00 138,248,197.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 498.157302 18.970943 2.799743 21.770686 0.000000 479.186359
A-3 1000.000000 0.000000 5.620198 5.620198 0.000000 1000.000000
A-4 924.467590 3.698221 5.195690 8.893911 0.000000 920.769369
A-5 883.689655 4.247765 0.000000 4.247765 0.000000 879.441890
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 924.467592 3.698222 5.195689 8.893911 0.000000 920.769369
M-2 924.467600 3.698222 5.195697 8.893919 0.000000 920.769377
M-3 924.467594 3.698220 5.195686 8.893906 0.000000 920.769374
B-1 924.467569 3.698218 5.195690 8.893908 0.000000 920.769351
B-2 924.467542 3.698233 5.195686 8.893919 0.000000 920.769309
B-3 924.467810 3.698222 5.195687 8.893909 0.000000 920.769607
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,244.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,869.04
SUBSERVICER ADVANCES THIS MONTH 13,443.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,123,795.78
(B) TWO MONTHLY PAYMENTS: 1 240,828.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,248,197.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 595
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,028,329.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.77844930 % 3.03940800 % 1.18214250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71634680 % 3.07550971 % 1.19953280 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,886,474.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46633667
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.75
POOL TRADING FACTOR: 53.89148401
................................................................................
Run: 09/28/99 08:07:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 0.00 0.000000 % 0.00
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 1,500,000.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 73,941.63 73,941.63 0.00 0.00 0.00
A-19A 8,426.95 8,426.95 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
82,368.58 82,368.58 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.000000 0.000000 0.518653 0.518653 0.000000 0.000000
A-19A 1000.000000 0.000000 5.617969 5.617969 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-September-99
DISTRIBUTION DATE 30-September-99
Run: 09/28/99 08:07:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 261,802.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 09/28/99 08:06:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 90,744,510.70 7.000000 % 2,152,847.13
A-2 760972HG7 40,495,556.00 293,614.19 0.000000 % 293,614.19
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 78,523,529.30 7.000000 % 1,862,913.28
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 1,027,649.67 5.845000 % 1,027,649.67
A-7 760972HM4 0.00 0.00 3.155000 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 807,700.34 7.000000 % 807,700.34
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.295000 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 9.467500 % 0.00
A-12 760972HS1 30,508,273.00 242,006.22 7.000000 % 242,006.22
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 6,195,306.31 7.000000 % 378,100.90
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 72,505.29 7.000000 % 72,505.29
A-18 760972HY8 59,670,999.00 6,868,202.38 7.000000 % 525,009.67
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 22,884,096.34 6.550000 % 550,788.23
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 5,784,465.80 7.000000 % 353,027.21
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 46,766,814.21 7.000000 % 918,293.89
A-25 760972JF7 200,634.09 168,182.45 0.000000 % 1,339.68
A-26 760972JG5 0.00 0.00 0.523397 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,960,314.58 7.000000 % 15,625.21
M-2 760972JL4 10,447,700.00 10,263,022.88 7.000000 % 8,928.68
M-3 760972JM2 6,268,600.00 6,157,794.09 7.000000 % 5,357.19
B-1 760972JN0 3,656,700.00 3,592,062.90 7.000000 % 3,125.04
B-2 760972JP5 2,611,900.00 2,565,731.15 7.000000 % 2,232.15
B-3 760972JQ3 3,134,333.00 3,078,929.82 7.000000 % 2,678.55
- -------------------------------------------------------------------------------
1,044,768,567.09 511,531,438.62 9,223,742.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 529,192.19 2,682,039.32 0.00 0.00 88,591,663.57
A-2 0.00 293,614.19 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 457,923.44 2,320,836.72 0.00 0.00 76,660,616.02
A-5 1,025,878.52 1,025,878.52 0.00 0.00 175,915,000.00
A-6 5,004.08 1,032,653.75 0.00 0.00 0.00
A-7 2,701.09 2,701.09 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 4,710.25 812,410.59 0.00 0.00 0.00
A-10 88,308.84 88,308.84 0.00 0.00 16,838,888.00
A-11 37,946.86 37,946.86 0.00 0.00 4,811,112.00
A-12 1,411.30 243,417.52 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,784.61 24,784.61 0.00 0.00 4,250,000.00
A-15 36,129.00 414,229.90 0.00 0.00 5,817,205.41
A-16 33,357.17 33,357.17 0.00 0.00 5,720,000.00
A-17 422.83 72,928.12 0.00 0.00 0.00
A-18 40,053.10 565,062.77 0.00 0.00 6,343,192.71
A-19 0.00 0.00 0.00 0.00 0.00
A-20 124,873.45 675,661.68 0.00 0.00 22,333,308.11
A-21 8,579.10 8,579.10 0.00 0.00 0.00
A-22 33,733.11 386,760.32 0.00 0.00 5,431,438.59
A-23 0.00 0.00 0.00 0.00 0.00
A-24 272,728.71 1,191,022.60 0.00 0.00 45,848,520.32
A-25 0.00 1,339.68 0.00 0.00 166,842.77
A-26 223,048.12 223,048.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 104,738.66 120,363.87 0.00 0.00 17,944,689.37
M-2 59,850.58 68,779.26 0.00 0.00 10,254,094.20
M-3 35,910.24 41,267.43 0.00 0.00 6,152,436.90
B-1 20,947.73 24,072.77 0.00 0.00 3,588,937.86
B-2 14,962.51 17,194.66 0.00 0.00 2,563,499.00
B-3 17,955.30 20,633.85 0.00 0.00 3,023,350.14
- -------------------------------------------------------------------------------
3,205,150.79 12,428,893.31 0.00 0.00 502,254,794.97
===============================================================================
Run: 09/28/99 08:06:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 889.652066 21.106344 5.188159 26.294503 0.000000 868.545721
A-2 7.250529 7.250529 0.000000 7.250529 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 889.652066 21.106344 5.188159 26.294503 0.000000 868.545721
A-5 1000.000000 0.000000 5.831672 5.831672 0.000000 1000.000000
A-6 7.250529 7.250529 0.035306 7.285835 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 7.559897 7.559897 0.044087 7.603984 0.000000 0.000000
A-10 1000.000000 0.000000 5.244339 5.244339 0.000000 1000.000000
A-11 1000.000000 0.000000 7.887337 7.887337 0.000000 1000.000000
A-12 7.932479 7.932479 0.046260 7.978739 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.831673 5.831673 0.000000 1000.000000
A-15 220.366268 13.449002 1.285104 14.734106 0.000000 206.917267
A-16 1000.000000 0.000000 5.831673 5.831673 0.000000 1000.000000
A-17 7.250529 7.250529 0.042283 7.292812 0.000000 0.000000
A-18 115.101180 8.798406 0.671232 9.469638 0.000000 106.302774
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 902.186482 21.714368 4.923032 26.637400 0.000000 880.472114
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 236.100645 14.409274 1.376862 15.786136 0.000000 221.691371
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 467.668142 9.182939 2.727287 11.910226 0.000000 458.485203
A-25 838.254606 6.677230 0.000000 6.677230 0.000000 831.577376
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.323657 0.854607 5.728589 6.583196 0.000000 981.469050
M-2 982.323658 0.854607 5.728589 6.583196 0.000000 981.469051
M-3 982.323659 0.854607 5.728590 6.583197 0.000000 981.469052
B-1 982.323652 0.854607 5.728589 6.583196 0.000000 981.469046
B-2 982.323653 0.854608 5.728592 6.583200 0.000000 981.469046
B-3 982.323774 0.854584 5.728587 6.583171 0.000000 964.591235
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,596.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 62,454.24
MASTER SERVICER ADVANCES THIS MONTH 1,516.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 6,340,323.40
(B) TWO MONTHLY PAYMENTS: 6 1,462,671.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 762,091.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 502,254,794.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,041
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 199,605.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,546,840.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.47027970 % 6.72342600 % 1.80629400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.33080030 % 6.83940120 % 1.82752580 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 7,397,109.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,397,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80089143
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.61
POOL TRADING FACTOR: 48.07330645
................................................................................
Run: 09/28/99 08:06:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 4,206,032.47 6.750000 % 1,659,542.93
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 28,807,618.88 6.750000 % 114,005.84
A-8 760972GZ6 253,847.57 201,141.33 0.000000 % 933.99
A-9 760972HA0 0.00 0.00 0.413886 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,080,866.69 6.750000 % 4,277.52
M-2 760972HD4 774,800.00 720,701.78 6.750000 % 2,852.17
M-3 760972HE2 464,900.00 432,439.68 6.750000 % 1,711.38
B-1 760972JR1 542,300.00 504,435.46 6.750000 % 1,996.30
B-2 760972JS9 232,400.00 216,173.34 6.750000 % 855.50
B-3 760972JT7 309,989.92 288,345.70 6.750000 % 1,141.12
- -------------------------------------------------------------------------------
154,949,337.49 93,074,755.33 1,787,316.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 23,646.03 1,683,188.96 0.00 0.00 2,546,489.54
A-3 140,548.31 140,548.31 0.00 0.00 25,000,000.00
A-4 65,309.99 65,309.99 0.00 0.00 11,617,000.00
A-5 56,219.32 56,219.32 0.00 0.00 10,000,000.00
A-6 56,219.32 56,219.32 0.00 0.00 10,000,000.00
A-7 161,954.49 275,960.33 0.00 0.00 28,693,613.04
A-8 0.00 933.99 0.00 0.00 200,207.34
A-9 32,084.48 32,084.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,076.56 10,354.08 0.00 0.00 1,076,589.17
M-2 4,051.74 6,903.91 0.00 0.00 717,849.61
M-3 2,431.14 4,142.52 0.00 0.00 430,728.30
B-1 2,835.90 4,832.20 0.00 0.00 502,439.16
B-2 1,215.32 2,070.82 0.00 0.00 215,317.84
B-3 1,621.06 2,762.18 0.00 0.00 287,204.58
- -------------------------------------------------------------------------------
554,213.66 2,341,530.41 0.00 0.00 91,287,438.58
===============================================================================
Run: 09/28/99 08:06:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 132.850046 52.417654 0.746874 53.164528 0.000000 80.432392
A-3 1000.000000 0.000000 5.621932 5.621932 0.000000 1000.000000
A-4 1000.000000 0.000000 5.621933 5.621933 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621932 5.621932 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621932 5.621932 0.000000 1000.000000
A-7 929.817923 3.679744 5.227374 8.907118 0.000000 926.138178
A-8 792.370516 3.679334 0.000000 3.679334 0.000000 788.691182
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 930.177874 3.681170 5.229398 8.910568 0.000000 926.496704
M-2 930.177827 3.681169 5.229401 8.910570 0.000000 926.496657
M-3 930.177845 3.681179 5.229383 8.910562 0.000000 926.496666
B-1 930.177872 3.681173 5.229393 8.910566 0.000000 926.496699
B-2 930.177883 3.681153 5.229432 8.910585 0.000000 926.496730
B-3 930.177665 3.681152 5.229396 8.910548 0.000000 926.496513
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,225.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,834.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 232,348.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,618.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,287,438.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,418,924.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.50819810 % 2.40542800 % 1.08637370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.45380740 % 2.43753918 % 1.10329580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,213,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43010391
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.84
POOL TRADING FACTOR: 58.91437812
................................................................................
Run: 09/28/99 08:06:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 11,279,916.58 6.500000 % 418,042.70
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 42,917,761.41 6.500000 % 170,123.47
A-4 760972KH1 20,000,000.00 17,503,859.43 6.500000 % 648,706.98
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 11,531,283.05 6.500000 % 946,172.64
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 73,236.93 0.000000 % 338.85
A-9 760972LQ0 0.00 0.00 0.577093 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,611,559.06 6.500000 % 6,388.12
M-2 760972KP3 1,151,500.00 1,074,341.61 6.500000 % 4,258.63
M-3 760972KQ1 691,000.00 644,698.25 6.500000 % 2,555.55
B-1 760972LH0 806,000.00 751,992.45 6.500000 % 2,980.85
B-2 760972LJ6 345,400.00 322,255.85 6.500000 % 1,277.40
B-3 760972LK3 461,051.34 430,157.74 6.500000 % 1,705.12
- -------------------------------------------------------------------------------
230,305,029.43 130,090,062.36 2,202,550.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 61,039.21 479,081.91 0.00 0.00 10,861,873.88
A-2 151,246.31 151,246.31 0.00 0.00 27,950,000.00
A-3 232,241.61 402,365.08 0.00 0.00 42,747,637.94
A-4 94,718.93 743,425.91 0.00 0.00 16,855,152.45
A-5 0.00 0.00 0.00 0.00 0.00
A-6 62,399.43 1,008,572.07 0.00 0.00 10,585,110.41
A-7 75,753.03 75,753.03 0.00 0.00 13,999,000.00
A-8 0.00 338.85 0.00 0.00 72,898.08
A-9 62,499.98 62,499.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,720.66 15,108.78 0.00 0.00 1,605,170.94
M-2 5,813.60 10,072.23 0.00 0.00 1,070,082.98
M-3 3,488.67 6,044.22 0.00 0.00 642,142.70
B-1 4,069.27 7,050.12 0.00 0.00 749,011.60
B-2 1,743.83 3,021.23 0.00 0.00 320,978.45
B-3 2,327.72 4,032.84 0.00 0.00 428,452.62
- -------------------------------------------------------------------------------
766,062.25 2,968,612.56 0.00 0.00 127,887,512.05
===============================================================================
Run: 09/28/99 08:06:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 359.581451 13.326375 1.945809 15.272184 0.000000 346.255076
A-2 1000.000000 0.000000 5.411317 5.411317 0.000000 1000.000000
A-3 932.994813 3.698336 5.048731 8.747067 0.000000 929.296477
A-4 875.192972 32.435349 4.735947 37.171296 0.000000 842.757623
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 202.299662 16.599229 1.094708 17.693937 0.000000 185.700434
A-7 1000.000000 0.000000 5.411317 5.411317 0.000000 1000.000000
A-8 587.408181 2.717799 0.000000 2.717799 0.000000 584.690381
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.993145 3.698327 5.048723 8.747050 0.000000 929.294819
M-2 932.993148 3.698333 5.048719 8.747052 0.000000 929.294816
M-3 932.993126 3.698336 5.048726 8.747062 0.000000 929.294790
B-1 932.993114 3.698325 5.048722 8.747047 0.000000 929.294789
B-2 932.993196 3.698321 5.048726 8.747047 0.000000 929.294876
B-3 932.993146 3.698330 5.048722 8.747052 0.000000 929.294814
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,999.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,905.13
SUBSERVICER ADVANCES THIS MONTH 570.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 60,892.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,887,512.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 488
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,686,879.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.28124670 % 2.56166800 % 1.15708570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.23216850 % 2.59399574 % 1.17235630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35544307
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.22
POOL TRADING FACTOR: 55.52962190
................................................................................
Run: 09/28/99 08:06:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 156,183,290.15 7.000000 % 3,987,137.51
A-2 760972KS7 150,500,000.00 45,580,588.82 7.000000 % 2,082,656.96
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 66,232,166.64 7.000000 % 57,131.63
A-5 760972KV0 7,016,000.00 5,497,822.46 7.000000 % 80,816.28
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 13,858,177.54 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 563,683.54 0.000000 % 24,693.76
A-12 760972LC1 0.00 0.00 0.452353 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,117,154.61 7.000000 % 10,452.21
M-2 760972LF4 7,045,000.00 6,923,947.94 7.000000 % 5,972.57
M-3 760972LG2 4,227,000.00 4,154,368.76 7.000000 % 3,583.54
B-1 760972LL1 2,465,800.00 2,423,430.93 7.000000 % 2,090.44
B-2 760972LM9 1,761,300.00 1,731,036.15 7.000000 % 1,493.19
B-3 760972LN7 2,113,517.20 2,077,201.29 7.000000 % 1,791.80
- -------------------------------------------------------------------------------
704,506,518.63 396,951,758.83 6,257,819.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 910,809.02 4,897,946.53 0.00 0.00 152,196,152.64
A-2 265,810.84 2,348,467.80 0.00 0.00 43,497,931.86
A-3 104,129.09 104,129.09 0.00 0.00 17,855,800.00
A-4 386,243.98 443,375.61 0.00 0.00 66,175,035.01
A-5 32,061.47 112,877.75 0.00 0.00 5,417,006.18
A-6 25,647.67 25,647.67 0.00 0.00 4,398,000.00
A-7 84,227.30 84,227.30 0.00 0.00 14,443,090.00
A-8 0.00 0.00 80,816.28 0.00 13,938,993.82
A-9 144,432.91 144,432.91 0.00 0.00 24,767,000.00
A-10 105,815.60 105,815.60 0.00 0.00 18,145,000.00
A-11 0.00 24,693.76 0.00 0.00 538,989.78
A-12 149,592.62 149,592.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,663.22 81,115.43 0.00 0.00 12,106,702.40
M-2 40,378.17 46,350.74 0.00 0.00 6,917,975.37
M-3 24,226.90 27,810.44 0.00 0.00 4,150,785.22
B-1 14,132.64 16,223.08 0.00 0.00 2,421,340.49
B-2 10,094.83 11,588.02 0.00 0.00 1,729,542.96
B-3 12,113.55 13,905.35 0.00 0.00 2,075,409.49
- -------------------------------------------------------------------------------
2,380,379.81 8,638,199.70 80,816.28 0.00 390,774,755.22
===============================================================================
Run: 09/28/99 08:06:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 437.431844 11.167014 2.550957 13.717971 0.000000 426.264830
A-2 302.861055 13.838252 1.766185 15.604437 0.000000 289.022803
A-3 1000.000000 0.000000 5.831668 5.831668 0.000000 1000.000000
A-4 982.817310 0.847775 5.731464 6.579239 0.000000 981.969535
A-5 783.612095 11.518854 4.569765 16.088619 0.000000 772.093241
A-6 1000.000000 0.000000 5.831667 5.831667 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831668 5.831668 0.000000 1000.000000
A-8 1123.028974 0.000000 0.000000 0.000000 6.549131 1129.578105
A-9 1000.000000 0.000000 5.831668 5.831668 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831667 5.831667 0.000000 1000.000000
A-11 849.174941 37.200522 0.000000 37.200522 0.000000 811.974418
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.817310 0.847774 5.731464 6.579238 0.000000 981.969535
M-2 982.817309 0.847774 5.731465 6.579239 0.000000 981.969534
M-3 982.817308 0.847774 5.731464 6.579238 0.000000 981.969534
B-1 982.817313 0.847774 5.731462 6.579236 0.000000 981.969539
B-2 982.817322 0.847777 5.731465 6.579242 0.000000 981.969545
B-3 982.817310 0.847776 5.731465 6.579241 0.000000 981.969529
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,374.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,404.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,991,294.75
(B) TWO MONTHLY PAYMENTS: 2 478,483.51
(C) THREE OR MORE MONTHLY PAYMENTS: 1 235,513.60
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 942,489.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 390,774,755.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,551
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,834,528.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.57617940 % 5.85170800 % 1.57211300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.46564290 % 5.93064487 % 1.59552080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,282,613.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,282,613.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72199745
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.55
POOL TRADING FACTOR: 55.46786934
................................................................................
Run: 09/28/99 08:06:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 79,859,340.46 6.500000 % 676,244.53
A-2 760972JV2 92,232.73 84,328.52 0.000000 % 348.28
A-3 760972JW0 0.00 0.00 0.545348 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 930,933.73 6.500000 % 3,779.59
M-2 760972JZ3 665,700.00 620,405.04 6.500000 % 2,518.84
M-3 760972KA6 399,400.00 372,224.41 6.500000 % 1,511.23
B-1 760972KB4 466,000.00 434,292.85 6.500000 % 1,763.23
B-2 760972KC2 199,700.00 186,112.18 6.500000 % 755.61
B-3 760972KD0 266,368.68 248,244.68 6.500000 % 1,007.87
- -------------------------------------------------------------------------------
133,138,401.41 82,735,881.87 687,929.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 432,140.04 1,108,384.57 0.00 0.00 79,183,095.93
A-2 0.00 348.28 0.00 0.00 83,980.24
A-3 37,562.35 37,562.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,037.53 8,817.12 0.00 0.00 927,154.14
M-2 3,357.18 5,876.02 0.00 0.00 617,886.20
M-3 2,014.21 3,525.44 0.00 0.00 370,713.18
B-1 2,350.07 4,113.30 0.00 0.00 432,529.62
B-2 1,007.10 1,762.71 0.00 0.00 185,356.57
B-3 1,343.32 2,351.19 0.00 0.00 247,236.81
- -------------------------------------------------------------------------------
484,811.80 1,172,740.98 0.00 0.00 82,047,952.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 614.066440 5.199881 3.322876 8.522757 0.000000 608.866559
A-2 914.301463 3.776100 0.000000 3.776100 0.000000 910.525363
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 931.958885 3.783752 5.043077 8.826829 0.000000 928.175133
M-2 931.958900 3.783746 5.043082 8.826828 0.000000 928.175154
M-3 931.958963 3.783751 5.043090 8.826841 0.000000 928.175213
B-1 931.958906 3.783755 5.043069 8.826824 0.000000 928.175150
B-2 931.958838 3.783726 5.043065 8.826791 0.000000 928.175113
B-3 931.958968 3.783741 5.043085 8.826826 0.000000 928.175227
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,177.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,382.74
SUBSERVICER ADVANCES THIS MONTH 1,857.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 183,975.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,047,952.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 308
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 352,023.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.62170550 % 2.32731600 % 1.05097810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.60719650 % 2.33491935 % 1.05549180 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 975,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31906964
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.61
POOL TRADING FACTOR: 61.62606117
................................................................................
Run: 09/28/99 08:06:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 146,853,606.29 6.500000 % 1,905,824.62
A-2 760972LS6 456,079.09 406,719.78 0.000000 % 19,625.39
A-3 760972LT4 0.00 0.00 0.506227 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,583,663.53 6.500000 % 6,206.91
M-2 760972LW7 1,130,500.00 1,055,682.32 6.500000 % 4,137.58
M-3 760972LX5 565,300.00 527,887.86 6.500000 % 2,068.97
B-1 760972MM8 904,500.00 844,639.25 6.500000 % 3,310.43
B-2 760972MT3 452,200.00 422,272.90 6.500000 % 1,655.03
B-3 760972MU0 339,974.15 317,474.26 6.500000 % 1,244.29
- -------------------------------------------------------------------------------
226,113,553.24 152,011,946.19 1,944,073.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 794,989.30 2,700,813.92 0.00 0.00 144,947,781.67
A-2 0.00 19,625.39 0.00 0.00 387,094.39
A-3 64,089.36 64,089.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,573.14 14,780.05 0.00 0.00 1,577,456.62
M-2 5,714.92 9,852.50 0.00 0.00 1,051,544.74
M-3 2,857.71 4,926.68 0.00 0.00 525,818.89
B-1 4,572.44 7,882.87 0.00 0.00 841,328.82
B-2 2,285.97 3,941.00 0.00 0.00 420,617.87
B-3 1,718.64 2,962.93 0.00 0.00 316,229.97
- -------------------------------------------------------------------------------
884,801.48 2,828,874.70 0.00 0.00 150,067,872.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 665.794406 8.640492 3.604266 12.244758 0.000000 657.153914
A-2 891.774670 43.030673 0.000000 43.030673 0.000000 848.743998
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 933.818934 3.659950 5.055216 8.715166 0.000000 930.158983
M-2 933.818947 3.659956 5.055215 8.715171 0.000000 930.158992
M-3 933.818963 3.659950 5.055210 8.715160 0.000000 930.159013
B-1 933.818961 3.659956 5.055213 8.715169 0.000000 930.159005
B-2 933.818885 3.659951 5.055219 8.715170 0.000000 930.158934
B-3 933.818821 3.659955 5.055208 8.715163 0.000000 930.158866
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,477.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,716.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 373,424.19
(B) TWO MONTHLY PAYMENTS: 1 70,727.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 147,617.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 150,067,872.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 599
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,348,319.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.86579400 % 2.08913200 % 1.04507370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.83793940 % 2.10226225 % 1.05436160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,820,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26871962
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.97
POOL TRADING FACTOR: 66.36836705
................................................................................
Run: 09/28/99 08:06:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 61,353,470.70 7.000000 % 2,320,526.79
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,725,365.45 7.000000 % 40,312.73
A-5 760972MC0 24,125,142.00 10,208,008.24 5.645000 % 386,089.92
A-6 760972MD8 0.00 0.00 3.355000 % 0.00
A-7 760972ME6 144,750,858.00 61,248,051.89 6.500000 % 2,316,539.62
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 584,256.09 0.000000 % 924.05
A-10 760972MH9 0.00 0.00 0.382432 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,539,522.27 7.000000 % 7,367.55
M-2 760972MN6 4,459,800.00 4,391,568.63 7.000000 % 3,788.87
M-3 760972MP1 2,229,900.00 2,195,784.29 7.000000 % 1,894.43
B-1 760972MQ9 1,734,300.00 1,707,766.57 7.000000 % 1,473.39
B-2 760972MR7 1,238,900.00 1,219,945.83 7.000000 % 1,052.52
B-3 760972MS5 1,486,603.01 1,408,494.80 7.000000 % 1,215.18
- -------------------------------------------------------------------------------
495,533,487.18 313,265,234.76 5,081,185.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 357,780.95 2,678,307.74 0.00 0.00 59,032,943.91
A-2 303,545.53 303,545.53 0.00 0.00 52,053,000.00
A-3 359,393.52 359,393.52 0.00 0.00 61,630,000.00
A-4 272,477.58 312,790.31 0.00 0.00 46,685,052.72
A-5 48,004.83 434,094.75 0.00 0.00 9,821,918.32
A-6 28,530.78 28,530.78 0.00 0.00 0.00
A-7 331,654.33 2,648,193.95 0.00 0.00 58,931,512.27
A-8 8,503.95 8,503.95 0.00 0.00 0.00
A-9 0.00 924.05 0.00 0.00 583,332.04
A-10 99,803.72 99,803.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,797.97 57,165.52 0.00 0.00 8,532,154.72
M-2 25,609.30 29,398.17 0.00 0.00 4,387,779.76
M-3 12,804.65 14,699.08 0.00 0.00 2,193,889.86
B-1 9,958.79 11,432.18 0.00 0.00 1,706,293.18
B-2 7,114.08 8,166.60 0.00 0.00 1,218,893.31
B-3 8,213.60 9,428.78 0.00 0.00 1,407,279.62
- -------------------------------------------------------------------------------
1,923,193.58 7,004,378.63 0.00 0.00 308,184,049.71
===============================================================================
Run: 09/28/99 08:06:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 423.127384 16.003633 2.467455 18.471088 0.000000 407.123751
A-2 1000.000000 0.000000 5.831470 5.831470 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831470 5.831470 0.000000 1000.000000
A-4 983.691904 0.848689 5.736370 6.585059 0.000000 982.843215
A-5 423.127385 16.003633 1.989826 17.993459 0.000000 407.123752
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 423.127384 16.003633 2.291208 18.294841 0.000000 407.123751
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 895.296142 1.415986 0.000000 1.415986 0.000000 893.880157
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.700799 0.849560 5.742253 6.591813 0.000000 983.851240
M-2 984.700800 0.849561 5.742253 6.591814 0.000000 983.851240
M-3 984.700789 0.849558 5.742253 6.591811 0.000000 983.851231
B-1 984.700784 0.849559 5.742253 6.591812 0.000000 983.851225
B-2 984.700807 0.849560 5.742255 6.591815 0.000000 983.851247
B-3 947.458596 0.817427 5.525080 6.342507 0.000000 946.641175
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,656.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,509.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,173,584.78
(B) TWO MONTHLY PAYMENTS: 1 431,871.72
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,091,297.58
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 749,340.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 308,184,049.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,231
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,810,851.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.77541850 % 4.83779800 % 1.38678320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.67807380 % 4.90415528 % 1.40847070 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 3,986,886.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,986,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64997771
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.58
POOL TRADING FACTOR: 62.19237603
................................................................................
Run: 09/28/99 08:06:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 16,954,684.20 6.500000 % 315,602.91
A-2 760972NY1 182,584,000.00 105,117,454.93 6.500000 % 2,973,075.26
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 46,988,919.48 6.500000 % 183,004.33
A-5 760972PB9 298,067.31 274,494.40 0.000000 % 1,212.00
A-6 760972PC7 0.00 0.00 0.444295 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,980,124.90 6.500000 % 7,711.85
M-2 760972PF0 702,400.00 660,010.32 6.500000 % 2,570.49
M-3 760972PG8 702,400.00 660,010.32 6.500000 % 2,570.49
B-1 760972PH6 1,264,300.00 1,187,999.76 6.500000 % 4,626.82
B-2 760972PJ2 421,400.00 395,968.62 6.500000 % 1,542.15
B-3 760972PK9 421,536.81 396,097.21 6.500000 % 1,542.62
- -------------------------------------------------------------------------------
280,954,504.12 192,058,944.14 3,493,458.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 91,559.02 407,161.93 0.00 0.00 16,639,081.29
A-2 567,657.35 3,540,732.61 0.00 0.00 102,144,379.67
A-3 94,197.00 94,197.00 0.00 0.00 17,443,180.00
A-4 253,750.49 436,754.82 0.00 0.00 46,805,915.15
A-5 0.00 1,212.00 0.00 0.00 273,282.40
A-6 70,893.19 70,893.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,693.11 18,404.96 0.00 0.00 1,972,413.05
M-2 3,564.20 6,134.69 0.00 0.00 657,439.83
M-3 3,564.20 6,134.69 0.00 0.00 657,439.83
B-1 6,415.46 11,042.28 0.00 0.00 1,183,372.94
B-2 2,138.32 3,680.47 0.00 0.00 394,426.47
B-3 2,139.02 3,681.64 0.00 0.00 394,554.59
- -------------------------------------------------------------------------------
1,106,571.36 4,600,030.28 0.00 0.00 188,565,485.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 678.105995 12.622602 3.661921 16.284523 0.000000 665.483394
A-2 575.721065 16.283329 3.109020 19.392349 0.000000 559.437736
A-3 1000.000000 0.000000 5.400219 5.400219 0.000000 1000.000000
A-4 939.650221 3.659587 5.074318 8.733905 0.000000 935.990634
A-5 920.914138 4.066196 0.000000 4.066196 0.000000 916.847943
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.650216 3.659588 5.074318 8.733906 0.000000 935.990628
M-2 939.650228 3.659581 5.074317 8.733898 0.000000 935.990646
M-3 939.650228 3.659581 5.074317 8.733898 0.000000 935.990646
B-1 939.650210 3.659590 5.074318 8.733908 0.000000 935.990619
B-2 939.650261 3.659587 5.074324 8.733911 0.000000 935.990674
B-3 939.650347 3.659586 5.074337 8.733923 0.000000 935.990833
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,743.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,242.95
SUBSERVICER ADVANCES THIS MONTH 11,100.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,109,510.28
(B) TWO MONTHLY PAYMENTS: 1 38,998.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 188,565,485.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 718
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,745,432.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.24679910 % 1.72075800 % 1.03244320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.20665720 % 1.74331623 % 1.04749640 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,188,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,188,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26085762
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.27
POOL TRADING FACTOR: 67.11602144
................................................................................
Run: 09/28/99 08:06:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 170,937,995.78 6.750000 % 2,402,349.04
A-2 760972MW6 170,000,000.00 109,724,191.09 6.750000 % 1,955,166.26
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 58,264,143.06 6.750000 % 1,347,224.27
A-9 760972ND7 431,957,000.00 251,884,400.99 6.750000 % 4,111,216.32
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.073750 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 9.358393 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 272,352.23 0.000000 % 1,535.72
A-18 760972NN5 0.00 0.00 0.511903 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,856,332.56 6.750000 % 21,946.64
M-2 760972NS4 11,295,300.00 11,119,813.89 6.750000 % 9,818.12
M-3 760972NT2 5,979,900.00 5,886,995.02 6.750000 % 5,197.86
B-1 760972NU9 3,986,600.00 3,924,663.36 6.750000 % 3,465.24
B-2 760972NV7 3,322,100.00 3,270,487.16 6.750000 % 2,887.64
B-3 760972NW5 3,322,187.67 3,270,574.02 6.750000 % 2,887.75
- -------------------------------------------------------------------------------
1,328,857,659.23 898,069,188.16 9,863,694.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 961,101.09 3,363,450.13 0.00 0.00 168,535,646.74
A-2 616,925.67 2,572,091.93 0.00 0.00 107,769,024.83
A-3 165,272.24 165,272.24 0.00 0.00 29,394,728.00
A-4 36,237.10 36,237.10 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 327,590.89 1,674,815.16 0.00 0.00 56,916,918.79
A-9 1,416,223.30 5,527,439.62 0.00 0.00 247,773,184.67
A-10 136,498.13 136,498.13 0.00 0.00 24,277,069.00
A-11 143,497.34 143,497.34 0.00 0.00 25,521,924.00
A-12 146,717.39 146,717.39 0.00 0.00 29,000,000.00
A-13 58,608.44 58,608.44 0.00 0.00 7,518,518.00
A-14 565,478.61 565,478.61 0.00 0.00 100,574,000.00
A-15 172,856.04 172,856.04 0.00 0.00 31,926,000.00
A-16 6,648.31 6,648.31 0.00 0.00 0.00
A-17 0.00 1,535.72 0.00 0.00 270,816.51
A-18 382,934.25 382,934.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 139,755.05 161,701.69 0.00 0.00 24,834,385.92
M-2 62,521.29 72,339.41 0.00 0.00 11,109,995.77
M-3 33,099.71 38,297.57 0.00 0.00 5,881,797.16
B-1 22,066.47 25,531.71 0.00 0.00 3,921,198.12
B-2 18,388.36 21,276.00 0.00 0.00 3,267,599.52
B-3 18,388.85 21,276.60 0.00 0.00 3,267,686.27
- -------------------------------------------------------------------------------
5,430,808.53 15,294,503.39 0.00 0.00 888,205,493.30
===============================================================================
Run: 09/28/99 08:06:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 697.706105 9.805506 3.922862 13.728368 0.000000 687.900599
A-2 645.436418 11.500978 3.628975 15.129953 0.000000 633.935440
A-3 1000.000000 0.000000 5.622513 5.622513 0.000000 1000.000000
A-4 1000.000000 0.000000 5.622514 5.622514 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 496.824871 11.487932 2.793404 14.281336 0.000000 485.336939
A-9 583.123785 9.517652 3.278621 12.796273 0.000000 573.606134
A-10 1000.000000 0.000000 5.622513 5.622513 0.000000 1000.000000
A-11 1000.000000 0.000000 5.622513 5.622513 0.000000 1000.000000
A-12 1000.000000 0.000000 5.059220 5.059220 0.000000 1000.000000
A-13 1000.000000 0.000000 7.795212 7.795212 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622513 5.622513 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414272 5.414272 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 930.255871 5.245459 0.000000 5.245459 0.000000 925.010412
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.463785 0.869222 5.535160 6.404382 0.000000 983.594563
M-2 984.463794 0.869222 5.535160 6.404382 0.000000 983.594572
M-3 984.463790 0.869222 5.535161 6.404383 0.000000 983.594569
B-1 984.463794 0.869222 5.535160 6.404382 0.000000 983.594572
B-2 984.463791 0.869221 5.535161 6.404382 0.000000 983.594570
B-3 984.463957 0.869222 5.535163 6.404385 0.000000 983.594726
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 186,239.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,056.96
SUBSERVICER ADVANCES THIS MONTH 107,910.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 43 11,976,267.91
(B) TWO MONTHLY PAYMENTS: 4 953,174.10
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,235,412.26
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,013,169.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 888,205,493.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,223
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,070,728.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.17141340 % 4.66287500 % 1.16571190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.11187960 % 4.70906554 % 1.17761860 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 10,383,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,383,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58731764
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.95
POOL TRADING FACTOR: 66.83977680
................................................................................
Run: 09/28/99 08:06:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 34,707,832.81 6.750000 % 531,103.99
A-2 760972PX1 98,000,000.00 61,592,778.90 6.750000 % 1,262,787.97
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 77,431,565.87 6.750000 % 2,282,745.30
A-5 760972QA0 10,000,000.00 7,148,880.54 6.750000 % 210,754.79
A-6 760972QB8 125,000,000.00 89,361,006.74 7.000000 % 2,634,434.88
A-7 760972QC6 125,000,000.00 89,361,006.74 6.500000 % 2,634,434.88
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 6.029900 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 9.527528 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 357,527.20 0.000000 % 1,482.10
A-14 760972QK8 0.00 0.00 0.426388 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,927,158.17 6.750000 % 17,504.29
M-2 760972QN2 7,993,200.00 7,878,254.45 6.750000 % 6,920.37
M-3 760972QP7 4,231,700.00 4,170,846.38 6.750000 % 3,663.73
B-1 2,821,100.00 2,780,531.39 6.750000 % 2,442.46
B-2 2,351,000.00 2,317,191.63 6.750000 % 2,035.45
B-3 2,351,348.05 1,996,494.86 6.750000 % 1,753.73
- -------------------------------------------------------------------------------
940,366,383.73 663,933,075.68 9,592,063.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 195,171.94 726,275.93 0.00 0.00 34,176,728.82
A-2 346,353.57 1,609,141.54 0.00 0.00 60,329,990.93
A-3 47,854.13 47,854.13 0.00 0.00 8,510,000.00
A-4 435,419.54 2,718,164.84 0.00 0.00 75,148,820.57
A-5 40,200.17 250,954.96 0.00 0.00 6,938,125.75
A-6 521,113.35 3,155,548.23 0.00 0.00 86,726,571.86
A-7 483,890.97 3,118,325.85 0.00 0.00 86,726,571.86
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 668,662.39 668,662.39 0.00 0.00 133,110,000.00
A-11 273,912.15 273,912.15 0.00 0.00 34,510,000.00
A-12 499,190.00 499,190.00 0.00 0.00 88,772,000.00
A-13 0.00 1,482.10 0.00 0.00 356,045.10
A-14 235,838.60 235,838.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 112,056.03 129,560.32 0.00 0.00 19,909,653.88
M-2 44,301.65 51,222.02 0.00 0.00 7,871,334.08
M-3 23,453.85 27,117.58 0.00 0.00 4,167,182.65
B-1 15,635.71 18,078.17 0.00 0.00 2,778,088.93
B-2 13,030.22 15,065.67 0.00 0.00 2,315,156.18
B-3 11,226.85 12,980.58 0.00 0.00 1,994,741.13
- -------------------------------------------------------------------------------
3,967,311.12 13,559,375.06 0.00 0.00 654,341,011.74
===============================================================================
Run: 09/28/99 08:06:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 693.879105 10.617833 3.901878 14.519711 0.000000 683.261272
A-2 628.497744 12.885592 3.534220 16.419812 0.000000 615.612152
A-3 1000.000000 0.000000 5.623282 5.623282 0.000000 1000.000000
A-4 540.553359 15.935951 3.039684 18.975635 0.000000 524.617408
A-5 714.888054 21.075479 4.020017 25.095496 0.000000 693.812575
A-6 714.888054 21.075479 4.168907 25.244386 0.000000 693.812575
A-7 714.888054 21.075479 3.871128 24.946607 0.000000 693.812575
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.023382 5.023382 0.000000 1000.000000
A-11 1000.000000 0.000000 7.937182 7.937182 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623282 5.623282 0.000000 1000.000000
A-13 940.772719 3.899897 0.000000 3.899897 0.000000 936.872822
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.619583 0.865782 5.542417 6.408199 0.000000 984.753801
M-2 985.619583 0.865782 5.542417 6.408199 0.000000 984.753801
M-3 985.619581 0.865782 5.542418 6.408200 0.000000 984.753799
B-1 985.619577 0.865783 5.542416 6.408199 0.000000 984.753795
B-2 985.619579 0.865781 5.542416 6.408197 0.000000 984.753798
B-3 849.085213 0.745849 4.774644 5.520493 0.000000 848.339373
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 137,383.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,107.15
SUBSERVICER ADVANCES THIS MONTH 60,924.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 7,601,389.96
(B) TWO MONTHLY PAYMENTS: 1 62,410.65
(C) THREE OR MORE MONTHLY PAYMENTS: 3 603,621.13
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 598,085.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 654,341,011.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,256
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,008,823.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.11212830 % 4.81878200 % 1.06908970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.03103150 % 4.88249552 % 1.08381490 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 7,386,851.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,386,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49860594
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.60
POOL TRADING FACTOR: 69.58362433
................................................................................
Run: 09/28/99 08:06:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 42,677,596.22 6.750000 % 541,817.60
A-2 760972QU6 8,000,000.00 4,306,054.58 8.000000 % 63,263.98
A-3 760972QV4 125,000,000.00 67,282,102.73 6.670000 % 988,499.61
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 6,026,970.97 7.133330 % 135,337.68
A-10 760972RC5 11,000,000.00 5,375,551.81 6.850000 % 120,709.84
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 422,732.32 0.000000 % 9,492.60
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 138,418.95 0.000000 % 161.40
A-16 760972RJ0 0.00 0.00 0.401562 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,741,435.23 6.750000 % 6,896.80
M-2 760972RM3 3,108,900.00 3,060,368.24 6.750000 % 2,726.46
M-3 760972RN1 1,645,900.00 1,620,206.54 6.750000 % 1,443.43
B-1 760972RP6 1,097,300.00 1,080,170.49 6.750000 % 962.32
B-2 760972RQ4 914,400.00 900,125.68 6.750000 % 801.92
B-3 760972RR2 914,432.51 900,157.72 6.750000 % 801.94
- -------------------------------------------------------------------------------
365,750,707.41 256,951,891.48 1,872,915.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 239,961.49 781,779.09 0.00 0.00 42,135,778.62
A-2 28,695.07 91,959.05 0.00 0.00 4,242,790.60
A-3 373,820.59 1,362,320.20 0.00 0.00 66,293,603.12
A-4 224,850.06 224,850.06 0.00 0.00 39,990,000.00
A-5 104,637.65 104,637.65 0.00 0.00 18,610,000.00
A-6 192,013.74 192,013.74 0.00 0.00 34,150,000.00
A-7 56,226.57 56,226.57 0.00 0.00 10,000,000.00
A-8 39,234.90 39,234.90 0.00 0.00 6,978,000.00
A-9 35,812.06 171,149.74 0.00 0.00 5,891,633.29
A-10 30,672.66 151,382.50 0.00 0.00 5,254,841.97
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 9,492.60 0.00 0.00 413,239.72
A-14 32,004.16 32,004.16 0.00 0.00 5,692,000.00
A-15 0.00 161.40 0.00 0.00 138,257.55
A-16 85,949.33 85,949.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,527.43 50,424.23 0.00 0.00 7,734,538.43
M-2 17,207.40 19,933.86 0.00 0.00 3,057,641.78
M-3 9,109.86 10,553.29 0.00 0.00 1,618,763.11
B-1 6,073.43 7,035.75 0.00 0.00 1,079,208.17
B-2 5,061.10 5,863.02 0.00 0.00 899,323.76
B-3 5,061.28 5,863.22 0.00 0.00 899,355.78
- -------------------------------------------------------------------------------
1,529,918.78 3,402,834.36 0.00 0.00 255,078,975.90
===============================================================================
Run: 09/28/99 08:06:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 574.287432 7.290922 3.229021 10.519943 0.000000 566.996510
A-2 538.256823 7.907998 3.586884 11.494882 0.000000 530.348825
A-3 538.256822 7.907997 2.990565 10.898562 0.000000 530.348825
A-4 1000.000000 0.000000 5.622657 5.622657 0.000000 1000.000000
A-5 1000.000000 0.000000 5.622657 5.622657 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622657 5.622657 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622657 5.622657 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622657 5.622657 0.000000 1000.000000
A-9 488.686530 10.973622 2.903759 13.877381 0.000000 477.712908
A-10 488.686528 10.973622 2.788424 13.762046 0.000000 477.712906
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 432.684053 9.716070 0.000000 9.716070 0.000000 422.967984
A-14 1000.000000 0.000000 5.622656 5.622656 0.000000 1000.000000
A-15 978.399349 1.140838 0.000000 1.140838 0.000000 977.258510
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.389414 0.876987 5.534883 6.411870 0.000000 983.512427
M-2 984.389411 0.876985 5.534884 6.411869 0.000000 983.512426
M-3 984.389416 0.876985 5.534881 6.411866 0.000000 983.512431
B-1 984.389401 0.876989 5.534886 6.411875 0.000000 983.512412
B-2 984.389414 0.876990 5.534886 6.411876 0.000000 983.512423
B-3 984.389455 0.876992 5.534886 6.411878 0.000000 983.512474
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,223.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,718.47
SUBSERVICER ADVANCES THIS MONTH 24,199.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,719,553.80
(B) TWO MONTHLY PAYMENTS: 2 435,137.44
(C) THREE OR MORE MONTHLY PAYMENTS: 2 212,275.66
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,131,700.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 255,078,975.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 871
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,643,988.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.04140920 % 4.83697800 % 1.12161320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.00298580 % 4.86552970 % 1.12884580 %
BANKRUPTCY AMOUNT AVAILABLE 131,049.00
FRAUD AMOUNT AVAILABLE 2,854,116.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,854,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47429996
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.04
POOL TRADING FACTOR: 69.74121191
................................................................................
Run: 09/28/99 08:06:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 187,414,332.93 6.500000 % 2,872,802.96
A-2 760972PM5 393,277.70 316,793.31 0.000000 % 482.04
A-3 760972PN3 0.00 0.00 0.338022 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,807,689.94 6.500000 % 6,937.45
M-2 760972PR4 1,277,700.00 1,204,843.73 6.500000 % 4,623.88
M-3 760972PS2 638,900.00 602,469.02 6.500000 % 2,312.12
B-1 760972PT0 511,100.00 481,956.36 6.500000 % 1,849.63
B-2 760972PU7 383,500.00 361,632.29 6.500000 % 1,387.85
B-3 760972PV5 383,458.10 361,592.76 6.500000 % 1,387.71
- -------------------------------------------------------------------------------
255,535,035.80 192,551,310.34 2,891,783.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,014,536.02 3,887,338.98 0.00 0.00 184,541,529.97
A-2 0.00 482.04 0.00 0.00 316,311.27
A-3 54,205.40 54,205.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,785.62 16,723.07 0.00 0.00 1,800,752.49
M-2 6,522.22 11,146.10 0.00 0.00 1,200,219.85
M-3 3,261.36 5,573.48 0.00 0.00 600,156.90
B-1 2,608.99 4,458.62 0.00 0.00 480,106.73
B-2 1,957.63 3,345.48 0.00 0.00 360,244.44
B-3 1,957.42 3,345.13 0.00 0.00 360,205.05
- -------------------------------------------------------------------------------
1,094,834.66 3,986,618.30 0.00 0.00 189,659,526.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 749.567384 11.489833 4.057657 15.547490 0.000000 738.077551
A-2 805.520654 1.225699 0.000000 1.225699 0.000000 804.294955
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.978581 3.618910 5.104653 8.723563 0.000000 939.359671
M-2 942.978579 3.618909 5.104657 8.723566 0.000000 939.359670
M-3 942.978588 3.618907 5.104649 8.723556 0.000000 939.359681
B-1 942.978595 3.618920 5.104657 8.723577 0.000000 939.359675
B-2 942.978592 3.618905 5.104641 8.723546 0.000000 939.359687
B-3 942.978542 3.618909 5.104652 8.723561 0.000000 939.359607
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,841.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,986.88
SUBSERVICER ADVANCES THIS MONTH 1,372.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 51,120.11
(B) TWO MONTHLY PAYMENTS: 1 94,934.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 189,659,526.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 718
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,153,634.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.49255020 % 1.88051700 % 0.62693290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.46403090 % 1.89873364 % 0.63406350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,107,304.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,891,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15433438
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.37
POOL TRADING FACTOR: 74.22055692
................................................................................
Run: 09/28/99 08:06:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 88,545,985.02 6.750000 % 1,584,726.37
A-2 760972TH2 100,000,000.00 65,377,431.16 6.750000 % 880,496.91
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 6.145000 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 8.565000 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 6.145000 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 8.565000 % 0.00
A-9 760972TQ2 158,092,000.00 92,788,830.51 6.750000 % 1,660,744.45
A-10 760972TR0 52,000,000.00 34,212,558.86 6.750000 % 452,357.74
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 6.145000 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 8.565000 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 301,156.95 0.000000 % 1,151.21
A-16 760972TX7 0.00 0.00 0.399151 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,702,293.62 6.750000 % 11,108.23
M-2 760972UA5 5,758,100.00 5,682,581.66 6.750000 % 4,969.45
M-3 760972UB3 3,048,500.00 3,008,518.48 6.750000 % 2,630.97
B-1 760972UC1 2,032,300.00 2,005,646.10 6.750000 % 1,753.95
B-2 760972UD9 1,693,500.00 1,671,289.49 6.750000 % 1,461.55
B-3 760972UE7 1,693,641.26 1,635,326.87 6.750000 % 1,430.11
- -------------------------------------------------------------------------------
677,423,309.80 496,971,618.72 4,602,830.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 497,937.39 2,082,663.76 0.00 0.00 86,961,258.65
A-2 367,649.28 1,248,146.19 0.00 0.00 64,496,934.25
A-3 126,380.22 126,380.22 0.00 0.00 23,338,000.00
A-4 70,481.27 70,481.27 0.00 0.00 11,669,000.00
A-5 83,142.55 83,142.55 0.00 0.00 16,240,500.00
A-6 38,628.48 38,628.48 0.00 0.00 5,413,500.00
A-7 28,685.60 28,685.60 0.00 0.00 5,603,250.00
A-8 13,327.49 13,327.49 0.00 0.00 1,867,750.00
A-9 521,796.98 2,182,541.43 0.00 0.00 91,128,086.06
A-10 192,393.95 644,751.69 0.00 0.00 33,760,201.12
A-11 184,540.42 184,540.42 0.00 0.00 32,816,000.00
A-12 104,022.26 104,022.26 0.00 0.00 20,319,000.00
A-13 48,329.31 48,329.31 0.00 0.00 6,773,000.00
A-14 365,526.80 365,526.80 0.00 0.00 65,000,000.00
A-15 0.00 1,151.21 0.00 0.00 300,005.74
A-16 165,261.35 165,261.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,431.21 82,539.44 0.00 0.00 12,691,185.39
M-2 31,955.93 36,925.38 0.00 0.00 5,677,612.21
M-3 16,918.37 19,549.34 0.00 0.00 3,005,887.51
B-1 11,278.73 13,032.68 0.00 0.00 2,003,892.15
B-2 9,398.47 10,860.02 0.00 0.00 1,669,827.94
B-3 9,196.24 10,626.35 0.00 0.00 1,633,896.76
- -------------------------------------------------------------------------------
2,958,282.30 7,561,113.24 0.00 0.00 492,368,787.78
===============================================================================
Run: 09/28/99 08:06:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 586.941436 10.504616 3.300659 13.805275 0.000000 576.436820
A-2 653.774312 8.804969 3.676493 12.481462 0.000000 644.969343
A-3 1000.000000 0.000000 5.415212 5.415212 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040044 6.040044 0.000000 1000.000000
A-5 1000.000000 0.000000 5.119458 5.119458 0.000000 1000.000000
A-6 1000.000000 0.000000 7.135583 7.135583 0.000000 1000.000000
A-7 1000.000000 0.000000 5.119457 5.119457 0.000000 1000.000000
A-8 1000.000000 0.000000 7.135586 7.135586 0.000000 1000.000000
A-9 586.929323 10.504924 3.300591 13.805515 0.000000 576.424399
A-10 657.933824 8.699187 3.699884 12.399071 0.000000 649.234637
A-11 1000.000000 0.000000 5.623489 5.623489 0.000000 1000.000000
A-12 1000.000000 0.000000 5.119458 5.119458 0.000000 1000.000000
A-13 1000.000000 0.000000 7.135584 7.135584 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623489 5.623489 0.000000 1000.000000
A-15 901.482522 3.446029 0.000000 3.446029 0.000000 898.036493
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.884852 0.863037 5.549736 6.412773 0.000000 986.021816
M-2 986.884851 0.863036 5.549735 6.412771 0.000000 986.021815
M-3 986.884855 0.863038 5.549736 6.412774 0.000000 986.021817
B-1 986.884860 0.863037 5.549737 6.412774 0.000000 986.021823
B-2 986.884848 0.863035 5.549731 6.412766 0.000000 986.021813
B-3 965.568629 0.844394 5.429863 6.274257 0.000000 964.724232
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,378.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,265.39
SUBSERVICER ADVANCES THIS MONTH 43,941.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,095,803.96
(B) TWO MONTHLY PAYMENTS: 4 932,533.97
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,026,816.57
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,492.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 492,368,787.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,692
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,168,185.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.62306330 % 4.30736200 % 1.06957490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.57752600 % 4.34119417 % 1.07863310 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47462821
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.07
POOL TRADING FACTOR: 72.68258719
................................................................................
Run: 09/28/99 08:07:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 307,570,743.30 6.500000 % 4,446,212.72
1-A2 760972SG5 624,990.48 531,819.06 0.000000 % 4,979.96
1-A3 760972SH3 0.00 0.00 0.276876 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,935,969.51 6.500000 % 11,325.32
1-M2 760972SL4 2,069,300.00 1,957,470.67 6.500000 % 7,550.82
1-M3 760972SM2 1,034,700.00 978,782.63 6.500000 % 3,775.59
1-B1 760972TA7 827,700.00 782,969.35 6.500000 % 3,020.26
1-B2 760972TB5 620,800.00 587,250.65 6.500000 % 2,265.28
1-B3 760972TC3 620,789.58 587,240.81 6.500000 % 2,265.24
2-A1 760972SR1 91,805,649.00 54,447,521.70 6.750000 % 368,425.35
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 42,135,726.74 6.750000 % 285,116.19
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 19,255,772.87 6.750000 % 97,655.63
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 217,372.25 0.000000 % 260.17
2-A9 760972SZ3 0.00 0.00 0.366109 % 0.00
2-M1 760972SN0 5,453,400.00 5,385,027.75 6.750000 % 4,742.07
2-M2 760972SP5 2,439,500.00 2,408,914.67 6.750000 % 2,121.30
2-M3 760972SQ3 1,291,500.00 1,275,307.76 6.750000 % 1,123.04
2-B1 760972TD1 861,000.00 850,205.18 6.750000 % 748.69
2-B2 760972TE9 717,500.00 708,504.31 6.750000 % 623.91
2-B3 760972TF6 717,521.79 708,525.82 6.750000 % 623.93
- -------------------------------------------------------------------------------
700,846,896.10 526,601,125.03 5,242,835.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,664,674.65 6,110,887.37 0.00 0.00 303,124,530.58
1-A2 0.00 4,979.96 0.00 0.00 526,839.10
1-A3 72,836.69 72,836.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,890.44 27,215.76 0.00 0.00 2,924,644.19
1-M2 10,594.48 18,145.30 0.00 0.00 1,949,919.85
1-M3 5,297.50 9,073.09 0.00 0.00 975,007.04
1-B1 4,237.69 7,257.95 0.00 0.00 779,949.09
1-B2 3,178.39 5,443.67 0.00 0.00 584,985.37
1-B3 3,178.34 5,443.58 0.00 0.00 584,975.57
2-A1 306,158.23 674,583.58 0.00 0.00 54,079,096.35
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 236,929.05 522,045.24 0.00 0.00 41,850,610.55
2-A4 181,414.75 181,414.75 0.00 0.00 32,263,000.00
2-A5 108,275.14 205,930.77 0.00 0.00 19,158,117.24
2-A6 125,466.03 125,466.03 0.00 0.00 22,313,018.00
2-A7 161,379.90 161,379.90 0.00 0.00 28,699,982.00
2-A8 0.00 260.17 0.00 0.00 217,112.08
2-A9 64,250.28 64,250.28 0.00 0.00 0.00
2-M1 30,279.99 35,022.06 0.00 0.00 5,380,285.68
2-M2 13,545.32 15,666.62 0.00 0.00 2,406,793.37
2-M3 7,171.06 8,294.10 0.00 0.00 1,274,184.72
2-B1 4,780.70 5,529.39 0.00 0.00 849,456.49
2-B2 3,983.92 4,607.83 0.00 0.00 707,880.40
2-B3 3,984.04 4,607.97 0.00 0.00 707,901.89
- -------------------------------------------------------------------------------
3,027,506.59 8,270,342.06 0.00 0.00 521,358,289.56
===============================================================================
Run: 09/28/99 08:07:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 759.537081 10.979794 4.110866 15.090660 0.000000 748.557287
1-A2 850.923457 7.968053 0.000000 7.968053 0.000000 842.955404
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 945.957892 3.648974 5.119838 8.768812 0.000000 942.308918
1-M2 945.957894 3.648973 5.119838 8.768811 0.000000 942.308921
1-M3 945.957891 3.648971 5.119841 8.768812 0.000000 942.308921
1-B1 945.957895 3.648979 5.119838 8.768817 0.000000 942.308916
1-B2 945.957877 3.648969 5.119829 8.768798 0.000000 942.308908
1-B3 945.957904 3.648966 5.119835 8.768801 0.000000 942.308938
2-A1 593.073763 4.013101 3.334852 7.347953 0.000000 589.060662
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 713.604245 4.828684 4.012594 8.841278 0.000000 708.775561
2-A4 1000.000000 0.000000 5.622997 5.622997 0.000000 1000.000000
2-A5 660.394158 3.349188 3.713394 7.062582 0.000000 657.044970
2-A6 1000.000000 0.000000 5.622997 5.622997 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.622997 5.622997 0.000000 1000.000000
2-A8 931.352208 1.114745 0.000000 1.114745 0.000000 930.237463
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 987.462455 0.869562 5.552498 6.422060 0.000000 986.592893
2-M2 987.462460 0.869563 5.552498 6.422061 0.000000 986.592896
2-M3 987.462455 0.869563 5.552505 6.422068 0.000000 986.592892
2-B1 987.462462 0.869559 5.552497 6.422056 0.000000 986.592904
2-B2 987.462453 0.869561 5.552502 6.422063 0.000000 986.592892
2-B3 987.462443 0.869562 5.552500 6.422062 0.000000 986.592881
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 109,287.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,163.01
SUBSERVICER ADVANCES THIS MONTH 27,046.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,817,177.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 96,325.49
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 278,174.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 521,358,289.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,895
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,838,510.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.35521560 % 2.83734200 % 0.80225730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.32626640 % 2.85999765 % 0.80964900 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 74.38975509
................................................................................
Run: 09/28/99 08:06:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 35,421,651.56 6.750000 % 357,174.21
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 8.583750 % 0.00
A-4 760972UJ6 42,530,910.00 41,988,718.83 6.750000 % 37,297.76
A-5 760972UK3 174,298,090.00 100,112,090.03 6.750000 % 1,350,639.99
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 5,747,749.08 6.750000 % 77,544.48
A-8 760972UN7 3,797,000.00 2,180,893.70 6.750000 % 29,423.04
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 40,760,246.34 6.750000 % 385,401.08
A-11 760972UR8 21,927,750.00 21,927,750.00 6.138750 % 0.00
A-12 760972US6 430,884.24 413,811.69 0.000000 % 566.56
A-13 760972UT4 0.00 0.00 0.369240 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,318,781.37 6.750000 % 7,389.41
M-2 760972UW7 3,769,600.00 3,721,544.51 6.750000 % 3,305.78
M-3 760972UX5 1,995,700.00 1,970,258.47 6.750000 % 1,750.14
B-1 760972UY3 1,330,400.00 1,313,439.83 6.750000 % 1,166.70
B-2 760972UZ0 1,108,700.00 1,094,566.11 6.750000 % 972.28
B-3 760972VA4 1,108,979.79 1,094,842.17 6.750000 % 972.52
- -------------------------------------------------------------------------------
443,479,564.03 321,845,593.69 2,253,603.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 199,186.36 556,360.57 0.00 0.00 35,064,477.35
A-2 67,237.73 67,237.73 0.00 0.00 11,957,000.00
A-3 52,268.12 52,268.12 0.00 0.00 7,309,250.00
A-4 236,114.90 273,412.66 0.00 0.00 41,951,421.07
A-5 562,959.71 1,913,599.70 0.00 0.00 98,761,450.04
A-6 205,323.34 205,323.34 0.00 0.00 36,513,000.00
A-7 32,321.28 109,865.76 0.00 0.00 5,670,204.60
A-8 12,263.81 41,686.85 0.00 0.00 2,151,470.66
A-9 0.00 0.00 0.00 0.00 0.00
A-10 229,206.85 614,607.93 0.00 0.00 40,374,845.26
A-11 112,140.13 112,140.13 0.00 0.00 21,927,750.00
A-12 0.00 566.56 0.00 0.00 413,245.13
A-13 99,001.76 99,001.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,778.96 54,168.37 0.00 0.00 8,311,391.96
M-2 20,927.34 24,233.12 0.00 0.00 3,718,238.73
M-3 11,079.34 12,829.48 0.00 0.00 1,968,508.33
B-1 7,385.86 8,552.56 0.00 0.00 1,312,273.13
B-2 6,155.06 7,127.34 0.00 0.00 1,093,593.83
B-3 6,156.62 7,129.14 0.00 0.00 1,093,869.65
- -------------------------------------------------------------------------------
1,906,507.17 4,160,111.12 0.00 0.00 319,591,989.74
===============================================================================
Run: 09/28/99 08:06:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 643.561983 6.489357 3.618938 10.108295 0.000000 637.072626
A-2 1000.000000 0.000000 5.623294 5.623294 0.000000 1000.000000
A-3 1000.000000 0.000000 7.150955 7.150955 0.000000 1000.000000
A-4 987.251832 0.876957 5.551607 6.428564 0.000000 986.374876
A-5 574.372846 7.749023 3.229867 10.978890 0.000000 566.623823
A-6 1000.000000 0.000000 5.623294 5.623294 0.000000 1000.000000
A-7 574.372847 7.749024 3.229867 10.978891 0.000000 566.623823
A-8 574.372847 7.749023 3.229868 10.978891 0.000000 566.623824
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 814.618402 7.702476 4.580839 12.283315 0.000000 806.915926
A-11 1000.000000 0.000000 5.114074 5.114074 0.000000 1000.000000
A-12 960.377873 1.314878 0.000000 1.314878 0.000000 959.062996
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.251830 0.876956 5.551608 6.428564 0.000000 986.374874
M-2 987.251833 0.876958 5.551608 6.428566 0.000000 986.374875
M-3 987.251826 0.876955 5.551606 6.428561 0.000000 986.374871
B-1 987.251827 0.876954 5.551609 6.428563 0.000000 986.374872
B-2 987.251835 0.876955 5.551601 6.428556 0.000000 986.374881
B-3 987.251688 0.876932 5.551607 6.428539 0.000000 986.374738
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,719.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,400.73
SUBSERVICER ADVANCES THIS MONTH 28,125.96
MASTER SERVICER ADVANCES THIS MONTH 4,649.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,049,110.71
(B) TWO MONTHLY PAYMENTS: 1 73,539.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 296,137.90
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 679,383.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 319,591,989.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 642,366.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,967,794.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.55143100 % 4.35880500 % 1.08976410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.51784430 % 4.38000309 % 1.09648170 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 3,414,448.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43816102
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.38
POOL TRADING FACTOR: 72.06464867
................................................................................
Run: 09/28/99 08:06:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 60,135,913.75 6.375000 % 910,120.02
A-2 760972RT8 49,419,000.00 28,444,620.89 6.375000 % 809,547.61
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 726,157.21 0.000000 % 19,948.48
A-6 760972RX9 0.00 0.00 0.233877 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,161,897.21 6.375000 % 8,459.50
M-2 760972SA8 161,200.00 145,293.50 6.375000 % 1,057.85
M-3 760972SB6 80,600.00 72,646.72 6.375000 % 528.92
B-1 760972SC4 161,200.00 145,293.50 6.375000 % 1,057.85
B-2 760972SD2 80,600.00 72,646.72 6.375000 % 528.92
B-3 760972SE0 241,729.01 217,876.28 6.375000 % 1,586.30
- -------------------------------------------------------------------------------
161,127,925.47 116,168,345.78 1,752,835.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 319,118.54 1,229,238.56 0.00 0.00 59,225,793.73
A-2 150,944.84 960,492.45 0.00 0.00 27,635,073.28
A-3 79,843.43 79,843.43 0.00 0.00 15,046,000.00
A-4 53,066.22 53,066.22 0.00 0.00 10,000,000.00
A-5 0.00 19,948.48 0.00 0.00 706,208.73
A-6 22,615.88 22,615.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,165.75 14,625.25 0.00 0.00 1,153,437.71
M-2 771.02 1,828.87 0.00 0.00 144,235.65
M-3 385.51 914.43 0.00 0.00 72,117.80
B-1 771.02 1,828.87 0.00 0.00 144,235.65
B-2 385.51 914.43 0.00 0.00 72,117.80
B-3 1,156.19 2,742.49 0.00 0.00 216,289.98
- -------------------------------------------------------------------------------
635,223.91 2,388,059.36 0.00 0.00 114,415,510.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 718.332383 10.871518 3.811918 14.683436 0.000000 707.460865
A-2 575.580665 16.381303 3.054389 19.435692 0.000000 559.199362
A-3 1000.000000 0.000000 5.306622 5.306622 0.000000 1000.000000
A-4 1000.000000 0.000000 5.306622 5.306622 0.000000 1000.000000
A-5 778.807343 21.394847 0.000000 21.394847 0.000000 757.412496
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 901.324343 6.562330 4.782988 11.345318 0.000000 894.762012
M-2 901.324442 6.562345 4.783002 11.345347 0.000000 894.762097
M-3 901.324069 6.562283 4.783002 11.345285 0.000000 894.761787
B-1 901.324442 6.562345 4.783002 11.345347 0.000000 894.762097
B-2 901.324069 6.562283 4.783002 11.345285 0.000000 894.761787
B-3 901.324504 6.562348 4.783001 11.345349 0.000000 894.762197
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,945.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,219.61
SUBSERVICER ADVANCES THIS MONTH 2,338.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,277.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,415,510.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 907,142.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.42721800 % 1.19526300 % 0.37751930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.41487500 % 1.19720758 % 0.38048200 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89773240
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.58
POOL TRADING FACTOR: 71.00911279
................................................................................
Run: 09/28/99 08:07:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 307,570,743.30 6.500000 % 4,446,212.72
1-A2 760972SG5 624,990.48 531,819.06 0.000000 % 4,979.96
1-A3 760972SH3 0.00 0.00 0.276876 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,935,969.51 6.500000 % 11,325.32
1-M2 760972SL4 2,069,300.00 1,957,470.67 6.500000 % 7,550.82
1-M3 760972SM2 1,034,700.00 978,782.63 6.500000 % 3,775.59
1-B1 760972TA7 827,700.00 782,969.35 6.500000 % 3,020.26
1-B2 760972TB5 620,800.00 587,250.65 6.500000 % 2,265.28
1-B3 760972TC3 620,789.58 587,240.81 6.500000 % 2,265.24
2-A1 760972SR1 91,805,649.00 54,447,521.70 6.750000 % 368,425.35
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 42,135,726.74 6.750000 % 285,116.19
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 19,255,772.87 6.750000 % 97,655.63
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 217,372.25 0.000000 % 260.17
2-A9 760972SZ3 0.00 0.00 0.366109 % 0.00
2-M1 760972SN0 5,453,400.00 5,385,027.75 6.750000 % 4,742.07
2-M2 760972SP5 2,439,500.00 2,408,914.67 6.750000 % 2,121.30
2-M3 760972SQ3 1,291,500.00 1,275,307.76 6.750000 % 1,123.04
2-B1 760972TD1 861,000.00 850,205.18 6.750000 % 748.69
2-B2 760972TE9 717,500.00 708,504.31 6.750000 % 623.91
2-B3 760972TF6 717,521.79 708,525.82 6.750000 % 623.93
- -------------------------------------------------------------------------------
700,846,896.10 526,601,125.03 5,242,835.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,664,674.65 6,110,887.37 0.00 0.00 303,124,530.58
1-A2 0.00 4,979.96 0.00 0.00 526,839.10
1-A3 72,836.69 72,836.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,890.44 27,215.76 0.00 0.00 2,924,644.19
1-M2 10,594.48 18,145.30 0.00 0.00 1,949,919.85
1-M3 5,297.50 9,073.09 0.00 0.00 975,007.04
1-B1 4,237.69 7,257.95 0.00 0.00 779,949.09
1-B2 3,178.39 5,443.67 0.00 0.00 584,985.37
1-B3 3,178.34 5,443.58 0.00 0.00 584,975.57
2-A1 306,158.23 674,583.58 0.00 0.00 54,079,096.35
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 236,929.05 522,045.24 0.00 0.00 41,850,610.55
2-A4 181,414.75 181,414.75 0.00 0.00 32,263,000.00
2-A5 108,275.14 205,930.77 0.00 0.00 19,158,117.24
2-A6 125,466.03 125,466.03 0.00 0.00 22,313,018.00
2-A7 161,379.90 161,379.90 0.00 0.00 28,699,982.00
2-A8 0.00 260.17 0.00 0.00 217,112.08
2-A9 64,250.28 64,250.28 0.00 0.00 0.00
2-M1 30,279.99 35,022.06 0.00 0.00 5,380,285.68
2-M2 13,545.32 15,666.62 0.00 0.00 2,406,793.37
2-M3 7,171.06 8,294.10 0.00 0.00 1,274,184.72
2-B1 4,780.70 5,529.39 0.00 0.00 849,456.49
2-B2 3,983.92 4,607.83 0.00 0.00 707,880.40
2-B3 3,984.04 4,607.97 0.00 0.00 707,901.89
- -------------------------------------------------------------------------------
3,027,506.59 8,270,342.06 0.00 0.00 521,358,289.56
===============================================================================
Run: 09/28/99 08:07:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 759.537081 10.979794 4.110866 15.090660 0.000000 748.557287
1-A2 850.923457 7.968053 0.000000 7.968053 0.000000 842.955404
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 945.957892 3.648974 5.119838 8.768812 0.000000 942.308918
1-M2 945.957894 3.648973 5.119838 8.768811 0.000000 942.308921
1-M3 945.957891 3.648971 5.119841 8.768812 0.000000 942.308921
1-B1 945.957895 3.648979 5.119838 8.768817 0.000000 942.308916
1-B2 945.957877 3.648969 5.119829 8.768798 0.000000 942.308908
1-B3 945.957904 3.648966 5.119835 8.768801 0.000000 942.308938
2-A1 593.073763 4.013101 3.334852 7.347953 0.000000 589.060662
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 713.604245 4.828684 4.012594 8.841278 0.000000 708.775561
2-A4 1000.000000 0.000000 5.622997 5.622997 0.000000 1000.000000
2-A5 660.394158 3.349188 3.713394 7.062582 0.000000 657.044970
2-A6 1000.000000 0.000000 5.622997 5.622997 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.622997 5.622997 0.000000 1000.000000
2-A8 931.352208 1.114745 0.000000 1.114745 0.000000 930.237463
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 987.462455 0.869562 5.552498 6.422060 0.000000 986.592893
2-M2 987.462460 0.869563 5.552498 6.422061 0.000000 986.592896
2-M3 987.462455 0.869563 5.552505 6.422068 0.000000 986.592892
2-B1 987.462462 0.869559 5.552497 6.422056 0.000000 986.592904
2-B2 987.462453 0.869561 5.552502 6.422063 0.000000 986.592892
2-B3 987.462443 0.869562 5.552500 6.422062 0.000000 986.592881
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 109,287.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,163.01
SUBSERVICER ADVANCES THIS MONTH 27,046.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,817,177.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 96,325.49
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 278,174.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 521,358,289.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,895
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,838,510.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.35521560 % 2.83734200 % 0.80225730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.32626640 % 2.85999765 % 0.80964900 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 74.38975509
................................................................................
Run: 09/28/99 08:06:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 286,480,661.95 6.750000 % 4,835,939.11
A-2 760972VC0 307,500,000.00 205,521,670.45 6.750000 % 3,212,370.49
A-3 760972VD8 45,900,000.00 42,706,293.00 6.750000 % 365,293.00
A-4 760972VE6 20,100,000.00 1,405,675.28 6.750000 % 324,191.40
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,174,389.86 0.000000 % 1,514.61
A-11 760972VM8 0.00 0.00 0.371002 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,103,661.41 6.750000 % 20,171.97
M-2 760972VQ9 10,192,500.00 10,070,695.05 6.750000 % 8,792.79
M-3 760972VR7 5,396,100.00 5,331,614.19 6.750000 % 4,655.07
B-1 760972VS5 3,597,400.00 3,554,409.43 6.750000 % 3,103.38
B-2 760972VT3 2,398,300.00 2,369,639.25 6.750000 % 2,068.95
B-3 760972VU0 2,997,803.96 2,799,963.43 6.750000 % 2,444.67
- -------------------------------------------------------------------------------
1,199,114,756.00 920,971,673.30 8,780,545.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,610,459.70 6,446,398.81 0.00 0.00 281,644,722.84
A-2 1,155,346.29 4,367,716.78 0.00 0.00 202,309,299.96
A-3 240,074.72 605,367.72 0.00 0.00 42,341,000.00
A-4 7,902.04 332,093.44 0.00 0.00 1,081,483.88
A-5 128,811.74 128,811.74 0.00 0.00 22,914,000.00
A-6 770,211.49 770,211.49 0.00 0.00 137,011,000.00
A-7 314,058.04 314,058.04 0.00 0.00 55,867,000.00
A-8 674,021.48 674,021.48 0.00 0.00 119,900,000.00
A-9 4,277.99 4,277.99 0.00 0.00 761,000.00
A-10 0.00 1,514.61 0.00 0.00 1,172,875.25
A-11 284,559.78 284,559.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 129,877.94 150,049.91 0.00 0.00 23,083,489.44
M-2 56,612.72 65,405.51 0.00 0.00 10,061,902.26
M-3 29,971.83 34,626.90 0.00 0.00 5,326,959.12
B-1 19,981.22 23,084.60 0.00 0.00 3,551,306.05
B-2 13,321.00 15,389.95 0.00 0.00 2,367,570.30
B-3 15,740.07 18,184.74 0.00 0.00 2,797,518.76
- -------------------------------------------------------------------------------
5,455,228.05 14,235,773.49 0.00 0.00 912,191,127.86
===============================================================================
Run: 09/28/99 08:06:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 651.092414 10.990771 3.660136 14.650907 0.000000 640.101643
A-2 668.363156 10.446733 3.757224 14.203957 0.000000 657.916423
A-3 930.420327 7.958453 5.230386 13.188839 0.000000 922.461874
A-4 69.934094 16.128925 0.393136 16.522061 0.000000 53.805168
A-5 1000.000000 0.000000 5.621530 5.621530 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621530 5.621530 0.000000 1000.000000
A-7 1000.000000 0.000000 5.621530 5.621530 0.000000 1000.000000
A-8 1000.000000 0.000000 5.621530 5.621530 0.000000 1000.000000
A-9 1000.000000 0.000000 5.621537 5.621537 0.000000 1000.000000
A-10 981.560331 1.265918 0.000000 1.265918 0.000000 980.294413
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.049549 0.862673 5.554351 6.417024 0.000000 987.186876
M-2 988.049551 0.862673 5.554351 6.417024 0.000000 987.186879
M-3 988.049552 0.862673 5.554350 6.417023 0.000000 987.186879
B-1 988.049544 0.862673 5.554350 6.417023 0.000000 987.186871
B-2 988.049556 0.862674 5.554351 6.417025 0.000000 987.186882
B-3 934.004847 0.815480 5.250533 6.066013 0.000000 933.189360
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 191,205.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,427.36
SUBSERVICER ADVANCES THIS MONTH 39,134.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,052,543.62
(B) TWO MONTHLY PAYMENTS: 1 108,786.73
(C) THREE OR MORE MONTHLY PAYMENTS: 2 448,393.45
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,087,484.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 912,191,127.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,976,329.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.86517480 % 4.18635400 % 0.94847120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.82021950 % 4.21757564 % 0.95677500 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,521,678.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43760317
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.43
POOL TRADING FACTOR: 76.07204592
................................................................................
Run: 09/28/99 08:06:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 27,876,648.84 6.750000 % 987,439.70
A-2 760972VW6 25,000,000.00 15,719,656.99 6.750000 % 414,212.97
A-3 760972VX4 150,000,000.00 99,664,728.38 6.750000 % 2,246,632.76
A-4 760972VY2 415,344,000.00 286,649,305.87 6.750000 % 5,744,077.78
A-5 760972VZ9 157,000,000.00 121,632,073.98 6.750000 % 1,578,589.70
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 45,236,972.64 6.750000 % 212,589.96
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 14,603,477.89 6.750000 % 156,142.75
A-12 760972WG0 18,671,000.00 20,195,839.87 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,571,682.24 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.500000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,760,596.56 6.750000 % 55,318.75
A-23 760972WT2 69,700,000.00 65,314,135.09 6.750000 % 493,078.54
A-24 760972WU9 30,300,000.00 3,700,779.26 6.750000 % 889,890.22
A-25 760972WV7 15,000,000.00 13,706,188.50 6.750000 % 145,455.42
A-26 760972WW5 32,012,200.00 29,251,016.49 6.250000 % 310,423.19
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 35,016,899.64 5.845000 % 653,362.78
A-29 760972WZ8 13,337,018.00 9,078,455.77 10.240714 % 169,390.36
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,229,800.89 0.000000 % 3,321.37
A-32 760972XC8 0.00 0.00 0.378670 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,534,992.61 6.750000 % 28,705.03
M-2 760972XG9 13,137,100.00 12,989,073.00 6.750000 % 15,196.73
M-3 760972XH7 5,838,700.00 5,772,910.36 6.750000 % 6,754.09
B-1 706972XJ3 4,379,100.00 4,329,756.94 6.750000 % 5,065.65
B-2 760972XK0 2,919,400.00 2,886,504.62 6.750000 % 3,377.10
B-3 760972XL8 3,649,250.30 3,608,131.00 6.750000 % 4,221.37
- -------------------------------------------------------------------------------
1,459,668,772.90 1,147,530,627.43 14,123,246.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 156,756.39 1,144,196.09 0.00 0.00 26,889,209.14
A-2 88,395.01 502,607.98 0.00 0.00 15,305,444.02
A-3 560,436.21 2,807,068.97 0.00 0.00 97,418,095.62
A-4 1,611,890.72 7,355,968.50 0.00 0.00 280,905,228.09
A-5 683,963.32 2,262,553.02 0.00 0.00 120,053,484.28
A-6 95,594.66 95,594.66 0.00 0.00 17,000,000.00
A-7 27,840.54 27,840.54 0.00 0.00 4,951,000.00
A-8 94,751.17 94,751.17 0.00 0.00 16,850,000.00
A-9 254,377.23 466,967.19 0.00 0.00 45,024,382.68
A-10 16,869.65 16,869.65 0.00 0.00 3,000,000.00
A-11 82,118.49 238,261.24 0.00 0.00 14,447,335.14
A-12 0.00 0.00 113,565.55 0.00 20,309,405.42
A-13 0.00 0.00 42,577.20 0.00 7,614,259.44
A-14 402,622.20 402,622.20 0.00 0.00 71,600,000.00
A-15 53,420.54 53,420.54 0.00 0.00 9,500,000.00
A-16 16,244.84 16,244.84 0.00 0.00 3,000,000.00
A-17 33,822.59 33,822.59 0.00 0.00 5,800,000.00
A-18 24,687.50 24,687.50 0.00 0.00 3,950,000.00
A-19 40,528.81 40,528.81 0.00 0.00 6,950,000.00
A-20 31,406.70 31,406.70 0.00 0.00 5,800,000.00
A-21 819,864.77 819,864.77 0.00 0.00 145,800,000.00
A-22 15,523.43 70,842.18 0.00 0.00 2,705,277.81
A-23 367,275.43 860,353.97 0.00 0.00 64,821,056.55
A-24 20,810.27 910,700.49 0.00 0.00 2,810,889.04
A-25 77,072.85 222,528.27 0.00 0.00 13,560,733.08
A-26 152,300.70 462,723.89 0.00 0.00 28,940,593.30
A-27 12,184.05 12,184.05 0.00 0.00 0.00
A-28 170,507.36 823,870.14 0.00 0.00 34,363,536.86
A-29 77,450.31 246,840.67 0.00 0.00 8,909,065.41
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 3,321.37 0.00 0.00 1,226,479.52
A-32 361,998.40 361,998.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 137,965.54 166,670.57 0.00 0.00 24,506,287.58
M-2 73,040.36 88,237.09 0.00 0.00 12,973,876.27
M-3 32,462.32 39,216.41 0.00 0.00 5,766,156.27
B-1 24,347.15 29,412.80 0.00 0.00 4,324,691.29
B-2 16,231.44 19,608.54 0.00 0.00 2,883,127.52
B-3 20,289.30 24,510.67 0.00 0.00 3,603,909.63
- -------------------------------------------------------------------------------
6,655,050.25 20,778,296.47 156,142.75 0.00 1,133,563,523.96
===============================================================================
Run: 09/28/99 08:06:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 557.532977 19.748794 3.135128 22.883922 0.000000 537.784183
A-2 628.786280 16.568519 3.535800 20.104319 0.000000 612.217761
A-3 664.431523 14.977552 3.736241 18.713793 0.000000 649.453971
A-4 690.149144 13.829688 3.880857 17.710545 0.000000 676.319456
A-5 774.726586 10.054711 4.356454 14.411165 0.000000 764.671874
A-6 1000.000000 0.000000 5.623215 5.623215 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623216 5.623216 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623215 5.623215 0.000000 1000.000000
A-9 904.739453 4.251799 5.087545 9.339344 0.000000 900.487654
A-10 1000.000000 0.000000 5.623217 5.623217 0.000000 1000.000000
A-11 874.459754 9.349865 4.917275 14.267140 0.000000 865.109889
A-12 1081.668891 0.000000 0.000000 0.000000 6.082457 1087.751348
A-13 1081.668891 0.000000 0.000000 0.000000 6.082457 1087.751349
A-14 1000.000000 0.000000 5.623215 5.623215 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623215 5.623215 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414947 5.414947 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831481 5.831481 0.000000 1000.000000
A-18 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831483 5.831483 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414948 5.414948 0.000000 1000.000000
A-21 1000.000000 0.000000 5.623215 5.623215 0.000000 1000.000000
A-22 690.149140 13.829688 3.880858 17.710546 0.000000 676.319452
A-23 937.075109 7.074298 5.269375 12.343673 0.000000 930.000811
A-24 122.137929 29.369314 0.686808 30.056122 0.000000 92.768615
A-25 913.745900 9.697028 5.138190 14.835218 0.000000 904.048872
A-26 913.745900 9.697028 4.757583 14.454611 0.000000 904.048872
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 680.696072 12.700767 3.314505 16.015272 0.000000 667.995305
A-29 680.696072 12.700767 5.807168 18.507935 0.000000 667.995306
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 935.620622 2.526866 0.000000 2.526866 0.000000 933.093755
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.732142 1.156780 5.559853 6.716633 0.000000 987.575362
M-2 988.732140 1.156780 5.559854 6.716634 0.000000 987.575361
M-3 988.732142 1.156780 5.559854 6.716634 0.000000 987.575363
B-1 988.732146 1.156779 5.559852 6.716631 0.000000 987.575367
B-2 988.732144 1.156779 5.559855 6.716634 0.000000 987.575365
B-3 988.732124 1.156780 5.559854 6.716634 0.000000 987.575347
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 237,691.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 39,963.83
SUBSERVICER ADVANCES THIS MONTH 54,424.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 6,800,635.00
(B) TWO MONTHLY PAYMENTS: 4 710,767.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 92,489.49
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 342,435.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,133,563,523.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,624,791.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.27860690 % 3.77710400 % 0.94428900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.22597540 % 3.81507690 % 0.95481540 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44727063
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.78
POOL TRADING FACTOR: 77.65895558
................................................................................
Run: 09/28/99 08:06:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 275,883,119.96 6.500000 % 2,396,591.79
A-2 760972XN4 682,081.67 622,253.80 0.000000 % 2,940.08
A-3 760972XP9 0.00 0.00 0.294204 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,451,805.48 6.500000 % 9,240.73
M-2 760972XS3 1,720,700.00 1,634,252.05 6.500000 % 6,159.41
M-3 760972XT1 860,400.00 817,173.51 6.500000 % 3,079.88
B-1 760972XU8 688,300.00 653,719.82 6.500000 % 2,463.84
B-2 760972XV6 516,300.00 490,361.10 6.500000 % 1,848.15
B-3 760972XW4 516,235.55 490,299.88 6.500000 % 1,847.91
- -------------------------------------------------------------------------------
344,138,617.22 283,042,985.60 2,424,171.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,492,702.88 3,889,294.67 0.00 0.00 273,486,528.17
A-2 0.00 2,940.08 0.00 0.00 619,313.72
A-3 69,316.43 69,316.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,265.82 22,506.55 0.00 0.00 2,442,564.75
M-2 8,842.34 15,001.75 0.00 0.00 1,628,092.64
M-3 4,421.43 7,501.31 0.00 0.00 814,093.63
B-1 3,537.04 6,000.88 0.00 0.00 651,255.98
B-2 2,653.16 4,501.31 0.00 0.00 488,512.95
B-3 2,652.83 4,500.74 0.00 0.00 488,451.97
- -------------------------------------------------------------------------------
1,597,391.93 4,021,563.72 0.00 0.00 280,618,813.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 819.682862 7.120571 4.435005 11.555576 0.000000 812.562292
A-2 912.286354 4.310452 0.000000 4.310452 0.000000 907.975903
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.760015 3.579597 5.138803 8.718400 0.000000 946.180418
M-2 949.760010 3.579596 5.138804 8.718400 0.000000 946.180415
M-3 949.760007 3.579591 5.138808 8.718399 0.000000 946.180416
B-1 949.760017 3.579602 5.138806 8.718408 0.000000 946.180416
B-2 949.760023 3.579605 5.138795 8.718400 0.000000 946.180418
B-3 949.760008 3.579587 5.138798 8.718385 0.000000 946.180421
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,757.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,022.88
SUBSERVICER ADVANCES THIS MONTH 12,472.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,080,280.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 267,241.64
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 280,618,813.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,031
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,357,344.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.68515160 % 1.73614400 % 0.57870430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.67393440 % 1.74070689 % 0.58150850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10279463
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.18
POOL TRADING FACTOR: 81.54237850
................................................................................
Run: 09/28/99 08:06:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 2,926,067.31 6.750000 % 308,738.76
A-2 760972YL7 308,396,000.00 228,067,566.71 6.750000 % 2,521,418.35
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 103,464,444.63 6.750000 % 832,920.97
A-5 760972YP8 110,000,000.00 89,148,197.78 6.750000 % 654,514.41
A-6 760972YQ6 20,000,000.00 17,220,000.80 5.845000 % 87,261.02
A-7 760972YR4 5,185,185.00 4,464,444.40 10.240714 % 22,623.23
A-8 760972YS2 41,656,815.00 32,781,241.50 6.750000 % 278,594.18
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 134,229,303.82 6.750000 % 965,857.23
A-12 760972YW3 25,000,000.00 19,262,068.72 6.750000 % 180,107.15
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,582,333.05 0.000000 % 3,326.97
A-15 760972ZG7 0.00 0.00 0.343306 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,077,203.44 6.750000 % 16,471.51
M-2 760972ZB8 9,377,900.00 9,280,558.29 6.750000 % 8,012.96
M-3 760972ZC6 4,168,000.00 4,124,736.54 6.750000 % 3,561.35
B-1 760972ZD4 3,126,000.00 3,093,552.41 6.750000 % 2,671.01
B-2 760972ZE2 2,605,000.00 2,577,960.33 6.750000 % 2,225.85
B-3 760972ZF9 2,084,024.98 2,062,392.96 6.750000 % 1,780.69
- -------------------------------------------------------------------------------
1,041,983,497.28 855,081,072.69 5,890,085.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 16,454.13 325,192.89 0.00 0.00 2,617,328.55
A-2 1,282,490.33 3,803,908.68 0.00 0.00 225,546,148.36
A-3 140,582.28 140,582.28 0.00 0.00 25,000,000.00
A-4 581,810.70 1,414,731.67 0.00 0.00 102,631,523.66
A-5 501,306.27 1,155,820.68 0.00 0.00 88,493,683.37
A-6 83,850.27 171,111.29 0.00 0.00 17,132,739.78
A-7 38,087.68 60,710.91 0.00 0.00 4,441,821.17
A-8 184,338.46 462,932.64 0.00 0.00 32,502,647.32
A-9 393,630.38 393,630.38 0.00 0.00 70,000,000.00
A-10 481,690.00 481,690.00 0.00 0.00 85,659,800.00
A-11 754,810.45 1,720,667.68 0.00 0.00 133,263,446.59
A-12 108,316.22 288,423.37 0.00 0.00 19,081,961.57
A-13 5,956.19 5,956.19 0.00 0.00 1,059,200.00
A-14 0.00 3,326.97 0.00 0.00 1,579,006.08
A-15 244,554.46 244,554.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 107,276.67 123,748.18 0.00 0.00 19,060,731.93
M-2 52,187.28 60,200.24 0.00 0.00 9,272,545.33
M-3 23,194.59 26,755.94 0.00 0.00 4,121,175.19
B-1 17,395.94 20,066.95 0.00 0.00 3,090,881.40
B-2 14,496.62 16,722.47 0.00 0.00 2,575,734.48
B-3 11,597.44 13,378.13 0.00 0.00 2,060,612.27
- -------------------------------------------------------------------------------
5,044,026.36 10,934,112.00 0.00 0.00 849,190,987.05
===============================================================================
Run: 09/28/99 08:06:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 229.279683 24.192036 1.289307 25.481343 0.000000 205.087647
A-2 739.528291 8.175911 4.158583 12.334494 0.000000 731.352379
A-3 1000.000000 0.000000 5.623291 5.623291 0.000000 1000.000000
A-4 795.880343 6.407084 4.475467 10.882551 0.000000 789.473259
A-5 810.438162 5.950131 4.557330 10.507461 0.000000 804.488031
A-6 861.000040 4.363051 4.192514 8.555565 0.000000 856.636989
A-7 861.000022 4.363052 7.345481 11.708533 0.000000 856.636971
A-8 786.935859 6.687842 4.425169 11.113011 0.000000 780.248018
A-9 1000.000000 0.000000 5.623291 5.623291 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623291 5.623291 0.000000 1000.000000
A-11 813.510932 5.853680 4.574609 10.428289 0.000000 807.657252
A-12 770.482749 7.204286 4.332649 11.536935 0.000000 763.278463
A-13 1000.000000 0.000000 5.623291 5.623291 0.000000 1000.000000
A-14 973.041448 2.045890 0.000000 2.045890 0.000000 970.995558
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.620094 0.854451 5.564922 6.419373 0.000000 988.765643
M-2 989.620095 0.854451 5.564922 6.419373 0.000000 988.765644
M-3 989.620091 0.854451 5.564921 6.419372 0.000000 988.765641
B-1 989.620093 0.854450 5.564920 6.419370 0.000000 988.765643
B-2 989.620088 0.854453 5.564921 6.419374 0.000000 988.765635
B-3 989.620076 0.854452 5.564924 6.419376 0.000000 988.765629
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 177,424.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,168.23
SUBSERVICER ADVANCES THIS MONTH 31,325.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,050,578.61
(B) TWO MONTHLY PAYMENTS: 4 1,018,908.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 248,797.07
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 350,270.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 849,190,987.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,881
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,151,613.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.28805350 % 3.80580500 % 0.90614140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.25942510 % 3.82180840 % 0.91164690 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 17,113,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,556,729.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40632425
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.13
POOL TRADING FACTOR: 81.49754668
................................................................................
Run: 09/28/99 08:06:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 28,725,107.98 6.500000 % 106,087.35
A-2 760972XY0 115,960,902.00 90,841,882.15 6.500000 % 959,263.59
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 429,863.60 0.000000 % 1,787.95
A-5 760972YB9 0.00 0.00 0.292552 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,028,650.52 6.500000 % 3,799.00
M-2 760972YE3 384,000.00 367,443.55 6.500000 % 1,357.04
M-3 760972YF0 768,000.00 734,887.05 6.500000 % 2,714.08
B-1 760972YG8 307,200.00 293,954.83 6.500000 % 1,085.63
B-2 760972YH6 230,400.00 220,466.11 6.500000 % 814.22
B-3 760972YJ2 230,403.90 220,469.87 6.500000 % 814.24
- -------------------------------------------------------------------------------
153,544,679.76 126,979,404.66 1,077,723.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 155,550.21 261,637.56 0.00 0.00 28,619,020.63
A-2 491,920.68 1,451,184.27 0.00 0.00 89,882,618.56
A-3 22,292.36 22,292.36 0.00 0.00 4,116,679.00
A-4 0.00 1,787.95 0.00 0.00 428,075.65
A-5 30,947.99 30,947.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,570.28 9,369.28 0.00 0.00 1,024,851.52
M-2 1,989.76 3,346.80 0.00 0.00 366,086.51
M-3 3,979.51 6,693.59 0.00 0.00 732,172.97
B-1 1,591.81 2,677.44 0.00 0.00 292,869.20
B-2 1,193.85 2,008.07 0.00 0.00 219,651.89
B-3 1,193.87 2,008.11 0.00 0.00 219,655.63
- -------------------------------------------------------------------------------
716,230.32 1,793,953.42 0.00 0.00 125,901,681.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 956.884208 3.533957 5.181653 8.715610 0.000000 953.350251
A-2 783.383715 8.272302 4.242125 12.514427 0.000000 775.111413
A-3 1000.000000 0.000000 5.415132 5.415132 0.000000 1000.000000
A-4 949.815573 3.950608 0.000000 3.950608 0.000000 945.864965
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.884205 3.533953 5.181656 8.715609 0.000000 953.350251
M-2 956.884245 3.533958 5.181667 8.715625 0.000000 953.350287
M-3 956.884180 3.533958 5.181654 8.715612 0.000000 953.350221
B-1 956.884212 3.533952 5.181673 8.715625 0.000000 953.350260
B-2 956.884158 3.533941 5.181641 8.715582 0.000000 953.350217
B-3 956.884280 3.533968 5.181640 8.715608 0.000000 953.350312
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,349.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,128.98
SUBSERVICER ADVANCES THIS MONTH 4,467.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 486,602.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,901,681.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 406
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 608,711.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.73537550 % 1.68391100 % 0.58071390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.72439180 % 1.68632458 % 0.58353050 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 1,273,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,773,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09201912
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.73
POOL TRADING FACTOR: 81.99677238
................................................................................
Run: 09/28/99 08:06:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 148,232,833.99 6.750000 % 1,091,270.96
A-2 760972ZM4 267,500,000.00 210,224,007.66 6.750000 % 2,335,085.72
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 6.043750 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 9.474107 % 0.00
A-6 760972ZR3 12,762,000.00 4,676,556.92 6.750000 % 329,635.54
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 229,963,025.12 6.750000 % 2,776,491.12
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 50,219,603.35 6.750000 % 434,899.24
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 105,514,744.88 6.750000 % 794,394.63
A-16 760972A33 27,670,000.00 19,212,423.57 6.750000 % 344,807.05
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 169,408,953.15 6.750000 % 1,247,166.81
A-20 760972A74 2,275,095.39 2,211,635.47 0.000000 % 6,525.26
A-21 760972A82 0.00 0.00 0.306663 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,222,380.45 6.750000 % 25,932.16
M-2 760972B32 14,083,900.00 13,948,844.31 6.750000 % 11,968.74
M-3 760972B40 6,259,500.00 6,199,475.35 6.750000 % 5,319.43
B-1 760972B57 4,694,700.00 4,649,680.81 6.750000 % 3,989.64
B-2 760972B65 3,912,200.00 3,874,684.47 6.750000 % 3,324.65
B-3 760972B73 3,129,735.50 3,099,723.32 6.750000 % 2,659.70
- -------------------------------------------------------------------------------
1,564,870,230.89 1,334,773,572.82 9,413,470.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 833,624.56 1,924,895.52 0.00 0.00 147,141,563.03
A-2 1,182,247.49 3,517,333.21 0.00 0.00 207,888,921.94
A-3 180,454.93 180,454.93 0.00 0.00 32,088,000.00
A-4 375,181.56 375,181.56 0.00 0.00 74,509,676.00
A-5 152,478.14 152,478.14 0.00 0.00 19,317,324.00
A-6 26,299.79 355,935.33 0.00 0.00 4,346,921.38
A-7 140,593.78 140,593.78 0.00 0.00 25,000,000.00
A-8 1,293,254.82 4,069,745.94 0.00 0.00 227,186,534.00
A-9 112,475.02 112,475.02 0.00 0.00 20,000,000.00
A-10 282,422.55 717,321.79 0.00 0.00 49,784,704.11
A-11 54,154.64 54,154.64 0.00 0.00 10,000,000.00
A-12 36,741.84 36,741.84 0.00 0.00 6,300,000.00
A-13 10,403.94 10,403.94 0.00 0.00 1,850,000.00
A-14 11,174.60 11,174.60 0.00 0.00 1,850,000.00
A-15 593,388.66 1,387,783.29 0.00 0.00 104,720,350.25
A-16 108,045.89 452,852.94 0.00 0.00 18,867,616.52
A-17 140,593.78 140,593.78 0.00 0.00 25,000,000.00
A-18 659,103.63 659,103.63 0.00 0.00 117,200,000.00
A-19 952,713.78 2,199,880.59 0.00 0.00 168,161,786.34
A-20 0.00 6,525.26 0.00 0.00 2,205,110.21
A-21 341,029.29 341,029.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 169,963.15 195,895.31 0.00 0.00 30,196,448.29
M-2 78,444.83 90,413.57 0.00 0.00 13,936,875.57
M-3 34,864.31 40,183.74 0.00 0.00 6,194,155.92
B-1 26,148.64 30,138.28 0.00 0.00 4,645,691.17
B-2 21,790.26 25,114.91 0.00 0.00 3,871,359.82
B-3 17,432.07 20,091.77 0.00 0.00 3,097,063.62
- -------------------------------------------------------------------------------
7,835,025.95 17,248,496.60 0.00 0.00 1,325,360,102.17
===============================================================================
Run: 09/28/99 08:06:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 847.044766 6.235834 4.763569 10.999403 0.000000 840.808932
A-2 785.884141 8.729292 4.419617 13.148909 0.000000 777.154848
A-3 1000.000000 0.000000 5.623751 5.623751 0.000000 1000.000000
A-4 1000.000000 0.000000 5.035340 5.035340 0.000000 1000.000000
A-5 1000.000000 0.000000 7.893337 7.893337 0.000000 1000.000000
A-6 366.443890 25.829458 2.060789 27.890247 0.000000 340.614432
A-7 1000.000000 0.000000 5.623751 5.623751 0.000000 1000.000000
A-8 771.517131 9.315021 4.338820 13.653841 0.000000 762.202110
A-9 1000.000000 0.000000 5.623751 5.623751 0.000000 1000.000000
A-10 824.800094 7.142727 4.638470 11.781197 0.000000 817.657367
A-11 1000.000000 0.000000 5.415464 5.415464 0.000000 1000.000000
A-12 1000.000000 0.000000 5.832038 5.832038 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623751 5.623751 0.000000 1000.000000
A-14 1000.000000 0.000000 6.040324 6.040324 0.000000 1000.000000
A-15 844.117959 6.355157 4.747109 11.102266 0.000000 837.762802
A-16 694.341293 12.461404 3.904803 16.366207 0.000000 681.879889
A-17 1000.000000 0.000000 5.623751 5.623751 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623751 5.623751 0.000000 1000.000000
A-19 847.044766 6.235834 4.763569 10.999403 0.000000 840.808932
A-20 972.106699 2.868126 0.000000 2.868126 0.000000 969.238573
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.410632 0.849817 5.569823 6.419640 0.000000 989.560816
M-2 990.410633 0.849817 5.569823 6.419640 0.000000 989.560816
M-3 990.410632 0.849817 5.569823 6.419640 0.000000 989.560815
B-1 990.410635 0.849818 5.569821 6.419639 0.000000 989.560818
B-2 990.410631 0.849816 5.569823 6.419639 0.000000 989.560815
B-3 990.410634 0.849810 5.569822 6.419632 0.000000 989.560819
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 277,359.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 67,156.11
SUBSERVICER ADVANCES THIS MONTH 69,613.90
MASTER SERVICER ADVANCES THIS MONTH 408.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 33 8,595,409.24
(B) TWO MONTHLY PAYMENTS: 3 1,176,150.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 552,760.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,325,360,102.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,346
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 57,955.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,267,989.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.34769930 % 3.77998900 % 0.87231130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.31864410 % 3.79726836 % 0.87775920 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 26,693,426.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,346,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37087645
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.53
POOL TRADING FACTOR: 84.69456930
................................................................................
Run: 09/28/99 08:06:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 126,612,279.97 6.500000 % 779,532.13
A-2 760972B99 268,113,600.00 216,407,615.57 6.500000 % 1,567,960.93
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 67,123,484.99 6.500000 % 249,632.56
A-5 760972C49 1,624,355.59 1,529,226.13 0.000000 % 6,467.92
A-6 760972C56 0.00 0.00 0.199177 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,434,698.37 6.500000 % 12,773.66
M-2 760972C80 1,278,400.00 1,226,753.39 6.500000 % 4,562.30
M-3 760972C98 2,556,800.00 2,453,506.79 6.500000 % 9,124.60
B-1 760972D22 1,022,700.00 981,383.53 6.500000 % 3,649.77
B-2 760972D30 767,100.00 736,109.61 6.500000 % 2,737.60
B-3 760972D48 767,094.49 736,104.26 6.500000 % 2,737.59
- -------------------------------------------------------------------------------
511,342,850.08 432,925,162.61 2,639,179.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 685,471.48 1,465,003.61 0.00 0.00 125,832,747.84
A-2 1,171,618.17 2,739,579.10 0.00 0.00 214,839,654.64
A-3 63,256.49 63,256.49 0.00 0.00 11,684,000.00
A-4 363,402.62 613,035.18 0.00 0.00 66,873,852.43
A-5 0.00 6,467.92 0.00 0.00 1,522,758.21
A-6 71,821.11 71,821.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,595.26 31,368.92 0.00 0.00 3,421,924.71
M-2 6,641.57 11,203.87 0.00 0.00 1,222,191.09
M-3 13,283.14 22,407.74 0.00 0.00 2,444,382.19
B-1 5,313.16 8,962.93 0.00 0.00 977,733.76
B-2 3,985.25 6,722.85 0.00 0.00 733,372.01
B-3 3,985.22 6,722.81 0.00 0.00 733,366.67
- -------------------------------------------------------------------------------
2,407,373.47 5,046,552.53 0.00 0.00 430,285,983.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 844.081866 5.196881 4.569810 9.766691 0.000000 838.884986
A-2 807.148968 5.848122 4.369857 10.217979 0.000000 801.300847
A-3 1000.000000 0.000000 5.413941 5.413941 0.000000 1000.000000
A-4 959.600583 3.568759 5.195221 8.763980 0.000000 956.031823
A-5 941.435570 3.981837 0.000000 3.981837 0.000000 937.453732
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.600584 3.568759 5.195223 8.763982 0.000000 956.031825
M-2 959.600587 3.568758 5.195221 8.763979 0.000000 956.031829
M-3 959.600591 3.568758 5.195221 8.763979 0.000000 956.031833
B-1 959.600596 3.568759 5.195228 8.763987 0.000000 956.031837
B-2 959.600587 3.568765 5.195216 8.763981 0.000000 956.031821
B-3 959.600505 3.568765 5.195214 8.763979 0.000000 956.031727
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 89,998.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,025.21
SUBSERVICER ADVANCES THIS MONTH 11,502.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 969,049.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 430,285,983.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,368
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,029,007.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.78195500 % 1.64928700 % 0.56875770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.77663520 % 1.64739226 % 0.57012180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,340,175.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,340,175.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99502769
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.30
POOL TRADING FACTOR: 84.14823508
................................................................................
Run: 09/28/99 08:06:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 106,603,453.02 6.750000 % 2,044,147.49
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 13,869,308.22 6.750000 % 329,934.79
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 12,698,541.96 6.750000 % 1,278,863.71
A-7 760972E39 10,433,000.00 9,869,003.58 6.750000 % 75,995.76
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 50,844,334.57 6.400000 % 391,524.21
A-10 760972E62 481,904.83 474,789.97 0.000000 % 11,325.96
A-11 760972E70 0.00 0.00 0.337267 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,890,333.47 6.750000 % 5,070.88
M-2 760972F38 2,973,900.00 2,945,166.73 6.750000 % 2,535.44
M-3 760972F46 1,252,200.00 1,240,101.48 6.750000 % 1,067.58
B-1 760972F53 939,150.00 930,076.10 6.750000 % 800.69
B-2 760972F61 626,100.00 620,050.74 6.750000 % 533.79
B-3 760972F79 782,633.63 775,071.94 6.750000 % 667.25
- -------------------------------------------------------------------------------
313,040,888.46 273,814,231.78 4,142,467.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 599,317.44 2,643,464.93 0.00 0.00 104,559,305.53
A-2 82,923.51 82,923.51 0.00 0.00 14,750,000.00
A-3 175,988.98 175,988.98 0.00 0.00 31,304,000.00
A-4 77,972.32 407,907.11 0.00 0.00 13,539,373.43
A-5 118,060.59 118,060.59 0.00 0.00 21,000,000.00
A-6 71,390.35 1,350,254.06 0.00 0.00 11,419,678.25
A-7 55,482.88 131,478.64 0.00 0.00 9,793,007.82
A-8 14,821.51 14,821.51 0.00 0.00 0.00
A-9 271,021.91 662,546.12 0.00 0.00 50,452,810.36
A-10 0.00 11,325.96 0.00 0.00 463,464.01
A-11 76,915.18 76,915.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,115.06 38,185.94 0.00 0.00 5,885,262.59
M-2 16,557.53 19,092.97 0.00 0.00 2,942,631.29
M-3 6,971.77 8,039.35 0.00 0.00 1,239,033.90
B-1 5,228.83 6,029.52 0.00 0.00 929,275.41
B-2 3,485.89 4,019.68 0.00 0.00 619,516.95
B-3 4,357.40 5,024.65 0.00 0.00 774,404.69
- -------------------------------------------------------------------------------
1,613,611.15 5,756,078.70 0.00 0.00 269,671,764.23
===============================================================================
Run: 09/28/99 08:06:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 846.059151 16.223393 4.756488 20.979881 0.000000 829.835758
A-2 1000.000000 0.000000 5.621933 5.621933 0.000000 1000.000000
A-3 1000.000000 0.000000 5.621933 5.621933 0.000000 1000.000000
A-4 815.841660 19.407929 4.586607 23.994536 0.000000 796.433731
A-5 1000.000000 0.000000 5.621933 5.621933 0.000000 1000.000000
A-6 492.191549 49.568361 2.767068 52.335429 0.000000 442.623188
A-7 945.941108 7.284171 5.318018 12.602189 0.000000 938.656937
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 945.941108 7.284171 5.042268 12.326439 0.000000 938.656937
A-10 985.235965 23.502483 0.000000 23.502483 0.000000 961.733482
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.338187 0.852564 5.567615 6.420179 0.000000 989.485623
M-2 990.338186 0.852564 5.567615 6.420179 0.000000 989.485622
M-3 990.338189 0.852563 5.567617 6.420180 0.000000 989.485625
B-1 990.338178 0.852569 5.567620 6.420189 0.000000 989.485609
B-2 990.338189 0.852563 5.567625 6.420188 0.000000 989.485625
B-3 990.338148 0.852545 5.567612 6.420157 0.000000 989.485584
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,544.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,085.98
SUBSERVICER ADVANCES THIS MONTH 18,525.46
MASTER SERVICER ADVANCES THIS MONTH 556.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,627,418.51
(B) TWO MONTHLY PAYMENTS: 3 1,078,280.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 269,671,764.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 918
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 84,034.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,906,714.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.46322320 % 3.68611300 % 0.85066350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.39756950 % 3.73302997 % 0.86297380 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,739,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,739,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40110423
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.26
POOL TRADING FACTOR: 86.14585959
................................................................................
Run: 09/28/99 08:06:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 132,677,889.51 6.750000 % 2,091,940.88
A-2 760972H44 181,711,000.00 159,431,493.86 6.750000 % 1,433,628.15
A-3 760972H51 43,573,500.00 43,573,500.00 5.993750 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 9.018750 % 0.00
A-5 760972H77 7,250,000.00 6,082,542.47 6.750000 % 75,122.85
A-6 760972H85 86,000,000.00 73,678,324.10 6.750000 % 792,867.73
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.500000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 9,517,840.22 6.750000 % 150,068.40
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 4,106,497.44 6.750000 % 57,494.56
A-18 760972K40 55,000,000.00 44,175,629.72 6.400000 % 696,520.02
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 93,500,223.43 6.000000 % 2,348,665.50
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 76,303,360.44 6.500000 % 1,203,080.03
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,143,063.30 0.000000 % 10,202.64
A-26 760972L49 0.00 0.00 0.264806 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,654,647.70 6.750000 % 16,809.06
M-2 760972L80 9,152,500.00 9,071,246.25 6.750000 % 7,757.92
M-3 760972L98 4,067,800.00 4,031,687.02 6.750000 % 3,447.98
B-1 760972Q85 3,050,900.00 3,023,814.84 6.750000 % 2,586.03
B-2 760972Q93 2,033,900.00 2,015,843.52 6.750000 % 1,723.99
B-3 760972R27 2,542,310.04 2,519,740.01 6.750000 % 2,154.92
- -------------------------------------------------------------------------------
1,016,937,878.28 879,015,843.83 8,894,070.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 746,158.20 2,838,099.08 0.00 0.00 130,585,948.63
A-2 896,615.98 2,330,244.13 0.00 0.00 157,997,865.71
A-3 217,595.37 217,595.37 0.00 0.00 43,573,500.00
A-4 109,138.04 109,138.04 0.00 0.00 14,524,500.00
A-5 34,207.20 109,330.05 0.00 0.00 6,007,419.62
A-6 414,354.54 1,207,222.27 0.00 0.00 72,885,456.37
A-7 53,600.75 53,600.75 0.00 0.00 9,531,000.00
A-8 18,371.19 18,371.19 0.00 0.00 3,150,000.00
A-9 22,474.50 22,474.50 0.00 0.00 4,150,000.00
A-10 6,665.29 6,665.29 0.00 0.00 1,000,000.00
A-11 3,124.35 3,124.35 0.00 0.00 500,000.00
A-12 14,580.30 14,580.30 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 53,526.74 203,595.14 0.00 0.00 9,367,771.82
A-15 5,415.55 5,415.55 0.00 0.00 1,000,000.00
A-16 5,832.12 5,832.12 0.00 0.00 1,000,000.00
A-17 23,094.25 80,588.81 0.00 0.00 4,049,002.88
A-18 235,554.45 932,074.47 0.00 0.00 43,479,109.70
A-19 28,775.12 28,775.12 0.00 0.00 0.00
A-20 467,404.07 2,816,069.57 0.00 0.00 91,151,557.93
A-21 58,425.51 58,425.51 0.00 0.00 0.00
A-22 311,897.74 311,897.74 0.00 0.00 55,460,000.00
A-23 413,224.07 1,616,304.10 0.00 0.00 75,100,280.41
A-24 571,904.38 571,904.38 0.00 0.00 101,693,000.00
A-25 0.00 10,202.64 0.00 0.00 1,132,860.66
A-26 193,933.63 193,933.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 110,534.44 127,343.50 0.00 0.00 19,637,838.64
M-2 51,015.17 58,773.09 0.00 0.00 9,063,488.33
M-3 22,673.53 26,121.51 0.00 0.00 4,028,239.04
B-1 17,005.43 19,591.46 0.00 0.00 3,021,228.81
B-2 11,336.77 13,060.76 0.00 0.00 2,014,119.53
B-3 14,170.60 16,325.52 0.00 0.00 2,517,585.09
- -------------------------------------------------------------------------------
5,132,609.28 14,026,679.94 0.00 0.00 870,121,773.17
===============================================================================
Run: 09/28/99 08:06:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 803.193268 12.664000 4.517024 17.181024 0.000000 790.529267
A-2 877.390438 7.889606 4.934297 12.823903 0.000000 869.500832
A-3 1000.000000 0.000000 4.993755 4.993755 0.000000 1000.000000
A-4 1000.000000 0.000000 7.514065 7.514065 0.000000 1000.000000
A-5 838.971375 10.361772 4.718234 15.080006 0.000000 828.609603
A-6 856.724699 9.219392 4.818076 14.037468 0.000000 847.505307
A-7 1000.000000 0.000000 5.623833 5.623833 0.000000 1000.000000
A-8 1000.000000 0.000000 5.832124 5.832124 0.000000 1000.000000
A-9 1000.000000 0.000000 5.415542 5.415542 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665290 6.665290 0.000000 1000.000000
A-11 1000.000000 0.000000 6.248700 6.248700 0.000000 1000.000000
A-12 1000.000000 0.000000 5.832120 5.832120 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 951.784022 15.006840 5.352674 20.359514 0.000000 936.777182
A-15 1000.000000 0.000000 5.415550 5.415550 0.000000 1000.000000
A-16 1000.000000 0.000000 5.832120 5.832120 0.000000 1000.000000
A-17 821.299488 11.498912 4.618850 16.117762 0.000000 809.800576
A-18 803.193268 12.664000 4.282808 16.946808 0.000000 790.529267
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 719.232488 18.066658 3.595416 21.662074 0.000000 701.165830
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.623832 5.623832 0.000000 1000.000000
A-23 803.193268 12.664000 4.349727 17.013727 0.000000 790.529268
A-24 1000.000000 0.000000 5.623832 5.623832 0.000000 1000.000000
A-25 969.874515 8.656809 0.000000 8.656809 0.000000 961.217706
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.122235 0.847628 5.573905 6.421533 0.000000 990.274607
M-2 991.122234 0.847629 5.573905 6.421534 0.000000 990.274606
M-3 991.122233 0.847628 5.573905 6.421533 0.000000 990.274605
B-1 991.122239 0.847629 5.573906 6.421535 0.000000 990.274611
B-2 991.122238 0.847628 5.573907 6.421535 0.000000 990.274610
B-3 991.122235 0.847623 5.573907 6.421530 0.000000 990.274613
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 182,350.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,293.20
SUBSERVICER ADVANCES THIS MONTH 37,383.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,106,242.65
(B) TWO MONTHLY PAYMENTS: 3 911,895.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 540,110.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 870,121,773.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,953
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,142,221.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.40742350 % 3.73147200 % 0.86110410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.36444030 % 3.76149259 % 0.86916340 %
BANKRUPTCY AMOUNT AVAILABLE 376,806.00
FRAUD AMOUNT AVAILABLE 20,338,758.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,169,379.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33088794
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.41
POOL TRADING FACTOR: 85.56292294
................................................................................
Run: 09/28/99 08:06:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 149,768,403.58 6.750000 % 588,760.59
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 60,246,481.42 6.750000 % 286,762.85
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 14,357,054.44 7.250000 % 0.00
A-7 760972M89 1,485,449.00 1,063,486.08 0.000000 % 0.00
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 17,097,801.00 6.100000 % 232,981.68
A-11 760972N47 7,645,000.00 7,365,903.88 6.400000 % 0.00
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.500000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,389,444.78 0.000000 % 2,209.31
A-25 760972Q28 0.00 0.00 0.267967 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,267,554.04 6.750000 % 7,127.65
M-2 760972Q69 3,545,200.00 3,513,772.41 6.750000 % 3,029.30
M-3 760972Q77 1,668,300.00 1,653,510.81 6.750000 % 1,425.53
B-1 760972R35 1,251,300.00 1,240,207.42 6.750000 % 1,069.21
B-2 760972R43 834,200.00 826,804.94 6.750000 % 712.81
B-3 760972R50 1,042,406.59 1,033,165.86 6.750000 % 890.72
- -------------------------------------------------------------------------------
417,072,644.46 360,608,749.66 1,124,969.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 842,266.95 1,431,027.54 0.00 0.00 149,179,642.99
A-2 7,995.79 7,995.79 0.00 0.00 1,371,000.00
A-3 224,373.48 224,373.48 0.00 0.00 39,897,159.00
A-4 338,813.92 625,576.77 0.00 0.00 59,959,718.57
A-5 59,049.86 59,049.86 0.00 0.00 10,500,000.00
A-6 86,721.97 86,721.97 0.00 0.00 14,357,054.44
A-7 0.00 0.00 0.00 0.00 1,063,486.08
A-8 0.00 0.00 0.00 0.00 0.00
A-9 12,483.64 12,483.64 0.00 0.00 0.00
A-10 86,895.22 319,876.90 0.00 0.00 16,864,819.32
A-11 39,276.41 39,276.41 0.00 0.00 7,365,903.88
A-12 59,460.40 59,460.40 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,907.62 18,907.62 0.00 0.00 3,242,000.00
A-15 23,351.67 23,351.67 0.00 0.00 4,004,000.00
A-16 51,185.92 51,185.92 0.00 0.00 9,675,000.00
A-17 10,097.84 10,097.84 0.00 0.00 1,616,000.00
A-18 8,001.62 8,001.62 0.00 0.00 1,372,000.00
A-19 37,033.74 37,033.74 0.00 0.00 6,350,000.00
A-20 5,940.81 5,940.81 0.00 0.00 1,097,000.00
A-21 6,397.80 6,397.80 0.00 0.00 1,097,000.00
A-22 7,457.15 7,457.15 0.00 0.00 1,326,000.00
A-23 2,147.93 2,147.93 0.00 0.00 0.00
A-24 0.00 2,209.31 0.00 0.00 1,387,235.47
A-25 80,508.90 80,508.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,495.04 53,622.69 0.00 0.00 8,260,426.39
M-2 19,760.74 22,790.04 0.00 0.00 3,510,743.11
M-3 9,299.01 10,724.54 0.00 0.00 1,652,085.28
B-1 6,974.68 8,043.89 0.00 0.00 1,239,138.21
B-2 4,649.78 5,362.59 0.00 0.00 826,092.13
B-3 5,810.32 6,701.04 0.00 0.00 1,032,275.14
- -------------------------------------------------------------------------------
2,101,358.21 3,226,327.86 0.00 0.00 359,483,780.01
===============================================================================
Run: 09/28/99 08:06:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 833.608313 3.277031 4.688043 7.965074 0.000000 830.331282
A-2 1000.000000 0.000000 5.832086 5.832086 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623796 5.623796 0.000000 1000.000000
A-4 805.358876 3.833369 4.529174 8.362543 0.000000 801.525507
A-5 1000.000000 0.000000 5.623796 5.623796 0.000000 1000.000000
A-6 715.935768 0.000000 4.324519 4.324519 0.000000 715.935768
A-7 715.935774 0.000000 0.000000 0.000000 0.000000 715.935774
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 902.258628 12.294548 4.585500 16.880048 0.000000 889.964080
A-11 963.492986 0.000000 5.137529 5.137529 0.000000 963.492986
A-12 1000.000000 0.000000 5.623796 5.623796 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.832085 5.832085 0.000000 1000.000000
A-15 1000.000000 0.000000 5.832085 5.832085 0.000000 1000.000000
A-16 1000.000000 0.000000 5.290534 5.290534 0.000000 1000.000000
A-17 1000.000000 0.000000 6.248663 6.248663 0.000000 1000.000000
A-18 1000.000000 0.000000 5.832085 5.832085 0.000000 1000.000000
A-19 1000.000000 0.000000 5.832085 5.832085 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415506 5.415506 0.000000 1000.000000
A-21 1000.000000 0.000000 5.832088 5.832088 0.000000 1000.000000
A-22 1000.000000 0.000000 5.623793 5.623793 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 978.083519 1.555218 0.000000 1.555218 0.000000 976.528301
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.135172 0.854481 5.573942 6.428423 0.000000 990.280692
M-2 991.135171 0.854479 5.573942 6.428421 0.000000 990.280692
M-3 991.135174 0.854481 5.573944 6.428425 0.000000 990.280693
B-1 991.135155 0.854479 5.573947 6.428426 0.000000 990.280676
B-2 991.135147 0.854483 5.573939 6.428422 0.000000 990.280664
B-3 991.135196 0.854446 5.573948 6.428394 0.000000 990.280712
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,017.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,244.36
SUBSERVICER ADVANCES THIS MONTH 18,009.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,405,403.32
(B) TWO MONTHLY PAYMENTS: 1 267,835.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 359,483,780.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,170
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 813,977.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.39695800 % 3.74001000 % 0.86303220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.38650670 % 3.73403628 % 0.86499170 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 4,170,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,594,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31335580
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.25
POOL TRADING FACTOR: 86.19212619
................................................................................
Run: 09/28/99 08:06:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 217,684,418.95 6.500000 % 1,900,374.07
A-2 760972F95 1,000,000.00 874,181.97 6.500000 % 7,631.56
A-3 760972G29 1,123,759.24 1,061,516.40 0.000000 % 6,187.02
A-4 760972G37 0.00 0.00 0.158374 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,851,320.33 6.500000 % 6,849.49
M-2 760972G60 641,000.00 617,427.87 6.500000 % 2,284.35
M-3 760972G78 1,281,500.00 1,234,374.09 6.500000 % 4,566.92
B-1 760972G86 512,600.00 493,749.63 6.500000 % 1,826.77
B-2 760972G94 384,500.00 370,360.38 6.500000 % 1,370.25
B-3 760972H28 384,547.66 370,406.27 6.500000 % 1,370.41
- -------------------------------------------------------------------------------
256,265,006.90 224,557,755.89 1,932,460.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,177,308.44 3,077,682.51 0.00 0.00 215,784,044.88
A-2 4,727.86 12,359.42 0.00 0.00 866,550.41
A-3 0.00 6,187.02 0.00 0.00 1,055,329.38
A-4 29,591.09 29,591.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,012.55 16,862.04 0.00 0.00 1,844,470.84
M-2 3,339.25 5,623.60 0.00 0.00 615,143.52
M-3 6,675.90 11,242.82 0.00 0.00 1,229,807.17
B-1 2,670.36 4,497.13 0.00 0.00 491,922.86
B-2 2,003.03 3,373.28 0.00 0.00 368,990.13
B-3 2,003.28 3,373.69 0.00 0.00 369,035.86
- -------------------------------------------------------------------------------
1,238,331.76 3,170,792.60 0.00 0.00 222,625,295.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 874.181953 7.631565 4.727862 12.359427 0.000000 866.550388
A-2 874.181970 7.631560 4.727860 12.359420 0.000000 866.550410
A-3 944.611944 5.505645 0.000000 5.505645 0.000000 939.106298
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.225978 3.563730 5.209443 8.773173 0.000000 959.662248
M-2 963.226006 3.563729 5.209438 8.773167 0.000000 959.662278
M-3 963.225977 3.563730 5.209442 8.773172 0.000000 959.662247
B-1 963.225966 3.563734 5.209442 8.773176 0.000000 959.662232
B-2 963.225956 3.563719 5.209441 8.773160 0.000000 959.662237
B-3 963.225911 3.563720 5.209445 8.773165 0.000000 959.662217
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,589.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,972.09
SUBSERVICER ADVANCES THIS MONTH 9,416.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,048,373.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,625,295.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 723
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,101,572.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.79072860 % 1.65690600 % 0.55236560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.77976660 % 1.65723375 % 0.55510630 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,562,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,823,722.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94282086
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.15
POOL TRADING FACTOR: 86.87307633
................................................................................
Run: 09/28/99 08:06:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 81,196,813.92 6.500000 % 638,925.27
A-2 760972V89 4,650,000.00 0.00 6.500000 % 0.00
A-3 760972V97 137,806,000.00 115,804,332.08 6.500000 % 747,608.49
A-4 760972W21 100,000,000.00 81,627,468.86 6.500000 % 624,291.77
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 6.043750 % 0.00
A-18 760972X87 429,688.00 429,688.00 10.563750 % 0.00
A-19 760972X95 25,000,000.00 24,540,981.72 6.500000 % 173,602.54
A-20 760972Y29 21,000,000.00 17,663,747.83 6.500000 % 113,364.61
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 202,992.03 6.500000 % 1,597.31
A-24 760972Y52 126,562.84 125,133.54 0.000000 % 140.40
A-25 760972Y60 0.00 0.00 0.496474 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 9,034,498.02 6.500000 % 7,755.69
M-2 760972Y94 4,423,900.00 4,388,150.73 6.500000 % 3,767.02
M-3 760972Z28 2,081,800.00 2,064,977.11 6.500000 % 1,772.69
B-1 760972Z44 1,561,400.00 1,548,782.43 6.500000 % 1,329.56
B-2 760972Z51 1,040,900.00 1,032,488.56 6.500000 % 886.34
B-3 760972Z69 1,301,175.27 1,290,660.47 6.500000 % 1,107.98
- -------------------------------------------------------------------------------
520,448,938.11 452,620,027.30 2,316,149.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 439,693.62 1,078,618.89 0.00 0.00 80,557,888.65
A-2 0.00 0.00 0.00 0.00 0.00
A-3 627,098.82 1,374,707.31 0.00 0.00 115,056,723.59
A-4 442,025.68 1,066,317.45 0.00 0.00 81,003,177.09
A-5 5,415.16 5,415.16 0.00 0.00 1,000,000.00
A-6 41,393.47 41,393.47 0.00 0.00 7,644,000.00
A-7 16,870.30 16,870.30 0.00 0.00 3,000,000.00
A-8 9,997.22 9,997.22 0.00 0.00 2,000,000.00
A-9 5,623.43 5,623.43 0.00 0.00 1,000,000.00
A-10 6,664.81 6,664.81 0.00 0.00 1,000,000.00
A-11 6,664.81 6,664.81 0.00 0.00 1,000,000.00
A-12 25,305.45 25,305.45 0.00 0.00 4,500,000.00
A-13 23,430.97 23,430.97 0.00 0.00 4,500,000.00
A-14 12,496.52 12,496.52 0.00 0.00 2,500,000.00
A-15 12,652.73 12,652.73 0.00 0.00 2,250,000.00
A-16 13,537.90 13,537.90 0.00 0.00 2,500,000.00
A-17 11,682.90 11,682.90 0.00 0.00 2,320,312.00
A-18 3,781.55 3,781.55 0.00 0.00 429,688.00
A-19 132,893.31 306,495.85 0.00 0.00 24,367,379.18
A-20 95,651.99 209,016.60 0.00 0.00 17,550,383.22
A-21 132,427.70 132,427.70 0.00 0.00 24,455,000.00
A-22 281,588.25 281,588.25 0.00 0.00 52,000,000.00
A-23 1,099.23 2,696.54 0.00 0.00 201,394.72
A-24 0.00 140.40 0.00 0.00 124,993.14
A-25 187,209.57 187,209.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,923.23 56,678.92 0.00 0.00 9,026,742.33
M-2 23,762.53 27,529.55 0.00 0.00 4,384,383.71
M-3 11,182.18 12,954.87 0.00 0.00 2,063,204.42
B-1 8,386.90 9,716.46 0.00 0.00 1,547,452.87
B-2 5,591.09 6,477.43 0.00 0.00 1,031,602.22
B-3 6,989.13 8,097.11 0.00 0.00 1,289,552.49
- -------------------------------------------------------------------------------
2,640,040.45 4,956,190.12 0.00 0.00 450,303,877.63
===============================================================================
Run: 09/28/99 08:06:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 811.968139 6.389253 4.396936 10.786189 0.000000 805.578887
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 840.343179 5.425079 4.550592 9.975671 0.000000 834.918099
A-4 816.274689 6.242918 4.420257 10.663175 0.000000 810.031771
A-5 1000.000000 0.000000 5.415160 5.415160 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415158 5.415158 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623433 5.623433 0.000000 1000.000000
A-8 1000.000000 0.000000 4.998610 4.998610 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623430 5.623430 0.000000 1000.000000
A-10 1000.000000 0.000000 6.664810 6.664810 0.000000 1000.000000
A-11 1000.000000 0.000000 6.664810 6.664810 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623433 5.623433 0.000000 1000.000000
A-13 1000.000000 0.000000 5.206882 5.206882 0.000000 1000.000000
A-14 1000.000000 0.000000 4.998608 4.998608 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623436 5.623436 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415160 5.415160 0.000000 1000.000000
A-17 1000.000000 0.000000 5.035056 5.035056 0.000000 1000.000000
A-18 1000.000000 0.000000 8.800688 8.800688 0.000000 1000.000000
A-19 981.639269 6.944102 5.315732 12.259834 0.000000 974.695167
A-20 841.130849 5.398315 4.554857 9.953172 0.000000 835.732534
A-21 1000.000000 0.000000 5.415158 5.415158 0.000000 1000.000000
A-22 1000.000000 0.000000 5.415159 5.415159 0.000000 1000.000000
A-23 811.968120 6.389240 4.396920 10.786160 0.000000 805.578880
A-24 988.706796 1.109330 0.000000 1.109330 0.000000 987.597465
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.919063 0.851516 5.371398 6.222914 0.000000 991.067548
M-2 991.919060 0.851516 5.371399 6.222915 0.000000 991.067545
M-3 991.919065 0.851518 5.371400 6.222918 0.000000 991.067547
B-1 991.919066 0.851518 5.371397 6.222915 0.000000 991.067548
B-2 991.919070 0.851513 5.371400 6.222913 0.000000 991.067557
B-3 991.918998 0.851515 5.371398 6.222913 0.000000 991.067475
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,196.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,615.30
SUBSERVICER ADVANCES THIS MONTH 17,390.80
MASTER SERVICER ADVANCES THIS MONTH 1,988.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,469,122.35
(B) TWO MONTHLY PAYMENTS: 1 37,128.21
(C) THREE OR MORE MONTHLY PAYMENTS: 1 117,843.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 450,303,877.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,491
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 282,559.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,927,581.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.72159650 % 3.42271800 % 0.85568510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.70327740 % 3.43641954 % 0.85934900 %
BANKRUPTCY AMOUNT AVAILABLE 148,838.00
FRAUD AMOUNT AVAILABLE 5,204,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,023,913.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32701497
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.62
POOL TRADING FACTOR: 86.52220125
................................................................................
Run: 09/28/99 08:06:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 96,900,552.98 6.250000 % 875,861.91
A-2 760972R76 144,250,000.00 125,860,891.69 6.250000 % 1,185,207.86
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 456,424.10 0.000000 % 2,316.20
A-5 760972S26 0.00 0.00 0.381349 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,925,650.25 6.250000 % 7,092.46
M-2 760972S59 664,500.00 641,883.42 6.250000 % 2,364.15
M-3 760972S67 1,329,000.00 1,283,766.83 6.250000 % 4,728.31
B-1 760972S75 531,600.00 513,506.73 6.250000 % 1,891.32
B-2 760972S83 398,800.00 385,226.66 6.250000 % 1,418.85
B-3 760972S91 398,853.15 385,277.96 6.250000 % 1,419.04
- -------------------------------------------------------------------------------
265,794,786.01 233,617,180.62 2,082,300.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 504,108.90 1,379,970.81 0.00 0.00 96,024,691.07
A-2 654,770.22 1,839,978.08 0.00 0.00 124,675,683.83
A-3 27,385.08 27,385.08 0.00 0.00 5,264,000.00
A-4 0.00 2,316.20 0.00 0.00 454,107.90
A-5 74,155.85 74,155.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,017.87 17,110.33 0.00 0.00 1,918,557.79
M-2 3,339.29 5,703.44 0.00 0.00 639,519.27
M-3 6,678.59 11,406.90 0.00 0.00 1,279,038.52
B-1 2,671.43 4,562.75 0.00 0.00 511,615.41
B-2 2,004.08 3,422.93 0.00 0.00 383,807.81
B-3 2,004.35 3,423.39 0.00 0.00 383,858.92
- -------------------------------------------------------------------------------
1,287,135.66 3,369,435.76 0.00 0.00 231,534,880.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 877.007448 7.927070 4.562484 12.489554 0.000000 869.080379
A-2 872.519180 8.216346 4.539135 12.755481 0.000000 864.302834
A-3 1000.000000 0.000000 5.202333 5.202333 0.000000 1000.000000
A-4 962.041499 4.882040 0.000000 4.882040 0.000000 957.159460
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.964510 3.557793 5.025267 8.583060 0.000000 962.406717
M-2 965.964515 3.557788 5.025267 8.583055 0.000000 962.406727
M-3 965.964507 3.557795 5.025275 8.583070 0.000000 962.406712
B-1 965.964503 3.557788 5.025263 8.583051 0.000000 962.406716
B-2 965.964544 3.557798 5.025276 8.583074 0.000000 962.406745
B-3 965.964441 3.557801 5.025283 8.583084 0.000000 962.406640
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,507.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,186.45
SUBSERVICER ADVANCES THIS MONTH 3,343.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 381,887.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 231,534,880.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 745
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,221,819.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.79752310 % 1.65177900 % 0.55069790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.78588340 % 1.65725163 % 0.55360820 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,657,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94414843
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.00
POOL TRADING FACTOR: 87.11039219
................................................................................
Run: 09/28/99 08:06:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 85,869,220.40 6.000000 % 1,238,443.81
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 52,030,817.63 6.500000 % 425,701.11
A-5 760972T66 39,366,000.00 10,376,067.53 6.243750 % 1,212,777.05
A-6 760972T74 7,290,000.00 1,921,493.98 9.483750 % 224,588.34
A-7 760972T82 86,566,000.00 90,615,445.71 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,983,955.46 6.750000 % 1,685.55
A-9 760972U23 8,927,000.00 4,685,335.87 6.750000 % 798,041.01
A-10 760972U31 10,180,000.00 9,287,597.36 5.750000 % 133,949.83
A-11 760972U49 103,381,000.00 97,628,545.91 0.000000 % 827,749.25
A-12 760972U56 1,469,131.71 1,435,106.27 0.000000 % 6,385.98
A-13 760972U64 0.00 0.00 0.230837 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,363,389.74 6.750000 % 8,804.63
M-2 760972V22 4,439,900.00 4,404,281.93 6.750000 % 3,741.83
M-3 760972V30 2,089,400.00 2,072,638.25 6.750000 % 1,760.89
B-1 760972V48 1,567,000.00 1,554,429.11 6.750000 % 1,320.63
B-2 760972V55 1,044,700.00 1,036,319.14 6.750000 % 880.45
B-3 760972V63 1,305,852.53 1,295,376.59 6.750000 % 1,100.55
- -------------------------------------------------------------------------------
522,333,384.24 469,700,020.88 4,886,930.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 429,135.48 1,667,579.29 0.00 0.00 84,630,776.59
A-2 450,723.79 450,723.79 0.00 0.00 90,189,000.00
A-3 15,608.05 15,608.05 0.00 0.00 2,951,000.00
A-4 281,695.34 707,396.45 0.00 0.00 51,605,116.52
A-5 53,961.50 1,266,738.55 0.00 0.00 9,163,290.48
A-6 15,178.36 239,766.70 0.00 0.00 1,696,905.64
A-7 244,210.00 244,210.00 415,117.05 0.00 91,030,562.76
A-8 11,154.28 12,839.83 0.00 0.00 1,982,269.91
A-9 0.00 798,041.01 26,342.08 0.00 3,913,636.94
A-10 44,481.24 178,431.07 0.00 0.00 9,153,647.53
A-11 528,561.87 1,356,311.12 0.00 0.00 96,800,796.66
A-12 0.00 6,385.98 0.00 0.00 1,428,720.29
A-13 90,309.21 90,309.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,265.47 67,070.10 0.00 0.00 10,354,585.11
M-2 24,761.94 28,503.77 0.00 0.00 4,400,540.10
M-3 11,652.87 13,413.76 0.00 0.00 2,070,877.36
B-1 8,739.37 10,060.00 0.00 0.00 1,553,108.48
B-2 5,826.44 6,706.89 0.00 0.00 1,035,438.69
B-3 7,282.92 8,383.47 0.00 0.00 1,294,276.04
- -------------------------------------------------------------------------------
2,281,548.13 7,168,479.04 441,459.13 0.00 465,254,549.10
===============================================================================
Run: 09/28/99 08:06:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 912.337658 13.158137 4.559450 17.717587 0.000000 899.179522
A-2 1000.000000 0.000000 4.997547 4.997547 0.000000 1000.000000
A-3 1000.000000 0.000000 5.289072 5.289072 0.000000 1000.000000
A-4 946.014866 7.740020 5.121733 12.861753 0.000000 938.274846
A-5 263.579422 30.807729 1.370764 32.178493 0.000000 232.771693
A-6 263.579421 30.807728 2.082080 32.889808 0.000000 232.771693
A-7 1046.778709 0.000000 2.821084 2.821084 4.795382 1051.574091
A-8 991.977730 0.842775 5.577140 6.419915 0.000000 991.134955
A-9 524.849991 89.396327 0.000000 89.396327 2.950832 438.404497
A-10 912.337658 13.158137 4.369473 17.527610 0.000000 899.179522
A-11 944.356757 8.006783 5.112756 13.119539 0.000000 936.349974
A-12 976.839762 4.346772 0.000000 4.346772 0.000000 972.492990
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.977730 0.842774 5.577137 6.419911 0.000000 991.134956
M-2 991.977731 0.842773 5.577139 6.419912 0.000000 991.134958
M-3 991.977721 0.842773 5.577137 6.419910 0.000000 991.134948
B-1 991.977735 0.842776 5.577135 6.419911 0.000000 991.134959
B-2 991.977735 0.842778 5.577142 6.419920 0.000000 991.134957
B-3 991.977701 0.842752 5.577138 6.419890 0.000000 991.134918
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,419.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,555.36
SUBSERVICER ADVANCES THIS MONTH 20,111.63
MASTER SERVICER ADVANCES THIS MONTH 1,518.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,706,232.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 278,631.35
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 465,254,549.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,591
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,556.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,046,289.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.57378010 % 3.59632100 % 0.82989880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.53521510 % 3.61651543 % 0.83712960 %
BANKRUPTCY AMOUNT AVAILABLE 170,111.00
FRAUD AMOUNT AVAILABLE 5,223,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,218,545.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28771212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.22
POOL TRADING FACTOR: 89.07233639
................................................................................
Run: 09/28/99 08:06:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 140,764,598.18 6.250000 % 1,310,503.82
A-2 7609722S7 108,241,000.00 98,953,299.48 6.250000 % 1,317,931.12
A-3 7609722T5 13,004,000.00 13,004,000.00 5.980000 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 6.040000 % 0.00
A-5 7609722V0 176,500,000.00 164,216,906.45 6.250000 % 1,742,979.46
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 7,240.74 0.000000 % 7.44
A-10 7609723A5 0.00 0.00 0.647458 % 0.00
R 7609722B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,819,618.53 6.250000 % 8,448.14
M-2 7609723D9 4,425,700.00 4,393,005.51 6.250000 % 3,779.44
M-3 7609723E7 2,082,700.00 2,067,314.24 6.250000 % 1,778.58
B-1 7609723F4 1,562,100.00 1,550,560.12 6.250000 % 1,334.00
B-2 7609723G2 1,041,400.00 1,033,706.75 6.250000 % 889.33
B-3 7609723H0 1,301,426.06 1,291,811.83 6.250000 % 1,111.37
- -------------------------------------------------------------------------------
520,667,362.47 489,708,161.83 4,388,762.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 732,994.19 2,043,498.01 0.00 0.00 139,454,094.36
A-2 515,272.98 1,833,204.10 0.00 0.00 97,635,368.36
A-3 64,789.59 64,789.59 0.00 0.00 13,004,000.00
A-4 32,719.82 32,719.82 0.00 0.00 6,502,000.00
A-5 855,115.85 2,598,095.31 0.00 0.00 162,473,926.99
A-6 54,849.05 54,849.05 0.00 0.00 9,753,000.00
A-7 188,434.18 188,434.18 0.00 0.00 36,187,000.00
A-8 854.51 854.51 0.00 0.00 164,100.00
A-9 0.00 7.44 0.00 0.00 7,233.30
A-10 264,165.26 264,165.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,133.05 59,581.19 0.00 0.00 9,811,170.39
M-2 22,875.41 26,654.85 0.00 0.00 4,389,226.07
M-3 10,764.99 12,543.57 0.00 0.00 2,065,535.66
B-1 8,074.13 9,408.13 0.00 0.00 1,549,226.12
B-2 5,382.75 6,272.08 0.00 0.00 1,032,817.42
B-3 6,726.77 7,838.14 0.00 0.00 1,290,700.46
- -------------------------------------------------------------------------------
2,814,152.53 7,202,915.23 0.00 0.00 485,319,399.13
===============================================================================
Run: 09/28/99 08:06:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 938.430655 8.736692 4.886628 13.623320 0.000000 929.693962
A-2 914.194247 12.175896 4.760423 16.936319 0.000000 902.018351
A-3 1000.000000 0.000000 4.982282 4.982282 0.000000 1000.000000
A-4 1000.000000 0.000000 5.032270 5.032270 0.000000 1000.000000
A-5 930.407402 9.875238 4.844849 14.720087 0.000000 920.532164
A-6 1000.000000 0.000000 5.623813 5.623813 0.000000 1000.000000
A-7 1000.000000 0.000000 5.207234 5.207234 0.000000 1000.000000
A-8 1000.000000 0.000000 5.207252 5.207252 0.000000 1000.000000
A-9 714.329827 0.733988 0.000000 0.733988 0.000000 713.595839
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.612586 0.853977 5.168766 6.022743 0.000000 991.758609
M-2 992.612583 0.853976 5.168767 6.022743 0.000000 991.758608
M-3 992.612589 0.853978 5.168767 6.022745 0.000000 991.758611
B-1 992.612586 0.853979 5.168766 6.022745 0.000000 991.758607
B-2 992.612589 0.853975 5.168763 6.022738 0.000000 991.758613
B-3 992.612542 0.853948 5.168768 6.022716 0.000000 991.758580
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 101,557.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,891.25
SUBSERVICER ADVANCES THIS MONTH 43,461.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,739,054.64
(B) TWO MONTHLY PAYMENTS: 1 182,222.36
(C) THREE OR MORE MONTHLY PAYMENTS: 1 255,048.71
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 349,028.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 485,319,399.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,702
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,967,450.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.88401490 % 3.32446600 % 0.79151960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.85036650 % 3.35159323 % 0.79799030 %
BANKRUPTCY AMOUNT AVAILABLE 166,832.00
FRAUD AMOUNT AVAILABLE 5,206,674.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22660591
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.32
POOL TRADING FACTOR: 93.21102764
................................................................................
Run: 09/28/99 08:06:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 130,099,256.49 6.250000 % 641,639.93
A-2 7609723K3 45,000,000.00 39,028,658.13 6.250000 % 192,486.46
A-3 7609723L1 412,776.37 390,632.28 0.000000 % 3,267.41
A-4 7609723M9 0.00 0.00 0.362164 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,450,537.24 6.250000 % 5,307.75
M-2 7609723Q0 498,600.00 483,577.07 6.250000 % 1,769.49
M-3 7609723R8 997,100.00 967,057.14 6.250000 % 3,538.62
B-1 7609723S6 398,900.00 386,881.05 6.250000 % 1,415.66
B-2 7609723T4 299,200.00 290,185.04 6.250000 % 1,061.83
B-3 7609723U1 298,537.40 289,542.42 6.250000 % 1,059.49
- -------------------------------------------------------------------------------
199,405,113.77 173,386,326.86 851,546.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 676,780.21 1,318,420.14 0.00 0.00 129,457,616.56
A-2 203,028.24 395,514.70 0.00 0.00 38,836,171.67
A-3 0.00 3,267.41 0.00 0.00 387,364.87
A-4 52,265.25 52,265.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,545.74 12,853.49 0.00 0.00 1,445,229.49
M-2 2,515.58 4,285.07 0.00 0.00 481,807.58
M-3 5,030.66 8,569.28 0.00 0.00 963,518.52
B-1 2,012.57 3,428.23 0.00 0.00 385,465.39
B-2 1,509.55 2,571.38 0.00 0.00 289,123.21
B-3 1,506.22 2,565.71 0.00 0.00 288,482.93
- -------------------------------------------------------------------------------
952,194.02 1,803,740.66 0.00 0.00 172,534,780.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 867.303514 4.277477 4.511739 8.789216 0.000000 863.026037
A-2 867.303514 4.277477 4.511739 8.789216 0.000000 863.026037
A-3 946.353300 7.915691 0.000000 7.915691 0.000000 938.437610
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.869778 3.548910 5.045293 8.594203 0.000000 966.320868
M-2 969.869775 3.548917 5.045287 8.594204 0.000000 966.320858
M-3 969.869762 3.548912 5.045291 8.594203 0.000000 966.320851
B-1 969.869767 3.548910 5.045300 8.594210 0.000000 966.320857
B-2 969.869786 3.548897 5.045287 8.594184 0.000000 966.320889
B-3 969.869839 3.548902 5.045264 8.594166 0.000000 966.320903
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,076.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,907.92
SUBSERVICER ADVANCES THIS MONTH 4,605.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 518,631.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,534,780.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 559
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 216,987.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.76423340 % 1.67701900 % 0.55874710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.76143770 % 1.67534661 % 0.55944580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,994,051.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,240,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92282329
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.93
POOL TRADING FACTOR: 86.52475203
................................................................................
Run: 09/28/99 08:06:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 172,064,241.75 6.250000 % 2,254,381.01
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 49,028,818.14 6.250000 % 672,666.00
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 6.180000 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 6.444444 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 73,441,565.19 6.250000 % 793,716.00
A-10 7609722K4 31,690.37 31,244.60 0.000000 % 51.11
A-11 7609722L2 0.00 0.00 0.643099 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,353,318.58 6.250000 % 6,327.47
M-2 7609722P3 3,317,400.00 3,289,538.13 6.250000 % 2,830.62
M-3 7609722Q1 1,561,100.00 1,547,988.78 6.250000 % 1,332.03
B-1 760972Z77 1,170,900.00 1,161,065.97 6.250000 % 999.09
B-2 760972Z85 780,600.00 774,043.97 6.250000 % 666.06
B-3 760972Z93 975,755.08 956,805.01 6.250000 % 823.32
- -------------------------------------------------------------------------------
390,275,145.45 359,391,630.12 3,733,792.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 895,864.29 3,150,245.30 0.00 0.00 169,809,860.74
A-2 0.00 0.00 0.00 0.00 0.00
A-3 255,271.91 927,937.91 0.00 0.00 48,356,152.14
A-4 12,037.59 12,037.59 0.00 0.00 2,312,000.00
A-5 55,642.79 55,642.79 0.00 0.00 10,808,088.00
A-6 20,888.56 20,888.56 0.00 0.00 3,890,912.00
A-7 10,413.14 10,413.14 0.00 0.00 2,000,000.00
A-8 160,008.27 160,008.27 0.00 0.00 30,732,000.00
A-9 382,378.55 1,176,094.55 0.00 0.00 72,647,849.19
A-10 0.00 51.11 0.00 0.00 31,193.49
A-11 192,538.31 192,538.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,285.55 44,613.02 0.00 0.00 7,346,991.11
M-2 17,127.21 19,957.83 0.00 0.00 3,286,707.51
M-3 8,059.71 9,391.74 0.00 0.00 1,546,656.75
B-1 6,045.17 7,044.26 0.00 0.00 1,160,066.88
B-2 4,030.11 4,696.17 0.00 0.00 773,377.91
B-3 4,981.67 5,804.99 0.00 0.00 955,981.69
- -------------------------------------------------------------------------------
2,063,572.83 5,797,365.54 0.00 0.00 355,657,837.41
===============================================================================
Run: 09/28/99 08:06:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 902.314946 11.822106 4.697965 16.520071 0.000000 890.492841
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 980.576363 13.453320 5.105438 18.558758 0.000000 967.123043
A-4 1000.000000 0.000000 5.206570 5.206570 0.000000 1000.000000
A-5 1000.000000 0.000000 5.148255 5.148255 0.000000 1000.000000
A-6 1000.000000 0.000000 5.368551 5.368551 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206570 5.206570 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206569 5.206569 0.000000 1000.000000
A-9 918.019565 9.921450 4.779732 14.701182 0.000000 908.098115
A-10 985.933582 1.612793 0.000000 1.612793 0.000000 984.320789
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.601297 0.853265 5.162839 6.016104 0.000000 990.748033
M-2 991.601293 0.853265 5.162841 6.016106 0.000000 990.748029
M-3 991.601294 0.853264 5.162840 6.016104 0.000000 990.748030
B-1 991.601307 0.853267 5.162841 6.016108 0.000000 990.748040
B-2 991.601294 0.853267 5.162836 6.016103 0.000000 990.748027
B-3 980.579071 0.843777 5.105451 5.949228 0.000000 979.735294
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,522.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,759.80
SUBSERVICER ADVANCES THIS MONTH 17,821.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,290,184.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 497,209.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 355,657,837.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,227
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,424,534.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.80288730 % 3.39237300 % 0.80473950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.76247110 % 3.42473976 % 0.81248880 %
BANKRUPTCY AMOUNT AVAILABLE 137,711.00
FRAUD AMOUNT AVAILABLE 3,902,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,902,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22053025
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.70
POOL TRADING FACTOR: 91.13002495
................................................................................
Run: 09/28/99 08:06:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 102,128,949.84 6.750000 % 1,457,998.46
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 688,172.56 0.000000 % 3,784.83
A-4 7609723Y3 0.00 0.00 0.662941 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,490,709.30 6.750000 % 3,829.28
M-2 7609724B2 761,200.00 745,354.65 6.750000 % 1,914.64
M-3 7609724C0 761,200.00 745,354.65 6.750000 % 1,914.64
B-1 7609724D8 456,700.00 447,193.20 6.750000 % 1,148.73
B-2 7609724E6 380,600.00 372,677.33 6.750000 % 957.32
B-3 7609724F3 304,539.61 298,200.27 6.750000 % 766.00
- -------------------------------------------------------------------------------
152,229,950.08 111,916,611.80 1,472,313.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 574,202.00 2,032,200.46 0.00 0.00 100,670,951.38
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 3,784.83 0.00 0.00 684,387.73
A-4 61,798.97 61,798.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,381.25 12,210.53 0.00 0.00 1,486,880.02
M-2 4,190.63 6,105.27 0.00 0.00 743,440.01
M-3 4,190.63 6,105.27 0.00 0.00 743,440.01
B-1 2,514.26 3,662.99 0.00 0.00 446,044.47
B-2 2,095.31 3,052.63 0.00 0.00 371,720.01
B-3 1,676.58 2,442.58 0.00 0.00 297,434.27
- -------------------------------------------------------------------------------
686,757.96 2,159,071.86 0.00 0.00 110,444,297.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 718.165995 10.252577 4.037762 14.290339 0.000000 707.913418
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 823.951069 4.531588 0.000000 4.531588 0.000000 819.419481
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.183723 2.515292 5.505288 8.020580 0.000000 976.668431
M-2 979.183723 2.515292 5.505294 8.020586 0.000000 976.668431
M-3 979.183723 2.515292 5.505294 8.020586 0.000000 976.668431
B-1 979.183709 2.515284 5.505277 8.020561 0.000000 976.668426
B-2 979.183736 2.515292 5.505281 8.020573 0.000000 976.668445
B-3 979.183857 2.515305 5.505294 8.020599 0.000000 976.668585
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,246.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,185.98
SUBSERVICER ADVANCES THIS MONTH 9,104.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,121,924.73
(B) TWO MONTHLY PAYMENTS: 1 36,489.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,444,297.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 459
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,182,949.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.31435140 % 2.68044600 % 1.00520230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.27463360 % 2.69254284 % 1.01603470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,522,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,183.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69173067
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 240.88
POOL TRADING FACTOR: 72.55096506
................................................................................
Run: 09/28/99 08:06:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 279,088,796.81 6.250000 % 1,269,775.23
A-P 7609724H9 546,268.43 526,734.73 0.000000 % 2,562.66
A-V 7609724J5 0.00 0.00 0.315783 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,237,669.02 6.250000 % 8,132.50
M-2 7609724M8 766,600.00 745,824.81 6.250000 % 2,710.60
M-3 7609724N6 1,533,100.00 1,491,552.35 6.250000 % 5,420.84
B-1 7609724P1 766,600.00 745,824.81 6.250000 % 2,710.60
B-2 7609724Q9 306,700.00 298,388.30 6.250000 % 1,084.45
B-3 7609724R7 460,028.59 447,561.64 6.250000 % 1,626.59
- -------------------------------------------------------------------------------
306,619,397.02 285,582,352.47 1,294,023.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,452,309.44 2,722,084.67 0.00 0.00 277,819,021.58
A-P 0.00 2,562.66 0.00 0.00 524,172.07
A-V 75,085.57 75,085.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,644.28 19,776.78 0.00 0.00 2,229,536.52
M-2 3,881.08 6,591.68 0.00 0.00 743,114.21
M-3 7,761.67 13,182.51 0.00 0.00 1,486,131.51
B-1 3,881.08 6,591.68 0.00 0.00 743,114.21
B-2 1,552.74 2,637.19 0.00 0.00 297,303.85
B-3 2,329.03 3,955.62 0.00 0.00 445,935.05
- -------------------------------------------------------------------------------
1,558,444.89 2,852,468.36 0.00 0.00 284,288,329.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 930.482086 4.233431 4.842000 9.075431 0.000000 926.248655
A-P 964.241573 4.691210 0.000000 4.691210 0.000000 959.550362
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.899574 3.535870 5.062730 8.598600 0.000000 969.363704
M-2 972.899570 3.535873 5.062718 8.598591 0.000000 969.363697
M-3 972.899583 3.535869 5.062729 8.598598 0.000000 969.363714
B-1 972.899570 3.535873 5.062718 8.598591 0.000000 969.363697
B-2 972.899576 3.535866 5.062732 8.598598 0.000000 969.363711
B-3 972.899619 3.535867 5.062729 8.598596 0.000000 969.363774
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,535.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,142.65
SUBSERVICER ADVANCES THIS MONTH 21,971.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,376,788.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 284,288,329.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 909
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 256,023.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.90678710 % 1.56988500 % 0.52332760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.90490260 % 1.56840144 % 0.52379880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,066,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,319,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87945080
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.09
POOL TRADING FACTOR: 92.71700739
................................................................................
Run: 09/28/99 08:06:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 432,157,406.10 6.500000 % 5,472,907.10
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 45,688,705.18 6.500000 % 701,957.55
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 6.080000 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 7.865002 % 0.00
A-P 7609725U9 791,462.53 771,429.05 0.000000 % 819.01
A-V 7609725V7 0.00 0.00 0.355932 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,300,066.18 6.500000 % 10,620.60
M-2 7609725Y1 5,539,100.00 5,502,446.83 6.500000 % 4,751.13
M-3 7609725Z8 2,606,600.00 2,589,351.68 6.500000 % 2,235.80
B-1 7609726A2 1,955,000.00 1,942,063.43 6.500000 % 1,676.89
B-2 7609726B0 1,303,300.00 1,294,675.85 6.500000 % 1,117.90
B-3 7609726C8 1,629,210.40 1,618,429.61 6.500000 % 1,397.48
- -------------------------------------------------------------------------------
651,659,772.93 613,546,573.91 6,197,483.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,339,657.19 7,812,564.29 0.00 0.00 426,684,499.00
A-2 351,903.53 351,903.53 0.00 0.00 65,000,000.00
A-3 247,354.11 949,311.66 0.00 0.00 44,986,747.63
A-4 17,113.34 17,113.34 0.00 0.00 3,161,000.00
A-5 30,204.15 30,204.15 0.00 0.00 5,579,000.00
A-6 5,413.90 5,413.90 0.00 0.00 1,000,000.00
A-7 113,507.83 113,507.83 0.00 0.00 20,966,000.00
A-8 54,122.50 54,122.50 0.00 0.00 10,687,529.00
A-9 21,542.18 21,542.18 0.00 0.00 3,288,471.00
A-P 0.00 819.01 0.00 0.00 770,610.04
A-V 181,891.13 181,891.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,591.34 77,211.94 0.00 0.00 12,289,445.58
M-2 29,789.70 34,540.83 0.00 0.00 5,497,695.70
M-3 14,018.49 16,254.29 0.00 0.00 2,587,115.88
B-1 10,514.14 12,191.03 0.00 0.00 1,940,386.54
B-2 7,009.25 8,127.15 0.00 0.00 1,293,557.95
B-3 8,762.01 10,159.49 0.00 0.00 1,617,032.13
- -------------------------------------------------------------------------------
3,499,394.79 9,696,878.25 0.00 0.00 607,349,090.45
===============================================================================
Run: 09/28/99 08:06:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 927.832360 11.750210 5.023192 16.773402 0.000000 916.082150
A-2 1000.000000 0.000000 5.413900 5.413900 0.000000 1000.000000
A-3 913.774104 14.039151 4.947082 18.986233 0.000000 899.734953
A-4 1000.000000 0.000000 5.413901 5.413901 0.000000 1000.000000
A-5 1000.000000 0.000000 5.413900 5.413900 0.000000 1000.000000
A-6 1000.000000 0.000000 5.413900 5.413900 0.000000 1000.000000
A-7 1000.000000 0.000000 5.413900 5.413900 0.000000 1000.000000
A-8 1000.000000 0.000000 5.064080 5.064080 0.000000 1000.000000
A-9 1000.000000 0.000000 6.550820 6.550820 0.000000 1000.000000
A-P 974.688025 1.034806 0.000000 1.034806 0.000000 973.653219
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.382828 0.857745 5.378076 6.235821 0.000000 992.525083
M-2 993.382829 0.857744 5.378076 6.235820 0.000000 992.525085
M-3 993.382828 0.857746 5.378075 6.235821 0.000000 992.525083
B-1 993.382829 0.857744 5.378077 6.235821 0.000000 992.525084
B-2 993.382836 0.857746 5.378079 6.235825 0.000000 992.525090
B-3 993.382813 0.857735 5.378071 6.235806 0.000000 992.525046
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 127,346.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,243.82
SUBSERVICER ADVANCES THIS MONTH 29,024.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,971,838.70
(B) TWO MONTHLY PAYMENTS: 1 63,710.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,946.09
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 121,916.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 607,349,090.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,982
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,667,644.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87988620 % 3.32778900 % 0.79232470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.84138990 % 3.35462051 % 0.79972780 %
BANKRUPTCY AMOUNT AVAILABLE 201,060.00
FRAUD AMOUNT AVAILABLE 6,516,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,516,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17243946
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.34
POOL TRADING FACTOR: 93.20033485
................................................................................
Run: 09/28/99 08:06:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 199,145,798.40 6.500000 % 1,628,202.91
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 142,109,339.47 6.500000 % 1,239,825.94
A-5 7609724Z9 5,574,400.00 5,820,497.59 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,706,269.54 6.500000 % 43,504.43
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 836,628.57 0.000000 % 7,321.57
A-V 7609725F2 0.00 0.00 0.363682 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,844,874.28 6.500000 % 8,616.53
M-2 7609725H8 4,431,400.00 4,403,966.80 6.500000 % 3,854.49
M-3 7609725J4 2,085,400.00 2,072,490.04 6.500000 % 1,813.91
B-1 7609724S5 1,564,000.00 1,554,317.85 6.500000 % 1,360.39
B-2 7609724T3 1,042,700.00 1,036,245.03 6.500000 % 906.95
B-3 7609724U0 1,303,362.05 1,295,293.36 6.500000 % 1,133.67
- -------------------------------------------------------------------------------
521,340,221.37 486,235,220.93 2,936,540.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,078,370.05 2,706,572.96 0.00 0.00 197,517,595.49
A-2 129,978.42 129,978.42 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 769,518.90 2,009,344.84 0.00 0.00 140,869,513.53
A-5 0.00 0.00 31,517.87 0.00 5,852,015.46
A-6 269,158.34 312,662.77 0.00 0.00 49,662,765.11
A-7 4,439.22 4,439.22 0.00 0.00 0.00
A-P 0.00 7,321.57 0.00 0.00 829,307.00
A-V 147,316.42 147,316.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,309.77 61,926.30 0.00 0.00 9,836,257.75
M-2 23,847.38 27,701.87 0.00 0.00 4,400,112.31
M-3 11,222.49 13,036.40 0.00 0.00 2,070,676.13
B-1 8,416.59 9,776.98 0.00 0.00 1,552,957.46
B-2 5,611.24 6,518.19 0.00 0.00 1,035,338.08
B-3 7,013.98 8,147.65 0.00 0.00 1,294,159.69
- -------------------------------------------------------------------------------
2,741,334.30 5,677,875.09 31,517.87 0.00 483,330,198.01
===============================================================================
Run: 09/28/99 08:06:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 909.503512 7.436041 4.924941 12.360982 0.000000 902.067471
A-2 1000.000000 0.000000 5.414978 5.414978 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 904.014933 7.887034 4.895221 12.782255 0.000000 896.127899
A-5 1044.147817 0.000000 0.000000 0.000000 5.654038 1049.801855
A-6 993.809359 0.869812 5.381455 6.251267 0.000000 992.939547
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 986.404972 8.632305 0.000000 8.632305 0.000000 977.772667
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.809360 0.869812 5.381455 6.251267 0.000000 992.939548
M-2 993.809360 0.869813 5.381455 6.251268 0.000000 992.939547
M-3 993.809360 0.869814 5.381457 6.251271 0.000000 992.939546
B-1 993.809367 0.869815 5.381451 6.251266 0.000000 992.939552
B-2 993.809370 0.869809 5.381452 6.251261 0.000000 992.939561
B-3 993.809326 0.869812 5.381452 6.251264 0.000000 992.939521
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 101,110.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,941.11
SUBSERVICER ADVANCES THIS MONTH 21,510.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,198,758.81
(B) TWO MONTHLY PAYMENTS: 1 91,623.41
(C) THREE OR MORE MONTHLY PAYMENTS: 1 118,519.63
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 785,099.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 483,330,198.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,571
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,479,360.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83699090 % 3.36246000 % 0.80054950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.81565510 % 3.37389351 % 0.80465240 %
BANKRUPTCY AMOUNT AVAILABLE 160,924.00
FRAUD AMOUNT AVAILABLE 5,213,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,687,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17748148
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.88
POOL TRADING FACTOR: 92.70917113
................................................................................
Run: 09/28/99 08:06:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 262,621,489.74 6.250000 % 1,973,597.58
A-P 7609726E4 636,750.28 620,404.12 0.000000 % 2,358.80
A-V 7609726F1 0.00 0.00 0.288747 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,333,441.63 6.250000 % 8,325.72
M-2 7609726J3 984,200.00 960,869.11 6.250000 % 3,428.38
M-3 7609726K0 984,200.00 960,869.11 6.250000 % 3,428.38
B-1 7609726L8 562,400.00 549,068.06 6.250000 % 1,959.07
B-2 7609726M6 281,200.00 274,534.04 6.250000 % 979.54
B-3 7609726N4 421,456.72 411,465.89 6.250000 % 1,468.10
- -------------------------------------------------------------------------------
281,184,707.00 268,732,141.70 1,995,545.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,366,915.23 3,340,512.81 0.00 0.00 260,647,892.16
A-P 0.00 2,358.80 0.00 0.00 618,045.32
A-V 64,620.24 64,620.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,145.30 20,471.02 0.00 0.00 2,325,115.91
M-2 5,001.22 8,429.60 0.00 0.00 957,440.73
M-3 5,001.22 8,429.60 0.00 0.00 957,440.73
B-1 2,857.84 4,816.91 0.00 0.00 547,108.99
B-2 1,428.91 2,408.45 0.00 0.00 273,554.50
B-3 2,141.63 3,609.73 0.00 0.00 409,997.79
- -------------------------------------------------------------------------------
1,460,111.59 3,455,657.16 0.00 0.00 266,736,596.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 955.250190 7.178695 4.971969 12.150664 0.000000 948.071495
A-P 974.328775 3.704435 0.000000 3.704435 0.000000 970.624340
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.294561 3.483419 5.081503 8.564922 0.000000 972.811142
M-2 976.294564 3.483418 5.081508 8.564926 0.000000 972.811146
M-3 976.294564 3.483418 5.081508 8.564926 0.000000 972.811146
B-1 976.294559 3.483410 5.081508 8.564918 0.000000 972.811149
B-2 976.294595 3.483428 5.081472 8.564900 0.000000 972.811166
B-3 976.294529 3.483418 5.081494 8.564912 0.000000 972.811135
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,892.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,057.08
SUBSERVICER ADVANCES THIS MONTH 9,005.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 997,238.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 266,736,596.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 847
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,036,668.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.95225380 % 1.58709200 % 0.46065420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.94427760 % 1.58958217 % 0.46244850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,811,847.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,983,682.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84860624
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.64
POOL TRADING FACTOR: 94.86170104
................................................................................
Run: 09/28/99 08:06:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 285,959,824.05 6.500000 % 3,053,468.84
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 268,589,106.01 6.500000 % 2,320,685.86
A-6 76110YAF9 5,000,000.00 4,741,329.29 6.500000 % 45,726.56
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 6.388750 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 5.754464 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,130,795.95 0.000000 % 1,208.69
A-V 76110YAS1 0.00 0.00 0.329131 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,558,014.32 6.500000 % 13,352.17
M-2 76110YAU6 5,868,300.00 5,834,255.37 6.500000 % 5,007.06
M-3 76110YAV4 3,129,800.00 3,111,642.62 6.500000 % 2,670.47
B-1 76110YAW2 2,347,300.00 2,333,682.26 6.500000 % 2,002.81
B-2 76110YAX0 1,564,900.00 1,555,821.31 6.500000 % 1,335.23
B-3 76110YAY8 1,956,190.78 1,944,842.05 6.500000 % 1,669.10
- -------------------------------------------------------------------------------
782,440,424.86 751,542,313.23 5,447,126.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,548,344.56 4,601,813.40 0.00 0.00 282,906,355.21
A-2 84,255.86 84,255.86 0.00 0.00 15,561,000.00
A-3 225,391.58 225,391.58 0.00 0.00 41,627,000.00
A-4 423,634.61 423,634.61 0.00 0.00 78,240,000.00
A-5 1,454,289.89 3,774,975.75 0.00 0.00 266,268,420.15
A-6 25,672.18 71,398.74 0.00 0.00 4,695,602.73
A-7 10,672.08 10,672.08 0.00 0.00 1,898,000.00
A-8 7,871.93 7,871.93 0.00 0.00 1,400,000.00
A-9 13,607.19 13,607.19 0.00 0.00 2,420,000.00
A-10 15,119.73 15,119.73 0.00 0.00 2,689,000.00
A-11 11,245.61 11,245.61 0.00 0.00 2,000,000.00
A-12 43,269.39 43,269.39 0.00 0.00 8,130,469.00
A-13 10,912.59 10,912.59 0.00 0.00 2,276,531.00
A-14 24,587.48 24,587.48 0.00 0.00 4,541,000.00
A-P 0.00 1,208.69 0.00 0.00 1,129,587.26
A-V 206,049.61 206,049.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 84,239.69 97,591.86 0.00 0.00 15,544,662.15
M-2 31,589.89 36,596.95 0.00 0.00 5,829,248.31
M-3 16,848.15 19,518.62 0.00 0.00 3,108,972.15
B-1 12,635.85 14,638.66 0.00 0.00 2,331,679.45
B-2 8,424.08 9,759.31 0.00 0.00 1,554,486.08
B-3 10,530.45 12,199.55 0.00 0.00 1,943,172.95
- -------------------------------------------------------------------------------
4,269,192.40 9,716,319.19 0.00 0.00 746,095,186.44
===============================================================================
Run: 09/28/99 08:06:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 943.036622 10.069712 5.106122 15.175834 0.000000 932.966911
A-2 1000.000000 0.000000 5.414553 5.414553 0.000000 1000.000000
A-3 1000.000000 0.000000 5.414553 5.414553 0.000000 1000.000000
A-4 1000.000000 0.000000 5.414553 5.414553 0.000000 1000.000000
A-5 953.400420 8.237649 5.162237 13.399886 0.000000 945.162770
A-6 948.265858 9.145312 5.134436 14.279748 0.000000 939.120546
A-7 1000.000000 0.000000 5.622803 5.622803 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622807 5.622807 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622806 5.622806 0.000000 1000.000000
A-10 1000.000000 0.000000 5.622808 5.622808 0.000000 1000.000000
A-11 1000.000000 0.000000 5.622805 5.622805 0.000000 1000.000000
A-12 1000.000000 0.000000 5.321881 5.321881 0.000000 1000.000000
A-13 1000.000000 0.000000 4.793517 4.793517 0.000000 1000.000000
A-14 1000.000000 0.000000 5.414552 5.414552 0.000000 1000.000000
A-P 948.627199 1.013973 0.000000 1.013973 0.000000 947.613226
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.198553 0.853239 5.383141 6.236380 0.000000 993.345314
M-2 994.198553 0.853239 5.383142 6.236381 0.000000 993.345315
M-3 994.198549 0.853240 5.383139 6.236379 0.000000 993.345310
B-1 994.198552 0.853240 5.383142 6.236382 0.000000 993.345312
B-2 994.198549 0.853237 5.383143 6.236380 0.000000 993.345313
B-3 994.198557 0.853219 5.383141 6.236360 0.000000 993.345318
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 155,983.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,841.16
SUBSERVICER ADVANCES THIS MONTH 22,358.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,362,287.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 75,465.51
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 746,095,186.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,802,023.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95711720 % 3.26539700 % 0.77748620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.93105760 % 3.28146905 % 0.78249770 %
BANKRUPTCY AMOUNT AVAILABLE 247,536.00
FRAUD AMOUNT AVAILABLE 7,824,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14342669
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.79
POOL TRADING FACTOR: 95.35488744
................................................................................
Run: 09/28/99 08:06:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 288,145,486.04 6.500000 % 1,832,185.91
A-2 76110YBA9 100,000,000.00 93,867,873.75 6.500000 % 697,989.35
A-3 76110YBB7 12,161,882.00 12,161,882.00 5.930000 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 8.352498 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 6.080000 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 7.864998 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,314,600.03 0.000000 % 1,567.98
A-V 76110YBJ0 0.00 0.00 0.298823 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76100YBK7 10,968,200.00 10,903,549.61 6.500000 % 9,433.85
M-2 76110YBL5 3,917,100.00 3,894,011.24 6.500000 % 3,369.13
M-3 76110YBM3 2,089,100.00 2,076,786.11 6.500000 % 1,796.85
B-1 76110YBN1 1,566,900.00 1,557,664.14 6.500000 % 1,347.71
B-2 76110YBP6 1,044,600.00 1,038,442.76 6.500000 % 898.47
B-3 76110YBQ4 1,305,733.92 1,298,037.48 6.500000 % 1,123.09
- -------------------------------------------------------------------------------
522,274,252.73 499,885,451.16 2,549,712.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,560,179.99 3,392,365.90 0.00 0.00 286,313,300.13
A-2 508,252.90 1,206,242.25 0.00 0.00 93,169,884.40
A-3 60,076.56 60,076.56 0.00 0.00 12,161,882.00
A-4 26,036.54 26,036.54 0.00 0.00 3,742,118.00
A-5 107,103.95 107,103.95 0.00 0.00 21,147,176.00
A-6 42,630.19 42,630.19 0.00 0.00 6,506,824.00
A-7 282,807.70 282,807.70 0.00 0.00 52,231,000.00
A-P 0.00 1,567.98 0.00 0.00 1,313,032.05
A-V 124,432.66 124,432.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,037.88 68,471.73 0.00 0.00 10,894,115.76
M-2 21,084.34 24,453.47 0.00 0.00 3,890,642.11
M-3 11,244.88 13,041.73 0.00 0.00 2,074,989.26
B-1 8,434.06 9,781.77 0.00 0.00 1,556,316.43
B-2 5,622.71 6,521.18 0.00 0.00 1,037,544.29
B-3 7,028.30 8,151.39 0.00 0.00 1,296,914.39
- -------------------------------------------------------------------------------
2,823,972.66 5,373,685.00 0.00 0.00 497,335,738.82
===============================================================================
Run: 09/28/99 08:06:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 947.093058 6.022133 5.128089 11.150222 0.000000 941.070924
A-2 938.678738 6.979894 5.082529 12.062423 0.000000 931.698844
A-3 1000.000000 0.000000 4.939742 4.939742 0.000000 1000.000000
A-4 1000.000000 0.000000 6.957701 6.957701 0.000000 1000.000000
A-5 1000.000000 0.000000 5.064693 5.064693 0.000000 1000.000000
A-6 1000.000000 0.000000 6.551613 6.551613 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414556 5.414556 0.000000 1000.000000
A-P 972.683488 1.160161 0.000000 1.160161 0.000000 971.523326
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.105652 0.860109 5.382641 6.242750 0.000000 993.245543
M-2 994.105650 0.860108 5.382640 6.242748 0.000000 993.245541
M-3 994.105648 0.860107 5.382643 6.242750 0.000000 993.245541
B-1 994.105648 0.860112 5.382641 6.242753 0.000000 993.245536
B-2 994.105648 0.860109 5.382644 6.242753 0.000000 993.245539
B-3 994.105660 0.860106 5.382643 6.242749 0.000000 993.245539
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:06:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,922.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,382.23
SUBSERVICER ADVANCES THIS MONTH 15,194.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,786,843.30
(B) TWO MONTHLY PAYMENTS: 2 509,248.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 497,335,738.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,569
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,117,020.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83439520 % 3.38454300 % 0.78106140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.81661850 % 3.39001319 % 0.78439460 %
BANKRUPTCY AMOUNT AVAILABLE 165,639.00
FRAUD AMOUNT AVAILABLE 5,222,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,222,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10431861
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.10
POOL TRADING FACTOR: 95.22501564
................................................................................
Run: 09/28/99 08:06:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 401,161,518.86 6.500000 % 2,089,526.73
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 634,601.14 0.000000 % 2,022.39
A-V 76110YBX9 0.00 0.00 0.335370 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,894,203.84 6.500000 % 9,303.41
M-2 76110YBZ4 3,911,600.00 3,890,851.03 6.500000 % 3,322.70
M-3 76110YCA8 2,086,200.00 2,075,133.82 6.500000 % 1,772.12
B-1 76110YCB6 1,564,700.00 1,556,400.09 6.500000 % 1,329.13
B-2 76110YCC4 1,043,100.00 1,037,566.91 6.500000 % 886.06
B-3 76110YCD2 1,303,936.28 1,297,019.57 6.500000 % 1,107.63
- -------------------------------------------------------------------------------
521,538,466.39 502,880,295.26 2,109,270.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,172,631.61 4,262,158.34 0.00 0.00 399,071,992.13
A-2 152,634.97 152,634.97 0.00 0.00 28,183,000.00
A-3 266,189.15 266,189.15 0.00 0.00 49,150,000.00
A-4 16,247.56 16,247.56 0.00 0.00 3,000,000.00
A-P 0.00 2,022.39 0.00 0.00 632,578.75
A-V 140,521.27 140,521.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,001.40 68,304.81 0.00 0.00 10,884,900.43
M-2 21,072.27 24,394.97 0.00 0.00 3,887,528.33
M-3 11,238.62 13,010.74 0.00 0.00 2,073,361.70
B-1 8,429.23 9,758.36 0.00 0.00 1,555,070.96
B-2 5,619.31 6,505.37 0.00 0.00 1,036,680.85
B-3 7,024.46 8,132.09 0.00 0.00 1,295,911.94
- -------------------------------------------------------------------------------
2,860,609.85 4,969,880.02 0.00 0.00 500,771,025.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 955.858816 4.978774 5.176790 10.155564 0.000000 950.880042
A-2 1000.000000 0.000000 5.415852 5.415852 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415852 5.415852 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415853 5.415853 0.000000 1000.000000
A-P 966.598683 3.080422 0.000000 3.080422 0.000000 963.518261
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.695529 0.849448 5.387124 6.236572 0.000000 993.846081
M-2 994.695529 0.849448 5.387123 6.236571 0.000000 993.846081
M-3 994.695533 0.849449 5.387125 6.236574 0.000000 993.846084
B-1 994.695526 0.849447 5.387122 6.236569 0.000000 993.846079
B-2 994.695533 0.849449 5.387125 6.236574 0.000000 993.846084
B-3 994.695515 0.849451 5.387119 6.236570 0.000000 993.846064
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,614.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,152.71
SUBSERVICER ADVANCES THIS MONTH 25,261.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,643,915.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,158,871.54
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 500,771,025.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,596
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,679,762.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86832190 % 3.35696000 % 0.77471780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.85445700 % 3.36397068 % 0.77731750 %
BANKRUPTCY AMOUNT AVAILABLE 171,262.00
FRAUD AMOUNT AVAILABLE 5,215,385.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,215,385.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15240670
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.93
POOL TRADING FACTOR: 96.01804227
................................................................................
Run: 09/28/99 08:07:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 53,578,062.07 6.500000 % 602,900.27
A-9 76110YCN0 85,429,000.00 81,795,637.16 6.500000 % 920,425.44
A-10 76110YCP5 66,467,470.00 63,640,556.02 5.838750 % 198,868.56
A-11 76110YCQ3 20,451,530.00 19,581,710.27 8.649063 % 61,190.33
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,077,349.67 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 11,353,684.58 6.500000 % 0.00
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 1,041,422.17 0.000000 % 1,295.33
A-V 76110YCW0 0.00 0.00 0.334563 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,387,354.80 6.500000 % 8,885.94
M-2 76110YDA7 4,436,600.00 4,414,650.66 6.500000 % 3,776.55
M-3 76110YDB5 1,565,900.00 1,558,152.98 6.500000 % 1,332.93
B-1 76110YDC3 1,826,900.00 1,817,861.72 6.500000 % 1,555.10
B-2 76110YDD1 783,000.00 779,126.24 6.500000 % 666.51
B-3 76110YDE9 1,304,894.88 1,298,439.13 6.500000 % 1,110.76
- -------------------------------------------------------------------------------
521,952,694.89 504,440,507.47 1,802,007.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,903.90 101,903.90 0.00 0.00 20,384,000.00
A-2 193,489.43 193,489.43 0.00 0.00 38,704,000.00
A-3 391,209.86 391,209.86 0.00 0.00 75,730,000.00
A-4 27,404.84 27,404.84 0.00 0.00 5,305,000.00
A-5 41,967.37 41,967.37 0.00 0.00 8,124,000.00
A-6 85,184.87 85,184.87 0.00 0.00 16,490,000.00
A-7 51,024.19 51,024.19 0.00 0.00 0.00
A-8 290,168.65 893,068.92 0.00 0.00 52,975,161.80
A-9 442,989.71 1,363,415.15 0.00 0.00 80,875,211.72
A-10 309,602.16 508,470.72 0.00 0.00 63,441,687.46
A-11 141,113.90 202,304.23 0.00 0.00 19,520,519.94
A-12 190,551.14 190,551.14 0.00 0.00 35,184,230.00
A-13 0.00 0.00 5,834.72 0.00 1,083,184.39
A-14 0.00 0.00 61,489.40 0.00 11,415,173.98
A-15 282,679.72 282,679.72 0.00 0.00 52,195,270.00
A-P 0.00 1,295.33 0.00 0.00 1,040,126.84
A-V 140,616.87 140,616.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,255.95 65,141.89 0.00 0.00 10,378,468.86
M-2 23,908.91 27,685.46 0.00 0.00 4,410,874.11
M-3 8,438.67 9,771.60 0.00 0.00 1,556,820.05
B-1 9,845.19 11,400.29 0.00 0.00 1,816,306.62
B-2 4,219.60 4,886.11 0.00 0.00 778,459.73
B-3 7,032.10 8,142.86 0.00 0.00 1,297,328.37
- -------------------------------------------------------------------------------
2,799,607.03 4,601,614.75 67,324.12 0.00 502,705,823.87
===============================================================================
Run: 09/28/99 08:07:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.999210 4.999210 0.000000 1000.000000
A-2 1000.000000 0.000000 4.999210 4.999210 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165851 5.165851 0.000000 1000.000000
A-4 1000.000000 0.000000 5.165851 5.165851 0.000000 1000.000000
A-5 1000.000000 0.000000 5.165851 5.165851 0.000000 1000.000000
A-6 1000.000000 0.000000 5.165850 5.165850 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 957.469210 10.774157 5.185472 15.959629 0.000000 946.695053
A-9 957.469210 10.774157 5.185472 15.959629 0.000000 946.695053
A-10 957.469210 2.991968 4.657950 7.649918 0.000000 954.477242
A-11 957.469210 2.991968 6.899919 9.891887 0.000000 954.477242
A-12 1000.000000 0.000000 5.415811 5.415811 0.000000 1000.000000
A-13 1032.933528 0.000000 0.000000 0.000000 5.594171 1038.527699
A-14 595.010066 0.000000 0.000000 0.000000 3.222462 598.232528
A-15 1000.000000 0.000000 5.415811 5.415811 0.000000 1000.000000
A-P 992.586885 1.234588 0.000000 1.234588 0.000000 991.352297
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.052668 0.851225 5.389017 6.240242 0.000000 994.201443
M-2 995.052666 0.851226 5.389016 6.240242 0.000000 994.201440
M-3 995.052673 0.851223 5.389022 6.240245 0.000000 994.201450
B-1 995.052668 0.851223 5.389014 6.240237 0.000000 994.201445
B-2 995.052669 0.851226 5.389017 6.240243 0.000000 994.201443
B-3 995.052667 0.851226 5.389016 6.240242 0.000000 994.201441
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,962.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,162.77
SUBSERVICER ADVANCES THIS MONTH 26,645.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,740,651.95
(B) TWO MONTHLY PAYMENTS: 1 264,949.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 502,705,823.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,622
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,303,045.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97623710 % 3.24993800 % 0.77382480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.96578800 % 3.25163590 % 0.77583430 %
BANKRUPTCY AMOUNT AVAILABLE 147,898.00
FRAUD AMOUNT AVAILABLE 10,439,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,219,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14686853
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.12
POOL TRADING FACTOR: 96.31252579
................................................................................
Run: 09/28/99 08:07:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 287,110,741.52 6.250000 % 2,393,316.66
A-P 7609726Q7 1,025,879.38 1,001,335.02 0.000000 % 7,946.73
A-V 7609726R5 0.00 0.00 0.266203 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,559,591.15 6.250000 % 8,931.88
M-2 7609726U8 1,075,500.00 1,054,001.18 6.250000 % 3,678.01
M-3 7609726V6 1,075,500.00 1,054,001.18 6.250000 % 3,678.01
B-1 7609726W4 614,600.00 602,314.38 6.250000 % 2,101.82
B-2 7609726X2 307,300.00 301,157.20 6.250000 % 1,050.91
B-3 7609726Y0 460,168.58 450,969.98 6.250000 % 1,573.70
- -------------------------------------------------------------------------------
307,269,847.96 294,134,111.61 2,422,277.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,494,704.35 3,888,021.01 0.00 0.00 284,717,424.86
A-P 0.00 7,946.73 0.00 0.00 993,388.29
A-V 65,220.52 65,220.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,325.28 22,257.16 0.00 0.00 2,550,659.27
M-2 5,487.15 9,165.16 0.00 0.00 1,050,323.17
M-3 5,487.15 9,165.16 0.00 0.00 1,050,323.17
B-1 3,135.66 5,237.48 0.00 0.00 600,212.56
B-2 1,567.83 2,618.74 0.00 0.00 300,106.29
B-3 2,347.76 3,921.46 0.00 0.00 449,396.28
- -------------------------------------------------------------------------------
1,591,275.70 4,013,553.42 0.00 0.00 291,711,833.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 956.720087 7.975090 4.980704 12.955794 0.000000 948.744997
A-P 976.074809 7.746262 0.000000 7.746262 0.000000 968.328548
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.010395 3.419818 5.101953 8.521771 0.000000 976.590577
M-2 980.010395 3.419814 5.101953 8.521767 0.000000 976.590581
M-3 980.010395 3.419814 5.101953 8.521767 0.000000 976.590581
B-1 980.010381 3.419818 5.101952 8.521770 0.000000 976.590563
B-2 980.010413 3.419818 5.101952 8.521770 0.000000 976.590596
B-3 980.010369 3.419812 5.101956 8.521768 0.000000 976.590536
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,095.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,454.76
SUBSERVICER ADVANCES THIS MONTH 15,913.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,800,768.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 291,711,833.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 897
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,395,722.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.94562890 % 1.59231400 % 0.46205740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.93579640 % 1.59448643 % 0.46426880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,072,698.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81773700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.71
POOL TRADING FACTOR: 94.93669354
................................................................................
Run: 09/28/99 08:07:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 193,685,191.71 6.500000 % 1,288,721.67
A-2 76110YDK5 57,796,000.00 55,969,023.71 6.500000 % 317,321.40
A-3 76110YDL3 49,999,625.00 49,999,625.00 6.338750 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 7.198750 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 275,400,576.46 6.500000 % 1,540,153.12
A-7 76110YDQ2 340,000,000.00 329,734,944.93 6.500000 % 1,782,903.06
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 15,433,814.21 6.500000 % 149,080.26
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 34,665,518.39 6.500000 % 231,086.90
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 22,388,506.94 5.680000 % 123,598.65
A-15 76110YDY5 7,176,471.00 6,888,771.87 9.165000 % 38,030.36
A-P 76110YEA6 2,078,042.13 2,061,675.68 0.000000 % 33,874.15
A-V 76110YEB4 0.00 0.00 0.299752 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 25,971,021.57 6.500000 % 22,212.14
M-2 76110YED0 9,314,000.00 9,275,329.29 6.500000 % 7,932.88
M-3 76110YEE8 4,967,500.00 4,946,875.47 6.500000 % 4,230.90
B-1 76110YEF5 3,725,600.00 3,710,131.71 6.500000 % 3,173.15
B-2 76110YEG3 2,483,800.00 2,473,487.52 6.500000 % 2,115.49
B-3 76110YEH1 3,104,649.10 3,091,758.95 6.500000 % 2,644.29
- -------------------------------------------------------------------------------
1,241,857,991.23 1,210,136,628.41 5,547,078.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,048,897.41 2,337,619.08 0.00 0.00 192,396,470.04
A-2 303,098.88 620,420.28 0.00 0.00 55,651,702.31
A-3 264,054.52 264,054.52 0.00 0.00 49,999,625.00
A-4 69,203.01 69,203.01 0.00 0.00 11,538,375.00
A-5 671,166.95 671,166.95 0.00 0.00 123,935,000.00
A-6 1,491,425.07 3,031,578.19 0.00 0.00 273,860,423.34
A-7 1,785,671.52 3,568,574.58 0.00 0.00 327,952,041.87
A-8 55,880.94 55,880.94 0.00 0.00 10,731,500.00
A-9 60,351.42 60,351.42 0.00 0.00 10,731,500.00
A-10 83,581.45 232,661.71 0.00 0.00 15,284,733.95
A-11 58,747.08 58,747.08 0.00 0.00 10,848,000.00
A-12 187,730.27 418,817.17 0.00 0.00 34,434,431.49
A-13 36,045.40 36,045.40 0.00 0.00 6,656,000.00
A-14 105,948.97 229,547.62 0.00 0.00 22,264,908.29
A-15 52,601.43 90,631.79 0.00 0.00 6,850,741.51
A-P 0.00 33,874.15 0.00 0.00 2,027,801.53
A-V 302,217.63 302,217.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 140,645.43 162,857.57 0.00 0.00 25,948,809.43
M-2 50,230.32 58,163.20 0.00 0.00 9,267,396.41
M-3 26,789.69 31,020.59 0.00 0.00 4,942,644.57
B-1 20,092.13 23,265.28 0.00 0.00 3,706,958.56
B-2 13,395.11 15,510.60 0.00 0.00 2,471,372.03
B-3 16,743.35 19,387.64 0.00 0.00 3,089,114.66
- -------------------------------------------------------------------------------
6,844,517.98 12,391,596.40 0.00 0.00 1,204,589,549.99
===============================================================================
Run: 09/28/99 08:07:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 963.104805 6.408203 5.215670 11.623873 0.000000 956.696602
A-2 968.389226 5.490370 5.244288 10.734658 0.000000 962.898857
A-3 1000.000000 0.000000 5.281130 5.281130 0.000000 1000.000000
A-4 1000.000000 0.000000 5.997639 5.997639 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415475 5.415475 0.000000 1000.000000
A-6 968.806114 5.417962 5.246546 10.664508 0.000000 963.388153
A-7 969.808662 5.243833 5.251975 10.495808 0.000000 964.564829
A-8 1000.000000 0.000000 5.207188 5.207188 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623764 5.623764 0.000000 1000.000000
A-10 964.613388 9.317516 5.223841 14.541357 0.000000 955.295872
A-11 1000.000000 0.000000 5.415476 5.415476 0.000000 1000.000000
A-12 963.038071 6.419794 5.215309 11.635103 0.000000 956.618277
A-13 1000.000000 0.000000 5.415475 5.415475 0.000000 1000.000000
A-14 959.910781 5.299312 4.542579 9.841891 0.000000 954.611469
A-15 959.910779 5.299312 7.329707 12.629019 0.000000 954.611467
A-P 992.124101 16.300993 0.000000 16.300993 0.000000 975.823108
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.848108 0.851715 5.392991 6.244706 0.000000 994.996393
M-2 995.848109 0.851716 5.392991 6.244707 0.000000 994.996394
M-3 995.848107 0.851716 5.392992 6.244708 0.000000 994.996391
B-1 995.848108 0.851715 5.392992 6.244707 0.000000 994.996393
B-2 995.848104 0.851715 5.392991 6.244706 0.000000 994.996389
B-3 995.848114 0.851697 5.392993 6.244690 0.000000 994.996394
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 251,528.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 61,376.25
SUBSERVICER ADVANCES THIS MONTH 44,022.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,186,034.97
(B) TWO MONTHLY PAYMENTS: 1 503,182.71
(C) THREE OR MORE MONTHLY PAYMENTS: 2 562,184.64
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 390,298.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,204,589,549.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,836
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,511,940.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.90517090 % 3.32704700 % 0.76778170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.88991620 % 3.33382026 % 0.77064190 %
BANKRUPTCY AMOUNT AVAILABLE 379,969.00
FRAUD AMOUNT AVAILABLE 12,418,580.00
SPECIAL HAZARD AMOUNT AVAILABLE 12,418,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11300866
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.22
POOL TRADING FACTOR: 96.99897722
................................................................................
Run: 09/28/99 08:07:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 29,509,064.68 6.250000 % 103,787.66
A-2 76110YEK4 28,015,800.00 25,248,391.44 6.250000 % 647,504.43
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 34,067,469.66 6.250000 % 72,978.80
A-6 76110YEP3 9,485,879.00 6,969,229.94 6.250000 % 0.00
A-7 76110YEQ1 100,000,000.00 95,909,536.91 6.250000 % 525,064.15
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,292,227.53 0.000000 % 7,712.14
A-V 76110YEU2 0.00 0.00 0.204730 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,144,115.64 6.250000 % 7,541.17
M-2 76110YEX6 897,900.00 882,755.49 6.250000 % 3,104.78
M-3 76110YEY4 897,900.00 882,755.49 6.250000 % 3,104.78
B-1 76110YDF6 513,100.00 504,445.75 6.250000 % 1,774.21
B-2 76110YDG4 256,600.00 252,272.03 6.250000 % 887.28
B-3 76110YDH2 384,829.36 378,338.59 6.250000 % 1,330.66
- -------------------------------------------------------------------------------
256,531,515.88 246,184,603.15 1,374,790.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 153,575.78 257,363.44 0.00 0.00 29,405,277.02
A-2 131,401.70 778,906.13 0.00 0.00 24,600,887.01
A-3 72,093.23 72,093.23 0.00 0.00 13,852,470.00
A-4 75,902.03 75,902.03 0.00 0.00 14,584,319.00
A-5 177,299.35 250,278.15 0.00 0.00 33,994,490.86
A-6 0.00 0.00 36,270.37 0.00 7,005,500.31
A-7 499,147.69 1,024,211.84 0.00 0.00 95,384,472.76
A-8 78,065.39 78,065.39 0.00 0.00 15,000,000.00
A-9 24,498.01 24,498.01 0.00 0.00 4,707,211.00
A-P 0.00 7,712.14 0.00 0.00 1,284,515.39
A-V 41,969.11 41,969.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,158.75 18,699.92 0.00 0.00 2,136,574.47
M-2 4,594.17 7,698.95 0.00 0.00 879,650.71
M-3 4,594.17 7,698.95 0.00 0.00 879,650.71
B-1 2,625.32 4,399.53 0.00 0.00 502,671.54
B-2 1,312.92 2,200.20 0.00 0.00 251,384.75
B-3 1,969.01 3,299.67 0.00 0.00 377,007.93
- -------------------------------------------------------------------------------
1,280,206.63 2,654,996.69 36,270.37 0.00 244,846,083.46
===============================================================================
Run: 09/28/99 08:07:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 983.133403 3.457823 5.116580 8.574403 0.000000 979.675580
A-2 901.219720 23.112116 4.690271 27.802387 0.000000 878.107604
A-3 1000.000000 0.000000 5.204359 5.204359 0.000000 1000.000000
A-4 1000.000000 0.000000 5.204359 5.204359 0.000000 1000.000000
A-5 989.873014 2.120490 5.151655 7.272145 0.000000 987.752524
A-6 734.695218 0.000000 0.000000 0.000000 3.823617 738.518835
A-7 959.095369 5.250642 4.991477 10.242119 0.000000 953.844728
A-8 1000.000000 0.000000 5.204359 5.204359 0.000000 1000.000000
A-9 1000.000000 0.000000 5.204358 5.204358 0.000000 1000.000000
A-P 976.602701 5.828460 0.000000 5.828460 0.000000 970.774241
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.133404 3.457825 5.116580 8.574405 0.000000 979.675579
M-2 983.133411 3.457824 5.116572 8.574396 0.000000 979.675588
M-3 983.133411 3.457824 5.116572 8.574396 0.000000 979.675588
B-1 983.133405 3.457825 5.116585 8.574410 0.000000 979.675580
B-2 983.133398 3.457833 5.116602 8.574435 0.000000 979.675565
B-3 983.133382 3.457766 5.116579 8.574345 0.000000 979.675589
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,250.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,147.49
SUBSERVICER ADVANCES THIS MONTH 3,114.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 351,823.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 244,846,083.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 762
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 472,536.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.94004080 % 1.59646700 % 0.46349190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.93607010 % 1.59115304 % 0.46438530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,315.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,889,283.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73980271
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.01
POOL TRADING FACTOR: 95.44483555
................................................................................
Run: 09/28/99 08:07:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 195,623,091.00 6.750000 % 731,715.54
A-2 76110YFN7 15,932,000.00 12,947,797.22 6.750000 % 667,374.17
A-3 76110YFP2 204,422,000.00 198,575,847.05 6.750000 % 1,307,408.30
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,939,754.72 0.000000 % 5,178.16
A-V 76110YFW7 0.00 0.00 0.135761 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 11,004,964.37 6.750000 % 9,219.52
M-2 76110YGB2 3,943,300.00 3,930,394.26 6.750000 % 3,292.73
M-3 76110YGC0 2,366,000.00 2,358,256.49 6.750000 % 1,975.65
B-1 76110YGD8 1,577,300.00 1,572,137.76 6.750000 % 1,317.07
B-2 76110YGE6 1,051,600.00 1,048,158.29 6.750000 % 878.11
B-3 76110YGF3 1,050,377.58 1,046,939.88 6.750000 % 877.10
- -------------------------------------------------------------------------------
525,765,797.88 513,572,341.04 2,729,236.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,099,978.16 1,831,693.70 0.00 0.00 194,891,375.46
A-2 72,804.77 740,178.94 0.00 0.00 12,280,423.05
A-3 1,116,581.34 2,423,989.64 0.00 0.00 197,268,438.75
A-4 276,024.61 276,024.61 0.00 0.00 50,977,000.00
A-5 137,059.32 137,059.32 0.00 0.00 24,375,000.00
A-6 10,616.33 10,616.33 0.00 0.00 0.00
A-7 7,405.43 7,405.43 0.00 0.00 1,317,000.00
A-8 21,682.08 21,682.08 0.00 0.00 3,856,000.00
A-P 0.00 5,178.16 0.00 0.00 4,934,576.56
A-V 58,081.24 58,081.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,880.32 71,099.84 0.00 0.00 10,995,744.85
M-2 22,100.40 25,393.13 0.00 0.00 3,927,101.53
M-3 13,260.35 15,236.00 0.00 0.00 2,356,280.84
B-1 8,840.04 10,157.11 0.00 0.00 1,570,820.69
B-2 5,893.74 6,771.85 0.00 0.00 1,047,280.18
B-3 5,886.89 6,763.99 0.00 0.00 1,046,062.78
- -------------------------------------------------------------------------------
2,918,095.02 5,647,331.37 0.00 0.00 510,843,104.69
===============================================================================
Run: 09/28/99 08:07:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 983.549566 3.678904 5.530447 9.209351 0.000000 979.870663
A-2 812.691264 41.888914 4.569719 46.458633 0.000000 770.802351
A-3 971.401547 6.395634 5.462139 11.857773 0.000000 965.005913
A-4 1000.000000 0.000000 5.414689 5.414689 0.000000 1000.000000
A-5 1000.000000 0.000000 5.622946 5.622946 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.622954 5.622954 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622946 5.622946 0.000000 1000.000000
A-P 995.532863 1.043580 0.000000 1.043580 0.000000 994.489283
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.727171 0.835018 5.604543 6.439561 0.000000 995.892153
M-2 996.727173 0.835019 5.604544 6.439563 0.000000 995.892154
M-3 996.727172 0.835017 5.604544 6.439561 0.000000 995.892156
B-1 996.727167 0.835016 5.604539 6.439555 0.000000 995.892151
B-2 996.727168 0.835023 5.604545 6.439568 0.000000 995.892145
B-3 996.727177 0.835014 5.604547 6.439561 0.000000 995.892144
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 106,750.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,380.62
SUBSERVICER ADVANCES THIS MONTH 26,598.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,570,097.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 528,733.09
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 510,843,104.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,613
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,298,682.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87897990 % 3.40002100 % 0.72099900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.86026140 % 3.38247244 % 0.72427390 %
BANKRUPTCY AMOUNT AVAILABLE 169,240.00
FRAUD AMOUNT AVAILABLE 5,257,658.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,641,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12826768
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.12
POOL TRADING FACTOR: 97.16172234
................................................................................
Run: 09/28/99 08:07:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 135,839,902.93 6.250000 % 1,064,172.46
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 17,259,679.58 6.250000 % 61,370.98
A-P 76110YFC1 551,286.58 542,409.52 0.000000 % 18,717.18
A-V 76110YFD9 0.00 0.00 0.240381 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,502,183.89 6.250000 % 5,341.38
M-2 76110YFG2 627,400.00 618,784.17 6.250000 % 2,200.24
M-3 76110YFH0 627,400.00 618,784.17 6.250000 % 2,200.24
B-1 76110YFJ6 358,500.00 353,576.86 6.250000 % 1,257.23
B-2 76110YFK3 179,300.00 176,837.75 6.250000 % 628.79
B-3 76110YFL1 268,916.86 265,223.92 6.250000 % 943.06
- -------------------------------------------------------------------------------
179,230,003.44 175,586,382.79 1,156,831.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 706,809.68 1,770,982.14 0.00 0.00 134,775,730.47
A-2 95,786.73 95,786.73 0.00 0.00 18,409,000.00
A-3 89,806.51 151,177.49 0.00 0.00 17,198,308.60
A-P 0.00 18,717.18 0.00 0.00 523,692.34
A-V 35,138.73 35,138.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,816.24 13,157.62 0.00 0.00 1,496,842.51
M-2 3,219.69 5,419.93 0.00 0.00 616,583.93
M-3 3,219.69 5,419.93 0.00 0.00 616,583.93
B-1 1,839.75 3,096.98 0.00 0.00 352,319.63
B-2 920.13 1,548.92 0.00 0.00 176,208.96
B-3 1,380.02 2,323.08 0.00 0.00 264,280.86
- -------------------------------------------------------------------------------
945,937.17 2,102,768.73 0.00 0.00 174,429,551.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 975.966540 7.645741 5.078203 12.723944 0.000000 968.320799
A-2 1000.000000 0.000000 5.203255 5.203255 0.000000 1000.000000
A-3 986.267405 3.506913 5.131801 8.638714 0.000000 982.760491
A-P 983.897558 33.951815 0.000000 33.951815 0.000000 949.945743
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.267409 3.506914 5.131797 8.638711 0.000000 982.760495
M-2 986.267405 3.506917 5.131798 8.638715 0.000000 982.760488
M-3 986.267405 3.506917 5.131798 8.638715 0.000000 982.760488
B-1 986.267392 3.506918 5.131799 8.638717 0.000000 982.760474
B-2 986.267429 3.506916 5.131790 8.638706 0.000000 982.760513
B-3 986.267354 3.506920 5.131772 8.638692 0.000000 982.760471
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,489.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,018.44
SUBSERVICER ADVANCES THIS MONTH 10,294.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,172,008.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 174,429,551.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 542
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 532,545.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98028420 % 1.56517900 % 0.45453640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.97429490 % 1.56510772 % 0.45588430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,792,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79340744
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.99
POOL TRADING FACTOR: 97.32162466
................................................................................
Run: 09/28/99 08:07:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 207,169,715.53 6.500000 % 587,588.12
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,953,896.19 6.500000 % 20,830.26
A-P 76110YGK2 240,523.79 239,603.43 0.000000 % 307.72
A-V 76110YGL0 0.00 0.00 0.328788 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,333,791.27 6.500000 % 4,452.38
M-2 76110YGN6 2,218,900.00 2,211,640.05 6.500000 % 1,846.17
M-3 76110YGP1 913,700.00 910,710.49 6.500000 % 760.22
B-1 76110YGQ9 913,700.00 910,710.49 6.500000 % 760.22
B-2 76110YGR7 391,600.00 390,318.74 6.500000 % 325.82
B-3 76110YGS5 652,679.06 650,543.60 6.500000 % 543.03
- -------------------------------------------------------------------------------
261,040,502.85 257,193,119.79 617,413.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,122,011.73 1,709,599.85 0.00 0.00 206,582,127.41
A-2 78,109.23 78,109.23 0.00 0.00 14,422,190.00
A-3 135,147.96 155,978.22 0.00 0.00 24,933,065.93
A-P 0.00 307.72 0.00 0.00 239,295.71
A-V 70,458.43 70,458.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,887.31 33,339.69 0.00 0.00 5,329,338.89
M-2 11,978.04 13,824.21 0.00 0.00 2,209,793.88
M-3 4,932.33 5,692.55 0.00 0.00 909,950.27
B-1 4,932.33 5,692.55 0.00 0.00 909,950.27
B-2 2,113.93 2,439.75 0.00 0.00 389,992.92
B-3 3,523.29 4,066.32 0.00 0.00 650,000.57
- -------------------------------------------------------------------------------
1,462,094.58 2,079,508.52 0.00 0.00 256,575,705.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 982.312544 2.786098 5.320113 8.106211 0.000000 979.526446
A-2 1000.000000 0.000000 5.415906 5.415906 0.000000 1000.000000
A-3 996.728134 0.832019 5.398186 6.230205 0.000000 995.896116
A-P 996.173518 1.279374 0.000000 1.279374 0.000000 994.894143
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.728135 0.832018 5.398185 6.230203 0.000000 995.896117
M-2 996.728131 0.832020 5.398188 6.230208 0.000000 995.896111
M-3 996.728127 0.832024 5.398194 6.230218 0.000000 995.896104
B-1 996.728127 0.832024 5.398194 6.230218 0.000000 995.896104
B-2 996.728141 0.832022 5.398187 6.230209 0.000000 995.896119
B-3 996.728162 0.832017 5.398197 6.230214 0.000000 995.896161
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,601.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,636.82
SUBSERVICER ADVANCES THIS MONTH 14,699.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,248,374.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 256,575,705.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 827
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 402,700.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.94957300 % 3.29092300 % 0.75950420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.94321120 % 3.29301756 % 0.76069710 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,220,810.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,610,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15037534
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.33
POOL TRADING FACTOR: 98.28961523
................................................................................
Run: 09/28/99 08:07:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 23,727,823.51 6.500000 % 575,965.42
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 63,313,415.89 6.500000 % 289,601.20
A-4 76110YGX4 52,630,000.00 53,489,584.11 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 49,792,827.43 6.193750 % 397,317.88
A-8 76110YHB1 16,596,800.00 15,320,869.98 7.495313 % 122,251.66
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 109,274,372.63 6.200000 % 2,172,818.03
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,127,810.56 0.000000 % 1,149.39
A-V 76110YHJ4 0.00 0.00 0.331155 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,391,589.17 6.500000 % 13,698.89
M-2 76110YHN5 5,868,600.00 5,854,203.12 6.500000 % 4,892.51
M-3 76110YHP0 3,521,200.00 3,512,561.78 6.500000 % 2,935.54
B-1 76110YHQ8 2,347,500.00 2,341,741.10 6.500000 % 1,957.06
B-2 76110YHR6 1,565,000.00 1,561,160.73 6.500000 % 1,304.70
B-3 76110YHS4 1,564,986.53 1,561,147.30 6.500000 % 1,304.70
- -------------------------------------------------------------------------------
782,470,924.85 770,896,074.31 3,585,196.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 128,466.24 704,431.66 0.00 0.00 23,151,858.09
A-2 779,097.69 779,097.69 0.00 0.00 143,900,000.00
A-3 342,788.99 632,390.19 0.00 0.00 63,023,814.69
A-4 0.00 0.00 289,601.20 0.00 53,779,185.31
A-5 189,192.50 189,192.50 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 256,884.69 654,202.57 0.00 0.00 49,395,509.55
A-8 95,651.31 217,902.97 0.00 0.00 15,198,618.32
A-9 557,189.48 557,189.48 0.00 0.00 102,913,367.00
A-10 465,617.80 465,617.80 0.00 0.00 86,000,000.00
A-11 300,297.49 300,297.49 0.00 0.00 55,465,200.00
A-12 564,323.04 2,737,141.07 0.00 0.00 107,101,554.60
A-13 27,305.95 27,305.95 0.00 0.00 0.00
A-P 0.00 1,149.39 0.00 0.00 1,126,661.17
A-V 212,639.95 212,639.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 88,746.69 102,445.58 0.00 0.00 16,377,890.28
M-2 31,695.60 36,588.11 0.00 0.00 5,849,310.61
M-3 19,017.58 21,953.12 0.00 0.00 3,509,626.24
B-1 12,678.56 14,635.62 0.00 0.00 2,339,784.04
B-2 8,452.38 9,757.08 0.00 0.00 1,559,856.03
B-3 8,452.30 9,757.00 0.00 0.00 1,559,842.60
- -------------------------------------------------------------------------------
4,088,498.24 7,673,695.22 289,601.20 0.00 767,600,478.53
===============================================================================
Run: 09/28/99 08:07:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 949.112940 23.038617 5.138650 28.177267 0.000000 926.074324
A-2 1000.000000 0.000000 5.414160 5.414160 0.000000 1000.000000
A-3 986.605206 4.512820 5.341639 9.854459 0.000000 982.092386
A-4 1016.332588 0.000000 0.000000 0.000000 5.502588 1021.835176
A-5 1000.000000 0.000000 5.541667 5.541667 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 923.121926 7.365978 4.762451 12.128429 0.000000 915.755948
A-8 923.121926 7.365978 5.763238 13.129216 0.000000 915.755948
A-9 1000.000000 0.000000 5.414160 5.414160 0.000000 1000.000000
A-10 1000.000000 0.000000 5.414160 5.414160 0.000000 1000.000000
A-11 1000.000000 0.000000 5.414160 5.414160 0.000000 1000.000000
A-12 957.928399 19.047504 4.947007 23.994511 0.000000 938.880895
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 996.705582 1.015776 0.000000 1.015776 0.000000 995.689806
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.546794 0.833677 5.400878 6.234555 0.000000 996.713118
M-2 997.546795 0.833676 5.400879 6.234555 0.000000 996.713119
M-3 997.546797 0.833676 5.400880 6.234556 0.000000 996.713121
B-1 997.546794 0.833678 5.400878 6.234556 0.000000 996.713116
B-2 997.546792 0.833674 5.400882 6.234556 0.000000 996.713118
B-3 997.546797 0.833675 5.400877 6.234552 0.000000 996.713115
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 160,326.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 44,086.52
SUBSERVICER ADVANCES THIS MONTH 55,949.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 8,868,471.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 767,600,478.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,466
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,651,212.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.94392170 % 3.34624800 % 0.70983040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.92989230 % 3.35289358 % 0.71228560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,824,709.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,709.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14595770
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.60
POOL TRADING FACTOR: 98.09955286
................................................................................
Run: 09/28/99 08:07:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 5.638750 % 0.00
A-6 76110YJT0 0.00 0.00 2.361250 % 0.00
A-7 76110YJU7 186,708,000.00 184,280,500.90 6.500000 % 1,057,610.50
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 2,412,062.24 6.500000 % 864,943.57
A-12 76110YJZ6 23,716,000.00 24,103,382.80 6.500000 % 0.00
A-P 76110YKC5 473,817.05 471,102.79 0.000000 % 479.35
A-V 76110YKD3 0.00 0.00 0.323687 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 8,019,703.66 6.500000 % 6,731.74
M-2 76110YKF8 2,740,800.00 2,734,017.09 6.500000 % 2,294.93
M-3 76110YKG6 1,461,800.00 1,458,182.35 6.500000 % 1,224.00
B-1 76110YKH4 1,279,000.00 1,275,834.74 6.500000 % 1,070.94
B-2 76110YKJ0 730,900.00 729,091.17 6.500000 % 612.00
B-3 76110YKK7 730,903.64 729,094.80 6.500000 % 612.00
- -------------------------------------------------------------------------------
365,427,020.69 360,648,972.54 1,935,579.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,094.85 119,094.85 0.00 0.00 23,822,000.00
A-2 99,627.33 99,627.33 0.00 0.00 19,928,000.00
A-3 104,656.69 104,656.69 0.00 0.00 20,934,000.00
A-4 136,957.58 136,957.58 0.00 0.00 27,395,000.00
A-5 144,206.79 144,206.79 0.00 0.00 30,693,000.00
A-6 60,387.19 60,387.19 0.00 0.00 0.00
A-7 998,059.12 2,055,669.62 0.00 0.00 183,222,890.40
A-8 27,079.89 27,079.89 0.00 0.00 5,000,000.00
A-9 16,657.88 16,657.88 0.00 0.00 3,332,000.00
A-10 19,434.20 19,434.20 0.00 0.00 3,332,000.00
A-11 0.00 864,943.57 13,063.68 0.00 1,560,182.35
A-12 0.00 0.00 130,543.39 0.00 24,233,926.19
A-P 0.00 479.35 0.00 0.00 470,623.44
A-V 97,268.87 97,268.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 43,434.54 50,166.28 0.00 0.00 8,012,971.92
M-2 14,807.38 17,102.31 0.00 0.00 2,731,722.16
M-3 7,897.49 9,121.49 0.00 0.00 1,456,958.35
B-1 6,909.89 7,980.83 0.00 0.00 1,274,763.80
B-2 3,948.74 4,560.74 0.00 0.00 728,479.17
B-3 3,948.76 4,560.76 0.00 0.00 728,482.80
- -------------------------------------------------------------------------------
1,904,377.19 3,839,956.22 143,607.07 0.00 358,857,000.58
===============================================================================
Run: 09/28/99 08:07:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.999364 4.999364 0.000000 1000.000000
A-2 1000.000000 0.000000 4.999364 4.999364 0.000000 1000.000000
A-3 1000.000000 0.000000 4.999364 4.999364 0.000000 1000.000000
A-4 1000.000000 0.000000 4.999364 4.999364 0.000000 1000.000000
A-5 1000.000000 0.000000 4.698361 4.698361 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 986.998419 5.664516 5.345562 11.010078 0.000000 981.333903
A-8 1000.000000 0.000000 5.415978 5.415978 0.000000 1000.000000
A-9 1000.000000 0.000000 4.999364 4.999364 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832593 5.832593 0.000000 1000.000000
A-11 472.027836 169.264886 0.000000 169.264886 2.556493 305.319442
A-12 1016.334238 0.000000 0.000000 0.000000 5.504444 1021.838682
A-P 994.271502 1.011677 0.000000 1.011677 0.000000 993.259825
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.525208 0.837323 5.402575 6.239898 0.000000 996.687885
M-2 997.525208 0.837321 5.402576 6.239897 0.000000 996.687887
M-3 997.525209 0.837324 5.402579 6.239903 0.000000 996.687885
B-1 997.525207 0.837326 5.402572 6.239898 0.000000 996.687881
B-2 997.525202 0.837324 5.402572 6.239896 0.000000 996.687878
B-3 997.525200 0.837306 5.402573 6.239879 0.000000 996.687881
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,012.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,883.05
SUBSERVICER ADVANCES THIS MONTH 21,009.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,424,123.16
(B) TWO MONTHLY PAYMENTS: 1 274,780.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 499,000.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 358,857,000.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,184
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,489,195.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.85040470 % 3.39052000 % 0.75907520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83316240 % 3.40014335 % 0.76222920 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,654,270.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,665,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14041728
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.14
POOL TRADING FACTOR: 98.20209789
................................................................................
Run: 09/28/99 08:07:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 39,369,471.87 5.900000 % 861,465.33
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 147,481,123.51 6.500000 % 223,564.01
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 3,681,332.23 6.500000 % 0.00
IA-9 76110YLG5 32,000,000.00 32,347,472.24 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 346,324,363.93 6.500000 % 1,081,545.16
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 25,504,910.96 6.500000 % 111,970.21
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 20,675,089.04 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 119,278,978.25 6.500000 % 523,038.12
A-P 76110YLR1 1,039,923.85 1,037,496.16 0.000000 % 1,363.47
A-V 76110YLS9 0.00 0.00 0.365627 % 0.00
R-I 76110YLT7 100.00 0.00 6.500000 % 0.00
R-II 76110YLU4 100.00 0.00 6.500000 % 0.00
M-1 76110YLV2 23,070,000.00 23,032,684.54 6.500000 % 18,914.62
M-2 76110YLW0 7,865,000.00 7,852,278.45 6.500000 % 6,448.35
M-3 76110YLX8 3,670,000.00 3,664,063.82 6.500000 % 3,008.96
B-1 76110YLY6 3,146,000.00 3,140,911.38 6.500000 % 2,579.34
B-2 76110YLZ3 2,097,000.00 2,093,608.12 6.500000 % 1,719.29
B-3 76110YMA7 2,097,700.31 2,094,307.35 6.500000 % 1,719.86
- -------------------------------------------------------------------------------
1,048,636,824.16 1,042,252,091.85 2,837,336.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 193,532.24 1,054,997.57 0.00 0.00 38,508,006.54
IA-2 287,485.51 287,485.51 0.00 0.00 58,482,000.00
IA-3 103,620.04 103,620.04 0.00 0.00 21,079,000.00
IA-4 273,648.29 273,648.29 0.00 0.00 53,842,000.00
IA-5 18,882.89 18,882.89 0.00 0.00 0.00
IA-6 798,714.42 1,022,278.43 0.00 0.00 147,257,559.50
IA-7 221,897.72 221,897.72 0.00 0.00 40,973,000.00
IA-8 0.00 0.00 19,937.01 0.00 3,701,269.24
IA-9 0.00 0.00 175,184.40 0.00 32,522,656.64
IA-10 1,875,590.97 2,957,136.13 0.00 0.00 345,242,818.77
IA-11 255,334.29 255,334.29 0.00 0.00 47,147,000.00
IA-12 138,127.10 250,097.31 0.00 0.00 25,392,940.75
IA-13 233,205.72 233,205.72 0.00 0.00 43,061,000.00
IA-14 487.41 487.41 0.00 0.00 90,000.00
IA-15 0.00 0.00 111,970.21 0.00 20,787,059.25
IA-16 58,515.95 58,515.95 0.00 0.00 0.00
IIA-1 645,718.36 1,168,756.48 0.00 0.00 118,755,940.13
A-P 0.00 1,363.47 0.00 0.00 1,036,132.69
A-V 317,491.20 317,491.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 124,730.60 143,645.22 0.00 0.00 23,013,769.92
M-2 42,523.02 48,971.37 0.00 0.00 7,845,830.10
M-3 19,842.27 22,851.23 0.00 0.00 3,661,054.86
B-1 17,009.21 19,588.55 0.00 0.00 3,138,332.04
B-2 11,337.67 13,056.96 0.00 0.00 2,091,888.83
B-3 11,341.45 13,061.31 0.00 0.00 2,092,587.51
- -------------------------------------------------------------------------------
5,649,036.33 8,486,373.05 307,091.62 0.00 1,039,721,846.77
===============================================================================
Run: 09/28/99 08:07:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 964.370759 21.101933 4.740649 25.842582 0.000000 943.268826
IA-2 1000.000000 0.000000 4.915795 4.915795 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.915795 4.915795 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.082432 5.082432 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 996.494078 1.510568 5.396719 6.907287 0.000000 994.983510
IA-7 1000.000000 0.000000 5.415706 5.415706 0.000000 1000.000000
IA-8 766.944215 0.000000 0.000000 0.000000 4.153544 771.097758
IA-9 1010.858508 0.000000 0.000000 0.000000 5.474513 1016.333020
IA-10 990.460344 3.093134 5.364042 8.457176 0.000000 987.367210
IA-11 1000.000000 0.000000 5.415706 5.415706 0.000000 1000.000000
IA-12 991.367472 4.352245 5.368955 9.721200 0.000000 987.015227
IA-13 1000.000000 0.000000 5.415706 5.415706 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.415667 5.415667 0.000000 1000.000000
IA-15 1010.858507 0.000000 0.000000 0.000000 5.474513 1016.333020
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 998.041872 4.376412 5.402913 9.779325 0.000000 993.665460
A-P 997.665512 1.311127 0.000000 1.311127 0.000000 996.354385
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.382511 0.819879 5.406615 6.226494 0.000000 997.562632
M-2 998.382511 0.819879 5.406614 6.226493 0.000000 997.562632
M-3 998.382512 0.819880 5.406613 6.226493 0.000000 997.562632
B-1 998.382511 0.819879 5.406615 6.226494 0.000000 997.562632
B-2 998.382508 0.819881 5.406614 6.226495 0.000000 997.562628
B-3 998.382533 0.819879 5.406611 6.226490 0.000000 997.562665
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 216,877.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 63,096.41
SUBSERVICER ADVANCES THIS MONTH 47,523.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 7,298,753.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,039,721,846.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,413
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,674,235.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97798050 % 3.31484400 % 0.70317220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.97149910 % 3.32018174 % 0.70500710 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18587500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.05
POOL TRADING FACTOR: 99.14985082
................................................................................
Run: 09/28/99 08:07:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 49,427,286.13 6.250000 % 346,419.41
A-2 76110YKM3 216,420,192.00 213,941,255.08 6.500000 % 1,499,443.10
A-3 76110YKN1 8,656,808.00 8,557,650.52 0.000000 % 59,977.73
A-P 76110YKX9 766,732.13 760,315.95 0.000000 % 2,752.48
A-V 76110YKP6 0.00 0.00 0.288783 % 0.00
R 76110YKQ4 100.00 0.00 6.250000 % 0.00
M-1 76110YKR2 2,392,900.00 2,376,987.39 6.250000 % 8,057.18
M-2 76110YKS0 985,200.00 978,648.49 6.250000 % 3,317.29
M-3 76110YKT8 985,200.00 978,648.49 6.250000 % 3,317.29
B-1 76110YKU5 563,000.00 559,256.09 6.250000 % 1,895.69
B-2 76110YKV3 281,500.00 279,628.04 6.250000 % 947.84
B-3 76110YKW1 422,293.26 419,485.04 6.250000 % 1,421.89
- -------------------------------------------------------------------------------
281,473,925.39 278,279,161.22 1,927,549.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 257,288.68 603,708.09 0.00 0.00 49,080,866.72
A-2 1,158,195.28 2,657,638.38 0.00 0.00 212,441,811.98
A-3 0.00 59,977.73 0.00 0.00 8,497,672.79
A-P 0.00 2,752.48 0.00 0.00 757,563.47
A-V 66,930.74 66,930.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,373.16 20,430.34 0.00 0.00 2,368,930.21
M-2 5,094.26 8,411.55 0.00 0.00 975,331.20
M-3 5,094.26 8,411.55 0.00 0.00 975,331.20
B-1 2,911.15 4,806.84 0.00 0.00 557,360.40
B-2 1,455.58 2,403.42 0.00 0.00 278,680.20
B-3 2,183.59 3,605.48 0.00 0.00 418,063.15
- -------------------------------------------------------------------------------
1,511,526.70 3,439,076.60 0.00 0.00 276,351,611.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 988.545723 6.928388 5.145774 12.074162 0.000000 981.617334
A-2 988.545723 6.928388 5.351605 12.279993 0.000000 981.617334
A-3 988.545723 6.928389 0.000000 6.928389 0.000000 981.617334
A-P 991.631784 3.589885 0.000000 3.589885 0.000000 988.041899
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.350073 3.367119 5.170780 8.537899 0.000000 989.982954
M-2 993.350071 3.367123 5.170788 8.537911 0.000000 989.982948
M-3 993.350071 3.367123 5.170788 8.537911 0.000000 989.982948
B-1 993.350071 3.367123 5.170782 8.537905 0.000000 989.982949
B-2 993.350053 3.367105 5.170799 8.537904 0.000000 989.982949
B-3 993.350071 3.367115 5.170791 8.537906 0.000000 989.983004
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,894.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,141.17
SUBSERVICER ADVANCES THIS MONTH 13,959.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,147,271.49
(B) TWO MONTHLY PAYMENTS: 1 452,096.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 276,351,611.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 922
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 984,186.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98476620 % 1.56179800 % 0.45343560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.97757010 % 1.56307850 % 0.45505470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,814,739.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,814,739.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84334776
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.93
POOL TRADING FACTOR: 98.18018168
................................................................................
Run: 09/28/99 08:07:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMM1 215,644,482.00 214,493,688.93 6.750000 % 407,175.67
A-2 76110YMN9 20,012,777.00 19,943,782.40 7.000000 % 24,409.67
A-3 76110YMP4 36,030,100.00 35,892,353.77 6.750000 % 138,580.71
A-4 76110YMQ2 52,600,000.00 52,600,000.00 6.750000 % 0.00
A-5 76110YMR0 24,500,000.00 24,637,746.23 6.750000 % 0.00
A-6 76110YMS8 45,286,094.00 44,960,329.26 6.750000 % 115,252.65
A-7 76110YMT6 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110YMU3 19,643,770.00 19,568,284.83 6.750000 % 26,705.98
A-9 76110YMV1 20,012,777.00 19,943,782.40 6.500000 % 24,409.67
A-10 76110YMW9 40,900,000.00 40,623,451.18 6.750000 % 97,840.50
A-P 76110YMZ2 2,671,026.65 2,668,475.77 0.000000 % 4,020.98
A-V 76110YNA6 0.00 0.00 0.250885 % 0.00
R 76110YMY5 100.00 0.00 6.750000 % 0.00
M-1 76110YNB4 13,412,900.00 13,402,300.64 6.750000 % 10,729.70
M-2 76110YNC2 3,944,800.00 3,941,682.67 6.750000 % 3,155.66
M-3 76110YND0 2,629,900.00 2,627,821.76 6.750000 % 2,103.80
B-1 76110YNE8 1,578,000.00 1,576,753.01 6.750000 % 1,262.33
B-2 76110YNF5 1,052,000.00 1,051,168.67 6.750000 % 841.55
B-3 76110YNG3 1,051,978.66 1,051,147.38 6.750000 % 841.51
- -------------------------------------------------------------------------------
525,970,705.31 523,982,768.90 857,330.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,206,469.44 1,613,645.11 0.00 0.00 214,086,513.26
A-2 116,333.18 140,742.85 0.00 0.00 19,919,372.73
A-3 201,884.86 340,465.57 0.00 0.00 35,753,773.06
A-4 295,860.88 295,860.88 0.00 0.00 52,600,000.00
A-5 0.00 0.00 138,580.71 0.00 24,776,326.94
A-6 252,889.78 368,142.43 0.00 0.00 44,845,076.61
A-7 140,618.29 140,618.29 0.00 0.00 25,000,000.00
A-8 110,066.35 136,772.33 0.00 0.00 19,541,578.85
A-9 108,023.67 132,433.34 0.00 0.00 19,919,372.73
A-10 228,496.01 326,336.51 0.00 0.00 40,525,610.68
A-P 0.00 4,020.98 0.00 0.00 2,664,454.79
A-V 109,544.31 109,544.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 75,384.34 86,114.04 0.00 0.00 13,391,570.94
M-2 22,170.91 25,326.57 0.00 0.00 3,938,527.01
M-3 14,780.79 16,884.59 0.00 0.00 2,625,717.96
B-1 8,868.82 10,131.15 0.00 0.00 1,575,490.68
B-2 5,912.54 6,754.09 0.00 0.00 1,050,327.12
B-3 5,912.42 6,753.93 0.00 0.00 1,050,305.87
- -------------------------------------------------------------------------------
2,903,216.59 3,760,546.97 138,580.71 0.00 523,264,019.23
===============================================================================
Run: 09/28/99 08:07:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 994.663471 1.888180 5.594715 7.482895 0.000000 992.775291
A-2 996.552472 1.219704 5.812945 7.032649 0.000000 995.332768
A-3 996.176912 3.846248 5.603228 9.449476 0.000000 992.330664
A-4 1000.000000 0.000000 5.624732 5.624732 0.000000 1000.000000
A-5 1005.622295 0.000000 0.000000 0.000000 5.656356 1011.278651
A-6 992.806517 2.544990 5.584270 8.129260 0.000000 990.261527
A-7 1000.000000 0.000000 5.624732 5.624732 0.000000 1000.000000
A-8 996.157297 1.359514 5.603117 6.962631 0.000000 994.797783
A-9 996.552472 1.219704 5.397735 6.617439 0.000000 995.332768
A-10 993.238415 2.392188 5.586700 7.978888 0.000000 990.846227
A-P 999.044981 1.505406 0.000000 1.505406 0.000000 997.539575
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.209764 0.799954 5.620286 6.420240 0.000000 998.409810
M-2 999.209762 0.799954 5.620287 6.420241 0.000000 998.409808
M-3 999.209765 0.799954 5.620286 6.420240 0.000000 998.409810
B-1 999.209766 0.799956 5.620292 6.420248 0.000000 998.409810
B-2 999.209762 0.799952 5.620285 6.420237 0.000000 998.409810
B-3 999.209794 0.799950 5.620285 6.420235 0.000000 998.409863
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4388
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 109,144.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,051.24
SUBSERVICER ADVANCES THIS MONTH 38,251.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 5,766,590.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 523,264,019.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,664
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 299,059.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.46322160 % 3.83104900 % 0.70572960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.46063020 % 3.81371835 % 0.70613270 %
BANKRUPTCY AMOUNT AVAILABLE 200,134.00
FRAUD AMOUNT AVAILABLE 5,259,707.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,259,707.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28347325
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.75
POOL TRADING FACTOR: 99.48539224
................................................................................
Run: 09/28/99 08:07:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4387
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMB5 120,003,000.00 119,194,481.85 6.500000 % 447,186.77
A-P 76110YMC3 737,671.68 734,891.15 0.000000 % 2,915.61
A-V 76110YMD1 0.00 0.00 0.166019 % 0.00
R 76110YME9 100.00 0.00 6.500000 % 0.00
M-1 76110YMF6 1,047,200.00 1,043,770.32 6.500000 % 3,462.76
M-2 76110YMG4 431,300.00 429,887.45 6.500000 % 1,426.17
M-3 76110YMH2 431,300.00 429,887.45 6.500000 % 1,426.17
B-1 76110YMJ8 246,500.00 245,692.69 6.500000 % 815.10
B-2 76110YMK5 123,300.00 122,896.18 6.500000 % 407.71
B-3 76110YML3 184,815.40 184,210.11 6.500000 % 611.13
- -------------------------------------------------------------------------------
123,205,187.08 122,385,717.20 458,251.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 645,362.94 1,092,549.71 0.00 0.00 118,747,295.08
A-P 0.00 2,915.61 0.00 0.00 731,975.54
A-V 16,924.79 16,924.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,651.36 9,114.12 0.00 0.00 1,040,307.56
M-2 2,327.57 3,753.74 0.00 0.00 428,461.28
M-3 2,327.57 3,753.74 0.00 0.00 428,461.28
B-1 1,330.28 2,145.38 0.00 0.00 244,877.59
B-2 665.41 1,073.12 0.00 0.00 122,488.47
B-3 997.36 1,608.49 0.00 0.00 183,598.98
- -------------------------------------------------------------------------------
675,587.28 1,133,838.70 0.00 0.00 121,927,465.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 993.262517 3.726463 5.377890 9.104353 0.000000 989.536054
A-P 996.230667 3.952449 0.000000 3.952449 0.000000 992.278218
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.724905 3.306684 5.396639 8.703323 0.000000 993.418220
M-2 996.724901 3.306677 5.396638 8.703315 0.000000 993.418224
M-3 996.724901 3.306677 5.396638 8.703315 0.000000 993.418224
B-1 996.724909 3.306694 5.396673 8.703367 0.000000 993.418215
B-2 996.724899 3.306650 5.396675 8.703325 0.000000 993.418248
B-3 996.724894 3.306705 5.396628 8.703333 0.000000 993.418189
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4387
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,486.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,749.98
SUBSERVICER ADVANCES THIS MONTH 17,639.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,019,028.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,927,465.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 384
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 52,114.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98082410 % 1.56476100 % 0.45441450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.97996180 % 1.55603178 % 0.45460850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,232,052.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,986,645.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94040280
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.68
POOL TRADING FACTOR: 98.96293222
................................................................................
Run: 09/28/99 08:07:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YNH1 153,751,000.00 153,751,000.00 7.000000 % 205,929.10
A-2 76110YNJ7 57,334,000.00 57,334,000.00 7.000000 % 94,979.91
A-3 76110YNK4 14,599,000.00 14,599,000.00 7.000000 % 36,043.72
A-4 76110YNL2 12,312,000.00 12,312,000.00 7.000000 % 0.00
A-5 76110YNM0 13,580,000.00 13,580,000.00 7.000000 % 0.00
A-6 76110YNN8 26,469,000.00 26,469,000.00 7.000000 % 0.00
A-7 73110YNP3 28,356,222.00 28,356,222.00 6.010000 % 0.00
A-8 76110YNQ1 8,101,778.00 8,101,778.00 10.465000 % 0.00
A-9 76110YNR9 35,364,000.00 35,364,000.00 7.000000 % 0.00
A-P 76110YNS7 3,727,200.39 3,727,200.39 0.000000 % 3,376.28
A-V 76110YNT5 0.00 0.00 0.294978 % 0.00
R 76110YNU2 100.00 100.00 7.000000 % 100.00
M-1 76110YNV0 8,678,500.00 8,678,500.00 7.000000 % 6,537.80
M-2 76110YNW8 2,769,700.00 2,769,700.00 7.000000 % 2,086.51
M-3 76110YNX6 1,661,800.00 1,661,800.00 7.000000 % 1,251.89
B-1 76110YNY4 1,107,900.00 1,107,900.00 7.000000 % 834.62
B-2 76110YNZ1 738,600.00 738,600.00 7.000000 % 556.41
B-3 76110YPA4 738,626.29 738,626.29 7.000000 % 556.39
- -------------------------------------------------------------------------------
369,289,426.68 369,289,426.68 352,252.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 896,698.46 1,102,627.56 0.00 0.00 153,545,070.90
A-2 334,380.32 429,360.23 0.00 0.00 57,239,020.09
A-3 85,143.51 121,187.23 0.00 0.00 14,562,956.28
A-4 71,805.40 71,805.40 0.00 0.00 12,312,000.00
A-5 79,200.56 79,200.56 0.00 0.00 13,580,000.00
A-6 154,371.10 154,371.10 0.00 0.00 26,469,000.00
A-7 141,988.53 141,988.53 0.00 0.00 28,356,222.00
A-8 70,639.89 70,639.89 0.00 0.00 8,101,778.00
A-9 206,248.05 206,248.05 0.00 0.00 35,364,000.00
A-P 0.00 3,376.28 0.00 0.00 3,723,824.11
A-V 90,758.36 90,758.36 0.00 0.00 0.00
R 0.58 100.58 0.00 0.00 0.00
M-1 50,614.29 57,152.09 0.00 0.00 8,671,962.20
M-2 16,153.29 18,239.80 0.00 0.00 2,767,613.49
M-3 9,691.86 10,943.75 0.00 0.00 1,660,548.11
B-1 6,461.44 7,296.06 0.00 0.00 1,107,065.38
B-2 4,307.62 4,864.03 0.00 0.00 738,043.59
B-3 4,307.77 4,864.16 0.00 0.00 738,069.90
- -------------------------------------------------------------------------------
2,222,771.03 2,575,023.66 0.00 0.00 368,937,174.05
===============================================================================
Run: 09/28/99 08:07:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 1.339368 5.832147 7.171515 0.000000 998.660633
A-2 1000.000000 1.656607 5.832147 7.488754 0.000000 998.343393
A-3 1000.000000 2.468917 5.832147 8.301064 0.000000 997.531083
A-4 1000.000000 0.000000 5.832147 5.832147 0.000000 1000.000000
A-5 1000.000000 0.000000 5.832147 5.832147 0.000000 1000.000000
A-6 1000.000000 0.000000 5.832147 5.832147 0.000000 1000.000000
A-7 1000.000000 0.000000 5.007315 5.007315 0.000000 1000.000000
A-8 1000.000000 0.000000 8.719060 8.719060 0.000000 1000.000000
A-9 1000.000000 0.000000 5.832147 5.832147 0.000000 1000.000000
A-P 1000.000000 0.905849 0.000000 0.905849 0.000000 999.094151
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.800000 1005.800000 0.000000 0.000000
M-1 1000.000000 0.753333 5.832147 6.585480 0.000000 999.246667
M-2 1000.000000 0.753334 5.832144 6.585478 0.000000 999.246666
M-3 1000.000000 0.753334 5.832146 6.585480 0.000000 999.246666
B-1 1000.000000 0.753335 5.832151 6.585486 0.000000 999.246665
B-2 1000.000000 0.753331 5.832142 6.585473 0.000000 999.246669
B-3 1000.000000 0.753331 5.832137 6.585468 0.000000 999.246723
_______________________________________________________________________________
DETERMINATION DATE 20-September-99
DISTRIBUTION DATE 27-September-99
Run: 09/28/99 08:07:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18 (POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4391
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,918.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,427.90
SUBSERVICER ADVANCES THIS MONTH 10,506.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,489,113.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 368,937,174.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 73,653.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70657880 % 3.58625700 % 0.70716450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.70571480 % 3.55077361 % 0.70730680 %
BANKRUPTCY AMOUNT AVAILABLE 137,216.00
FRAUD AMOUNT AVAILABLE 3,692,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,692,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53923682
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.62
POOL TRADING FACTOR: 99.90461340
................................................................................
